Back to GetFilings.com




 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

(Mark One)

 

x   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 
       [Fee Required]

 

       For the fiscal year ended                                                      December 31, 2002                                                      or

 

¨   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
       [No Fee Required]

 

F

       For the transition period from                                                                   to                                                                  

 

Commission file number 0-18407

 


 

WELLS REAL ESTATE FUND III, L.P.

(Exact name of registrant as specified in its charter)

 


 

Georgia

 

58-1800833

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

6200 The Corners Parkway, Suite 250, Norcross, Georgia

 

30092

(Address of principal executive offices)

 

(Zip code)

Registrant’s telephone number, including area code

 

(770) 449-7800

Securities registered pursuant to Section 12(b) of the Act:

   

Title of each class

 

Name of exchange on which registered

NONE

 

NONE

 

Securities registered pursuant to Section 12(g) of the Act:

 

CLASS A UNITS

(Title of Class)

 

CLASS B UNITS

(Title of Class)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes  x     No  ¨

 


 


Aggregate market value of the voting stock held by non-affiliates:                         Not Applicable                        

 


 

2


PART I

 

ITEM 1.    BUSINESS

 

 

General

 

Wells Real Estate Fund III, L.P. (the “Partnership”) is a Georgia public limited partnership with Leo F. Wells, III and Wells Capital, Inc., a Georgia corporation, serving as the General Partners. The Partnership was formed on July 31, 1988 for the purpose of acquiring, developing, constructing, owning, operating, improving, leasing and otherwise managing income-producing commercial properties for investment purposes. The Partnership has two classes of limited partnership interests, Class A and Class B units. The limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the Partnership, and (c) add or remove a general partner. A majority vote on any of the above described matters will bind the Partnership without the concurrence of the general partners. Each limited partner unit has equal voting rights regardless of class.

 

On October 24, 1988, the Partnership commenced a public offering of its limited partnership units pursuant to a Registration Statement filed on Form S-11 under the Securities Act of 1933. The offering was terminated on October 23, 1990 upon receiving and accepting $22,206,310 in limited partner capital contributions for a total of 22,206,310 Class A and Class B limited partner units at $1 per unit. From the original capital contributions, the Partnership has paid $1,554,442 in acquisition and advisory fees and acquisition expenses and $2,664,668 in selling commissions and organization and offering expenses, invested $17,983,843 in the properties described below, and maintains a working capital reserve of $3,357. In 1990 and 1991, the Partnership repurchased 6,128 and 19,677 limited partnership units, respectively.

 

 

Employees

 

The Partnership has no direct employees. The employees of Wells Capital, Inc. and Wells Management Company, Inc., an affiliate of the General Partners, perform a full range of real estate services including leasing and property management, accounting, asset management and investor relations for the Partnership. See Item 11 “Compensation of General Partners and Affiliates” for a summary of the fees paid to the General Partners and their affiliates during the year ended December 31, 2002.

 

 

Insurance

 

Wells Management Company, Inc. carries comprehensive liability and extended coverage with respect to all the properties owned directly or indirectly by the Partnership. In the opinion of management, the properties are adequately insured.

 

 

Competition

 

The Partnership will experience competition for tenants from owners and managers of competing projects, which may include the General Partners and their affiliates. As a result, the Partnership may provide free rent, reduced charges for tenant improvements and other inducements, all of which may have an adverse impact on results of operations. At the time the Partnership elects to dispose of its properties, the Partnership will also be in competition with sellers of similar properties to locate suitable purchasers for its properties.

 

3


ITEM 2.    PROPERTIES

 

The Partnership owned a 100% interest in Greenville Center, an office building located in Greenville, North Carolina, through September 30, 2002. On this date, the Partnership sold Greenville Center to East Carolina University Real Estate Foundation, Inc., an unrelated third-party, for a gross sales price of $2,400,000. As a result of this sale, the Partnership received net sale proceeds of $2,271,187 and recognized a loss of $494,143.

 

As of December 31, 2002, the Partnership owned interests in all of its real estate through the following affiliated joint ventures listed below:

 

    

Occupancy %


Joint Venture


 

Joint Venture Partners


  

Properties


  

12/31/02


  

12/31/01


  

12/31/00


  

12/31/99


  

12/31/98


Fund II-III Associates

    Atrium

 

•   Fund II-IIOW Associates*

•   Wells Real Estate Fund III, L.P.

  

1. Boeing at the Atrium

A four story office building located in Houston Texas

  

81%

  

100%

  

100%

  

100%

  

100%

Fund II-III Associates—

    Brookwood

 

•   Fund II-IIOW Associates*

•   Wells Real Estate Fund III, L.P.

  

2. Brookwood Grill

A restaurant located in Fulton County, Georgia

  

100%

  

100%

  

100%

  

100%

  

100%

Fund II-III-VI-VII

    Associates

 

•   Fund II-III Associates—Brookwood

•   Wells Real Estate Fund VI, L.P.

•   Wells Real Estate Fund VII, L.P.

  

3. Holcomb Bridge Property

An office/retail center located in Roswell, Georgia

  

60%

  

89%

  

92%

  

100%

  

94%

Fund III-IV

    Associates

 

•   Wells Real Estate Fund III, L.P.

•   Wells Real Estate Fund IV, L.P.

  

4. Stockbridge Village Shopping Center

A retail shopping center located in Stockbridge, Georgia

  

100%

  

100%

  

100%

  

95%

  

93%

        

5. Reciprocal Group Building

An office building located in

Richmond, Virginia

  

100%

  

100%

  

0%

  

100%

  

100%

 

*Fund II-IIOW Associates is a joint venture between Wells Real Estate Fund II (“Wells Fund II) and Wells Real Estate Fund II-OW (“Wells Fund IIOW”) Wells Fund II and Wells Fund IIOW are public limited partnerships affiliated with the Partnership through common general partners. The investment objectives of Wells Fund II and Wells Fund IIOW are substantially identical to those of the Partnership.

 

The Partnership does not have control over the operations of the joint ventures; however, it does exercise significant influence. Accordingly, the Partnership accounts for its investments in joint ventures using the equity method of accounting. Each of the above properties was acquired on an all cash basis. For further information regarding the foregoing joint ventures and properties, refer to the footnotes to the financial statements included herein.

 

As of December 31, 2002, the lease expirations scheduled during each of the following ten years for all properties in which the Partnership held an interest through investments in joint ventures, assuming no exercise of renewal options or termination rights, are summarized below:

 

4


 

Year of Lease

  Expiration


    

Number of Leases Expiring


  

Square Feet Expiring


  

Annualized Gross Base Rent


  

Partnership

Share of Annualized Gross Base Rent


  

Percentage of Total Square Feet Expiring


    

Percentage of Total Annualized Gross Base Rent


 

2003

    

3

  

7,289

  

$

107,128

  

$

41,588

  

2.50

%

  

2.43

%

2004

    

5

  

10,834

  

 

183,311

  

 

56,791

  

3.72

 

  

4.16

 

2005

    

7

  

13,648

  

 

248,119

  

 

86,371

  

4.68

 

  

5.62

 

2006

    

3

  

11,896

  

 

255,443

  

 

23,117

  

4.08

 

  

5.79

 

2007

    

4

  

12,321

  

 

240,326

  

 

137,491

  

4.23

 

  

5.45

 

2008(1)

    

5

  

121,155

  

 

1,955,263

  

 

807,319

  

41.55

 

  

44.33

 

2009(2)

    

1

  

43,000

  

 

639,903

  

 

366,089

  

14.75

 

  

14.51

 

2011(3)

    

1

  

63,986

  

 

492,692

  

 

281,869

  

21.94

 

  

11.17

 

2012

    

2

  

7,440

  

 

288,492

  

 

110,964

  

2.55

 

  

6.54

 

      
  
  

  

  

  

      

31

  

291,569

  

$

4,410,677

  

$

1,911,599

  

100.00

%

  

100.00

%

      
  
  

  

  

  

(1)   Boeing lease (106,014 square feet).
(2)   Reciprocal Group lease (43,000 square feet).
(3)   Kroger lease (63,986 square feet) at Stockbridge Village Shopping Center.

 

The joint ventures and properties in which the Partnership owned an interest as of December 31, 2002 are further described below:

 

 

Boeing at the Atrium

 

On April 3, 1989, the Partnership formed Fund II-III Associates-Atrium with an existing joint venture, Fund II-IIOW Associates. In April 1989, Fund II-III Associates-Atrium acquired a four-story office building located on a 5.6 acre tract of land adjacent to the Johnson Space Center in metropolitan Houston, in the city of Nassau Bay, Harris County, Texas, known as “Boeing at the Atrium”.

 

On March 3, 1997, the Boeing Company entered into a five year lease, with an option to renew for an additional five year term, for the entire Boeing at the Atrium building. Under this lease, Boeing was required to pay base rent of $12.25 per square foot for the first three years and $12.50 per square foot for the final two years of initial lease term. Upon expiration of the initial lease term in March 2002, Boeing negotiated a new lease, the terms of which are described below.

 

In March 2002, Boeing/Shuttle Division (“Boeing”) entered into a lease for the top three floors of the four-story Boeing at the Atrium, (94,203 sq ft) with annual rent of $1,483,698 commencing on September 1, 2002 for approximately six years. Boeing has since entered into the following three amendments: amendment #1—to lease an additional 296 square feet with annual rent of $4,662, commencing October 1, 2002, amendment #2—to lease an additional 11,515 square feet with annual rent, of $181,365 commencing January 6, 2003, and amendment #3—to lease an additional 10,449 square feet with annual rent of $164,572, estimated to commence July 1, 2003. Upon commencement of occupancy pursuant to Amendment #3, occupancy of this property will increase to 100%.

 

As of December 31, 2002, the Partnership and Fund II-IIOW Associates had made total capital

 

5


contributions to Fund II-III Associates-Atrium for equity interests of approximately 39% and 61%, respectively.

 

The average effective rental rate per square foot was $6.05 for 2002, $12.35 for 2001, $12.34 for 2000, and $12.35 for 1999 and 1998.

 

 

Brookwood Grill

 

On January 31, 1990, Fund II-IIOW Associates acquired a 5.8 acre tract of undeveloped real property at the intersection of Warsaw Road and Holcomb Bridge Road in Roswell, Fulton County, Georgia (the “Brookwood Grill Property”) for $1,848,561, including acquisition and closing costs. Concurrently, the Partnership entered into a second joint venture agreement Fund II-IIOW Associates, known as Fund II-III Associates-Brookwood Grill.

 

On September 20, 1991, Fund II-IIOW Associates contributed the Brookwood Grill Property, along with its interest as landlord under the lease agreement referred to below, as a capital contribution to Fund II-III Associates-Brookwood Grill. As of September 20, 1991, Fund II-IIOW Associates had expended approximately $2,128,000 for the land acquisition and development of Brookwood Grill.

 

In September 1991, a lease agreement was entered into with the Brookwood Grill of Roswell, Inc. for the development of approximately 1.5 acres and construction of a 7,440 square foot restaurant, which opened in March 1992, is similar in concept to Houston’s, Ruby Tuesday, and TGI Fridays’, this lease includes an initial term of 9 years and 11 months, which expires on February 29, 2012. The tenant has the option to exercise two additional five-year renewal options upon expiration. Fund II-III Associates-Brookwood has expended approximately $1,100,000 for the development and construction of the restaurant building together with parking areas, driveways, landscaping and other improvements.

 

The average effective rental rate per square foot was $27.04 for 2002, $31.56 for 2001, $30.22 for 2000 and 1999, and $30.26 for 1998.

 

As of December 31, 2002, the Partnership and Fund II-IIOW Associates had made total contributions to Fund II-III Associates-Brookwood of approximately $1,330,000 and $2,128,000, respectively, for the acquisition and development of the Brookwood Grill. Accordingly, the Partnership holds an equity interest of approximately 38%, and Fund II-IIOW Associates holds an equity interest of approximately 62% in Fund II-III Associates-Brookwood as of December 31, 2002.

 

On January 10, 1995, Fund II-III Associates-Brookwood contributed the remaining 4.3 undeveloped acres of land comprising the Brookwood Grill Property to a new joint venture, Fund II-III-VI-VII Associates, as further described below.

 

 

Holcomb Bridge Property

 

In January 1995, Fund II-III Associates-Brookwood contributed to Fund II-III-VI-VII Associates approximately 4.3 acres of land at the intersection of Warsaw Road and Holcomb Bridge Road in Roswell, Fulton County, Georgia (“the Brookwood Property”) including land improvements for the development and construction of two buildings with a total of 49,534 square feet. Once constructed, this property became known as the Holcomb Bridge Property.

 

As of December 31, 2002, nine tenants occupied approximately 60% of the Holcomb Bridge Property, with only one tenant, Bertucci’s Restaurant, occupying more than 10% of the space at 5,935 square feet. The

 

6


Bertucci’s Restaurant lease currently requires annual base rental payments of $127,850 and expires on February 28, 2006. Occupancy declined by approximately 29% during 2002, which resulted in a corresponding decrease in revenues of approximately $203,000. Certain leases have been executed that provide for commencement in 2003, and will result in additional revenues of approximately $45,000 for 2003. Management is actively seeking replacement tenants for the vacant space at this property.

 

The average effective annual rental rate per square foot was $12.97 for 2002, $17.07 for 2001, $17.55 for 2000, $19.36 for 1999, and $17.63 for 1998.

 

As of December 31, 2002, the joint venture partners had contributed the following amounts and held the following equity interests in Fund II-III-VI-VII Associates: (i) Fund II-III Associates-Brookwood—$1,729,116, in land and improvements, for an interest of approximately 24%, (ii) Wells Fund VI—$1,929,541 for an interest of approximately 26%, (iii) Wells Real Estate Fund VII, L.P.—$3,525,041 for an interest of approximately 50%.

 

 

Fund III-IV Associates

 

On March 27, 1991, the Partnership and Wells Real Estate Fund IV, L.P., (“Wells Fund IV”), a public limited partnership affiliated with the Partnership through common general partners formed Fund III-IV Associates. The investment objectives of Wells Fund IV are substantially identical to those of the Partnership. As of December 31, 2002, the Partnership had contributed $8,357,551 and Wells Fund IV had contributed $6,415,731 to Fund III-IV Associates for equity interests of approximately 57% and 43%, respectively. The Partnership owns interests in the following two properties through Fund III-IV Associates.

 

 

Stockbridge Village Shopping Center

 

On April 4, 1991, Fund III-IV Associates purchased 13.62 acres of real property located in Clayton County, Georgia for the purchase price of $3,057,729, including acquisition costs, for the purpose of developing, constructing and operating a shopping center known as the Stockbridge Village Shopping Center. The multi-tenant shopping center contains approximately 112,891 square feet, of which approximately 63,986 square feet are occupied by the Kroger Company, a retail grocery chain. Kroger is the only tenant in occupancy of more than ten percent of the rentable square feet of this property. The Kroger lease is for an initial term of 20 years, commencing November 14, 1991, with an option to extend for four consecutive five year periods at the same rental rate as the original lease. The annual base rent payable under the Kroger lease is $492,692. The remaining 48,794 square feet are comprised of 16 separate retail spaces and 3 free-standing retail buildings. As of December 31, 2002, the Partnership had contributed a total of $4,574,247 and Wells Fund IV had contributed a total of $5,114,502 to fund the total costs of $9,688,749 related to the acquisition and development of the Stockbridge Village Shopping Center.

 

The average effective annual rental rate per square foot was $11.32 for 2002, $11.82 for 2001, $11.29 for 2000, $11.23 for 1999, and $10.82 for 1998.

 

 

Reciprocal Group Building

 

The Reciprocal Group Building is a two-story office building containing approximately 43,000 square feet located in Richmond, Virginia, which was acquired by Fund III-IV Associates on July 1, 1992, for a purchase price of $4,689,106 including acquisition and closing costs. As of December 31, 2002, the Partnership had contributed $3,783,304 and Wells Fund IV had contributed $1,301,229 to Fund III-IV Associates for the acquisition of the Reciprocal Group Building.

 

7


 

General Electric, the previous tenant, elected not to renew its lease at the Reciprocal Group Building, which expired March 31, 2000. Management leased 100% of this building to the Reciprocal Group on October 4, 2000 for a term of eight years, with rent commencing in February 2001. The total cost of refurbishments, tenant improvements and building maintenance was $1,407,002. These costs were funded out of cash from operations otherwise distributable to the Partnership and Wells Fund IV, which caused a substantial reduction in distributions paid to the Partnership from Fund III-IV Associates and, consequently, distributions payable from the Partnership to the Limited Partners in 2000. The Partnership funded $570,914 as its share of these improvements, which were fully funded as of December 31, 2001.

 

The average effective annual rental rate per square foot was $13.45 for 2002, $12.83 for 2001, $3.07 for 2000 and $12.27 for 1999 and 1998.

 

 

ITEM 3.    LEGAL PROCEEDINGS

 

There were no material pending legal proceedings known to be contemplated by governmental authorities involving the Partnership during the fourth quarter of 2002.

 

 

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of the Limited Partners during the fourth quarter of 2002.

 

 

 

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)

 

8


PART II

 

ITEM 5.    MARKET FOR PARTNERSHIP’S UNITS AND RELATED SECURITY HOLDER MATTERS

 

As of February 28, 2002, the Partnership had 19,636,000 outstanding Class A Units held by a total of 2,293 Limited Partners and 2,544,540 outstanding Class B Units held by a total of 198 Limited Partners. The capital contribution per unit is $1.00. There is no established public trading market for the Partnership’s limited partnership units, and it is not anticipated that a public trading market for the units will develop. Under the Partnership Agreement, the General Partners have the right to prohibit transfers of units.

 

Because fiduciaries of retirement plans subject to ERISA are required to determine the value of the assets of such retirement plans on an annual basis, the General Partners are required under the Partnership Agreement to report estimated Unit values to the Limited Partners each year in the Partnership’s annual Form 10-K. The methodology to be utilized for determining such estimated Unit values under the Partnership Agreement requires the General Partners to estimate the amount a Unit holder would receive if the Partnership’s properties were sold at their estimated fair market values as of the end of the Partnership’s fiscal year and the proceeds therefrom (without reduction for selling expenses) were distributed to the Limited Partners in liquidation of the Partnership. Utilizing this methodology, the General Partners have estimated Unit valuations, based upon their estimates of property values as of December 31, 2002, to be approximately $0.76 per Class A Unit and $0.76 per Class B Unit, based upon market conditions existing in early December 2002. In connection with these estimated valuations, the General Partners obtained an opinion from David L. Beal Company, an independent MAI appraiser, to the effect that such estimates of value were reasonable; however, due to the inordinate expense involved in obtaining appraisals for all of the Partnership’s properties, no actual appraisals were obtained. Accordingly, these estimates should not be viewed as an accurate reflection of the values of the Limited Partners’ Units, what a Limited Partner might be able to sell his Units for, or the fair market value of the Partnership’s properties, nor do they represent the amount of net proceeds Limited Partners would receive if the Partnership’s properties were sold and the proceeds distributed in a liquidation of the Partnership. The valuations performed by the General Partners are estimates only, and are based a number of assumptions which may not be accurate or complete. In addition, property values are subject to change and could decline in the future. Further, as set forth above, no appraisals have or will be obtained. For these reasons, the estimated Unit valuations set forth above should not be used by or relied upon by investors, other than fiduciaries of retirement plans for limited ERISA reporting purposes, as any indication of the fair market value of their Units.

 

Class A Unit holders are entitled to an annual 8% non-cumulative distribution preference over Class B Unit holders as to distributions from Net Cash from Operations, as defined in the Partnership Agreement to mean Cash Flow, less adequate cash reserves for other obligations of the Partnership for which there is no provision, but are initially allocated none of the depreciation, amortization, cost recovery and interest expense. These items are allocated to Class B Unit holders until their capital account balances have been reduced to zero.

 

Net Cash From Operations to the Limited Partners is distributed on a annual basis unless Limited Partners elect to have their cash distributions paid monthly. Cash distributions made to the Limited Partners during the two most recent fiscal years were as follows:

 

9


Distribution for

Quarter Ended


  

Total Cash

Distributed


  

Per Class A

Unit Investment Income


  

Per Class A

Unit

Return of Capital


  

Per Class B

Unit

Return of Capital


  

General Partner


March, 31, 2001

  

$

318,939

  

$

0.01

  

$

0.01

  

$

0.01

  

$

0.00

June 30, 2001

  

$

294,716

  

$

0.00

  

$

0.00

  

$

0.01

  

$

0.00

September 30, 2001

  

$

294,503

  

$

0.00

  

$

0.00

  

$

0.01

  

$

0.00

December 31, 2001

  

$

—  

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.00

March, 31, 2002

  

$

—  

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.00

June 30, 2002

  

$

—  

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.00

September 30, 2002

  

$

—  

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.00

December 31, 2002

  

$

232,801

  

$

0.01

  

$

0.00

  

$

0.00

  

$

0.00

 

Distributions were reserved from the fourth quarter of 2001 through the fourth quarter of 2002 in order to fund leasing commissions and tenant improvements related to the new Boeing lease renewals described in Item 2 above.

 

 

 

10


ITEM 6.    SELECTED FINANCIAL DATA.

 

The following sets forth a summary of the selected financial data as of and for the fiscal years ended December 31, 2002, 2001, 2000, 1999, and 1998:

 

    

2002


    

2001


    

2000


  

1999


  

1998


Total assets

  

$

13,576,655

 

  

$

14,008,457

 

  

$

14,532,100

  

$

14,962,288

  

$

15,900,936

Total revenues

  

 

291,761

 

  

 

611,187

 

  

 

242,259

  

 

581,803

  

 

535,800

Net income (loss) from continuing operations

  

 

166,299

 

  

 

510,230

 

  

 

163,704

  

 

503,310

  

 

442,861

Net (loss) income from discontinued operations

  

 

(601,854

)

  

 

(134,788

)

  

 

170,583

  

 

204,102

  

 

206,146

Net income allocated to General Partners

  

 

—  

 

  

 

—  

 

  

 

—  

  

 

—  

  

 

—  

Net (loss) income allocated to Class A Limited Partners

  

 

(435,555

)

  

 

375,442

 

  

 

334,827

  

 

674,433

  

 

608,058

Net income (loss) allocated to Class B Limited Partners

  

 

—  

 

  

 

—  

 

  

 

—  

  

 

34,979

  

 

40,949

Net (loss) income per Class A Limited Partner Unit

  

$

(0.02

)

  

$

0.02

 

  

$

0.02

  

$

0.03

  

$

0.03

Net income per Class B Limited Partner Unit

  

 

0.00

 

  

 

0.00

 

  

 

0.00

  

 

0.01

  

 

0.02

Cash distributions to investors per Class A Limited Partner Unit:

                                      

Investment income

  

 

0.01

 

  

 

0.02

 

  

 

0.01

  

 

0.04

  

 

0.04

Return of capital

  

 

0.00

 

  

 

0.03

 

  

 

0.01

  

 

0.04

  

 

0.04

Return of capital per Class B Limited Partner Units

  

 

0.00

 

  

 

0.00

 

  

 

0.00

  

 

0.01

  

 

0.02

Cash distribution to General Partners

  

 

0.00

 

  

 

0.00

 

  

 

0.00

  

 

0.00

  

 

0.00

 

11


ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF

                   OPERATION

 

The following discussion and analysis should be read in conjunction with the Selected Financial Data and the accompanying financial statements of the Partnership and notes thereto.

 

(a) Forward Looking Statements

This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including discussion and analysis of the financial condition of the Partnership, anticipated capital expenditures required to complete certain projects, amounts of cash distributions anticipated to be distributed to limited partners in the future and certain other matters. Readers of this report should be aware that there are various factors that could cause actual results to differ materially from any forward-looking statements made in this report, including construction costs that may exceed estimates, construction delays, lease-up risks, inability to obtain new tenants upon the expiration of existing leases, and the potential need to fund tenant improvements, leasing commissions or other capital expenditures or lease-up costs out of operating cash flows.

 

 

(b) Results of Operations

 

Gross Revenues of the Partnership

 

Gross revenues of the Partnership were $291,761, $611,187, and $242,259 for the years ended December 31, 2002, 2001, and 2000, respectively. The 2002 decrease from 2001 and the 2001 increase from 2000 resulted from the corresponding changes in equity in income of joint ventures as further described below. As further described below, the results of operations of the Greenville Center, which was sold during 2002, are included in (loss) income from discontinued operations for all periods presented.

 

 

Equity In Income of Joint Ventures—Operations

 

Gross Revenues of Joint Ventures

 

Gross revenues of the joint ventures in which the Partnership holds an interest decreased in 2002, as compared to 2001, primarily due to a reduction in rental and reimbursement revenues for Boeing at the Atrium of approximately $376,000. Rental revenues were not recognized from the expiration of Boeing’s original lease, March 2002, until Boeing took occupancy of the top three floors of the building upon completion of the related tenant build-out required under the new lease. Such gross revenues increased in 2001, as compared to 2000, primarily due to the releasing of the Reciprocal Building effective February 1, 2001; whereas, the property was vacant for approximately nine months during 2000.

 

 

Expenses of Joint Ventures

 

The expenses incurred by the joint ventures in which the Partnership holds an interest decreased in 2002, as compared to 2001, primarily due to a partial year vacancy in 2002 for Boeing at the Atrium, which is further described in the preceding section. Joint venture expenses remained relatively stable in 2001, as compared to 2000. As further described below, expenses generated from Greenville Center are included in (loss) income from discontinued operations for all periods presented.

 

12


Expenses of the Partnership

 

Total expenses of the Partnership were $125,462 for the year ended December 31, 2002, as compared to $100,957 for 2001 and $78,555 for 2000. The 2002 increase from 2001 resulted primarily from an increase in administrative salaries and legal and accounting fees. The 2001 increase from 2000 resulted primarily from increases in administrative salaries, computer costs, and legal and accounting fees.

 

Accordingly, net (loss) income was at $(435,555), $375,442, and $334,287 for the years ended December 31, 2002, 2001, and 2000, respectively.

 

 

Discontinued Operations

 

The Partnership adopted SFAS No. 144 effective January 1, 2002, which requires, among other things, that the operating results of real estate assets sold or held for sale subsequent to January 1, 2002 be included in discontinued operations in the statements of (loss) income for all periods presented, and to classify the carrying value of such assets as held for sale for all periods presented. The Greenville Center property was sold on September 30, 2002.

 

Condensed financial information for the Greenville Center included in discontinued operations in the accompanying statements of (loss) income, is summarized below:

 

    

2002


    

2001


    

2000


Total property revenues

  

$

156,687

 

  

$

274,470

 

  

$

618,315

    


  


  

Operating costs-rental property

  

 

160,142

 

  

 

212,539

 

  

 

198,112

Depreciation

  

 

89,294

 

  

 

176,067

 

  

 

185,384

Management and leasing fees

  

 

18,304

 

  

 

20,652

 

  

 

64,236

    


  


  

Total expenses

  

 

267,740

 

  

 

409,258

 

  

 

447,732

    


  


  

Operating (loss) income

  

 

(111,053

)

  

 

(134,788

)

  

 

170,583

Impairment loss

  

 

(469,750

)

  

 

—  

 

  

 

—  

Loss on disposition

  

 

(21,051

)

  

 

—  

 

  

 

—  

    


  


  

(Loss) income from discontinued operations

  

$

(601,854

)

  

$

(134,788

)

  

$

170,583

    


  


  

 

 

(c) Liquidity and Capital Resources

 

Cash Flows From Operating Activities

 

Net cash flows provided by (used in) operating activities was ($92,881) for 2002, ($44,035) for 2001, and $292,753 for 2000. The 2002 decrease from 2001 is primarily due to selling costs paid in connection with the sale of Greenville Center. The 2001 decrease from 2000 is due primarily to a decrease in operating cash flows generated by the sale of Greenville Center on September 30, 2001.

 

13


 

Cash Flows Used In Investing Activities

 

Net cash flows provided by investing activities was $2,571,078, $678,733 and $760,353 for 2002, 2001, and 2000, respectively. The 2002 increase from 2001 resulted primarily from net proceeds of approximately $2,275,000 received from the 2002 sale of Greenville Center. The 2001 decrease from 2000 is primarily due to an increase in contributions to Fund III-IV Associates in order to complete funding of tenant improvements for the Reciprocal Group Building, offset by additional distributions received from Fund III-IV Associates upon commencement on the new Reciprocal Group lease in February 2001; whereas, the property remained vacant for approximately 9 months in 2000.

 

 

Cash Flows From Financing Activities

 

Net cash flows used in financing activities was $0, $909,408 and $772,166 for 2002, 2001 and, 2000, respectively. The 2002 decrease from 2001 is primarily due to a contribution of $757,898 made to Fund II-II Associates-Atrium in order to fund the Partnership’s share of the tenant build-out and leasing costs paid in connection with the new Boeing lease. The 2001 increase from 2000 is primarily due to an increase in distributions received from joint ventures and a decrease in investments made in Greenville Center during the period.

 

 

Distributions

 

The Partnership made distributions to the limited partners holding Class A units of $0.01, $0.05 and $0.02 per unit for the years ended December 31, 2002, 2001 and, 2000 respectively. Such distributions have been made from net cash from operations and distributions received from investments in joint ventures. No distributions have been made to the limited partners holding Class B units or to the General Partners. Distributions to limited partners holding Class A units were reserved for the first three quarters and declared at 4.5% per annum for the fourth quarter of 2002 in order to fund the Partnership’s portion of build-out and leasing costs related to the Boeing renewals described in Item 2 above. The Partnership anticipates increasing distributions during 2003 upon the completion of funding for these costs.

 

 

Sales Proceeds

 

Rather than distributing net sales proceeds to the limited partners, the net proceeds generated from the sale of Greenville Center will be held in reserve as the Partnership continues to evaluate the capital needs of the existing properties in which it holds an interest, through investments in joint ventures, in consideration of the best interests of the limited partners. Upon completing this evaluation, the Partnership anticipates distributing the reserves not otherwise utilized to the limited partners in accordance with the terms of the Partnership Agreement in 2003.

 

 

(d) Related-Party Transactions

 

Management and Leasing Fees

 

In consideration for the management and leasing of the Partnership’s properties, the Partnership pays Wells Management Company, Inc. (“Wells Management”), an affiliate of the general partners, management and leasing fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years),

 

14


1% of the gross revenues except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.

 

The Partnership incurred management and leasing fees, at the joint venture level, of $102,050, $184,541 and $228,176 for the years ended December 31, 2002, 2001 and 2000, respectively

 

 

Administration Reimbursements

 

Wells Capital, Inc. and its affiliates perform certain administrative services for the Partnership, such as accounting and other partnership administration, and incurs the related expenses. Such expenses are allocated among the various Wells Real Estate Funds based on time spent on each fund by individual administrative personnel. During 2002, 2001 and 2000, the Partnership reimbursed $42,383, $38,847 and $32,100, respectively, to Wells Capital, Inc. and its affiliates for these services.

 

 

Conflicts of Interests

 

The general partners of the Partnership are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Partnership for tenants in similar geographic markets.

 

 

(e) Inflation

 

The real estate market has not been affected significantly by inflation in the past three years due to the relatively low inflation rate. However, there are provisions in the majority of tenant leases, which would protect the Partnership from the impact of inflation. These provisions include reimbursement billings for operating expense pass-through charges, real estate tax and insurance reimbursements on a per square foot basis, or in some cases, annual reimbursement of operating expenses above a certain per square foot allowance. However, due to the long-term nature of the leases, the leases may not re-set frequently enough to cover inflation.

 

 

(f) Application of Critical Accounting Policies

 

The Partnership’s accounting policies have been established to conform with GAAP. The preparation of financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If management’s judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied; thus, resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of the Partnership’s results of operations to those of companies in similar businesses.

 

Below is a discussion of the accounting policies that management considers to be critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain. Additional discussion of accounting policies that management considers to be significant, including further discussion of the critical accounting policies described below, is presented in Note 1 to the Partnership’s financial statements included in this report.

 

15


 

Investment in Real Estate Assets

 

The Partnership’s management is required to make subjective assessments as to the useful lives of its depreciable assets. The Partnership considers the period of future benefit of the asset to determine the appropriate useful lives. These assessments have a direct impact on net income. The estimated useful lives of the Partnership’s assets by class are as follows:

 

Building

 

25 years

Building improvements

 

10-25 years

Land improvements

 

20-25 years

Tenant improvements

 

Lease term

 

In the event that management uses inappropriate useful lives or methods for depreciation, the Partnership’s net income would be misstated.

 

 

Valuation of Real Estate Assets

 

Management continually monitors events and changes in circumstances that could indicate that the carrying amounts of the real estate assets in which the Partnership has an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When indicators of potential impairment are present which indicate that the carrying amounts of real estate assets may not be recoverable, management assesses the recoverability of the real estate assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future operating cash flows expected from the use of the asset and its eventual disposition. In the event that such expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss.

 

Management also reviews estimated selling prices of assets held for sale and records impairment losses to reduce the carrying amount of assets held for sale when the carrying amounts exceed the estimated fair value, less costs to sell. Material long-lived assets held for sale are separately identified in the balance sheets, and the related net operating income is segregated as income from discontinued operations in the statements of income. Depreciation is not recorded for long-lived assets held for sale. If an asset held for sale reverts to an asset used in operations, the asset will be measured at the lower of the original carrying cost, adjusted for the forgone depreciation, or the fair value at the date of the decision to hold the assets for use in operations.

 

Using the criterion outlined above, the Partnership evaluated the carrying value of its investment in Greenville Center on a held for use basis as of June 30, 2002 and, accordingly, recognized an impairment loss of $373,750 in the second quarter of 2002. Upon executing the purchase-sale agreement for the sale of Greenville Center during the third quarter of 2002, the Partnership evaluated the carrying value of its investment in Greenville Center on a held for sale basis, which resulted in the recognition of an additional impairment loss of $96,000 in the third quarter of 2002. Total impairment losses of $469,750 are included in losses from discontinued operations in the accompanying statement of income (loss) for the year ended December 31, 2002. There has been no impairment of value of real estate assets in which the Partnership has an ownership interest through joint ventures.

 

Projections of expected future cash flows requires management to estimate future market rental income amounts subsequent to the expiration of current lease agreements, property operating expenses,

 

16


discount rates, the number of months it takes to re-lease the property, and the number of years the property is held for investment. The use of inappropriate assumptions in the future cash flow analysis would result in an incorrect assessment of the property’s future cash flows and fair value, and could result in the overstatement of the carrying value of real estate assets and net income of the Partnership.

 

 

(g) Subsequent Event

 

On March 18, 2003, four Wells affiliated joint ventures (collectively, the “Seller”, defined below) entered into an agreement (the “Agreement”) to sell five real properties (the “Sale Properties”, defined below) located in Stockbridge, Georgia to an unrelated third-party (the “Purchaser”) for a gross sales price of $23,750,000. Contemporaneously with the Purchaser’s execution and delivery of the Agreement to the Seller, the Purchaser paid a fully refundable earnest money deposit of $250,000 to the designated escrow agent. This transaction is currently subject to a due diligence period of 60 days, during which the Purchaser has the right to terminate the Agreement. Accordingly, there are no assurances that this sale will close.

 

(Collectively, the “Seller”)

The Joint Ventures


 

Joint Venture Partners


 

Sale Properties


Fund III-IV Associates

 

•   Wells Real Estate Fund III, L.P.

•   Wells Real Estate Fund IV, L.P.

 

1. Stockbridge Village Center

A retail shopping center located in Stockbridge, Georgia

Fund V-VI Associates

 

•   Wells Real Estate Fund V, L.P.

•   Wells Real Estate Fund VI, L.P.

 

2. Stockbridge Village II

Two retail buildings located in Stockbridge, Georgia

Fund VI-VII Associates

 

•   Wells Real Estate Fund VI, L.P.

•   Wells Real Estate Fund VII, L.P.

 

3. Stockbridge Village I Expansion

A retail shopping center expansion located in Stockbridge, Georgia

4. Stockbridge Village III

Two retail buildings located in Stockbridge, Georgia

Fund VII-VIII Associates

 

•   Wells Real Estate Fund VII, L.P.

•   Wells Real Estate Fund VIII, L.P.

 

5. Hannover Center

A retail center located in Stockbridge, Georgia

 

 

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Since the Partnership does not borrow any money or make any foreign investments, it is not subject to risks relating to interest rate or foreign currency exchange rate fluctuations.

 

 

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The Financial Statements of the Registrant and supplementary data are detailed under Item 15(a) and filed as part of the report on the pages indicated.

 

17


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

There were no disagreements with the Partnership’s independent public accountants during the two years ended December 31, 2002.

 

On May 16, 2002, the general partners dismissed Arthur Andersen LLP (Andersen) as the Partnership’s independent public accountants effective immediately.

 

Andersen’s reports on the financial statements of the Partnership for the year ended December 31, 2001 and 2000 did not contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles.

 

During the years ended December 31, 2001 and 2000 and through the date of Andersen’s dismissal, there were no disagreements with Andersen on any matter of accounting principle or practice, financial statement disclosure, or auditing scope or procedure which, if not resolved to Andersen’s satisfaction, would have caused Andersen to make reference to the subject matter in connection with its report on the financial statements of the Partnership for such year and there were no reportable events as set forth in Item 304(a)(1)(v) of Regulation S-K.

 

On July 3, 2002, the Partnership engaged Ernst & Young, LLP (Ernst & Young) to audit the financial statements of the Partnership, effective immediately. During the fiscal year ended December 31, 2001, and through the date of appointment of Ernst & Young as the Partnership’s independent public accountants, the Partnership did not consult Ernst & Young with respect to the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the financial statements of the Partnership, or any other matters or reportable events as set forth in Items 304(a)(2)(i) and (ii) of Regulation S-K.

 

18


 

PART III

 

ITEM 10.    GENERAL PARTNERS OF THE PARTNERSHIP

 

Wells Capital Inc., L.P.

 

The executive offices of Wells Capital, Inc. are located at 6200 The Corners Parkway, Norcross, Georgia, 30092.

 

 

Leo F. Wells, III.

 

Mr. Wells is a resident of Atlanta, Georgia, is 59 years of age and holds a Bachelor of Business Administration Degree in Economics from the University of Georgia. Mr. Wells is the President, sole Director and sole shareholder of Wells Real Estate Funds, Inc., which is the parent company of Wells Capital, Wells & Associates, Inc., Wells Management Company, Inc. and Wells Investment Securities, Inc. Mr. Wells is the President and sole Director of Wells Capital. Mr. Wells is the President of Wells & Associates, Inc., a real estate brokerage and investment company formed in 1976 and incorporated in 1978, for which he serves as the principal broker. Mr. Wells is also the President, sole Director and sole shareholder of Wells Real Estate Funds, Inc., the parent company of Wells Capital, Inc., and the sole Director and President of Wells Management Company, Inc., a property management company he founded in 1983. In addition, Mr. Wells is the President and Chairman of the Board of Wells Investment Securities, Inc., Wells & Associates, Inc., and Wells Management Company, Inc., all of which are affiliates of the General Partners. From 1980 to February 1985, Mr. Wells served as vice-president of Hill-Johnson, Inc., a Georgia corporation engaged in the construction business. From 1973 to 1976, he was associated with Sax Gaskin Real Estate Company, and from 1970 to 1973, he was a real estate salesman and property manager for Roy D. Warren & Company, an Atlanta real estate company.

 

 

ITEM 11.    COMPENSATION OF GENERAL PARTNERS AND AFFILIATES

 

The following table summarizes the compensation and fees paid to the General Partners and their affiliates during the year ended December 31, 2002:

 

Name of Individual
or Number in Group


  

Capacities in which served
Form of Compensation


  

Cash Compensation


Wells Management Company, Inc.

  

Property Manager-Management and Leasing Fees

  

$102,050(1)

 

(1)   The majority of these fees are not paid directly by the Partnership but are paid by the joint venture entities which own properties for which the property management and leasing services relate and include management and leasing fees, some of which were accrued for accounting purposes in 2002 but not actually paid until January, 2003.

 

 

19


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

                     MANAGEMENT

 

No Limited Partner is known by the Partnership to own beneficially more than 5% of the outstanding units of the Partnership.

 

Set forth below is the security ownership of management as of February 28, 2003:

 

Title of Class


  

Name and Address of

Beneficial Owner


  

Amount and Nature of Beneficial Ownership


  

Percent of Class


Class A Units

  

Leo F. Wells, III

  

24,392.79 Units (IRA,

401 (k) and Profit Sharing)

  

Less than 1%

Class B Units

  

Leo F. Wells, III

  

1,750.00 Units (IRA,

401 (k) and Profit Sharing)

  

Less than 1%

 

No arrangements exist which would, upon execution thereof, result in a change in control of the Partnership.

 

 

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The compensation and fees paid or to be paid by the Partnership to the General Partners and their affiliates in connection with the operation of the Partnership are as follows:

 

 

Interest in Partnership Cash Flow and Net Sale Proceeds

 

The General Partners receive a subordinated participation in net cash flow from operations equal to 10% of net cash flow after the Limited Partners have received preferential distributions equal to 8% of their adjusted capital contribution. For the year ended December 31, 2002, the General Partners received no cash distributions. The General Partners also receive a subordinated participation in net sale proceeds and net financing proceeds equal to 15% of residual proceeds available for distribution after the Limited Partners have received a return of their adjusted capital contribution plus a 12% cumulative return on their adjusted capital contribution. The General Partners received no distribution from net sales proceeds.

 

 

Property Management and Leasing Fees

 

Wells Management Company, Inc., an affiliate of the General Partners, receives compensation for the management and leasing of the Partnership properties equal to 6% (3% management and 3% leasing) of rental income. For the year ended December 31, 2002, Wells Management Company, Inc’s compensation totaled $102,050 in management and leasing fees. In no event will such fees exceed the sum of (i) 6% of the gross receipts of each property, plus (ii) a separate one-time fee for initial rent-up or leasing-up of development properties in an amount not to exceed the fee customarily charged in arm’s-length transactions by others rendering similar services in the same geographic area for similar properties. With respect to properties leased on a net basis for a period of ten years or longer, property management fees will not exceed 1% of gross revenues from such leases, plus a one-time initial leasing fee of 3% of the gross revenues which are payable over the first five years of the term of such net leases.

 

 

Real Estate Commissions

 

In connection with the sale of Partnership properties, the General Partners or their affiliates may receive commissions not exceeding the lesser of (A) 50% of the commissions customarily charged by other brokers

 

20


in arm’s-length transactions involving comparable properties in the same geographic area or (B) 3% of the gross sales price of the property, and provided that payments of such commissions will be made only after Limited Partners have received prior distributions totaling 100% of their capital contributions plus a 6% cumulative return on their adjusted capital contributions. During 2002, no real estate commissions were paid to the General Partners.

 

 

ITEM 14.    CONTROLS AND PROCEDURES

 

Within the 90 days prior to the date of this report, the Partnership carried out an evaluation, under the supervision and with the participation of management of Wells Capital, Inc., the corporate General Partner of the Partnership, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Partnership’s disclosure controls and procedures pursuant to Rule 13a-14 under the Securities Exchange Act of 1934. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Partnership’s disclosure controls and procedures were effective.

 

There were no significant changes in the Partnership’s internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation.

 

 

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)

 

21


PART IV

 

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 

(a)1.   The Financial Statements are contained on pages F-2 through F-58 of this Annual Report on Form 10-K, and the list of the Financial Statements contained herein is set forth on page F-1, which is hereby incorporated by reference.

 

(a)2.   Financial Statement Schedule III

Information with respect to this item begins on Page F-35 of this Annual Report on Form 10-K.

 

3.   The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

 

  (b)   On October 15, 2002, the Partnership filed a Current Report on Form 8-K dated September 30, 2002 reporting the sale of the Greenville Center.

 

  (c)   The Exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

 

  (d)   See item (a) (2) above.

 

22


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

March 31, 2003

 

 

 

 

March 31, 2003

 

     

WELLS REAL ESTATE FUND III, L.P.

(Registrant)

 

By: WELLS CAPITAL, INC.

(Corporate General Partners)

 

/S/    LEO F. WELLS, III                


Leo F. Wells, III

President

 

 

/S/    DOUGLAS P. WILLIAMS        


Douglas P. Williams

Principal Financial Officer

of Wells Capital, Inc.

 

23


 

CERTIFICATIONS

 

I, Leo F. Wells, III, certify that:

 

1.   I have reviewed this annual report on Form 10-K of the Partnership;

 

2.   Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

 

4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

 

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared,

 

  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

 

  c)   presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the board of directors of the corporate General Partner:

 

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.   The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

         

Dated: March 31, 2003

     

By:

 

/S/    LEO F. WELLS, III                              


           

Leo F. Wells, III

Principal Executive Officer

 

24


 

CERTIFICATIONS

 

I, Douglas P. Williams, certify that:

 

1.   I have reviewed this annual report on Form 10-K of the Partnership;

 

2.   Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

 

4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining
  disclosure   controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

 

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared,

 

  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

 

  c)   presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the board of the corporate General Partner:

 

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.   The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

         
       

By:

 

/s/    DOUGLAS P. WILLIAMS                                             


Dated: March 31, 2003

         

Douglas P. Williams

Principal Financial Officer

 

25


SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT

TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT BEEN

REGISTERED PURSUANT TO SECTION 12 OF THE ACT.

 

No annual report or proxy material relating to an annual or other meeting of security holders has been sent to security holders.

 

26


EXHIBIT INDEX

TO

2002 FORM 10-K

OF

WELLS REAL ESTATE FUND III, L.P.

 

The following documents are filed as exhibits to this report. Those exhibits previously filed and incorporated herein by reference are identified below by an asterisk. For each such asterisked exhibit, there is shown below the description of the previous filing. Exhibits which are not required for this report are omitted.

 

Exhibit Number


    

Description of Document


*4

(a)

  

Agreement of Limited Partnership of Wells Real Estate Fund III, L.P. (Registration Statement of Wells Real Estate Fund III, L.P., Exhibit B to the Prospectus, File No. 33-24063)

*4

(b)

  

Amendment to Agreement of Limited Partnership of Wells Real Estate Fund III, L.P. (Exhibit 4(a) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund III, L.P., File No. 33-24063)

*4

(c)

  

Second Amendment to Agreement of Limited Partnership of Wells Real Estate Fund III, L.P. (Exhibit 4(a) to Post-Effective Amendment No. 5 to Registration Statement of Wells Real Estate Fund III, L.P., File No. 33-24063)

*4

(d)

  

Third Amendment to Agreement of Limited Partnership of Wells Real Estate Fund III, L.P. (Exhibit to Post-Effective Amendment No. 7 to Registration Statement of Wells Real Estate Fund III, L.P., File No. 33-24063)

*10

(a)

  

Management Agreement between Registrant and Wells Management Company, Inc. (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(b)

  

Leasing and Tenant Coordination Agreement between Registrant and Wells Management Company, Inc. (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(c)

  

Purchase Agreement for the Acquisition of the Atrium at Nassau Bay dated March 1, 1989 (Exhibit 10(i) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 1990, File No. 0-16518)

*10

(d)

  

Joint Venture Agreement of Fund II and Fund III Associates dated March 1, 1989 (Exhibit to Post-Effective Amendment No. 2 to Registration Statement of Wells Real Estate Fund III, L.P., File No. 33-24063)

*10

(e)

  

First Amendment to Joint Venture Agreement of Fund II and Fund III Associates dated April 1, 1989 (Exhibit 10(k) to Form 10-K of Wells Real Estate Fund II for

 

27


 

      

the fiscal year ended December 31, 1990, File No. 0-16518)

*10

(f)

  

Leases with Lockheed Engineering and Sciences Company, Inc. (Exhibit 10(l) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 1990, File No. 0-16518)

*10

(g)

  

Custodial Agency Agreement between Registrant and Citizens and Southern Trust Company (Georgia), National Association dated January 1, 1990 (Exhibit to Post-Effective Amendment No. 5 to Registration Statement of Wells Real Estate Fund III, L.P., File No. 33-24063)

*10

(h)

  

Purchase Agreement for the Acquisition of the Greenville Property dated April 10, 1990 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(i)

  

Development Agreement with ADEVCO Corporation dated June 15, 1990 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(j)

  

Construction Contract with McDevitt & Street Company dated May 31, 1990 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(k)

  

Lease with International Business Machines Corporation dated May 15, 1990 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1990, File No. 0-18407)

*10

(l)

  

Amended and Restated Joint Venture Agreement of Fund II and Fund III Associates (Exhibit 10(o) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 1991, File No. 0-16518)

*10

(m)

  

Land and Building Lease Agreement between Fund II and Fund II-OW and Brookwood Grill of Roswell, Inc. (Exhibit 10(p) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 1991, File No. 0-16518)

*10

(n)

  

Assignment and Assumption of Lease dated September 20, 1991 between Fund II and Fund II-OW and Fund II and Fund III Associates (Exhibit 10(q) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 1991, File No. 0-16518)

*10

(o)

  

Fund III and Fund IV Associates Joint Venture Agreement dated March 27, 1991 (Exhibit 10(g) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(p)

  

Agreement of Purchase and Sale dated October 31, 1990 between 675 Industrial Park, Ltd. and The Vlass-Fotos Group, Inc. (Exhibit 10(h) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

 

28


*10

(q)

  

Lease dated January 31, 1991 between The Vlass-Fotos Group, Inc. and The Kroger Co. (Exhibit 10(i) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(r)

  

Lease Agreement dated January 31, 1991 between The Vlass-Fotos Group, Inc. and The Kroger Co. (Exhibit 10(j) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(s)

  

First Amendment to Lease dated April 3, 1991 between The Vlass-Fotos Group, Inc. and The Kroger Co. (Exhibit 10(k) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(t)

  

First Amendment to Lease Agreement dated April 3, 1991 between The Vlass-Fotos Group, Inc. and The Kroger Co. (Exhibit 10(l) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(u)

  

Development Agreement dated April 4, 1991 between Fund III and Fund IV Associates and The Vlass-Fotos Group, Inc. (Exhibit 10(m) to Post-Effective Amendment No. 1 to Registration Statement of Wells Real Estate Fund IV, L.P. and Wells Real Estate Fund V, L.P., File No. 33-37830)

*10

(v)

  

First Amendment to Joint Venture Agreement of Fund III and IV Associates dated July 1, 1992 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1992, File No. 0-18407)

*10

(w)

  

Agreement for the Purchase and Sale of Property between Rowe Properties-Markel, L.P. and Fund III and Fund IV Associates and Addendum to Agreement for the Purchase and Sale of Property (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1992, File No. 0-18407)

*10

(x)

  

Office Lease with G.E. Lighting, Rider No. 1 to Lease, Addendum of Lease, Second Addendum of Lease, Third Amendment of Lease and Fourth Amendment to Office Lease (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1992, File No. 0-18407)

*10

(y)

  

Amended and Restated Custodial Agency Agreement between Wells Real Estate Fund III, L.P. and NationsBank of Georgia, N.A. dated April 1, 1994 (Exhibit to Form 10-K of Wells Real Estate Fund III, L.P. for the fiscal year ended December 31, 1994, File No. 0-18407)

*10

(z)

  

Joint Venture Agreement of Fund II, III, VI and VII Associates (Exhibit 10(w) to Form 10-K of Wells Real Estate Fund VI, L.P. for the fiscal year ended December 31,1995, File No. 0-23656)

 

29


*10

(aa)

  

Amendments to the Brookwood Grill Lease (Exhibit 10(aa)) to the Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 2001, File No. 0-16518)

*10

(bb)

  

Purchase and Sale Agreement for the Greenville Center (Exhibit 10.1 to the Form 10-Q of Wells Real Estate Fund III, L.P. for the quarter ended September 30, 2002, File No. 0-18407)

*10

(cc)

  

Lease Agreement with The Boeing Company (Exhibit 10(bb) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 2002, File No. 0-16518)

*10

(dd)

  

First Amendment to Lease Agreement with The Boeing Company (Exhibit 10(cc) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 2002, File No. 0-16518)

*10

(ee)

  

Second Amendment to Lease Agreement with The Boeing Company (Exhibit 10(dd) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 2002, File No. 0-16518)

*10

(ff)

  

Third Amendment to Lease Agreement with The Boeing Company (Exhibit 10(ee) to Form 10-K of Wells Real Estate Fund II for the fiscal year ended December 31, 2002, File No. 0-16518)

99.1

 

  

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99.2

 

  

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

30


 

INDEX TO FINANCIAL STATEMENTS

 

Financial Statements


  

Page


WELLS REAL ESTATE FUND III

    

Report of Independent Auditors—Ernst & Young LLP

  

F-2

Balance Sheets as of December 31, 2002 and 2001

  

F-3

Statements of Income (Loss) for the Years Ended December 31, 2002, 2001 and 2000

  

F-4

Statements of Partners’ Capital for the Years Ended December 31, 2002, 2001 and 2000

  

F-5

Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000

  

F-6

Notes to Financial Statements

  

F-7

Schedule III—Real Estate and Accumulated Depreciation

  

F-35

FUND II AND FUND III ASSOCIATES

    

Report of Independent Auditors

  

F-37

Balance Sheets as of December 31, 2002 and 2001

  

F-38

Statements of Income (Loss) for the Years Ended December 31, 2002, 2001 and 2000

  

F-39

Statements of Partners’ Capital for the Years Ended December 31, 2002, 2001 and 2000

  

F-40

Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000

  

F-41

Notes to Financial Statements

  

F-42

Schedule III—Real Estate and Accumulated Depreciation

  

F-46

FUND III AND FUND IV ASSOCIATES

    

Report of Independent Auditors

  

F-48

Balance Sheets as of December 31, 2002 and 2001

  

F-49

Statements of Income for the Years Ended December 31, 2002, 2001 and 2000

  

F-50

Statements of Partners’ Capital for the Years Ended December 31, 2002, 2001 and 2000

  

F-51

Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000

  

F-52

Notes to Financial Statements

  

F-53

Schedule III—Real Estate and Accumulated Depreciation

  

F-57

 

F-1


 

REPORT OF INDEPENDENT AUDITORS

 

The Partners

Wells Real Estate Fund III, L.P.

 

We have audited the accompanying balance sheets of Wells Real Estate Fund III, L.P. (a Georgia public limited partnership) as of December 31, 2002 and 2001, and the related statements of income (loss), partners’ capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Wells Real Estate Fund III, L.P. at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

 

As discussed in Note 1, in 2002 the Partnership adopted Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long Lived Assets”.

 

 

/S/    ERNST & YOUNG LLP

 

Atlanta, Georgia

January 24, 2003

 

 

F-2


 

WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

BALANCE SHEETS

 

DECEMBER 31, 2002 AND 2001

 

 

ASSETS

    

2002


  

2001


REAL ESTATE ASSETS, at cost:

             

Land

  

$

—  

  

$

576,350

Building and improvements, less accumulated depreciation of $0 and $1,434,858 at December 31, 2002 and 2001, respectively

  

 

—  

  

 

2,286,693

    

  

Total real estate assets

  

 

  

  

 

2,863,043

INVESTMENT IN JOINT VENTURES

  

 

10,722,303

  

 

10,655,517

CASH AND CASH EQUIVALENTS

  

 

2,612,963

  

 

134,766

DUE FROM JOINT VENTURES

  

 

241,190

  

 

334,616

PREPAID EXPENSES AND OTHER ASSETS, net

  

 

199

  

 

20,515

    

  

Total assets

  

$

13,576,655

  

$

14,008,457

    

  

 

LIABILITIES AND PARTNERS’ CAPITAL

LIABILITIES:

             

Partnership distributions payable

  

$

238,320

  

$

5,519

Accounts payable and accrued expenses

  

 

27,245

  

 

23,492

    

  

Total liabilities

  

 

265,565

  

 

29,011

    

  

COMMITMENTS AND CONTINGENCIES

             

PARTNERS’ CAPITAL:

             

Limited partners:

             

Class A—19,635,965 units issued and outstanding

  

 

13,311,090

  

 

13,979,446

Class B—2,544,540 units issued and outstanding

  

 

—  

  

 

—  

    

  

Total partners’ capital

  

 

13,311,090

  

 

13,979,446

    

  

Total liabilities and partners’ capital

  

$

13,576,655

  

$

14,008,457

    

  

 

 

 

 

 

 

 

See accompanying notes.

 

 

F-3


 

WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

STATEMENTS OF INCOME (LOSS)

 

FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

 

 

    

2002


    

2001


    

2000


REVENUES:

                        

Equity in income of Joint Ventures

  

$

273,251

 

  

$

602,145

 

  

$

232,205

Interest income

  

 

16,601

 

  

 

9,042

 

  

 

10,054

Other income

  

 

1,909

 

  

 

—  

 

  

 

—  

    


  


  

    

 

291,761

 

  

 

611,187

 

  

 

242,259

    


  


  

EXPENSES:

                        

Partnership administration

  

 

74,489

 

  

 

64,276

 

  

 

55,182

Legal and accounting

  

 

42,648

 

  

 

21,153

 

  

 

15,900

Other general and administrative

  

 

8,325

 

  

 

15,528

 

  

 

7,473

    


  


  

    

 

125,462

 

  

 

100,957

 

  

 

78,555

    


  


  

NET INCOME FROM CONTINUING OPERATIONS

  

 

166,299

 

  

 

510,230

 

  

 

163,704

    


  


  

DISCONTINUED OPERATIONS:

                        

Operating loss

  

 

(111,053

)

  

 

(134,788

)

  

 

170,583

Impairment loss

  

 

(469,750

)

  

 

—  

 

  

 

—  

Loss on disposition

  

 

(21,051

)

  

 

—  

 

  

 

—  

    


  


  

(LOSS) INCOME FROM DISCONTINUED OPERATIONS

  

 

(601,854

)

  

 

(134,788

)

  

 

170,583

    


  


  

NET (LOSS) INCOME

  

$

(435,555

)

  

$

375,442

 

  

$

334,287

    


  


  

NET (LOSS) INCOME ALLOCATED TO CLASS A LIMITED PARTNERS

  

$

(435,555

)

  

$

375,442

 

  

$

334,287

    


  


  

NET (LOSS) INCOME PER CLASS A LIMITED PARTNER UNIT

  

$

(0.02

)

  

$

0.02

 

  

$

0.02

    


  


  

DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT

  

$

0.01

 

  

$

0.05

 

  

$

0.02

    


  


  

 

 

 

 

 

See accompanying notes.

 

 

F-4


 

WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

STATEMENTS OF PARTNERS’ CAPITAL

 

FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

 

 

    

Limited Partners


  

Total

Partners’

Capital


 
    

Class A


    

Class B


  
    

Units


  

Amount


    

Units


  

Amount


  

BALANCE, December 31, 1999

  

19,635,965

  

$

14,521,435

 

  

2,544,540

  

$

—  

  

$

14,521,435

 

Net income

  

—  

  

 

334,287

 

  

—  

  

 

—  

  

 

334,287

 

Partnership distributions

  

—  

  

 

(343,560

)

  

—  

  

 

—  

  

 

(343,560

)

    
  


  
  

  


BALANCE, December 31, 2000

  

19,635,965

  

 

14,512,162

 

  

2,544,540

  

 

—  

  

 

14,512,162

 

Net income

  

—  

  

 

375,442

 

  

—  

  

 

—  

  

 

375,442

 

Partnership distributions

  

—  

  

 

(908,158

)

  

—  

  

 

—  

  

 

(908,158

)

    
  


  
  

  


BALANCE, December 31, 2001

  

19,635,965

  

 

13,979,446

 

  

2,544,540

  

 

—  

  

 

13,979,446

 

Net loss

  

—  

  

 

(435,555

)

  

—  

  

 

—  

  

 

(435,555

)

Partnership distributions

  

—  

  

 

(232,801

)

  

—  

  

 

—  

  

 

(232,801

)

    
  


  
  

  


BALANCE, December 31, 2002

  

19,635,965

  

$

13,311,090

 

  

2,544,540

  

$

—  

  

$

13,311,090

 

    
  


  
  

  


 

 

 

 

See accompanying notes.

 

 

F-5


 

WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

STATEMENTS OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

 

 

    

2002


    

2001


    

2000


 

CASH FLOWS FROM OPERATING ACTIVITIES:

                          

Net income from continuing operations

  

$

166,299

 

  

$

510,230

 

  

$

163,704

 

    


  


  


Adjustments to reconcile net income from continuing operations to net cash used in operating activities:

                          

Equity in income of Joint Ventures

  

 

(273,251

)

  

 

(602,145

)

  

 

(232,205

)

Changes in assets and liabilities:

                          

Due from affiliates

  

 

—  

 

  

 

3,216

 

  

 

(3,216

)

Accounts receivable

  

 

—  

 

  

 

5,313

 

  

 

9,176

 

Prepaid expenses and other assets, net

  

 

20,316

 

  

 

(3,567

)

  

 

5,968

 

Accounts payable

  

 

3,753

 

  

 

10,323

 

  

 

7,691

 

    


  


  


Net cash used in continuing operations

  

 

(82,883

)

  

 

(76,630

)

  

 

(48,882

)

Net cash (used in) provided by discontinued operations

  

 

(9,998

)

  

 

32,595

 

  

 

341,635

 

    


  


  


Net cash (used in) provided by operating activities

  

 

(92,881

)

  

 

(44,035

)

  

 

292,753

 

CASH FLOWS FROM INVESTING ACTIVITIES:

                          

Investment in real estate

  

 

—  

 

  

 

(24,619

)

  

 

(68,865

)

Net proceeds from sale of real estate

  

 

2,271,187

 

                 

Investment in Joint Ventures

  

 

(757,900

)

  

 

(502,342

)

  

 

(216,683

)

Distributions received from Joint Ventures

  

 

1,057,791

 

  

 

1,205,694

 

  

 

1,045,901

 

    


  


  


Net cash provided by investing activities

  

 

2,571,078

 

  

 

678,733

 

  

 

760,353

 

    


  


  


CASH FLOWS FROM FINANCING ACTIVITIES:

                          

Partnership distributions paid from accumulated earnings

  

 

—  

 

  

 

(332,890

)

  

 

(334,944

)

Partnership distributions paid in excess of accumulated earnings

  

 

—  

 

  

 

(576,518

)

  

 

(437,222

)

    


  


  


Net cash used in financing activities

  

 

—  

 

  

 

(909,408

)

  

 

(772,166

)

    


  


  


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

  

 

2,478,197

 

  

 

(274,710

)

  

 

280,940

 

CASH AND CASH EQUIVALENTS, beginning of year

  

 

134,766

 

  

 

409,476

 

  

 

128,536

 

    


  


  


CASH AND CASH EQUIVALENTS, end of year

  

$

2,612,963

 

  

$

134,766

 

  

$

409,476

 

    


  


  


SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES:

                          

Joint venture distributions receivable

  

$

241,190

 

  

$

334,616

 

  

$

231,630

 

    


  


  


Partnership distributions payable

  

$

238,320

 

  

$

5,519

 

  

$

6,769

 

    


  


  


 

 

 

 

See accompanying notes.

 

 

F-6


 

WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS

 

 

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Business

 

Wells Real Estate Fund III, L.P. (the “Partnership”) is a public limited partnership organized on July 31, 1988 under the laws of the state of Georgia. The general partners are Leo F. Wells, III and Wells Capital, Inc. (the “Company”). The Partnership has two classes of limited partnership interests, Class A and Class B units. Limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the Partnership, and (c) remove a general partner. A majority vote on any of the above-described matters will bind the Partnership without the concurrence of the general partners. Each limited partnership unit has equal voting rights, regardless of class.

 

The Partnership owned a 100% interest in Greenville Center, an office building located in Greenville, North Carolina, through September 30, 2002. On this date, the Partnership sold Greenville Center to East Carolina University Real Estate Foundation, Inc., an unrelated third-party, for a gross sales price of $2,400,000. As a result of this sale, the Partnership received net sales proceeds of $2,271,187 and recognized an impairment loss of $469,750 and additional loss on sale of $21,051.

 

The Partnership owns interests in the remainder of its real estate assets through joint ventures with other affiliated Wells Real Estate Funds (the “Joint Ventures”). As of December 31, 2002, the Partnership owned interests in the following five properties through the affiliated Joint Ventures listed below:

 

Joint Venture


  

Joint Venture Partners


  

Properties


Fund II-III Associates—Atrium

  

•   Fund II-IIOW Associates*

•   Wells Real Estate Fund III, L.P.

  

1. Boeing at the Atrium

A four story office building located in Houston Texas

Fund II-III Associates—Brookwood

  

•   Fund II-IIOW Associates*

•   Wells Real Estate Fund III, L.P.

  

2. Brookwood Grill

A restaurant located in Fulton County, Georgia

Fund II-III-VI-VII Associates

  

•   Fund II-III Associates—Brookwood

•   Wells Real Estate Fund VI, L.P.

•   Wells Real Estate Fund VII, L.P.

  

3. Holcomb Bridge Property

An office/retail center located in Roswell, Georgia

Fund III-IV Associates

  

•   Wells Real Estate Fund III, L.P.

•   Wells Real Estate Fund IV, L.P.


  

4. Stockbridge Village Shopping Center

A retail shopping center located in Stockbridge, Georgia

 

5. Reciprocal Group Building

An office building located in Richmond, Virginia

 

*   Fund II-IIOW Associates is a joint venture between Wells Real Estate Fund II and Wells Real Estate Fund II-OW.

 

F-7


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Each of the above properties was acquired on an all cash basis.

 

 

Use of Estimates

 

The preparation of the Partnership’s financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

 

Income Taxes

 

The Partnership is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners are required to include their respective shares of profits and losses in their individual income tax returns.

 

 

Distribution of Net Cash From Operations

 

Cash available for distribution is distributed on a cumulative noncompounded basis to limited partners quarterly. In accordance with the partnership agreement, distributions are paid first to limited partners holding Class A units until they have received an 8% per annum return on their adjusted capital contributions, as defined. Cash available for distribution is then distributed to limited partners holding Class B units until they have received an 8% per annum return on their adjusted capital contributions, as defined. If any cash available for distribution remains, the general partners receive an amount equal to 10% of total net cash from operations distributed. Thereafter, amounts are distributed 10% to the general partners and 90% to the limited partners.

 

 

Distribution of Sales Proceeds

 

Upon sales of properties, the net sales proceeds are distributed in the following order:

 

    To limited partners until all limited partners have received 100% of their adjusted capital contributions, as defined

 

    To limited partners holding Class B units until they receive an amount equal to the net cash available for distribution received by the limited partners holding Class A units on a per unit basis

 

    To all limited partners until they receive a cumulative 12% per annum return on their adjusted capital contributions, as defined

 

    To all limited partners until they receive an amount equal to their respective cumulative distributions, as defined

 

    To all general partners until they have received 100% of their capital contributions, as defined

 

    Thereafter, 85% to the limited partners and 15% to the general partners

 

 

F-8


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Allocation of Net Income, Net Loss, and Gain on Sale

 

Net income is defined as net income recognized by the Partnership, excluding deductions for depreciation and amortization. Net income, as defined, of the Partnership will be allocated each year in the same proportions that net cash from operations is distributed to the partners. To the extent the Partnership’s net income in any year exceeds net cash from operations, it will be allocated 99% to the limited partners and 1% to the general partners.

 

Net loss, depreciation, and amortization deductions for each fiscal year will be allocated as follows: (a) 99% to the limited partners holding Class B units and 1% to the general partners until their capital accounts are reduced to zero, (b) then to any partner having a positive balance in his/her capital account in an amount not to exceed such positive balance, and (c) thereafter to the general partners.

 

Gain on the sale or exchange of the Partnership’s properties will be allocated generally in the same manner that the net proceeds from such sale are distributed to partners after the following allocations are made, if applicable: (a) allocations made pursuant to a qualified income offset provision in the partnership agreement; (b) allocations to partners having negative accounts until all negative capital accounts have been restored to zero; and (c) allocations to Class B limited partners in amounts equal to deductions for depreciation and amortization previously allocated to them with respect to the specific partnership property sold, but not in excess of the amount of gain on sale recognized by the Partnership with respect to the sale of such property.

 

Real Estate Assets

 

Real estate assets are stated at cost, less accumulated depreciation. Amounts capitalized to real estate assets consist of the cost of acquisition or construction, and any tenant improvements or major improvements and betterments which extend the useful life of the related asset. All repairs and maintenance are expensed as incurred.

 

The estimated useful lives of the Partnership’s real estate assets by class are as follows:

 

Buildings

 

25 years

Building improvements

 

5-25 years

Land improvements

 

10-25 years

Tenant Improvements

 

Lease term

 

Effective January 1, 2002, the Partnership adopted the Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long Lived Assets” (“SFAS 144”), which supersedes Statement of Financial Accounting Standards No. 121 “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of” (“SFAS 121”) and Accounting Principles Board No. 30 “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual or Infrequently Occurring Events or Transactions,” with regard to impairment assessment and discontinued operations, respectively. Under this accounting standard, management reviews each of the properties in which the Partnership holds an interest for impairment as events or changes in circumstances arise, which indicate that the carrying amounts of such assets may not be recoverable and the future undiscounted cash flows expected to be generated by such assets are less than the respective carrying amounts. If such assets are considered to be impaired, the Partnership records impairment losses and reduces the carrying amounts of the impaired assets to amounts that reflect the fair value of the assets at the time impairment is evident.

 

F-9


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Management also reviews estimated selling prices of assets held for sale and records impairment losses to reduce the carrying amount of assets held for sale when the carrying amounts exceed the estimated fair value, less costs to sell. Material long-lived assets held for sale are separately identified in the balance sheets, and the related net operating income is segregated as income from discontinued operations in the statements of income. Depreciation is not recorded for long-lived assets held for sale. If an asset held for sale reverts to an asset used in operations, the asset will be measured at the lower of the original carrying cost, adjusted for the forgone depreciation, or the fair value at the date of the decision to hold the assets for use in operations.

 

Using the criterion outlined above, the Partnership evaluated the carrying value of its investment in Greenville Center on a held for use basis as of June 30, 2002 and, accordingly, recognized an impairment loss of $373,750 in the second quarter of 2002. Upon executing the purchase-sale agreement for the sale of Greenville Center during the third quarter of 2002, the Partnership evaluated the carrying value of its investment in Greenville Center on a held for sale basis, which resulted in the recognition of an additional impairment loss of $96,000 in the third quarter of 2002. Total impairment losses of $469,750 are included in losses from discontinued operations in the accompanying statement of income (loss) for the year ended December 31, 2002.

 

 

Investment in Joint Venture

 

Basis of Presentation

 

The Partnership does not have control over the operations of the Joint Ventures; however, it does exercise significant influence. Accordingly, the Partnership’s investments in the Joint Ventures are recorded using the equity method of accounting, whereby original investments are recorded at cost and subsequently adjusted for contributions, distributions and net income (loss) attributable to the Partnership, as further described below.

 

 

Allocation of Income and Distributions

 

Pursuant to the terms of the joint venture agreements, all income and distributions are allocated to joint venture partners in accordance with their respective ownership interests. Distributions of net cash from operations is distributed to the joint venture partners on a quarterly basis.

 

 

Real Estate Assets

 

The Joint Ventures’ real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.

 

Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has

 

F-10


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

determined that there has been no impairment in the carrying value of real estate assets held by the Joint Ventures to date.

 

 

Revenue Recognition

 

The Joint Ventures’ leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Ventures for a pro rata share of operating costs incurred. All of the Joint Ventures’ leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.

 

 

Rental Income

 

The future minimum rental income due Fund II and III Associates—The Atrium under noncancelable operating leases at December 31, 2002 is as follows:

 

Year ended December 31:

      

2003

  

$

1,681,721

2004

  

 

1,681,721

2005

  

 

1,681,721

2006

  

 

1,681,721

2007

  

 

1,681,721

Thereafter

  

 

420,430

    

    

$

8,829,035

    

 

One tenant at The Atrium contributed 100% of rental income for the year ended December 31, 2002 and will contribute 100% of future minimum rental income.

 

The future minimum rental income due Fund II and III Associates—Brookwood Grill under noncancelable operating leases at December 31, 2002 is as follows:

 

Year ended December 31:

      

2003

  

$

   221,400

2004

  

 

226,932

2005

  

 

232,608

2006

  

 

238,416

2007

  

 

244,380

Thereafter

  

 

1,086,242

    

    

$

2,249,978

    

 

One tenant contributed 100% of rental income for the year ended December 31, 2002 and will contribute 100% of future minimum rental income.

 

F-11


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

The future minimum rental income due Fund II, III, VI, and VII Associates under noncancelable operating leases is as follows:

 

Year ended December 31:

      

2003

  

$

   469,083

2004

  

 

427,620

2005

  

 

337,710

2006

  

 

105,580

2007

  

 

—  

Thereafter

  

 

     —  

    

    

$

1,339,993

    

 

Three tenants contributed approximately 21%, 20% and 10% of rental income for the year ended December 31, 2002. In addition, one tenant will contribute approximately 30% of future minimum rental income.

 

The future minimum rental income due Fund III and IV Associates under noncancelable operating leases at December 31, 2002 is as follows:

 

Year ending December 31:

      

2003

  

$

  1,724,002

2004

  

 

1,665,332

2005

  

 

1,586,752

2006

  

 

1,542,813

2006

  

 

1,392,424

Thereafter

  

 

2,696,460

    

    

$

10,607,783

    

 

Two tenants contributed approximately 29% and 27% of rental income for the year ended December 31, 2002. In addition, two tenants will contribute approximately 41% and 34% of future minimum rental income.

 

 

Prepaid Expenses and Other Assets

 

Prepaid expenses and other assets of the Joint Ventures is comprised primarily of deferred leasing costs and refundable security deposits. Deferred leasing costs reflect costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the corresponding balance sheets. Pursuant to the respective leases, the Joint Ventures may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.

 

F-12


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Cash and Cash Equivalents

 

The Partnership considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.

 

 

Restatement

 

The Partnership and its Joint Ventures have historically reported property operating costs net of reimbursements from tenants as an expense in their consolidated statements of income. These costs include property taxes, property insurance, utilities, repairs and maintenance, management fees and other expenses related to the ownership and operation of the properties that are required to be reimbursed by the properties’ tenants in accordance with the terms of their leases. In response to FASB Emerging Issues Task Force consensus reached in November 2001, the Partnership and its Joint Ventures now present these reimbursements as revenue and the gross property operating costs as expenses. Since this presentation does not impact the amount of reimbursements received or property operating costs incurred and requires equal adjustments to revenues and expenses, the adoption of this guidance has no impact on the financial position, net income, or cash flows of the Partnership or its Joint Ventures.

 

 

2.    RELATED-PARTY TRANSACTIONS

 

Due from affiliates at December 31, 2002 and 2001 represents the Partnership’s share of cash to be distributed from its joint venture investments with respect to the fourth quarters of 2002 and 2001, respectively, as follows:

 

    

2002


  

2001


Fund III and IV Associates

  

$

201,112

  

$

233,731

Fund II and III Associates—The Atrium

  

 

0

  

 

77,030

Fund II and III Associates—Brookwood Grill

  

 

40,079

  

 

23,855

    

  

    

$

241,191

  

$

334,616

    

  

 

The Partnership entered into a property management and leasing agreement with Wells Management Company, Inc. (“Wells Management”), an affiliate of the general partners. In consideration for the management and leasing of the Partnership’s properties, the Partnership and its joint ventures pay Wells Management management and leasing fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time initial lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.

 

F-13


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

The Partnership and its Joint Ventures incurred management and leasing fees of $102,050, $184,541, and $228,176 for the years ended December 31, 2002, 2001 and 2000, respectively, which were paid to Wells Management.

 

The Company performs certain administrative services for the Partnership, such as accounting and other partnership administration, and incurs the related expenses. Such expenses are allocated among the various Wells Real Estate Funds based on time spent on each fund by individual administrative personnel. In the opinion of management, such allocation is a reasonable estimation of such expenses. During 2002, 2001 and 2000, the Partnership reimbursed $42,383, $38,847 and $32,100 to the Company and its affiliates for these services.

 

The general partners are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in the capacity as general partners of other Wells Real Estate Funds may be in competition with the Partnership for tenants in similar geographic markets.

 

 

3.    DISCONTINUED OPERATIONS

 

The Partnership adopted Statement of Financial Accounting Standard (“SFAS”) No. 144 “Accounting for the Impairment or Disposal of Long Lived Assets”, which supersedes SFAS No. 121 “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of” and Accounting Principles Board No. 30 “Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual or Infrequently Occurring Events or Transactions,” effective January 1, 2002, which requires, among other things, that the operating results of real estate assets sold or held for sale subsequent to January 1, 2002 be included in discontinued operations in the statements of (loss) income for all periods presented. The Greenville Center property was sold on September 30, 2002.

 

The results of discontinued operations of Greenville Center included in the accompanying statements of income (loss) are summarized below:

 

    

2002


    

2001


    

2000


 

Total property revenues(1)

  

$

156,687

 

  

$

274,470

(1)

  

$

618,315

(1)

    


  


  


Operating costs-rental property(1)

  

 

160,142

 

  

 

212,539

(1)

  

 

198,112

(1)

Depreciation

  

 

89,294

 

  

 

176,067

 

  

 

185,384

 

Management and leasing fees

  

 

18,304

 

  

 

20,652

 

  

 

64,236

 

    


  


  


Total expenses

  

 

267,740

 

  

 

409,258

 

  

 

447,732

 

    


  


  


Operating (loss) income

  

 

(111,053

)

  

 

(134,788

)

  

 

170,583

 

Impairment loss

  

 

(469,750

)

  

 

—  

 

  

 

—  

 

Loss on disposition

  

 

(21,051

)

  

 

—  

 

  

 

—  

 

    


  


  


(Loss) income from discontinued operations

  

$

(601,854

)

  

$

(134,788

)

  

$

170,583

 

    


  


  


(1)   Amounts have been restated to reflect tenant reimbursements of $5,558 in 2001 and $42,312 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement section of Note 1.

 

 

F-14


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

4.    INVESTMENT IN JOINT VENTURES

 

The Partnership’s investment and percentage ownership in the Joint Ventures at December 31, 2002 and 2001, respectively, are summarized as follows:

 

    

2002


    

2001


 
    

Amount


  

Percent


    

Amount


  

Percent


 

Fund III and IV Associates

  

$

6,725,376

  

57

%

  

$

7,079,433

  

57

%

Fund II and III Associates—The Atrium

  

 

3,010,438

  

36

 

  

 

2,545,024

  

36

 

Fund II and III Associates—Brookwood Grill

  

 

986,489

  

38

 

  

 

1,031,060

  

38

 

    

         

      
    

$

10,722,303

         

$

10,655,517

      
    

         

      

 

The following is a roll-forward of the Partnership’s investment in the Joint Ventures for the years ended December 31, 2002 and 2001:

 

    

2002


    

2001


 

Investment in Joint Ventures, beginning of year

  

$

10,655,517

 

  

$

10,862,922

 

Equity in income of Joint Ventures

  

 

273,251

 

  

 

602,145

 

Contributions to Joint Ventures

  

 

757,900

 

  

 

502,342

 

Distributions from Joint Ventures

  

 

(964,365

)

  

 

(1,311,892

)

    


  


Investment in Joint Ventures, end of year

  

$

10,722,303

 

  

$

10,655,517

 

    


  


 

 

Fund II and Fund III Associates

 

On April 3, 1989, Fund II and II-OW entered into a joint venture agreement with Wells Real Estate Fund III, L.P. (“Fund III”) known as Fund II and Fund III Associates for the purpose of investing in commercial and industrial real properties. In April 1989, Fund II and Fund III Associates acquired the Atrium property, a four-story office building located in Houston Texas. In 1991, Fund II and II-OW contributed its interest in a 5.8-acre parcel of land known as 880 Holcomb Bridge located in Roswell, Georgia, to Fund II and Fund III Associates. A restaurant was developed on 1.5 acres of 880 Holcomb Bridge and is currently operating as the Brookwood Grill restaurant. During 1995, the remaining 4.3 acres of 880 Holcomb Bridge were transferred at cost to the Fund II, III, VI, and VII Associates joint venture, a joint venture partnership between Fund II and Fund III Associates, Wells Real Estate Fund VI, L.P., and Wells Real Estate Fund VII, L.P. Fund II and Fund III Associates’ investment in this transferred parcel of 880 Holcomb Bridge was $1,134,506 and $1,210,117 at December 31, 2002 and 2001, respectively, which represents a 24% interest for each year.

 

Following is selected financial information for Fund II and Fund III Associates’ interest in the Atrium Building:

 

F-15


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—The Atrium Building

Balance Sheets

December 31, 2002 and 2001

 

    

2002


  

2001


Assets

             

Real estate assets, at cost:

             

Land

  

$

1,504,743

  

$

1,504,743

Building and improvements, less accumulated depreciation of $8,533,223 in 2002 and $7,889,603 in 2001

  

 

6,018,432

  

 

5,572,282

    

  

Total real estate assets

  

 

7,523,175

  

 

7,077,025

Cash and cash equivalents

  

 

503,926

  

 

211,954

Accounts receivable

  

 

492,243

  

 

5,346

Prepaid expenses and other assets, net

  

 

449,114

  

 

78,954

    

  

Total assets

  

$

8,968,458

  

$

7,373,279

    

  

Liabilities and Owners’ Equity

             

Liabilities:

             

Accounts payable and accrued expenses

  

$

538,297

  

$

100,365

Deferred rent

  

 

123,675

  

 

—  

Owner distributions payable

  

 

—  

  

 

169,050

    

  

Total liabilities

  

 

661,972

  

 

269,415

    

  

Owners’ equity:

             

Fund II and Fund II-OW

  

 

5,296,047

  

 

4,558,840

Wells Fund III

  

 

3,010,439

  

 

2,545,024

    

  

Total owners’ equity

  

 

8,306,486

  

 

7,103,864

    

  

Total liabilities and owners’ equity

  

$

8,968,458

  

$

7,373,279

    

  

 

F-16


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—The Atrium Building

Statements of (Loss) Income

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


      

2001


      

2000


 

Revenues:

                              

Rental income

  

$

710,919

 

    

$

1,470,144

 

    

$

1,468,784

 

Reimbursement income (1)

  

 

58,799

 

    

 

262,078

(1)

    

 

119,384

(1)

Interest income

  

 

1,730

 

    

 

7,730

 

    

 

—  

 

    


    


    


    

 

771,448

 

    

 

1,739,952

 

    

 

1,588,168

 

    


    


    


Expenses:

                              

Depreciation

  

 

643,620

 

    

 

776,116

 

    

 

877,240

 

Operating costs

  

 

619,591

 

    

 

860,044

 

    

 

843,128

 

Management and leasing fees

  

 

143,757

 

    

 

190,978

 

    

 

185,035

 

Partnership administration

  

 

93,547

 

    

 

37,930

 

    

 

14,841

 

Legal and accounting

  

 

26,708

 

    

 

9,002

 

    

 

5,250

 

    


    


    


    

 

1,527,223

 

    

 

1,874,070

 

    

 

1,925,494

 

    


    


    


Net loss

  

$

(755,775

)

    

$

(134,118

)

    

$

(337,326

)

    


    


    


Net loss allocated to Fund II and Fund II-OW Associates

  

$

(463,291

)

    

$

(82,214

)

    

$

(206,781

)

    


    


    


Net loss allocated to Wells Real Estate Fund III, L.P.

  

$

(292,484

)

    

$

(51,904

)

    

$

(130,545

)

    


    


    


 

(1)   Amounts have been restated to reflect tenant reimbursements of $262,078 in 2001 and $119,384 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments section of Note 1.

 

F-17


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—The Atrium Building

Statements of Owners’ Equity

for the Years Ended December 31, 2002, 2001 and 2000

 

    

Fund II

and Fund

II-OW Associates


    

Wells Real

Estate

Fund III, L.P.


    

Total

Owners’

Equity


 

Balance, December 31, 1999

  

$

5,615,740

 

  

$

3,212,263

 

  

$

8,828,003

 

Net loss

  

 

(206,781

)

  

 

(130,545

)

  

 

(337,326

)

Distributions

  

 

(354,232

)

  

 

(223,633

)

  

 

(577,865

)

    


  


  


Balance, December 31, 2000

  

 

5,054,727

 

  

 

2,858,085

 

  

 

7,912,812

 

Net loss

  

 

(82,214

)

  

 

(51,904

)

  

 

(134,118

)

Distributions

  

 

(413,673

)

  

 

(261,157

)

  

 

(674,830

)

    


  


  


Balance, December 31, 2001

  

 

4,558,840

 

  

 

2,545,024

 

  

 

7,103,864

 

Net loss

  

 

(463,291

)

  

 

(292,484

)

  

 

(755,775

)

Distributions

  

 

1,200,498

 

  

 

757,899

 

  

 

1,958,397

 

    


  


  


Balance, December 31, 2002

  

$

5,296,047

 

  

$

3,010,439

 

  

$

8,306,486

 

    


  


  


 

F-18


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

Fund II and III Associates—The Atrium Building

Statements of Cash Flows

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net loss

  

$

(755,775

)

  

$

(134,118

)

  

$

(337,326

)

    


  


  


Adjustments to reconcile net loss to net cash provided by operating activities:

                          

Depreciation

  

 

643,620

 

  

 

776,116

 

  

 

877,240

 

Amortization of deferred lease acquisition costs

  

 

101,742

 

  

 

89,745

 

  

 

89,744

 

Changes in assets and liabilities:

                          

Accounts receivable

  

 

(486,897

)

  

 

17,856

 

  

 

6,816

 

Prepaid expenses and other assets, net

  

 

44,300

 

  

 

(45,300

)

  

 

—  

 

Accounts payable

  

 

561,607

 

  

 

(3,956

)

  

 

102,520

 

    


  


  


Total adjustments

  

 

864,372

 

  

 

834,461

 

  

 

1,076,320

 

    


  


  


Net cash provided by operating activities

  

 

108,597

 

  

 

700,343

 

  

 

738,994

 

Cash flows from investing activities:

                          

Investment in deferred lease acquisition costs

  

 

(516,202

)

  

 

—  

 

  

 

—  

 

Investment in real estate assets

  

 

(1,089,770

)

  

 

(73,696

)

  

 

(58,200

)

    


  


  


Net cash used in investing activities

  

 

(1,605,972

)

  

 

(73,696

)

  

 

(58,200

)

Cash flows from financing activities:

                          

Contributions from joint venture partners

  

 

1,958,397

 

  

 

—  

 

  

 

—  

 

Distributions to joint venture partners

  

 

(169,050

)

  

 

(655,007

)

  

 

(529,650

)

    


  


  


Net cash provided by (used in) financing activities

  

 

1,789,347

 

  

 

(655,007

)

  

 

(529,650

)

    


  


  


Net increase (decrease) in cash and cash equivalents

  

 

291,972

 

  

 

(28,360

)

  

 

151,144

 

Cash and cash equivalents, beginning of year

  

 

211,954

 

  

 

240,314

 

  

 

89,170

 

    


  


  


Cash and cash equivalents, end of year

  

$

503,926

 

  

$

211,954

 

  

$

240,314

 

    


  


  


Supplemental disclosure of noncash activities:

                          

Distributions payable

  

$

—  

 

  

$

169,050

 

  

$

149,227

 

    


  


  


 

Following is selected financial information for Fund II and Fund III Associates’ interest in the Brookwood Grill Restaurant:

 

F-19


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—Brookwood Grill Restaurant

Balance Sheets

December 31, 2002 and 2001

 

Assets

             
           
    

2002


  

2001


Real estate assets, at cost:

             

Land

  

$

745,223

  

$

745,223

Building and improvements, less accumulated depreciation of $548,805 in 2002 and $490,320 in 2001

  

 

724,008

  

 

782,493

    

  

Total real estate assets

  

 

1,469,231

  

 

1,527,716

Investment in joint venture

  

 

1,134,506

  

 

1,210,117

Cash and cash equivalents

  

 

89,729

  

 

22,272

Due from affiliate

  

 

21,607

  

 

32,501

Accounts receivable

  

 

16,297

  

 

8,927

Prepaid expenses and other assets, net

  

 

—  

  

 

3,188

    

  

Total assets

  

$

2,731,370

  

$

2,804,721

    

  

               

Liabilities and Owners’ Equity

             
           

Liabilities:

             

Partnership distributions payable

  

$

106,452

  

$

63,358

Accounts payable

  

 

4,491

  

 

2,553

    

  

Total liabilities

  

 

110,943

  

 

65,911

    

  

Owners’ equity:

             

Fund II and Fund II-OW Associates

  

 

1,633,938

  

 

1,707,750

Wells Real Estate Fund III, L.P.

  

 

986,489

  

 

1,031,060

    

  

Total owners’ equity

  

 

2,620,427

  

 

2,738,810

    

  

Total liabilities and owners’ equity

  

$

2,731,370

  

$

2,804,721

    

  

 

 

F-20


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—Brookwood Grill Restaurant

Statements of Income

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


      

2001


      

2000


 

Revenues:

                              

Rental income

  

$

201,187

 

    

$

234,810

 

    

$

224,800

 

Reimbursement Income (1)

  

 

25,292

 

    

 

34,845

(1)

    

 

40,061

(1)

Equity in income of joint venture

  

 

40,771

 

    

 

63,326

 

    

 

55,489

 

Other income

  

 

—  

 

    

 

2,580

 

    

 

—  

 

    


    


    


    

 

267,250

 

    

 

335,561

 

    

 

320,350

 

    


    


    


Expenses:

                              

Depreciation

  

 

58,485

 

    

 

52,561

 

    

 

54,014

 

Operating costs

  

 

27,397

 

    

 

25,636

 

    

 

26,685

 

Management and leasing fees

  

 

23,864

 

    

 

28,673

 

    

 

25,320

 

Legal and accounting

  

 

11,086

 

    

 

3,510

 

    

 

5,869

 

Partnership administration

  

 

(17,617

)

    

 

45,022

 

    

 

14,019

 

    


    


    


    

 

103,215

 

    

 

155,402

 

    

 

125,907

 

    


    


    


Net income

  

$

164,035

 

    

$

180,159

 

    

$

194,443

 

    


    


    


Net income allocated to Fund II and II-OW

  

$

102,276

 

    

$

112,329

 

    

$

121,235

 

    


    


    


Net income allocated to Wells Real Estate Fund III

  

$

61,759

 

    

$

67,830

 

    

$

73,208

 

    


    


    


 

(1)   Amounts have been restated to reflect tenant reimbursements of $34,845 in 2001 and $40,061 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments section of Note 1.

.

 

F-21


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—Brookwood Grill Restaurant

Statements of Partners’ Capital

for the Years Ended December 31, 2002, 2001 and 2000

 

    

Fund II

and

II-OW


    

Wells Real

Estate

Fund III


    

Total

Owners’

Equity


 

Balance, December 31, 1999

  

$

1,927,383

 

  

$

1,163,685

 

  

$

3,091,068

 

Net income

  

 

121,235

 

  

 

73,208

 

  

 

194,443

 

Distributions

  

 

(236,065

)

  

 

(142,546

)

  

 

(378,611

)

    


  


  


Balance, December 31, 2000

  

 

1,812,553

 

  

 

1,094,347

 

  

 

2,906,900

 

Net income

  

 

112,329

 

  

 

67,830

 

  

 

180,159

 

Distributions

  

 

(217,132

)

  

 

(131,117

)

  

 

(348,249

)

    


  


  


Balance, December 31, 2001

  

 

1,707,750

 

  

 

1,031,060

 

  

 

2,738,810

 

Net income

  

 

102,276

 

  

 

61,759

 

  

 

164,035

 

Distributions

  

 

(176,088

)

  

 

(106,330

)

  

 

(282,418

)

    


  


  


Balance, December 31, 2002

  

$

1,633,938

 

  

$

986,489

 

  

$

2,620,427

 

    


  


  


 

F-22


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II and III Associates—Brookwood Grill Restaurant  

Statements of Cash Flows  

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net income

  

$

164,035

 

  

$

180,159

 

  

$

194,443

 

    


  


  


Adjustments to reconcile net income to net cash provided by operating activities:

                          

Depreciation

  

 

58,485

 

  

 

52,561

 

  

 

54,014

 

Amortization of deferred lease acquisition costs

  

 

775

 

  

 

5,568

 

  

 

5,568

 

Equity in income of joint venture

  

 

(40,771

)

  

 

(63,326

)

  

 

(55,489

)

Changes in assets and liabilities:

                          

Accounts receivable

  

 

(7,370

)

  

 

29,787

 

  

 

2,346

 

Prepaid expenses and other assets, net

  

 

2,413

 

  

 

(2,412

)

  

 

—  

 

Accounts payable

  

 

1,938

 

  

 

(2,027

)

  

 

4,580

 

Due to affiliates

  

 

—  

 

  

 

(917

)

  

 

(1,488

)

    


  


  


Total adjustments

  

 

15,470

 

  

 

19,234

 

  

 

9,531

 

    


  


  


Net cash provided by operating activities

  

 

179,505

 

  

 

199,393

 

  

 

203,974

 

Cash flows from investing activities:

                          

Distributions received from joint venture

  

 

127,276

 

  

 

195,783

 

  

 

147,198

 

Cash flows from financing activities:

                          

Distributions to joint venture partners

  

 

(239,324

)

  

 

(430,419

)

  

 

(359,284

)

    


  


  


Net increase (decrease) in cash and cash equivalents

  

 

67,457

 

  

 

(35,243

)

  

 

(8,112

)

Cash and cash equivalents, beginning of year

  

 

22,272

 

  

 

57,515

 

  

 

65,627

 

    


  


  


Cash and cash equivalents, end of year

  

$

89,729

 

  

$

22,272

 

  

$

57,515

 

    


  


  


Supplemental disclosure of noncash activities:

                          

Distributions payable

  

$

106,452

 

  

$

63,358

 

  

$

145,528

 

    


  


  


 

 

Fund II, III, VI, and VII Associates

 

On January 1, 1995, the Fund II and III Associates—Brookwood Grill entered into a joint venture agreement with Fund VI and Fund VII to form Fund II, III, VI, and VII Associates for the purpose of acquiring, developing, operating, and selling real properties. During 1995, Fund II and III Associates—Brookwood Grill contributed a 4.3-acre tract of land from its 880 Holcomb Bridge property to the Fund II, III, VI, and VII Associates joint venture. Development of two retail and office buildings containing a total of approximately 49,500 square feet was substantially complete in 1996

 

F-23


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Following is selected financial information for Fund II, III, VI, and VII Associates:

 

Fund II, III, VI, and VII Associates

(A Georgia Joint Venture)

Balance Sheets

December 31, 2002 and 2001

 

    

2002


  

2001


Assets

             

Real estate assets, at cost:

             

Land

  

$

1,325,242

  

$

1,325,242

Building and improvements, less accumulated depreciation of $2,244,183 in 2002 and $1,969,078 in 2001

  

 

3,473,976

  

 

3,749,081

    

  

Total real estate assets

  

 

4,799,218

  

 

5,074,323

Cash and cash equivalents

  

 

80,625

  

 

151,109

Prepaid expenses and other assets, net

  

 

67,027

  

 

86,575

Accounts receivable

  

 

29,562

  

 

27,391

    

  

Total assets

  

$

4,976,432

  

$

5,339,398

    

  

Liabilities and Partners’ Capital

             

Liabilities:

             

Partnership distributions payable

  

$

89,767

  

$

136,570

Accounts payable and accrued expenses

  

 

45,571

  

 

47,605

    

  

    

 

135,338

  

 

184,175

    

  

Partners’ capital:

             

Fund II and III Associates—Brookwood Grill

  

 

1,134,506

  

 

1,210,117

Wells Real Estate Fund VI

  

 

1,265,808

  

 

1,350,182

Wells Real Estate Fund VII

  

 

2,440,780

  

 

2,594,924

    

  

Total partners’ capital

  

 

4,841,094

  

 

5,155,223

    

  

Total liabilities and partners’ capital

  

$

4,976,432

  

$

5,339,398

    

  

 

F-24


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II, III, VI, and VII Associates

(A Georgia Joint Venture)

Statements of Income

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


      

2001


      

2000


 

Revenues:

                              

Rental income

  

$

642,481

 

    

$

845,597

 

    

$

869,390

 

Reimbursement income (1)

  

 

70,791

 

    

 

114,438

(1)

    

 

99,595

(1)

Interest income

  

 

1,358

 

    

 

2,566

 

    

 

0

 

    


    


    


    

 

714,630

 

    

 

962,601

 

    

 

968,985

 

    


    


    


Expenses:

                              

Depreciation

  

 

275,105

 

    

 

314,558

 

    

 

355,293

 

Operating costs

  

 

176,993

 

    

 

191,792

 

    

 

170,288

 

Management and leasing fees

  

 

64,661

 

    

 

103,277

 

    

 

111,567

 

Partnership administration

  

 

35,982

 

    

 

21,691

 

    

 

22,646

 

Legal and accounting

  

 

6,825

 

    

 

12,389

 

    

 

4,513

 

Bad debt expense

  

 

(14,322

)

    

 

55,802

 

    

 

74,145

 

    


    


    


    

 

545,244

 

    

 

699,509

 

    

 

738,452

 

    


    


    


Net income

  

$

169,386

 

    

$

263,092

 

    

$

230,533

 

    


    


    


Net income allocated to Fund II and III Associates—Brookwood Grill

  

$

40,771

 

    

$

63,326

 

    

$

55,489

 

    


    


    


Net income allocated to Wells Real Estate Fund VI

  

$

45,497

 

    

$

70,667

 

    

$

61,921

 

    


    


    


Net income allocated to Wells Real Estate Fund VII

  

$

83,118

 

    

$

129,099

 

    

$

113,123

 

    


    


    


 

(1)   Amounts have been restated to reflect tenant reimbursements of $114,438 in 2001 and $99,595 in 2000 as revenue and gross property operating costs as expenses as disclosed in the Restatement Adjustments section of Note 1.

 

F-25


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II, III, VI, and VII Associates

(A Georgia Joint Venture)

Statements of Partners’ Capital

for the Years Ended December 31, 2002, 2001 and 2000

 

    

Fund II

and III

Associates—

Brookwood Grill


    

Wells

Real Estate

Fund VI


    

Wells Real

Estate

Fund VII


    

Total

Partners’

Capital


 

Balance, December 31, 1999

  

$

1,406,591

 

  

$

1,569,430

 

  

$

2,995,463

 

  

$

5,971,484

 

Net income

  

 

55,489

 

  

 

61,921

 

  

 

113,123

 

  

 

230,533

 

Partnership distributions

  

 

(156,763

)

  

 

(174,934

)

  

 

(319,583

)

  

 

(651,280

)

    


  


  


  


Balance, December 31, 2000

  

 

1,305,317

 

  

 

1,456,417

 

  

 

2,789,003

 

  

 

5,550,737

 

Net income

  

 

63,326

 

  

 

70,667

 

  

 

129,099

 

  

 

263,092

 

Partnership distributions

  

 

(158,526

)

  

 

(176,902

)

  

 

(323,178

)

  

 

(658,606

)

    


  


  


  


Balance, December 31, 2001

  

 

1,210,117

 

  

 

1,350,182

 

  

 

2,594,924

 

  

 

5,155,223

 

Net income

  

 

40,771

 

  

 

45,497

 

  

 

83,118

 

  

 

169,386

 

Partnership distributions

  

 

(116,382

)

  

 

(129,871

)

  

 

(237,262

)

  

 

(483,515

)

    


  


  


  


Balance, December 31, 2002

  

$

1,134,506

 

  

$

1,265,808

 

  

$

2,440,780

 

  

$

4,841,094

 

    


  


  


  


 

F-26


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund II, III, VI, and VII Associates

(A Georgia Joint Venture)

Statements of Cash Flows

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net income

  

$

169,386

 

  

$

263,092

 

  

$

230,533

 

    


  


  


Adjustments to reconcile net income to net cash provided by operating activities:

                          

Depreciation

  

 

275,105

 

  

 

314,558

 

  

 

355,293

 

Amortization of deferred lease acquisition costs

  

 

12,324

 

  

 

27,816

 

  

 

31,984

 

Changes in assets and liabilities:

                          

Accounts receivable

  

 

(2,171

)

  

 

124,495

 

  

 

10,578

 

Prepaid expenses and other assets, net

  

 

8,699

 

  

 

48,951

 

  

 

23,282

 

Accounts payable and accrued expenses

  

 

(2,034

)

  

 

(34,467

)

  

 

(5,854

)

    


  


  


Total adjustments

  

 

291,923

 

  

 

481,353

 

  

 

415,283

 

    


  


  


Net cash provided by operating activities

  

 

461,309

 

  

 

744,445

 

  

 

645,816

 

Cash flows from investing activities:

                          

Investment in deferred lease acquisition costs

  

 

(1,475

)

  

 

(4,470

)

  

 

(695

)

Cash flows from financing activities:

                          

Distributions to joint venture partners

  

 

(530,318

)

  

 

(676,910

)

  

 

(746,481

)

    


  


  


Net (decrease) increase in cash and cash equivalents

  

 

(70,484

)

  

 

63,065

 

  

 

(101,360

)

Cash and cash equivalents, beginning of year

  

 

151,109

 

  

 

88,044

 

  

 

189,404

 

    


  


  


Cash and cash equivalents, end of year

  

$

80,625

 

  

$

151,109

 

  

$

88,044

 

    


  


  


Supplemental disclosures of noncash activities:

                          

Partnership distributions payable

  

$

89,767

 

  

$

136,570

 

  

$

154,874

 

    


  


  


 

 

Fund III and IV Associates

 

On March 27, 1991, the Partnership entered into a joint venture with Wells Real Estate Fund IV, L.P. The joint venture, Fund III and IV Associates, was formed for the purpose of developing, constructing, and operating the Stockbridge Village Shopping Center in Stockbridge, Georgia. In addition, in July 1992, Fund III and IV Associates purchased the Reciprocal Group Building (formerly G.E. Lighting National Customer Center) in Richmond, Virginia.

 

F-27


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Following is selected financial information for Fund III and IV Associates:

 

Fund III and IV Associates

(A Georgia Joint Venture)

Balance Sheets

December 31, 2002 and 2001

 

    

2002


  

2001


Assets

             

Real estate assets, at cost:

             

Land

  

$

3,331,775

  

$

3,331,775

Building and improvements, less accumulated depreciation of $5,261,361 in 2002 and $4,597,821 in 2001

  

 

8,044,556

  

 

8,643,113

    

  

Total real estate assets

  

 

11,376,331

  

 

11,974,888

Cash and cash equivalents

  

 

361,251

  

 

315,325

Prepaid expenses and other assets, net

  

 

290,534

  

 

321,531

Accounts receivable

  

 

131,297

  

 

213,999

    

  

Total assets

  

$

12,159,413

  

$

12,825,743

    

  

Liabilities and Partners’ Capital

             

Liabilities:

             

Partnership distributions payable

  

$

351,517

  

$

408,538

Accounts payable

  

 

52,618

  

 

39,665

Due to affiliates

  

 

—  

  

 

3,406

    

  

Total liabilities

  

 

404,135

  

 

451,609

    

  

Partners’ capital:

             

Wells Real Estate Fund III

  

 

6,725,376

  

 

7,079,433

Wells Real Estate Fund IV

  

 

5,029,902

  

 

5,294,701

    

  

Total partners’ capital

  

 

11,755,278

  

 

12,374,134

    

  

Total liabilities and partners’ capital

  

$

12,159,413

  

$

12,825,743

    

  

 

 

F-28


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

Fund III and IV Associates

(A Georgia Joint Venture)

Statements of Income

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


  

2001


    

2000


 

Revenues:

                        

Rental income

  

$

1,855,981

  

$

1,864,868

 

  

$

1,405,938

 

Reimbursement income (1)

  

 

223,261

  

 

255,016

(1)

  

 

223,686

(1)

Interest income

  

 

4,138

  

 

450

 

  

 

4,921

 

Other income

  

 

—  

  

 

22,917

 

  

 

—  

 

    

  


  


    

 

2,083,380

  

 

2,143,251

 

  

 

1,634,545

 

    

  


  


Expenses:

                        

Depreciation

  

 

663,540

  

 

616,956

 

  

 

558,282

 

Management and leasing fees

  

 

165,362

  

 

168,643

 

  

 

134,283

 

Operating costs

  

 

300,791

  

 

282,947

 

  

 

387,704

 

Property administration

  

 

47,570

  

 

35,541

 

  

 

39,875

 

Legal and accounting

  

 

25,220

  

 

14,515

 

  

 

8,312

 

    

  


  


    

 

1,202,483

  

 

1,118,602

 

  

 

1,128,456

 

    

  


  


Net income

  

$

880,897

  

$

1,024,649

 

  

$

506,089

 

    

  


  


Net income allocated to Wells Real Estate Fund III

  

$

503,975

  

$

586,219

 

  

$

289,542

 

    

  


  


Net income allocated to Wells Real Estate Fund IV

  

$

376,922

  

$

438,430

 

  

$

216,547

 

    

  


  


 

(1)   Amounts have been restated to reflect tenant reimbursements of $255,016 in 2001 and $223,686 in 2000 as revenue and gross property operating costs as expenses as described in the Restatement section of Note 1.

 

F-29


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund III and IV Associates

(A Georgia Joint Venture)

Statements of Partners’ Capital

for the Years Ended December 31, 2002, 2001 and 2000

 

    

Wells Real

Estate

Fund III


    

Wells Real

Estate

Fund IV


    

Total

Partners’

Capital


 

Balance, December 31, 1999

  

$

6,993,642

 

  

$

5,230,514

 

  

$

12,224,156

 

Net income

  

 

289,542

 

  

 

216,547

 

  

 

506,089

 

Partnership contributions

  

 

216,683

 

  

 

162,058

 

  

 

378,741

 

Partnership distributions

  

 

(589,377

)

  

 

(440,790

)

  

 

(1,030,167

)

    


  


  


Balance, December 31, 2000

  

 

6,910,490

 

  

 

5,168,329

 

  

 

12,078,819

 

Net income

  

 

586,219

 

  

 

438,430

 

  

 

1,024,649

 

Partnership contributions

  

 

502,342

 

  

 

375,720

 

  

 

878,062

 

Partnership distributions

  

 

(919,618

)

  

 

(687,778

)

  

 

(1,607,396

)

    


  


  


Balance, December 31, 2001

  

 

7,079,433

 

  

 

5,294,701

 

  

 

12,374,134

 

Net income

  

 

503,975

 

  

 

376,922

 

  

 

880,897

 

Partnership distributions

  

 

(858,032

)

  

 

(641,721

)

  

 

(1,499,753

)

    


  


  


Balance, December 31, 2002

  

$

6,725,376

 

  

$

5,029,902

 

  

$

11,755,278

 

    


  


  


 

F-30


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

Fund III and IV Associates

(A Georgia Joint Venture)

Statements of Cash Flows

for the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net income

  

$

880,897

 

  

$

1,024,649

 

  

$

506,089

 

    


  


  


Adjustments to reconcile net income to net cash provided by operating activities:

                          

Depreciation

  

 

663,540

 

  

 

616,956

 

  

 

558,282

 

Amortization of deferred lease acquisition costs

  

 

58,442

 

  

 

41,831

 

  

 

14,156

 

Changes in assets and liabilities:

                          

Accounts receivable

  

 

82,702

 

  

 

(83,773

)

  

 

40,821

 

Prepaid expenses and other assets, net

  

 

(15,200

)

  

 

517

 

  

 

(6,654

)

Accounts payable

  

 

12,953

 

  

 

(1,231

)

  

 

7,137

 

Due to affiliates

  

 

(3,406

)

  

 

1,536

 

  

 

(6,008

)

    


  


  


Total adjustments

  

 

799,031

 

  

 

575,836

 

  

 

607,734

 

    


  


  


Net cash provided by operating activities

  

 

1,679,928

 

  

 

1,600,485

 

  

 

1,113,823

 

    


  


  


Cash flows from investing activities:

                          

Investment in deferred lease acquisition costs

  

 

(12,245

)

  

 

(172,157

)

  

 

(134,011

)

Investment in real estate

  

 

(64,983

)

  

 

(719,893

)

  

 

(305,527

)

    


  


  


Net cash used in investing activities

  

 

(77,228

)

  

 

(892,050

)

  

 

(439,538

)

Cash flows from financing activities:

                          

Contributions from joint venture partners

  

 

—  

 

  

 

878,062

 

  

 

378,741

 

Distributions to joint venture partners

  

 

(1,556,774

)

  

 

(1,376,276

)

  

 

(1,258,531

)

    


  


  


Net cash used in financing activities

  

 

(1,556,774

)

  

 

(498,214

)

  

 

(879,790

)

    


  


  


Net increase (decrease) in cash and cash equivalents

  

 

45,926

 

  

 

210,221

 

  

 

(205,505

)

Cash and cash equivalents, beginning of year

  

 

315,325

 

  

 

105,104

 

  

 

310,609

 

    


  


  


Cash and cash equivalents, end of year

  

$

361,251

 

  

$

315,325

 

  

$

105,104

 

    


  


  


Supplemental disclosures of noncash activities:

                          

Partnership distributions payable

  

$

351,517

 

  

$

408,538

 

  

$

177,418

 

    


  


  


 

 

F-31


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

4.    INCOME TAX BASIS NET INCOME AND PARTNERS’ CAPITAL

 

A reconciliation of the Partnership’s financial statement net (loss) income to net income presented in accordance with the Federal Income Tax basis of accounting is as follows for the years ended December 31, 2002, 2001 and 2000:

 

    

2002


    

2001


    

2000


 

Financial statement net income

  

$(435,555

)

  

$375,442

 

  

$334,287

 

Increase (decrease) in net income resulting from:

                    

Meals & Entertainment

  

516

 

  

—  

 

  

—  

 

Amortization expense for financial reporting purposes in excess of amounts for income tax purposes

  

12,272

 

  

—  

 

  

—  

 

Loss on sale of property for income tax purposes in excess of amounts for financial reporting purposes

  

(420,335

)

  

—  

 

  

—  

 

Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes

  

348,404

 

  

389,512

 

  

352,963

 

Rental income recognized for income tax purposes in excess of amounts for financial reporting purposes

  

(68,471

)

  

(19,017

)

  

18,532

 

Expenses deductible when paid for income tax purposes, accrued for financial reporting purposes

  

(16,573

)

  

15,742

 

  

(4,326

)

Fixed asset retirement in excess of amounts for income tax purposes

  

—  

 

  

—  

 

  

—  

 

Other

  

—  

 

  

2,423

 

  

1,243

 

    

  

  

Income tax basis net income

  

$(579,742

)

  

$764,102

 

  

$702,699

 

    

  

  

 

F-32


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

A reconciliation of the partners’ capital balances, as presented in the accompanying financial statements, to partners’ capital balances, as presented in accordance with the Federal Income Tax basis of accounting, is as follows for the years ended December 31, 2002, 2001 and 2000:

 

    

2002


    

2001


    

2000


 

Financial statement partners’ capital

  

$

13,311,090

 

  

$

13,979,446

 

  

$

14,512,162

 

Increase (decrease) in partners’ capital resulting from:

                          

Meals & Entertainment

  

 

516

 

  

 

—  

 

  

 

—  

 

Amortization expense for financial reporting purposes in excess of amounts for income tax purposes

  

 

12,272

 

  

 

—  

 

  

 

—  

 

Loss on sale of property for income tax purposes in excess of amounts for financial reporting purposes

  

 

(420,335

)

  

 

—  

 

  

 

—  

 

Depreciation expense for financial reporting purposes in excess of amounts for income tax purposes

  

 

2,451,803

 

  

 

2,103,399

 

  

 

1,713,887

 

Capitalization of syndication costs for income tax purposes, which are accounted for as cost of capital for financial reporting purposes

  

 

2,624,555

 

  

 

2,624,555

 

  

 

2,624,555

 

Accumulated rental income accrued for financial reporting purposes in excess of amounts for income tax purposes

  

 

(283,302

)

  

 

(214,832

)

  

 

(195,815

)

Accumulated expenses deductible when paid for income tax purposes, accrued for financial reporting purposes

  

 

106,301

 

  

 

122,874

 

  

 

107,132

 

Partnership’s distribution payable

  

 

220,905

 

  

 

5,519

 

  

 

6,769

 

Other

  

 

2,934

 

  

 

2,934

 

  

 

511

 

    


  


  


Income tax basis partners’ capital

  

$

18,026,739

 

  

$

18,623,895

 

  

$

18,769,201

 

    


  


  


 

F-33


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

DECEMBER 31, 2002, 2001 AND 2000

 

NOTES TO FINANCIAL STATEMENTS (Continued)

 

5.    QUARTERLY RESULTS (UNAUDITED)

 

Presented below is a summary of the unaudited quarterly financial information for the years ended December 31, 2002 and 2001:

 

    

2002 Quarters Ended


 
    

March 31


    

June 30


    

September 30


    

December 31


 

Revenues (a)

  

$

59,160

 

  

$

(12,343

)

  

$ 115,007

 

  

$129,937

 

Net income (loss) from continued operations (a)

  

 

36,483

 

  

 

(37,132

)

  

91,536

 

  

75,412

 

Net (loss) income from discontinued operations

  

 

(42,234

)

  

 

(432,235

)

  

(130,727

)

  

3,342

 

Net (loss) income allocated to Class A limited partners

  

 

(5,410

)

  

 

(491,572

)

  

(110,923

)

  

172,350

 

Net income (loss) per Class A limited partner unit

  

$

0.00

 

  

$

(0.03

)

  

$      (0.01

)

  

$      0.02

 

Distribution per Class A limited partner unit

  

$

0.00

 

  

$

0.00

 

  

$       0.00

 

  

$      0.01

 

    

2001 Quarters Ended


 
    

March 31


    

June 30


    

September 30


    

December 31


 

Revenues

  

$

158,728

 

  

 

$173,364

 

  

$132,577

 

  

$146,518

 

Net income from continued operations

  

 

138,269

 

  

 

141,560

 

  

113,688

 

  

116,713

 

Net income from discontinued operations

  

 

8,583

 

  

 

(52,782

)

  

(43,516

)

  

(47,073

)

Net income allocated to Class A limited partners

  

 

146,852

 

  

 

88,778

 

  

70,172

 

  

69,640

 

Net income per Class A limited partner unit

  

$

0.01

 

  

 

$      0.01

 

  

$      0.00

 

  

$      0.00

 

Distribution per Class A limited partner unit (b)

  

 

0.02

 

  

 

0.02

 

  

0.02

 

  

0.00

 

 

(a)   These amounts have been restated to reflect the impact of adjustments to straight-line rental revenues identified during the fourth quarter of 2002 of $(341), $22,205 and $71,732 for the first quarter, second quarter and third quarter of 2002, respectively.
(b)   The totals of the four quarterly amounts do not equal the totals for the year. This difference results from rounding differences between quarters.

 

F-34


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

                 

Initial Cost


     

Gross Amount at Which Carried at December 31, 2002


                  

Description


  

Ownership


      

Encumbrances


 

Land


  

Buildings

and Improvements


 

Costs Capitalized Subsequent to Acquisition


 

Land


  

Buildings

and

Improvements


    

Construction in Progress


 

Total


 

Accumulated

Depreciation


    

Date of

Construction


 

Date

Acquired


 

Life on

which Depreciation is Computed (g)


THE ATRIUM AT NASSAU BAY (a)

  

39

%

    

None

 

$

1,367,000

  

$

10,983,000

 

$

3,706,398

 

$

1,504,743

  

$

14,551,655

    

$

—  

 

$

16,056,398

 

$

8,533,223

    

1988

 

04/03/89

 

12 to 25 years

GREENVILLE PROPERTY (b)

  

100

 

    

None

 

 

529,977

  

 

—  

 

 

3,767,924

 

 

—  

  

 

—  

    

 

—  

 

 

—  

 

 

—  

    

1990

 

06/30/90

 

20 to 25 years

880 PROPERTY— BROOKWOOD GRILL (c)

  

38

 

    

None

 

 

523,319

  

 

—  

 

 

1,494,717

 

 

745,223

  

 

1,272,813

    

 

—  

 

 

2,018,036

 

 

548,805

    

1991

 

03/27/91

 

20 to 25 years

STOCKBRIDGE VILLAGE (d)

  

57

 

    

None

 

 

2,551,645

  

 

—  

 

 

8,003,084

 

 

2,758,193

  

 

7,796,536

    

 

—  

 

 

10,554,729

 

 

3,303,718

    

1991

 

04/04/91

 

20 to 25 years

RECIPROCAL GROUP (e)

  

57

 

    

None

 

 

529,546

  

 

4,158,223

 

 

1,395,194

 

 

573,582

  

 

5,509,382

    

 

—  

 

 

6,082,964

 

 

1,957,644

    

1991

 

07/01/92

 

20 to 25 years

880 PROPERTY (f)

  

9

 

    

None

 

 

1,325,242

  

 

—  

 

 

5,718,160

 

 

1,325,242

  

 

5,718,159

    

 

—  

 

 

7,043,401

 

 

2,244,183

    

1996

 

01/31/90

 

20 to 25 years

                 

  

 

 

  

    

 

 

              

Total

               

$

6,826,729

  

$

15,141,223

 

$

24,085,477

 

$

6,906,983

  

$

34,848,545

    

$

—  

 

$

41,755,528

 

$

16,587,573

              
                 

  

 

 

  

    

 

 

              

 

(a)   The Atrium at Nassau Bay is a four-story office building located in Houston, Texas. It is owned by Fund II and III Associates.
(b)   The Greenville Project is a two-story office building located in Greenville, North Carolina, owned entirely by the Partnership.
(c)   The 880 Property—Brookwood Grill is a 7,440-square-foot restaurant located in Fulton County, Georgia. It is owned by Fund II and III Associates.
(d)   Stockbridge Village is a 13.62-acre retail shopping center located in Stockbridge, Georgia. It is owned by Fund III and IV Associates.
(e)   The Reciprocal Group is a 43,000-square-foot office building located in Richmond, Virginia. It is owned by Fund III and IV Associates.
(f)   The 880 Property is an office-retail shopping center located in Roswell, Georgia. It is owned by Fund II, III, VI, and VII Associates.
(g)   Depreciation lives used for buildings were 40 years through September 1995, changed to 25 years thereafter. Depreciation lives used for land improvements are 12 to 20 years.

 

 

F-35


WELLS REAL ESTATE FUND III, L.P.

 

(A Georgia Public Limited Partnership)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

    

Cost


    

Accumulated Depreciation


 

BALANCE AT DECEMBER 31, 1999

  

$

43,647,875

 

  

$

12,438,228

 

2000 additions

  

 

432,593

 

  

 

2,015,879

 

    


  


BALANCE AT DECEMBER 31, 2000

  

 

44,080,468

 

  

 

14,454,107

 

2001 additions

  

 

818,204

 

  

 

1,976,113

 

2001 deletions

  

 

—  

 

  

 

(48,541

)

    


  


BALANCE AT DECEMBER 31, 2001

  

 

44,898,672

 

  

 

16,381,679

 

2002 additions

  

 

1,157,545

 

  

 

1,732,835

 

2002 deletions

  

 

(4,300,689

)

  

 

(1,526,941

)

    


  


BALANCE AT DECEMBER 31, 2002

  

$

41,755,528

 

  

$

16,587,573

 

    


  


 

F-36


 

REPORT OF INDEPENDENT AUDITORS

 

 

The Partners

Fund II and Fund III Associates:

 

We have audited the accompanying balance sheets of Fund II and Fund III Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income (loss), partners’ capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Venture’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund II and Fund III Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

 

 

/S/    ERNST & YOUNG LLP

 

 

Atlanta, Georgia

March 18, 2003

 

 

F-37


 

Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Balance Sheets

December 31, 2002 and 2001

 

 

    

2002


  

2001


Assets

             

Real estate assets, at cost:

             

Land

  

$

2,249,966

  

$

2,249,966

Building and improvements, less accumulated depreciation of $9,082,028 in 2002 and $8,379,922 in 2001

  

 

6,742,440

  

 

6,354,775

    

  

Total real estate assets

  

 

8,992,406

  

 

8,604,741

Investment in joint venture

  

 

1,134,506

  

 

1,210,117

Cash and cash equivalents

  

 

593,655

  

 

234,226

Due from affiliate

  

 

21,607

  

 

32,501

Accounts receivable, net

  

 

508,540

  

 

59,573

Prepaid expenses and other assets, net

  

 

449,114

  

 

36,842

    

  

Total assets

  

$

11,699,828

  

$

10,178,000

    

  

Liabilities and Partners’ Capital

             

Liabilities:

             

Accounts payable and refundable security deposits

  

$

542,788

  

$

102,918

Deferred rent

  

 

123,675

  

 

—  

Partnership distributions payable

  

 

106,452

  

 

232,408

    

  

Total liabilities

  

 

772,915

  

 

335,326

    

  

Partners’ capital:

             

Fund II and Fund II-OW

  

 

6,929,986

  

 

6,266,590

Wells Fund III

  

 

3,996,927

  

 

3,576,084

    

  

Total partners’ capital

  

 

10,926,913

  

 

9,842,674

    

  

Total liabilities and partners’ capital

  

$

11,699,828

  

$

10,178,000

    

  

 

 

 

See accompanying notes.

 

F-38


 

Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Statements of Income (Loss)

For the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


  

2000


 

Revenues:

                        

Rental income

  

$

912,106

 

  

$

1,704,954

  

$

1,693,584

 

Reimbursement Income

  

 

84,091

 

  

 

296,923

  

 

159,445

 

Equity in income of joint venture

  

 

40,771

 

  

 

63,326

  

 

55,489

 

Other income

  

 

1,730

 

  

 

10,310

  

 

—  

 

    


  

  


    

 

1,038,698

 

  

 

2,075,513

  

 

1,908,518

 

    


  

  


Expenses:

                        

Depreciation

  

 

702,105

 

  

 

828,677

  

 

931,254

 

Bad debt expense

  

 

(31,036

)

  

 

31,036

  

 

—  

 

Operating costs

  

 

646,988

 

  

 

885,680

  

 

869,813

 

Management and leasing fees

  

 

167,621

 

  

 

219,651

  

 

210,355

 

Joint Venture administration

  

 

106,966

 

  

 

51,916

  

 

28,860

 

Legal and accounting

  

 

37,794

 

  

 

12,512

  

 

11,119

 

    


  

  


    

 

1,630,438

 

  

 

2,029,472

  

 

2,051,401

 

    


  

  


Net income (loss)

  

$

(591,740

)

  

$

46,041

  

$

(142,883

)

    


  

  


Net income (loss) allocated to Fund II and
Fund II-OW

  

$

(361,015

)

  

$

30,115

  

$

(85,546

)

    


  

  


Net income (loss) allocated to Wells Fund III

  

$

(230,725

)

  

$

15,926

  

$

(57,337

)

    


  

  


 

 

 

See accompanying notes.

 

F-39


 

Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Statements of Partners’ Capital

For the Years Ended December 31, 2002, 2001 and 2000

 

    

Fund II

and Fund

II-OW


    

Wells Fund III


    

Total

Partners’

Capital


 

Balance, December 31, 1999

  

$

7,543,123

 

  

$

4,375,948

 

  

$

11,919,071

 

Net loss

  

 

(85,546

)

  

 

(57,337

)

  

 

(142,883

)

Partnership distributions

  

 

(590,297

)

  

 

(366,179

)

  

 

(956,476

)

    


  


  


Balance, December 31, 2000

  

 

6,867,280

 

  

 

3,952,432

 

  

 

10,819,712

 

Net income

  

 

30,115

 

  

 

15,926

 

  

 

46,041

 

Partnership distributions

  

 

(630,805

)

  

 

(392,274

)

  

 

(1,023,079

)

    


  


  


Balance, December 31, 2001

  

 

6,266,590

 

  

 

3,576,084

 

  

 

9,842,674

 

Net loss

  

 

(361,015

)

  

 

(230,725

)

  

 

(591,740

)

Partnership contributions

  

 

1,200,499

 

  

 

757,898

 

  

 

1,958,397

 

Partnership distributions

  

 

(176,088

)

  

 

(106,330

)

  

 

(282,418

)

    


  


  


Balance, December 31, 2002

  

$

6,929,986

 

  

$

3,996,927

 

  

$

10,926,913

 

    


  


  


 

 

 

See accompanying notes.

 

F-40


Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Statements of Cash Flows

For the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net (loss) income

  

$

(591,740

)

  

$

46,041

 

  

$

(142,883

)

    


  


  


Adjustments to reconcile net (loss) income to net cash provided by operating activities:

                          

Depreciation

  

 

702,105

 

  

 

828,677

 

  

 

931,254

 

Amortization of deferred lease acquisition costs

  

 

102,517

 

  

 

95,313

 

  

 

95,312

 

Equity in income of joint venture

  

 

(40,771

)

  

 

(63,326

)

  

 

(55,489

)

Changes in assets and liabilities:

                          

Accounts receivable, net

  

 

(494,267

)

  

 

47,643

 

  

 

9,162

 

Prepaid expenses and other assets, net

  

 

46,713

 

  

 

(47,712

)

  

 

—  

 

Accounts payable, refundable security deposits, and deferred rent

  

 

563,545

 

  

 

(5,983

)

  

 

107,100

 

Due to affiliates

  

 

—  

 

  

 

(917

)

  

 

(1,488

)

    


  


  


Total adjustments

  

 

879,842

 

  

 

853,695

 

  

 

1,085,851

 

    


  


  


Net cash provided by operating activities

  

 

288,102

 

  

 

899,736

 

  

 

942,968

 

Cash flows from investing activities:

                          

Distributions received from joint venture

  

 

127,276

 

  

 

195,783

 

  

 

147,198

 

Expenditures for deferred lease acquisition costs

  

 

(516,202

)

  

 

—  

 

  

 

—  

 

Investment in real estate assets

  

 

(1,089,770

)

  

 

(73,696

)

  

 

(58,200

)

    


  


  


Net cash (used in) provided by investing activities

  

 

(1,478,696

)

  

 

122,087

 

  

 

88,998

 

Cash flows from financing activities:

                          

Contributions from joint venture partners

  

 

1,958,397

 

  

 

—  

 

  

 

—  

 

Distributions to joint venture partners

  

 

(408,374

)

  

 

(1,085,426

)

  

 

(888,934

)

    


  


  


Net cash provided by (used in) financing activities

  

 

1,550,023

 

  

 

(1,085,426

)

  

 

(888,934

)

Net increase (decrease) in cash and cash equivalents

  

 

359,429

 

  

 

(63,603

)

  

 

143,032

 

Cash and cash equivalents, beginning of year

  

 

234,226

 

  

 

297,829

 

  

 

154,797

 

    


  


  


Cash and cash equivalents, end of year

  

$

593,655

 

  

$

234,226

 

  

$

297,829

 

    


  


  


SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:

                          

Partnership distributions payable

  

$

106,452

 

  

$

232,408

 

  

$

294,755

 

    


  


  


Write-off of fully amortized deferred leasing costs

  

$

54,351

 

  

$

—  

 

  

$

—  

 

    


  


  


 

 

 

See accompanying notes.

 

F-41


 

Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements

 

December 31, 2002, 2001 and 2000

 

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Business

 

On April 3, 1989, Fund II and Fund II-OW entered into a joint venture agreement with Wells Real Estate Fund III, L.P. (“Wells Fund III”) known as Fund II and Fund III Associates (the “Joint Venture”) for the purpose of investing in commercial and industrial real properties. Fund II and Fund II-OW is a joint venture agreement between Wells Real Estate Fund II (“Wells Fund II”) and Wells Real Estate Fund II-OW (“Wells Fund II-OW”).

 

In April 1989, the Joint Venture acquired the Atrium property, a four-story office building located in Houston Texas. In 1991, Fund II and II-OW contributed its interest in a 5.8-acre of land known as 880 Holcomb Bridge located in Roswell, Georgia, to the Joint Venture. A restaurant was developed on 1.5 acres of 880 Holcomb Bridge and is currently operating as the Brookwood Grill restaurant. During 1995, the remaining 4.3 acres of 880 Holcomb Bridge were transferred at cost to the Fund II, III, VI and VII Associates, a joint venture partnership between the Joint Venture, Wells Real Estate Fund VI, L.P. (“Wells Fund VI”), and Wells Real Estate Fund VII, L.P. (“Wells Fund VI”). The general partners of Wells Fund II, Wells Fund II-OW, and Wells Fund III are Leo F. Wells, III and Wells Capital, Inc. The general partners of Wells Fund VI and Wells Fund VII are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited partnership.

 

 

Basis of Presentation

 

The Joint Venture does not control the operations of Fund II, III, VI and VII Associates. Accordingly, the Joint Venture’s investment in Fund II, III, VI and VII Associates is recorded using the equity method of accounting, whereby original investments are recorded at cost and subsequently adjusted for contributions, distributions and net income (loss) attributable to the Joint Venture, as further described in Note 4.

 

 

Use of Estimates

 

The preparation of the Joint Venture’s financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

 

Revenue Recognition

 

The Joint Venture’s leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Venture’s leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent.

 

F-42


Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements (Continued)

 

Allocation of Income and Distributions

 

Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund II, Wells Fund IIOW, and Wells Fund III in accordance with their respective ownership interests. Net cash from operations is distributed to the joint venture partners on a quarterly basis.

 

 

Real Estate Assets

 

Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.

 

Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.

 

 

Prepaid Expenses and Other Assets, net

 

Prepaid expenses and other assets, net, as of December 31, 2002 and 2001 is comprised of the following balances:

 

    

2002


  

2001


Deferred leasing costs, net

  

$

448,114

  

$

34,429

Prepaid expenses

  

 

—  

  

 

2,413

Refundable security deposits

  

 

1,000

  

 

—  

    

  

Total

  

$

449,114

  

$

36,842

    

  

 

Deferred leasing costs, net, reflect costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred leasing costs, net, include accumulated amortization of $516,810 and $468,644 as of December 31, 2002 and 2001, respectively. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable, accrued expenses and refundable security deposits in the accompanying balance sheets. Pursuant to the respective leases, the Joint Venture may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund remaining balances to the tenants upon the expiration of their lease term.

 

 

Cash and Cash Equivalents

 

The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.

 

F-43


Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements (Continued)

 

Accounts Receivable, Net

 

Accounts receivable are comprised of tenant receivables and straight-line rent receivables. Management assesses the collectibility of accounts receivable on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. Allowances of $0 and $31,036 have been recorded as of December 31, 2002 and 2001, respectively.

 

 

Income Taxes

 

The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund II, Wells Fund II-OW, and Wells Fund III are required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.

 

 

2.    RELATED-PARTY TRANSACTIONS

 

Wells Fund II, Wells Fund II-OW and Wells Fund III entered into a property management and leasing agreement with Wells Management Company, Inc. (“Wells Management”), an affiliate of the general partners of Wells Fund II, Wells Fund II-OW, and Wells Fund III. In consideration for management and leasing of the Joint Venture’s properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.

 

The Joint Venture incurred management and leasing fees of $167,621, $219,651 and $210,355 for the years ended December 31, 2002, 2001 and 2000, respectively.

 

Wells Capital, Inc. and its affiliates perform certain administrative services for the various Wells Real Estate Funds and joint ventures, such as accounting and other general administration, and incur the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $106,966, $51,916 and $28,860, respectively, to Wells Capital, Inc. and its affiliates for these services.

 

The general partners of Wells Fund II, Wells Fund II-OW and Wells Fund III are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.

 

F-44


Fund II and Fund III Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements (Continued)

 

3.    RENTAL INCOME

 

The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:

 

Year ending December 31:

    

2003

  

$  1,903,121

2004

  

1,908,653

2005

  

1,914,329

2006

  

1,920,137

2007

  

1,926,101

Thereafter

  

1,506,672

    
    

$11,079,013

    

 

One tenant contributed 100% of rental income for the year ended December 31, 2002 and will contribute 100% of future minimum rental income.

 

4.    INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

 

The following information summarizes the financial position of Fund II, III, VI and VII Associates as of December 31, 2002 and 2001, and the results of operations for the years ended December 31, 2002, 2001 and 2000:

 

    

Total Assets


  

Total Liabilities


  

Total Equity


  

Joint Venture’s Investment


    

2002


  

2001


  

2002


  

2001


  

2002


  

2001


  

2002


  

2001


Fund II, III, VI and VII Associates

  

$4,976,432

  

$5,339,398

  

$135,338

  

$184,175

  

$4,841,094

  

$5,155,223

  

$1,134,506

  

$1,210,117

    
  
  
  
  
  
  
  

 

    

Total Revenues


  

Net Income


  

Joint Venture’s

Share of

Net Income


    

2002


  

2001


  

2000


  

2002


  

2001


  

2000


  

2002


  

2001


  

2000


Fund II, III, VI and VII Associates

  

$

714,630

  

$

962,601

  

$

968,985

  

$

169,386

  

$

263,092

  

$

230,533

  

$

40,771

  

$

63,326

  

$

55,489

    

  

  

  

  

  

  

  

  

 

F-45


 

FUND II AND FUND III ASSOCIATES

 

(A Georgia Joint Venture)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

          

Initial Cost


      

Gross Amount at Which Carried at December 31, 2002


                 

Description


    

Encumbrances


 

Land


 

Buildings and

Improvements


  

Costs Capitalized Subsequent

To Acquisition


 

Land


 

Buildings and

Improvements


  

Construction in Progress


 

Total


 

Accumulated

Depreciation


  

Date of

Construction


 

Date

Acquired


  

Life on which

Depreciation is

Computed (c)


BROOKWOOD GRILL (a)

    

None

 

$

523,319

 

$

—  

  

$

1,494,717

 

$

745,223

 

$

1,272,813

  

$

—  

 

$

2,018,036

 

$

548,805

  

1991

 

1/31/90

  

20 to 25 years

BOEING AT THE ATRIUM (b)

    

None

 

 

1,367,000

 

 

10,983,000

  

 

3,706,398

 

 

1,504,743

 

 

14,551,655

  

 

—  

 

 

16,056,398

 

 

8,533,223

  

1988

 

4/03/89

  

20 to 25 years

          

 

  

 

 

  

 

 

             

Total

        

$

1,890,319

 

$

10,983,000

  

$

5,201,115

 

$

2,249,966

 

$

15,824,468

  

$

—  

 

$

18,074,434

 

$

9,082,028

             
          

 

  

 

 

  

 

 

             

 

(a)   Brookwood Grill is a 7,440-square-foot restaurant located in Fulton County, Georgia.
(b)   Boeing at the Atrium is a four-story office building located in Houston, Texas.
(c)   Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years.

 

F-46


 

FUND II AND FUND III ASSOCIATES

 

(A Georgia Joint Venture)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

    

Cost


  

Accumulated

Depreciation


BALANCE AT DECEMBER 31, 1999

  

$

16,852,768

  

$

6,619,992

2000 additions

  

 

58,200

  

 

931,254

    

  

BALANCE AT DECEMBER 31, 2000

  

 

16,910,968

  

 

7,551,246

2001 additions

  

 

73,696

  

 

828,676

    

  

BALANCE AT DECEMBER 31, 2001

  

 

16,984,664

  

 

8,379,922

2002 additions

  

 

1,089,770

  

 

702,106

    

  

BALANCE AT DECEMBER 31, 2002

  

$

18,074,434

  

$

9,082,028

    

  

 

F-47


 

REPORT OF INDEPENDENT AUDITORS

 

The Partners

Fund III and Fund IV Associates:

 

We have audited the accompanying balance sheets of Fund III and Fund IV Associates, a Georgia Joint Venture, as of December 31, 2002 and 2001, and the related statements of income, partners’ capital, and cash flows for each of the three years in the period ended December 31, 2002. Our audit also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Joint Venture’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fund III and Fund IV Associates at December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

 

 

/S/    ERNST & YOUNG LLP

 

 

Atlanta, Georgia

March 18, 2003

 

 

F-48


Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Balance Sheets

December 31, 2002 and 2001

 

    

2002


  

2001


Assets

             

Real estate assets, at cost:

             

Land

  

$

3,331,775

  

$

3,331,775

Building and improvements, less accumulated depreciation of $5,261,362 in 2002 and $4,597,822 in 2001

  

 

8,044,556

  

 

8,643,113

    

  

Total real estate assets

  

 

11,376,331

  

 

11,974,888

Cash and cash equivalents

  

 

361,251

  

 

315,325

Other assets, net

  

 

290,534

  

 

321,531

Accounts receivable

  

 

131,297

  

 

213,999

    

  

Total assets

  

$

12,159,413

  

$

12,825,743

    

  

Liabilities and Partners’ Capital

             

Liabilities:

             

Partnership distributions payable

  

$

351,517

  

$

408,538

Accounts payable and refundable security deposits

  

 

52,618

  

 

39,665

Due to affiliates

  

 

—  

  

 

3,406

    

  

Total liabilities

  

 

404,135

  

 

451,609

    

  

Partners’ capital:

             

Wells Fund III

  

 

6,725,376

  

 

7,079,433

Wells Fund IV

  

 

5,029,902

  

 

5,294,701

    

  

Total partners’ capital

  

 

11,755,278

  

 

12,374,134

    

  

Total liabilities and partners’ capital

  

$

12,159,413

  

$

12,825,743

    

  

 

 

 

See accompanying notes

 

F-49


Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Statements of Income

For the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


  

2001


  

2000


Revenues:

                    

Rental income

  

$

1,855,981

  

$

1,864,868

  

$

1,405,938

Reimbursement income

  

 

223,261

  

 

255,016

  

 

223,686

Interest income

  

 

4,138

  

 

450

  

 

4,921

Other income

  

 

—  

  

 

22,917

  

 

—  

    

  

  

    

 

2,083,380

  

 

2,143,251

  

 

1,634,545

    

  

  

Expenses:

                    

Depreciation

  

 

663,540

  

 

616,956

  

 

558,282

Management and leasing fees

  

 

165,362

  

 

168,643

  

 

134,283

Operating costs

  

 

300,791

  

 

282,947

  

 

387,704

Joint Venture administration

  

 

47,570

  

 

35,541

  

 

39,875

Legal and accounting

  

 

25,220

  

 

14,515

  

 

8,312

    

  

  

    

 

1,202,483

  

 

1,118,602

  

 

1,128,456

    

  

  

Net income

  

$

880,897

  

$

1,024,649

  

$

506,089

    

  

  

Net income allocated to Fund III

  

$

503,975

  

$

586,219

  

$

289,542

    

  

  

Net income allocated to Fund IV

  

$

376,922

  

$

438,430

  

$

216,547

    

  

  

 

 

 

See accompanying notes.

 

F-50


 

Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Statements of Partners’ Capital

For the Years Ended December 31, 2002, 2001 and 2000

 

    

Fund III


    

Fund IV


    

Total Partners’

Capital


 

Balance, December 31, 1999

  

$

6,993,642

 

  

$

5,230,514

 

  

$

12,224,156

 

Net income

  

 

289,542

 

  

 

216,547

 

  

 

506,089

 

Partnership contributions

  

 

216,683

 

  

 

162,058

 

  

 

378,741

 

Partnership distributions

  

 

(589,377

)

  

 

(440,790

)

  

 

(1,030,167

)

    


  


  


Balance, December 31, 2000

  

 

6,910,490

 

  

 

5,168,329

 

  

 

12,078,819

 

Net income

  

 

586,219

 

  

 

438,430

 

  

 

1,024,649

 

Partnership contributions

  

 

502,342

 

  

 

375,720

 

  

 

878,062

 

Partnership distributions

  

 

(919,618

)

  

 

(687,778

)

  

 

(1,607,396

)

    


  


  


Balance, December 31, 2001

  

 

7,079,433

 

  

 

5,294,701

 

  

 

12,374,134

 

Net income

  

 

503,975

 

  

 

376,922

 

  

 

880,897

 

Partnership distributions

  

 

(858,032

)

  

 

(641,721

)

  

 

(1,499,753

)

    


  


  


Balance, December 31, 2002

  

$

6,725,376

 

  

$

5,029,902

 

  

$

11,755,278

 

    


  


  


 

See accompanying notes.

 

 

F-51


 

Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Statements of Cash Flows

For the Years Ended December 31, 2002, 2001 and 2000

 

    

2002


    

2001


    

2000


 

Cash flows from operating activities:

                          

Net income

  

$

880,897

 

  

$

1,024,649

 

  

$

506,089

 

    


  


  


Adjustments to reconcile net income to net cash provided by operating activities:

                          

Depreciation

  

 

663,540

 

  

 

616,956

 

  

 

558,282

 

Amortization of deferred lease acquisition costs

  

 

58,442

 

  

 

41,831

 

  

 

14,156

 

Changes in assets and liabilities:

                          

Accounts receivable, net

  

 

82,702

 

  

 

(83,773

)

  

 

40,821

 

Other assets, net

  

 

(15,200

)

  

 

517

 

  

 

(6,654

)

Accounts payable and refundable security deposits

  

 

12,953

 

  

 

(1,231

)

  

 

7,137

 

Due to affiliates

  

 

(3,406

)

  

 

1,536

 

  

 

(6,008

)

    


  


  


Total adjustments

  

 

799,031

 

  

 

575,836

 

  

 

607,734

 

    


  


  


Net cash provided by operating activities

  

 

1,679,928

 

  

 

1,600,485

 

  

 

1,113,823

 

    


  


  


Cash flows from investing activities:

                          

Investment in deferred lease acquisition costs

  

 

(12,245

)

  

 

(172,157

)

  

 

(134,011

)

Investment in real estate

  

 

(64,983

)

  

 

(719,893

)

  

 

(305,527

)

    


  


  


Net cash used in investing activities

  

 

(77,228

)

  

 

(892,050

)

  

 

(439,538

)

    


  


  


Cash flows from financing activities:

                          

Contributions from joint venture partners

  

 

—  

 

  

 

878,062

 

  

 

378,741

 

Distributions to joint venture partners

  

 

(1,556,774

)

  

 

(1,376,276

)

  

 

(1,258,531

)

    


  


  


Net cash used in financing activities

  

 

(1,556,774

)

  

 

(498,214

)

  

 

(879,790

)

    


  


  


Net increase (decrease) in cash and cash equivalents

  

 

45,926

 

  

 

210,221

 

  

 

(205,505

)

Cash and cash equivalents, beginning of year

  

 

315,325

 

  

 

105,104

 

  

 

310,609

 

    


  


  


Cash and cash equivalents, end of year

  

$

361,251

 

  

$

315,325

 

  

$

105,104

 

    


  


  


SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES:

                          

Partnership distributions payable

  

$

351,517

 

  

$

408,538

 

  

$

177,418

 

    


  


  


Write-off of fully amortized deferred leasing costs

  

$

10,708

 

  

$

36,947

 

  

$

—  

 

    


  


  


 

See accompanying notes

 

 

F-52


 

Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements

 

December 31, 2002, 2001, and 2000

 

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Business

 

On March 27, 1991, Wells Real Estate Fund III, L.P. (“Wells Fund III”) entered into a joint venture with Wells Real Estate Fund IV, L.P (“Wells Fund IV”) to form Fund III and Fund IV Associates (the “Joint Venture”). The general partners of Wells Fund III are Leo F. Wells, III and Wells Capital, Inc. The general partners of Wells Fund IV are Leo F. Wells, III and Wells Partners, L.P., a private Georgia limited partnership.

 

The Joint Venture was created for the purpose of developing, constructing, and operating the Stockbridge Village Shopping Center, a 64,097 building located on 13.62 acres of real property in Stockbridge, Georgia. In July 1992, the Joint Venture also acquired the Reciprocal Group Building, a two-story office building containing approximately 43,000 square feet and located in Richmond, Virginia.

 

Use of Estimates

 

The preparation of the Joint Venture’s financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

Revenue Recognition

 

The Joint Venture’s leases typically include renewal options, escalation provisions and provisions requiring tenants to reimburse the Joint Venture for a pro rata share of operating costs incurred. All of the Joint Venture’s leases are classified as operating leases, and the related rental income, including scheduled rental rate increases (other than scheduled increases based on the Consumer Price Index) is recognized on a straight-line basis over the terms of the respective leases. Rental revenues collected in advance are recorded as deferred rent in the accompanying balance sheets.

 

Allocation of Income and Distributions

 

Pursuant to the terms of the joint venture agreement, all income and distributions are allocated to Wells Fund III and Wells Fund IV in accordance with their respective ownership interests. Net cash from operations is distributed to the joint venture partners on a quarterly basis.

 

Real Estate Assets

 

Real estate assets are stated at cost less accumulated depreciation. Major improvements and betterments are capitalized when they extend the useful lives of the related assets. All repairs and maintenance expenditures are expensed as incurred. Depreciation for buildings and improvements is

 

F-53


 

Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements

 

December 31, 2002, 2001, and 2000 (Continued)

 

calculated using the straight-line method over 25 years. Tenant improvements are amortized over the life of the related lease or real estate asset.

 

Management continually monitors events and changes in circumstances that could indicate that carrying amounts of real estate assets may not be recoverable. When indicators of potential impairment are present, management assesses the recoverability of the assets by determining whether the carrying value of the real estate assets will be recovered through the undiscounted future cash flows expected from the use and eventual disposition of the asset. In the event the expected undiscounted future cash flows do not exceed the carrying value, management adjusts the real estate assets to the fair value and recognizes an impairment loss. Management has determined that there has been no impairment in the carrying value of real estate assets held by the Joint Venture to date.

 

Other Assets, net

 

As of December 31, 2002 and 2001, other assets, net is comprised of the following items:

 

    

2002


  

2001


Deferred leasing costs, net

  

$

251,052

  

$

286,541

Refundable security deposits

  

 

39,482

  

 

34,990

    

  

Total

  

$

290,534

  

$

321,531

    

  

 

Deferred leasing costs, net, reflect costs incurred to procure operating leases, which are capitalized and amortized on a straight-line basis over the terms of the related leases. Deferred leasing costs are presented net of accumulated amortization of $322,581 and $285,554 as of December 31, 2002 and 2001, respectively. Refundable security deposits represent cash deposits received from tenants, the offset to which is included in accounts payable and refundable security deposits in the accompanying balance sheets. Pursuant to the respective leases, the Joint Venture may apply such balances towards unpaid receivable balances or property damages, where applicable, or will refund such balances to the tenants upon the expiration of the lease term.

 

Cash and Cash Equivalents

 

The Joint Venture considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value, and consist of investments in money market accounts.

 

Accounts Receivable, Net

 

Accounts receivable, net are comprised of tenant receivables and straight-line rent receivables. Management assesses the collectibility of accounts receivable on an ongoing basis and provides for allowances as such balances, or portions thereof, become uncollectible. Allowances of $0 and $13,444 are included in accounts receivable, net, as of December 31, 2002 and 2001, respectively.

 

F-54


Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements

 

December 31, 2002, 2001, and 2000 (Continued)

 

Income Taxes

 

The Joint Venture is not subject to federal or state income taxes; therefore, none have been provided for in the accompanying financial statements. The partners of Wells Fund III and Wells Fund IV are required to include their respective share of profits and losses from the Joint Venture in their individual income tax returns.

 

2.    RELATED-PARTY TRANSACTIONS

 

Wells Fund III and Wells Fund IV entered into property management and leasing agreements with Wells Management Company, Inc. (“Wells Management”), an affiliate of the general partners of Wells Fund III and Wells Fund IV. In consideration for management and leasing of the Joint Venture’s properties, the Joint Venture will generally pay Wells Management fees equal to (a) 3% of the gross revenues for management and 3% of the gross revenues for leasing (aggregate maximum of 6%) plus a separate fee for the one-time lease-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s-length transactions by others rendering similar services in the same geographic area for similar properties or (b) in the case of commercial properties which are leased on a long-term net basis (ten or more years), 1% of the gross revenues, except for initial leasing fees equal to 3% of the gross revenues over the first five years of the lease term.

 

The Joint Venture incurred management and leasing fees of $165,362, $168,643 and $134,283 for the years ended December 31, 2002, 2001 and 2000, respectively.

 

Wells Capital, Inc. and its affiliates perform certain administrative services for the various Wells Real Estate Funds and joint ventures, such as accounting and other general administration, and incur the related expenses. Such expenses are allocated among these entities based on time spent on each entity by individual personnel. During 2002, 2001 and 2000, the Joint Venture reimbursed $47,570, $35,541 and $39,875, respectively, to Wells Capital, Inc. and its affiliates for these services.

 

The general partners of Wells Fund III and Wells Fund IV are also general partners of other Wells Real Estate Funds. As such, there may exist conflicts of interest where the general partners in their capacity as general partners of other Wells Real Estate Funds may be in competition with the Joint Venture for tenants in similar geographic markets.

 

3.    RENTAL INCOME

 

The future minimum rental income due the Joint Venture under noncancelable operating leases at December 31, 2002 is as follows:

 

Year ending December 31:

      

2003

  

$

1,724,002

2004

  

 

1,665,332

2005

  

 

1,586,752

2006

  

 

1,542,813

2006

  

 

1,392,424

Thereafter

  

 

2,696,460

    

    

$

10,607,783

    

 

 

F-55


Fund III and Fund IV Associates

 

(A Georgia Joint Venture)

 

Notes to Financial Statements

 

December 31, 2002, 2001 and 2000 (Continued)

 

 

Two tenants contributed approximately 29% and 27% of rental income for the year ended December 31, 2002. In addition, two tenants will contribute approximately 41% and 34% of future minimum rental income.

 

 

4.    SUBSEQUENT EVENT

 

On March 18, 2003, the Joint Venture, along with three other Wells affiliated joint ventures, (collectively, the “Seller”, defined below) entered into an agreement (the “Agreement”) to sell five real properties (the “Sale Properties”, defined below) located in Stockbridge, Georgia to an unrelated third-party (the “Purchaser”) for a gross sales price of $23,750,000. Contemporaneously with the Purchaser’s execution and delivery of the Agreement to the Seller, the Purchaser paid a fully refundable earnest money deposit of $250,000 to the designated escrow agent. This transaction is currently subject to a due diligence period of 60 days, during which the Purchaser has the right to terminate the Agreement. Accordingly, there are no assurances that this sale will close.

 

(Collectively, the “Seller”)

The Joint Ventures


  

Joint Venture Partners


  

Sale Properties


Fund III and Fund IV

    Associates

  

•   Wells Real Estate Fund III, L.P.

•   Wells Real Estate Fund IV, L.P.

  

1. Stockbridge Village Center

A retail shopping center located in Stockbridge, Georgia

Fund V and Fund VI

    Associates

  

•   Wells Real Estate Fund V, L.P.

•   Wells Real Estate Fund VI, L.P.

  

2. Stockbridge Village II

Two retail buildings located in Stockbridge, Georgia

Fund VI and Fund VII

    Associates

  

•   Wells Real Estate Fund VI, L.P.

•   Wells Real Estate Fund VII, L.P.


  

3. Stockbridge Village I Expansion

A retail shopping center expansion located in Stockbridge, Georgia

 

4. Stockbridge Village III

Two retail buildings located in Stockbridge, Georgia

Fund VII and Fund VIII

    Associates

  

•   Wells Real Estate Fund VII, L.P.

•   Wells Real Estate Fund VIII, L.P.

  

5. Hannover Center

A retail center located in Stockbridge, Georgia

 

F-56


FUND III AND FUND IV ASSOCIATES

 

(A Georgia Joint Venture)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

           

Initial Cost


         

Gross Amount at Which Carried at December 31, 2002


                     
                                                       

Description


    

Encumbrances


  

Land


  

Buildings and

Improvements


    

Costs Capitalized

Subsequent

To Acquisition


  

Land


  

Buildings and Improvements


    

Construction

in Progress


  

Total


  

Accumulated Depreciation


    

Date of Construction


  

Date Acquired


  

Life on which Depreciation is Computed (c)


STOCKBRIDGE VILLAGE CENTER (a)

    

None

  

$

2,551,645

  

$

—  

    

$

8,003,084

  

$

2,758,193

  

$

7,796,536

    

$

—  

  

$

10,554,729

  

$

3,303,718

    

1991

  

04/04/91

  

20 to 25 years

RECIPROCAL GROUP BUILDING (b)

    

None

  

 

529,546

  

 

4,158,223

    

 

1,395,194

  

 

573,582

  

 

5,509,382

    

 

—  

  

 

6,082,964

  

 

1,957,644

    

1991

  

07/01/92

  

20 to 25 years

           

  

    

  

  

    

  

  

                

Total

         

$

3,081,191

  

$

4,158,223

    

$

9,398,278

  

$

3,331,775

  

$

13,305,918

    

$

—  

  

$

16,637,693

  

$

5,261,362

                
           

  

    

  

  

    

  

  

                

 

(a)   A retail shopping center located in Stockbridge, Georgia
(b)   The A two-story office building located in Richmond, Virginia
(c)   Depreciation lives used for buildings are 25 years. Depreciation lives used for land improvements are 20 years.

 

F-57


FUND III AND FUND IV ASSOCIATES

 

(A Georgia Joint Venture)

 

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

 

DECEMBER 31, 2002

 

    

Cost


  

Accumulated

Depreciation


BALANCE AT DECEMBER 31, 1999

  

$

15,547,290

  

$

3,422,584

2000 additions

  

 

305,527

  

 

558,282

    

  

BALANCE AT DECEMBER 31, 2000

  

 

15,852,817

  

 

3,980,866

2001 additions

  

 

719,893

  

 

616,956

    

  

BALANCE AT DECEMBER 31, 2001

  

 

16,572,710

  

 

4,597,822

2002 additions

  

 

64,983

  

 

663,540

    

  

BALANCE AT DECEMBER 31, 2002

  

$

16,637,693

  

$

5,261,362

    

  

 

F-58