SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
[Fee Required]
For the fiscal year ended December 31, 2002 or
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
[No Fee Required]
For the transition period from to
Commission file number 0-23656
WELLS REAL ESTATE FUND VI, L. P
(Exact name of registrant as specified in its charter)
Georgia |
58-2022628 | |
(State or other jurisdiction of incorporation or |
(I.R.S. Employer Identification Number) | |
6200 The Corners Parkway, Suite 250, Norcross, Georgia |
30092 | |
(Address of Principal executive offices) |
(Zip code) | |
Registrants telephone number, |
(770) 449-7800 | |
Securities registered pursuant to Section 12(b) of the Act: |
||
Title of each class |
Name of exchange on which registered | |
NONE |
NONE |
Securities registered pursuant to Section 12(g) of the Act:
CLASS A UNITS
(Title of Class)
CLASS B UNITS
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Aggregate market value of the voting stock held by non-affiliates: Not Applicable
PART I
ITEM 1. BUSINESS.
General
Wells Real Estate Fund VI, L.P. (the Partnership) is a Georgia public limited partnership with Leo F. Wells, III and Wells Partners, L.P. (Wells Partners), a Georgia nonpublic limited partnership, serving as the General Partners. The Partnership was formed on December 1, 1992, for the purpose of acquiring, developing, constructing, owning, operating, improving, leasing, and otherwise managing income producing properties for investment purposes. Upon subscription, limited partners elect to have their units treated as Class A units or Class B units. The limited partners have the right to change their prior elections to have some or all of their units treated as Class A units or Class B units one time every five years and may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the Partnership, and (c) add or remove a general partner. A majority vote on any of the above-described matters will bind the Partnership without the concurrence of the general partners. Each limited partnership unit has equal voting rights regardless of class.
On April 5, 1993, the Partnership commenced a public offering of its limited partnership units pursuant to a Registration Statement filed on Form S-11 under the Securities Act of 1933. The Partnership terminated its offering on April 4, 1994 upon receiving and accepting gross offering proceeds of $25,000,000 representing subscriptions from 1,793 Class A and Class B limited partners.
Employees
The Partnership has no direct employees. The employees of Wells Capital, Inc., the general partner of Wells Partners and Wells Management Company, Inc., an affiliate of the General Partners, perform a full range of real estate services including leasing and property management, accounting, asset management and investor relations for the Partnership. See Item 11Compensation of General Partners and Affiliates for a summary of the compensation and fees paid to the General Partners and their affiliates during the year ended December 31, 2002.
Insurance
Wells Management Company, Inc. carries comprehensive liability and extended coverage with respect to all of the properties owned by the Partnership through its interests in joint ventures. In the opinion of management, all such properties are adequately insured.
Competition
The Partnership will experience competition for tenants from owners and managers of competing projects, which may include the General Partners and their affiliates. As a result, the Partnership may provide free rent, reduced charges for tenant improvements and other inducements, all of which may have an adverse impact on results of operations. At the time the Partnership elects to dispose of its properties, the Partnership will also be in competition with sellers of similar properties to locate suitable purchasers for its properties.
2
ITEM 2. PROPERTIES.
The Partnership owns interests in all of its real estate assets through joint ventures with other Wells Real Estate Funds. As of December 31, 2002, the Partnership owned interests in the following eight properties through the affiliated joint ventures listed below:
Occupancy % |
|||||||||||||||||||
Joint Venture |
Joint Venture Partners |
Properties |
12/31/02 |
12/31/01 |
12/31/00 |
12/31/99 |
12/31/98 |
||||||||||||
Fund II-III-VI-VII Associates |
Fund II and III Associates Brookwood* Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
1. Holcomb Bridge Property An office/retail center located in Roswell, Georgia |
60 |
% |
90 |
% |
92 |
% |
100 |
% |
94 |
% | |||||||
Fund V-VI Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Stockbridge, Georgia |
93 |
% |
100 |
% |
100 |
% |
100 |
% |
72 |
% | |||||||
3. Hartford Building A four story office building located in Hartford, Connecticut |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
Fund V-VI-VII Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
4. Marathon Building A three-story office building located in Appleton,Wisconsin |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||
Fund VI-VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
5. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia |
81 |
% |
100 |
% |
100 |
% |
86 |
% |
81 |
% | |||||||
6. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia |
84 |
% |
91 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
Fund VI-VII-VIII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
7. BellSouth Building A four-story office building located in Jacksonville, Florida |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||
8. Tanglewood Commons A retail center located in Clemmons, North Carolina |
99 |
% |
100 |
% |
100 |
% |
91 |
% |
91 |
% | |||||||||
* | Fund II-III AssociatesBrookwood is a joint venture between Fund II-IIOW Associates and Wells Real Estate Fund III, L.P. (Wells Fund III); Fund II-IIOW Associates is a joint venture between Wells Real Estate Fund II (Wells Fund II) and Wells Real Estate Fund II-OW (Wells Fund II-OW). The investment objectives of Wells Fund II, Wells Fund II-OW and Wells Fund III are substantially identical to those of the Partnership. |
The Partnership does not have control over the operations of the foregoing joint ventures; however, it does exercise significant influence. Accordingly, investments in joint ventures are recorded using the equity method of accounting. Each of the above properties was acquired on an all cash basis. For further information regarding the foregoing joint ventures and properties, refer to the footnotes to the financial statements included herein.
On October 1, 2001, Fund I-II-IIOW-VI-VII Associates sold Cherokee Commons for net sale proceeds of $8,434,089 and recognized a gain of $1,725,015 on the sale. The Partnership was allocated a taxable gain of $21,867 and net sale proceeds of $903,122 from this transaction.
3
As of December 31, 2002 the lease expirations scheduled during the following ten years for all properties in which the Partnership owned an interest through the joint ventures described above, assuming no exercise of renewal options or termination rights, are summarized below:
Year of Lease Expiration |
Number of Leases Expiring |
Square Feet Expiring |
Annualized Gross Base Rent |
Partnership Share of Annualized Gross Base Rent |
Percentage of Total Square Feet Expiring |
Percentage of Total Annualized Gross Base Rent |
||||||||||
2000(2) |
10 |
100 |
% |
100 |
% | |||||||||||
2003 |
6 |
10,779 |
$ |
170,713 |
$ |
61,468 |
3.2 |
% |
3.2 |
% | ||||||
2004 |
7 |
21,084 |
|
408,271 |
|
164,980 |
7.6 |
|
||||||||
2005 |
10 |
18,139 |
|
333,208 |
|
120,690 |
5.4 |
|
6.2 |
| ||||||
2006(1) |
11 |
193,596 |
|
3,143,525 |
|
1,162,364 |
57.2 |
|
58.6 |
| ||||||
2007 |
5 |
7,268 |
|
129,508 |
|
73,745 |
2.0 |
|
2.4 |
| ||||||
2008 |
3 |
9,993 |
|
137,177 |
|
70,017 |
3.0 |
|
2.6 |
| ||||||
2011 |
1 |
6,732 |
|
144,065 |
|
64,541 |
2.0 |
|
2.7 |
| ||||||
2012(2) |
1 |
71,000 |
|
894,600 |
|
479,506 |
21.0 |
|
16.7 |
| ||||||
44 |
338,591 |
$ |
5,361,067 |
$ |
2,197,311 |
100 |
% |
100 |
% | |||||||
(1) | Marathon lease (76,000 square feet), BellSouth lease (69,424 square feet) and American Express lease (22,607 square feet). |
(2) | Hartford lease (71,000 square feet). |
The joint ventures and properties in which the Partnership owned an interest as of December 31, 2002 are further described below:
Fund V-VI Associates
On December 27, 1993, the Partnership and Wells Real Estate Fund V, L.P. (Wells Fund V), a Georgia public limited partnership affiliated with the Partnership through common general partners, entered into a joint venture known as Fund V-VI Associates. The investment objectives of Wells Fund V are substantially identical to those of the Partnership. As of December 31, 2002, the Partnership had contributed approximately $5,329,541 and Wells Fund V had contributed approximately $4,544,601 to Fund V-VI Associates. The Partnership holds approximately 54% equity interest, and Wells Fund V currently holds approximately 46% equity interest in Fund V-VI Associates. The Partnership owns interests in the following two properties through Fund V-VI Associates:
The Hartford Building
On December 29, 1993, Fund V-VI Associates purchased the Hartford Building, a four-story office building containing approximately 71,000 rentable square feet, from Hartford Accident and Indemnity Company for a purchase price $6,900,000. The Hartford Building is located on 5.56 acres of land in Southington, Hartford County, Connecticut. The funds used by Fund V-VI Associates to acquire the Hartford Building were derived from capital contributions made by the Partnership and Wells Fund VI totaling $3,508,797 and $3,432,707, respectively, for total capital contributions to Fund V-VI Associates of $6,941,504.
The entire building is leased to Hartford Fire Insurance Company (Hartford) for a period of nine years and eleven months commencing December 29, 1993. In December 2002, Hartford exercised its option to extend the initial term of the lease for ten years. The annual base rent during the extended lease period is $741,950 for the first year with periodic rent increases during the remaining life of the lease. Under the terms of the lease renewal, Hartford is entitled to a $355,000 allowance for tenant improvements during the first five years of the lease term. Currently, the tenant has not initiated any plans to utilize this
4
allowance. In addition, leasing costs of approximately $315,000 were paid in connection with this lease renewal during December 2002. Hartford is responsible for property taxes, operating expenses, and general repair and maintenance work. Hartford has the option to renew this lease for two additional five year periods.
The average effective annual rental per square foot was $10.16 for 2002 and $10.11 for 2001, 2000, 1999, and 1998.
Stockbridge Village II
On November 12, 1993, Wells Fund V purchased 2.46 acres of real property located in Clayton County, Georgia for $1,022,634. On July 1, 1994, Wells Fund V contributed the property as capital contribution to Fund V-VI Associates. Construction of a 5,400 square foot retail building was completed in November, 1994. A second retail building containing approximately 10,423 square feet was completed in June, 1995. The total construction cost of the second building in Stockbridge Village II was approximately $2,933,000. As of December 31, 2002, the Partnership had contributed $1,896,834, and Wells Fund V contributed $1,035,804 to Fund V-VI Associates for the acquisition and development of Stockbridge Village II.
The entire first building (approximately 36% of the property) is leased by Apple Restaurants, Inc. for a term of nine years and eleven months commencing in December 1994 and expiring in November 2003. The annual base rent under the lease was $125,982 until December 15, 1999, at which time the annual base rent increased to $137,700. Management will actively pursue prospective replacement tenants during 2003.
The average effective annual rental rate per square foot at Stockbridge Village II was $18.91 for 2002, $17.23 for 2001, $19.70 for 2000, $19.66 for 1999, and $14.90 for 1998.
Fund V-VI-VII Associates
On September 8, 1994, the Partnership, Wells Fund V and Wells Real Estate Fund VII, L.P. (Wells Fund VII), Georgia public limited partnerships affiliated with the Partnership through common general partners, entered into a joint venture agreement known as Fund V-VI-VII Associates. The investment objectives of Wells Fund VII are substantially identical to those of the Partnership. The Partnership owns a 42% interest in the following property through Fund V-VI-VII Associates:
The Marathon Building
On September 16, 1994, Fund V-VI-VII Associates purchased a three-story office building on approximately 6.2 acres of land in Appleton, Wisconsin, containing approximately 76,000 rentable square feet, for a purchase price of $8,746,598, including closing and acquisition costs of approximately $496,598, known as the Marathon Building. Funds used by Fund V-VI-VII Associates to acquire the Marathon Building were derived from capital contributions made by the Partnership, Wells Fund V and Wells Fund VII totaling $3,470,958, $1,337,505, and $3,470,958, respectively, for total contributions to Fund V-VI-VII Associates of $8,279,421, including acquisition costs.
The entire Marathon Building is leased to Jaakko Poyry Fluor Daniel for a period of twelve years expiring December 31, 2006, with options to extend the lease for two additional five-year periods at currently prevailing market rates. The annual base rent payable under the lease is $910,000.
The average effective annual rental rate per square foot in was $12.79 for 2002 and $12.78 for 2001, 2000, 1999 and 1998.
5
Fund VI -VII Associates
On December 9, 1994, the Partnership and Wells Fund VII entered into a joint venture agreement known as Fund VI-VII Associates. As of December 31, 2002, the Partnership contributed $2,710,639, including its cost to acquire land, and Wells Fund VII contributed $3,358,633 to Fund VI -VII Associates for the acquisition and development of Stockbridge Village III Project and Stockbridge Village I Expansion. As of December 31, 2002, the Partnerships equity interest in Fund VI-VII Associates was approximately 45%, and Wells Fund VIIs equity interest in Fund VI-VII Associates was approximately 55%. The Partnership owns interests in the following two properties through Fund VI-VII Associates:
Stockbridge Village III
In April 1994, the Partnership purchased 3.27 acres of real property located in Clayton County, Georgia for a cost of $1,015,673. This tract of land is located directly across Route 138 from the Stockbridge Village Shopping Center was developed and is owned by an affiliate of the Partnership. On December 9, 1994, the Partnership contributed this property as a capital contribution to Fund VI-VII Associates.
As of December 31, 2002, the Partnership has contributed $1,033,285 and Wells Fund VII has contributed $1,917,483 to Fund VI-VII Associates for the acquisition and development of the Stockbridge Village III Property. The first building is a 3,200 square foot restaurant, which was completed in March 1995, at a cost of approximately $400,000, excluding land. The space is now leased by RMS / Fazolis for a term of 13 years, which commenced on December 10, 1998.
The second out-parcel building containing approximately 15,000 square feet was completed in October 1995, at a cost of approximately $1,500,000, excluding land. In October 2001, Stockbridge Ribs, Inc. took occupancy of 6,732 square feet with a lease for ten years. Four other tenants occupy the remaining 6,543 square feet of this building.
The average effective annual rental rate per square foot at Stockbridge Village III was $18.35 for 2002, $14.99 for 2001, $17.05 for 2000, $17.08 for 1999, and $13.08 for 1998.
Stockbridge Village I Expansion
On June 7, 1995, Fund VI-VII Associates purchased 3.38 acres of real property located in Clayton County, Georgia for approximately $718,000. The Stockbridge Village I Expansion consists of a multi-tenant shopping center containing approximately 29,200 square feet. Construction was substantially complete in April 1996, upon which Cicis Pizza restaurant took occupancy of 4,000 square feet of the premises. The term of the CiCis Pizza lease is nine years and eleven months commencing upon occupancy.
As of December 31, 2002, the Partnership contributed a total of $1,677,354, and Wells Fund VII contributed a total of $1,441,150 for a total cost of approximately $3,118,504 toward the development and construction of the Stockbridge Village I Expansion.
The average effective annual rental rate per square foot was $13.65 for 2002, $13.87 for 2001, $11.97 for 2000, $10.74 for 1999, and $10.08 for 1998.
6
Fund II-III-VI-VII Associates
On January 10, 1995, the Partnership, Fund II-III AssociatesBrookwood, and Wells Fund VII entered into Fund II-III-VI-VII Associates.
Holcomb Bridge Property
In January 1995, Fund II-III AssociatesBrookwood contributed to Fund II-III-VI-VII Associates approximately 4.3 acres of land at the intersection of Warsaw Road and Holcomb Bridge Road in Roswell, Fulton County, Georgia (the Brookwood Property) including land improvements for the development and construction of two buildings with a total of 49,534 square feet. Once constructed, this property became known as the Holcomb Bridge Property.
As of December 31, 2002, nine tenants occupied approximately 60% of the Holcomb Bridge Property, with only one tenant, Bertuccis Restaurant, occupying more than 10% of the space at 5,935 square feet. The Bertuccis Restaurant lease currently requires annual base rental payments of $127,850 and expires on February 28, 2006. Occupancy declined by approximately 29% during 2002, which resulted in a corresponding decrease in revenues of approximately $203,000. Certain leases have been executed that provide for commencement in 2003, and will result in additional revenues of approximately $45,000 for 2003. Management is actively seeking replacement tenants for the vacant space at this property.
The average effective annual rental rate per square foot was $12.97 for 2002, $17.07 for 2001, $17.55 for 2000, $19.36 for 1999, and $17.63 for 1998.
As of December 31, 2002, the joint venture partners had contributed the following amounts and held the following equity interests in Fund II-III-VI-VII Associates: (i) Fund II-III Associates-Brookwood$1,729,116, in land and improvements, for an interest of approximately 24%, (ii) Wells Fund VI -$1,929,541 for an interest of approximately 26%, (iii) Wells Real Estate Fund VII, L.P.$3,525,041 for an interest of approximately 50%.
Fund VI-VII-VIII Associates
On April 17, 1995, the Partnership, Wells Fund VII and Wells Real Estate Fund VIII, L.P. (Wells Fund VIII), a Georgia public limited partnership affiliated with the Partnership through common general partners, formed Fund VI-VII-VIII Associates. The investment objectives of Wells Fund VIII are substantially identical to those of the Partnership. As of December 31, 2002, the Partnership, Wells Fund VII and Wells Fund VIII had contributed approximately $6,067,688, $5,932,312 and $5,700,000 for equity interests in Fund VI-VII-VIII Associates, 34%, 34% and 32%, respectively. Thus, a total of $17,700,000 has been contributed to Fund VI-VII-VIII Associates for the acquisition and development of the following two properties:
BellSouth Building
On April 25, 1995, Fund VI-VII-VIII Associates purchased a 5.55 acre parcel of land in Jacksonville, Florida for a total of $1,245,059 including closing costs. In May 1996, the office building of approximately 92,031 square feet was completed with BellSouth Advertising and Publishing Corporation, a subsidiary of BellSouth Company, taking occupancy of approximately 66,333 square feet and American Express Travel Related Services Company, Inc. taking occupancy of approximately 22,607 square feet. BellSouth took occupancy of an additional 3,091 square feet in December 1996. The land purchase and construction costs, totaling approximately $9,000,000, were funded by capital contributions of $3,500,000 from the Partnership, $3,500,000 from Wells Fund VII and $2,000,000 from the Wells Fund VIII.
7
The BellSouth lease is for a term of nine years and eleven months with an option to extend for an additional five-year period at the currently prevailing market rate. The annual base rent during the initial term is $1,094,426 during the first five years and $1,202,034 for the balance of the initial lease term. The original American Express lease was for a term of five years with an annual base rent of $369,851 and expired in June 2001. American Express has renewed their lease for five years at an annual base rent of $405,117 for the first year with a cumulative 3 percent escalation each year thereafter. BellSouth and American Express are required to pay additional rent equal to their share of operating expenses during their respective lease terms.
The average effective annual rental rate per square foot at the BellSouth Building was $16.99 for 2002, $16.65 for 2001 and $16.36 for 2000, 1999, and 1998.
Tanglewood Commons
On May 31, 1995, Fund VI-VII-VIII Associates purchased a 14.683 acre tract of real property located in Clemmons, Forsyth County, North Carolina. Fund VI-VII-VIII Associates constructed one large strip shopping center building containing approximately 67,320 gross square feet on a 12.48 acre tract. The remaining 2.2 acre portion of the property consists of four out parcels which have been graded and will be held for future development or resale. As of December 31, 2002, the Partnership contributed $2,567,688, Wells Fund VII contributed $2,432,312 and Wells Fund VIII had contributed $3,700,000 for the development of this project.
Total cost and expenses incurred by Fund VI-VII-VIII Associates for the acquisition, development, construction and completion of Tanglewood Commons was approximately $8,700,000. Construction of the project began in March, 1996, and was substantially completed in the first quarter of 1997.
Harris Teeter, Inc., a regional supermarket chain, executed a lease for a minimum of 45,000 square feet with an initial term of 20 years with extension options of four successive five year periods with the same terms as the initial lease. The annual base rent during the initial term is $488,250. In addition, Harris Teeter has agreed to pay percentage rents equal to one percent of the amount by which Harris Teeters gross sales at this location exceed $35,000,000 for any lease year.
The average effective annual rental rate per square foot at Tanglewood Commons was $12.85 for 2002, $13.02 for 2001, $12.53 for 2000, $11.48 for 1999, and $10.96 for 1998.
On October 7, 2002, Fund VI-VII-VIII Associates sold an outparcel of land at Tanglewood Commons to Truliant Federal Credit Union, an unrelated third-party, for a gross sales price of $558,570. This sale resulted in a gain of approximately $13,000 and net proceeds attributable to the Partnership of $179,606. The recognized gain may be adjusted as additional information becomes available in subsequent periods.
PROXY TO LIQUIDATE
Under Section 20.2 of the Partnership Agreement, Limited Partners holding 10% or more of the outstanding Units have the right, at any time commencing eight years after the termination of the Partnerships offering of Units, to provide a written request to the General Partners directing the General Partners to formally proxy the Limited Partners to determine whether the assets of the Partnership should be liquidated.
ITEM 3. LEGAL PROCEEDINGS.
8
There were no material pending legal proceedings or proceedings known to be contemplated by governmental authorities involving the Partnership during the fourth quarter of 2002.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted to a vote of the Limited Partners during the fourth quarter of 2002.
9
PART II
ITEM 5. MARKET FOR PARTNERSHIPS UNITS AND RELATED SECURITY HOLDER MATTERS.
As of February 28, 2003, the Partnership had 2,268,677 outstanding Class A Units held by a total of 1,656 Limited Partners and 231,323 outstanding Class B Units held by a total of 174 Limited Partners. The capital contribution per unit is $10.00. There is no established public trading market for the Partnerships limited partnership units, and it is not anticipated that a public trading market for the units will develop. Under the Partnership Agreement, the General Partners have the right to prohibit transfers of units.
Because fiduciaries of retirement plans subject to ERISA are required to determine the value of the assets of such retirement plans on an annual basis, the General Partners are required under the Partnership Agreement to report estimated Unit values to the Limited Partners each year in the Partnerships annual Form 10-K. The methodology to be utilized for determining such estimated Unit values under the Partnership Agreement requires the General Partners to estimate the amount a Unit holder would receive if the Partnerships properties were sold at their estimated fair market values as of the end of the Partnerships fiscal year and the proceeds therefrom (without reduction for selling expenses) were distributed to the Limited Partners in liquidation of the Partnership. Utilizing this methodology, the General Partners have estimated Unit valuations, based upon their estimates of property values as of December 31, 2002, to be approximately $9.01 per Class A Unit and $9.01 per Class B Unit, based upon market conditions existing in early December 2002. In connection with these estimated valuations, the General Partners obtained an opinion from David L. Beal Company, an independent MAI appraiser, to the effect that such estimates of value were reasonable; however, due to the inordinate expense involved in obtaining appraisals for all of the Partnerships properties, no actual appraisals were obtained. Accordingly, these estimates should not be viewed as an accurate reflection of the values of the Limited Partners Units, what a Limited Partner might be able to sell his Units for, or the fair market value of the Partnerships properties, nor do they represent the amount of net proceeds Limited Partners would receive if the Partnerships properties were sold and the proceeds distributed in a liquidation of the Partnership. The valuations performed by the General Partners are estimates only, and are based a number of assumptions which may not be accurate or complete. In addition, property values are subject to change and could decline in the future. Further, as set forth above, no appraisals have or will be obtained. For these reasons, the estimated Unit valuations set forth above should not be used by or relied upon by investors, other than fiduciaries of retirement plans for limited ERISA reporting purposes, as any indication of the fair market value of their Units.
Cash available for distribution to the Limited Partners is distributed on a quarterly basis unless Limited Partners elect to have their cash distributions paid monthly. Under the Partnership Agreement, distributions from net cash from operations are allocated first to the Limited Partners holding Class A Units (and limited partners holding Class B Units that have elected a conversion right that allows them to share in the distribution rights of limited partners holding Class A Units) until they have received 10% of their adjusted capital contributions. Net Cash From Operations, as defined in the Partnership Agreement to mean cash flow, less adequate cash reserves for other obligations of the Partnership for which there is no provision, but are initially allocated none of the depreciation, amortization, cost recovery and interest expense. These items are allocated to Class B Unit holders until their capital account balances have been reduced to zero. Cash available for distribution is then distributed to the General Partners until they have received an amount equal to 10% of cash distributions previously distributed to the limited partners. Any remaining cash available for distribution is split between the Limited Partners holding Class A units and the General Partners on a basis of 90% and 10% respectively. No distributions will be made to the Limited Partners holding Class B Units. No distributions have been made to the General Partner or holders of Class B Units as of December 31, 2002.
10
Cash distributions made to Limited Partners holding Class A Units (and limited partners holding Class B Units that have elected a conversion right) during 2001 and 2002 were as follows:
Per Class A Unit | |||||||||
Distribution for Quarter Ended |
Total Cash Distributed |
Investment Income |
Return of Capital | ||||||
March 31, 2001 |
$ |
481,593 |
$ |
0.10 |
$ |
0.12 | |||
June 30, 2001 |
$ |
467,872 |
$ |
0.11 |
$ |
0.10 | |||
September 30, 2001 |
$ |
468,581 |
$ |
0.13 |
$ |
0.09 | |||
December 31, 2001 |
$ |
461,250 |
$ |
0.20 |
$ |
0.00 | |||
March 31, 2002 |
$ |
448,286 |
$ |
0.11 |
$ |
0.09 | |||
June 30, 2002 |
$ |
448,743 |
$ |
0.12 |
$ |
0.08 | |||
September 30, 2002 |
$ |
449,743 |
$ |
0.11 |
$ |
0.09 | |||
December 31, 2002 |
$ |
255,275 |
$ |
0.06 |
$ |
0.05 |
Fourth quarter distributions were accrued for accounting purposes in 2002 and paid to the limited partners holding Class A Units in February 2003.
ITEM 6. SELECTED FINANCIAL DATA.
The following sets forth a summary of the selected financial data as of and for the years ended December 31, 2002, 2001, 2000, 1999, and 1998.
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||||
Total assets |
$ |
16,015,480 |
$ |
16,894,291 |
$ |
17,602,253 |
$ |
18,532,975 |
|
$ |
19,328,676 |
| |||||
Total revenues |
|
1,052,276 |
|
1,281,251 |
|
1,107,788 |
|
1,056,568 |
|
|
939,519 |
| |||||
Net income |
|
905,322 |
|
1,190,997 |
|
1,027,798 |
|
969,613 |
|
|
855,788 |
| |||||
Net income allocated to Class A Limited Partners |
|
905,322 |
|
1,190,997 |
|
1,027,798 |
|
1,274,859 |
|
|
1,770,058 |
| |||||
Net loss allocated to Class B Limited Partners |
|
0 |
|
0 |
|
0 |
|
(305,246 |
) |
|
(914,270 |
) | |||||
Net income per weighted average (1) Class A Limited Partner Unit |
$ |
0.40 |
$ |
0.54 |
$ |
0.47 |
$ |
0.58 |
|
$ |
0.81 |
| |||||
Net loss per weighted average (1) Class B Limited Partner Unit |
|
0.00 |
|
0.00 |
|
0.00 |
|
(0.99 |
) |
|
(2.80 |
) | |||||
Class A Limited Partner Unit: |
|||||||||||||||||
Investment income |
|
0.40 |
|
0.54 |
|
0.46 |
|
0.63 |
|
|
0.80 |
| |||||
Return of capital |
|
0.31 |
|
0.31 |
|
0.43 |
|
0.20 |
|
|
0.00 |
|
(1) | Weighted average units are calculated by averaging units over the period they are outstanding during the time units are converted to/from Class A or Class B Limited Partner Units. |
11
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATION.
(a) | Forward-Looking Statements |
This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including discussion and analysis of the financial condition of the Partnership, anticipated capital expenditures required to complete certain projects, amounts of cash distributions anticipated to be distributed to limited partners in the future and certain other matters. Readers of this report should be aware that there are various factors that could cause actual results to differ materially from any forward-looking statements made in this report including lease-up risks, inability to obtain new tenants upon expiration of existing leases, and the potential need to fund tenant improvements, leasing commissions or other capital expenditures or lease-up costs out of operating cash flow
(b) | Results of Operations |
Gross Revenues
Gross revenues of the Partnership were $1,052,276, $1,281,251, and $1,107,788 for the years ended December 31, 2002, 2001, and 2000, respectively. The 2002 decrease from 2001 and the 2001 increase over 2000 resulted primarily from the corresponding changes in equity in income of joint ventures further described below, partially offset by opposite fluctuations in interest income.
Equity In Income of Joint VenturesOperations
Gross Revenues of Joint Ventures
Gross revenues of the joint ventures in which the Partnership holds an interest decreased in 2002, as compared to 2001, primarily due to the sale of Cherokee Commons in late 2001, decreased occupancy at the Holcomb Bridge Property and lower interest income due to declining interest rates. Such gross revenues increased in 2001, as compared to 2000, primarily due to increased rental rates at the BellSouth Building, Tanglewood Commons, Cherokee Commons, and Stockbridge Village I Expansion.
Expenses of Joint Ventures
The expenses of the joint ventures in which the Partnership holds an interest decreased in 2002, as compared to 2001, primarily due to the sale of Cherokee Commons in late 2001, the recovery of previously uncollectible receivables from tenants at the Holcomb Bridge Property in 2002, which were written off on 2001, and a decrease in the write-off of uncollectible receivables due from tenants at Stockbridge Village III and Tanglewood Commons in 2002. Expenses decreased in 2001, as compared to 2000, primarily due to a decrease in depreciation related to the sale of Cherokee Commons in late 2001 and a decrease in the write-off of uncollectible receivables due from tenants at the Holcomb Bridge Property in 2001, as compared to 2000.
Equity In Income of Joint VenturesDispositions
On October 1, 2001, Fund I-II-IIOW-VI-VII Associates sold Cherokee Commons and recognized a gain of $1,725,015 on the sale, of which, approximately $189,300 was allocated to the Partnership.
On October 7, 2002, Fund VI-VII-VIII Associates sold an outparcel of land at Tanglewood Commons to Truliant Federal Credit Union, an unrelated third-party, for a gross sales price of $558,570. As a result of this sale, Fund VI-VII-VIII recognized a gain of approximately $52,000, of which, approximately $18,000 was allocated to the Partnership.
12
Expenses
Expenses of the Partnership were $146,954 for the year ended 2002 as compared to $90,254 for 2001 and $79,990 for 2000. The increase in expenses from 2001 to 2002 resulted from increased administrative salary expense, increased legal and accounting fees, and other general and administrative costs. The increase in expenses from 2000 to 2001 resulted primarily from increases in administrative salaries charged to the Partnership.
As a result, net income of the Partnership was $905,322, $1,190,997, and $1,027,798 for the years ended December 31, 2002, 2001 and 2000, respectively.
(c) | Liquidity and Capital Resources |
Cash Flows Used In Operating Activities
Net cash used in operating activities increased to $119,485 for the year ended December 31, 2002 from $87,744 for 2001 and $64,324 for 2000. The 2002 increase from 2001 resulted primarily from increased partnership administration and legal and accounting costs. The 2001 increase from 2000 resulted primarily from increased partnership administration costs specifically related to additional administrative salaries.
Cash Flows From Investing Activities
Net cash flows provided by investing activities was $2,826,422, $1,986,277 and $1,898,256 for the years ended December 31, 2002, 2001 and 2000, respectively. Cash provided by investing activities increased in 2002 from 2001 due to the distribution of proceeds from Fund I-II-IIOW-VI-VII Associates in 2002 for the sale of Cherokee Commons. Cash provided by investing activities in 2001, as compared to 2000, remained relatively stable.
Cash Flows From Financing Activities
Net cash flows used in financing activities was $1,808,066, $1,899,493 and $1,960,520 for the years ended December 31, 2002, 2001 and 2000, respectively. The decreases in net cash used in financing activities in 2002 from 2001, and in 2001 from 2000, were primarily attributable to decreases in cash flows generated by properties owned through joint ventures, thus resulting in a decreased distribution rate for the Partnership.
Distributions
The Partnership made distributions to the limited partners holding Class A units of $0.71 per unit, $0.85 per unit and $0.89 per unit for the years ended December 31, 2002, 2001 and 2000, respectively. Distributions decreased in 2002 as compared to 2001, primarily due to the decline in cash flows generated from Fund I-II-IIOW-VI-VII Associates as a result of the sale of Cherokee Commons in the fourth quarter of 2001. Such distributions have been made from net cash from operations and distributions received from investments in joint ventures. No distributions have been made to the limited partners holding Class B units or to the General Partners.
The General Partners anticipate that future operating cash distributions to the limited partners holding Class A units may decline in the near term as the Partnership funds its portion of leasing costs and tenant improvements related to the renewal of a 10 year lease agreement executed by the sole tenant of the Hartford Building effective December 1, 2002. In order to avoid unrelated business taxable income, the General Partners do not anticpate using third-party borrowings. Instead, the Partnership may reserve future operating distributions in order to fund the leasing and tenant improvement costs described above.
13
Sales Proceeds
Rather than distributing net sales proceeds to the limited partners, the Partnerships share of the net proceeds generated from the sales of the Cherokee Commons property and the outparcel of land at Tanglewood Commons will be held in reserve as the General Partners evaluate the projected capital needs of the existing properties, in which the Partnership holds an interest through investments in joint ventures, as well as the potential impact to the limited partners of investing in a potential expansion of Tanglewood Commons. Upon completing such evaluations in consideration of the best interests of the limited partners, the General Partners anticipate distributing the reserves not otherwise utilized to the partners in accordance with the terms of the Partnership Agreement during 2003.
Capital Resources
The Partnership is an investment vehicle formed for the purpose of acquiring, owning and operating income-producing real properties and has invested all of its funds available for investment. Accordingly, it is unlikely that the Partnership will acquire interests in any additional properties. Other than those mentioned above, the General Partners are unaware of any specific need requiring capital resources.
(d) | Related-Party Transactions |
Management and Leasing Fees
Wells Management Company, Inc., an affiliate of the General Partners, receives compensation for supervising the management and leasing of the Partnerships properties owned through joint ventures equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Partnership incurred management and leasing fees, at the joint venture level, of $126,186, $156,226 and $157,719 for the years ended December 31, 2002, 2001 and 2000, respectively
Administration Reimbursements
Wells Capital, Inc. and its affiliates perform certain administrative services for the Partnership, such as accounting and other partnership administration, and incurs the related expenses. Such expenses are allocated among the various Wells Real Estate Funds based on time spent on each fund by individual administrative personnel. During 2002, 2001 and 2000, the Partnership reimbursed $45,085, $38,184 and $28,739, respectively, to Wells Capital, Inc. and its affiliates for these services. See Note 6 to the financial statements included with this report for a summary of the Partnerships administrative costs.
Conflicts of Interests
The general partners of the Partnership are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Partnership for tenants in similar geographic markets.
14
(e) | Inflation |
The real estate market has not been affected significantly by inflation in the past three years due to the relatively low inflation rate. However, there are provisions in the majority of tenant leases, which would protect the Partnership from the impact of inflation. These provisions include reimbursement billings for operating expense pass-through charges, real estate tax and insurance reimbursements on a per square foot basis, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. However, due to the long-term nature of the leases, the leases may not re-set frequently enough to cover inflation.
(f) | Application of Critical Accounting Policies |
The Partnerships accounting policies have been established to conform with GAAP. The preparation of financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If managements judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied; thus, resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of the Partnerships results of operations to those of companies in similar businesses.
Below is a discussion of the accounting policies that management considers to be critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain. Additional discussion of accounting policies that management considers to be significant, including further discussion of the critical accounting policies described below, is presented in Note 1 to the Partnerships financial statements included in this report.
Investment in Real Estate Assets
The Partnerships management is required to make subjective assessments as to the useful lives of its depreciable assets. The Partnership considers the period of future benefit of the asset to determine the appropriate useful lives. These assessments have a direct impact on net income. The estimated useful lives of the Partnerships assets by class are as follows:
Building |
25 years | |
Building improvements |
10-25 years | |
Land improvements |
20-25 years | |
Tenant improvements |
Lease term |
In the event that management uses inappropriate useful lives or methods for depreciation, the Partnerships net income would be misstated.
Valuation of Real Estate Assets
Management continually monitors events and changes in circumstances that could indicate that the carrying amounts of the real estate assets in which the Partnership has an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When indicators of potential impairment are present which indicate that the carrying amounts of real estate assets may not be recoverable, management assesses the recoverability of the real estate assets by determining whether the carrying value of the real estate assets
15
will be recovered through the undiscounted future operating cash flows expected from the use of the asset and its eventual disposition. In the event that such expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Partnership at December 31, 2002 and 2001.
Projections of expected future cash flows requires management to estimate future market rental income amounts subsequent to the expiration of current lease agreements, property operating expenses, discount rates, the number of months it takes to re-lease the property, and the number of years the property is held for investment. The use of inappropriate assumptions in the future cash flow analysis would result in an incorrect assessment of the propertys future cash flows and fair value, and could result in the overstatement of the carrying value of real estate assets held by the joint ventures and net income of the Partnership.
(g) | Subsequent Event |
On March 18, 2003, four Wells affiliated joint ventures (collectively, the Seller, defined below) entered into an agreement (the Agreement) to sell five real properties (the Sale Properties, defined below) located in Stockbridge, Georgia to an unrelated third-party (the Purchaser) for a gross sales price of $23,750,000. Contemporaneously with the Purchasers execution and delivery of the Agreement to the Seller, the Purchaser paid a fully refundable earnest money deposit of $250,000 to the designated escrow agent. This transaction is currently subject to a due diligence period of 60 days, during which the Purchaser has the right to terminate the Agreement. Accordingly, there are no assurances that this sale will close.
(Collectively, the Seller) The Joint Ventures |
Joint Venture Partners |
Sale Properties | ||
Fund III-IV Associates |
Wells Real Estate Fund III, L.P. Wells Real Estate Fund IV, L.P. |
1. Stockbridge Village Center A retail shopping center located in Stockbridge, Georgia
| ||
Fund V-VI Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Stockbridge, Georgia
| ||
Fund VI-VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
3. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia
4. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia
| ||
Fund VII-VIII Associates |
Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
5. Hannover Center A retail center located in Stockbridge, Georgia | ||
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since the Partnership does not borrow any money or make any foreign investments, it is not subject to risks relating to interest rate or foreign currency exchange rate fluctuations.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
16
The Financial Statements of the Registrant and supplementary data are detailed under Item 15 (a) and filed as part of the report on the pages indicated.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
There were no disagreements with the Partnerships independent public accountants during the two years ended December 31, 2002.
On May 16, 2002, the general partners dismissed Arthur Andersen LLP (Andersen) as the Partnerships independent public accountants effective immediately.
Andersens reports on the financial statements of the Partnership for the years ended December 31, 2001 and 2000 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles.
During the years ended December 31, 2001 and 2000 and through the date of Andersens dismissal, there were no disagreements with Andersen on any matter of accounting principle or practice, financial statement disclosure, or auditing scope or procedure which, if not resolved to Andersens satisfaction, would have caused Andersen to make reference to the subject matter in connection with its report on the financial statements of the Partnership for such year and there were no reportable events as set forth in Item 304(a)(1)(v) of Regulation S-K.
On July 3, 2002, the Partnership engaged Ernst & Young, LLP (Ernst & Young) to audit the financial statements of the Partnership, effective immediately. During the fiscal year ended December 31, 2001, and through the date of appointment of Ernst & Young as the Partnerships independent public accountants, the Partnership did not consult Ernst & Young with respect to the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the financial statements of the Partnership, or any other matters or reportable events as set forth in Items 304(a)(2)(i) and (ii) of Regulation S-K.
(THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK)
17
PART III
ITEM 10. GENERAL PARTNERS OF THE PARTNERSHIP.
Wells Partners, L.P.
The sole General Partner of Wells Partners, L.P. is Wells Capital, Inc., a Georgia corporation, (Wells Capital). The executive offices of Wells Capital, Inc. are located at 6200 The Corners Parkway, Suite 250, Norcross, Georgia 30092.
Leo F. Wells, III.
Mr. Wells is a resident of Atlanta, Georgia, is 59 years of age and holds a Bachelor of Business Administration Degree in Economics from the University of Georgia. Mr. Wells is the President, sole Director and sole shareholder of Wells Real Estate Funds, Inc., which is the parent company of Wells Capital, Wells & Associates, Inc., Wells Management Company, Inc. and Wells Investment Securities, Inc. Mr. Wells is the President and sole Director of Wells Capital. Mr. Wells is the President of Wells & Associates, Inc., a real estate brokerage and investment company formed in 1976 and incorporated in 1978, for which he serves as the principal broker. Mr. Wells is also currently the sole Director and President of Wells Management Company, Inc., a property management company he founded in 1983. In addition, Mr. Wells is the President and Chairman of the Board of Wells Investment Securities, Inc., Wells & Associates, Inc., and Wells Management Company, Inc., all of which are affiliates of the General Partners. From 1980 to February 1985, Mr. Wells served as vice-president of Hill-Johnson, Inc., a Georgia corporation engaged in the construction business. From 1973 to 1976, he was associated with Sax Gaskin Real Estate Company, and from 1970 to 1973, he was a real estate salesman and property manager for Roy D. Warren & Company, an Atlanta real estate company.
ITEM 11. COMPENSATION OF GENERAL PARTNERS AND AFFILIATES.
The following table summarizes the compensation and fees paid to the General Partners and their affiliates during the year ended December 31, 2002.
CASH COMPENSATION TABLE | ||||
Name of individual or number in group |
Capacities in which served Form of Compensation |
Cash Compensation | ||
Wells Management |
Property Manager |
$126,186 (1) | ||
Company, Inc. |
Management and Leasing Fees |
(1) | The majority of these fees are not paid directly by the Partnership but are paid by the joint venture entities which own properties for which the property management and leasing services relate and include management and leasing fees, some of which were accrued for accounting purposes in 2002, but not actually paid until January, 2003. |
18
ITEM 12. OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
No Limited Partner is known by the Partnership to own beneficially more than 5% of the outstanding units of the Partnership.
Set forth below is the security ownership of management as of February 28, 2003.
Title of Class |
Name and Address of Beneficial Owner |
Amount and Nature of Beneficial Ownership |
Percent of Class | |||
Class A Units |
Leo F. Wells, III |
1,327.37 units (IRA, 401(k) and Profit Sharing) |
less than 1% |
No arrangements exist which would, upon execution thereof, result in a change in control of the Partnership.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The compensation and fees paid or to be paid by the Partnership to the General Partners and their affiliates in connection with the operation of the Partnership are as follows:
Interest in Partnership Cash Flow and Net Sale Proceeds
The General Partners will receive a subordinated participation in net cash flow from operations equal to 10% of net cash flow after the Limited Partners holding Class A Units have received preferential distributions equal to 10% of their adjusted capital contribution. The General Partners will also receive a subordinated participation in net sale proceeds and net financing proceeds equal to 20% of residual proceeds available for distribution after the Limited Partners holding Class A Units have received a return of their adjusted capital contribution plus a 10% cumulative return on their adjusted capital contributions and Limited Partners holding Class B Units have received a return of their adjusted capital contribution plus a 15% cumulative return on their adjusted capital contribution; provided, however, that in no event shall the General Partners receive in the aggregate in excess of 15% of net sale proceeds and net financing proceeds remaining after payments to Limited Partners from such proceeds of amounts equal to the sum of their adjusted capital contributions plus a 6% cumulative return on their adjusted capital contributions. The General Partners have received no distribution from cash flow or net sales proceeds in 2002.
Property Management and Leasing Fees
Wells Management Company, Inc., an affiliate of the General Partners, receives compensation for supervising the management and leasing of the Partnerships properties owned through joint ventures equal to the lesser of: (A)(i) 3% of gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate one-time fee for initial rent-up or leasing-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms length transactions by others rendering similar services in the same geographic area for similar properties; and (ii) in the case of industrial and commercial properties which are leased on a long-term basis (ten or more years), 1% of the gross revenues except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term; or (B) the amounts charged by unaffiliated persons rendering comparable services in the same geographic area. Wells Management Company, Inc. received $126,186 in property management and leasing fees compensation for services rendered during the year ended December 31, 2002.
19
Real Estate Commissions.
In connection with the sale of Partnership properties, the General Partners or their affiliates may receive commissions not exceeding the lesser of (A) 50% of the commissions customarily charged by other brokers in arms-length transactions involving comparable properties in the same geographic area or (B) 3% of the gross sales price of the property, and provided that payments of such commissions will be made only after Limited Partners have received prior distributions totaling 100% of their capital contributions plus a 6% cumulative return on their adjusted capital contributions. The General Partners or their affiliates received no real estate commissions in 2002.
Expense Reimbursements
See Note 6 to the Partnerships financial statements included with this report for a description of the administrative costs and reimbursements made to the General Partners and their affiliates during the year ended December 31, 2002.
ITEM 14. CONTROLS AND PROCEDURES
Within the 90 days prior to the date of this report, the Partnership carried out an evaluation, under the supervision and with the participation of management of Wells Capital, Inc., the corporate general partner of the General Partner of the Partnership, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Partnerships disclosure controls and procedures pursuant to Rule 13a 14 under the Securities Exchange Act of 1934. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Partnerships disclosure controls and procedures were effective.
There were no significant changes in the Partnerships internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
(a)1. Financial Statements
The Financial Statements are contained on pages F-2 through F-96 of this Annual Report on Form 10-K, and the list of the Financial Statements contained herein is set forth on pages F-1 through F-2, which is hereby incorporated by reference.
(a 2. The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.
(b) | No reports on Form 8-K were filed with the Commission during the fourth quarter of 2002. |
(c) | The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto. |
(d) | Not applicable. |
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Wells Real Estate Fund VI, L.P. (Registrant) | ||||||||
By: |
WELLS PARTNERS, L.P. (General Partner) | |||||||
By: |
WELLS CAPITAL, INC. L.P. (Corporate General Partner) | |||||||
March 31, 2003 |
/s/ LEO F. WELLS, III | |||||||
Leo F. Wells, III President | ||||||||
March 31, 2003 |
/s/ DOUGLAS P. WILLIAMS | |||||||
Douglas P. Williams Principal Financial Officer of Wells Capital, Inc. |
21
CERTIFICATIONS
I, Leo F. Wells, III, certify that:
1. | I have reviewed this annual report on Form 10-K of the Partnership; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared, |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c) | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and board of directors of the corporate general partner of the General Partner: |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Dated: March 31, 2003 |
By: |
/s/ LEO F. WELLS, III | ||||||
Leo F. Wells, III Principal Executive Officer |
22
CERTIFICATIONS
I, Douglas P. Williams, certify that:
1. | I have reviewed this annual report on Form 10-K of the Partnership; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared, |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c) | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and board of directors of the corporate general partner of the General Partner: |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Dated: March 31, 2003 |
By: |
/s/ DOUGLAS P. WILLIAMS | ||||||
Douglas P. Williams Principal Financial Officer |
23
SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT
TO SECTION 15(d) OF THE ACT BY REGISTRANTS THAT HAVE NOT BEEN REGISTERED
PURSUANT TO SECTION 12 OF THE ACT.
No annual report or proxy material relating to an annual or other meeting of security holders has been sent to security holders
(THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK)
24
EXHIBIT INDEX
TO
2002 FORM 10-K
OF
WELLS REAL ESTATE FUND VI, L.P.
The following documents are filed as exhibits to this report. Those exhibits previously filed and incorporated herein by reference are identified below by an asterisk. For each such asterisked exhibit, there is shown below the description of the previous filing. Exhibits which are not required for this report are omitted.
Exhibit Number |
Description of Document | |
*3(a) |
Certificate of Limited Partnership of Wells Real Estate Fund VI, L.P. (Exhibit 3(c) to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*4(a) |
Agreement of Limited Partnership of Wells Real Estate Fund VI, L.P. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1993, File No. 0-23656) | |
*10(a) |
Management Agreement between Wells Real Estate Fund VI, L.P. and Wells Management Company, Inc. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1993, File No. 0-23656) | |
*10(b) |
Leasing and Tenant Coordinating Agreement between Wells Real Estate Fund VI, L.P. and Wells Management Company, Inc. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1993, File No. 0-23656) | |
*10(c) |
Custodial Agency Agreement dated March 25, 1993, between Wells Real Estate Fund VI, L.P. and NationsBank of Georgia, N.A. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1993, File No. 0-23656) | |
*10(d) |
Fund V and Fund VI Associates Joint Venture Agreement dated December 27, 1993 (Exhibit 10(g) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(e) |
Sale and Purchase Agreement dated November 17, 1993, with Hartford Accident and Indemnity Company (Exhibit 10(h) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(f) |
Lease with Hartford Fire Insurance Company December 29, 1993 (Exhibit 10(i) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(g) |
Amended and Restated Custodial Agency Agreement dated April 1, 1994, between Wells Real Estate Fund VI, L.P. and NationsBank of Georgia, N.A. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1994, File No. 0-23656) |
25
*10(h) |
First Amendment to Joint Venture Agreement of Fund V and Fund VI Associates dated July 1, 1994 (Exhibit 10(x) to Form 10-K of Wells Real Estate Fund V, L.P. for the fiscal year ended December 31, 1994, File No. 0-21580) | |
*10(i) |
Land and Building Lease Agreement dated March 29, 1994, between Apple Restaurants, Inc. and NationsBank of Georgia, N.A., as Agent for Wells Real Estate Fund V, L.P. (Exhibit 10(y) to Form 10-K of Wells Real Estate Fund V, L.P. for the fiscal year ended December 31, 1994, File No. 0-21580) | |
*10(j) |
Building Lease Agreement dated September 9, 1994, between Glenns Open-Pit Bar-B-Que, Inc. and NationsBank of Georgia, N.A., as Agent for Fund V and Fund VI Associates (Exhibit 10(z) to Form 10-K of Wells Real Estate Fund V, L.P. for the fiscal year ended December 31, 1994, File No. 0-21580) | |
*10(k) |
Joint Venture Agreement of Fund V, Fund VI and Fund VII Associates dated September 8, 1994, among Wells Real Estate Fund V, L.P., Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P. (Exhibit 10(j) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(l) |
Agreement for the Purchase and Sale of Property dated August 24, 1994, between Interglobia Inc.Appleton and NationsBank of Georgia, N.A., as Agent for Fund V and Fund VI Associates (Exhibit 10(k) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(m) |
Assignment and Assumption of Agreement for the Purchase and Sale of Real Property dated September 9, 1994, between NationsBank of Georgia, N.A., as Agent for Fund V and Fund VI Associates, and NationsBank of Georgia, N.A., as Agent for Fund V, Fund VI and Fund VII Associates (Exhibit 10(l) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(n) |
Building Lease dated February 14, 1991, between Interglobia Inc.Appleton and Marathon Engineers/Architects/Planners, Inc. (included as part of Exhibit D to Exhibit 10(k) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(o) |
Limited Guaranty of Lease dated January 1, 1993, by J. P. Finance OY and Fluor Daniel, Inc. for the benefit of Interglobia Inc.Appleton (included as Exhibit B to Assignment, Assumption and Amendment of Lease referred to as Exhibit 10(p) below, which is included as part of Exhibit D to Exhibit 10(k) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(p) |
Assignment, Assumption and Amendment of Lease dated January 1, 1993, among Interglobia Inc.Appleton, Marathon Engineers/Architects/Planners, Inc. and Jaakko Pöyry Fluor Daniel (included as part of Exhibit D to Exhibit 10(k) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(q) |
Second Amendment to Building lease dated August 15, 1994, between Interglobia Inc.Appleton and Jaakko Pöyry Fluor Daniel (successor-in-interest to Marathon Engineers/Architects/Planners, Inc.) (included as Exhibit D-1 to Exhibit 10(k) to Post-Effective |
26
Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | ||
*10(r) |
Assignment and Assumption of Lease dated September 6, 1994, between Interglobia Inc.Appleton and NationsBank of Georgia, N.A., as Agent for Fund V, Fund VI and Fund VII Associates (Exhibit 10(q) to Post-Effective Amendment No. 6 to Registration Statement of Wells Real Estate Fund VI, L.P. and Wells Real Estate Fund VII, L.P., File No. 33-55908) | |
*10(s) |
Agreement for the Purchase and Sale of Real Property dated April 7, 1994, between 138 Industrial Ltd. and NationsBank of Georgia, N.A., as Agent for Wells Real Estate Fund VI, L.P. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1994, File No. 0-23656) | |
*10(t) |
Land and Building Lease Agreement dated August 22, 1994, between KRR Stockbridge, Inc. d/b/a Kenny Rogers Roasters and NationsBank of Georgia, N.A., as Agent for Wells Real Estate Fund VI, L.P. (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1994, File No. 0-23656) | |
*10(u) |
Joint Venture Agreement of Fund VI and Fund VII Associates dated December 9, 1994 (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1994, File No. 0-23656) | |
*10(v) |
Building Lease Agreement dated December 19, 1994, between Damons of Stockbridge, LLC d/b/a Damons Clubhouse and NationsBank of Georgia, N.A., as Agent for Fund VI and Fund VII Associates (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1994, File No. 0-23656) | |
*10(w) |
Joint Venture Agreement of Fund II, III, VI and VII Associates dated January 10, 1995 (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1995, File No. 0-23656) | |
*10(x) |
Joint Venture Agreement of Fund VI, Fund VII and Fund VIII Associates, dated April 17, 1995 (Exhibit 10(q) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(y) |
Agreement for the Purchase and Sale of Real Property dated February 13, 1995, between G.L. National, Inc. and Wells Capital, Inc. (Exhibit 10(r) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(z) |
Agreement to Lease dated February 15, 1995, between NationsBank of Georgia, N.A., as Agent for Wells Real Estate Fund VII, L.P. and BellSouth Advertising & Publishing Corporation (Exhibit 10(s) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) |
27
*10(aa) |
Development Agreement dated April 25, 1995, between Fund VI, Fund VII and Fund VIII Associates and ADEVCO Corporation (Exhibit 10(t) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(bb) |
Owner-Contractor Agreement dated April 24, 1995, between Fund VI, Fund VII and Fund VIII Associates, as Owner, and McDevitt Street Bovis, Inc., as Contractor (Exhibit 10(u) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(cc) |
Architects Agreement dated February 15, 1995, between Wells Real Estate Fund VII, L.P., as Owner, and Mayes, Suddereth & Etheredge, Inc., as Architect (Exhibit 10(v) to Post-Effective Amendment No. 3 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(dd) |
First Amendment to Joint Venture Agreement of Fund VI and Fund VII Associates dated May 25, 1995 (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1995, File No. 0-23656) | |
*10(ee) |
First Amendment to Joint Venture Agreement of Fund VI, Fund VII and Fund VIII Associates dated May 30, 1995 (Exhibit 10(w) to Post Effective Amendment No. 4 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(ff) |
Real Estate Purchase Agreement dated April 13, 1995 (Exhibit 10(x) to Post Effective Amendment No. 4 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(gg) |
Lease Agreement dated February 27, 1995, between NationsBank of Georgia, N.A., as agent for Wells Real Estate Fund VII, L.P., and Harris Teeter, Inc. (Exhibit 10(y) to Post Effective Amendment No. 4 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(hh) |
Development Agreement dated May 31, 1995, between Fund VI, Fund VII and Fund VIII Associates and Norcom Development, Inc. (Exhibit 10(z) to Post Effective Amendment No. 4 to Form S-11 Registration Statement of Wells Real Estate Fund VIII, L.P. and Wells Real Estate Fund IX, L.P., File No. 33-83852) | |
*10(ii) |
Joint Venture Agreement of Fund I, II, II-OW, VI and VII Associates dated August 1, 1995 (Exhibit to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 1995, File No. 0-23656) | |
*10(jj) |
Lease Modification Agreement No. 3 with The Kroger Co. dated December 31, 1993 (Exhibit 10(k) to Form 10-K of Wells Real Estate Fund I for the fiscal year ended December 31, 1993, File No. 0-14463) | |
*10(kk) |
Purchase and Sale Agreement for the sale of the Cherokee Commons Shopping Center dated August 6, 2001 (Exhibit 10(p) to the Form 10-K of Wells Real Estate Fund I for the fiscal year ended December 31, 2001, File No. 0-14463) |
28
*10(ll) |
Lease with Stockbridge Ribs, Inc. dated August 29, 2001 (Exhibit 10(ll) to the Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 2001, File No. 0-23656) | |
*10(mm) |
First Amendment to Lease with Hartford Fire Insurance Company (Exhibit 10(ii) to Form 10-K of Wells Real Estate Fund V, L.P. for the fiscal year ended December 31, 2002, File No. 0-21580) | |
99.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
99.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK)
29
INDEX TO FINANCIAL STATEMENTS
Financial Statements |
Page | |||
WELLS REAL ESTATE FUND VI, L.P. |
||||
Report of Independent AuditorsErnst & Young LLP |
F-3 | |||
Report of Independent Public AccountantsArthur Andersen LLP |
F-4 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-5 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-6 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-7 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-8 | |||
Notes to Financial Statements |
F-9 | |||
FUND I, II, II-OW, VI AND VII ASSOCIATES |
||||
Report of Independent Auditors |
F-46 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-47 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-48 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-49 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-50 | |||
Notes to Financial Statements |
F-51 | |||
FUND V AND FUND VI ASSOCIATES |
||||
Report of Independent Auditors |
F-54 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-55 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-56 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-57 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-58 | |||
Notes to Financial Statements |
F-59 | |||
Schedule IIIReal Estate and Accumulated Depreciation |
F-63 | |||
FUND V, FUND VI AND FUND VII ASSOCIATES |
||||
Report of Independent Auditors |
F-65 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-66 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-67 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-68 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-69 | |||
Notes to Financial Statements |
F-70 | |||
Schedule IIIReal Estate and Accumulated Depreciation |
F-73 | |||
FUND VI AND FUND VII ASSOCIATES |
||||
Report of Independent Auditors |
F-75 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-76 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-77 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-78 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-79 | |||
Notes to Financial Statements |
F-80 | |||
Schedule IIIReal Estate and Accumulated Depreciation |
F-84 |
F-1
FUND VI, FUND VII AND FUND VIII ASSOCIATES |
||||
Report of Independent Auditors |
F-86 | |||
Balance Sheets as of December 31, 2002 and 2001 |
F-87 | |||
Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 |
F-88 | |||
Statements of Partners Capital for the Years Ended December 31, 2002, 2001 and 2000 |
F-89 | |||
Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 |
F-90 | |||
Notes to Financial Statements |
F-91 | |||
Schedule IIIReal Estate and Accumulated Depreciation |
F-95 |
F-2
REPORT OF INDEPENDENT AUDITORS
The Partners
Wells Real Estate Fund VI, L.P.
We have audited the accompanying balance sheet of Wells Real Estate Fund VI, L.P. (a Georgia public limited partnership) as of December 31, 2002 and the related statements of income, partners capital, and cash flows for the year then ended. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements of Wells Real Estate Fund VI, L.P. as of December 31, 2001, and for the years ended December 31, 2001 and 2000 were audited by other auditors who have ceased operations and whose report dated January 25, 2002 expressed an unqualified opinion on those financial statements before the restatement adjustments and disclosures described in Note 1.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the 2002 financial statements referred to above present fairly, in all material respects, the financial position of Wells Real Estate Fund VI, L.P. at December 31, 2002 and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States.
As discussed above, the financial statements of Wells Real Estate Fund VI, L.P. as of December 31, 2001 and for the years ended December 31, 2001 and 2000 were audited by other auditors who have ceased operations. As described in Note 1, these financial statements have been restated. We audited the adjustments described in Note 1 that were applied to restate the 2001 and 2000 financial statements. Our procedures included (a) agreeing the restatement adjustment amounts to the corresponding accounts maintained in the underlying records of the Partnership, and (b) testing the application of the adjustments to the previously reported amounts. In our opinion, such adjustments are appropriate and have been properly applied. Additionally, as described in Note 1, these financial statements have been revised to include disclosure of the number of Class A weighted average limited partner units outstanding for the years ended December 31, 2001 and 2000 on the statements of income. Our procedures with respect to this disclosure included recalculating the number of Class A weighted average limited partner units outstanding for the years ended December 31, 2001 and 2000 by dividing the net income amount allocated to Class A limited partners previously reported on the statements of income in 2001 and 2000, by the amount of net income per weighted average Class A limited partner unit previously reported on the statements of income in 2001 and 2000, respectively. In our opinion, the disclosure of the number of Class A weighted average limited partner units outstanding on the statements of income for the years ended December 31, 2001 and 2000 is appropriate. However, we were not engaged to audit, review, or apply any procedures to the 2001 and 2000 financial statements of Wells Real Estate Fund VI, L.P. other than with respect to such restatement adjustments and disclosures and, accordingly, we do not express an opinion or any other form of assurance on the 2001 and 2000 financial statements taken as a whole.
/s/ ERNST & YOUNG LLP
Atlanta, Georgia
January 24, 2003
F-3
(The following is a copy of the audit report previously issued by Arthur Andersen LLP in connection with the financial statements of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31, 2001 included in the previous years Form 10-K filing. This audit report has not been reissued by Arthur Andersen in connection with the filing of this form 10-K for the fiscal year ended December 31, 2002.)
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To Wells Real Estate Fund VI, L.P.:
We have audited the accompanying balance sheets of WELLS REAL ESTATE FUNDVI, L.P. (a Georgia public limited partnership) as of December 31, 2001 and 2000 and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2001. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Wells Real Estate Fund VI, L.P. as of December 31, 2001 and 2000 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2001 in conformity with accounting principles generally accepted in the United States.
ARTHUR ANDERSEN LLP
Atlanta, Georgia
January 25, 2002
F-4
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
BALANCE SHEETS
DECEMBER 31, 2002 AND 2001
2002 |
2001 | |||||
ASSETS |
||||||
INVESTMENT IN JOINT VENTURES |
$ |
14,601,481 |
$ |
16,403,394 | ||
CASH AND CASH EQUIVALENTS |
|
926,766 |
|
27,895 | ||
DUE FROM JOINT VENTURES |
|
487,233 |
|
462,092 | ||
PREPAID EXPENSES AND OTHER ASSETS |
|
0 |
|
910 | ||
Total assets |
$ |
16,015,480 |
$ |
16,894,291 | ||
LIABILITIES AND PARTNERS CAPITAL |
||||||
LIABILITIES: |
||||||
Partnership distributions payable |
$ |
255,231 |
$ |
461,250 | ||
Accounts payable |
|
26,467 |
|
2,534 | ||
Total liabilities |
|
281,698 |
|
463,784 | ||
PARTNERS CAPITAL: |
||||||
Limited partners: |
||||||
Class A2,268,677 units and 2,236,360 units issued and outstanding as of December 31, 2002 and 2001, respectively |
|
15,733,782 |
|
16,430,507 | ||
Class B231,323 units and 263,640 units issued and outstanding as of December 31, 2002 and 2001, respectively |
|
0 |
|
0 | ||
Total partners capital |
|
15,733,782 |
|
16,430,507 | ||
Total liabilities and partners capital |
$ |
16,015,480 |
$ |
16,894,291 | ||
See accompanying notes.
F-5
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
2002 |
2001 |
2000 | |||||||
REVENUES: |
|||||||||
Equity in income of Joint Ventures |
$ |
1,049,650 |
$ |
1,280,565 |
$ |
1,092,222 | |||
Other income |
|
2,626 |
|
686 |
|
15,566 | |||
|
1,052,276 |
|
1,281,251 |
|
1,107,788 | ||||
EXPENSES: |
|||||||||
Partnership administration |
|
74,536 |
|
58,638 |
|
50,167 | |||
Legal and accounting |
|
42,897 |
|
18,076 |
|
17,950 | |||
Other general and administrative |
|
29,521 |
|
13,540 |
|
11,873 | |||
|
146,954 |
|
90,254 |
|
79,990 | ||||
NET INCOME |
$ |
905,322 |
$ |
1,190,997 |
$ |
1,027,798 | |||
NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
905,322 |
$ |
1,190,997 |
$ |
1,027,798 | |||
NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.40 |
$ |
0.54 |
$ |
0.47 | |||
DISTRIBUTION PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.71 |
$ |
0.85 |
$ |
0.89 | |||
WEIGHTED AVERAGE LIMITED PARTNER UNITS OUTSTANDING: |
|||||||||
CLASS A |
|
2,247,788 |
|
2,211,259 |
|
2,199,395 | |||
See accompanying notes.
F-6
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
STATEMENTS OF PARTNERS CAPITAL
FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
Limited Partners |
Total Partners Capital |
|||||||||||||||
Class A |
Class B |
|||||||||||||||
Units |
Amount |
Units |
Amount |
|||||||||||||
BALANCE, December 31, 1999 |
2,195,969 |
$ |
18,056,939 |
|
304,031 |
|
$ |
0 |
$ |
18,056,939 |
| |||||
Net income |
0 |
|
1,027,798 |
|
0 |
|
|
0 |
|
1,027,798 |
| |||||
Partnership distributions |
0 |
|
(1,965,931 |
) |
0 |
|
|
0 |
|
(1,965,931 |
) | |||||
Class B conversion elections |
3,000 |
|
0 |
|
(3,000 |
) |
|
0 |
|
0 |
| |||||
BALANCE, December 31, 2000 |
2,198,969 |
|
17,118,806 |
|
301,031 |
|
|
0 |
|
17,118,806 |
| |||||
Net income |
0 |
|
1,190,997 |
|
0 |
|
|
0 |
|
1,190,997 |
| |||||
Partnership distributions |
0 |
|
(1,879,296 |
) |
0 |
|
|
0 |
|
(1,879,296 |
) | |||||
Class B conversion elections |
37,391 |
|
0 |
|
(37,391 |
) |
|
0 |
|
0 |
| |||||
BALANCE, December 31, 2001 |
2,236,360 |
|
16,430,507 |
|
263,640 |
|
|
0 |
|
16,430,507 |
| |||||
Net income |
0 |
|
905,322 |
|
0 |
|
|
0 |
|
905,322 |
| |||||
Partnership distributions |
0 |
|
(1,602,047 |
) |
0 |
|
|
0 |
|
(1,602,047 |
) | |||||
Class B conversion elections |
32,317 |
|
0 |
|
(32,317 |
) |
|
0 |
| |||||||
BALANCE, December 31, 2002 |
2,268,677 |
$ |
15,733,782 |
|
231,323 |
|
$ |
0 |
$ |
15,733,782 |
| |||||
See accompanying notes.
F-7
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
2002 |
2001 |
2000 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ |
905,322 |
|
$ |
1,190,997 |
|
$ |
1,027,798 |
| |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||||||
Equity in income of Joint Ventures |
|
(1,049,650 |
) |
|
(1,280,565 |
) |
|
(1,092,222 |
) | |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
910 |
|
|
2,200 |
|
|
(2,200 |
) | |||
Prepaid expenses and other assets |
|
0 |
|
|
(910 |
) |
|
300 |
| |||
Accounts payable and accrued expenses |
|
23,933 |
|
|
534 |
|
|
2,000 |
| |||
Total adjustments |
|
(1,024,807 |
) |
|
(1,278,741 |
) |
|
(1,092,122 |
) | |||
Net cash used in operating activities |
|
(119,485 |
) |
|
(87,744 |
) |
|
(64,324 |
) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Investment in Joint Ventures |
|
0 |
|
|
0 |
|
|
(105,416 |
) | |||
Distributions received from Joint Ventures |
|
2,826,422 |
|
|
1,986,277 |
|
|
2,003,672 |
| |||
Net cash provided by investing activities |
|
2,826,422 |
|
|
1,986,277 |
|
|
1,898,256 |
| |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Distributions to partners from accumulated earnings |
|
(1,205,793 |
) |
|
(1,003,547 |
) |
|
(1,019,899 |
) | |||
Distributions to partners in excess of accumulated earnings |
|
(602,273 |
) |
|
(895,946 |
) |
|
(940,621 |
) | |||
Net cash used in financing activities |
|
(1,808,066 |
) |
|
(1,899,493 |
) |
|
(1,960,520 |
) | |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
898,871 |
|
|
(960 |
) |
|
(126,588 |
) | |||
CASH AND CASH EQUIVALENTS, beginning of year |
|
27,895 |
|
|
28,855 |
|
|
155,443 |
| |||
CASH AND CASH EQUIVALENTS, end of year |
$ |
926,766 |
|
$ |
27,895 |
|
$ |
28,855 |
| |||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: |
||||||||||||
Joint venture distributions receivable |
$ |
487,233 |
|
$ |
462,092 |
|
$ |
480,960 |
| |||
Partnership distributions payable |
$ |
255,231 |
|
$ |
461,250 |
|
$ |
481,447 |
| |||
See accompanying notes.
F-8
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Business
Wells Real Estate Fund VI, L.P. (the Partnership) is a public limited partnership organized on December 1, 1992 under the laws of the state of Georgia. The general partners are Leo F. Wells, III and Wells Partners, L.P. (Wells Partners), a Georgia nonpublic limited partnership. Upon subscription, limited partners elect to have their units treated as either Class A units or Class B units. Limited partners have the right to change their prior elections to have some or all of their units treated as Class A units or Class B units once every five years. Limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the Partnership, and (c) remove a general partner. A majority vote on any of the above-described matters will bind the Partnership, without the concurrence of the general partners. Each limited partnership unit has equal voting rights, regardless of class.
On April 5, 1993, the Partnership commenced a public offering of its limited partnership units pursuant to a Registration Statement filed on Form S-11 under the Securities Act of 1933. The Partnership terminated its offering on April 4, 1994 upon receiving and accepting gross offering proceeds of $25,000,000 representing subscriptions from 1,793 Class A and Class B limited partners.
The Partnership owns interests in all of its real estate assets through joint ventures with other Wells entities (the Joint Ventures). As of December 31, 2002, the Partnership owned interests in the following eight properties through the affiliated Joint Ventures listed below:
Joint Venture |
Joint Venture Partners |
Properties | ||
Fund II-III-VI-VII Associates |
Fund II and III Associates* Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
1. Holcomb Bridge Property An office/retail center located in Roswell, Georgia | ||
Fund V-VI Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Clayton county, Georgia 3. Hartford Building A four story office building located in Hartford, Connecticut | ||
Fund V-VI-VII Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
4. Marathon Building A three-story office building located in Appleton, Wisconsin | ||
F-9
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS
Fund VI-VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
5. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia 6. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia | ||
Fund VI-VII-VIII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
7. BellSouth Building A four-story office building located in Jacksonville, Florida 8. Tanglewood Commons A retail center located in Clemmons, North Carolina | ||
* | Fund II-III Associates is a joint venture between Fund II and IIOW Associates and Wells Real Estate Fund III,L.P.; Fund II and Fund IIOW Associates is a joint venture between Wells Real Estate Fund II and Wells Real Estate Fund II-OW. |
Use of Estimates
The preparation of the Partnerships financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Income Taxes
The Partnership is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners are required to include their respective shares of profits and losses in their individual income tax returns.
Distribution of Net Cash From Operations
Cash available for distribution, as defined by the partnership agreement, is distributed to limited partners quarterly. In accordance with the partnership agreement, distributions are paid first to limited partners holding Class A units until they have received a 10% per annum return on their adjusted capital contributions, as defined. Cash available for distribution is then paid to the general partners until they have received an amount equal to 10% of distributions. Any remaining cash available for distribution is split between the limited partners holding Class A units and the general partners on a basis of 90% and 10%, respectively. No cash distributions will be made to the limited partners holding Class B units.
F-10
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Distribution of Sales Proceeds
Upon sales of properties, the net sales proceeds are distributed in the following order:
| To limited partners, on a per unit basis, until each limited partner has received 100% of his/her adjusted capital contribution, as defined |
| To limited partners holding units, which at any time have been treated as Class B units, until they receive an amount equal to the net cash available for distribution received by the limited partners holding Class A units on a per unit basis. |
| To all limited partners, on a per unit basis, until they receive a cumulative 10% per annum return on their adjusted capital contributions, as defined |
| To limited partners holding Class B units on a per unit basis, until they receive a cumulative 15% per annum return on their adjusted capital contributions, as defined |
| To the general partners until they have received 100% of their capital contributions, as defined |
| Thereafter, 80% to the limited partners and 20% to the general partners |
Allocation of Net Income, Net Loss, and Gain on Sale
Net income is defined as net income recognized by the Partnership, excluding deductions for depreciation and amortization. Net income, as defined, of the Partnership will be allocated each year in the same proportions that net cash from operations is distributed to the limited partners holding Class A units and the general partners. To the extent the Partnerships net income in any year exceeds net cash from operations, it will be allocated 99% to the limited partners holding Class A units and 1% to the general partners.
Net loss, depreciation, and amortization deductions for each fiscal year will be allocated as follows: (a) 99% to the limited partners holding Class B units and 1% to the general partners until their capital accounts are reduced to zero, (b) then to any partner having a positive balance in his/her capital account in an amount not to exceed such positive balance, and (c) thereafter to the general partners.
Gain on the sale or exchange of the Partnerships properties will be allocated generally in the same manner that the net proceeds from such sale are distributed to partners after the following allocations are made, if applicable: (a) allocations made pursuant to a qualified income offset provision in the partnership agreement, (b) allocations to partners having negative capital accounts until all negative capital accounts have been restored to zero, (c) allocations to Class B limited partners in amounts equal to deductions for depreciation and amortization previously allocated to them with respect to the specific partnership property sold, but not in excess of the amount of gain on sale recognized by the Partnership with respect to the sale of such property, and (d) allocations to Class A limited partners and general partners in amounts equal to deductions for depreciation and amortization previously allocated to them with respect to the specific partnership property sold, but not in excess of the amount of gain on sale recognized by the Partnership with respect to the sale of such property.
F-11
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Investment in Joint Ventures
Basis of Presentation
The Partnership does not have control over the operations of the Joint Ventures; however, it does exercise significant influence. Accordingly, the Partnerships investments in the Joint Ventures are recorded using the equity method of accounting, whereby original investments are recorded at cost and subsequently adjusted for contributions, distributions and net income (loss) attributable to the Partnership, as further described below.
Allocation of Income and Distributions
Pursuant to the terms of the joint venture agreements, all income and distributions are allocated to joint venture partners in accordance with their respective ownership interests. Distributions of net cash from operations is distributed to the joint venture partners on a quarterly basis.
Real Estate Assets
The Joint Ventures real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Ventures to date.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Ventures for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.
F-12
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Rental Income
The future minimum rental income due Fund II, III, VI, and VII Associates under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
469,083 | |
2004 |
|
427,620 | |
2005 |
|
337,710 | |
2006 |
|
105,580 | |
2007 |
|
0 | |
Thereafter |
|
0 | |
$ |
1,339,993 | ||
Three tenants contributed approximately 21%, 20% and 10% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 30% of future minimum rental income.
The future minimum rental income due Fund V and VI Associates under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
1,049,266 | |
2004 |
|
1,066,466 | |
2005 |
|
1,008,701 | |
2006 |
|
1,035,458 | |
2007 |
|
937,823 | |
Thereafter |
|
4,392,962 | |
$ |
9,490,676 | ||
Two tenants contributed approximately 71% and 13% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 89% of future minimum rental income.
The future minimum rental income due Fund V, VI, and VII Associates under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
990,000 | |
2004 |
|
990,000 | |
2005 |
|
990,000 | |
2006 |
|
990,000 | |
2007 |
|
0 | |
Thereafter |
|
0 | |
$ |
3,960,000 | ||
One tenant contributed 100% of rental income for the year ended December 31, 2002 and will contribute 100% of future minimum rental income.
F-13
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
The future minimum rental income due Fund VI and VII Associates under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
611,556 | |
2004 |
|
586,979 | |
2005 |
|
511,392 | |
2006 |
|
410,834 | |
2007 |
|
340,695 | |
Thereafter |
|
1,063,690 | |
$ |
3,525,146 | ||
One tenant contributed approximately 17% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 34% of future minimum rental income.
The future minimum rental income due Fund VI, VII, and VIII Associates under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
2,488,731 | |
2004 |
|
2,355,508 | |
2005 |
|
2,296,855 | |
2006 |
|
1,148,895 | |
2007 |
|
605,547 | |
Thereafter |
|
4,916,653 | |
$ |
13,812,189 | ||
Three tenants contributed approximately 50%, 22%, and 17% of rental income for the year ended December 31, 2002. In addition, three tenants will contribute approximately 55%, 28%, and 11% of future minimum rental income.
Prepaid Expenses and Other Assets
Prepaid expenses and other assets of the Joint Ventures is comprised primarily of deferred leasing costs and refundable security deposits. Deferred leasing costs reflect costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the corresponding balance sheets. Pursuant to the respective leases, the joint ventures may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.
F-14
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Restatement Adjustments and Disclosures
The Joint Ventures have historically reported property operating costs net of reimbursements from tenants as an expense in their statements of income. These costs include property taxes, property insurance, utilities, repairs and maintenance, management fees and other expenses related to the ownership and operation of the properties that are required to be reimbursed by the properties tenants in accordance with the terms of their leases. In response to FASB Emerging Issues Task Force consensus reached in November 2001, the Joint Ventures now present these reimbursements as revenue and the gross property operating costs as expenses. Since this presentation does not impact the amount of reimbursements received or property operating costs incurred and requires equal adjustments to revenues and expenses, the adoption of this guidance has no impact on the financial position, net income, or cash flows of the Partnership or its Joint Ventures.
The Joint Venture statements of income presented in Note 3 have been restated to reflect the effects of this revised presentation.
Furthermore, the statements of income of the Partnership for the years ended December 31, 2001 and 2000 have been revised to include disclosure of Class A weighted average limited partner units outstanding for the years ended December 31, 2001 and 2000.
Cash and Cash Equivalents
The Partnership considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
Reclassifications
Certain prior year amounts have been reclassified to conform with the current year financial statement presentation.
2. RELATED-PARTY TRANSACTIONS
Due from Joint Ventures at December 31, 2002 and 2001 represents the Partnerships share of cash to be distributed from its joint venture investments with respect to the fourth quarters of 2002 and 2001, as follows:
F-15
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
2002 |
2001 | |||||
Fund V and VI Associates |
$ |
0 |
$ |
72,277 | ||
Fund V, VI, and VII Associates |
|
100,669 |
|
98,591 | ||
Fund VI and VII Associates |
|
36,049 |
|
62,122 | ||
Fund VI, VII, and VIII Associates |
|
322,892 |
|
173,414 | ||
Fund I, II, II-OW, VI, and VII AssociatesCherokee |
|
3,512 |
|
8,261 | ||
Fund II, III, VI, and VII Associates |
|
24,111 |
|
47,427 | ||
$ |
487,233 |
$ |
462,092 | |||
The Partnership entered into a property management and leasing agreement with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners. In consideration for supervising the management of the Partnerships properties, the joint ventures pay Wells Management management and leasing and leasing fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Ventures incurred management and leasing fees and lease acquisition costs of $126,186, $156,226, and $157,719 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc. (the Company), the general partner of Wells Partners, performs certain administrative services for the Partnership, such as accounting and other partnership administration, and incurs the related expenses. Such expenses are allocated among the various Wells Real Estate Funds based on time spent on each fund by individual administrative personnel. In the opinion of management, such allocation is a reasonable estimation of such expenses. During 2002, 2001 and 2000, the Partnership reimbursed $45,085, $38,184 and $28,739 to Wells Capital, Inc. and its affiliates for these services.
The general partners are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Partnership for tenants in similar geographic markets.
F-16
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
3. INVESTMENT IN JOINT VENTURES
The Partnerships investment and percentage ownership in the Joint Ventures at December 31, 2002 and 2001 are summarized as follows:
2002 |
2001 |
|||||||||||
Amount |
Percent |
Amount |
Percent |
|||||||||
Fund I, II, II-OW, VI, and VII AssociatesCherokee |
$ |
0 |
11 |
% |
$ |
907,949 |
11 |
% | ||||
Fund II, III, VI, and VII Associates |
|
1,265,808 |
26 |
|
|
1,350,182 |
26 |
| ||||
Fund V and VI Associates |
|
4,080,917 |
54 |
|
|
4,179,416 |
54 |
| ||||
Fund V, VI, and VII Associates |
|
2,519,171 |
42 |
|
|
2,669,167 |
42 |
| ||||
Fund VI and VII Associates |
|
2,158,309 |
45 |
|
|
2,264,192 |
45 |
| ||||
Fund VI, VII, and VIII Associates |
|
4,577,276 |
34 |
|
|
5,032,488 |
34 |
| ||||
$ |
14,601,481 |
$ |
16,403,394 |
|||||||||
The following is a roll forward of the Partnerships investment in the Joint Ventures for the years ended December 31, 2002 and 2001:
2002 |
2001 |
|||||||
Investment in Joint Ventures, beginning of year |
$ |
16,403,394 |
|
$ |
17,090,238 |
| ||
Equity in income of Joint Ventures |
|
1,049,650 |
|
|
1,280,565 |
| ||
Distributions from Joint Ventures |
|
(2,851,563 |
) |
|
(1,967,409 |
) | ||
Investment in Joint Ventures, end of year |
$ |
14,601,481 |
|
$ |
16,403,394 |
| ||
Fund I, II, II-OW, VI, and VII AssociatesCherokee
Fund I, II, II-OW, VI, and VII AssociatesCherokee (or the Cherokee Joint Venture) was formed in August 1995 for the purpose of owning and operating Cherokee Commons, a retail shopping center containing approximately 103,755 square feet, located in Cherokee County, Georgia. Until the formation of this joint venture, Cherokee Commons was part of the Fund I and II TuckerCherokee Joint Venture. Concurrent with the formation of Fund I, II, II-OW, VI, and VII AssociatesCherokee, Cherokee Commons was transferred from the Fund I and II TuckerCherokee Joint Venture to the Cherokee Joint Venture. Percentage ownership interests in the Cherokee Joint Venture were determined at the time of formation based on relative capital contributions. Under the terms of the joint venture agreement, the Partnership and Wells Real Estate Fund VII, L.P. (Fund VII) each contributed approximately $1 million in return for an 11% ownership interest. Fund Is ownership interest in the Cherokee Joint Venture changed from 31% to 24%, and Fund II and II-OW joint ventures ownership interest changed from 69% to 55%. The approximately $2 million in cash contributed to the Cherokee Joint Venture was used to fund an expansion of the property for an existing tenant. On October 1, 2001, the Cherokee Joint Venture sold Cherokee Commons for net proceeds of $8,434,089 and recognized a gain of $1,725,015 on the sale.
F-17
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Following is selected financial information for Fund I, II, II-OW, VI, and VII AssociatesCherokee:
Fund I, II, II-OW, VI, and VII AssociatesCherokee
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Cash and cash equivalents |
$ |
41,705 |
$ |
8,455,308 | ||
Accounts receivable |
|
0 |
|
54,871 | ||
Prepaid expenses and other assets |
|
0 |
|
21,528 | ||
Total assets |
$ |
41,705 |
$ |
8,531,707 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
41,705 |
$ |
77,142 | ||
Accounts payable and accrued expenses |
|
0 |
|
30,777 | ||
Due to affiliates |
|
0 |
|
149,898 | ||
Total liabilities |
|
41,705 |
|
257,817 | ||
Partners Capital: |
||||||
Wells Real Estate Fund I |
|
0 |
|
1,840,011 | ||
Fund II and II-OW |
|
0 |
|
4,620,682 | ||
Wells Real Estate Fund VI |
|
0 |
|
907,949 | ||
Wells Real Estate Fund VII |
|
0 |
|
905,248 | ||
Total partners capital |
|
0 |
|
8,273,890 | ||
Total liabilities and partners capital |
$ |
41,705 |
$ |
8,531,707 | ||
F-18
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund I, II, II-OW, VI, and VII AssociatesCherokee
(A Georgia Joint Venture)
Statements of Income
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
|||||||||
Revenues: |
|||||||||||
Rental income |
$ |
0 |
$ |
758,302 |
|
$ |
965,305 |
| |||
Reimbursement Income (1) |
|
0 |
|
199,587 |
(1) |
|
174,780 |
(1) | |||
Interest income |
|
141,151 |
|
69,626 |
|
|
78 |
| |||
Other income |
|
0 |
|
1,008 |
|
|
0 |
| |||
Gain on sale of real estate |
|
0 |
|
1,725,015 |
|
|
0 |
| |||
|
141,151 |
|
2,753,538 |
|
|
1,140,163 |
| ||||
Expenses: |
|||||||||||
Depreciation |
|
0 |
|
254,448 |
|
|
442,250 |
| |||
Operating costs |
|
4,491 |
|
133,911 |
|
|
199,337 |
| |||
Partnership administration |
|
2,760 |
|
15,627 |
|
|
23,352 |
| |||
Management and leasing fees |
|
0 |
|
67,560 |
|
|
74,422 |
| |||
Legal and accounting |
|
9,191 |
|
18,357 |
|
|
6,180 |
| |||
Bad debt expense |
|
2,027 |
|
8,682 |
|
|
0 |
| |||
|
18,469 |
|
498,585 |
|
|
745,541 |
| ||||
Net Income |
$ |
122,682 |
$ |
2,254,953 |
|
$ |
394,622 |
| |||
Net income allocated to Wells Real Estate Fund I |
$ |
27,283 |
$ |
541,707 |
|
$ |
94,800 |
| |||
Net income allocated to Fund II and II-OW |
$ |
68,513 |
$ |
1,230,326 |
|
$ |
215,310 |
| |||
Net income allocated to Wells Real Estate Fund VI |
$ |
13,463 |
$ |
241,460 |
|
$ |
42,256 |
| |||
Net income allocated to Wells Real Estate Fund VII |
$ |
13,423 |
$ |
241,460 |
|
$ |
42,256 |
| |||
(1) | Amounts have been restated to reflect tenant reimbursements of $199,587 in 2001 and $174,780 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments and Disclosures section of Note 1. |
F-19
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund I, II, II-OW, VI, and VII AssociatesCherokee
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Wells Real Estate Fund I |
Fund II and II-OW |
Wells Real Estate Fund VI |
Wells Real Estate Fund VII |
Total Partners Capital |
||||||||||||||||
Balance, December 31, 1999 |
$ |
1,618,133 |
|
$ |
4,053,105 |
|
$ |
796,558 |
|
$ |
793,858 |
|
$ |
7,261,654 |
| |||||
Net income |
|
94,800 |
|
|
215,310 |
|
|
42,256 |
|
|
42,256 |
|
|
394,622 |
| |||||
Partnership distributions |
|
(214,813 |
) |
|
(453,678 |
) |
|
(89,037 |
) |
|
(89,038 |
) |
|
(846,566 |
) | |||||
Balance, December 31, 2000 |
|
1,498,120 |
|
|
3,814,737 |
|
|
749,777 |
|
|
747,076 |
|
|
6,809,710 |
| |||||
Net income |
|
541,707 |
|
|
1,230,326 |
|
|
241,460 |
|
|
241,460 |
|
|
2,254,953 |
| |||||
Partnership distributions |
|
(199,816 |
) |
|
(424,381 |
) |
|
(83,288 |
) |
|
(83,288 |
) |
|
(790,773 |
) | |||||
Balance, December 31, 2001 |
|
1,840,011 |
|
|
4,620,682 |
|
|
907,949 |
|
|
905,248 |
|
|
8,273,890 |
| |||||
Net income |
|
27,283 |
|
|
68,513 |
|
|
13,463 |
|
|
13,423 |
|
|
122,682 |
| |||||
Partnership distributions |
|
(1,867,294 |
) |
|
(4,689,195 |
) |
|
(921,412 |
) |
|
(918,671 |
) |
|
(8,396,572 |
) | |||||
Balance, December 31, 2002 |
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
| |||||
F-20
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund I, II, II-OW, VI, and VII AssociatesCherokee
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
122,682 |
|
$ |
2,254,953 |
|
$ |
394,622 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
0 |
|
|
254,448 |
|
|
442,250 |
| |||
Amortization deferred lease acquisition costs |
|
0 |
|
|
0 |
|
|
8,476 |
| |||
Gain on sale of real estate |
|
0 |
|
|
(1,725,015 |
) |
|
0 |
| |||
Changes in assets and liabilities: |
||||||||||||
Prepaid expenses and other assets, net |
|
21,528 |
|
|
12,961 |
|
|
(2,033 |
) | |||
Accounts receivable |
|
54,871 |
|
|
(56,972 |
) |
|
(3,653 |
) | |||
Accounts payable and accrued expenses, and refundable security deposits |
|
(30,777 |
) |
|
(29,563 |
) |
|
12,694 |
| |||
Due to affiliates |
|
(149,898 |
) |
|
12,564 |
|
|
15,062 |
| |||
Total adjustments |
|
(104,276 |
) |
|
(1,531,577 |
) |
|
472,796 |
| |||
Net cash provided by operating activities |
|
18,406 |
|
|
723,376 |
|
|
867,418 |
| |||
Cash flows from investing activities: |
||||||||||||
Net proceeds from the sale of real estate |
|
0 |
|
|
8,434,089 |
|
|
0 |
| |||
Investment in deferred lease acquisition costs |
|
0 |
|
|
0 |
|
|
(17,463 |
) | |||
Investment in real estate |
|
0 |
|
|
(6,275 |
) |
|
0 |
| |||
Net cash provided by investing activities |
|
0 |
|
|
8,427,814 |
|
|
(17,463 |
) | |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(8,432,009 |
) |
|
(910,822 |
) |
|
(841,555 |
) | |||
Net (decrease) increase in cash and cash equivalents |
|
(8,413,603 |
) |
|
8,240,368 |
|
|
8,400 |
| |||
Cash and cash equivalents, beginning of year |
|
8,455,308 |
|
|
214,940 |
|
|
206,540 |
| |||
Cash and cash equivalents, end of year |
$ |
41,705 |
|
$ |
8,455,308 |
|
$ |
214,940 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES |
||||||||||||
Partnership distributions payable |
$ |
41,705 |
|
$ |
77,142 |
|
$ |
197,195 |
| |||
F-21
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund II, III, VI, and VII Associates
On January 1, 1995, the Partnership entered into a joint venture agreement with Fund II and III AssociatesBrookwood Grill and Fund VII. The joint venture, Fund II, III, VI, and VII Associates, was formed for the purpose of acquiring, developing, operating, and selling real properties. During 1995, Fund II and III AssociatesBrookwood Grill contributed a 4.3-acre tract of land to the Fund II, III, VI, and VII Associates joint venture. Development on this property of two buildings containing a total of approximately rentable 49,500 square feet was substantially completed in 1996.
Following is selected financial information for Fund II, III, VI, and VII Associates:
Fund II, III, VI, and VII Associates
(A Georgia Joint Venture)
Balance Sheets December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real Estate Assets, At Cost: |
||||||
Land |
$ |
1,325,242 |
$ |
1,325,242 | ||
Building and improvements, less accumulated depreciation of $2,244,183 in 2002 and $1,969,078 in 2001 |
|
3,473,976 |
|
3,749,081 | ||
Total real estate assets |
|
4,799,218 |
|
5,074,323 | ||
Cash and cash equivalents |
|
80,625 |
|
151,109 | ||
Prepaid expenses and other assets, net |
|
67,027 |
|
86,575 | ||
Accounts receivable |
|
29,562 |
|
27,391 | ||
Total assets |
$ |
4,976,432 |
$ |
5,339,398 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
89,767 |
$ |
136,570 | ||
Accounts payable and accrued expenses |
|
45,571 |
|
47,605 | ||
|
135,338 |
|
184,175 | |||
Partners Capital: |
||||||
Fund II and III AssociatesBrookwood Grill |
|
1,134,506 |
|
1,210,117 | ||
Wells Real Estate Fund VI |
|
1,265,808 |
|
1,350,182 | ||
Wells Real Estate Fund VII |
|
2,440,780 |
|
2,594,924 | ||
Total partners capital |
|
4,841,094 |
|
5,155,223 | ||
Total liabilities and partners capital |
$ |
4,976,432 |
$ |
5,339,398 | ||
F-22
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund II, III, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Income
for the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Revenues: |
||||||||||||
Rental income |
$ |
642,481 |
|
$ |
845,597 |
|
$ |
869,390 |
| |||
Reimbursement income (1) |
|
70,791 |
|
|
114,438 |
(1) |
|
99,595 |
(1) | |||
Interest income |
|
1,358 |
|
|
2,566 |
|
|
0 |
| |||
|
714,630 |
|
|
962,601 |
|
|
968,985 |
| ||||
Expenses: |
||||||||||||
Depreciation |
|
275,105 |
|
|
314,558 |
|
|
355,293 |
| |||
Operating costs |
|
176,993 |
|
|
191,792 |
|
|
170,288 |
| |||
Management and leasing fees |
|
64,661 |
|
|
103,277 |
|
|
111,567 |
| |||
Partnership administration |
|
35,982 |
|
|
21,691 |
|
|
22,646 |
| |||
Legal and accounting |
|
6,825 |
|
|
12,389 |
|
|
4,513 |
| |||
Bad debt expense |
|
(14,322 |
) |
|
55,802 |
|
|
74,145 |
| |||
|
545,244 |
|
|
699,509 |
|
|
738,452 |
| ||||
Net income |
$ |
169,386 |
|
$ |
263,092 |
|
$ |
230,533 |
| |||
Net income allocated to Fund II and III AssociatesBrookwood Grill |
$ |
40,771 |
|
$ |
63,326 |
|
$ |
55,489 |
| |||
Net income allocated to Wells Real Estate Fund VI |
$ |
45,497 |
|
$ |
70,667 |
|
$ |
61,921 |
| |||
Net income allocated to Wells Real Estate Fund VII |
$ |
83,118 |
|
$ |
129,099 |
|
$ |
113,123 |
| |||
(1) | Amounts have been restated to reflect tenant reimbursements of $114,438 in 2001 and $99,595 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments and Disclosures section of Note 1. |
F-23
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund II, III, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Fund II and III Associates Brookwood Grill |
Wells Real Estate Fund VI |
Wells Real Estate Fund VII |
Total Partners Capital |
|||||||||||||
Balance, December 31, 1999 |
$ |
1,406,591 |
|
$ |
1,569,430 |
|
$ |
2,995,463 |
|
$ |
5,971,484 |
| ||||
Net income |
|
55,489 |
|
|
61,921 |
|
|
113,123 |
|
|
230,533 |
| ||||
Partnership distributions |
|
(156,763 |
) |
|
(174,934 |
) |
|
(319,583 |
) |
|
(651,280 |
) | ||||
Balance, December 31, 2000 |
|
1,305,317 |
|
|
1,456,417 |
|
|
2,789,003 |
|
|
5,550,737 |
| ||||
Net income |
|
63,326 |
|
|
70,667 |
|
|
129,099 |
|
|
263,092 |
| ||||
Partnership distributions |
|
(158,526 |
) |
|
(176,902 |
) |
|
(323,178 |
) |
|
(658,606 |
) | ||||
Balance, December 31, 2001 |
|
1,210,117 |
|
|
1,350,182 |
|
|
2,594,924 |
|
|
5,155,223 |
| ||||
Net income |
|
40,771 |
|
|
45,497 |
|
|
83,118 |
|
|
169,386 |
| ||||
Partnership distributions |
|
(116,382 |
) |
|
(129,871 |
) |
|
(237,262 |
) |
|
(483,515 |
) | ||||
Balance, December 31, 2002 |
$ |
1,134,506 |
|
$ |
1,265,808 |
|
$ |
2,440,780 |
|
$ |
4,841,094 |
| ||||
F-24
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund II, III, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
169,386 |
|
$ |
263,092 |
|
$ |
230,533 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
275,105 |
|
|
314,558 |
|
|
355,293 |
| |||
Amortization of deferred lease acquisition costs |
|
12,324 |
|
|
27,816 |
|
|
31,984 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
(2,171 |
) |
|
124,495 |
|
|
10,578 |
| |||
Prepaid expenses and other assets, net |
|
8,699 |
|
|
48,951 |
|
|
23,282 |
| |||
Accounts payable and accrued expenses |
|
(2,034 |
) |
|
(34,467 |
) |
|
(5,854 |
) | |||
Total adjustments |
|
291,923 |
|
|
481,353 |
|
|
415,283 |
| |||
Net cash provided by operating activities |
|
461,309 |
|
|
744,445 |
|
|
645,816 |
| |||
Cash flows from investing activities: |
||||||||||||
Investment in deferred lease acquisition costs |
|
(1,475 |
) |
|
(4,470 |
) |
|
(695 |
) | |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(530,318 |
) |
|
(676,910 |
) |
|
(746,481 |
) | |||
Net (decrease) increase in cash and cash equivalents |
|
(70,484 |
) |
|
63,065 |
|
|
(101,360 |
) | |||
Cash and cash equivalents, beginning of year |
|
151,109 |
|
|
88,044 |
|
|
189,404 |
| |||
Cash and cash equivalents, end of year |
$ |
80,625 |
|
$ |
151,109 |
|
$ |
88,044 |
| |||
Supplemental disclosure of noncash activities: |
||||||||||||
Partnership distributions payable |
$ |
89,767 |
|
$ |
136,570 |
|
$ |
154,874 |
| |||
Fund V and VI Associates
On December 27, 1993, the Partnership entered into a joint venture agreement with Wells Real Estate Fund V, L.P. (Fund V), known as Fund V and VI Associates, for the purpose of investing in commercial real properties. In December 1993, the joint venture purchased a 71,000-square foot, four-story office building known as the Hartford Building in Southington, Connecticut. On June 26, 1994, Fund V contributed its interest in a parcel of land, the Stockbridge Village II property, to the joint venture. The Stockbridge Village II property consists of two separate restaurants and began operations during 1995. During 1999, the Partnership made additional capital contributions to Fund V and VI Associates. Ownership interests were recomputed accordingly.
F-25
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V and VI Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real Estate Assets, At Cost: |
||||||
Land |
$ |
1,622,733 |
$ |
1,622,733 | ||
Building and improvements, less accumulated depreciation of |
|
5,733,513 |
|
6,013,993 | ||
Construction in progress |
|
0 |
|
85,550 | ||
Total real estate assets |
|
7,356,246 |
|
7,722,276 | ||
Prepaid expenses and other assets, net |
|
338,397 |
|
36,095 | ||
Cash and cash equivalents |
|
250,123 |
|
120,054 | ||
Accounts receivable |
|
71,856 |
|
95,299 | ||
Total assets |
$ |
8,016,622 |
$ |
7,973,724 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Accounts payable |
$ |
328,574 |
$ |
28,030 | ||
Deferred rent |
|
60,982 |
|
0 | ||
Partnership distributions payable |
|
12,987 |
|
147,840 | ||
Total liabilities |
|
402,543 |
|
175,870 | ||
Partners Capital: |
||||||
Wells Real Estate Fund V |
|
3,533,162 |
|
3,618,438 | ||
Wells Real Estate Fund VI |
|
4,080,917 |
|
4,179,416 | ||
Total partners capital |
|
7,614,079 |
|
7,797,854 | ||
Total liabilities and partners capital |
$ |
8,016,622 |
$ |
7,973,724 | ||
F-26
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V and VI Associates
(A Georgia Joint Venture)
Statements of Income
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
|||||||||
Revenues: |
|||||||||||
Rental income |
$ |
1,020,831 |
$ |
990,117 |
|
$ |
1,029,287 |
| |||
Reimbursement income (1) |
|
51,437 |
|
48,887 |
(1) |
|
47,457 |
(1) | |||
Interest income |
|
2,123 |
|
5,848 |
|
|
750 |
| |||
|
1,074,391 |
|
1,044,852 |
|
|
1,077,494 |
| ||||
Expenses: |
|||||||||||
Depreciation |
|
372,508 |
|
396,992 |
|
|
396,990 |
| |||
Operating costs |
|
66,285 |
|
70,764 |
|
|
65,787 |
| |||
Management and leasing fees |
|
58,394 |
|
62,264 |
|
|
67,354 |
| |||
Legal and accounting |
|
12,038 |
|
12,000 |
|
|
7,677 |
| |||
Partnership administration |
|
49,636 |
|
22,896 |
|
|
14,185 |
| |||
|
558,861 |
|
564,916 |
|
|
551,993 |
| ||||
Net income |
$ |
515,530 |
$ |
479,936 |
|
$ |
525,501 |
| |||
Net income allocated to Wells Real Estate Fund V |
$ |
239,221 |
$ |
222,705 |
|
$ |
243,848 |
| |||
Net income allocated to Wells Real Estate Fund VI |
$ |
276,309 |
$ |
257,231 |
|
$ |
281,653 |
| |||
(1) | Amounts have been restated to reflect tenant reimbursements of $48,887 in 2001 and $47,457 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments and Disclosures section of Note 1. |
F-27
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V and VI Associates
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Wells Real Estate Fund V |
Wells Real Estate Fund VI |
Total Partners Capital |
||||||||||
Balance, December 31, 1999 |
$ |
3,980,699 |
|
$ |
4,597,841 |
|
$ |
8,578,540 |
| |||
Net income |
|
243,848 |
|
|
281,653 |
|
|
525,501 |
| |||
Partnership distributions |
|
(433,410 |
) |
|
(500,604 |
) |
|
(934,014 |
) | |||
Balance, December 31, 2000 |
|
3,791,137 |
|
|
4,378,890 |
|
|
8,170,027 |
| |||
Net income |
|
222,705 |
|
|
257,231 |
|
|
479,936 |
| |||
Partnership distributions |
|
(395,404 |
) |
|
(456,705 |
) |
|
(852,109 |
) | |||
Balance, December 31, 2001 |
|
3,618,438 |
|
|
4,179,416 |
|
|
7,797,854 |
| |||
Net income |
|
239,221 |
|
|
276,309 |
|
|
515,530 |
| |||
Partnership distributions |
|
(324,497 |
) |
|
(374,808 |
) |
|
(699,305 |
) | |||
Balance, December 31, 2002 |
$ |
3,533,162 |
|
$ |
4,080,917 |
|
$ |
7,614,079 |
| |||
F-28
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V and VI Associates
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
515,530 |
|
$ |
479,936 |
|
$ |
525,501 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
372,508 |
|
|
396,992 |
|
|
396,990 |
| |||
Amortization of deferred leasing costs |
|
12,210 |
|
|
9,590 |
|
|
9,589 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
23,443 |
|
|
14,378 |
|
|
25,552 |
| |||
Accounts payable |
|
300,544 |
|
|
9,415 |
|
|
321 |
| |||
Deferred rent |
|
60,982 |
|
|
0 |
|
|
0 |
| |||
Due to affiliates |
|
0 |
|
|
0 |
|
|
(1,775 |
) | |||
Total adjustments |
|
769,687 |
|
|
430,375 |
|
|
430,677 |
| |||
Net cash provided by operating activities |
|
1,285,217 |
|
|
910,311 |
|
|
956,178 |
| |||
Cash flows from investing activities: |
||||||||||||
Investment in real estate |
|
(6,478 |
) |
|
(85,550 |
) |
|
0 |
| |||
Investments in deferred leasing costs |
|
(314,512 |
) |
|
0 |
|
|
0 |
| |||
Net cash used in investing activities: |
|
(320,990 |
) |
|
(85,550 |
) |
|
0 |
| |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(834,158 |
) |
|
(901,986 |
) |
|
(936,556 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
130,069 |
|
|
(77,225 |
) |
|
19,622 |
| |||
Cash and cash equivalents, beginning of year |
|
120,054 |
|
|
197,279 |
|
|
177,657 |
| |||
Cash and cash equivalents, end of year |
$ |
250,123 |
|
$ |
120,054 |
|
$ |
197,279 |
| |||
Supplemental disclosure of noncash activities: |
||||||||||||
Partnership distributions payable |
$ |
12,987 |
|
$ |
147,840 |
|
$ |
197,717 |
| |||
Fund V, VI, and VII Associates
On September 8, 1994, the Partnership entered into a joint venture agreement with Fund V and Fund VII. The joint venture, Fund V, VI, and VII Associates, was formed for the purpose of investing in commercial real properties. In September 1994, Fund V, VI, and VII Associates purchased a 75,000-square foot, three-story office building known as the Marathon Building in Appleton, Wisconsin.
F-29
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Following is selected financial information for Fund V, VI, and VII Associates
Fund V, VI, and VII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real Estate Assets, At Cost: |
||||||
Land |
$ |
314,591 |
$ |
314,591 | ||
Building and improvements, less accumulated depreciation of |
|
5,631,373 |
|
5,975,819 | ||
Total real estate assets |
|
5,945,964 |
|
6,290,410 | ||
Cash and cash equivalents |
|
241,373 |
|
238,016 | ||
Accounts receivable |
|
76,818 |
|
94,746 | ||
Total assets |
$ |
6,264,155 |
$ |
6,623,172 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
240,662 |
$ |
235,695 | ||
Accounts payable |
|
710 |
|
0 | ||
Due to affiliates |
|
0 |
|
6,112 | ||
Total liabilities |
|
241,372 |
|
241,807 | ||
Partners Capital: |
||||||
Wells Real Estate Fund V |
|
991,125 |
|
1,050,146 | ||
Wells Real Estate Fund VI |
|
2,519,171 |
|
2,669,167 | ||
Wells Real Estate Fund VII |
|
2,512,487 |
|
2,662,052 | ||
Total partners capital |
|
6,022,783 |
|
6,381,365 | ||
Total liabilities and partners capital |
$ |
6,264,155 |
$ |
6,623,172 | ||
F-30
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Income
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
972,072 |
$ |
971,051 |
$ |
971,050 | |||
Interest income |
|
2,367 |
|
8,135 |
|
0 | |||
|
974,439 |
|
979,186 |
|
971,050 | ||||
Expenses: |
|||||||||
Depreciation |
|
344,446 |
|
334,716 |
|
350,585 | |||
Management and leasing fees |
|
6,111 |
|
9,442 |
|
9,442 | |||
Legal and accounting |
|
4,000 |
|
4,500 |
|
5,750 | |||
Partnership administration |
|
20,705 |
|
18,044 |
|
13,536 | |||
Operating costs |
|
2,614 |
|
1,648 |
|
1,505 | |||
|
377,876 |
|
368,350 |
|
380,818 | ||||
Net income |
$ |
596,563 |
$ |
610,836 |
$ |
590,232 | |||
Net income allocated to Wells Real Estate Fund V |
$ |
98,194 |
$ |
100,544 |
$ |
97,152 | |||
Net income allocated to Wells Real Estate Fund VI |
$ |
249,542 |
$ |
255,513 |
$ |
246,894 | |||
Net income allocated to Wells Real Estate Fund VII |
$ |
248,827 |
$ |
254,779 |
$ |
246,186 | |||
F-31
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund V, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Wells Real Estate Fund V |
Wells Real Estate Fund VI |
Wells Real Estate Fund VII |
Total Partners Capital |
|||||||||||||
Balance, December 31, 1999 |
$ |
1,165,776 |
|
$ |
2,963,015 |
|
$ |
2,955,059 |
|
$ |
7,083,850 |
| ||||
Net income |
|
97,152 |
|
|
246,894 |
|
|
246,186 |
|
|
590,232 |
| ||||
Partnership distributions |
|
(156,273 |
) |
|
(397,137 |
) |
|
(395,999 |
) |
|
(949,409 |
) | ||||
Balance, December 31, 2000 |
|
1,106,655 |
|
|
2,812,772 |
|
|
2,805,246 |
|
|
6,724,673 |
| ||||
Net income |
|
100,544 |
|
|
255,513 |
|
|
254,779 |
|
|
610,836 |
| ||||
Partnership distributions |
|
(157,053 |
) |
|
(399,118 |
) |
|
(397,973 |
) |
|
(954,144 |
) | ||||
Balance, December 31, 2001 |
|
1,050,146 |
|
|
2,669,167 |
|
|
2,662,052 |
|
|
6,381,365 |
| ||||
Net income |
|
98,194 |
|
|
249,542 |
|
|
248,827 |
|
|
596,563 |
| ||||
Partnership distributions |
|
(157,215 |
) |
|
(399,538 |
) |
|
(398,392 |
) |
|
(955,145 |
) | ||||
Balance, December 31, 2002 |
$ |
991,125 |
|
$ |
2,519,171 |
|
$ |
2,512,487 |
|
$ |
6,022,783 |
| ||||
Fund V, VI, and VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
596,563 |
|
$ |
610,836 |
|
$ |
590,232 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
344,446 |
|
|
334,716 |
|
|
350,585 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
17,928 |
|
|
8,950 |
|
|
8,949 |
| |||
Accounts payable |
|
710 |
|
|
0 |
|
|
0 |
| |||
Due from affiliates |
|
0 |
|
|
0 |
|
|
2,450 |
| |||
Due to affiliates |
|
(6,112 |
) |
|
464 |
|
|
1,142 |
| |||
Total adjustments |
|
356,972 |
|
|
344,130 |
|
|
363,126 |
| |||
Net cash provided by operating activities |
|
953,535 |
|
|
954,966 |
|
|
953,358 |
| |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(950,178 |
) |
|
(955,192 |
) |
|
(950,366 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
3,357 |
|
|
(226 |
) |
|
2,992 |
| |||
Cash and cash equivalents, beginning of year |
|
238,016 |
|
|
238,242 |
|
|
235,250 |
| |||
Cash and cash equivalents, end of year |
$ |
241,373 |
|
$ |
238,016 |
|
$ |
238,242 |
| |||
Supplemental disclosure of noncash activities: |
||||||||||||
Partnership distributions payable |
$ |
240,662 |
|
$ |
135,695 |
|
$ |
236,743 |
| |||
F-32
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI and VII Associates
On December 9, 1994, the Partnership entered into a joint venture agreement with Fund VII. The joint venture, Fund VI and VII Associates, was formed for the purpose of investing in commercial properties. In December 1994, the Partnership contributed its interest in a parcel of land, the Stockbridge Village III Retail Center property located in Stockbridge, Georgia, to the joint venture. The Stockbridge Village III Retail Center property is comprised of two separate out parcel buildings totaling approximately 18,500 square feet. One of the out parcel buildings began operations during 1995. The other out parcel building began operations during 1996. On June 7, 1995, Fund VI and VII Associates purchased an additional 3.38 acres of real property located in Stockbridge, Georgia. The retail center expansion, the Stockbridge Expansion, consists of a multitenant shopping center containing approximately 29,000 square feet.
During 2000, the Partnership made additional capital contributions to Fund VI and VII Associates; during 1999, the Partnership and Fund VII made additional capital contributions to the joint venture. Ownership percentage interests were recomputed accordingly.
<THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK>
F-33
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Following is selected financial information for Fund VI and VII Associates:
Fund VI and VII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
1,812,447 |
$ |
1,812,447 | ||
Building and improvements, less accumulated depreciation of $1,503,471 in 2002 and $1,289,653 in 2001 |
|
2,926,814 |
|
3,130,758 | ||
Total real estate assets |
|
4,739,261 |
|
4,943,205 | ||
Cash and cash equivalents |
|
103,299 |
|
140,092 | ||
Accounts receivable |
|
39,299 |
|
52,292 | ||
Prepaid expenses and other assets, net |
|
77,027 |
|
109,796 | ||
Total assets |
$ |
4,958,886 |
$ |
5,245,385 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Accounts payable |
$ |
60,733 |
$ |
52,686 | ||
Partnership distributions payable |
|
80,469 |
|
138,667 | ||
Total liabilities |
|
141,202 |
|
191,353 | ||
Partners capital: |
||||||
Wells Real Estate Fund VI |
|
2,158,309 |
|
2,264,192 | ||
Wells Real Estate Fund VII |
|
2,659,375 |
|
2,789,840 | ||
Total partners capital |
|
4,817,684 |
|
5,054,032 | ||
Total liabilities and partners capital |
$ |
4,958,886 |
$ |
5,245,385 | ||
F-34
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI and VII Associates
(A Georgia Joint Venture)
Statements of Income
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
|||||||||
Revenues: |
|||||||||||
Rental income |
$ |
732,495 |
$ |
677,831 |
|
$ |
659,932 |
| |||
Reimbursement income (1) |
|
112,853 |
|
112,613 |
(1) |
|
118,005 |
(1) | |||
Interest income |
|
1,568 |
|
4,694 |
|
|
0 |
| |||
|
846,916 |
|
795,138 |
|
|
777,937 |
| ||||
Expenses: |
|||||||||||
Depreciation |
|
213,818 |
|
224,140 |
|
|
233,212 |
| |||
Operating costs |
|
142,537 |
|
129,088 |
|
|
122,657 |
| |||
Management and leasing fees |
|
82,725 |
|
80,783 |
|
|
84,684 |
| |||
Partnership administration |
|
41,672 |
|
25,911 |
|
|
23,259 |
| |||
Legal and accounting |
|
15,535 |
|
31,695 |
|
|
25,075 |
| |||
Bad debt expense |
|
47,053 |
|
88,493 |
|
|
0 |
| |||
|
543,340 |
|
580,110 |
|
|
488,887 |
| ||||
Net income |
$ |
303,576 |
$ |
215,028 |
|
$ |
289,050 |
| |||
Net income allocated to Wells Real Estate Fund VI |
$ |
136,001 |
$ |
96,332 |
|
$ |
127,466 |
| |||
Net income allocated to Wells Real Estate Fund VII |
$ |
167,575 |
$ |
118,696 |
|
$ |
161,584 |
| |||
(1) | Amounts have been restated to reflect tenant reimbursements of $112,613 in 2001 and $118,005 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments and Disclosures section of Note 1. |
F-35
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI and VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Wells Real Estate Fund VI |
Wells Real Estate Fund VII |
Total Partners Capital |
||||||||||
Balance, December 31, 1999 |
$ |
2,398,436 |
|
$ |
3,089,767 |
|
$ |
5,488,203 |
| |||
Net income |
|
127,466 |
|
|
161,584 |
|
|
289,050 |
| |||
Partnership contributions |
|
105,723 |
|
|
0 |
|
|
105,723 |
| |||
Partnership distributions |
|
(239,611 |
) |
|
(304,014 |
) |
|
(543,625 |
) | |||
Balance, December 31, 2000 |
|
2,392,014 |
|
|
2,947,337 |
|
|
5,339,351 |
| |||
Net income |
|
96,332 |
|
|
118,696 |
|
|
215,028 |
| |||
Partnership distributions |
|
(224,154 |
) |
|
(276,193 |
) |
|
(500,347 |
) | |||
Balance, December 31, 2001 |
|
2,264,192 |
|
|
2,789,840 |
|
|
5,054,032 |
| |||
Net income |
|
136,001 |
|
|
167,575 |
|
|
303,576 |
| |||
Partnership distributions |
|
(241,884 |
) |
|
(298,040 |
) |
|
(539,924 |
) | |||
Balance, December 31, 2002 |
$ |
2,158,309 |
|
$ |
2,659,375 |
|
$ |
4,817,684 |
| |||
F-36
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Funds VI and VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
303,576 |
|
$ |
215,028 |
|
$ |
289,050 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
213,818 |
|
|
224,140 |
|
|
233,212 |
| |||
Amortization of deferred leasing costs |
|
29,991 |
|
|
22,114 |
|
|
26,763 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
12,993 |
|
|
77,802 |
|
|
(3,112 |
) | |||
Prepaid expenses and other assets, net |
|
2,778 |
|
|
(11,839 |
) |
|
(2,084 |
) | |||
Accounts payable |
|
8,047 |
|
|
13,717 |
|
|
3,734 |
| |||
Total adjustments |
|
267,627 |
|
|
325,934 |
|
|
258,513 |
| |||
Net cash provided by operating activities |
|
571,203 |
|
|
540,962 |
|
|
547,563 |
| |||
Cash flows from investing activities: |
||||||||||||
Investments in deferred leasing costs |
|
0 |
|
|
(13,649 |
) |
|
(15,358 |
) | |||
Investment in real estate |
|
(9,874 |
) |
|
0 |
|
|
(103,099 |
) | |||
Net cash used in investing activities |
|
(9,874 |
) |
|
(13,649 |
) |
|
(118,457 |
) | |||
Cash flows from financing activities: |
||||||||||||
Contributions from joint venture partners |
|
0 |
|
|
0 |
|
|
105,723 |
| |||
Distributions to joint venture partners |
|
(598,122 |
) |
|
(505,373 |
) |
|
(530,298 |
) | |||
Net cash used in financing activities |
|
(598,122 |
) |
|
(505,373 |
) |
|
(424,575 |
) | |||
Net increase in cash and cash equivalents |
|
(36,793 |
) |
|
21,940 |
|
|
4,531 |
| |||
Cash and cash equivalents, beginning of year |
|
140,092 |
|
|
118,152 |
|
|
113,621 |
| |||
Cash and cash equivalents, end of year |
$ |
103,299 |
|
$ |
140,092 |
|
$ |
118,152 |
| |||
Supplemental disclosure of noncash activities: |
||||||||||||
Partnership distributions payable |
$ |
80,469 |
|
$ |
138,667 |
|
$ |
143,693 |
| |||
Fund VI, VII, and VIII Associates
On April 17, 1995, the Partnership entered into a joint venture with Fund VII and Wells Real Estate Fund VIII, L.P. (Fund VIII). The joint venture, Fund VI, VII, and VIII Associates, was formed to acquire, develop, operate, and sell real properties. On April 25, 1995, the joint venture purchased a 5.55-acre parcel of land in Jacksonville, Florida. A 92,964-square foot office building, known as the BellSouth property, was completed and commenced operations in 1996. On May 31, 1995, the joint venture purchased a 14.683-acre parcel of land located in Clemmons, Forsyth County, North Carolina. A retail shopping center, Tanglewood Commons, was developed and was substantially completed at December 31, 1997.
On October 7, 2002, Fund VI-VII-VIII Associates sold an outparcel of land at Tanglewood Commons to Truliant Federal Credit Union, an unrelated third-party, for a gross sales price of $558,570. This sale
F-37
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
resulted in a gain of approximately $13,000 and net proceeds attributable to the Partnership of $179,606. The recognized gain may be adjusted as additional information becomes available in subsequent periods.Link below is 9080mtf
Following is selected financial information for Fund VI, VII, and VIII Associates: 9080mtf
Fund VI, VII, and VIII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
3,955,493 |
$ |
4,461,819 | ||
Building and improvements, less accumulated depreciation of $4,370,869 in 2002 and $3,707,449 in 2001 |
|
8,847,735 |
|
9,398,120 | ||
Construction in progress |
|
4,665 |
|
3,797 | ||
Total real estate assets |
|
12,807,893 |
|
13,863,736 | ||
Cash and cash equivalents |
|
1,116,041 |
|
747,198 | ||
Accounts receivable |
|
303,798 |
|
192,807 | ||
Prepaid expenses and other assets, net |
|
331,810 |
|
428,052 | ||
Total assets |
$ |
14,559,542 |
$ |
15,231,793 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
871,945 |
$ |
446,315 | ||
Deferred rent |
|
207,137 |
|
0 | ||
Accounts payable |
|
116,292 |
|
76,639 | ||
Due to affiliates |
|
0 |
|
15,590 | ||
Total liabilities |
|
1,195,374 |
|
538,544 | ||
Partners capital: |
||||||
Wells Real Estate Fund VI |
|
4,577,276 |
|
5,032,488 | ||
Wells Real Estate Fund VII |
|
4,462,953 |
|
4,906,826 | ||
Wells Real Estate Fund VIII |
|
4,323,939 |
|
4,753,935 | ||
Total partners capital |
|
13,364,168 |
|
14,693,249 | ||
Total liabilities and partners capital |
$ |
14,559,542 |
$ |
15,231,793 | ||
F-38
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI, VII, and VIII Associates
(A Georgia Joint Venture)
Statements of Income
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
|||||||||
Revenues: |
|||||||||||
Rental income |
$ |
2,428,094 |
$ |
2,424,385 |
|
$ |
2,364,871 |
| |||
Reimbursement income (1) |
|
377,575 |
|
436,965 |
(1) |
|
376,070 |
(1) | |||
Interest income |
|
7,431 |
|
25,294 |
|
|
3,985 |
| |||
Other income |
|
560 |
|
360 |
|
|
360 |
| |||
Gain on disposal of assets |
|
13,062 |
|
0 |
|
|
0 |
| |||
|
2,826,722 |
|
2,887,004 |
|
|
2,745,286 |
| ||||
Expenses: |
|||||||||||
Depreciation |
|
663,420 |
|
676,297 |
|
|
715,402 |
| |||
Operating costs |
|
842,074 |
|
799,761 |
|
|
747,261 |
| |||
Management and leasing fees |
|
270,973 |
|
277,863 |
|
|
273,632 |
| |||
Legal and accounting |
|
17,518 |
|
16,296 |
|
|
7,650 |
| |||
Partnership administration |
|
72,630 |
|
42,469 |
|
|
30,330 |
| |||
Computer costs |
|
0 |
|
2,985 |
|
|
1,585 |
| |||
Bad debt expense |
|
0 |
|
22,111 |
|
|
0 |
| |||
|
1,866,615 |
|
1,837,782 |
|
|
1,775,860 |
| ||||
Net income |
$ |
960,107 |
$ |
1,049,222 |
|
$ |
969,426 |
| |||
Net income allocated to Wells Real Estate Fund VI |
$ |
328,840 |
$ |
359,362 |
|
$ |
332,032 |
| |||
Net income allocated to Wells Real Estate Fund VII |
$ |
320,628 |
$ |
350,389 |
|
$ |
323,741 |
| |||
Net income allocated to Wells Real Estate Fund VIII |
$ |
310,639 |
$ |
339,471 |
|
$ |
313,653 |
| |||
(1) | Amounts have been restated to reflect tenant reimbursements of $436,965 in 2001 and $376,070 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments and Disclosures section of Note 1. |
F-39
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI, VII, and VIII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
for the years ended December 31, 2002, 2001 and 2000
Wells Real Estate Fund VI |
Wells Real Estate Fund VII |
Wells Real Estate Fund VIII |
Total Partners Capital |
|||||||||||||
Balance, December 31, 1999 |
$ |
5,559,369 |
|
$ |
5,420,549 |
|
$ |
5,251,652 |
|
$ |
16,231,570 |
| ||||
Net income |
|
332,032 |
|
|
323,741 |
|
|
313,653 |
|
|
969,426 |
| ||||
Partnership distributions |
|
(591,033 |
) |
|
(576,274 |
) |
|
(558,318 |
) |
|
(1,725,625 |
) | ||||
Balance, December 31, 2000 |
|
5,300,368 |
|
|
5,168,016 |
|
|
5,006,987 |
|
|
15,475,371 |
| ||||
Net income |
|
359,362 |
|
|
350,389 |
|
|
339,471 |
|
|
1,049,222 |
| ||||
Partnership distributions |
|
(627,242 |
) |
|
(611,579 |
) |
|
(592,523 |
) |
|
(1,831,344 |
) | ||||
Balance, December 31, 2001 |
|
5,032,488 |
|
|
4,906,826 |
|
|
4,753,935 |
|
|
14,693,249 |
| ||||
Net income |
|
328,840 |
|
|
320,628 |
|
|
310,639 |
|
|
960,107 |
| ||||
Partnership distributions |
|
(784,052 |
) |
|
(764,501 |
) |
|
(740,635 |
) |
|
(2,289,188 |
) | ||||
Balance, December 31, 2001 |
$ |
4,577,276 |
|
$ |
4,462,953 |
|
$ |
4,323,939 |
|
$ |
13,364,168 |
| ||||
F-40
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
Fund VI, VII, and VIII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
for the years ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
960,107 |
|
$ |
1,049,222 |
|
$ |
969,426 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
663,420 |
|
|
676,297 |
|
|
715,402 |
| |||
Amortization of deferred leasing costs |
|
96,707 |
|
|
103,912 |
|
|
92,813 |
| |||
Gain on sale of real estate assets |
|
(13,062 |
) |
|
0 |
|
|
0 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
(110,991 |
) |
|
153,211 |
|
|
(74,810 |
) | |||
Prepaid expenses and other assets, net |
|
(465 |
) |
|
(334 |
) |
|
(2,459 |
) | |||
Deferred rent |
|
207,137 |
|
|
0 |
|
|
0 |
| |||
Accounts payable |
|
39,653 |
|
|
11,197 |
|
|
(18,717 |
) | |||
Due to affiliates |
|
(15,590 |
) |
|
183 |
|
|
(874 |
) | |||
Total adjustments |
|
866,809 |
|
|
944,466 |
|
|
711,355 |
| |||
Net cash provided by operating activities |
|
1,826,916 |
|
|
1,933,688 |
|
|
1,680,781 |
| |||
Cash flows from investing activities: |
||||||||||||
Net proceeds from sale of real estate assets |
|
519,389 |
|
|
0 |
|
|
0 |
| |||
Investments in deferred leasing costs |
|
0 |
|
|
(59,972 |
) |
|
(32,183 |
) | |||
Investment in real estate |
|
(113,904 |
) |
|
0 |
|
|
(136,564 |
) | |||
Net cash provided by (used in) investing activities |
|
405,485 |
|
|
(59,972 |
) |
|
(168,747 |
) | |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(1,863,558 |
) |
|
(1,793,320 |
) |
|
(1,641,434 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
368,843 |
|
|
140,396 |
|
|
(129,400 |
) | |||
Cash and cash equivalents, beginning of year |
|
747,198 |
|
|
606,802 |
|
|
736,202 |
| |||
Cash and cash equivalents, end of year |
$ |
1,116,041 |
|
$ |
747,198 |
|
$ |
606,802 |
| |||
Supplemental disclosure of noncash activities: |
||||||||||||
Partnership distributions payable |
$ |
871,945 |
|
$ |
446,315 |
|
$ |
408,291 |
| |||
F-41
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
4. INCOME TAX BASIS NET INCOME AND PARTNERS CAPITAL
A reconciliation of the Partnerships financial statement net income to net income presented in accordance with the Federal Income Tax basis of accounting is as follows for the years ended December 31, 2002, 2001 and 2000:
2002 |
2001 |
2000 |
|||||||||
Financial statement net income |
$ |
905,322 |
$ |
1,190,997 |
|
$ |
1,027,798 |
| |||
Increase (decrease) in net income resulting from: |
|||||||||||
Meals & Entertainment |
|
308 |
|
0 |
|
|
0 |
| |||
Bad Debts |
|
2,506 |
|
0 |
|
|
0 |
| |||
Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes |
|
295,279 |
|
337,333 |
|
|
327,267 |
| |||
Expenses deductible when paid for income tax purposes, accrued for financial reporting purposes |
|
18,010 |
|
33,684 |
|
|
100 |
| |||
Rental income accrued for financial reporting purposes in excess of amounts for income tax purposes |
|
44,434 |
|
49,647 |
|
|
(10,329 |
) | |||
Gain on sale of property for financial reporting purposes in excess of amount for income tax purposes |
|
0 |
|
(159,560 |
) |
|
0 |
| |||
Income tax basis net income |
$ |
1,265,859 |
$ |
1,452,101 |
|
$ |
1,344,836 |
| |||
F-42
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
A reconciliation of the partners capital balances, as presented in the accompanying financial statements, to partners capital balances, as presented in accordance with the Federal Income Tax basis of accounting, is as follows for the years ended December 31, 2002, 2001 and 2000:
2002 |
2001 |
2000 |
||||||||||
Financial statement partners capital |
$ |
15,733,782 |
|
$ |
16,430,507 |
|
$ |
17,118,806 |
| |||
Increase (decrease) in partners capital resulting from: |
||||||||||||
Meals & Entertainment |
|
308 |
|
|
0 |
|
|
0 |
| |||
Bad Debts |
|
2,506 |
|
|
0 |
|
|
0 |
| |||
Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes |
|
2,388,742 |
|
|
2,093,463 |
|
|
1,756,130 |
| |||
Joint venture change in ownership |
|
8,730 |
|
|
8,730 |
|
|
8,730 |
| |||
Capitalization of syndication costs for income tax purposes, which are accounted for as cost of capital for financial reporting purposes |
|
3,655,694 |
|
|
3,655,694 |
|
|
3,655,694 |
| |||
Accumulated rental income accrued for financial reporting purposes in excess of amounts for income tax purposes |
|
(185,695 |
) |
|
(230,129 |
) |
|
(279,776 |
) | |||
Accumulated expenses deductible when paid for income tax purposes, accrued for financial reporting purposes |
|
85,840 |
|
|
67,830 |
|
|
34,147 |
| |||
Partnerships distributions payable |
|
255,231 |
|
|
461,250 |
|
|
481,448 |
| |||
Gain on sale of property for financial reporting purposes in excess of amount for income tax purposes |
|
(159,560 |
) |
|
(159,560 |
) |
|
0 |
| |||
Income tax basis partners capital |
$ |
21,785,578 |
|
$ |
22,327,785 |
|
$ |
22,775,179 |
| |||
F-43
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
5. QUARTERLY RESULTS (UNAUDITED)
Presented below is a summary of the unaudited quarterly financial information for the years ended December 31, 2002 and 2001:
2002 Quarters Ended | ||||||||||||
March 31 |
June 30 |
September 30 |
December 31 | |||||||||
Revenues |
$ |
266,762 |
$ |
283,965 |
$ |
274,324 |
$ |
227,226 | ||||
Net income |
|
242,039 |
|
261,035 |
|
249,880 |
|
152,368 | ||||
Net income allocated to Class A limited partners |
|
242,039 |
|
261,035 |
|
249,880 |
|
152,368 | ||||
Net income per weighted average Class A limited partner unit (a) |
$ |
0.11 |
$ |
0.12 |
$ |
0.11 |
$ |
0.07 | ||||
Distribution per weighted average Class A limited partner unit |
|
0.20 |
|
0.20 |
|
0.20 |
|
0.11 |
2001 Quarters Ended | ||||||||||||
March 31 |
June 30 |
September 30 |
December 31 | |||||||||
Revenues |
$ |
244,007 |
$ |
264,062 |
$ |
296,046 |
$ |
477,136 | ||||
Net income |
|
223,624 |
|
235,557 |
|
278,977 |
|
452,839 | ||||
Net income allocated to Class A limited partners |
|
223,624 |
|
235,557 |
|
278,977 |
|
452,839 | ||||
Net income per weighted average Class A limited partner unit |
$ |
0.10 |
$ |
0.11 |
$ |
0.13 |
$ |
0.20 | ||||
Distribution per weighted average Class A limited partner unit |
|
0.22 |
|
0.21 |
|
0.21 |
|
0.21 |
(a) | The totals of the four quarterly amounts do not equal the totals for the year. This difference results from rounding differences between quarters. |
F-44
WELLS REAL ESTATE FUND VI, L.P.
(A Georgia Public Limited Partnership)
DECEMBER 31, 2001, 2000, AND 1999
NOTES TO FINANCIAL STATEMENTS (Continued)
6. PARTNERSHIP ADMINSTRATION AND LEGAL AND ACCOUNTING COSTS:
Partnership administration and legal and accounting costs for the year ended December 31, 2002 are comprised of the following items:
2002 | |||
Salary reimbursements |
$ |
45,085 | |
Other professional fees |
|
11,074 | |
Printing expenses |
|
10,483 | |
Legal fees |
|
29,287 | |
Independent accounting fees |
|
13,610 | |
Postage and delivery expenses |
|
7,514 | |
Taxes and licensing fees |
|
15 | |
Life insurance |
|
319 | |
Other office expenses |
|
46 | |
Filing fees |
|
0 | |
Filing fees |
|
0 | |
Total partnership administration costs and legal and accounting |
$ |
117,433 | |
F-45
REPORT OF INDEPENDENT AUDITORS
The Partners
Fund I, II, II-OW, VI and VII Associates:
We have audited the accompanying balance sheets of Fund I, II, II-OW, VI and VII Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2002 These financial statements are the responsibility of the Joint Ventures management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund I, II, II-OW, VI and VII Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.
/s/ ERNST & YOUNG LLP |
Atlanta, Georgia
March 18, 2003
F-46
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
0 |
$ |
0 | ||
Building and improvements, less accumulated depreciation of $0 in 2002 and $0 in 2001 |
|
0 |
|
0 | ||
Total real estate assets |
|
0 |
|
0 | ||
Cash and cash equivalents |
|
41,705 |
|
8,455,308 | ||
Accounts receivable, net |
|
0 |
|
54,871 | ||
Other assets |
|
0 |
|
21,528 | ||
Total assets |
$ |
41,705 |
$ |
8,531,707 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
41,705 |
$ |
77,142 | ||
Accounts payable and accrued expenses |
|
0 |
|
30,777 | ||
Due to affiliates |
|
0 |
|
149,898 | ||
Total liabilities |
|
41,705 |
|
257,817 | ||
Partners capital: |
||||||
Wells Fund I |
|
0 |
|
1,840,011 | ||
Fund II and Fund II-OW |
|
0 |
|
4,620,682 | ||
Wells Fund VI |
|
0 |
|
907,949 | ||
Wells Fund VII |
|
0 |
|
905,248 | ||
Total partners capital |
|
0 |
|
8,273,890 | ||
Total liabilities and partners capital |
$ |
41,705 |
$ |
8,531,707 | ||
See accompanying notes.
F-47
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
0 |
$ |
758,302 |
$ |
965,305 | |||
Reimbursement Income |
|
0 |
|
199,587 |
|
174,780 | |||
Interest income |
|
141,151 |
|
69,626 |
|
78 | |||
Other income |
|
0 |
|
1,008 |
|
0 | |||
Gain on sale of real estate |
|
0 |
|
1,725,015 |
|
0 | |||
|
141,151 |
|
2,753,538 |
|
1,140,163 | ||||
Expenses: |
|||||||||
Depreciation |
|
0 |
|
254,448 |
|
442,250 | |||
Operating costs |
|
4,491 |
|
133,911 |
|
199,337 | |||
Joint Venture administration |
|
2,760 |
|
15,627 |
|
23,352 | |||
Management and leasing fees |
|
0 |
|
67,560 |
|
74,422 | |||
Legal and accounting |
|
9,191 |
|
18,357 |
|
6,180 | |||
Bad debt expense |
|
2,027 |
|
8,682 |
|
0 | |||
|
18,469 |
|
498,585 |
|
745,541 | ||||
Net income |
$ |
122,682 |
$ |
2,254,953 |
$ |
394,622 | |||
Net income allocated to Wells Fund I |
$ |
27,283 |
$ |
541,707 |
$ |
94,800 | |||
Net income allocated to Fund II and Fund II-OW |
$ |
68,513 |
$ |
1,230,326 |
$ |
215,310 | |||
Net income allocated to Wells Fund VI |
$ |
13,463 |
$ |
241,460 |
$ |
42,256 | |||
Net income allocated to Wells Fund VII |
$ |
13,423 |
$ |
241,460 |
$ |
42,256 | |||
See accompanying notes.
F-48
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
For the Years Ended December 31, 2002, 2001 and 2000
Wells Fund I |
Fund II and Fund II-OW |
Wells Fund VI |
Wells Fund VII |
Total Partners Capital |
||||||||||||||||
Balance, December 31, 1999 |
$ |
1,618,133 |
|
$ |
4,053,105 |
|
$ |
796,558 |
|
$ |
793,858 |
|
$ |
7,261,654 |
| |||||
Net income |
|
94,800 |
|
|
215,310 |
|
|
42,256 |
|
|
42,256 |
|
|
394,622 |
| |||||
Partnership distributions |
|
(214,813 |
) |
|
(453,678 |
) |
|
(89,037 |
) |
|
(89,038 |
) |
|
(846,566 |
) | |||||
Balance, December 31, 2000 |
|
1,498,120 |
|
|
3,814,737 |
|
|
749,777 |
|
|
747,076 |
|
|
6,809,710 |
| |||||
Net income |
|
541,707 |
|
|
1,230,326 |
|
|
241,460 |
|
|
241,460 |
|
|
2,254,953 |
| |||||
Partnership distributions |
|
(199,816 |
) |
|
(424,381 |
) |
|
(83,288 |
) |
|
(83,288 |
) |
|
(790,773 |
) | |||||
Balance, December 31, 2001 |
|
1,840,011 |
|
|
4,620,682 |
|
|
907,949 |
|
|
905,248 |
|
|
8,273,890 |
| |||||
Net income |
|
27,283 |
|
|
68,513 |
|
|
13,463 |
|
|
13,423 |
|
|
122,682 |
| |||||
Partnership distributions |
|
(1,867,294 |
) |
|
(4,689,195 |
) |
|
(921,412 |
) |
|
(918,671 |
) |
|
(8,396,572 |
) | |||||
Balance, December 31, 2002 |
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
| |||||
See accompanying notes.
F-49
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
122,682 |
|
$ |
2,254,953 |
|
$ |
394,622 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
0 |
|
|
254,448 |
|
|
442,250 |
| |||
Amortization deferred lease acquisition costs |
|
0 |
|
|
0 |
|
|
8,476 |
| |||
Gain on sale of real estate |
|
0 |
|
|
(1,725,015 |
) |
|
0 |
| |||
Changes in assets and liabilities: |
||||||||||||
Prepaid expenses and other assets, net |
|
21,528 |
|
|
12,961 |
|
|
(2,033 |
) | |||
Accounts receivable |
|
54,871 |
|
|
(56,972 |
) |
|
(3,653 |
) | |||
Accounts payable and accrued expenses, and refundable security deposits |
|
(30,777 |
) |
|
(29,563 |
) |
|
12,694 |
| |||
Due to affiliates |
|
(149,898 |
) |
|
12,564 |
|
|
15,062 |
| |||
Total adjustments |
|
(104,276 |
) |
|
(1,531,577 |
) |
|
472,796 |
| |||
Net cash provided by operating activities |
|
18,406 |
|
|
723,376 |
|
|
867,418 |
| |||
Cash flows from investing activities: |
||||||||||||
Net proceeds from the sale of real estate |
|
0 |
|
|
8,434,089 |
|
|
0 |
| |||
Investment in deferred lease acquisition costs |
|
0 |
|
|
0 |
|
|
(17,463 |
) | |||
Investment in real estate |
|
0 |
|
|
(6,275 |
) |
|
0 |
| |||
Net cash provided by investing activities |
|
0 |
|
|
8,427,814 |
|
|
(17,463 |
) | |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(8,432,009 |
) |
|
(910,822 |
) |
|
(841,555 |
) | |||
Net (decrease) increase in cash and cash equivalents |
|
(8,413,603 |
) |
|
8,240,368 |
|
|
8,400 |
| |||
Cash and cash equivalents, beginning of year |
|
8,455,308 |
|
|
214,940 |
|
|
206,540 |
| |||
Cash and cash equivalents, end of year |
$ |
41,705 |
|
$ |
8,455,308 |
|
$ |
214,940 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES |
||||||||||||
Partnership distributions payable |
$ |
41,705 |
|
$ |
77,142 |
|
$ |
197,195 |
| |||
See accompanying notes.
F-50
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
December 31, 2002, 2001, and 2000
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Organization and Business
In August 1995, Wells Real Estate Fund I (Wells Fund I), Fund II and Fund II-OW, Wells Real Estate Fund VI, L.P. (Wells Fund VI), and Wells Real Estate Fund VII, L.P. (Wells Fund VII) entered into a joint venture agreement known as Fund I, II, II-OW, VI and VII Associates (the Joint Venture) for the purpose of acquiring Cherokee Commons, a retail shopping center approximately 103,755 square feet and located in Cherokee County, Georgia. Fund II-IIOW Associates is a joint venture agreement between Wells Real Estate Fund II (Wells Fund II) and Wells Real Estate Fund II-OW (Wells Fund II-OW). The general partners of Wells Fund I, Wells Fund II and Wells Fund II-OW are Leo F. Wells, III and Wells Capital, Inc. The general partners of Wells Fund VI and Wells Fund VII are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited partnership.
Until the formation of the Joint Venture, Cherokee Commons was owned by the Fund I and II TuckerCherokee joint venture. Percentage ownership interests in the Joint Venture were determined at the time of formation based on relative capital contributions. Under the terms of the Joint Venture agreement, Wells Funds VI and Wells Fund VII each contributed approximately $1 million in cash in return for an approximate ownership interest of 11%. Wells Fund Is ownership interest in the Joint Venture changed from 31% to 24%, and Fund II and IIOW Associates ownership interest changed from 69% to 55%. The approximately $2 million cash contribution from Wells Fund VI and Wells Fund VII was used to fund an expansion of the property for an existing tenant.
On October 1, 2001, the Joint Venture sold Cherokee Commons for net proceeds of $8,434,089 and recognized a gain of $1,725,015 on the sale.
Use of Estimates
The preparation of the Joint Ventures financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.
F-51
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Allocation of Income and Distributions
Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund I, Fund II and Fund II-OW, Wells Fund VI and Wells Fund VII in accordance with their respective ownership interests. Net cash from operations is distributed to the Joint Venture partners on a quarterly basis.
Real Estate Assets
Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.
Other Assets
As of December 31, 2001, other assets are comprised of interest income receivable of $20,000 and utility deposits of $1,528.
Cash and Cash Equivalents
The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
Accounts Receivable, Net
Accounts receivable, net, are comprised of tenant receivables and straight-line rent receivable. Management assesses the collectibility of accounts receivable on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. Allowances of $0 and $3,412 are included in accounts receivable, net, as of December 31, 2002 and 2001, respectively.
F-52
Fund I, II, II-OW, VI and VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Income Taxes
The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The general and limited partners of Wells Fund I, Wells Fund II, Wells Fund II-OW, Wells Fund VI and Wells Fund VII are required to include their respective shares of profits and losses from the Joint Venture in their individual income tax returns.
2. | RELATED-PARTY TRANSACTIONS |
Wells Fund I, Wells Fund II, Wells Fund II-OW, Wells Fund VI and Wells Fund VII entered into property management and leasing agreements with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners of Wells Fund I, Wells Fund II, Wells Fund II-OW, Wells Fund VI and Wells Fund VII. In consideration for management and leasing of the Joint Ventures properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Venture incurred management and leasing fees of $0, $67,560 and $74,422 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc. and its affiliates perform certain administrative services for the various Wells Real Estate Funds and affiliated joint ventures, such as accounting and other general administration, and incur the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $2,760, $15,627 and $23,352, respectively, to Wells Capital, Inc. and its affiliates for these services.
The general partners of Wells Fund I, Wells Fund II, Wells Fund II-OW, Wells Fund VI and Wells Fund VII are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.
F-53
REPORT OF INDEPENDENT AUDITORS
The Partners
Fund V and Fund VI Associates:
We have audited the accompanying balance sheets of Fund V and Fund VI Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Ventures management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund V and Fund VI Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ ERNST & YOUNG LLP
Atlanta, Georgia
March 18, 2003
F-54
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
1,622,733 |
$ |
1,622,733 | ||
Building and improvements, less accumulated depreciation of $3,142,211 in 2002 and $2,769,703 in 2001 |
|
5,733,513 |
|
6,013,993 | ||
Construction in progress |
|
|
|
85,550 | ||
Total real estate assets |
|
7,356,246 |
|
7,722,276 | ||
Cash and cash equivalents |
|
250,123 |
|
120,054 | ||
Accounts receivable |
|
71,856 |
|
95,299 | ||
Other assets, net |
|
338,397 |
|
36,095 | ||
Total assets |
$ |
8,016,622 |
$ |
7,973,724 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Accounts payable and refundable security deposits |
$ |
328,574 |
$ |
28,030 | ||
Deferred rent |
|
60,982 |
|
| ||
Partnership distributions payable |
|
12,987 |
|
147,840 | ||
Total liabilities |
|
402,543 |
|
175,870 | ||
Partners capital: |
||||||
Wells Fund V |
|
3,533,162 |
|
3,618,438 | ||
Wells Fund VI |
|
4,080,917 |
|
4,179,416 | ||
Total partners capital |
|
7,614,079 |
|
7,797,854 | ||
Total liabilities and partners capital |
$ |
8,016,622 |
$ |
7,973,724 | ||
See accompanying notes.
F-55
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
1,020,831 |
$ |
990,117 |
$ |
1,029,287 | |||
Reimbursement income |
|
51,437 |
|
48,887 |
|
47,457 | |||
Interest income |
|
2,123 |
|
5,848 |
|
750 | |||
|
1,074,391 |
|
1,044,852 |
|
1,077,494 | ||||
Expenses: |
|||||||||
Depreciation |
|
372,508 |
|
396,992 |
|
396,990 | |||
Operating costs |
|
66,285 |
|
70,764 |
|
65,787 | |||
Management and leasing fees |
|
58,394 |
|
62,264 |
|
67,354 | |||
Legal and accounting |
|
12,038 |
|
12,000 |
|
7,677 | |||
Joint Venture administration |
|
49,636 |
|
22,896 |
|
14,185 | |||
|
558,861 |
|
564,916 |
|
551,993 | ||||
Net income |
$ |
515,530 |
$ |
479,936 |
$ |
525,501 | |||
Net income allocated to Wells Fund V |
$ |
239,221 |
$ |
222,705 |
$ |
243,848 | |||
Net income allocated to Wells Fund VI |
$ |
276,309 |
$ |
257,231 |
$ |
281,653 | |||
See accompanying notes.
F-56
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Statements of Partners Capital
For the Years Ended December 31, 2002, 2001 and 2000
Wells Fund V |
Wells Fund VI |
Total Partners Capital |
||||||||||
Balance, December 31, 1999 |
$ |
3,980,699 |
|
$ |
4,597,841 |
|
$ |
8,578,540 |
| |||
Net income |
|
243,848 |
|
|
281,653 |
|
|
525,501 |
| |||
Partnership distributions |
|
(433,410 |
) |
|
(500,604 |
) |
|
(934,014 |
) | |||
Balance, December 31, 2000 |
|
3,791,137 |
|
|
4,378,890 |
|
|
8,170,027 |
| |||
Net income |
|
222,705 |
|
|
257,231 |
|
|
479,936 |
| |||
Partnership distributions |
|
(395,404 |
) |
|
(456,705 |
) |
|
(852,109 |
) | |||
Balance, December 31, 2001 |
|
3,618,438 |
|
|
4,179,416 |
|
|
7,797,854 |
| |||
Net income |
|
239,221 |
|
|
276,309 |
|
|
515,530 |
| |||
Partnership distributions |
|
(324,497 |
) |
|
(374,808 |
) |
|
(699,305 |
) | |||
Balance, December 31, 2002 |
$ |
3,533,162 |
|
$ |
4,080,917 |
|
$ |
7,614,079 |
| |||
See accompanying notes.
F-57
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
515,530 |
|
$ |
479,936 |
|
$ |
525,501 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
372,508 |
|
|
396,992 |
|
|
396,990 |
| |||
Amortization of deferred leasing costs |
|
12,210 |
|
|
9,590 |
|
|
9,589 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
23,443 |
|
|
14,378 |
|
|
25,552 |
| |||
Accounts payable and refundable security deposits |
|
300,544 |
|
|
9,415 |
|
|
321 |
| |||
Deferred rent |
|
60,982 |
|
|
|
|
|
|
| |||
Due to affiliates |
|
|
|
|
|
|
|
(1,775 |
) | |||
Total adjustments |
|
769,687 |
|
|
430,375 |
|
|
430,677 |
| |||
Net cash provided by operating activities |
|
1,285,217 |
|
|
910,311 |
|
|
956,178 |
| |||
Cash flows from investing activities: |
||||||||||||
Investment in real estate |
|
(6,478 |
) |
|
(85,550 |
) |
|
|
| |||
Expenditures for deferred leasing costs |
|
(314,512 |
) |
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(320,990 |
) |
|
(85,550 |
) |
|
|
| |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(834,158 |
) |
|
(901,986 |
) |
|
(936,556 |
) | |||
Net cash used in financing activities |
|
(834,158 |
) |
|
(901,986 |
) |
|
(936,556 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
130,069 |
|
|
(77,225 |
) |
|
19,622 |
| |||
Cash and cash equivalents, beginning of year |
|
120,054 |
|
|
197,279 |
|
|
177,657 |
| |||
Cash and cash equivalents, end of year |
$ |
250,123 |
|
$ |
120,054 |
|
$ |
197,279 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||||||
Partnership distributions payable |
$ |
12,987 |
|
$ |
147,840 |
|
$ |
197,717 |
| |||
See accompanying notes.
F-58
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Notes to Financial Statements
December 31, 2002, 2001, and 2000
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Business
On December 27, 1993, Wells Real Estate Fund V, L.P. (Wells Fund V) and Wells Real Estate Fund VI, L.P. ( Wells Fund VI) entered into a joint venture agreement to create Fund V and Fund VI Associates (the Joint Venture). The general partners of Wells Fund V and Wells Fund VI are Leo F. Wells, III and Wells Partners, L.P., a Georgia private limited partnership.
The Joint Venture was formed to acquire and operate commercial real properties, including properties to be developed, currently under development or construction, newly constructed or having operating histories. On December 29, 1993, the Joint Venture purchased the Hartford Building, a four-story office building containing approximately 71,000 rentable square feet. The Hartford Building is located on 5.56 acres of land in Southington, Hartford County, Connecticut.
On November 12, 1993, Wells Fund V purchased 2.46 acres of real property located in Clayton County, Georgia. On July 1, 1994, Wells Fund V contributed this land as capital contribution to Joint Venture. Construction of a 5,400 square foot retail building on this property was completed in November 1994. A second retail building containing approximately 10,423 square feet was completed in June 1995.
Use of Estimates
The preparation of the Joint Ventures financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent in the accompanying balance sheets.
F-59
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Allocation of Income and Distributions
Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund V and Wells Fund VI in accordance with their respective ownership interests. Distributions of net cash from operations are distributed to Wells Fund V and Wells Fund VI on a quarterly basis.
Real Estate Assets
Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.
Other Assets, net
Other assets, net as of December 31, 2002 and 2001 is comprised of the following items:
2002 |
2001 | |||||
Deferred leasing costs, net |
$ |
330,512 |
$ |
28,210 | ||
Refundable security deposits |
|
7,885 |
|
7,885 | ||
Total |
$ |
338,397 |
$ |
36,095 | ||
Deferred leasing costs reflect costs, net, incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred leasing costs, net, include accumulated amortization of $60,655 and $48,445 as of December 31, 2002 and 2001, respectively. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the accompanying balance sheets. Pursuant to the respective leases, the Joint Venture may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.
Cash and Cash Equivalents
The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
F-60
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Accounts Receivable
Accounts receivable are comprised of tenant receivables and straight-line rent receivable. Management assesses the collectibility of accounts receivable on an ongoing basis and would provide for allowances should such balances, or a portion thereof, be deemed uncollectible. No such allowances have been recorded as of December 31, 2002 or 2001.
Income Taxes
The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund V and Wells Fund VI are required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.
2. RELATED-PARTY TRANSACTIONS
Wells Fund V and Wells Fund VI entered into property management and leasing agreements with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners of Wells Fund V and Wells Fund VI. In consideration for management and leasing of the Joint Ventures properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Venture incurred management and leasing fees of $58,394, $62,264 and $67,354 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc., the affiliate of Wells Partners, L.P., performs certain administrative services for the various Wells Real Estate Funds and joint ventures, such as accounting and other general administration, and incurs the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $49,636, $22,896 and $14,185, respectively, to Wells Capital, Inc., and its affiliates for these services.
The general partners of Wells Fund V and Wells Fund VI are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.
F-61
Fund V and Fund VI Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
3. RENTAL INCOME
The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
1,049,266 | |
2004 |
|
1,066,466 | |
2005 |
|
1,008,701 | |
2006 |
|
1,035,458 | |
2007 |
|
937,823 | |
Thereafter |
|
4,392,962 | |
$ |
9,490,676 | ||
Two tenants contributed approximately 71% and 13% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 89% of future minimum rental income.
4. SUBSEQUENT EVENT
On March 18, 2003, the Joint Venture, along with three other Wells affiliated joint ventures, (collectively, the Seller, defined below) entered into an agreement (the Agreement) to sell five real properties (the Sale Properties, defined below) located in Stockbridge, Georgia to an unrelated third-party (the Purchaser) for a gross sales price of $23,750,000. Contemporaneously with the Purchasers execution and delivery of the Agreement to the Seller, the Purchaser paid a fully refundable earnest money deposit of $250,000 to the designated escrow agent. This transaction is currently subject to a due diligence period of 60 days, during which the Purchaser has the right to terminate the Agreement. Accordingly, there are no assurances that this sale will close.
(Collectively, the Seller) The Joint Ventures |
Joint Venture Partners |
Sale Properties | ||
Fund III and Fund IV Associates |
Wells Real Estate Fund III, L.P. Wells Real Estate Fund IV, L.P. |
1. Stockbridge Village Center A retail shopping center located in Stockbridge, Georgia | ||
Fund V and Fund VI Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Stockbridge, Georgia | ||
Fund VI and Fund VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
3. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia
4. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia | ||
Fund VII and Fund VIII Associates |
Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
5. Hannover Center A retail center located in Stockbridge, Georgia | ||
F-62
FUND V AND FUND VI ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Initial Cost |
Gross Amount at Which Carried at December 31, 2002 |
|||||||||||||||||||||||||||||||
Description |
Encumbrances |
Land |
Buildings and Improvements |
Costs Capitalized Subsequent To Acquisition |
Land |
Buildings and Improvements |
Construction in Progress |
Total |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which Depreciation is Computed (c) | ||||||||||||||||||||
Hartford Building (a) |
None |
$ |
528,042 |
$ |
6,775,574 |
$ |
118,659 |
$ |
528,042 |
$ |
6,894,233 |
$ |
0 |
$ |
7,422,275 |
$ |
2,405,488 |
1981 |
12/29/93 |
20 to 25 years | ||||||||||||
Stockbridge Village II (b) |
None |
|
1,095,219 |
|
0 |
|
1,980,726 |
|
1,094,691 |
|
1,981,491 |
|
0 |
|
3,076,182 |
|
736,723 |
1994 |
11/12/93 |
20 to 25 years | ||||||||||||
Total |
$ |
1,623,261 |
$ |
6,775,574 |
$ |
2,099,385 |
$ |
1,622,733 |
$ |
8,875,724 |
$ |
0 |
$ |
10,498,457 |
$ |
3,142,211 |
||||||||||||||||
(a) | The Hartford Building is a four-story, 71,000-square-foot building located in Southington, Connecticut. |
(b) | Stockbridge Village II consists of two retail buildings located in Clayton County, Georgia. |
(c) | Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years. |
F-63
FUND V AND FUND VI ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Cost |
Accumulated Depreciation | |||||
BALANCE AT DECEMBER 31, 1999 |
$ |
10,406,429 |
$ |
1,975,721 | ||
2000 additions |
|
0 |
|
396,990 | ||
BALANCE AT DECEMBER 31, 2000 |
|
10,406,429 |
|
2,372,711 | ||
2001 additions |
|
85,550 |
|
396,992 | ||
BALANCE AT DECEMBER 31, 2001 |
|
10,491,979 |
|
2,769,703 | ||
2002 additions |
|
6,478 |
|
372,508 | ||
BALANCE AT DECEMBER 31, 2002 |
$ |
10,498,457 |
$ |
3,142,211 | ||
F-64
REPORT OF INDEPENDENT AUDITORS
The Partners
Fund V, Fund VI and Fund VII Associates:
We have audited the accompanying balance sheets of Fund V, Fund VI and Fund VII Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Ventures management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund V, Fund VI and Fund VII Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ ERNST & YOUNG LLP |
Atlanta, Georgia
March 18, 2003
F-65
Fund V, Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Real estate assets, at cost: |
||||||
Land |
$ |
314,591 |
$ |
314,591 | ||
Building and improvements, less accumulated depreciation of $2,736,531 in 2002 and $2,392,085 in 2001 |
|
5,631,373 |
|
5,975,819 | ||
Total real estate assets |
|
5,945,964 |
|
6,290,410 | ||
Cash and cash equivalents |
|
241,373 |
|
238,016 | ||
Accounts receivable |
|
76,818 |
|
94,746 | ||
Total assets |
$ |
6,264,155 |
$ |
6,623,172 | ||
Liabilities and Partners Capital |
||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
240,662 |
$ |
235,695 | ||
Accounts payable |
|
710 |
|
0 | ||
Due to affiliates |
|
0 |
|
6,112 | ||
Total liabilities |
|
241,372 |
|
241,807 | ||
Partners capital: |
||||||
Fund V |
|
991,125 |
|
1,050,146 | ||
Fund VI |
|
2,519,171 |
|
2,669,167 | ||
Fund VII |
|
2,512,487 |
|
2,662,052 | ||
Total partners capital |
|
6,022,783 |
|
6,381,365 | ||
Total liabilities and partners capital |
$ |
6,264,155 |
$ |
6,623,172 | ||
See accompanying notes.
F-66
Fund V, Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
972,072 |
$ |
971,051 |
$ |
971,050 | |||
Interest income |
|
2,367 |
|
8,135 |
|
0 | |||
|
974,439 |
|
979,186 |
|
971,050 | ||||
Expenses: |
|||||||||
Depreciation |
|
344,446 |
|
334,716 |
|
350,585 | |||
Management and leasing fees |
|
6,111 |
|
9,442 |
|
9,442 | |||
Legal and accounting |
|
4,000 |
|
4,500 |
|
5,750 | |||
Joint Venture administration |
|
20,705 |
|
18,044 |
|
13,536 | |||
Operating costs |
|
2,614 |
|
1,648 |
|
1,505 | |||
|
377,876 |
|
368,350 |
|
380,818 | ||||
Net income |
$ |
596,563 |
$ |
610,836 |
$ |
590,232 | |||
Net income allocated to Fund V |
$ |
98,194 |
$ |
100,544 |
$ |
97,152 | |||
Net income allocated to Fund VI |
$ |
249,542 |
$ |
255,513 |
$ |
246,894 | |||
Net income allocated to Fund VII |
$ |
248,827 |
$ |
254,779 |
$ |
246,186 | |||
See accompanying notes.
F-67
Fund V, Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
For the Years Ended December 31, 2002, 2001 and 2000
Fund V |
Fund VI |
Fund VII |
Total Partners Capital |
|||||||||||||
Balance, December 31, 1999 |
$ |
1,165,776 |
|
$ |
2,963,015 |
|
$ |
2,955,059 |
|
$ |
7,083,850 |
| ||||
Net income |
|
97,152 |
|
|
246,894 |
|
|
246,186 |
|
|
590,232 |
| ||||
Partnership distributions |
|
(156,273 |
) |
|
(397,137 |
) |
|
(395,999 |
) |
|
(949,409 |
) | ||||
Balance, December 31, 2000 |
|
1,106,655 |
|
|
2,812,772 |
|
|
2,805,246 |
|
|
6,724,673 |
| ||||
Net income |
|
100,544 |
|
|
255,513 |
|
|
254,779 |
|
|
610,836 |
| ||||
Partnership distributions |
|
(157,053 |
) |
|
(399,118 |
) |
|
(397,973 |
) |
|
(954,144 |
) | ||||
Balance, December 31, 2001 |
|
1,050,146 |
|
|
2,669,167 |
|
|
2,662,052 |
|
|
6,381,365 |
| ||||
Net income |
|
98,194 |
|
|
249,542 |
|
|
248,827 |
|
|
596,563 |
| ||||
Partnership distributions |
|
(157,215 |
) |
|
(399,538 |
) |
|
(398,392 |
) |
|
(955,145 |
) | ||||
Balance, December 31, 2002 |
$ |
991,125 |
|
$ |
2,519,171 |
|
$ |
2,512,487 |
|
$ |
6,022,783 |
| ||||
See accompanying notes.
F-68
Fund V, Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
596,563 |
|
$ |
610,836 |
|
$ |
590,232 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
344,446 |
|
|
334,716 |
|
|
350,585 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
17,928 |
|
|
8,950 |
|
|
8,949 |
| |||
Accounts payable |
|
710 |
|
|
0 |
|
|
0 |
| |||
Due from affiliates |
|
0 |
|
|
0 |
|
|
2,450 |
| |||
Due to affiliates |
|
(6,112 |
) |
|
464 |
|
|
1,142 |
| |||
Total adjustments |
|
356,972 |
|
|
344,130 |
|
|
363,126 |
| |||
Net cash provided by operating activities |
|
953,535 |
|
|
954,966 |
|
|
953,358 |
| |||
Cash flows from financing activities: |
||||||||||||
Distributions to joint venture partners |
|
(950,178 |
) |
|
(955,192 |
) |
|
(950,366 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
3,357 |
|
|
(226 |
) |
|
2,992 |
| |||
Cash and cash equivalents, beginning of year |
|
238,016 |
|
|
238,242 |
|
|
235,250 |
| |||
Cash and cash equivalents, end of year |
$ |
241,373 |
|
$ |
238,016 |
|
$ |
238,242 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||||||
Partnership distributions payable |
$ |
240,662 |
|
$ |
235,695 |
|
$ |
236,743 |
| |||
See accompanying notes.
F-69
Fund V, Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
December 31, 2002, 2001, and 2000
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Organization and Business
On September 8, 1994, the Wells Real Estate Fund V, L.P. (Wells Fund V), Wells Real Estate Fund VI, L.P (Wells Fund VI) and Wells Real Estate Fund VII (Wells Fund VII) entered into a joint venture agreement known as Fund V, Fund VI and Fund VII Associates (the Joint Venture). The general partners of Wells Fund V, Wells Fund VI and Wells Fund VII are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited Joint Venture.
The Joint Venture was formed for the purpose of investing in commercial real properties. In September 1994, Fund V, VI, and VII Associates acquired a 75,000-square foot, three-story office building known as the Marathon Building, located in Appleton, Wisconsin.
Use of Estimates
The preparation of the Joint Ventures financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.
Allocation of Income and Distributions
Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund V, Wells Fund VI and Wells Fund VII in accordance with their respective ownership interests. Net cash from operations is distributed to the joint venture partners on a quarterly basis.
Real Estate Assets
Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is
F-70
calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.
Cash and Cash Equivalents
The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
Accounts Receivable
Accounts receivable are comprised of tenant receivables and straight-line rent receivables. Management assesses the collectibility of accounts receivable on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. No such allowances have been recorded as of December 31, 2002 or 2001.
Income Taxes
The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund V, Wells Fund VI and Wells Fund VII are required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.
2. | RELATED-PARTY TRANSACTIONS |
Wells Fund V, Wells Fund VI and Wells Fund VII entered into property management and leasing agreements with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners of Wells Fund V, Wells Fund VI and Wells Fund VII. In consideration for management and leasing of the Joint Ventures properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Venture incurred management and leasing fees of $6,111, $9,442 and $9,442 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc., an affiliate of Wells Partners, L.P., and its affiliates perform certain administrative services for the various Wells Real Estate Funds and joint ventures, such as accounting and other general administration, and incur the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $20,705, $18,044 and $13,536, respectively, to Wells Capital, Inc. and its affiliates for these services.
F-71
The general partners of Wells Fund V, Wells Fund VI and Wells Fund VII are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.
3. | RENTAL INCOME |
The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
990,000 | |
2004 |
|
990,000 | |
2005 |
|
990,000 | |
2006 |
|
990,000 | |
Thereafter |
|
0 | |
$ |
3,960,000 | ||
One tenant contributed 100% of rental income for the year ended December 31, 2002 and will contribute 100% of future minimum rental income.
F-72
FUND V, FUND VI AND FUND VII ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Initial Cost |
Gross Amount at Which Carried at December 31, 2002 |
|||||||||||||||||||||||||||||||
Description |
Encumbrances |
Land |
Buildings and Improvements |
Costs Capitalized Subsequent to Acquisition |
Land |
Buildings and Improvements |
Construction in Progress |
Total |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which Depreciation is Computed (b) | ||||||||||||||||||||
MARATHON BUILDING (a) |
None |
$ |
314,591 |
$ |
8,367,904 |
$ |
0 |
$ |
314,591 |
$ |
8,367,904 |
$ |
0 |
$ |
8,682,495 |
$ |
2,736,531 |
1991 |
09/16/94 |
20 to 25 years | ||||||||||||
(a) | The Marathon Building is a three-story, 75,000-square-foot building located in Appleton, Wisconsin. |
(b) | Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years. |
F-73
FUND V, FUND VI AND FUND VII ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Cost |
Accumulated Depreciation | |||||
BALANCE AT DECEMBER 31, 1999 |
$ |
8,682,495 |
$ |
1,706,784 | ||
2000 additions |
|
0 |
|
350,585 | ||
BALANCE AT DECEMBER 31, 2000 |
|
8,682,495 |
|
2,057,369 | ||
2001 additions |
|
0 |
|
334,716 | ||
BALANCE AT DECEMBER 31, 2001 |
|
8,682,495 |
|
2,392,085 | ||
2002 additions |
|
0 |
|
344,446 | ||
BALANCE AT DECEMBER 31, 2002 |
$ |
8,682,495 |
$ |
2,736,531 | ||
F-74
REPORT OF INDEPENDENT AUDITORS
The Partners
Fund VI and Fund VII Associates:
We have audited the accompanying balance sheets of Fund VI and Fund VII Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Ventures management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund VI and Fund VII Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ ERNST & YOUNG LLP |
Atlanta, Georgia
March 18, 2003
F-75
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
1,812,447 |
$ |
1,812,447 | ||
Building and improvements, less accumulated depreciation of $1,503,471 in 2002 and $1,289,653 in 2001 |
|
2,926,814 |
|
3,130,758 | ||
Total real estate assets |
|
4,739,261 |
|
4,943,205 | ||
Cash and cash equivalents |
|
103,299 |
|
140,092 | ||
Accounts receivable, net |
|
39,299 |
|
52,292 | ||
Other assets, net |
|
77,027 |
|
109,796 | ||
Total assets |
$ |
4,958,886 |
$ |
5,245,385 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
80,469 |
$ |
138,667 | ||
Accounts payable and refundable security deposits |
|
60,733 |
|
52,686 | ||
Total liabilities |
|
141,202 |
|
191,353 | ||
Partners capital: |
||||||
Wells Fund VI |
|
2,158,309 |
|
2,264,192 | ||
Wells Fund VII |
|
2,659,375 |
|
2,789,840 | ||
Total partners capital |
|
4,817,684 |
|
5,054,032 | ||
Total liabilities and partners capital |
$ |
4,958,886 |
$ |
5,245,385 | ||
See accompanying notes
F-76
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
732,495 |
$ |
677,831 |
$ |
659,932 | |||
Reimbursement income |
|
112,853 |
|
112,613 |
|
118,005 | |||
Interest income |
|
1,568 |
|
4,694 |
|
0 | |||
|
846,916 |
|
795,138 |
|
777,937 | ||||
Expenses: |
|||||||||
Depreciation |
|
213,818 |
|
224,140 |
|
233,212 | |||
Operating costs |
|
142,537 |
|
129,088 |
|
122,657 | |||
Management and leasing fees |
|
82,725 |
|
80,783 |
|
84,684 | |||
Joint Venture administration |
|
41,672 |
|
25,911 |
|
23,259 | |||
Legal and accounting |
|
15,535 |
|
31,695 |
|
25,075 | |||
Bad debt expense |
|
47,053 |
|
88,493 |
|
0 | |||
|
543,340 |
|
580,110 |
|
488,887 | ||||
Net income |
$ |
303,576 |
$ |
215,028 |
$ |
289,050 | |||
Net income allocated to Wells Fund VI |
$ |
136,001 |
$ |
96,332 |
$ |
127,466 | |||
Net income allocated to Wells Fund VII |
$ |
167,575 |
$ |
118,696 |
$ |
161,584 | |||
See accompanying notes.
F-77
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Partners Capital For the Years Ended December 31, 2002, 2001 and 2000
Wells Fund VI |
Wells Fund VII |
Total Partners Capital |
||||||||||
Balance, December 31, 1999 |
$ |
2,398,436 |
|
$ |
3,089,767 |
|
$ |
5,488,203 |
| |||
Net income |
|
127,466 |
|
|
161,584 |
|
|
289,050 |
| |||
Partnership contributions |
|
105,723 |
|
|
0 |
|
|
105,723 |
| |||
Partnership distributions |
|
(239,611 |
) |
|
(304,014 |
) |
|
(543,625 |
) | |||
Balance, December 31, 2000 |
|
2,392,014 |
|
|
2,947,337 |
|
|
5,339,351 |
| |||
Net income |
|
96,332 |
|
|
118,696 |
|
|
215,028 |
| |||
Partnership distributions |
|
(224,154 |
) |
|
(276,193 |
) |
|
(500,347 |
) | |||
Balance, December 31, 2001 |
|
2,264,192 |
|
|
2,789,840 |
|
|
5,054,032 |
| |||
Net income |
|
136,001 |
|
|
167,575 |
|
|
303,576 |
| |||
Partnership distributions |
|
(241,884 |
) |
|
(298,040 |
) |
|
(539,924 |
) | |||
Balance, December 31, 2002 |
$ |
2,158,309 |
|
$ |
2,659,375 |
|
$ |
4,817,684 |
| |||
See accompanying notes.
F-78
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
303,576 |
|
$ |
215,028 |
|
$ |
289,050 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
213,818 |
|
|
224,140 |
|
|
233,212 |
| |||
Amortization of deferred leasing costs |
|
29,991 |
|
|
22,114 |
|
|
26,763 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable, net |
|
12,993 |
|
|
77,802 |
|
|
(3,112 |
) | |||
Other assets, net |
|
2,778 |
|
|
(11,839 |
) |
|
(2,084 |
) | |||
Accounts payable and refundable security deposits |
|
8,047 |
|
|
13,717 |
|
|
3,734 |
| |||
Total adjustments |
|
267,627 |
|
|
325,934 |
|
|
258,513 |
| |||
Net cash provided by operating activities |
|
571,203 |
|
|
540,962 |
|
|
547,563 |
| |||
Cash flows from investing activities: |
||||||||||||
Investments in deferred leasing costs |
|
0 |
|
|
(13,649 |
) |
|
(15,358 |
) | |||
Investment in real estate |
|
(9,874 |
) |
|
0 |
|
|
(103,099 |
) | |||
Net cash used in investing activities |
|
(9,874 |
) |
|
(13,649 |
) |
|
(118,457 |
) | |||
Cash flows from financing activities: |
||||||||||||
Contributions from joint venture partners |
|
0 |
|
|
0 |
|
|
105,723 |
| |||
Distributions to joint venture partners |
|
(598,122 |
) |
|
(505,373 |
) |
|
(530,298 |
) | |||
Net cash used in financing activities |
|
(598,122 |
) |
|
(505,373 |
) |
|
(424,575 |
) | |||
Net (decrease) increase in cash and cash equivalents |
|
(36,793 |
) |
|
21,940 |
|
|
4,531 |
| |||
Cash and cash equivalents, beginning of year |
|
140,092 |
|
|
118,152 |
|
|
113,621 |
| |||
Cash and cash equivalents, end of year |
$ |
103,299 |
|
$ |
140,092 |
|
$ |
118,152 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||||||
Partnership distributions payable |
$ |
80,469 |
|
$ |
138,667 |
|
$ |
143,693 |
| |||
Write-off of accounts receivable |
$ |
0 |
|
$ |
31,974 |
|
$ |
0 |
| |||
Write-off of fully amortized deferred leasing costs |
$ |
8,367 |
|
$ |
0 |
|
$ |
0 |
| |||
See accompanying notes.
F-79
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
December 31, 2002, 2001, and 2000
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Organization and Business
On December 9, 1994, Wells Real Estate Fund VI, L.P. (Wells Fund VI) entered into a joint venture with Wells Real Estate Fund VII, L.P (Wells Fund VII) to form Fund VI and Fund VII Associates (the Joint Venture). The general partners of Wells Fund VI and VII are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited partnership.
The Joint Venture was formed for the purpose of investing in commercial properties. In December 1994, the Wells Fund VI contributed its interest in a parcel of land located in Stockbridge, Georgia, known as the Stockbridge Village III Retail Center property. The Stockbridge Village III Retail Center property is comprised of two separate out parcel buildings totaling approximately 18,500 square feet. On June 7, 1995, the Joint Venture acquired an additional 3.38 acres of real property located in Stockbridge, Georgia, known as the Stockbridge Expansion, which consists of a multi-tenant shopping center containing approximately 29,000 square feet.
Use of Estimates
The preparation of the Joint Ventures financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.
Allocation of Income and Distributions
Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund VI and Wells Fund VII in accordance with their respective ownership interests. Net cash from operations is distributed to the joint venture partners on a quarterly basis.
Real Estate Assets
Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is
F-80
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.
Other Assets, net
As of December 31, 2002 and 2001, other assets, net is comprised of the following items:
2002 |
2001 | |||||
Deferred leasing costs, net |
$ |
30,646 |
$ |
60,637 | ||
Refundable security deposits |
|
46,381 |
|
49,159 | ||
Total |
$ |
77,027 |
$ |
109,796 | ||
Deferred leasing costs, net, reflects costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred leasing costs, net, include accumulated amortization of $151,524 and $129,900 as of December 31, 2002 and 2001, respectively. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the accompanying balance sheets. Pursuant to the respective leases, the Joint Venture may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.
Cash and Cash Equivalents
The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
Accounts Receivable, Net
Accounts receivable, net, are comprised of tenant receivables and straight-line rent receivables. Management assesses the collectibility of accounts receivable on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. Allowances of $103,368 and $56,315 are included in accounts receivable, net, as of December 31, 2002 and 2001, respectively.
Income Taxes
The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund VI and Wells Fund VII are
F-81
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.
2. | RELATED-PARTY TRANSACTIONS |
Wells Fund VI and Wells Fund VII entered into property management and leasing agreements with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners of Wells Fund VI and Wells Fund VII. In consideration for management and leasing of the Joint Ventures properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Venture incurred management and leasing fees of $82,725, $80,783 and $84,684 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc., an affiliate of Wells Partners, L.P., and its affiliates perform certain administrative services for the various Wells Real Estate Funds and joint ventures, such as accounting and other general administration, and incur the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $41,672, $25,911 and $23,259, respectively, to Wells Capital, Inc. and its affiliates for these services.
The general partners of Wells Fund VI and Wells Fund VII are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.
3. | RENTAL INCOME |
The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2003 |
$ |
611,556 | |
2004 |
|
586,979 | |
2005 |
|
511,392 | |
2006 |
|
410,834 | |
2007 |
|
340,695 | |
Thereafter |
|
1,063,690 | |
$ |
3,525,146 | ||
One tenant contributed approximately 17% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 34% of future minimum rental income.
F-82
Fund VI and Fund VII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
4. | Subsequent event |
On March 18, 2003, the Joint Venture, along with three other Wells affiliated joint ventures (collectively, the Seller, defined below) entered into an agreement (the Agreement) to sell five real properties (the Sale Properties, defined below) located in Stockbridge, Georgia to an unrelated third-party (the Purchaser) for a gross sales price of $23,750,000. Contemporaneously with the Purchasers execution and delivery of the Agreement to the Seller, the Purchaser paid a fully refundable earnest money deposit of $250,000 to the designated escrow agent. This transaction is currently subject to a due diligence period of 60 days, during which the Purchaser has the right to terminate the Agreement. Accordingly, there are no assurances that this sale will close.
(Collectively, the Seller) The Joint Ventures |
Joint Venture Partners |
Sale Properties | ||
Fund III and Fund IV Associates |
· Wells Real Estate Fund III, L.P. · Wells Real Estate Fund IV, L.P. |
1. Stockbridge Village Center A retail shopping center located in Stockbridge, Georgia | ||
Fund V and Fund VI Associates |
· Wells Real Estate Fund V, L.P. · Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Stockbridge, Georgia | ||
The Joint Venture |
· Wells Real Estate Fund VI, L.P. · Wells Real Estate Fund VII, L.P. |
3. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia
4. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia | ||
Fund VII and Fund VIII Associates |
· Wells Real Estate Fund VII, L.P. · Wells Real Estate Fund VIII, L.P. |
5. Hannover Center A retail center located in Stockbridge, Georgia | ||
F-83
FUND VI AND FUND VII ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Initial Cost |
Gross Amount at Which Carried at |
|||||||||||||||||||||||||||||||
Description |
Encumbrances |
Land |
Buildings and Improvements |
Costs Capitalized Subsequent To Acquisition |
Land |
Buildings and Improvements |
Construction in Progress |
Total |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which Depreciation is Computed (c) | ||||||||||||||||||||
STOCKBRIDGE VILLAGE III (a) |
None |
$ |
1,015,674 |
$ |
0 |
$ |
2,004,704 |
$ |
1,062,720 |
$ |
1,957,658 |
$ |
0 |
$ |
3,020,378 |
$ |
630,142 |
1995 |
04/07/94 |
20 to 25 years | ||||||||||||
STOCKBRIDGE VILLAGE I EXPANSION (b) |
None |
|
712,234 |
|
0 |
|
2,510,120 |
|
749,727 |
|
2,472,627 |
|
0 |
|
3,222,354 |
|
873,329 |
1996 |
06/07/95 |
20 to 25 years | ||||||||||||
Total |
$ |
1,727,908 |
$ |
0 |
$ |
4,514,824 |
$ |
1,812,447 |
$ |
4,430,285 |
$ |
0 |
$ |
6,242,732 |
$ |
1,503,471 |
||||||||||||||||
(a) | Stockbridge Village III consists of two retail buildings located in Stockbridge, Georgia. |
(b) | Stockbridge Village I Expansion is a retail shopping center located in Stockbridge, Georgia. |
(c) | Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years. |
F-84
FUND VI AND FUND VII ASSOCIATES
(A Georgia Joint Venture)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Cost |
Accumulated Depreciation | |||||
BALANCE AT DECEMBER 31, 1999 |
$ |
6,129,757 |
$ |
832,301 | ||
2000 additions |
|
103,100 |
|
233,212 | ||
BALANCE AT DECEMBER 31, 2000 |
|
6,232,857 |
|
1,065,513 | ||
2001 additions |
|
0 |
|
224,140 | ||
BALANCE AT DECEMBER 31, 2001 |
|
6,232,857 |
|
1,289,653 | ||
2002 additions |
|
9,875 |
|
213,818 | ||
BALANCE AT DECEMBER 31, 2002 |
$ |
6,242,732 |
$ |
1,503,471 | ||
F-85
REPORT OF INDEPENDENT AUDITORS
The Partners
Fund VI, Fund VII and Fund VIII Associates:
We have audited the accompanying balance sheets of Fund VI, Fund VII and Fund VIII Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Ventures management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund VI, Fund VII and Fund VIII Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ ERNST & YOUNG LLP
Atlanta, Georgia
March 18, 2003
F-86
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Balance Sheets
December 31, 2002 and 2001
2002 |
2001 | |||||
Assets | ||||||
Real estate assets, at cost: |
||||||
Land |
$ |
3,955,493 |
$ |
4,461,819 | ||
Building and improvements, less accumulated depreciation of $4,370,869 in 2002 and $3,707,449 in 2001 |
|
8,847,735 |
|
9,398,120 | ||
Construction in progress |
|
4,665 |
|
3,797 | ||
Total real estate assets |
|
12,807,893 |
|
13,863,736 | ||
Cash and cash equivalents |
|
1,116,041 |
|
747,198 | ||
Accounts receivable |
|
303,798 |
|
192,807 | ||
Other assets, net |
|
331,810 |
|
428,052 | ||
Total assets |
$ |
14,559,542 |
$ |
15,231,793 | ||
Liabilities and Partners Capital | ||||||
Liabilities: |
||||||
Partnership distributions payable |
$ |
871,945 |
$ |
446,315 | ||
Deferred rent |
|
207,137 |
|
0 | ||
Accounts payable and refundable security deposits |
|
116,292 |
|
76,639 | ||
Due to affiliates |
|
0 |
|
15,590 | ||
Total liabilities |
|
1,195,374 |
|
538,544 | ||
Partners capital: |
||||||
Wells Fund VI |
|
4,577,276 |
|
5,032,488 | ||
Wells Fund VII |
|
4,462,953 |
|
4,906,826 | ||
Wells Fund VIII |
|
4,323,939 |
|
4,753,935 | ||
Total partners capital |
|
13,364,168 |
|
14,693,249 | ||
Total liabilities and partners capital |
$ |
14,559,542 |
$ |
15,231,793 | ||
See accompanying notes.
F-87
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 | |||||||
Revenues: |
|||||||||
Rental income |
$ |
2,428,094 |
$ |
2,424,385 |
$ |
2,364,871 | |||
Reimbursement income |
|
377,575 |
|
436,965 |
|
376,070 | |||
Interest income |
|
7,431 |
|
25,294 |
|
3,985 | |||
Other income |
|
560 |
|
360 |
|
360 | |||
Gain on disposal of assets |
|
13,062 |
|
0 |
|
0 | |||
|
2,826,722 |
|
2,887,004 |
|
2,745,286 | ||||
Expenses: |
|||||||||
Depreciation |
|
663,420 |
|
676,297 |
|
715,402 | |||
Operating costs |
|
842,074 |
|
799,761 |
|
747,261 | |||
Management and leasing fees |
|
270,973 |
|
277,863 |
|
273,632 | |||
Legal and accounting |
|
17,518 |
|
16,296 |
|
7,650 | |||
Joint Venture administration |
|
72,630 |
|
42,469 |
|
30,330 | |||
Computer costs |
|
0 |
|
2,985 |
|
1,585 | |||
Bad debt expense |
|
0 |
|
22,111 |
|
0 | |||
|
1,866,615 |
|
1,837,782 |
|
1,775,860 | ||||
Net income |
$ |
960,107 |
$ |
1,049,222 |
$ |
969,426 | |||
Net income allocated to Wells Fund VI |
$ |
328,840 |
$ |
359,362 |
$ |
332,032 | |||
Net income allocated to Wells Fund VII |
$ |
320,628 |
$ |
350,389 |
$ |
323,741 | |||
Net income allocated to Wells Fund VIII |
$ |
310,639 |
$ |
339,471 |
$ |
313,653 | |||
See accompanying notes.
F-88
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Statements of Partners Capital
For the Years Ended December 31, 2002, 2001 and 2000
Wells Fund VI |
Wells Fund VII |
Wells Fund VIII |
Total Partners Capital |
|||||||||||||
Balance, December 31, 1999 |
$ |
5,559,369 |
|
$ |
5,420,549 |
|
$ |
5,251,652 |
|
$ |
16,231,570 |
| ||||
Net income |
|
332,032 |
|
|
323,741 |
|
|
313,653 |
|
|
969,426 |
| ||||
Partnership distributions |
|
(591,033 |
) |
|
(576,274 |
) |
|
(558,318 |
) |
|
(1,725,625 |
) | ||||
Balance, December 31, 2000 |
|
5,300,368 |
|
|
5,168,016 |
|
|
5,006,987 |
|
|
15,475,371 |
| ||||
Net income |
|
359,362 |
|
|
350,389 |
|
|
339,471 |
|
|
1,049,222 |
| ||||
Partnership distributions |
|
(627,242 |
) |
|
(611,579 |
) |
|
(592,523 |
) |
|
(1,831,344 |
) | ||||
Balance, December 31, 2001 |
|
5,032,488 |
|
|
4,906,826 |
|
|
4,753,935 |
|
|
14,693,249 |
| ||||
Net income |
|
328,840 |
|
|
320,628 |
|
|
310,639 |
|
|
960,107 |
| ||||
Partnership distributions |
|
(784,052 |
) |
|
(764,501 |
) |
|
(740,635 |
) |
|
(2,289,188 |
) | ||||
Balance, December 31, 2002 |
$ |
4,577,276 |
|
$ |
4,462,953 |
|
$ |
4,323,939 |
|
$ |
13,364,168 |
| ||||
See accompanying notes.
F-89
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
960,107 |
|
$ |
1,049,222 |
|
$ |
969,426 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
|
663,420 |
|
|
676,297 |
|
|
715,402 |
| |||
Amortization of deferred leasing costs |
|
96,707 |
|
|
103,912 |
|
|
92,813 |
| |||
Gain on sale of real estate assets |
|
(13,062 |
) |
|
0 |
|
|
0 |
| |||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable |
|
(110,991 |
) |
|
153,211 |
|
|
(74,810 |
) | |||
Other assets, net |
|
(465 |
) |
|
(334 |
) |
|
(2,459 |
) | |||
Deferred rent |
|
207,137 |
|
|
0 |
|
|
0 |
| |||
Accounts payable and refundable security deposits |
|
39,653 |
|
|
11,197 |
|
|
(18,717 |
) | |||
Due to affiliates |
|
(15,590 |
) |
|
183 |
|
|
(874 |
) | |||
Total adjustments |
|
866,809 |
|
|
944,466 |
|
|
711,355 |
| |||
Net cash provided by operating activities |
|
1,826,916 |
|
|
1,993,688 |
|
|
1,680,781 |
| |||
Cash flows from investing activities: |
||||||||||||
Net proceeds from sale of real estate assets |
|
519,389 |
|
|
0 |
|
|
0 |
| |||
Investments in deferred leasing costs |
|
0 |
|
|
(59,972 |
) |
|
(32,183 |
) | |||
Investment in real estate |
|
(113,904 |
) |
|
0 |
|
|
(136,564 |
) | |||
Net cash provided by (used in) investing activities |
|
405,485 |
|
|
(59,972 |
) |
|
(168,747 |
) | |||
Cash flows from financing activities: |
||||||||||||
Distributions to Joint Venture partners |
|
(1,863,558 |
) |
|
(1,793,320 |
) |
|
(1,641,434 |
) | |||
Net increase (decrease) in cash and cash equivalents |
|
368,843 |
|
|
140,396 |
|
|
(129,400 |
) | |||
Cash and cash equivalents, beginning of year |
|
747,198 |
|
|
606,802 |
|
|
736,202 |
| |||
Cash and cash equivalents, end of year |
$ |
1,116,041 |
|
$ |
747,198 |
|
$ |
606,802 |
| |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: |
||||||||||||
Partnership distributions payable |
$ |
871,945 |
|
$ |
446,315 |
|
$ |
408,291 |
| |||
Write-off of accounts receivable |
$ |
0 |
|
$ |
22,111 |
|
$ |
0 |
| |||
Write-off of fully amortized deferred leasing costs |
$ |
0 |
|
$ |
123,283 |
|
$ |
0 |
| |||
See accompanying notes.
F-90
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Notes to Financial Statements
December 31, 2002, 2001, and 2000
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Business
On April 17, 1995, Wells Real Estate Fund VI, L.P. (Wells Fund VI), Wells Real Estate Fund VII, L.P (Wells Fund VII) and Wells Real Estate Fund VIII, L.P (Wells Fund VIII) entered into an agreement to form Fund VI, Fund VII and Fund VIII Associates (the Joint Venture). The general partners of Wells Fund VI, Wells Fund VII and Wells Fund VII are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited partnership.
The Joint Venture was formed to acquire, develop, operate, and sell real properties. On April 25, 1995, the Joint Venture purchased a 5.55-acre parcel of land in Jacksonville, Florida and constructed a 92,964-square foot office building known as the BellSouth building. On May 31, 1995, the Joint Venture purchased a 14.683-acre parcel of land located in Clemmons, Forsyth County, North Carolina and constructed a retail shopping center known as Tanglewood Commons.
On October 7, 2002, the Joint Venture sold an outparcel of land to Truliant Federal Credit Union, an unrelated third-party, for a gross sales price of $558,570, which resulted in a gain of $13,062. The recognized gain may be adjusted as additional information becomes available in subsequent periods.
Use of Estimates
The preparation of the Joint Ventures financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
The Joint Ventures leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Ventures leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent in the accompanying balance sheets.
F-91
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Allocation of Income and Distributions
Pursuant to the terms of the Joint Venture agreement, all income and distributions are allocated to Wells Fund VI, Wells Fund VII and Wells Fund VIII in accordance with their respective ownership interests. Net cash from operations is distributed to the Joint Venture partners on a quarterly basis.
Real Estate Assets
Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.
Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.
Other Assets, net
Other assets, net as of December 31, 2002 and 2001 is comprised of the following items:
2002 |
2001 | |||||
Deferred leasing costs, net |
$ |
305,038 |
$ |
401,745 | ||
Refundable security deposits |
|
26,772 |
|
26,307 | ||
Total |
$ |
331,810 |
$ |
428,052 | ||
Deferred leasing costs, net, reflect costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred leasing costs, net, include accumulated amortization of $534,292 and $437,587 as of December 31, 2002 and 2001, respectively. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the accompanying balance sheets. Pursuant to the respective leases, the Joint Venture may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.
Cash and Cash Equivalents
The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.
F-92
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
Accounts Receivable
Accounts receivable are comprised of tenant receivables and straight-line rent receivables. Management assesses the collectibility of accounts receivables on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. No such allowances have been recorded as of December 31, 2002 or 2001.
Income Taxes
The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund VI, Wells Fund VII and Wells Fund VIII are required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.
2. RELATED-PARTY TRANSACTIONS
Wells Fund VI, Wells Fund VII and Wells Fund VIII entered into property management and leasing agreements with Wells Management Company, Inc. (Wells Management), an affiliate of the general partners of Wells Fund VI, VII and VIII. In consideration for management and leasing of the Joint Ventures properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arms-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.
The Joint Venture incurred management and leasing fees of $270,973, $277,863 and $273,632 for the years ended December 31, 2002, 2001 and 2000, respectively.
Wells Capital, Inc., an affiliate of Wells Partners, L.P., performs certain administrative services for the various Wells Real Estate Funds and Joint Ventures, such as accounting and other general administration, and incurs the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $72,630, $42,469 and $30,330, respectively, to Wells Capital, Inc. and its affiliates for these services.
The general partners of Wells Fund VI, Wells Fund VII and Wells Fund VIII are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.
F-93
Fund VI, Fund VII and Fund VIII Associates
(A Georgia Joint Venture)
Notes to Financial Statements (Continued)
3. RENTAL INCOME
The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:
Year ending December 31: |
|||
2002 |
$ |
2,488,731 | |
2003 |
|
2,355,508 | |
2004 |
|
2,296,855 | |
2005 |
|
1,148,895 | |
2006 |
|
605,547 | |
Thereafter |
|
4,916,653 | |
$ |
13,812,189 | ||
Three tenants contributed approximately 50%, 22%, and 17% of rental income for the year ended December 31, 2002. In addition, three tenants will contribute approximately 55%, 28%, and 11% of future minimum rental income.
F-94
FUND VI, FUND VIII AND FUND VIII ASSOCIATES
(A GEORGIA JOINT VENTURE)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Initial Cost |
Gross Amount at Which Carried at December 31, 2002 |
|||||||||||||||||||||||||||||||
Description |
Encumbrances |
Land |
Buildings and Improvements |
Costs Capitalized Subsequent to Acquisition |
Land |
Buildings and Improvements |
Construction in Progress |
Total |
Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which Depreciation is Computed (d) | ||||||||||||||||||||
BELLSOUTH PROPERTY (a) |
None |
$ |
1,244,256 |
$ |
0 |
$ |
7,538,188 |
$ |
1,301,890 |
$ |
7,480,554 |
$ |
0 |
$ |
8,782,444 |
$ |
2,860,322 |
1996 |
04/25/95 |
20 to 25 years | ||||||||||||
TANGLEWOOD COMMONS (b) |
None |
|
3,020,040 |
|
0 |
|
5,376,278 |
|
2,653,603 |
|
5,738,050 |
|
4,665 |
|
8,396,318 |
|
1,510,547 |
1997 |
05/31/95 |
20 to 25 years | ||||||||||||
Total |
$ |
4,264,296 |
$ |
0 |
$ |
12,914,466 |
$ |
3,955,493 |
$ |
13,218,604 |
$ |
4,665 |
$ |
17,178,762 |
$ |
4,370,869 |
||||||||||||||||
(a) | The BellSouth Property consists of a four-story office building located in Jacksonville, Florida. |
(b) | Tanglewood Commons is a retail shopping center located in Clemmons, Forsyth County, North Carolina. |
(c) | Depreciation lives used for buildings were 40 years through September 1995, changed to 25 years thereafter. Depreciation lives used for land improvement are 12 to 20 years. |
F-95
FUND VI, FUND VII, AND FUND VIII ASSOCIATES
(A GEORGIA JOINT VENTURE)
SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2002
Cost |
Accumulated Depreciation | ||||||
BALANCE AT DECEMBER 31, 1999 |
$ |
17,438,418 |
|
$ |
2,315,750 | ||
2000 additions |
|
136,564 |
|
|
715,402 | ||
BALANCE AT DECEMBER 31, 2000 |
|
17,574,982 |
|
|
3,031,152 | ||
2001 additions |
|
0 |
|
|
676,297 | ||
BALANCE AT DECEMBER 31, 2001 |
|
17,574,982 |
|
|
3,707,449 | ||
2002 additions |
|
113,904 |
|
|
663,420 | ||
2002 deletions |
|
(510,124 |
) |
|
0 | ||
BALANCE AT DECEMBER 31, 2002 |
$ |
17,178,762 |
|
$ |
4,370,869 | ||
F-96