UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2002
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 0-6094
NATIONAL COMMERCE FINANCIAL CORPORATION
(Exact name of Registrant as specified in its charter)
Tennessee (State or other jurisdiction of incorporation) |
62-0784645 (I.R.S. Employer Identification No.) |
One Commerce Square, Memphis, Tennessee 38150
(Address of principal executive offices)
Registrants telephone number, including area code (901) 523-3434
Former Name of Registrant: National Commerce Bancorporation
Securities issued pursuant to Section 12(b) of the Act:
None
Securities issued pursuant to Section 12(g) of the Act:
Common Stock, $2 par value
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes ¨ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
The aggregate market value of the voting stock held by non-affiliates of the Registrant as of February 20, 2003 was $4,688,766,333. On February 20, 2003, there were 205,649,197 outstanding shares of the Registrants $2.00 par value Common Stock.
DOCUMENT INCORPORATED BY REFERENCE
Portions of the Proxy Statement of Registrant for the Annual Meeting of Shareholders to be held on April 23, 2003, which Proxy Statement has been filed contemporaneously herewith, are incorporated in Part III of this report.
Part I. |
Page | |||||
Business |
3 | |||||
Description |
3 | |||||
Average Balance Sheets |
15 | |||||
Net Interest Income Analysis Taxable Equivalent Basis |
15 | |||||
Net Interest Income and Volume/Rate Variance Taxable Equivalent Basis |
16 | |||||
Investment Securities Portfolio |
21 | |||||
Investment Securities Maturity/Yield Schedule |
21 | |||||
Types of Loans |
19 | |||||
Maturities and Sensitivities of Loans to Changes in Interest Rates |
20 | |||||
Nonperforming Assets |
27 | |||||
Loan Loss Experience |
25 | |||||
Average Deposits |
22 | |||||
Maturity Distribution of Large Denomination Time Deposits |
30 | |||||
Return on Equity and Assets |
9 | |||||
Short-Term Borrowings |
48 | |||||
Properties |
6 | |||||
Legal Proceedings |
6 | |||||
Submission of Matters to a Vote of Security Holders |
7 | |||||
Part II. |
||||||
Market for the Registrants Common Stock and Related Shareholder Matters |
8 | |||||
Selected Financial Data |
8 | |||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | |||||
Quantitative and Qualitative Disclosures About Market Risk |
32 | |||||
Financial Statements and Supplementary Data |
33 | |||||
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
65 | |||||
Part III. |
||||||
Directors and Executive Officers of the Registrant |
65 | |||||
Executive Compensation |
65 | |||||
Security Ownership of Certain Beneficial Owners and Management |
65 | |||||
Certain Relationships and Related Transactions |
65 | |||||
Controls and Procedures |
65 | |||||
Part IV. |
||||||
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
66 | |||||
69 | ||||||
71 |
2
REGISTRANT
National Commerce Financial Corporation (NCF) is a registered bank holding company headquartered in Memphis, Tennessee. We provide banking and other financial services through our banking and non-banking subsidiaries. We are the surviving corporation from the July 2000 merger of National Commerce Bancorporation with the former CCB Financial Corporation (CCBF), an $8.8 billion bank holding company at the time of the merger headquartered in Durham, North Carolina. At December 31, 2002, we had consolidated assets of approximately $21.5 billion.
Our primary banking subsidiary is National Bank of Commerce (NBC). NBC is a nationally chartered bank headquartered in Memphis, Tennessee with its operations headquarters in Durham, North Carolina. In North and South Carolina, NBC operates under the name Central Carolina Bank (CCB). NBC offers commercial and retail banking, savings and trust services through 266 CCB offices located in North Carolina and South Carolina and 183 NBC offices located in Tennessee, Mississippi, Arkansas, Georgia, Virginia and West Virginia. In addition, NBC offers trust services through a subsidiary located in Florida. NBC had approximately $21.3 billion in assets at December 31, 2002. NBC provides a full range of financial products including demand and time deposits; secured and unsecured commercial and consumer loans; safe deposit boxes; trust services for corporations, employee benefit plans and individuals; and certain insurance and securities brokerage services. We own all of the outstanding shares of NBC Bank, FSB, a $26 million federal savings bank that operates two branches in DeSoto County, Mississippi. We also own a 49 percent interest in First Market Bank, FSB (First Market). First Market operates 28 branch offices in the Richmond, Virginia area. Additionally, we own all of the outstanding common stock of numerous non-bank subsidiaries that provide a variety of financial services. The principal assets of NCF are all of the outstanding shares of common stock of its subsidiaries. NCFs principal sources of revenue are the interest income and dividends it receives from its banking subsidiaries. Additional information relating to National Commerce Financial Corporation only is set forth in Note 18 to the Consolidated Financial Statements.
In February 2002, NBC acquired 37 former Wachovia and First Union branches from Wachovia Bank, N.A. and First Union National Bank. In the transaction, NBC acquired loans of approximately $450 million, investment securities of approximately $1 billion and deposits of approximately $1.4 billion. In December 2002, NCF acquired BancMortgage Financial Corp. (BancMortgage), an Atlanta-based mortgage originator. BancMortgage is a subsidiary of NBC. Additional information on the acquisitions is set forth in Note 2 to the Consolidated Financial Statements.
We operate our non-bank businesses through six wholly owned non-bank subsidiaries: TransPlatinum Service Corp. (TransPlatinum), Commerce Capital Management, Inc., USI Alliance, First Mercantile Trust, First Mercantile Capital Management (First Mercantile Capital), and Senior Housing Crime Prevention Foundation Investment Corporation. TransPlatinum and its two wholly owned subsidiaries provide financial services to the trucking and petroleum industries and bankcard services to merchants. TransPlatinums subsidiary Fleet One, LLC, provides fuel cards and related transportation services and subsidiary Prime Financial Services, Inc. is a receivables financing company. Commerce Capital Management, Inc. is an investment advisor registered with the Securities and Exchange Commission (SEC) under the Investment Advisors Act of 1940. USI Alliance and Senior Housing Crime Prevention Foundation Investment Corporation are providers of security programs for the long-term care industry. First Mercantile Trust provides processing and other services for retirement plans. First Mercantile Capital provides professional money management services for employee benefit plans.
NBC has 16 wholly owned non-bank subsidiaries, including: National Commerce Bank Services, Inc. (NCBS) a provider of retail banking consulting services to other financial institutions; Salem Trust Company, a provider of institutional trust services in Florida; BancMortgage, a mortgage originator; and NCF Financial Services, Inc., a registered broker/dealer providing retail brokerage services. Additionally, NBC owns 80 percent of NBC Capital Markets Group, Inc. (Capital Markets), a registered broker/dealer providing retail and institutional brokerage services.
BUSINESS SEGMENTS
Management views our business as consisting of two business segments, traditional banking and financial enterprises. The traditional banking segment includes sales and distribution of financial products and services to individuals. These products and services include loan products such as residential mortgage, home equity lending, automobile and other personal financing needs. Traditional banking also offers various deposit products that are designed to meet the saving and transaction needs of our customers. Our traditional banking segment also provides lending and related financial services to small- and medium-sized corporations. Included among these services are several specialty services such as real estate finance, asset-based lending and residential construction lending. Our banks also manage investment portfolios and provide non-deposit based funding. The financial enterprises
3
segment is comprised of trust services and investment management, transaction processing, retail banking consulting/in-store licensing and broker/dealer activities. See Note 19 to the Consolidated Financial Statements for segment information.
COMPETITION
We face vigorous competition in all our major geographic markets and across all products that we offer. Our banks compete with other major commercial banks, diversified financial institutions such as thrift institutions, money market and other mutual funds, securities firms, mortgage companies, leasing companies, finance companies and a variety of financial services and advisory companies. Competitors are not limited to companies located in our immediate geographic markets, as an increased variety of financial services are being offered on the Internet. Larger competing financial institutions may be able to offer services and products that are not cost-efficient for us to offer. Moreover, larger competitors have access to greater financial resources that allow higher lending limits than our banks can offer.
The Gramm-Leach-Bliley Financial Modernization Act (the Modernization Act) enacted in 1999 permits bank holding companies to become financial holding companies (FHC) that may engage in a substantially broader range of nonbanking activities than was permissible prior to enactment. A bank holding company may become a FHC if it meets management, capital and Community Reinvestment Act (CRA) standards. We have not applied to become a FHC but may elect to do so in the future.
No prior regulatory approval is required for a FHC to acquire a company, other than a bank or savings association, engaged in activities that are financial in nature which are expressly permitted under the Modernization Act. Activities cited by the Modernization Act as being financial in nature include: securities underwriting, dealing and market making; sponsoring mutual funds and investment companies; insurance underwriting and agency; merchant banking activities; and activities that the Federal Reserve Board has determined to be closely related to banking.
A national bank may also engage, subject to limitations, in activities that are financial in nature, other than insurance underwriting, insurance company portfolio investment, real estate development and real estate investment. A national bank may engage in these activities through a financial subsidiary or through the bank, if the bank meets management, capital and CRA standards. In addition, a FHC or a national bank may not acquire a company that is engaged in activities that are financial in nature unless each of the subsidiary banks of the FHC or the bank has at least a satisfactory CRA rating.
The Modernization Act allows insurers and other financial services companies to acquire banks, removes various restrictions that applied to bank holding companies ownership of securities firms and mutual fund advisory companies and establishes the overall regulatory structure applicable to bank holding companies that also engage in insurance and securities operations. The Modernization Act also modifies laws related to financial privacy and community reinvestment.
The Modernization Act will change our competitive environment in substantial and unpredictable ways. We cannot accurately predict the ultimate effect that this legislation, or implementing regulations, will have upon our financial condition, results of operations or future prospects.
INTERSTATE BANKING AND BRANCHING
Federal law permits bank holding companies to acquire banks and bank holding companies located in any state, subject to certain concentration limits and other requirements. Any subsidiary bank of a bank holding company may receive deposits, renew time deposits, make loans, service loans and receive loan payments as an agent for any other bank subsidiary, wherever located, of that bank holding company. Banks may acquire branch offices outside their home states by merging with out-of-state banks, purchasing branches in other states or establishing de novo branch offices in other states. The ability of banks to acquire branch offices through purchase or opening of other branches is contingent, however, on the host state having adopted legislation opting in to those applicable provisions of federal law. In addition, the ability of a bank to merge with a bank located in another state is contingent on the host state not having adopted legislation opting out of those applicable provisions of federal law.
SUPERVISION AND REGULATION
Bank holding companies and their subsidiaries are subject to extensive federal and state regulation. This regulatory framework is intended primarily to protect depositors and the federal deposit insurance funds and not security holders or other owners of the institutions. The following is a summary of regulations and statutes that affect us. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to those provisions. A change in the statutes, regulations or regulatory policies applicable to us may have a material effect on our businesses.
Bank Holding Company Regulation
As a bank holding company, NCF is subject to regulation under the Bank Holding Company Act (BHCA), and to inspection, examination and supervision by the Federal Reserve Board. Under the BHCA, bank holding companies generally may
4
not acquire the ownership or control of more than 5 percent of the voting shares, or substantially all the assets, of any company, including a bank or another bank holding company, without the Federal Reserve Boards prior approval. Generally, a bank holding company may engage only in banking and other activities that are determined by the Federal Reserve Board to be closely related or incidental to banking unless it has elected to become a FHC whereby it is subject to different requirements, as previously discussed.
There are a number of obligations and restrictions imposed by law on a bank holding company. These safety and soundness measures are designed to minimize potential loss to depositors and the Federal Deposit Insurance Corporation (FDIC) insurance funds. For example, if an insured banking subsidiary becomes undercapitalized, the parent bank holding company is required to guarantee (subject to certain limits) the subsidiarys compliance with the terms of any capital restoration plan filed with the federal banking agency that is its primary regulator. Also, a bank holding company is required to serve as a source of financial strength to its banking subsidiaries and to commit resources to support such institutions in circumstances where it might not do so absent such policy. Under the BHCA, the Federal Reserve Board has the authority to require a bank holding company to terminate any activity or to relinquish control of a nonbank subsidiary upon the Federal Reserve Boards determination that such activity or control constitutes a serious risk to the financial soundness and stability of a banking subsidiary of the bank holding company.
Bank holding companies are required to comply with the Federal Reserve Boards risk-based capital guidelines which require a minimum ratio of total capital to risk-weighted assets of 8 percent. At least half of the total capital is required to be Tier 1 capital. In addition to the risk-based capital guidelines, the Federal Reserve Board has adopted a minimum leverage capital ratio under which a bank holding company must maintain a level of Tier 1 capital to average total consolidated assets of at least 3 percent in the case of a bank holding company which has the highest regulatory examination rating and is not contemplating significant growth or expansion. All other bank holding companies are expected to maintain a leverage capital ratio of at least 1 percent to 2 percent above the stated minimum.
Regulation of Banking Subsidiaries
NBC is a national bank chartered under the National Banking Act and, as such, is subject to regulation and examination primarily by the Office of the Comptroller of the Currency (the OCC) and, secondarily, by the FDIC and the Federal Reserve Board. NBC Bank, FSB and First Market Bank, FSB are federal savings banks primarily regulated by the Office of Thrift Supervision (the OTS). We have other direct and indirect subsidiaries that are subject to various other laws, regulations, supervision and examination by other state and federal regulatory agencies such as the National Association of Securities Dealers (NASD) and SEC. These include the regulation, examination and supervision of our subsidiaries and affiliates engaged in broker/dealer activities, investment advisory activities and insurance activities.
Almost every aspect of the operations and financial condition of our subsidiary and affiliated banks are subject to extensive regulation and supervision and to various requirements and restrictions under federal and state law. These include requirements governing capital adequacy, liquidity, earnings, dividends, reserves against deposits, management practices, branching, loans, investments and provision of services. The federal banking agencies have broad enforcement powers over our subsidiary and affiliated banks. These agencies have the power to terminate deposit insurance, to impose substantial fines and other civil and criminal penalties, and to appoint a conservator or receiver if any of a number of conditions are met.
Insurance Assessment
The deposits of our subsidiary and affiliated banks are insured up to regulatory limits by the FDIC. A majority of these deposits are subject to the deposit insurance assessments of the Bank Insurance Fund (BIF) of the FDIC. However, a portion of these deposits (relating to the acquisitions of various savings associations) are subject to assessments imposed by the Savings Association Insurance Fund (SAIF) of the FDIC.
The FDIC has adopted regulations establishing a permanent risk-related deposit insurance assessment system. Under this system, the FDIC places each insured bank in one of nine risk categories based on the banks capitalization and supervisory evaluations provided to the FDIC by the institutions primary federal regulator. Each insured banks insurance assessment rate is then determined by the risk category in which the FDIC classifies it.
The FDIC equalized the assessment rates for BIF-insured and SAIF-insured deposits effective January 1, 1998. The assessments imposed on all FDIC deposits for deposit insurance have an effective rate ranging from 0 to 27 basis points per $100 of insured deposits, depending on the institutions capital position and other supervisory factors. Legislation was enacted in 1997 requiring both SAIF-insured and BIF-insured deposits to pay a pro rata portion of the interest due on the debt obligations issued by the Financing Corporation (FICO).
5
Fiscal and Monetary Policy
Banking is a business which depends on interest rate differentials. In general, the difference between the interest paid by a bank on its deposits and its other borrowings, and the interest received by a bank on its loan and securities holdings, constitutes the major portion of its earnings. Thus, our earnings and growth are subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board. The Federal Reserve Board regulates the supply of money through various means, including open market dealings in United States government securities, setting the discount rate at which banks may borrow from the Federal Reserve Board, and setting the reserve requirements on deposits. The nature and timing of any changes in such policies and their effect on NCF and its subsidiaries cannot be predicted.
Securities and Exchange Commission Availability of Filings on Company Web Site
Under the Securities Exchange Act of 1934 Sections 13 and 15(d), periodic and current reports must be filed with the SEC. We electronically file reports with the SEC, including Form 10-K (Annual Report), Form 10-Q (Quarterly Report), Form 8-K (Report of Unscheduled Material Events) and Form DEF 14A (Proxy Statement). We may file additional forms as circumstances warrant. The SEC maintains an Internet site, www.sec.gov, in which all forms filed electronically may be accessed. We make available on our corporate website, www.ncfcorp.com, our filings with the SEC, including all amendments to those filings, as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC.
EXECUTIVE OFFICERS OF THE REGISTRANT
All of our executive officers are elected or appointed by our board of directors to hold their offices at the pleasure of the board, subject to the terms of employment agreements that are filed or incorporated as Exhibits to this Annual Report. At February 28, 2003, our executive officers were as follows:
Name |
Age |
Office Held | ||
Ernest C. Roessler |
61 |
Chairman, President, Chief Executive Officer and Director | ||
William R. Reed, Jr. |
56 |
Chief Operating Officer | ||
Sheldon M. Fox |
42 |
Chief Financial Officer | ||
J. Scott Edwards |
57 |
Chief Administrative Officer | ||
Richard L. Furr |
53 |
President, Central Carolina Bank | ||
David T. Popwell |
43 |
Executive Vice President |
These officers have served as our executive officers for more than five years except for the following:
Mr. Roessler served as Chairman of the Board, President and Chief Executive Officer of CCBF prior to July 2000;
Mr. Fox served as Executive Vice President and Chief Financial Officer of CCBF prior to July 2000. Prior to October 1998, he was a Partner with KPMG LLP;
Messrs. Edwards and Furr served as Senior Executive Vice Presidents of CCBF prior to July 2000; and
Mr. Popwell was elected Executive Vice President of NCF in August 1998. Prior to that time, he was an attorney with Baker, Donelson, Bearman and Caldwell for more than five years.
EMPLOYEE RELATIONS
As of December 31, 2002, NCF and its subsidiaries employed 5,490 full-time equivalent employees. NCF and its subsidiaries are not parties to any collective bargaining agreements and employee relations are considered to be good.
Our principal executive offices are located in leased space at One Commerce Square, Memphis, Tennessee. NBCs Customer Service Center is a leased building located in Durham, North Carolina. Our subsidiary banks operate 451 banking offices, approximately 227 of which are either leased buildings or leased property on which banking offices have been constructed. Our subsidiary banks have 506 ATM locations in operation. In addition, First Market operates 28 banking offices and 48 ATM locations.
Certain legal claims have arisen in the normal course of business in which NCF and certain of its bank subsidiaries have been named as defendants. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management and counsel, any such liability will have no material effect on NCFs financial position or results of operations.
6
In addition to legal actions in the normal courses of business, on December 10, 2002, the Corkys Bar-B-Que retirement plan, through its co-trustees, on behalf of itself and its plan participants and on behalf of all similarly situated retirement plans and their plan participants, filed a putative class action lawsuit against First Mercantile and NBC, First Mercantile Capital and First Mercantile directors and officers Kenneth Lenoir and Scot Lenoir. Corkys has withdrawn as a named plaintiff and an amended complaint has been filed adding two other named plaintiffs and NCF as a defendant. The suit alleges that the Lenoirs, First Mercantile and First Mercantile Capital violated ERISA, the Investment Advisers Act, and conducted an enterprise under RICO, by disclosing one fee for retirement plan administration and investment services but actually collecting a different, higher fee for those services. The suit also alleges that we and NBC violated ERISA by transferring plans from NBC to First Mercantile for administration and investment services, conspired with the other defendants and facilitated the RICO enterprise, and exercised dominion and control over First Mercantile justifying imputation of First Mercantiles conduct to us and NBC. The plaintiffs seek certification of a class allegedly consisting of 2,300 plans with over 100,000 plan participants and beneficiaries, rescission of all contracts between First Mercantile and putative class members, restoration to putative class members of all funds placed with First Mercantile, disgorgement of all fees paid, prejudgment and post-judgment interest, attorneys fees and costs. The plaintiffs also seek a declaration that a mid-October, 2002, agreement between First Mercantile and a significant number of retirement plans regarding the fee issue is null and void. We obtained the mid-October 2002 agreement from affected customers after we determined that certain client information and agreements were out of date and that some lacked documentation with reference to trustees fees being collected for services rendered to the customers and plans. The amended complaint alleges an unspecified amount of compensatory damages and also seeks any damages to be tripled under RICO. The defendants have vigorously defended this suit to date and will continue doing so. The amount of damages awarded, if any, which could result if the plaintiffs were to prevail in their suit cannot be determined as no hearings have occurred with respect to the appropriateness of class certification. No liability was recorded in the financial statements at December 31, 2002.
Additionally, a thrift institution acquired by CCB Financial Corporation and subsequently merged into CCB filed a claim against the United States of America in the Court of Federal Claims in 1995. The complaint seeks compensation for exclusion of supervisory goodwill from the calculation of regulatory capital requirements as a result of enactment of the Financial Institution Reform, Recovery and Enforcement Act of 1989 (FIRREA). During the 1980s, in order to induce healthy thrift institutions to buy troubled thrifts, regulatory agencies allowed the thrifts to count supervisory goodwill as regulatory capital on their balance sheets and amortize the purchase over several decades. Supervisory goodwill represented the difference between the purchase price and the actual value of an insolvent thrifts tangible assets. However, when the FIRREA legislation was enacted in 1989, the acquiring thrifts were required to write-off their supervisory goodwill more rapidly, effectively wiping out a significant part of their regulatory capital. Over 100 lawsuits have been filed by the acquiring thrifts seeking compensation from the United States for the losses suffered from capital restrictions. The thrift institutions supervisory goodwill arose from acquisitions in 1982. NCF is vigorously pursuing this litigation. The amount of recovery, if any, which could result if NCF were to prevail in its suit cannot be determined at this time. Legal expenses incurred in pursuit of the claim have not been significant.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There has been no submission of matters to a vote of stockholders during the quarter ended December 31, 2002.
7
PART II.
Item 5. MARKET FOR THE REGISTRANTS COMMON STOCK AND RELATED SHAREHOLDER MATTERS
Our stock is traded on the New York Stock Exchange under the symbol NCF. The stock prices listed in the table below represent the high, low and closing sales prices and cash dividends declared per share for the indicated periods. As of December 31, 2002, we had 12,875 shareholders of record. On January 14, 2003, we declared a dividend of $.17 per share for payment on April 1, 2003 to shareholders of record as of March 7, 2003. See Capital Resources in Managements Discussion and Analysis of Financial Condition and Results of Operations for a discussion of other shareholder matters.
Prices |
Cash Dividends Declared | ||||||||
High |
Low |
Close |
|||||||
2002 |
|||||||||
First Quarter |
$ |
27.51 |
23.72 |
27.28 |
.15 | ||||
Second Quarter |
|
29.05 |
24.46 |
25.96 |
.15 | ||||
Third Quarter |
|
27.88 |
20.99 |
24.88 |
.17 | ||||
Fourth Quarter |
|
25.82 |
21.05 |
23.85 |
.17 | ||||
2001 |
|||||||||
First Quarter |
$ |
27.44 |
21.56 |
24.81 |
.13 | ||||
Second Quarter |
|
25.55 |
22.15 |
24.37 |
.13 | ||||
Third Quarter |
|
27.05 |
22.00 |
26.10 |
.15 | ||||
Fourth Quarter |
|
26.10 |
22.29 |
25.30 |
.15 | ||||
Item 6. SELECTED FINANCIAL DATA
The following selected financial data should be read in conjunction with our Consolidated Financial Statements and the accompanying notes presented elsewhere herein. Results of operations from all entities acquired through business combinations accounted for as purchases are included in the consolidated results of operations from the date of acquisition. NCF adopted the provisions of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets on January 1, 2002. The CCB merger significantly impacts the selected financial data presented below as average balances and earnings from the net assets acquired are not included for the full years 1998 and 1999 and approximately one-half of 2000.
8
Five Year Summary of Selected Financial Data
Years Ended December 31 |
||||||||||||||||
In Thousands Except Per Share Data |
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||
Summary of Operations |
||||||||||||||||
Interest income |
$ |
1,130,497 |
|
1,222,865 |
|
937,976 |
|
455,974 |
|
379,730 |
| |||||
Interest expense |
|
396,891 |
|
571,752 |
|
517,204 |
|
229,334 |
|
193,005 |
| |||||
Net interest income |
|
733,606 |
|
651,113 |
|
420,772 |
|
226,640 |
|
186,725 |
| |||||
Provision for loan losses |
|
32,344 |
|
29,199 |
|
16,456 |
|
16,921 |
|
10,710 |
| |||||
Net interest income after provision |
|
701,262 |
|
621,914 |
|
404,316 |
|
209,719 |
|
176,015 |
| |||||
Other income |
|
379,486 |
|
318,253 |
|
184,982 |
|
90,322 |
|
83,588 |
| |||||
Net investment securities gains (losses) |
|
11,502 |
|
6,635 |
|
4,509 |
|
(3,095 |
) |
(804 |
) | |||||
Other expenses |
|
(618,228 |
) |
(588,118 |
) |
(513,897 |
) |
(157,106 |
) |
(139,363 |
) | |||||
Income before taxes |
|
474,022 |
|
358,684 |
|
79,910 |
|
139,840 |
|
119,436 |
| |||||
Income taxes |
|
150,412 |
|
133,388 |
|
34,600 |
|
47,208 |
|
40,569 |
| |||||
Net income in accordance with GAAP |
|
323,610 |
|
225,296 |
|
45,310 |
|
92,632 |
|
78,867 |
| |||||
Non-recurring items, after-tax: |
||||||||||||||||
Merger-related expenses |
|
3,211 |
|
7,304 |
|
50,466 |
|
|
|
|
| |||||
Unrealized losses (gains) on interest rate swaps |
|
|
|
|
|
50,198 |
|
(907 |
) |
|
| |||||
Amortization of intangibles, after-tax: |
||||||||||||||||
Goodwill |
|
|
|
48,240 |
|
26,884 |
|
3,479 |
|
1,043 |
| |||||
Core deposit intangibles |
|
42,657 |
|
35,853 |
|
21,067 |
|
2,426 |
|
1,147 |
| |||||
Operating cash earnings (1) |
$ |
369,478 |
|
316,693 |
|
193,925 |
|
97,630 |
|
81,057 |
| |||||
Per Share Data |
||||||||||||||||
Basic net income |
$ |
1.57 |
|
1.10 |
|
.29 |
|
.88 |
|
.79 |
| |||||
Diluted net income |
|
1.55 |
|
1.09 |
|
.28 |
|
.87 |
|
.77 |
| |||||
Cash dividends |
|
.64 |
|
.56 |
|
.48 |
|
.375 |
|
.32 |
| |||||
Book value |
|
13.06 |
|
11.97 |
|
11.52 |
|
6.00 |
|
4.03 |
| |||||
Average shares outstanding: |
||||||||||||||||
Basic |
|
205,933 |
|
204,972 |
|
157,387 |
|
104,947 |
|
99,678 |
| |||||
Diluted |
|
208,144 |
|
207,484 |
|
159,254 |
|
106,807 |
|
101,984 |
| |||||
Average Balances |
||||||||||||||||
Total assets |
$ |
20,355,186 |
|
17,907,012 |
|
12,401,982 |
|
6,358,828 |
|
5,383,017 |
| |||||
Loans |
|
12,464,347 |
|
11,332,177 |
|
7,427,320 |
|
3,489,625 |
|
3,040,662 |
| |||||
Earning assets |
|
17,771,297 |
|
15,636,578 |
|
11,033,301 |
|
5,905,404 |
|
4,983,531 |
| |||||
Goodwill |
|
1,056,830 |
|
920,738 |
|
520,525 |
|
66,922 |
|
20,357 |
| |||||
Core deposit intangibles |
|
264,973 |
|
263,273 |
|
163,899 |
|
26,299 |
|
14,267 |
| |||||
Deposits |
|
13,906,677 |
|
11,950,703 |
|
8,158,282 |
|
4,120,703 |
|
3,675,427 |
| |||||
Trust preferred securities and long-term debt |
|
282,703 |
|
93,656 |
|
72,529 |
|
66,275 |
|
152,994 |
| |||||
Interest-bearing liabilities |
|
15,427,472 |
|
13,624,276 |
|
9,707,525 |
|
5,255,601 |
|
4,413,349 |
| |||||
Stockholders equity |
|
2,569,088 |
|
2,418,149 |
|
1,522,217 |
|
542,259 |
|
419,437 |
| |||||
Selected Period End Balances |
||||||||||||||||
Total assets |
$ |
21,472,116 |
|
19,273,713 |
|
17,745,792 |
|
6,913,786 |
|
5,811,054 |
| |||||
Loans |
|
12,923,940 |
|
11,974,765 |
|
11,008,419 |
|
3,985,789 |
|
3,197,673 |
| |||||
Allowance for loan losses |
|
163,424 |
|
156,401 |
|
143,614 |
|
59,597 |
|
49,122 |
| |||||
Goodwill |
|
1,077,118 |
|
946,157 |
|
934,467 |
|
96,213 |
|
46,188 |
| |||||
Core deposit intangibles |
|
236,916 |
|
251,464 |
|
287,707 |
|
18,939 |
|
9,634 |
| |||||
Deposits |
|
14,494,734 |
|
12,619,479 |
|
11,979,631 |
|
4,495,900 |
|
3,947,275 |
| |||||
Trust preferred securities and long-term debt |
|
296,707 |
|
282,018 |
|
89,301 |
|
56,281 |
|
56,268 |
| |||||
Stockholders equity |
|
2,682,432 |
|
2,455,331 |
|
2,364,838 |
|
649,241 |
|
408,549 |
| |||||
Ratios |
||||||||||||||||
Return on average assets |
|
1.59 |
% |
1.26 |
|
.37 |
|
1.46 |
|
1.47 |
| |||||
Return on average equity |
|
12.60 |
|
9.32 |
|
2.98 |
|
17.08 |
|
18.80 |
| |||||
Net interest margin, taxable equivalent |
|
4.29 |
|
4.36 |
|
4.02 |
|
4.07 |
|
4.35 |
| |||||
Net charge-offs to average loans |
|
.25 |
|
.21 |
|
.20 |
|
.24 |
|
.25 |
| |||||
Dividend payout ratio |
|
40.76 |
|
50.91 |
|
165.52 |
|
42.61 |
|
40.51 |
| |||||
Average equity to average assets |
|
12.62 |
|
13.50 |
|
12.27 |
|
8.53 |
|
7.79 |
| |||||
Excluding Non-Recurring Items and Amortization of Intangibles |
||||||||||||||||
Operating cash return on average tangible assets (2) |
|
1.94 |
% |
1.89 |
|
1.65 |
|
1.56 |
|
1.52 |
| |||||
Operating cash return on average tangible equity (2) |
|
29.62 |
|
25.66 |
|
23.15 |
|
21.74 |
|
21.06 |
| |||||
Operating cash earnings per share: |
||||||||||||||||
Basic |
$ |
1.79 |
|
1.55 |
|
1.23 |
|
.93 |
|
.81 |
| |||||
Diluted |
|
1.78 |
|
1.53 |
|
1.22 |
|
.91 |
|
.79 |
| |||||
(1) | NCF analyzes its performance on a net income basis in accordance with accounting principles generally accepted in the United States, as well as on an operating cash basis before non-recurring items and amortization of intangibles referred to as operating cash earnings. Operating cash earnings are presented as supplemental information to enhance the readers understanding of, and highlight trends in, NCFs financial results excluding the impact of these items. Operating cash earnings should not be viewed as a substitute for net income and earnings per share as determined in accordance with accounting principles generally accepted in the United States. |
(2) | Average tangible assets and equity are determined as average total assets or equity, respectively, less average unamortized goodwill and core deposit intangibles. See Table 1 in Managements Discussion and Analysis of Financial Condition and Results of Operations for additional information. |
9
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a registered bank holding company headquartered in Memphis, Tennessee. We provide banking and other financial services through our banking and non-banking subsidiaries. We are the surviving corporation from the July 2000 merger of National Commerce Bancorporation with CCBF. Our banking subsidiaries are NBC and NBC Bank, FSB. In North and South Carolina, NBC operates under the name of Central Carolina Bank. We also are a 49% owner of First Market. First Market operates 28 branch offices in the Richmond, Virginia area. Additionally, we own all of the outstanding common stock of numerous non-bank subsidiaries that provide a variety of financial services. In February 2002, we acquired 37 former Wachovia and First Union branches from Wachovia Bank, N.A. and First Union National Bank. In the transaction, NBC acquired loans of approximately $450 million, investment securities of approximately $1 billion and deposits of approximately $1.4 billion. In December 2002, we acquired BancMortgage, an Atlanta-based mortgage originator. BancMortgage is a subsidiary of NBC. Additional information on the acquisitions is set forth in Note 2 to the Consolidated Financial Statements.
The following discussion contains certain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things. Words such as expects, plans, estimates, projects, objectives and goals and similar expressions are intended to identify these forward-looking statements. We caution readers that such forward-looking statements are necessarily estimates based on managements judgment, and obtaining the estimated results is subject to a number of risks and uncertainties. Such risks are discussed below. This discussion and analysis of financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes appearing elsewhere in this report.
Risk Factors
The following risks are those we believe to pose the greatest risk to our financial condition, operations and prospects:
Fluctuations in Interest Rates Could Adversely Affect Our Net Interest Income
A major element of our net income is our net interest income, which consists largely of the difference between interest earned on loans and investments and the interest paid on deposits and borrowings. We cannot predict fluctuations of market interest rates, which are affected by, among other things, changes in inflation rates, levels of business activity, unemployment levels, monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board, money supply and domestic and foreign financial markets. Rapid changes in interest rates could have a material adverse effect on our funding costs and our net interest income and, consequently, our earnings per share.
Competition With Other Providers of Financial Services Could Adversely Affect Our Profitability
Our markets are intensely competitive. Competition in loan and deposit pricing, as well as the entry of new competitors in our markets through, among other means, de novo expansion and acquisitions could have a material adverse effect on our operations in our existing markets. Moreover, we have expanded our operations into new markets, such as Atlanta, and will continue to look for additional expansion opportunities, in each case facing substantial competition from financial institutions with better established infrastructure and presence in those markets. Competition could have a material adverse effect on our net interest margin, our ability to recruit and retain associates in new and existing markets, our noninterest income and our ability to grow our banking and non-banking businesses at the same rate as we have historically grown. Moreover, the Modernization Act has removed many obstacles to bank holding companies entering other financial services businesses. Several larger bank holding companies could enter the transaction processing, asset management, securities brokerage and capital markets businesses in our markets, deploying capital resources that are significantly greater than ours. Such activities could adversely affect our banking and non-banking businesses and have a material adverse effect on our earnings.
The Weak United States Economy and Prospects for War and Additional Terrorism Could Adversely Affect Our Growth Rate
The economy in the United States continues to be sluggish and there is significant uncertainty about the economic future. Various domestic or international military or terrorist activities or conflicts could further impact the domestic and international economy. If the recovery of the domestic economy continues to lag, we could experience a decline in credit quality, resulting in higher charge-offs and higher provisions for loan losses which would have a material adverse effect on our earnings. In addition, we could have a decline in loan demand, our largest source of revenue.
10
We are Subject to Significant Government Regulation Over Which We Have No Control
We are subject to regulation by federal banking agencies and authorities and the SEC. Changes in or new regulations could make it more costly for us to do business or could force changes to the way we do business, either of which could have a material adverse effect on earnings. The Parent Company relies on dividends from its subsidiaries as a primary source of funds to pay dividends to shareholders, cover debt obligations and for other corporate purposes. Federal banking law restricts the ability of our banking subsidiaries to pay dividends to the Parent Company. Although we expect to continue receiving dividends from our banking subsidiaries sufficient to meet our current and anticipated cash needs, a decline in their profitability could result in restrictions on the payment of future dividends to the Parent Company.
We Could Be Adversely Affected By Certain Pending Litigation
We currently are defending litigation, including the purported class action against First Mercantile, NBC and NCF. The defense of such litigation could be costly, and we or our subsidiaries could be held liable to the purported class of plaintiffs. Moreover, management could decide to settle the litigation if it believes settlement to be in the best interests of shareholders. The costs of defense and/or settlement and any judgment which might be rendered could have a material adverse effect on our results of operations.
A variety of factors, including those described above, could cause actual results and experience to differ materially from the anticipated results or other expectations expressed in this report. We do not assume any obligation to update these forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
Critical Accounting Policies
Our consolidated financial statements are prepared in accordance with accounting policies generally accepted in the United States (GAAP) which require that we make estimates and assumptions (see Note 1 to the Consolidated Financial Statements) that affect the amounts reported in those financial statements. We believe that determination of the level of the allowance for loan losses involves a higher degree of judgment and complexity than our other significant accounting policies. The allowance for loan losses is maintained at a level we consider adequate to provide for estimated probable losses inherent in the loan portfolio and is increased though a provision for loan losses charged against earnings. The allowance is comprised of specific loan allocations, allocations for nonaccrual and classified loans and general allocations by loan type. The allowance is a significant estimate and we regularly evaluate it for adequacy. The use of different estimates or assumptions could produce different levels of allowance and provisions for loan losses. Additionally, an extended economic downturn could result in additional provisions to the allowance for loan losses. See Allowance for Loan Losses for additional discussion of our methodology for determining the adequacy of the allowance for loan losses.
Determining the fair value of assets, including the impairment of intangibles, is another area that involves a high degree of judgment and complexity. Certain assets, such as loans held for sale, are accounted for at the lower of cost or fair value. Some of these assets do not have readily available market quotations and require estimation of their fair value. We make these estimates based on valuation principles that may include discounting estimated future cash flows, utilizing standard valuation indices and/or comparing instruments to comparable publicly traded instruments for which market quotations are readily available. Additionally, certain recorded assets, such as goodwill and core deposit intangibles, are subject to impairment. As of December 31, 2002, we have unamortized goodwill totaling $1.1 billion and core deposit intangibles totaling $237 million. GAAP requires that applicable intangible assets be evaluated for impairment at least annually. Goodwill was evaluated as of January 1, 2002 and found not to be impaired. Factors that could affect our estimation of intangible assets include deterioration or sales of branches that resulted in intangible asset recognition, adverse regulatory action, increased competition or faster than anticipated run-off of acquired deposits.
Acquisitions
In December 2002, NCF acquired BancMortgage, a mortgage origination company headquartered in Atlanta. This transaction resulted in the issuance of 611,000 shares of our common stock and was accounted for as a purchase. The future financial performance of BancMortgage may result in contingent payments as described in Note 2 to the Consolidated Financial Statements. In February 2002, NBC acquired 37 former Wachovia and First Union branches. In the transaction, NBC acquired loans of approximately $450 million and deposits of approximately $1.4 billion. Results of operations of the acquisitions have been included in our consolidated statements of income from the respective dates of acquisition.
In November 2001, we acquired SouthBanc Shares, Inc., a $660 million South Carolina financial institution with 10 branch offices. Also in August 2001, NCF acquired First Vantage Bank-Tennessee, a $165 million financial institution located in Knoxville, Tennessee. Both transactions were accounted for as purchases. Results of operations of these acquired companies have been included in NCFs consolidated statements of income from the dates of acquisition.
11
In a March 2000 transaction, TransPlatinum acquired Prime Financial Services, Inc., a receivables financing company serving the transportation industry. In addition to the CCB Financial Corporation merger, we acquired Piedmont Bancorp, Inc., a $151 million bank holding company headquartered in Hillsborough, North Carolina in April 2000. We acquired First Mercantile and First Mercantile Capital in July 2000. These transactions (the 2000 acquisitions) resulted in the issuance of 97 million shares of our common stock. Each of these transactions has been accounted for as a purchase, and, accordingly, results of operations of the acquired companies have been included in the consolidated statements of income from the date of purchase.
See Note 2 to the Consolidated Financial Statements for additional information on our acquisitions.
In addition to the 2002 acquisitions, we completed the first phase of our expansion into the Atlanta market. Through our alliance with Kroger, we opened 18 new in-store branches. During October 2002, we announced plans which will expedite the expansion of our banking presence in the Atlanta metropolitan area by entering into an agreement to purchase 15 traditional branch facilities from Wachovia and assume Wachovias lease obligations for seven additional branch buildings. These 22 branches complement our existing and planned in-store branches and will give us the fifth largest branch presence in the Atlanta Metropolitan Statistical Area (MSA) by the end of 2003 with approximately 60 branches opened or under development. This agreement with Wachovia is expected to close in the first quarter of 2003. Under the terms of the agreement, we are not permitted to commence operations in these branches until the fourth quarter of 2003. We are focusing our efforts on capturing a five percent share of Atlantas $62 billion deposit market within five years. The expansion to Atlanta solidifies our geographic footprint, linking Tennessee and the north Georgia regions with the westernmost edge of our North and South Carolina operations.
Results of Operations
Performance Overview
Despite a challenging economy, our 2002 results exceeded 2001s due to our focus on revenue growth and expense control while expanding our franchise through acquisitions and de novo expansion in Atlanta. Net income in 2002 totaled $324 million, a 43.6 percent increase over 2001s $225 million. Basic and diluted earnings per share were $1.57 and $1.55, respectively, compared to 2001s $1.10 and $1.09. Returns on average assets were 1.59 percent in 2002 and 1.26 percent in 2001. Returns on average stockholders equity were 12.60 percent and 9.32 percent, respectively, for the years ended 2002 and 2001.
The comparability of our results of operations during the three-year period ended December 31, 2002 was significantly impacted by the CCB merger in July 2000 as only six months of its operations are included in our 2000 income but a full year of earnings are included in subsequent years. Comparisons between the years are also impacted by significant merger costs and other non-recurring expenses recorded in 2000, as discussed below. Net income in 2000 totaled $45 million which equated to $.28 per diluted share in 2000. Returns on average assets and average stockholders equity in 2000 were .37 percent and 2.98 percent, respectively.
Items identified as non-recurring were comprised of:
Merger Expense. During 2002, we recognized $5 million of merger-related expense related primarily to the acquisition of the Wachovia branches. In 2001, we recognized $11 million of merger-related expense in connection with the acquisitions of two financial institutions and the Wachovia branches. In 2000, we incurred $71 million of merger-related expense in connection with the CCBF merger and the acquisitions of Piedmont and First Mercantile, which expense included severance and other employee benefit costs, excess facilities costs and system conversion costs.
Unrealized losses on Interest Rate Swaps. In 2000, we recognized $77 million of unrealized losses on interest rate swaps that did not qualify for hedge accounting under Statement No. 133. We entered into the swaps in the first half of the year during a rising interest rate environment. By entering into these contracts, we reduced our interest rate sensitivity to wholesale funding. When the rate environment changed in the latter half of 2000, we incurred losses on the swaps which were recognized as a charge to earnings. The swaps were terminated in the first quarter of 2001.
Goodwill Amortization. As further discussed under the heading Other Accounting Matters, effective January 1, 2002 we adopted Statement No. 142, Goodwill and Other Intangible Assets. As a result, goodwill associated with corporate acquisitions will no longer be amortized, but rather will be tested for impairment no less frequently than annually. Goodwill amortization totaled $48 million in 2001 or $.23 per diluted share. Core deposit intangibles recorded in acquisitions will continue to be amortized over the estimated remaining life of the deposit base assumed. See Note 10 to the Consolidated Financial Statements for additional details on NCFs intangible assets.
Operating Cash Earnings
We have made several acquisitions during the periods presented, the most significant of which was the July 2000 CCBF merger. Due to the significance of the intangible assets created from this merger and the merger-related expenses of combining the two
12
equal-sized companies, management believes that operating cash earnings are an important measure in reviewing our performance as it better illustrates operating trends in our core businesses. In addition, we have incurred certain other non-recurring expenses as described in Table 1 below. We monitor and evaluate our performance on both a GAAP net income as well as on an operating cash basis. Operating cash earnings should not be viewed as a substitute for GAAP net income and earnings per share. Intangibles amortization and non-recurring items excluded from net income to derive operating cash earnings may be significant and may not be comparable to other companies. See Note 2 to the Consolidated Financial Statements for additional information on the merger-related expense.
Excluding the non-recurring items and amortization of intangibles, our 2002 diluted operating cash earnings per share totaled $1.78 compared to 2001s $1.53 and operating cash returns on average tangible assets and average tangible equity were 1.94 percent and 29.62 percent, respectively, compared to 2001s 1.89 percent and 25.66 percent. Table 1 reconciles operating cash earnings to our reported GAAP net income for the prior five years and their effect on earnings and diluted earnings per share. Table 1 also provides a summary of period-end and average tangible assets and tangible equity.
T A B L E 1
Operating Cash Earnings
Years Ended December 31 | ||||||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 | ||||||||||||||||||||
In Thousands Except Per Share Data |
Before |
After |
Before |
After |
Before |
After |
Before |
After |
Before |
After | ||||||||||||||
Net income |
$ |
323,610 |
225,296 |
45,310 |
92,632 |
|
78,867 | |||||||||||||||||
Non-recurring items: |
||||||||||||||||||||||||
Merger-related expense |
$ |
4,940 |
|
3,211 |
11,364 |
7,304 |
70,657 |
50,466 |
|
|
|
|
|
| ||||||||||
Losses (gains) on interest rate swaps |
|
|
|
|
|
|
77,227 |
50,198 |
(1,499 |
) |
(907 |
) |
|
| ||||||||||
Intangibles amortization: |
||||||||||||||||||||||||
Goodwill |
|
|
|
|
48,240 |
48,240 |
26,884 |
26,884 |
3,479 |
|
3,479 |
|
1,043 |
1,043 | ||||||||||
Core deposit intangibles |
|
69,930 |
|
42,657 |
58,775 |
35,853 |
34,536 |
21,067 |
3,977 |
|
2,426 |
|
1,880 |
1,147 | ||||||||||
Operating cash earnings |
$ |
369,478 |
316,693 |
193,925 |
97,630 |
|
81,057 | |||||||||||||||||
Effect on diluted earnings per share: |
||||||||||||||||||||||||
Net income |
$ |
1.55 |
1.09 |
.28 |
.87 |
|
.77 | |||||||||||||||||
Non-recurring items: |
||||||||||||||||||||||||
Merger-related expense |
$ |
.02 |
|
.02 |
.05 |
.04 |
.44 |
.32 |
|
|
|
|
|
| ||||||||||
Losses (gains) on interest rate swaps |
|
|
|
|
|
|
.48 |
.32 |
(.01 |
) |
(.01 |
) |
|
| ||||||||||
Intangibles amortization: |
||||||||||||||||||||||||
Goodwill |
|
|
|
|
.23 |
.23 |
.17 |
.17 |
.03 |
|
.03 |
|
.01 |
.01 | ||||||||||
Core deposit intangibles |
|
.34 |
|
.21 |
.28 |
.17 |
.22 |
.13 |
.04 |
|
.02 |
|
.02 |
.01 | ||||||||||
Operating cash earnings |
$ |
1.78 |
1.53 |
1.22 |
.91 |
|
.79 | |||||||||||||||||
As Of and For Years Ended December 31 | |||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 | |||||||||||||||||
Period-end |
Average |
Period-end |
Average |
Period-end |
Average |
Period-end |
Average |
Period-end |
Average | ||||||||||||
Total assets |
$ |
21,472,116 |
20,355,186 |
19,273,713 |
17,907,012 |
17,745,792 |
12,401,982 |
6,913,786 |
6,358,828 |
5,811,054 |
5,383,017 | ||||||||||
Less: |
|||||||||||||||||||||
Goodwill |
|
1,077,118 |
1,056,830 |
946,157 |
920,738 |
934,467 |
520,525 |
96,213 |
66,922 |
46,188 |
20,357 | ||||||||||
Core deposit intangibles |
|
236,916 |
264,973 |
251,464 |
263,273 |
287,707 |
163,899 |
18,939 |
26,299 |
9,634 |
14,267 | ||||||||||
Tangible assets |
$ |
20,158,082 |
19,033,383 |
18,076,092 |
16,723,001 |
16,523,618 |
11,717,558 |
6,798,634 |
6,265,607 |
5,755,232 |
5,348,393 | ||||||||||
Total equity |
$ |
2,682,432 |
2,569,088 |
2,455,331 |
2,418,149 |
2,364,838 |
1,522,217 |
649,241 |
542,259 |
408,549 |
419,437 | ||||||||||
Less: |
|||||||||||||||||||||
Goodwill |
|
1,077,118 |
1,056,830 |
946,157 |
920,738 |
934,467 |
520,525 |
96,213 |
66,922 |
46,188 |
20,357 | ||||||||||
Core deposit intangibles |
|
236,916 |
264,973 |
251,464 |
263,273 |
287,707 |
163,899 |
18,939 |
26,299 |
9,634 |
14,267 | ||||||||||
Tangible equity |
$ |
1,368,398 |
1,247,285 |
1,257,710 |
1,234,138 |
1,142,664 |
837,793 |
534,089 |
449,038 |
352,727 |
384,813 | ||||||||||
Net Interest Income
Net interest income is one of the major determining factors in a financial institutions performance as it is generally the principal source of earnings. Volume, yield/cost and relative mix of both earning assets and interest-bearing and noninterest-bearing sources of funds impact net interest income. The difference between earning asset yields (with a taxable equivalent adjustment made to provide comparability between tax-exempt and taxable income) and the average rate paid for interest-bearing funds is measured by the interest rate spread and net interest margin.
To combat recession fears and slowdowns in the economy, the Federal Reserve decreased the target federal funds rate during 2001 and 2002. During 2001, the Federal Reserve decreased the target federal funds rate eleven times by a total of 475 basis points. In November 2002, the Federal Reserve reduced the target federal funds rate by an additional 50 basis points. Each time
13
the Federal Reserve decreased the target federal funds rate, our banking subsidiaries lowered their prime lending rate to keep pace with the changes in funding costs. The prime rates charged by our banking subsidiaries have fallen from 9.50 percent at December 31, 2000 to 4.75 percent by December 31, 2001 and to 4.25 percent at December 31, 2002. Our yield on interest-earning assets has fallen due to these interest rate changes. The rates paid on our interest-bearing liabilities correspondingly have decreased when repriced. Until mid-2002, our balance sheet had historically been liability sensitive and in times of falling interest rates, the decrease in interest expense from the lower cost of interest-bearing liabilities exceeded the decrease in interest income from the lower yield on earning assets. Consequently, our interest rate spread widened to 3.96 percent in 2002 compared to 2001s 3.82 percent. Historically, the Federal Reserve has not increased interest rates until the national unemployment rate is on a sustained downward trend. We anticipate a very slow-paced recovery of the U.S. economy with a gradual increase in interest rates beginning in the second half of 2003. See Table 2 for an analysis of the net interest margin.
The contribution of net free liabilities to the net interest margin (computed as net interest margin less the interest rate spread) fell to 33 basis points in 2002 from 2001s 54 basis points. Despite the increase in our net free liabilities of approximately $332 million, the contribution of net free liabilities to our net interest margin declined as a result of the significant decline in the average yield on our interest-earning assets as discussed previously. Our Asset/Liability Management Committee (ALCO), which continually monitors our interest sensitivity and liquidity, restructured our balance sheet during 2002 to be more asset sensitive in anticipation that interest rates will rise in 2003. By mid-2002, our balance sheet had been repositioned to be slightly asset sensitive. Based on its view of existing and expected market conditions, ALCO adopts strategies that are intended to optimize net interest income to the extent possible while minimizing the risk associated with changes in interest rates. See Table 3 for an analysis of the impact of changes in volume and rate on our net interest margin.
14
The following analysis of average balances and net interest income is significantly impacted by the July 2000 acquisition of CCB. CCBs average balances and net interest income are included for approximately one-half year in 2000 and for the full year in 2001 and 2002.
TABLE 2
Average Balances and Net Interest Income Analysis
Years Ended December 31 | |||||||||||||||||||||
2002 |
2001 |
2000 | |||||||||||||||||||
Taxable Equivalent Basis In Thousands (1) |
Average Balance |
Interest |
Average Yield/ Rate |
Average Balance |
Interest |
Average Yield/ Rate |
Average Balance |
Interest |
Average Yield/ Rate | ||||||||||||
Earning assets: |
|||||||||||||||||||||
Loans (2) |
$ |
12,464,347 |
|
871,958 |
7.00 |
% |
11,332,177 |
957,939 |
8.45 |
7,427,320 |
698,614 |
9.41 | |||||||||
U.S. Treasury and U.S. Government agencies and corporations (3) |
|
4,314,669 |
|
232,341 |
5.39 |
|
2,997,402 |
205,741 |
6.87 |
2,488,612 |
177,307 |
7.12 | |||||||||
States and political subdivisions (3) |
|
130,696 |
|
10,632 |
8.14 |
|
165,652 |
13,729 |
8.29 |
158,693 |
12,815 |
8.08 | |||||||||
Equity and other securities (3) |
|
736,461 |
|
41,700 |
5.66 |
|
984,023 |
69,383 |
7.05 |
754,632 |
59,581 |
7.90 | |||||||||
Trading account securities |
|
77,780 |
|
2,322 |
2.99 |
|
67,389 |
3,230 |
4.79 |
40,064 |
2,482 |
6.20 | |||||||||
Federal funds sold and other short-term investments |
|
31,299 |
|
631 |
2.02 |
|
62,065 |
2,927 |
4.72 |
136,043 |
8,893 |
6.54 | |||||||||
Time deposits in other banks |
|
16,045 |
|
372 |
2.32 |
|
27,870 |
1,257 |
4.51 |
27,937 |
1,597 |
5.72 | |||||||||
Total earning assets |
|
17,771,297 |
|
1,159,956 |
6.53 |
% |
15,636,578 |
1,254,206 |
8.02 |
11,033,301 |
961,289 |
8.71 | |||||||||
Non-earning assets: |
|||||||||||||||||||||
Cash and due from banks |
|
436,503 |
401,214 |
293,618 |
|||||||||||||||||
Bank owned life insurance |
|
219,380 |
152,697 |
39,669 |
|||||||||||||||||
Investment in First Market Bank |
|
25,889 |
23,169 |
19,857 |
|||||||||||||||||
Premises and equipment |
|
246,714 |
205,401 |
123,688 |
|||||||||||||||||
Goodwill |
|
1,056,830 |
920,738 |
520,525 |
|||||||||||||||||
Core deposit intangibles |
|
264,973 |
263,273 |
163,899 |
|||||||||||||||||
All other assets, net |
|
333,600 |
303,942 |
207,425 |
|||||||||||||||||
Total assets |
$ |
20,355,186 |
17,907,012 |
12,401,982 |
|||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||
Savings and time deposits |
$ |
11,960,805 |
|
275,759 |
2.31 |
% |
10,502,689 |
429,623 |
4.09 |
7,227,569 |
364,433 |
5.04 | |||||||||
Short-term borrowed funds |
|
1,106,456 |
|
17,817 |
1.61 |
|
1,079,070 |
39,066 |
3.62 |
1,159,814 |
69,577 |
6.00 | |||||||||
Federal Home Loan Bank advances |
|
2,077,508 |
|
93,492 |
4.50 |
|
1,948,861 |
97,838 |
5.02 |
1,247,613 |
77,912 |
6.24 | |||||||||
Trust preferred securities and long-term debt |
|
282,703 |
|
9,823 |
3.48 |
|
93,656 |
5,225 |
5.58 |
72,529 |
5,282 |
7.28 | |||||||||
Total interest-bearing liabilities |
|
15,427,472 |
|
396,891 |
2.57 |
% |
13,624,276 |
571,752 |
4.20 |
9,707,525 |
517,204 |
5.33 | |||||||||
Other liabilities and stockholders equity: |
|||||||||||||||||||||
Demand deposits |
|
1,945,872 |
1,448,014 |
930,713 |
|||||||||||||||||
Other liabilities |
|
412,754 |
416,573 |
241,527 |
|||||||||||||||||
Stockholders equity |
|
2,569,088 |
2,418,149 |
1,522,217 |
|||||||||||||||||
Total liabilities and stockholders equity |
$ |
20,355,186 |
17,907,012 |
12,401,982 |
|||||||||||||||||
Net interest income and net interest margin (4) |
$ |
763,065 |
4.29 |
% |
682,454 |
4.36 |
444,085 |
4.02 | |||||||||||||
Interest rate spread (5) |
3.96 |
% |
3.82 |
3.38 | |||||||||||||||||
(1) | The taxable equivalent basis is computed using 35 percent federal and applicable state tax rates in 2002, 2001 and 2000. |
(2) | The average loan balances include non-accruing loans. |
(3) | The average balances for debt and equity securities exclude the effect of their mark-to-market adjustment, if any. |
(4) | Net interest margin is computed by dividing net interest income by total earning assets. |
(5) | Interest rate spread equals the earning asset yield minus the interest-bearing liability rate. |
Loans constituted 70.1 percent of average earning assets during 2002 compared to 72.5 percent during 2001 and 67.3 percent during 2000. Management anticipates continued moderate loan growth in 2003. Average earning assets as a percentage of average tangible assets (average total assets reduced by goodwill and core deposit intangibles) has exceeded 93 percent over the last three years.
15
Deposits are our primary source of funding earning asset growth. Average core deposits (total deposits reduced by jumbo and brokered deposits) totaled $12.3 billion in 2002 compared to $10.3 billion in 2001. Approximately $1.2 billion of the core deposit growth was due to the branch acquisitions consummated in 2002. Substantially all deposits originate within our banking subsidiaries market areas. We use both short- and long-term borrowings to fund growth of earning assets in excess of deposit growth. In addition, we have utilized short-term borrowings to fund the assets acquired in the BancMortgage acquisition, predominately mortgage loans held for sale. Short-term borrowings include federal funds purchased, securities sold under agreements to repurchase and master notes. Long-term borrowings include trust preferred securities, subordinated debt and FHLB advances.
TABLE 3
Volume and Rate Variance Analysis
Years Ended December 31 |
|||||||||||||||||||
2002 |
2001 |
||||||||||||||||||
Taxable Equivalent Basis In Thousands (1) (2) |
Volume Variance |
Rate Variance |
Total Variance |
Volume Variance |
Rate Variance |
Total Variance |
|||||||||||||
Interest income: |
|||||||||||||||||||
Loans |
$ |
89,290 |
|
(175,271 |
) |
(85,981 |
) |
336,611 |
|
(77,286 |
) |
259,325 |
| ||||||
U.S. Treasury and U.S. Government |
|
77,387 |
|
(50,787 |
) |
26,600 |
|
34,886 |
|
(6,452 |
) |
28,434 |
| ||||||
States and political subdivisions |
|
(2,852 |
) |
(245 |
) |
(3,097 |
) |
574 |
|
340 |
|
914 |
| ||||||
Equity and other securities |
|
(15,520 |
) |
(12,163 |
) |
(27,683 |
) |
16,715 |
|
(6,913 |
) |
9,802 |
| ||||||
Trading account securities |
|
442 |
|
(1,350 |
) |
(908 |
) |
1,408 |
|
(660 |
) |
748 |
| ||||||
Federal funds sold and short-term investments |
|
(1,066 |
) |
(1,230 |
) |
(2,296 |
) |
(3,946 |
) |
(2,020 |
) |
(5,966 |
) | ||||||
Time deposits in other banks |
|
(413 |
) |
(472 |
) |
(885 |
) |
(4 |
) |
(336 |
) |
(340 |
) | ||||||
Increase (decrease) in interest income |
|
147,268 |
|
(241,518 |
) |
(94,250 |
) |
386,244 |
|
(93,327 |
) |
292,917 |
| ||||||
Interest expense: |
|||||||||||||||||||
Savings and time deposits |
|
(53,215 |
) |
207,079 |
|
153,864 |
|
(143,022 |
) |
77,832 |
|
(65,190 |
) | ||||||
Short-term borrowed funds |
|
(967 |
) |
22,216 |
|
21,249 |
|
4,555 |
|
25,956 |
|
30,511 |
| ||||||
Federal Home Loan Bank advances |
|
(6,197 |
) |
10,543 |
|
4,346 |
|
(16,166 |
) |
(3,760 |
) |
(19,926 |
) | ||||||
Trust preferred securities and long-term debt |
|
(7,191 |
) |
2,593 |
|
(4,598 |
) |
(1,337 |
) |
1,394 |
|
57 |
| ||||||
(Increase) decrease in interest expense |
|
(67,570 |
) |
242,431 |
|
174,861 |
|
(155,970 |
) |
101,422 |
|
(54,548 |
) | ||||||
Increase in net interest income |
$ |
79,698 |
|
913 |
|
80,611 |
|
230,274 |
|
8,095 |
|
238,369 |
| ||||||
(1) | The taxable equivalent basis is computed using 35 percent federal and applicable state tax rates. |
(2) | The rate/volume variance for each category has been allocated on a consistent basis between rate and volume variances based on the percentage of the rate or volume variance to the sum of the absolute value of the two variances. |
Noninterest Income and Expense
Our levels of noninterest income are, and will continue to be, a significant factor in determining our financial success. Noninterest income as a percentage of total revenues (taxable equivalent basis) grew to 33.9 percent in 2002 compared to 2001s 32.3 percent and 2000s 29.9 percent.
During 2002, we experienced a 31.2 percent increase in service charges on deposits due to higher volume of commercial accounts, the impact of lower interest rates in computing commercial service charges, increases in ATM and check card usage, and increases in overdraft fees primarily due to higher volumes of consumer demand deposit accounts (including acquired Wachovia and First Union accounts). We review our service charge structure periodically to ensure that our charges are competitive with the marketplace. As a result, we increased certain service charges during 2002.
Our Financial Enterprises segment generates a significant portion of our noninterest income. This segment is comprised of our transaction processing, asset management, broker/dealer and retail banking consulting businesses. Financial Enterprises generated 44.4 percent and 51.3 percent of total noninterest income in 2002 and 2001, respectively, compared to 2000s 49.3 percent.
Asset management fees were stable in 2002 and 2001 at $51 million. Performance was dampened by lower equity market valuations throughout 2002. Managed and custodial assets totaled $9.1 billion and $11.0 billion at December 31, 2002 and 2001, respectively. The decline in total managed and custodial assets was due primarily to the weak equity market. We are extending our wealth management programs throughout our NCF footprint with the goal of synchronizing private banking, trust, brokerage and
16
First Mercantile to provide complete wealth management solutions. We anticipate moderately higher asset management revenues in 2003 as our strategy comes to fruition. Asset management fees totaled $33 million in 2000; the significant increase experienced in 2001 resulted from including the First Mercantile and CCB trust businesses acquired in 2000 for a full year in 2001.
Income earned on bank owned life insurance, included in other noninterest income, increased $3 million in 2002 due to higher levels of assets invested. With our re-entry into the mortgage secondary marketing business during 2002, we began pooling our originated conforming mortgages and selling the loans in the secondary market to various agencies with servicing retained. We then sold substantially all of the servicing rights to another company on a quarterly lag. Prior to the third quarter of 2002, we sold the majority of our originated mortgages on a loan-by-loan basis to larger mortgage companies. Noninterest income includes income from mortgage banking activities of $20 million in 2002, $10 million in 2001 and $3 million in 2000.
Personnel expense is our largest noninterest expense. We devote significant resources to attracting and retaining qualified personnel. With our sales-oriented focus, more and more of our employee compensation plan is geared toward variable pay for high performance. During 2002, personnel expense increased $34 million from the 2001 level primarily due to higher headcount in revenue-related areas, including the acquisitions, and commissions paid for higher revenues in the mortgage and broker/dealer businesses. Despite the dollar increase, personnel expense as a percentage of average tangible assets remained stable from 2001s level at 1.49 percent. In 2003, we expect our pension expense to increase by approximately $5 million primarily due to lower investment returns over the last several years.
Both occupancy and equipment expense increased in 2002 compared to 2001 due primarily to the Wachovia and First Union branches acquired. All other operating expense increased $25 million due primarily to increased telecommunications, data processing, marketing, regulatory and ATM network expenses. All of these categories were impacted by our larger branch network resulting from the Wachovia and First Union branch acquisition and expansion to the Atlanta market. Additionally, our merchant processing expenses grew due to higher volume of participating merchants.
Table 4 presents a reconcilement of our GAAP and operating cash efficiency ratios for the prior five years. Our overall efficiency ratio (noninterest expense as a percentage of net interest income plus noninterest income) on a GAAP basis was 54.97 percent, 60.26 percent and 84.21 percent for the years ending December 31, 2002, 2001 and 2000, respectively. The improvement in the ratio over the past two years is primarily attributable to declines in intangibles amortization and other unusual charges as shown in Table 1. Excluding the items listed in Table 1 and computing on a taxable equivalent basis, our operating cash efficiency ratio was 47.08 percent for 2002 and 46.63 for 2001, down from 48.08 percent in 2000. We have been able to keep our expense growth in line with revenue growth while investing in our franchise through acquisition, de novo expansion in Atlanta and upgrading technology.
TABLE 4
Efficiency Ratios
Years Ended December 31 |
|||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||
Efficiency ratio in accordance with GAAP (1) |
54.97 |
% |
60.26 |
|
84.21 |
|
50.05 |
|
51.71 |
| |||||
Less non-recurring items and intangibles amortization as a percentage of net interest income plus noninterest income (2): |
|||||||||||||||
Merger-related expense |
(.44 |
) |
(1.16 |
) |
(11.58 |
) |
|
|
|
| |||||
(Losses) gains on interest rate swaps |
|
|
|
|
(12.65 |
) |
.48 |
|
|
| |||||
Goodwill amortization |
|
|
(4.94 |
) |
(4.41 |
) |
(1.11 |
) |
(.39 |
) | |||||
Core deposit intangibles amortization |
(6.22 |
) |
(6.02 |
) |
(5.66 |
) |
(1.27 |
) |
(.70 |
) | |||||
Impact of taxable equivalent adjustment to net interest income (3) |
(1.23 |
) |
(1.51 |
) |
(1.83 |
) |
(2.00 |
) |
(1.20 |
) | |||||
Efficiency ratio on an operating cash basis (4) |
47.08 |
% |
46.63 |
|
48.08 |
|
46.15 |
|
49.42 |
| |||||
(1) | Noninterest expense as a percentage of net interest income plus noninterest income. |
(2) | See Table 1 for additional information regarding non-recurring items and intangibles amortization. |
(3) | The taxable equivalent adjustment to net interest income is computed using a 35% federal tax rate and applicable state tax rates. |
(4) | Cash operating noninterest expense as a percentage of taxable equivalent net interest income plus noninterest income. |
Fourth Quarter Results
During the fourth quarter of 2002, we recorded net income of $95 million or $.41 per diluted share compared to net income of $86 million for the fourth quarter of 2001. Total revenues increased 9.3 percent quarter-to-quarter. Non-recurring merger-related expense totaling $5 million (after-tax) was recorded during the fourth quarter of 2001. Excluding the effect of these non-recurring items and amortization of intangibles, diluted operating cash earnings per share totaled $.46 compared to 2001s $.42 per diluted share. Financial data for each of the quarters in the five-quarter period ended December 31, 2002 is included in Table 5. Summary quarterly results for 2002 and 2001 are contained in Note 20 to the Consolidated Financial Statements.
17
TABLE 5
Financial Data for Five Quarters Ended December 31, 2002
Three Months Ended | |||||||||||
In Thousands Except Per Share Data |
12/31/02 |
9/30/02 |
6/30/02 |
3/31/02 |
12/31/01 | ||||||
Total interest income |
$ |
279,606 |
283,540 |
284,666 |
282,685 |
287,262 | |||||
Total interest expense |
|
93,783 |
97,680 |
101,424 |
104,004 |
114,826 | |||||
Net interest income |
|
185,823 |
185,860 |
183,242 |
178,681 |
172,436 | |||||
Provision for loan losses |
|
7,127 |
10,990 |
8,713 |
5,514 |
6,892 | |||||
Net interest income after provision |
|
178,696 |
174,870 |
174,529 |
173,167 |
165,544 | |||||
Service charges on deposits |
|
43,884 |
41,391 |
40,301 |
33,826 |
34,061 | |||||
Other service charges and fees |
|
10,707 |
10,163 |
10,583 |
9,205 |
9,476 | |||||
Broker/dealer revenue and other commissions |
|
22,982 |
19,600 |
17,650 |
15,413 |
21,624 | |||||
Asset management |
|
11,743 |
12,785 |
13,488 |
12,900 |
12,498 | |||||
Equity earnings from First Market Bank, FSB |
|
1,084 |
1,074 |
773 |
516 |
685 | |||||
Other operating |
|
14,893 |
13,295 |
10,533 |
10,697 |
11,565 | |||||
Securities gains, net |
|
2,028 |
5,060 |
1,694 |
2,720 |
2,752 | |||||
Total other income |
|
107,321 |
103,368 |
95,022 |
85,277 |
92,661 | |||||
Personnel |
|
75,630 |
71,149 |
68,373 |
68,878 |
69,155 | |||||
Net occupancy and equipment |
|
20,573 |
19,888 |
19,009 |
17,204 |
15,008 | |||||
Goodwill amortization |
|
|
|
|
|
12,060 | |||||
Core deposit amortization |
|
16,895 |
17,507 |
18,118 |
17,410 |
14,722 | |||||
Other operating |
|
48,873 |
48,114 |
45,462 |
40,205 |
45,051 | |||||
Conversion/merger expenses |
|
|
|
|
4,940 |
8,242 | |||||
Total other expenses |
|
161,971 |
156,658 |
150,962 |
148,637 |
164,238 | |||||
Income before income taxes |
|
124,046 |
121,580 |
118,589 |
109,807 |
93,967 | |||||
Income taxes |
|
39,180 |
38,603 |
37,721 |
34,908 |
34,107 | |||||
Net income in accordance with GAAP |
|
84,866 |
82,977 |
80,868 |
74,899 |
59,860 | |||||
Non-recurring conversion/merger expenses, net of tax |
|
|
|
|
3,211 |
5,400 | |||||
Amortization of goodwill and core deposit, net of tax |
|
10,306 |
10,679 |
11,052 |
10,620 |
21,041 | |||||
Operating cash earnings (1) |
$ |
95,172 |
93,656 |
91,920 |
88,730 |
86,301 | |||||
Earnings Per Common Share: |
|||||||||||
Net income: |
|||||||||||
Basic |
$ |
.41 |
.40 |
.39 |
.36 |
.29 | |||||
Diluted |
|
.41 |
.40 |
.39 |
.36 |
.29 | |||||
Operating cash earnings (1): |
|||||||||||
Basic |
|
.46 |
.45 |
.45 |
.43 |
.42 | |||||
Diluted |
|
.46 |
.45 |
.44 |
.43 |
.42 |
(1) | NCF analyzes its performance on a net income basis in accordance with GAAP, as well as on an operating cash basis before non-recurring items and amortization of intangibles referred to as operating cash earnings. Operating cash earnings are presented as supplemental information to enhance the readers understanding of, and highlight trends in, NCFs financial results excluding the impact of these items. Operating cash earnings should not be viewed as a substitute for net income and earnings per share as determined in accordance with GAAP. |
18
Financial Position
Loans
Loans are our largest category of earning assets and generate the highest yields. Loan growth and maintenance of a high quality loan portfolio are critical to our financial success. We believe our strategy of lending to small- to medium-sized commercial customers and consumers allows a higher interest rate spread which helps support our net interest margin as well as limiting our credit losses. Table 6 presents the year-end breakdown of the major categories of the loan portfolio for the previous five years based upon regulatory classifications. The 2000 acquisitions contributed over $6 billion to outstanding loans.
TABLE 6
Loan Portfolio
As of December 31 | |||||||||||
In Thousands |
2002 |
2001 |
2000 |
1999 |
1998 | ||||||
Commercial, financial and agricultural |
$ |
1,349,548 |
1,325,049 |
1,223,032 |
689,945 |
592,136 | |||||
Real estate construction |
|
2,262,636 |
2,195,516 |
1,907,533 |
283,033 |
242,993 | |||||
Real estate mortgage |
|
7,798,198 |
6,926,805 |
5,959,114 |
1,625,374 |
1,153,717 | |||||
Consumer |
|
1,307,029 |
1,329,721 |
1,730,940 |
1,356,824 |
1,181,659 | |||||
Revolving credit |
|
74,440 |
61,713 |
58,840 |
|
| |||||
Lease financing |
|
145,660 |
152,918 |
145,883 |
33,405 |
29,568 | |||||
Total gross loans |
|
12,937,511 |
11,991,722 |
11,025,342 |
3,988,581 |
3,200,073 | |||||
Less: Unearned income |
|
13,571 |
16,957 |
16,923 |
2,792 |
2,400 | |||||
Total loans |
$ |
12,923,940 |
11,974,765 |
11,008,419 |
3,985,789 |
3,197,673 | |||||
Loans in the commercial, financial and agricultural category consist primarily of short-term and/or floating rate commercial loans made to small- to medium-sized companies. There is no substantial loan concentration in any one industry or to any one borrower. Real estate-construction loans are primarily made to commercial developers and residential contractors on a floating rate basis. Cash flow analyses for each project are the primary underwriting decision factor, with additional reliance upon collateral values. We expect moderate growth in these categories during 2003 while maintaining our focus on high underwriting standards and credit quality.
Real estate-mortgage loans consist of loans secured by first or second deeds of trust on primary residences ($3.8 billion or 48.8 percent of total real estate-mortgage loans), multifamily residential properties and commercial properties. Our general policy is to sell to third-party investors our current originations of fixed-rate residential mortgages and retain only certain loans in the portfolio. Therefore, despite the significant increase in mortgage loan originations during 2002 due to lower interest rates, we had only limited growth in our portfolio and expect a modest decline in 2003 in the first lien residential mortgage segment. However, in the second mortgage/home equity line segment, we expect higher growth rates. Included within real estate-mortgage loans are $430 million and $103 million, respectively, of loans held for sale at December 31, 2002 and 2001. The increase in loans held for sale is due to the change in how we sell these loans as described earlier and the acquisition of BancMortgage.
Consumer loans consist primarily of loans secured by automobiles and other consumer personal property. Lending officers consider the customers debt obligations, ability and willingness to repay and general economic trends in their decision to extend credit. We anticipate continued declines in our consumer indirect lending portfolio having exited our affiliation with State Farm during 2000. Revolving credit includes overdraft protection and business credit card products. We expect only moderate growth during 2003 in these products relative to total loans.
The leasing portfolio is not concentrated in any one line of business or type of equipment. The portfolio has remained relatively flat since the CCB acquisition. We do not anticipate significant growth in this portfolio during 2003.
19
TABLE 7
Maturities and Sensitivities of Loans to Changes in Interest Rates
As of December 31, 2002 | |||||||
In Thousands |
Commercial, Financial and Agricultural |
Real Estate- Construction |
Total | ||||
Due in one year or less |
$ |
626,830 |
399,672 |
1,026,502 | |||
Due after one year through five years: |
|||||||
Fixed interest rates |
|
260,040 |
442,275 |
702,315 | |||
Floating interest rates |
|
205,924 |
498,193 |
704,117 | |||
Due after five years: |
|||||||
Fixed interest rates |
|
91,977 |
104,874 |
196,851 | |||
Floating interest rates |
|
164,777 |
817,622 |
982,399 | |||
Total |
$ |
1,349,548 |
2,262,636 |
3,612,184 | |||
Securities
Our securities portfolio consists primarily of debt securities issued by U.S. Government agencies and corporations. Many of these securities are structured mortgage securities allowing us to better control the timing of principal repayments and other securities containing call provisions. We segregate debt and equity securities that have readily determinable fair values into one of three categories. Trading securities, exclusively from our institutional broker/dealer business, totaled $117 million at December 31, 2002. Securities held to maturity totaled $926 million, comprising 16 percent of the total investment securities portfolio at December 31, 2002. At December 31, 2002, securities available for sale totaled $4.8 billion, which represented 82 percent of the total investment securities portfolio. We do not currently anticipate selling a significant amount of the securities available for sale in the near future.
Our average securities portfolio increased due to the first quarter acquisition of the Wachovia branches which supplied us with a net inflow of approximately $1 billion of securities available for sale. With only moderate loan demand during 2002, the securities received in the Wachovia transaction were sold and reinvested in other investment securities that better fit our asset/liability management needs. See Table 8 for additional information about our investment securities portfolio.
The mark-to-market adjustment for available for sale securities totaled $84 million in net unrealized gains at December 31, 2002. After considering applicable tax benefits, the mark-to-market adjustment resulted in a $51 million increase to total stockholders equity. Future fluctuations in stockholders equity may occur due to changes in the market values of debt and equity securities classified as available for sale.
During late January 2003, ALCO commenced a thorough review of a possible securitization involving $500 to $700 million of portfolio mortgage loans. Once securitized, it is anticipated that we would retain the majority of the newly created securities. The proposed transaction would favorably impact our capital ratios and liquidity (because the securities are more easily sold or pledged to secure borrowings). As of mid-February 2003, we are reviewing the transaction structure and our loan portfolio to select individual assets for inclusion in the securitization. While we are optimistic that a transaction could be structured and consummated during the first quarter of 2003, there is a possibility that we will determine that the proposed transaction, including the terms of the securitization, does not achieve our desired results and objectives and therefore, may not be consummated.
20
TABLE 8
Investment Securities Portfolio
As of December 31 | |||||||||||||||||
Available for Sale |
Held to Maturity | ||||||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||||||
In Thousands |
Amortized |
Carrying |
Amortized |
Carrying |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |||||||||
U.S. Treasury |
$ |
35,724 |
36,505 |
44,194 |
46,065 |
|
|
|
| ||||||||
U.S. Government agencies and corporations |
|
860,005 |
887,781 |
1,528,887 |
1,530,378 |
397,693 |
409,294 |
151,132 |
155,154 | ||||||||
Mortgage-backed securities |
|
3,365,617 |
3,417,624 |
1,507,490 |
1,521,515 |
247,812 |
250,114 |
257,461 |
260,547 | ||||||||
States and political subdivisions |
|
61,317 |
64,351 |
86,466 |
88,987 |
56,012 |
58,214 |
65,008 |
66,572 | ||||||||
Debt and equity securities |
|
370,653 |
370,748 |
422,541 |
424,761 |
224,135 |
235,672 |
427,149 |
431,410 | ||||||||
Total |
$ |
4,693,316 |
4,777,009 |
3,589,578 |
3,611,706 |
925,652 |
953,294 |
900,750 |
913,683 | ||||||||
Carrying Value |
Weighted Average Yield (1) |
|||||
Securities Available for Sale |
||||||
U.S. Treasury: |
||||||
Within 1 year |
$ |
14,993 |
6.56 |
% | ||
After 1 but within 5 years |
|
21,387 |
1.79 |
| ||
After 5 but within 10 years |
|
125 |
4.21 |
| ||
Total U.S. Treasury |
|
36,505 |
3.70 |
| ||
U.S. Government agencies and corporations: |
||||||
After 1 but within 5 years |
|
824,559 |
5.25 |
| ||
After 5 but within 10 years |
|
63,222 |
3.67 |
| ||
Total U.S. Government agencies and corporations |
|
887,781 |
5.13 |
| ||
Mortgage-backed securities: |
||||||
Within 1 year |
|
41,003 |
4.82 |
| ||
After 1 but within 5 years |
|
502,363 |
5.25 |
| ||
After 5 but within 10 years |
|
116,301 |
5.36 |
| ||
After 10 years (2) |
|
2,757,957 |
5.09 |
| ||
Total Mortgage-backed securities |
|
3,417,624 |
5.12 |
| ||
States and political subdivisions: |
||||||
Within 1 year |
|
7,481 |
7.13 |
| ||
After 1 but within 5 years |
|
24,641 |
7.90 |
| ||
After 5 but within 10 years |
|
25,713 |
8.88 |
| ||
After 10 years |
|
6,516 |
8.70 |
| ||
Total State and political subdivisions |
|
64,351 |
8.27 |
| ||
Debt and equity securities |
|
370,748 |
4.37 |
| ||
Total securities available for sale |
$ |
4,777,009 |
5.09 |
% | ||
Securities Held to Maturity |
||||||
U.S. Government agencies and corporations: |
||||||
Within 1 year |
$ |
940 |
4.89 |
% | ||
After 1 but within 5 years |
|
245,035 |
5.11 |
| ||
After 5 but within 10 years |
|
150,177 |
4.27 |
| ||
After 10 years (2) |
|
1,541 |
7.70 |
| ||
Total U.S. Government agencies and corporations |
|
397,693 |
4.83 |
| ||
Mortgage-backed securities: |
||||||
Within 1 year |
|
16 |
2.79 |
| ||
After 1 but within 5 years |
|
2,909 |
3.65 |
| ||
After 5 but within 10 years |
|
58,699 |
3.80 |
| ||
After 10 years (2) |
|
186,188 |
5.08 |
| ||
Total Mortgage-backed securities |
|
247,812 |
4.76 |
| ||
States and political subdivisions: |
||||||
Within 1 year |
|
2,390 |
8.37 |
| ||
After 1 but within 5 years |
|
23,039 |
8.67 |
| ||
After 5 but within 10 years |
|
29,695 |
8.66 |
| ||
After 10 years |
|
888 |
7.21 |
| ||
Total State and political subdivisions |
|
56,012 |
8.63 |
| ||
Debt securities |
|
224,135 |
7.26 |
| ||
Total securities held to maturity |
$ |
925,652 |
5.62 |
% | ||
(1) | Where applicable, the weighted average yield is computed on a taxable equivalent basis using a 35 percent federal tax rate and applicable state tax rates. |
(2) | The amount shown consists primarily of mortgage-backed securities which have monthly curtailments of principal even though the final maturity of each security is in excess of 10 years. |
21
Deposits
Interest-bearing deposits as a percentage of total deposits have been stable over the past three years at 86 to 89 percent. Average noninterest bearing deposits to total deposits improved 2 percent in 2002 due in part to growth in our free-checking product first introduced in 2001. The largest increase in average noninterest-bearing deposits was in commercial accounts. See Table 9 for average deposits by type for the three-year period ended December 31, 2002. Table 9 is significantly impacted by the February 2002 Wachovia transaction and the July 2000 acquisition of CCB. CCBs average balances are included for the full years of 2002 and 2001 and only half of the year in 2000.
TABLE 9
Average Deposits
Years Ended December 31 | ||||||||||||||
2002 |
2001 |
2000 | ||||||||||||
In Thousands |
Average Balance |
Average Rate |
Average Balance |
Average Rate |
Average Balance |
Average Rate | ||||||||
Savings and time deposits: |
||||||||||||||
Savings, NOW and money market accounts |
$ |
5,619,626 |
1.43 |
% |
4,665,362 |
2.98 |
2,960,959 |
3.85 | ||||||
Time |
|
6,341,179 |
3.48 |
|
5,837,327 |
5.48 |
4,266,610 |
6.31 | ||||||
Total savings and time deposits |
|
11,960,805 |
2.31 |
% |
10,502,689 |
4.09 |
7,227,569 |
5.04 | ||||||
Demand deposits |
|
1,945,872 |
1,448,014 |
930,713 |
||||||||||
Total deposits |
$ |
13,906,677 |
11,950,703 |
8,158,282 |
||||||||||
Borrowings
Average trust preferred securities and long-term debt increased $189 million due to the issuance of $200 million of trust preferred securities in December 2001. Average FHLB advances increased $129 million due to the previously discussed re-positioning of our balance sheet. During 2003, $458 million of FHLB advances and $33 million of subordinated debentures mature. Replacement of these borrowed funds depends on future market conditions, funding needs and other factors. See Liquidity Risk Management for additional information on our liquidity.
22
Capital Resources
Equity Capital
Management plans to continue its efforts to increase the return on average equity while providing stockholders with a reasonable cash return. Stock repurchase plans have been authorized since 1996 with the intent of offsetting stock issuances for stock option and other employee benefit plans. During the three years ended December 31, 2002, over 8 million shares have been repurchased, of which 2 million were repurchased in 2002 at an average cost of $24.50 per share. In December 2002, the Board authorized a new repurchase plan expiring in June 2003 for 1.5 million shares. Management plans to maintain a dividend payout ratio between 30 and 40 percent of operating cash earnings in order to achieve continued internal capital growth. Our average tangible equity to average tangible assets ratio was 6.6 percent for 2002, down slightly from 2001s 7.4 percent due to the impact of the 2002 acquisitions. It is managements intention to increase this ratio to 7 percent in the first half of 2003.
Regulatory Capital
Bank holding companies are required to comply with the Federal Reserves risk-based capital guidelines requiring a minimum leverage ratio relative to total assets and minimum capital ratios relative to risk-adjusted assets. The minimum leverage ratio is 3 percent if the holding company has the highest regulatory rating and meets other requirements but the leverage ratio required may be raised from 100 to 200 basis points if the holding company does not meet these requirements. The minimum risk-adjusted capital ratios are 4 percent for Tier I capital and 8 percent for total capital. Additionally, the Federal Reserve may set capital requirements higher than the minimums we have described for holding companies whose circumstances warrant it. NCF and our subsidiary banks continue to maintain higher capital ratios than required under regulatory guidelines. Table 10 discloses our components of capital, risk-adjusted asset information and capital ratios.
TABLE 10
Capital Information and Ratios
As of December 31 | |||||||||
2002 |
2001 | ||||||||
In Thousands |
Regulatory Minimum |
Actual |
Actual | ||||||
Tier I capital |
$ |
575,440 |
|
|
1,563,230 |
1,492,718 | |||
Tier II capital: |
|||||||||
Allowable loan loss reserve |
|
163,424 |
156,401 | ||||||
Allowable subordinated debt |
|
|
6,600 | ||||||
Other |
|
65 |
76 | ||||||
Total capital |
$ |
1,150,880 |
|
|
1,726,719 |
1,655,795 | |||
Risk-adjusted assets |
$ |
14,386,002 |
13,516,622 | ||||||
Average regulatory assets |
|
19,762,400 |
17,261,097 | ||||||
Tier I capital ratio |
|
4.00 |
% |
|
10.87 |
11.04 | |||
Total capital ratio |
|
8.00 |
|
|
12.00 |
12.25 | |||
Leverage ratio |
|
3.00 |
|
|
7.91 |
8.65 | |||
Each of our banking subsidiaries are subject to similar risk-based and leverage capital requirements adopted by its applicable federal banking agency. Each continues to maintain higher capital ratios than required under regulatory guidelines and all were considered to be well-capitalized as of December 31, 2002.
Corporate Risk Profile
Managing the risks inherent in delivering financial services is essential for successful results. Our primary risks are credit, interest rate, market and liquidity. Credit risk is the risk of not collecting principal and interest on loans or investments when due. Interest rate risk is the risk of economic loss resulting from adverse changes in interest rates. Market risk arises from fluctuations in interest rates and other factors that may result in changes in the value of financial instruments that are accounted for on a mark-to-market basis, such as trading account securities. Liquidity risk is the possibility that we are unable to meet obligations to our depositors, shareholders or borrowers including deposit withdrawls, funding of loan commitments and payment of dividends.
23
Credit Risk Management
Our credit risk management begins with our loan underwriting policies. Our loan portfolio is comprised primarily of secured credits with no significant borrower or industry concentration. We have minimal shared national credit exposure and our only shared national credit exposure is to companies in our geographical market and those for which we have significant other business relationships. Substantially all loans are made on a secured basis with the exception of certain revolving credit accounts and are generally originated for retention in the portfolio, with the exception of marketable mortgage loans. Our lending officers generally consider the cash flow or earnings power of the borrower as the primary source of repayment. In addition, as a secondary source of repayment, we look at the strength and liquidity of guarantors where appropriate. Our banks do not engage in highly leveraged transactions or foreign lending activities.
In evaluating loan credit risk, management considers changes, if any, in internal loan grades based on loan review, the nature and volume of the loan portfolio, actual and projected credit quality trends (including delinquency, charge-off and bankruptcy rates) and current economic conditions that may impact a borrowers ability to pay. Generally, the domestic economy was stagnant during 2002. While our credit review procedures are proactive and take into account changing economic conditions, we did an extensive review of our private aircraft lending portfolio during 2002. Through our reviews and our follow-up actions to minimize losses in this portfolio, we repossessed several airplanes, including $8 million included in non-performing assets at December 31, 2002, and charged-off $5 million of aircraft loans during the year.
Allowance for Loan Losses
Management performs an analysis of the loan portfolio quarterly to determine the adequacy of the allowance for loan losses. The overall allowance analysis considers the results of the loan reviews, quantitative and qualitative indicators of the current quality of the loan portfolio and the inherent risk not captured in the reviews and assessments of pools of loans. Management responsible for credit and financial matters perform the assessment and establish the amount of the allowance for loan losses. Our quarterly evaluation process provides for self-correction through periodic adjustment of loss factors based on actual experience if unanticipated events are encountered with respect to an individual loan or within a group of credits.
The analysis of individual credit relationships is the first step in the evaluation process. Individual credit relationships in excess of $500,000 or with specific credit characteristics are evaluated for collectibility and for potential impairment by our independent loan review staff. Impaired loans are measured in accordance with GAAP.
Commercial, residential construction, small business and consumer loans not reviewed for impairment, or not considered impaired, are considered on a portfolio basis as the second step in the evaluation process. These loans are evaluated as pools of loans based on payment status for the consumer portfolio and an internal credit risk grading system for commercial and small business loans. An allowance is calculated for each consumer loan pool using loss factors based on a monthly analysis of delinquency trends and historical loss experience. Loss factors for the commercial and small business loan pools are based on average historical yearly loss experience. Various credit quality trends (i.e., internal grading changes, delinquencies, charge-offs, nonaccruals, and criticized/classified assets), which may impact portfolio performance, are also considered in determining the loss factors for each loan pool.
The third step in the evaluation process is the computation of an unallocated allowance, which is the portion of our overall allowance that is not allocated to particular loans or loan pools. In computing our unallocated allowance, we consider numerous factors including industry, borrower or collateral concentrations; changes in lending policies and underwriting; current loan volumes; experience of our lending staff; current general economic data and conditions; fraud risk; and risk inherent in the loss estimation process for pools of loans.
Table 11 presents a summary of loss experience and the allowance for loan losses for the previous five years. Net charge-offs in the five-year period ended 2002 occurred primarily in the consumer loan portfolio. With our conservative underwriting of primarily small- to medium-sized, secured loans, we have maintained low net charge-off ratios in a challenging economic environment. Net charge-offs and the provision for loan losses were impacted significantly by the July 2000 merger with CCB. CCBs net charge-offs and provision are included for the full years 2002 and 2001 and approximately one-half of 2000.
24
TABLE 11
Summary of Loan Loss Experience
and the Allowance for Loan Losses
Years Ended December 31 |
||||||||||||||||
In Thousands |
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||
Balance at beginning of year |
$ |
156,401 |
|
143,614 |
|
59,597 |
|
49,122 |
|
43,297 |
| |||||
Loan losses charged to allowance: |
||||||||||||||||
Commercial, financial and agricultural |
|
(7,455 |
) |
(4,486 |
) |
(1,826 |
) |
(896 |
) |
(522 |
) | |||||
Real estate construction |
|
(384 |
) |
(176 |
) |
(29 |
) |
(40 |
) |
(946 |
) | |||||
Real estate mortgage |
|
(3,485 |
) |
(1,951 |
) |
(3,418 |
) |
(2,346 |
) |
(808 |
) | |||||
Consumer |
|
(20,816 |
) |
(21,088 |
) |
(12,354 |
) |
(8,440 |
) |
(8,430 |
) | |||||
Revolving credit |
|
(4,080 |
) |
(2,496 |
) |
(1,863 |
) |
|
|
|
| |||||
Lease financing |
|
(1,298 |
) |
(1,440 |
) |
(193 |
) |
(744 |
) |
(943 |
) | |||||
Total loan losses charged to allowance |
|
(37,518 |
) |
(31,637 |
) |
(19,683 |
) |
(12,466 |
) |
(11,649 |
) | |||||
Recoveries of loans previously charged-off: |
||||||||||||||||
Commercial, financial and agricultural |
|
791 |
|
816 |
|
258 |
|
66 |
|
1,152 |
| |||||
Real estateconstruction |
|
8 |
|
11 |
|
2 |
|
473 |
|
197 |
| |||||
Real estatemortgage |
|
260 |
|
55 |
|
878 |
|
222 |
|
51 |
| |||||
Consumer |
|
3,986 |
|
5,235 |
|
2,809 |
|
2,631 |
|
2,219 |
| |||||
Revolving credit |
|
919 |
|
1,258 |
|
819 |
|
|
|
|
| |||||
Lease financing |
|
44 |
|
|
|
250 |
|
584 |
|
420 |
| |||||
Total recoveries of loans previously charged-off |
|
6,008 |
|
7,375 |
|
5,016 |
|
3,976 |
|
4,039 |
| |||||
Net charge-offs |
|
(31,510 |
) |
(24,262 |
) |
(14,667 |
) |
(8,490 |
) |
(7,610 |
) | |||||
Provision charged to operations |
|
32,344 |
|
29,199 |
|
16,456 |
|
16,921 |
|
10,710 |
| |||||
Allowance related to acquisitions |
|
6,189 |
|
7,850 |
|
82,228 |
|
2,044 |
|
2,725 |
| |||||
Balance at end of year |
$ |
163,424 |
|
156,401 |
|
143,614 |
|
59,597 |
|
49,122 |
| |||||
Loans outstanding at end of year |
$ |
12,923,940 |
|
11,974,765 |
|
11,008,419 |
|
3,985,789 |
|
3,197,673 |
| |||||
Ratio of allowance for loan losses to loans outstanding at end of year |
|
1.26 |
% |
1.31 |
|
1.30 |
|
1.50 |
|
1.54 |
| |||||
Coverage of allowance for loan losses to net charge-offs |
|
5.19 |
x |
6.45 |
|
9.79 |
|
7.02 |
|
6.45 |
| |||||
Average loans outstanding |
$ |
12,464,347 |
|
11,332,177 |
|
7,427,320 |
|
3,489,625 |
|
3,040,662 |
| |||||
Ratio of net charge-offs of loans to average loans |
|
.25 |
% |
.21 |
|
.20 |
|
.24 |
|
.25 |
| |||||
Ratio of recoveries to charge-offs |
|
16.01 |
|
23.31 |
|
25.48 |
|
31.89 |
|
34.67 |
|
Our provision for loan losses totaled $32 million in 2002. The ratio of the allowance for loan losses to loans outstanding was 1.26 percent at the end of 2002 compared to 1.31 percent and 1.30 percent at December 31, 2001 and 2000, respectively. The ratio decrease was due in part to higher levels of mortgage loans held for sale which do not require the same level of allowance as loans held in the portfolio. The ratio of the allowance to loans outstanding, excluding loans held for sale, was 1.31 percent at December 31, 2002 and 1.32 percent and 1.30 percent, respectively, at December 31, 2001 and 2000. The allowance at year-end 2002 provides for a coverage level of 5.19 times 2002s net charge-offs. The ratio of net charge-offs to average loans increased 4 basis points in 2002 to .25 percent. The higher level of charge-offs is due primarily to the private aircraft charge-offs discussed previously, which also increased commercial, financial and agricultural charge-offs. A favorable trend in our loan mix, begun in 2001, continued in 2002 whereby the loan segment with the highest losses historically, consumer loans, made up a smaller percentage of the total portfolio and two segments, real estateconstruction and real estatemortgage, which historically have had lower loss rates, made up a larger percentage of the portfolio. See Table 12 for an analysis of the percentage of each loan segment to total loans.
Management believes that the allowance for loan losses is adequate to absorb estimated probable losses inherent in the loan portfolio. The most recent regulatory agency examinations have not revealed any material problem credits that had not been previously identified; however, future regulatory examinations may result in the regulatory agencies requiring additions to the allowance for loan losses based on information available at the date of examination.
25
Table 12 presents an allocation of the allowance for loan losses as of the end of the previous five years. The allocation is based on the regulatory classification of our portfolios, which focuses on the loan collateral, and differs from our internal classification, which focuses on the purpose of the loan. CCB was merged into NBC on December 31, 2001 and loans held in CCBs portfolio (52 percent of the total loan portfolio) underwent their first Office of the Comptroller of Currency (OCC) bank examination during 2002. During that exam, OCC examiners suggested refinements to the CCB risk scoring system which had been previously acceptable to CCBs former primary bank regulatory agency. These refinements resulted in credit shifts from special mention to substandard for certain of the credit relationships reviewed. In our model for computing allowance for loan losses, substandard credits are given a substantially higher risk factor which is partially based upon our evaluation of historical losses resulting from loans classified as substandard. We have not re-evaluated our loss factors to reflect the impact of shifting a larger number of credits to the substandard category. Consequently, we experienced a significant increase in the allocation of the allowance to specific loans. Management believes that the modification of credit classifications at the OCCs request does not indicate deterioration of credit quality as much as different grading methodologies and highlights the need to re-evaluate our loss factors utilized to allocate the allowance. The loss factors used in our allowance allocation model will be re-evaluated based upon the modified loan classification system. This review will consider historical data, including loss levels and will potentially result in the revision of the loss factors utilized in allocating our allowance. Management anticipates that the revised risk factors may be lower than those used in the current allowance model and that the unallocated allowance may increase as a result.
TABLE 12
Allocation of the Allowance for Loan Losses
As of December 31 | ||||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 | ||||||||||||||||||
In Thousands |
Amount of Allowance Allocated |
% of Loans in Each Category |
Amount of Allowance Allocated |
% of Loans in Each Category |
Amount of Allowance Allocated |
% of Loans in Each Category |
Amount of Allowance Allocated |
% of Loans in Each Category |
Amount of Allowance Allocated |
% of Loans in Each Category | ||||||||||||
Commercial, financial and |
$ |
53,147 |
10.4 |
% |
35,782 |
11.0 |
33,866 |
11.1 |
7,471 |
17.3 |
4,675 |
18.5 | ||||||||||
Real estate construction |
|
30,885 |
17.5 |
|
23,829 |
18.3 |
15,410 |
17.3 |
1,640 |
7.1 |
1,017 |
7.6 | ||||||||||
Real estate mortgage |
|
28,679 |
60.3 |
|
25,203 |
57.8 |
20,183 |
54.1 |
15,324 |
40.8 |
11,366 |
36.1 | ||||||||||
Consumer |
|
19,256 |
10.1 |
|
17,184 |
11.1 |
22,086 |
15.7 |
10,739 |
34.0 |
8,227 |
36.9 | ||||||||||
Revolving credit |
|
4,428 |
.6 |
|
3,144 |
.5 |
4,280 |
.5 |
|
|
|
| ||||||||||
Lease financing |
|
1,895 |
1.1 |
|
2,028 |
1.3 |
1,011 |
1.3 |
1,492 |
.8 |
1,374 |
.9 | ||||||||||
Unallocated portion of allowance |
|
25,134 |
|
|
49,231 |
|
46,778 |
|
22,931 |
|
22,463 |
| ||||||||||
Total |
$ |
163,424 |
100.0 |
% |
156,401 |
100.0 |
143,614 |
100.0 |
59,597 |
100.0 |
49,122 |
100.0 | ||||||||||
Although the allocation of the allowance is an important management process, no portion of the allowance is restricted to any individual or group of loans; rather the entire allowance is available to absorb losses for the entire loan portfolio.
Asset Quality
Nonperforming assets at the end of each of the previous five years are presented in Table 13. CCBs nonperforming assets are not included prior to December 31, 2000. Nonperforming assets have increased since December 2000 as a result of the economic conditions discussed earlier. Sixty-seven percent of the nonaccrual loans are loans secured by real estate: construction/land development, one-to-four family residential properties and commercial real estate. The next largest category of nonaccrual loans is commercial and industrial. Foreclosed real estate increased $15 million due primarily to three commercial properties. We anticipate no significant additional loss on these properties. Other repossessed assets increased primarily due to aircraft repossessions as discussed previously. Our ratio of the allowance for loan losses to nonperforming loans was 5.30 times at December 31, 2002 compared to 6.86 times at December 31, 2001.
The majority of accruing loans 90 days or more past due are again the three categories of loans secured by real estate listed above. Consumer loans are the next largest category. Nonperforming assets are only one of several asset quality measures we analyze. Despite the increase throughout 2002 in these measures, our net charge-offs remained low at .25 percent of average loans in 2002 compared to .21 percent in 2001.
26
TABLE 13
Nonperforming Assets
As of December 31 | ||||||||||||
In Thousands |
2002 |
2001 |
2000 |
1999 |
1998 | |||||||
Nonaccrual loans |
$ |
30,806 |
|
22,800 |
7,219 |
|
533 | |||||
Restructured loans |
|
|
|
|
2,232 |
|
| |||||
Total nonperforming loans |
|
30,806 |
|
22,800 |
9,451 |
|
533 | |||||
Foreclosed real estate |
|
25,480 |
|
10,687 |
5,652 |
271 |
442 | |||||
Nonperforming loans and foreclosed real estate |
|
56,286 |
|
33,487 |
15,103 |
271 |
975 | |||||
Other repossessed assets |
|
9,285 |
|
3,845 |
|
|
| |||||
Nonperforming assets |
$ |
65,571 |
|
37,332 |
15,103 |
271 |
975 | |||||
Accruing loans 90 days or more past due |
$ |
56,384 |
|
48,553 |
26,362 |
5,470 |
4,218 | |||||
Ratio of nonperforming loans and foreclosed real estate to: |
||||||||||||
Loans outstanding and foreclosed real estate |
|
.43 |
% |
.28 |
.14 |
.01 |
.03 | |||||
Total assets |
|
.26 |
|
.17 |
.09 |
|
.02 | |||||
Ratio of nonperforming assets to: |
||||||||||||
Loans outstanding plus foreclosed real estate and other |
|
.51 |
|
.31 |
.14 |
.01 |
.03 | |||||
Total assets |
|
.31 |
|
.19 |
.09 |
|
.02 | |||||
Allowance for loan losses to total nonperforming loans |
|
5.30 |
x |
6.86 |
15.20 |
|
92.16 | |||||
Allowance for loan losses to total nonperforming assets |
|
2.49 |
|
4.19 |
9.51 |
219.92 |
50.38 | |||||
Our general policy is to place credits in a nonaccrual status when there are doubts regarding the collectibility of principal or interest or when payment of principal or interest is 90 days or more past due (unless determined that the collectibility is not reasonably considered in doubt).
Loans are considered impaired if it is probable that we will be unable to collect all amounts due under the terms of the loan agreement. The value of the impaired loan is based on discounted cash flows or the fair value of the collateral for a collateral-dependent loan. Any impairment losses are recognized through charges to the allowance for loan losses. At December 31, 2002, impaired loans amounted to $50 million, of which $21 million were not accruing interest. At December 31, 2001, these amounts were $62 million and $15 million, respectively. The related allowance for loan losses on these loans amounted to $20 million and $17 million at December 31, 2002 and 2001, respectively.
Interest Rate Risk Management
We manage interest sensitivity so as to avoid significant net interest margin fluctuations while promoting consistent net income increases during periods of changing interest rates. Interest sensitivity is our primary market risk and is defined as the risk of economic loss resulting from adverse changes in interest rates. This risk of loss can be reflected in reduced potential net interest income in future periods. The structure of our loan and deposit portfolios is such that a significant increase or decline in interest rates may adversely impact net interest income. Responsibility for managing interest rate, market and liquidity risks rests with the Asset/Liability Management Committee (ALCO) comprised of senior management. ALCO reviews interest rate and liquidity exposures and, based on its view of existing and expected market conditions, adopts balance sheet strategies that are intended to optimize net interest income to the extent possible while minimizing the risk associated with changes in interest rates.
Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities. Overnight federal funds, on which rates change daily, and loans which are tied to the prime rate are much more interest rate sensitive than fixed-rate securities and loans. Similarly, time deposits of $100,000 and over and money market accounts are much more interest rate sensitive than savings accounts. The shorter-term interest rate sensitivities are the key to measurement of the interest sensitivity gap, or difference between interest-sensitive earning assets and interest-sensitive liabilities. Trying to minimize this gap is a continual challenge in a changing interest rate environment and one of ALCOs objectives. ALCO uses Gap Analysis as one method to determine and monitor the appropriate balance between interest-sensitive assets and interest-sensitive liabilities.
Gap Analysis measures the interest sensitivity of assets and liabilities at a given point in time. The interest sensitivity of assets and liabilities is based on the timing of contractual maturities and repricing opportunities. A positive interest-sensitive gap occurs when interest-sensitive assets exceed interest-sensitive liabilities. The reverse situation results in a negative gap. Management feels that an essentially balanced position (+/- 15 percent of total earning assets) between interest-sensitive assets and liabilities is necessary in order to protect against wide fluctuations in interest rates. An analysis of our interest sensitivity position at December 31, 2002 is presented in Table 14. At December 31, 2002, we had a cumulative positive gap (interest-sensitive assets exceed interest- sensitive liabilities and interest rate swaps) of $909 million or 4.51 percent of total tangible assets over a twelve-month horizon. The ratio of tangible assets to liabilities, tangible equity and interest rate swaps was 1.10x.
27
TABLE 14
Interest Sensitivity Analysis
As of December 31, 2002 (1) | |||||||||||||||||
In Thousands |
30 Days Sensitive |
6 Months Sensitive |
6 Months to 1 Year Sensitive |
Total Sensitive |
Beyond 1 Year |
Total | |||||||||||
Assets: |
|||||||||||||||||
Short term investments |
$ |
202,416 |
|
|
|
|
|
202,416 |
|
|
202,416 | ||||||
Investment securities |
|
584,918 |
|
1,000,718 |
|
736,716 |
|
2,322,352 |
3,380,309 |
|
5,702,661 | ||||||
Loans |
|
5,656,931 |
|
1,012,764 |
|
938,065 |
|
7,607,760 |
5,316,180 |
|
12,923,940 | ||||||
Other assets |
|
|
|
|
|
|
|
|
1,329,065 |
|
1,329,065 | ||||||
Total tangible assets |
|
6,444,265 |
|
2,013,482 |
|
1,674,781 |
|
10,132,528 |
10,025,554 |
|
20,158,082 | ||||||
Liabilities: |
|||||||||||||||||
Noninterest DDA |
|
186,996 |
|
373,992 |
|
|
|
560,988 |
1,680,845 |
|
2,241,833 | ||||||
Savings deposits |
|
1,052,530 |
|
616,248 |
|
616,248 |
|
2,285,026 |
3,381,381 |
|
5,666,407 | ||||||
Time deposits |
|
1,363,123 |
|
1,896,783 |
|
1,233,781 |
|
4,493,687 |
2,092,807 |
|
6,586,494 | ||||||
Short-term borrowed funds |
|
1,242,764 |
|
|
|
|
|
1,242,764 |
210,000 |
|
1,452,764 | ||||||
Long-term debt |
|
257,531 |
|
156,878 |
|
26,874 |
|
441,283 |
1,961,898 |
|
2,403,181 | ||||||
Other liabilities |
|
|
|
|
|
|
|
|
439,005 |
|
439,005 | ||||||
Total liabilities |
|
4,102,944 |
|
3,043,901 |
|
1,876,903 |
|
9,023,748 |
9,765,936 |
|
18,789,684 | ||||||
Tangible equity |
|
|
|
|
|
|
|
|
1,368,398 |
|
1,368,398 | ||||||
Total liabilities and tangible equity |
|
4,102,944 |
|
3,043,901 |
|
1,876,903 |
|
9,023,748 |
11,134,334 |
|
20,158,082 | ||||||
Interest rate swaps: |
|||||||||||||||||
Pay floating/receive fixed |
|
|
|
200,000 |
|
|
|
200,000 |
(200,000 |
) |
| ||||||
Total interest rate swaps |
|
|
|
200,000 |
|
|
|
200,000 |
(200,000 |
) |
| ||||||
Interest sensitivity gap |
$ |
2,341,321 |
|
(1,230,419 |
) |
(202,122 |
) |
908,780 |
|||||||||
Cumulative gap |
$ |
2,341,321 |
|
1,110,902 |
|
908,780 |
|
||||||||||
Cumulative ratio of tangible assets to liabilities, tangible equity and interest rate swaps |
|
1.57x |
|
1.15 |
|
1.10 |
|
||||||||||
Cumulative gap to total tangible assets |
|
11.61 |
% |
5.51 |
|
4.51 |
|
(1) | Assets and liabilities that mature in one year or less and/or have interest rates that can be adjusted during this period are considered interest-sensitive. The interest sensitivity position has meaning only as of the date for which it is prepared. |
Gap Analysis is a limited interest rate risk management tool because it does not incorporate the interrelationships between interest rates charged or paid, balance sheet trends and reaction to interest rate changes. In addition, a gap analysis model does not consider that changes in interest rates do not affect all categories of assets and liabilities equally or simultaneously. Therefore, ALCO uses Gap Analysis as a tool to monitor changes in the balance sheet structure. To estimate the impact that changes in interest rates would have on our earnings, ALCO uses Simulation Analysis. ALCO prepares and reviews the Simulation Analysis quarterly. The most recent Simulation Analysis was as of November 30, 2002 and those results do not vary significantly from those that would have been obtained for an analysis as of December 31, 2002.
Simulation Analysis is performed using a computer-based asset/liability model incorporating current portfolio balances and rates, contractual maturities, repricing opportunities, and assumptions about prepayments, future interest rates, and future volumes. Using this information, the model calculates earnings estimates under multiple interest rate scenarios. To measure the sensitivity of our earnings, the results of multiple simulations, which assume changes in interest rates, are compared to the base case simulation, which assumes no changes in interest rates. The sensitivity of earnings is expressed as a percentage change in comparison to the base case simulation. The model assumes an immediate parallel shift in the interest rate environment. Using data as of November 30, 2002, a 100 basis point increase is projected to increase net income 1.3 percent and a 100 basis point decrease is projected to decrease net income 3.8 percent. As mentioned earlier, we have restructured our balance sheet to lessen our exposure to interest rate increases. At December 31, 2001, Simulation Analysis projected a 2.3 percent decrease in net income with a 100 basis point increase and a 1.2 percent decrease with a 100 basis point decrease. The models December 31, 2001 projection of decreased net income, whether interest rates rise or fall, is due to asymmetrical pricing assumptions and call risk. The model uses asymmetrical pricing assumptions with certain borrowings whereby interest rates are assumed not to be able to fall as much as they are able to rise (a floor is established but no ceiling). With call risk, in a falling interest rate environment, issuer calls of higher
28
yielding securities produce excess cash that would be re-invested at the lower rates available in the market. In a rising rate environment, maturities of lower-yielding callable securities are extended and less cash is generated for re-investment at the higher market rates available.
As of December 31, 2002, management believes that NCF is positioned to avoid material negative changes in net income resulting from future changes in interest rates. Management continues to target a relatively neutral position relative to future interest rate increases as it believes interest rate increases will begin in the second half of 2003. If simulation results show that earnings sensitivity exceeds the targeted limit, ALCO will adopt on-balance sheet and/or off-balance sheet strategies to bring earnings sensitivity within target guidelines.
Management uses both on- and off-balance sheet strategies to manage the balance sheet. ALCO reviews the interest-earning and interest-bearing portfolios to ensure a proper mix of fixed and variable rate products. Emphasis will continue to be placed on granting loans with short maturities and floating rates where possible.
Estimating the amount of interest rate risk requires using assumptions about the future. These estimates will be different from actual results for many reasons, including but not limited to, changes in the growth of the overall economy, changes in credit spreads, market interest rates moving in patterns other than the patterns chosen for analysis, changes in customer preferences, changes in tactical and strategic plans and changes in Federal Reserve policy. Stress testing is performed on all market risk measurement analyses to help understand the relative sensitivity of key assumptions and thereby better understand our risk profile.
Management will continue to monitor our interest sensitivity position with the goals of ensuring adequate liquidity while at the same time seeking profitable spreads between the yields on funding uses and the rates paid for funding sources.
Market Risk Management
Market risk arises from fluctuations in interest rates that may result in changes in the value of financial instruments that are accounted for on a mark-to-market basis, such as trading account securities. NCFs market risk arises primarily from interest rate risk inherent in its lending and deposit-taking activities.
NCF utilizes derivative financial instruments to manage interest rate sensitivity and market risk by modifying the repricing or maturity of assets or liabilities. By their nature, derivative instruments are subject to market risk. We do not utilize derivative instruments for speculative purposes. All interest rate derivatives that qualify for hedge accounting are recorded at fair values as other assets or other liabilities on the balance sheet and are designated as either fair value or cash flow hedges. As of December 31, 2002, we had derivative financial instruments in the form of fair value hedges related to the trust preferred securities issued in 2001. The notional amount of the hedge is $200 million. Notional amounts do not represent amounts to be exchanged between parties and are not a measure of financial risks, but only provide the basis for calculating interest payments between the counterparties. Net interest received or paid on an interest rate swap agreement is recognized over the life of the contract as an adjustment to interest income (expense) of the modified or hedged financial asset or liability.
Table 15 provides information about our financial instruments (used for purposes other than trading) that are sensitive to changes in interest rates as of December 31, 2002. Principal cash flow and related weighted average interest rates by contractual maturities for loans, securities and liabilities with contractual maturities are presented. We included assumptions of the impact of interest rate fluctuations on prepayment of residential and home equity loans and mortgage-backed securities based on our historical experience. For core deposits that have no contractual maturity, the principal cash flows and related weighted average interest rates presented are based upon our historical experience, managements judgment and statistical analysis, as applicable, concerning their most likely withdrawal behaviors. Weighted average variable rates are based on the implied forward rates in the yield curve at December 31, 2002.
Liquidity Risk Management
Liquidity ensures that adequate funds are available to meet deposit withdrawals, fund loan and capital expenditure commitments, maintain reserve requirements, pay operating expenses, provide funds for dividends, debt service and other commitments and operate the organization on an ongoing basis. Funds are primarily provided by our banking subsidiaries through cash flows from operating activities, expansion of the deposit base, borrowing funds in money market operations and through the sale or maturity of assets.
Net cash provided by operating activities and deposits from customers have been our primary sources of liquidity. Correspondent relationships are maintained with several larger banks enabling our banking subsidiaries to purchase federal funds when needed. Also available as liquidity sources are access to the Federal Reserve discount window and lines of credit our subsidiary banks maintain with the FHLB. These lines of credit are secured by blanket collateral agreements on the mortgage loan portfolios and certain other loans and securities held by our banking subsidiaries.
29
TABLE 15
Market Risk Disclosure
Principal Amount Maturing in |
Approximate Fair Value at Dec. 31, 2002 | |||||||||||||||||
In Thousands |
2003 |
2004 |
2005 |
2006 |
2007 |
Thereafter |
Total |
|||||||||||
Rate Sensitive Assets: |
||||||||||||||||||
Fixed interest rate loans |
$ |
1,842,905 |
|
1,313,251 |
1,015,014 |
979,705 |
1,098,845 |
807,496 |
7,057,216 |
7,573,000 | ||||||||
Average interest rate |
|
7.11 |
% |
7.62 |
7.54 |
7.45 |
6.95 |
7.63 |
7.35 |
|||||||||
Variable interest rate loans |
$ |
1,521,832 |
|
595,338 |
589,707 |
593,731 |
733,339 |
1,832,777 |
5,866,724 |
5,867,000 | ||||||||
Average interest rate |
|
4.65 |
% |
4.75 |
4.51 |
4.48 |
4.39 |
4.51 |
4.55 |
|||||||||
Fixed interest rate securities |
$ |
1,793,476 |
|
1,049,358 |
667,525 |
408,180 |
432,369 |
822,877 |
5,173,785 |
5,201,000 | ||||||||
Average interest rate |
|
4.99 |
% |
4.88 |
4.68 |
5.04 |
4.63 |
5.16 |
4.93 |
|||||||||
Variable interest rate securities |
$ |
93,391 |
|
49,034 |
35,642 |
25,853 |
18,708 |
306,248 |
528,876 |
529,000 | ||||||||
Average interest rate |
|
1.91 |
% |
1.43 |
1.43 |
1.43 |
1.43 |
2.89 |
2.36 |
|||||||||
Rate Sensitive Liabilities: |
||||||||||||||||||
Noninterest-bearing deposits |
$ |
560,988 |
|
504,889 |
504,889 |
168,296 |
168,296 |
334,475 |
2,241,833 |
2,242,000 | ||||||||
Average interest rate |
|
|
|
|
|
|
|
|
|
|||||||||
Savings and NOW accounts |
$ |
1,232,497 |
|
1,481,253 |
1,481,253 |
367,851 |
367,851 |
735,702 |
5,666,407 |
5,666,000 | ||||||||
Average interest rate |
|
1.12 |
% |
.82 |
.82 |
.71 |
.71 |
.71 |
.86 |
|||||||||
Time deposits |
$ |
4,492,242 |
|
1,438,992 |
325,671 |
40,616 |
267,618 |
21,355 |
6,586,494 |
6,698,000 | ||||||||
Average interest rate |
|
2.37 |
% |
3.69 |
3.94 |
4.55 |
4.83 |
1.60 |
2.85 |
|||||||||
Fixed interest rate borrowings |
$ |
317,019 |
|
425,390 |
65,272 |
150,232 |
150,061 |
1,366,197 |
2,474,171 |
2,568,000 | ||||||||
Average interest rate |
|
4.04 |
% |
3.82 |
4.30 |
4.61 |
3.58 |
5.16 |
4.64 |
|||||||||
Variable interest rate borrowings |
$ |
1,190,646 |
|
152,118 |
|
|
39,010 |
|
1,381,774 |
1,382,000 | ||||||||
Average interest rate |
|
1.08 |
% |
.68 |
|
|
2.78 |
|
1.08 |
|||||||||
Rate Sensitive Derivative Financial Instruments: |
||||||||||||||||||
Pay variable/receive fixed interest rate swaps |
$ |
200,000 |
|
|||||||||||||||
Average pay rate |
|
2.24 |
% |
|||||||||||||||
Average receive rate |
|
7.70 |
|
Certificates of deposit in denominations of $100,000 or more are an additional source of liquidity. At December 31, 2002, these accounts totaled $1.7 billion compared to $1.4 billion at December 31, 2001. During 2002, the maximum month-end balance for certificates of deposit in amounts of $100,000 or more was $1.9 billion. The following is a remaining maturity schedule of these deposits at December 31, 2002 (in thousands):
3 Months or Less |
Over 3 Through 6 Months |
Over 6 Through 12 Months |
Over 1 Year |
Total | ||||||||
Jumbo and Brokered Deposits |
$ |
888,789 |
457,826 |
372,133 |
4,800 |
$ |
1,723,548 |
Maturities of securities held for investment and sales and maturities of securities categorized as available for sale are other sources of liquidity. Securities with carrying values of $1.3 billion mature in 2002. Securities categorized as available for sale are considered in our asset/liability management strategies and may be sold in response to changes in interest rates, liquidity needs and/or significant prepayment risk.
The Parent Companys liquidity is provided though cash dividends from its banking and other non-bank subsidiaries as well as its capacity to raise additional borrowed funds as needed. Additionally, the Parent Company has a $50 million unsecured line of credit with a commercial bank available as needed.
In the ordinary course of business, we enter into various off-balance sheet commitments and other arrangements to extend credit. At December 31, 2002, we had commitments to extend credit totaling $3.7 billion. These amounts include unused home equity lines and commercial real estate, construction and land development commitments of $1.5 billion and $937 million, respectively, at December 31, 2002. Standby letters of credit are commitments issued by our banking subsidiaries to guarantee the performance of a customer to a third party. Non-depreciable assets generally secure the standby letters of credit. Our banking subsidiaries had approximately $89 million in outstanding standby letters of credit at December 31, 2002. Since many of these commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These commitments expose us to the risk of deteriorating credit quality of borrowers to whom a commitment to extend credit has been made; however, no significant credit losses are expected from these commitments and arrangements.
30
In addition to our commitments to extend credit to customers, we have noncancellable, long-term lease commitments totaling $109 million at December 31, 2002. Our institutional broker/dealer and secondary mortgage marketing operations enter into transactions involving financial instruments with off-balance sheet risk in order to meet the financing and hedging needs of its customers and to reduce its own exposure to fluctuations in interest rates. The contract amounts of those instruments reflect the extent of involvement in particular classes of financial instruments. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movements in securities market values and interest rates. At December 31, 2002, forward contracts for commitments to purchase investment securities totaled $397 million and commitments to sell totaled $385 million. When-issued contracts for commitments to purchase investment securities totaled $11 million and commitments to purchase totaled $8 million at December 31, 2002. Forward commitments to sell mortgages totaled $324 million at December 31, 2002.
Management believes that it has adequate resources available to manage our liquidity needs.
Other Accounting Matters
In July 2001, the Financial Accounting Standards Board (FASB) issued Statement No. 142, Goodwill and Other Intangible Assets. Under the provisions of Statement No. 142, goodwill and identified intangible assets with indefinite useful lives are not subject to amortization. Rather they are subject to impairment testing on an annual basis, or more often if events or circumstances indicate that there may be impairment. Identified intangible assets that have a finite useful life are amortized over that life in a manner that reflects the estimated decline in the economic value of the identified intangible asset and are reviewed for impairment when events or circumstances indicate that there may be impairment.
We adopted the provisions of Statement 142 on January 1, 2002. Under its provisions, all amortization of goodwill and identified intangible assets with indefinite useful lives ceased effective January 1, 2002, on a prospective basis. Also under Statement 142, all goodwill and identified intangible assets with an indefinite useful life must be tested for impairment as of January 1, 2002, and annually thereafter. This test involves assigning tangible assets and liabilities, identified intangible assets and goodwill to reporting units and comparing the fair value of each reporting unit to its carrying value. If the fair value is less than the carrying value, a further test is required to measure the amount of goodwill impairment.
NCFs impairment evaluation as of January 1, 2002, indicated that none of NCFs goodwill was impaired.
In October 2002, the FASB issued Statement No. 147, Acquistions of Certain Financial Institutions, an amendment of FASB Statements No. 72 and 144 and FASB Interprepation No. 9. The provisions of Statement No. 147 that relate to the application of the purchase method of accounting apply to all acquisitions of financial institutions, except transactions between two or more mutual enterprises. The provisions that require that an unidentifiable excess in a business combination be treated as goodwill rather than as a separate unidentifiable intangible asset apply to all acquisitions of financial instutitions. The provisions of Statement No. 147 became effective October 1, 2002. Adoption of Statement No. 147 is not expected to materially impact NCFs consolidated financial statements.
In November 2002, the FASB issued FASB Interpretation (FIN) 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN 45 requires a guarantor to recognize, at the inception of a qualified guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. NCF is currently reviewing these recognition and measurement provisions, which are effective on a prospective basis for qualified guarantees issued or modified after December 31, 2002, to determine whether they will have a material impact on its consolidated financial statements.
In December 2002, the FASB issued Statement No. 148, Accounting for Stock-Based CompensationTransition and Disclosure. Statement No.148 amends Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation (the transition provisions). In addition, Statement No. 148 amends the disclosure requirements of Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require proforma disclosure in interim financial statements by companies that elect to account for stock-based compensation using the intrinsic value method prescribed in APB Opinion No. 25. The transition methods of Statement No. 148 are effective for NCFs March 31, 2003 Form 10-Q. NCF continues to use the intrinsic value method of accounting for stock-based compensation. As a result, the transition provisions will not have an effect on NCFs consolidated financial statements.
In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. FIN 46 sets forth the criteria used in determining whether an investment in a variable interest entity (VIE) should be consolidated and is based on the general premise that companies that control another entity through interests other than voting interests should consolidate the controlled entity. FIN 46 would require the consolidation of specified VIEs created before February 1, 2003 in NCFs September 30, 2003
31
Form 10-Q. For specified VIEs created after January 31, 2003, FIN 46 would require consolidation in NCFs March 31, 2003 Form 10-Q. NCF does not expect the implementation of FIN 46 to have a material impact on its consolidated financial statements.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Market Risk Management in Managements Discussion and Analysis of Financial Condition and Results of Operations for further information about market risk.
32
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Page | ||
(a) The following audited consolidated financial statements and related documents of National Commerce Financial Corporation and Subsidiaries are set forth in this Annual Report on Form 10-K on the pages indicated: |
||
Consolidated Balance Sheets at December 31, 2002 and 2001 |
34 | |
Consolidated Statements of Income for each of the years in the three-year period ended December 31, 2002 |
35 | |
Consolidated Statements of Stockholders Equity and Comprehensive Income for each of the years in the three-year period ended December 31, 2002 |
36 | |
Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2002 |
37 | |
Notes to Consolidated Financial Statements |
38 | |
(b) The following supplementary data is set forth in this Annual Report on Form 10-K on the page indicated: |
||
Quarterly Financial Data |
60 | |
Report of Management Regarding Responsibility for Financial Statements |
62 | |
Reports of Independent Auditors |
63 |
33
NATIONAL COMMERCE FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31 | |||||
In Thousands Except Share Data |
2002 |
2001 | |||
Assets: |
|||||
Cash and due from banks |
$ |
517,295 |
561,429 | ||
Time deposits in other banks |
|
12,276 |
31,118 | ||
Federal funds sold and other short-term investments |
|
73,186 |
51,873 | ||
Investment securities: |
|||||
Available for sale (amortized cost of $4,693,316 and $3,589,578) |
|
4,777,009 |
3,611,706 | ||
Held to maturity (market values of $953,294 and $913,683) |
|
925,652 |
900,750 | ||
Trading account securities |
|
116,954 |
197,214 | ||
Loans |
|
12,923,940 |
11,974,765 | ||
Less allowance for loan losses |
|
163,424 |
156,401 | ||
Net loans |
|
12,760,516 |
11,818,364 | ||
Bank owned life insurance |
|
227,051 |
212,376 | ||
Investment in First Market Bank, FSB |
|
27,997 |
24,550 | ||
Premises and equipment |
|
257,676 |
219,595 | ||
Goodwill |
|
1,077,118 |
946,157 | ||
Core deposit intangibles |
|
236,916 |
251,464 | ||
Other assets |
|
462,470 |
447,117 | ||
Total assets |
$ |
21,472,116 |
19,273,713 | ||
Liabilities: |
|||||
Deposits: |
|||||
Demand (noninterest-bearing) |
$ |
2,241,833 |
1,732,140 | ||
Savings, NOW and money market accounts |
|
5,666,407 |
5,230,621 | ||
Jumbo and brokered certificates of deposit |
|
1,723,548 |
1,366,034 | ||
Time deposits |
|
4,862,946 |
4,290,684 | ||
Total deposits |
|
14,494,734 |
12,619,479 | ||
Short-term borrowed funds |
|
1,452,764 |
1,141,617 | ||
Federal Home Loan Bank advances |
|
2,106,474 |
2,306,554 | ||
Trust preferred securities and long-term debt |
|
296,707 |
282,018 | ||
Other liabilities |
|
439,005 |
468,714 | ||
Total liabilities |
|
18,789,684 |
16,818,382 | ||
Stockholders equity: |
|||||
Serial preferred stock. Authorized 5,000,000 shares; none issued |
|
|
| ||
Common stock of $2 par value. Authorized 400,000,000 shares; |
|
410,816 |
410,117 | ||
Additional paid-in capital |
|
1,753,241 |
1,756,128 | ||
Retained earnings |
|
467,641 |
276,342 | ||
Accumulated other comprehensive income |
|
50,734 |
12,744 | ||
Total stockholders equity |
|
2,682,432 |
2,455,331 | ||
Total liabilities and stockholders equity |
$ |
21,472,116 |
19,273,713 | ||
Commitments and contingencies (note 17)
See accompanying notes to consolidated financial statements.
34
NATIONAL COMMERCE FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
Years Ended December 31 | |||||||
In Thousands Except Per Share Data |
2002 |
2001 |
2000 | ||||
Interest income: |
|||||||
Interest and fees on loans |
$ |
861,288 |
945,628 |
688,304 | |||
Interest and dividends on investment securities: |
|||||||
U.S. Treasury |
|
2,180 |
2,892 |
4,168 | |||
U.S. Government agencies and corporations |
|
215,928 |
191,528 |
169,300 | |||
States and political subdivisions (primarily tax-exempt) |
|
7,054 |
9,084 |
8,398 | |||
Equity and other securities |
|
40,792 |
66,527 |
54,903 | |||
Interest and dividends on trading account securities |
|
2,274 |
3,134 |
2,437 | |||
Interest on time deposits in other banks |
|
372 |
1,257 |
1,597 | |||
Interest on federal funds sold and other short-term investments |
|
609 |
2,815 |
8,869 | |||
Total interest income |
|
1,130,497 |
1,222,865 |
937,976 | |||
Interest expense: |
|||||||
Deposits |
|
275,759 |
429,623 |
364,433 | |||
Short-term borrowed funds |
|
17,817 |
39,066 |
69,577 | |||
Federal Home Loan Bank advances |
|
93,492 |
97,838 |
77,912 | |||
Trust preferred securities and long-term debt |
|
9,823 |
5,225 |
5,282 | |||
Total interest expense |
|
396,891 |
571,752 |
517,204 | |||
Net interest income |
|
733,606 |
651,113 |
420,772 | |||
Provision for loan losses |
|
32,344 |
29,199 |
16,456 | |||
Net interest income after provision for loan losses |
|
701,262 |
621,914 |
404,316 | |||
Other income: |
|||||||
Service charges on deposit accounts |
|
159,402 |
121,450 |
68,766 | |||
Other service charges and fees |
|
40,658 |
36,703 |
29,919 | |||
Broker/dealer revenue and other commissions |
|
75,645 |
68,006 |
28,816 | |||
Trust and employee benefit plan income |
|
50,916 |
51,184 |
32,964 | |||
Equity earnings from First Market Bank, FSB |
|
3,447 |
2,216 |
1,254 | |||
Other operating |
|
49,418 |
38,694 |
23,263 | |||
Investment securities gains |
|
11,502 |
6,635 |
4,509 | |||
Total other income |
|
390,988 |
324,888 |
189,491 | |||
Other expenses: |
|||||||
Personnel |
|
284,030 |
249,565 |
160,136 | |||
Net occupancy |
|
48,486 |
37,302 |
27,251 | |||
Equipment |
|
28,188 |
24,166 |
17,367 | |||
Losses on interest rate swaps |
|
|
672 |
77,227 | |||
Goodwill amortization |
|
|
48,240 |
26,884 | |||
Core deposit intangibles amortization |
|
69,930 |
58,775 |
34,536 | |||
Other operating |
|
182,654 |
158,034 |
99,839 | |||
Conversion/merger expenses |
|
4,940 |
11,364 |
70,657 | |||
Total other expenses |
|
618,228 |
588,118 |
513,897 | |||
Income before income taxes |
|
474,022 |
358,684 |
79,910 | |||
Income taxes |
|
150,412 |
133,388 |
34,600 | |||
Net income |
$ |
323,610 |
225,296 |
45,310 | |||
Earnings per common share: |
|||||||
Basic |
$ |
1.57 |
1.10 |
.29 | |||
Diluted |
|
1.55 |
1.09 |
.28 | |||
Weighted average shares outstanding: |
|||||||
Basic |
|
205,933 |
204,972 |
157,387 | |||
Diluted |
|
208,144 |
207,484 |
159,254 |
See accompanying notes to consolidated financial statements.
35
NATIONAL COMMERCE FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity and
Comprehensive Income
Years Ended December 31, 2002, 2001, and 2000
In Thousands Except Share and Per Share Data |
Number of Shares |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders Equity |
|||||||||||||
Balance January 1, 2000 |
108,223,286 |
|
$ |
216,446 |
|
240,208 |
|
196,755 |
|
(4,168 |
) |
649,241 |
| ||||||
Net income |
|
|
|
|
|
|
|
45,310 |
|
|
|
45,310 |
| ||||||
Other comprehensive gain |
|||||||||||||||||||
Unrealized gain on securities, net of deferred tax expense of $18,387 |
|
|
|
|
|
|
|
|
|
26,962 |
|
26,962 |
| ||||||
Total comprehensive income |
72,272 |
| |||||||||||||||||
Restricted stock transactions, net |
434,415 |
|
|
869 |
|
807 |
|
|
|
|
|
1,676 |
| ||||||
Stock options exercised, net of shares tendered |
1,192,298 |
|
|
2,385 |
|
11,213 |
|
|
|
|
|
13,598 |
| ||||||
Common stock issued in acquisitions |
97,342,874 |
|
|
194,686 |
|
1,546,339 |
|
|
|
|
|
1,741,025 |
| ||||||
Purchase and retirement of shares |
(1,724,805 |
) |
|
(3,450 |
) |
(28,558 |
) |
|
|
|
|
(32,008 |
) | ||||||
Other transactions, net |
(221,970 |
) |
|
(444 |
) |
(4,286 |
) |
|
|
|
|
(4,730 |
) | ||||||
Cash dividends ($.48 per share) |
|
|
|
|
|
|
|
(76,236 |
) |
|
|
(76,236 |
) | ||||||
Balance December 31, 2000 |
205,246,098 |
|
|
410,492 |
|
1,765,723 |
|
165,829 |
|
22,794 |
|
2,364,838 |
| ||||||
Net income |
|
|
|
|
|
|
|
225,296 |
|
|
|
225,296 |
| ||||||
Other comprehensive loss |
|||||||||||||||||||
Unrealized loss on securities, net of deferred tax benefit of $5,217 |
|
|
|
|
|
|
|
|
|
(10,050 |
) |
(10,050 |
) | ||||||
Total comprehensive income |
215,246 |
| |||||||||||||||||
Restricted stock transactions, net |
26,159 |
|
|
52 |
|
2,769 |
|
|
|
|
|
2,821 |
| ||||||
Stock options exercised, net of shares tendered |
1,658,120 |
|
|
3,316 |
|
21,022 |
|
|
|
|
|
24,338 |
| ||||||
Common stock issued in acquisitions |
2,384,695 |
|
|
4,769 |
|
61,727 |
|
|
|
|
|
66,496 |
| ||||||
Purchase and retirement of shares |
(4,255,132 |
) |
|
(8,510 |
) |
(93,702 |
) |
|
|
|
|
(102,212 |
) | ||||||
Other transactions, net |
(1,227 |
) |
|
(2 |
) |
(1,411 |
) |
55 |
|
|
|
(1,358 |
) | ||||||
Cash dividends ($.56 per share) |
|
|
|
|
|
|
|
(114,838 |
) |
|
|
(114,838 |
) | ||||||
Balance December 31, 2001 |
205,058,713 |
|
|
410,117 |
|
1,756,128 |
|
276,342 |
|
12,744 |
|
2,455,331 |
| ||||||
Net income |
|
|
|
|
|
|
|
323,610 |
|
|
|
323,610 |
| ||||||
Other comprehensive gain |
|||||||||||||||||||
Unrealized gain on securities, net of deferred tax expense of $24,115 |
|
|
|
|
|
|
|
|
|
37,892 |
|
37,892 |
| ||||||
Change in minimum pension liability, net of deferred tax expense of $63 |
|
|
|
|
|
|
|
|
|
98 |
|
98 |
| ||||||
Total comprehensive income |
361,600 |
| |||||||||||||||||
Restricted stock transactions, net |
5,115 |
|
|
10 |
|
2,488 |
|
|
|
|
|
2,498 |
| ||||||
Stock options exercised, net of shares tendered |
2,256,614 |
|
|
4,514 |
|
37,238 |
|
|
|
|
|
41,752 |
| ||||||
Common stock issued in acquisitions |
610,998 |
|
|
1,222 |
|
13,637 |
|
|
|
|
|
14,859 |
| ||||||
Purchase and retirement of shares |
(2,356,900 |
) |
|
(4,714 |
) |
(53,020 |
) |
|
|
|
|
(57,734 |
) | ||||||
Other transactions, net |
(166,357 |
) |
|
(333 |
) |
(3,230 |
) |
|
|
|
|
(3,563 |
) | ||||||
Cash dividends ($.64 per share) |
|
|
|
|
|
|
|
(132,311 |
) |
|
|
(132,311 |
) | ||||||
Balance December 31, 2002 |
205,408,183 |
|
$ |
410,816 |
|
1,753,241 |
|
467,641 |
|
50,734 |
|
2,682,432 |
| ||||||
See accompanying notes to consolidated financial statements.
36
NATIONAL COMMERCE FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years Ended December 31 |
||||||||||
In Thousands |
2002 |
2001 |
2000 |
|||||||
Operating activities: |
||||||||||
Net income |
$ |
323,610 |
|
225,296 |
|
45,310 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation, amortization and accretion, net |
|
103,870 |
|
105,216 |
|
51,108 |
| |||
Provision for loan losses |
|
32,344 |
|
29,199 |
|
16,456 |
| |||
Investment securities gains |
|
(11,502 |
) |
(6,635 |
) |
(4,509 |
) | |||
Interest rate swap losses |
|
|
|
672 |
|
77,227 |
| |||
Deferred income taxes |
|
2,332 |
|
20,407 |
|
27,051 |
| |||
Origination or purchase of loans held for sale |
|
(1,519,294 |
) |
(504,812 |
) |
|
| |||
Sales of loans held for sale |
|
1,332,786 |
|
401,413 |
|
|
| |||
Changes in: |
||||||||||
Trading account securities |
|
80,260 |
|
(122,797 |
) |
(44,123 |
) | |||
Other assets |
|
8,990 |
|
(220,870 |
) |
(47,041 |
) | |||
Other liabilities |
|
(84,232 |
) |
2,793 |
|
31,332 |
| |||
Other operating activities, net |
|
(317 |
) |
2,625 |
|
(2,517 |
) | |||
Net cash provided (used) by operating activities |
|
268,847 |
|
(67,493 |
) |
150,294 |
| |||
Investing activities: |
||||||||||
Proceeds from: |
||||||||||
Maturities and issuer calls of investment securities held to maturity |
|
584,014 |
|
1,213,809 |
|
151,243 |
| |||
Sales of investment securities available for sale |
|
1,644,596 |
|
152,760 |
|
1,449,337 |
| |||
Maturities and issuer calls of investment securities available for sale |
|
2,416,515 |
|
1,352,900 |
|
123,153 |
| |||
Purchases of: |
||||||||||
Investment securities held to maturity |
|
(607,717 |
) |
(92,720 |
) |
(334,518 |
) | |||
Investment securities available for sale |
|
(4,115,114 |
) |
(2,585,766 |
) |
(1,631,343 |
) | |||
Premises and equipment |
|
(37,643 |
) |
(22,702 |
) |
(23,927 |
) | |||
Net originations of loans |
|
(219,470 |
) |
(309,591 |
) |
(539,862 |
) | |||
Net cash acquired (paid) in business combinations |
|
(321,602 |
) |
(21,616 |
) |
318,633 |
| |||
Net cash used by investing activities |
|
(656,421 |
) |
(312,926 |
) |
(487,284 |
) | |||
Financing activities: |
||||||||||
Net increase in deposit accounts |
|
527,306 |
|
73,803 |
|
511,590 |
| |||
Net increase (decrease) in short-term borrowed funds |
|
186,948 |
|
(85,329 |
) |
(25,900 |
) | |||
Net increase (decrease) in Federal Home Loan Bank advances |
|
(201,656 |
) |
513,901 |
|
221,475 |
| |||
Net increase in long-term debt |
|
88 |
|
|
|
|
| |||
Repurchase and retirement of capital trust pass-through securities |
|
(3,652 |
) |
(7,276 |
) |
|
| |||
Issuance of trust preferred securities |
|
|
|
200,000 |
|
|
| |||
Issuances of common stock from exercise of stock options, net |
|
27,707 |
|
15,595 |
|
8,498 |
| |||
Purchase and retirement of common stock |
|
(57,734 |
) |
(102,212 |
) |
(32,008 |
) | |||
Other equity transactions, net |
|
(785 |
) |
(272 |
) |
(258 |
) | |||
Cash dividends paid |
|
(132,311 |
) |
(114,838 |
) |
(76,236 |
) | |||
Net cash provided by financing activities |
|
345,911 |
|
493,372 |
|
607,161 |
| |||
Net increase (decrease) in cash and cash equivalents |
|
(41,663 |
) |
112,953 |
|
270,171 |
| |||
Cash and cash equivalents at beginning of year |
|
644,420 |
|
531,467 |
|
261,296 |
| |||
Cash and cash equivalents at end of year |
$ |
602,757 |
|
644,420 |
|
531,467 |
| |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||||
Interest paid during the year |
$ |
402,008 |
|
595,423 |
|
503,514 |
| |||
Income taxes paid during the year |
|
156,435 |
|
103,675 |
|
44,789 |
|
See accompanying notes to consolidated financial statements.
37
NATIONAL COMMERCE FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
The consolidated financial statements include the accounts and results of operations of National Commerce Financial Corporation (NCF) and its subsidiaries. NCF is a bank holding company that provides diverse financial services through a regional network of banking affiliates and a national network of nonbanking affiliates.
NCF has two wholly owned banking subsidiaries (collectively, the Subsidiary Banks). National Bank of Commerce (NBC) is NCFs principal subsidiary. The Subsidiary Banks provide a full range of banking services to individual and corporate customers through their branch networks based in Tennessee, Mississippi, Arkansas, Georgia, North Carolina, South Carolina, Virginia and West Virginia. Neither NCF nor its Subsidiary Banks have active foreign operations. NCF believes that there is no concentration of risk with any single customer or supplier, or small group of customers or suppliers, whose failure or nonperformance would materially affect NCFs results. Products and services offered to customers include traditional banking services such as accepting deposits; making secured and unsecured loans; renting safety deposit boxes; performing trust functions for corporations, employee benefit plans and individuals; and providing certain insurance and brokerage services. The Subsidiary Banks are subject to competition from other financial entities and are subject to the regulations of certain Federal agencies and undergo periodic examinations by those regulatory agencies.
NCF has two business segments: traditional banking and financial enterprises. The financial enterprises segment is comprised of trust services and investment management, transaction processing, retail banking consulting/in-store licensing and broker/dealer activities. Many of these services are offered nationally.
Financial Statement Presentation
NCFs accounting and reporting polices are in accordance with accounting principles generally accepted in the United States of America (GAAP) and they conform to general practices within the applicable industries. All significant intercompany transactions and accounts are eliminated in consolidation.
Management makes a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results could differ from those estimates.
Cash and Cash Equivalents
NCF considers time deposits in other banks, federal funds sold and other short-term investments to be cash equivalents.
Securities
Securities are classified at their purchase date as trading account securities, securities available for sale or investment securities held to maturity, based on managements intention. The amortized cost of the specific securities sold is used to compute gains or losses on the sale of securities.
Trading account securities consist of securities inventories held for the purpose of brokerage activities and are carried at fair value with changes in fair value included in earnings. Broker/dealer revenue includes the effects of adjustments to market values of trading account securities. Interest on trading account securities is recorded in interest income.
Securities available for sale are carried at fair value. Unrealized gains or losses are excluded from earnings and reported in other comprehensive income as a separate component of stockholders equity.
Investment securities that NCF has the positive intent and ability to hold to maturity are classified as held for maturity and reported at amortized cost.
38
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
Loan Portfolio
The loan portfolio is comprised of: commercial, financial and agricultural; real estate-construction; real estate-mortgage; consumer, revolving credit accounts and leases. The lease portfolio includes rolling stock such as automobiles, trucks and trailers as well as a broadly diversified base of equipment.
A loan is considered to be impaired when based on current information, it is probable that NCF will not receive all amounts due in accordance with the contractual terms of the loan agreement.
Interest income on loans is recorded on the accrual basis. Loan origination fees and direct origination costs are amortized as an adjustment to the yield over the term of the loan.
Accrual of interest on loans (including impaired loans) is discontinued at the time the loan is 90 days delinquent unless the credit is well secured and in the process of collection. Consumer and other retail loans are typically charged-off no later than 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Interest accrued but not collected on loans that are placed on nonaccrual or are charged-off is reversed against interest income. Subsequent interest collected is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Mortgage Banking
NCF originates and purchases mortgage loans with the intent to sell the loans to investors. Loans held for sale are recorded at the lower of aggregate cost or fair value, except if the loans are designated as a hedge under Statement No. 133, Accounting for Derivatives and Hedging Activities, in which case the loans are recorded at fair value. Mortgage servicing rights are amortized over the life of the asset using an accelerated method.
Allowance for Loan Losses
The allowance for loan losses is maintained at a level considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the date of the consolidated financial statements. The evaluation of the allowance is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance is comprised of specific loan loss allocations, nonaccrual and classified loan allocations, and general allocations by loan type for all other loans. Specific loan loss allocations are determined for significant credits where management believes that a risk of loss exists. The unallocated component of the allowance represents the estimated probable losses inherent in the portfolio that are not fully captured in either the specific loan loss allocation or nonaccrual and classified loan allocations. The amount of unallocated allowance was based on the results of analyses including industry, borrower or collateral concentrations, the risk inherent in the loss estimation process for pools of loans and the estimated effect of general economic conditions. Due to the subjectivity involved in the determination of the unassigned portion of the allowance for loan losses, the relationship of the unallocated component to the total allowance for loan losses may fluctuate from period to period. Management evaluates the adequacy of the allowance for loan losses based on the combined total of the allocated and unallocated components.
NCF believes it has developed appropriate policies and processes for the determination of an allowance for loan losses that reflects its assessment of credit risk after consideration of known relevant facts. Depending on changes in circumstances, future adjustments to the allowance may be necessary if economic conditions, particularly in the Subsidiary Banks markets, differ substantially from the assumptions used by management. Additionally, bank regulatory agency examiners periodically review the loan portfolio and may require the Subsidiary Banks to charge-off loans and/or increase the allowance for loan losses to reflect their assessment of the collectibility of loans based on available information at the time of their examination.
Derivatives and Hedging Activities
NCF records derivatives at fair value in other assets (or other liabilities) on the Consolidated Balance Sheets depending on whether the fair value is an unrealized gain or loss. Derivatives that are not hedges are adjusted to fair value through earnings. If the derivative is a hedge, depending on the nature of the hedge, changes in fair value of the derivatives are either offset through
39
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair value is immediately recognized in earnings. Derivative contracts are accounted for on the accrual basis and the net interest differential, including premiums paid, if any, are recognized as an adjustment to the interest income or interest expense of the related asset or liability.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the estimated lives of the assets on accelerated and straight-line methods. Leasehold improvements are amortized over the term of the respective leases or the estimated useful lives of the improvements, whichever is shorter.
Goodwill and Other Intangible Assets
NCF adopted Statement No. 142, Goodwill and Other Intangible Assets, on January 1, 2002. Statement No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement No. 142. Statement No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and be reviewed for impairment.
Intangible assets subject to amortization will be reviewed for impairment. Goodwill and intangible assets not subject to amortization will be reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Unamortized intangible assets associated with disposed assets are included in the determination of gain or loss on sale of the disposed asset.
Comprehensive Income
Comprehensive income is the change in NCFs equity during the period from transactions and other events and circumstances from non-owner sources. Total comprehensive income is comprised of net income and other comprehensive income (loss). Other comprehensive income for the year ended December 31, 2002 and accumulated other comprehensive income as of December 31, 2002 are comprised of unrealized gains and losses on certain investments in debt and equity securities and adjustments to the minimum pension liability. The amounts reported for 2001 and 2000 are comprised solely of unrealized gains and losses on certain investments in debt and equity securities
Income Taxes
The provision for income taxes is based on income and expense reported for financial statement purposes after adjustment for permanent differences such as tax-exempt interest income. Deferred income taxes are provided when there is a difference between the periods items are reported for financial statement purposes and when they are reported for tax purposes and are recorded at the enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. Subsequent changes in tax rates will require adjustment to these assets and liabilities. Each subsidiary provides for income taxes based on its contribution to income tax expense (benefit) of the consolidated group.
Incentive Plans
NCF has incentive plans covering certain officers of NCF and its subsidiaries. The market value of restricted stock issued under the incentive plans is being charged to compensation expense over the vesting period, generally up to three years. Vesting is dependent on continued service with NCF.
Generally, NCF grants stock options for a fixed number of shares to employees with an exercise price equal to the fair value of the shares on the date of grant. NCF has elected to account for these stock option grants in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and accordingly, recognizes no compensation expense for these stock option grants. For all variable stock option grants, compensation expense is recognized in accordance with APB Opinion No. 25 over the period the employee performs related service, the vesting period.
NCF discloses pro forma net income and earnings per share in the notes to its consolidated financial statements as if compensation was measured under the fair value based method promulgated under Statement No. 123, Accounting for Stock-based
40
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
Compensation. Under the fair value based method, compensation cost is measured at the grant date of the option based on the value of the award and is recognized over the service period, which is usually the vesting period. Had compensation expense for the stock option plans been determined consistent with Statement No. 123, NCFs net income and net income per share for the years ended December 31, 2002, 2001 and 2000 would have been reduced to the pro forma amounts indicated below. These pro forma amounts may not be representative of the effect on reported net income in future years.
In Thousands Except Per Share Data |
2002 |
2001 |
2000 | ||||||
Net income |
As reported |
$ |
323,610 |
225,296 |
45,310 | ||||
Pro forma |
|
316,733 |
219,626 |
37,914 | |||||
Basic EPS |
As reported |
|
1.57 |
1.10 |
.29 | ||||
Pro forma |
|
1.54 |
1.07 |
.24 | |||||
Diluted EPS |
As reported |
|
1.55 |
1.09 |
.28 | ||||
Pro forma |
|
1.52 |
1.06 |
.24 | |||||
The weighted average fair value of options granted approximated $6.22 in 2002, $5.83 in 2001 and $3.24 in 2000. The fair values of the options granted in 2002, 2001 and 2000 are estimated on the date of the grants using the Black-Scholes option-pricing model. Option pricing models require the use of highly subjective assumptions, including expected stock volatility, which when changed can materially affect fair value estimates. The fair values were estimated using the following weighted-average assumptions:
2002 |
2001 |
2000 | |||||
Dividend yield |
2.5 |
% |
2.00 |
2.00 | |||
Expected volatility |
30.00 |
|
30.00 |
35.00 | |||
Risk-free interest rate |
3.05 |
|
2.50 |
6.00 | |||
Expected average life |
5 years |
|
5 years |
5 years | |||
Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each period. Diluted EPS reflects the potential dilution that could occur if potentially dilutive shares were issued. Diluted EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding plus dilutive stock options (as computed under the treasury stock method) assumed to have been exercised during the period.
Fair Value of Financial Instruments
The financial statements include disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the financial instrument. As the fair value of certain financial instruments and all nonfinancial instruments are not presented, the aggregate fair value amounts presented do not represent the underlying value of NCF.
(2) ACQUISITIONS
In 2002, NCF acquired divested Wachovia branches and BancMortgage Financial Corp. (BancMortgage) in acquisitions accounted for as purchases. The acquisitions continue NCFs strategic expansion into high growth areas of the Southeast. Results of operations of the acquired companies were included in NCFs 2002 consolidated statement of income from the respective dates of acquisition. The pro forma results of operations, in any of the periods reported, are not materially different from those reported.
41
(2) ACQUISITIONS Continued
In February 2002, NCF acquired 37 divested Wachovia branches and corresponding ATMs in North Carolina, South Carolina, Georgia and Virginia. This acquisition added to NCFs balance sheet $1.4 billion in deposits, $450 million in loans, $25 million in fixed assets and $1 billion in available for sale investment securities which were subsequently sold to restructure the balance sheet. Net cash paid in this business combination totaled $324 million. Core deposit intangible and goodwill recorded from the branches acquired amounted to $55 million and $125 million, respectively. The core deposit intangible will be amortized over a period of 7 years. The goodwill recognized is expected to be fully deductible for tax purposes. Under the terms of the acquisition agreement with Wachovia, NCF is required to make a contingent purchase price payment in March 2003 based on the February 2003 retention of specifically identified deposit accounts. Such payment approximates $8 million. The amount of any contingent payment will be an addition to goodwill. In December, NCF completed the acquisition of BancMortgage, an Atlanta-based mortgage originator. Approximately 611,000 shares of NCF common stock were issued and $5 million of goodwill was initially recorded in the transaction. In accordance with the merger agreement, additional consideration, shares of NCF common stock, may be paid based on a multiple of pretax earnings for the three years ended December 31, 2005, provided such amount exceeds consideration already exchanged. Any contingent payment will be recorded as goodwill. Goodwill recognized in the BancMortgage acquisition is not deductible for tax purposes.
In 2001, NCF consummated two acquisitions that were accounted for as purchases. Results of operations of the acquired companies were included in NCFs 2001 consolidated statement of income from the respective dates of acquisition. In August, NCF acquired First Vantage Bank-Tennessee, a $165 million financial institution located in Knoxville, Tennessee. Goodwill of $11 million was recorded in the cash transaction. In November, NCF acquired SouthBanc Shares, Inc., a $660 million South Carolina financial institution. Approximately 2 million shares of NCF common stock were issued and $49 million of goodwill was recorded in the transaction. Pro forma financial information relating to these acquisitions has not been provided, as the acquisitions are not considered material to NCFs financial position or results of operations as of December 31, 2001.
In 2000, NCF consummated four acquisitions that were accounted for as purchases. Results of operations of the acquired companies were included in NCFs 2000 consolidated statement of income from the respective dates of acquisition. In July, NCF completed its merger with CCB Financial Corporation (CCBF), an $8.8 billion bank holding company based in Durham, North Carolina. Approximately 94 million shares of NCF common stock were issued and $814 million of goodwill was recorded. Also in July, NCF completed its acquisition of First Mercantile Trust and First Mercantile Capital Management, Inc., a $7 million trust company based in Germantown, Tennessee. Approximately 2 million shares of NCF stock were issued and $28 million of goodwill was recorded in the transaction. In April, NCF completed its merger with Piedmont Bancorp, Inc., a $151 million bank holding company based in Hillsborough, North Carolina. Approximately 2 million shares of NCF common stock were issued and $13 million of goodwill was recorded in the transaction. In March, TransPlatinum acquired Prime Financial Services, Inc., a receivables financing company serving the transportation industry in a cash transaction.
In connection with the mergers discussed above, NCF incurred merger and integration charges in 2002, 2001 and 2000. The components of the charges are shown below:
In Thousands |
2002 |
2001 |
2000 | ||||
Severance costs |
$ |
|
1,040 |
2,211 | |||
Employee retention costs |
|
|
|
186 | |||
Restricted stock acceleration |
|
|
|
759 | |||
Change-in-control related costs |
|
|
|
30,891 | |||
Other costs accrued |
|
|
123 |
1,943 | |||
Total personnel-related costs |
|
|
1,163 |
35,990 | |||
Occupancy and equipment write-downs |
|
166 |
47 |
5,952 | |||
Systems and other integration costs |
|
4,774 |
10,154 |
26,713 | |||
Securities losses from balance sheet restructuring |
|
|
|
2,002 | |||
Total merger and integration costs |
$ |
4,940 |
11,364 |
70,657 | |||
Occupancy and equipment write-downs include impairment of assets and lease termination costs related to closed branches, plus redundant equipment resulting from integration of technology platforms. Systems and other integration costs include incremental costs such as consultants and contract labor related to the conversion of systems, customer communications and employee benefits integration costs.
42
(2) ACQUISITIONS Continued
The following summarizes activity within NCFs merger accrual account during the years ended December 31, 2002, 2001 and 2000:
In Thousands |
2002 |
2001 |
2000 |
|||||||
Balance at beginning of year |
$ |
5,840 |
|
10,610 |
|
|
| |||
Provision charged to operating expense |
|
4,940 |
|
11,364 |
|
70,657 |
| |||
Cash outlays |
|
(10,614 |
) |
(16,134 |
) |
(52,220 |
) | |||
Non-cash write-downs |
|
(166 |
) |
|
|
(7,827 |
) | |||
Balance at end of year |
$ |
|
|
5,840 |
|
10,610 |
| |||
(3) RESTRICTIONS ON CASH AND DUE FROM BANKS
The Subsidiary Banks are required to maintain reserve and clearing balances with the Federal Reserve Bank. These balances are included in cash and due from banks on the Consolidated Balance Sheets. For the reserve maintenance periods in effect at both December 31, 2002 and 2001, the Subsidiary Banks were required to maintain average reserve and clearing balances of $16 million and $23 million, respectively.
(4) INVESTMENT SECURITIES
Investment securities with amortized costs of approximately $3 billion at December 31, 2002 and 2001 were pledged to secure public funds on deposit, repurchase agreements and for other purposes required by law. The investment securities portfolio is segregated into securities available for sale and securities held to maturity.
Securities Available for Sale
Securities available for sale are carried at estimated fair value. The amortized cost and approximate fair values of these securities at December 31, 2002 and 2001 were as follows:
2002 |
2001 | ||||||||||||||||||
In Thousands |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | |||||||||||
U.S. Treasury |
$ |
35,724 |
781 |
|
|
36,505 |
44,194 |
1,871 |
|
|
46,065 | ||||||||
U.S. Government agencies and corporations |
|
860,005 |
28,276 |
(500 |
) |
887,781 |
1,528,887 |
18,455 |
(16,964 |
) |
1,530,378 | ||||||||
Mortgage-backed securities |
|
3,365,617 |
53,048 |
(1,041 |
) |
3,417,624 |
1,507,490 |
20,805 |
(6,780 |
) |
1,521,515 | ||||||||
States and political subdivisions |
|
61,317 |
3,050 |
(16 |
) |
64,351 |
86,466 |
2,704 |
(183 |
) |
88,987 | ||||||||
Debt and equity securities |
|
370,653 |
683 |
(588 |
) |
370,748 |
422,541 |
2,769 |
(549 |
) |
424,761 | ||||||||
Total |
$ |
4,693,316 |
85,838 |
(2,145 |
) |
4,777,009 |
3,589,578 |
46,604 |
(24,476 |
) |
3,611,706 | ||||||||
Gross gains realized on sales of available for sale securities totaled $12 million and $7 million, respectively, for 2002 and 2001, and gross losses totaled $60,000 and $110,000, respectively, for 2002 and 2001.
Equity securities include the Subsidiary Banks required investment in stock of the Federal Reserve Bank (the FRB) and the Federal Home Loan Bank (the FHLB) which totaled $195 million at December 31, 2002 and $155 million at December 31, 2001. No ready market exists for this stock and it has no quoted market value. However, redemption of this stock has historically been at par value. Accordingly, the carrying amounts were deemed to be a reasonable estimate of fair value.
43
(4) INVESTMENT SECURITIES Continued
Following is a maturity schedule of securities available for sale at December 31, 2002:
In Thousands |
Amortized Cost |
Fair Value | |||
Within 1 year |
$ |
21,792 |
22,474 | ||
After 1 but within 5 years |
|
841,585 |
870,586 | ||
After 5 but within 10 years |
|
87,306 |
89,061 | ||
After 10 years |
|
6,363 |
6,516 | ||
Subtotal |
|
957,046 |
988,637 | ||
Mortgage-backed securities |
|
3,365,617 |
3,417,624 | ||
Debt and equity securities |
|
370,653 |
370,748 | ||
Total securities available for sale |
$ |
4,693,316 |
4,777,009 | ||
Securities Held to Maturity
The carrying values and approximate fair values of securities held to maturity at December 31, 2002 and 2001 were as follows:
2002 |
2001 | ||||||||||||||||||
In Thousands |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | |||||||||||
U.S. Government agencies and corporations |
$ |
397,693 |
11,601 |
|
|
409,294 |
151,132 |
4,022 |
|
|
155,154 | ||||||||
Mortgage-backed securities |
|
247,812 |
2,323 |
(21 |
) |
250,114 |
257,461 |
3,177 |
(91 |
) |
260,547 | ||||||||
States and political subdivisions |
|
56,012 |
2,202 |
|
|
58,214 |
65,008 |
1,580 |
(16 |
) |
66,572 | ||||||||
Debt securities |
|
224,135 |
14,471 |
(2,934 |
) |
235,672 |
427,149 |
10,788 |
(6,527 |
) |
431,410 | ||||||||
Total |
$ |
925,652 |
30,597 |
(2,955 |
) |
953,294 |
900,750 |
19,567 |
(6,634 |
) |
913,683 | ||||||||
Following is a maturity schedule of securities held to maturity at December 31, 2002:
In Thousands |
Amortized Cost |
Fair Value | |||
Within 1 year |
$ |
3,330 |
3,350 | ||
After 1 but within 5 years |
|
268,074 |
280,285 | ||
After 5 but within 10 years |
|
179,872 |
181,271 | ||
After 10 years |
|
2,429 |
2,602 | ||
Subtotal |
|
453,705 |
467,508 | ||
Mortgage-backed securities |
|
247,812 |
250,114 | ||
Debt securities |
|
224,135 |
235,672 | ||
Total securities held to maturity |
$ |
925,652 |
953,294 | ||
Unrealized gains and losses on certain investments in debt and equity securities included in other comprehensive income (loss) for the years ended December 31, 2002, 2001, and 2000 follows:
2002 |
2001 |
2000 |
|||||||||||||||||||||||||
In Thousands |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||||||||||||||
Unrealized gains (losses) on securities: |
|||||||||||||||||||||||||||
Unrealized gains (losses) arising during holding period |
$ |
73,509 |
|
(28,658 |
) |
44,851 |
|
(8,632 |
) |
2,596 |
(6,036 |
) |
49,858 |
|
(20,168 |
) |
29,690 |
| |||||||||
Reclassification adjustment for gains realized in net income |
|
(11,502 |
) |
4,543 |
|
(6,959 |
) |
(6,635 |
) |
2,621 |
(4,014 |
) |
(4,509 |
) |
1,781 |
|
(2,728 |
) | |||||||||
Other comprehensive income (loss) |
$ |
62,007 |
|
(24,115 |
) |
37,892 |
|
(15,267 |
) |
5,217 |
(10,050 |
) |
45,349 |
|
(18,387 |
) |
26,962 |
| |||||||||
Unrealized net gains on trading securities were $246,000, $2 million and $245,000 at December 31, 2002, 2001 and 2000, respectively.
44
(5) LOANS
The Subsidiary Banks do not engage in highly leveraged transactions or foreign lending activities. The loan portfolios are diversified and there are no significant concentrations of credit risk. Management internally classifies the loan portfolio by the purpose of the borrowing and such classification is presented below as of December 31, 2002 and 2001. This classification basis places the emphasis on the source of repayment rather than the collateral source, which is the basis for the regulatory classification.
In Thousands |
2002 |
2001 | |||
Consumer, net of unearned |
$ |
3,933,482 |
3,602,013 | ||
Commercial, net of unearned |
|
3,329,451 |
2,900,346 | ||
Construction and miscellaneous real estate |
|
3,655,671 |
3,361,232 | ||
Credit cards |
|
10,203 |
9,368 | ||
Check protection |
|
64,260 |
52,363 | ||
Mortgage (including loans held for sale) |
|
1,798,326 |
1,912,345 | ||
Leases receivable, net of unearned |
|
132,547 |
137,098 | ||
Total loans |
$ |
12,923,940 |
11,974,765 | ||
Loans with outstanding balances of $31 million were transferred from loans to foreclosed real estate during 2002. Foreclosed real estate and other repossessed assets are included in other assets on the Consolidated Balance Sheets. Following are nonperforming assets as of December 31, 2002 and 2001.
In Thousands |
2002 |
2001 | |||
Nonaccrual loans |
$ |
30,806 |
22,800 | ||
Foreclosed real estate |
|
25,480 |
10,687 | ||
Other repossessed assets |
|
9,285 |
3,845 | ||
Total nonperforming assets |
$ |
65,571 |
37,332 | ||
The following is an analysis of interest income related to loans on nonaccrual status for the years ended December 31, 2002, 2001 and 2000:
In Thousands |
2002 |
2001 |
2000 | ||||
Interest income that would have been recognized if the loans had been current at original contractual rates |
$ |
1,810 |
1,481 |
727 | |||
Amount recognized as interest income |
|
483 |
619 |
291 | |||
Difference |
$ |
1,327 |
862 |
436 | |||
Substantially all loans are made on a secured basis. At December 31, 2002, impaired loans totaled $50 million, of which $21 million were on nonaccrual status, and their related allowance for loan losses totaled $20 million. The average carrying value of impaired loans was $46 million during 2002 and gross interest income recognized on impaired loans totaled $2 million. At December 31, 2001, impaired loans totaled $62 million, of which $15 million were on nonaccrual status, and their related allowance for loan losses totaled $17 million. The average carrying value of impaired loans was $54 million during 2001 and gross interest income recognized on impaired loans totaled $4 million.
During 2002 and 2001, the Subsidiary Banks had loan and deposit relationships with NCFs executive officers and directors and their associates. In the opinion of management, these loans do not involve more than the normal risk of collectibility and are made on terms comparable to other borrowers. Following is an analysis of these borrowings for the year ended December 31, 2002 (in thousands):
Beginning of Year |
New Loans |
Repayments |
End of Year | ||||||||
Directors, executive officers and associates |
$ |
127,325 |
18,100 |
(35,835 |
) |
$ |
109,590 | ||||
(6) MORTGAGE BANKING
Loans held for sale had a carrying value of $430 million and $103 million at December 31, 2002 and 2001, respectively. NCF retains certain servicing rights on loans sold to investors. At December 31, 2002, the book value of the mortgage servicing rights was $11 million which approximates the fair value. Mortgage servicing rights totaled $7 million at December 31, 2001. Loans serviced for the benefit of others totaled $1 billion and $669 million at December 31, 2002 and 2001, respectively.
45
(6) MORTGAGE BANKING Continued
NCFs secondary marketing operations enter into transactions involving forward contracts with off-balance sheet risk in order to reduce exposure to fluctuations in the interest rates of mortgage loans held for sale. All such contracts are for forward commitments to sell conventional, fixed rate mortgage loans. These financial instruments involve varying degrees of credit and market risk which arise from the possible inability of counterparties to meet the terms of their contracts and from movements in interest rates. Forward contract commitments to sell totaled $324 million at December 31, 2002. These contracts are recorded on the balance sheet at their fair value.
(7) ALLOWANCE FOR LOAN LOSSES
Following is a summary of the allowance for loan losses for the years ended December 31, 2002, 2001 and 2000:
In Thousands |
2002 |
2001 |
2000 |
|||||||
Balance at beginning of year |
$ |
156,401 |
|
143,614 |
|
59,597 |
| |||
Provision charged to operations |
|
32,344 |
|
29,199 |
|
16,456 |
| |||
Addition from acquisitions |
|
6,189 |
|
7,850 |
|
82,228 |
| |||
Recoveries of loans previously charged-off |
|
6,008 |
|
7,375 |
|
5,016 |
| |||
Loan losses charged to allowance |
|
(37,518 |
) |
(31,637 |
) |
(19,683 |
) | |||
Balance at end of year |
$ |
163,424 |
|
156,401 |
|
143,614 |
| |||
(8) DERIVATIVES AND HEDGING ACTIVITIES
NCF utilizes interest rate swap agreements to provide an exchange of interest payments computed on notional amounts that will offset any undesirable change in cash flows or fair value resulting from market rate changes on designated hedged transactions or items. NCF limits the credit risks of these instruments by initiating the transactions with counterparties that have significant financial positions.
Interest rate agreements designated as fair value hedges help manage exposure of outstanding trust preferred securities (designated hedged item) to changes in fair value. These agreements involve the receipt of fixed-rate amounts in exchange for floating-rate payments over the life of the agreement without exchange of the underlying principal amount. The differential to be paid or received is accrued as interest rates change and is recognized as an adjustment to interest expense related to the item specifically designated as being hedged at the start of the agreement. The related amount payable or receivable from counterparties is included in other assets or other liabilities on the Consolidated Balance Sheet. At December 31, 2002, the notional amounts of interest rate agreements designated as fair value hedges were $200 million.
During 2000, NCF used interest rate agreements to modify the interest payment characteristics of its outstanding debt and large time deposits from a floating-rate to a fixed-rate basis. During the rising interest rate environment experienced in the beginning of 2000, NCF increased its position in these interest rate swaps that reduced its interest rate sensitivity to its wholesale funding. The fair values of the swaps, which did not qualify for hedge accounting treatment under Statement No. 133, were included in other assets or other liabilities on the Consolidated Balance Sheet. When interest rates declined in the latter half of 2000, NCF recognized unrealized losses on these contracts. Changes in the fair value of these contracts have been recorded in the Consolidated Statements of Income as Gains / losses on interest rate swaps. The fair value of these contracts was an unrealized loss of $77 million at December 31, 2000, with corresponding notional amounts of $1.5 billion. The interest rate swaps were terminated in early 2001.
46
(9) PREMISES AND EQUIPMENT
Following is a summary of premises and equipment at December 31, 2002 and 2001:
In Thousands |
Average life (years) |
2002 |
2001 |
||||||
Land |
|
$ |
40,339 |
|
41,066 |
| |||
Buildings |
17.5 |
|
173,639 |
|
147,089 |
| |||
Leasehold improvements |
10.0 |
|
55,718 |
|
48,301 |
| |||
Furniture and equipment |
7.5 |
|
239,659 |
|
204,215 |
| |||
Gross premises and equipment |
|
509,355 |
|
440,671 |
| ||||
Less: accumulated depreciation and amortization |
|
(251,679 |
) |
(221,076 |
) | ||||
Total premises and equipment |
$ |
257,676 |
|
219,595 |
| ||||
(10) INTANGIBLES
The changes in the carrying amount of goodwill for the years ended December 31, 2002 and 2001 were as follows:
In Thousands |
Traditional Banking |
Financial Enterprises |
Total |
|||||||
Balance as of January 1, 2001 |
$ |
897,779 |
|
36,688 |
|
934,467 |
| |||
Amortization of goodwill |
|
(46,450 |
) |
(1,790 |
) |
(48,240 |
) | |||
Goodwill acquired during the year |
|
59,856 |
|
74 |
|
59,930 |
| |||
Balance as of December 31, 2001 |
|
911,185 |
|
34,972 |
|
946,157 |
| |||
Other goodwill adjustments |
|
927 |
|
|
|
927 |
| |||
Goodwill acquired during the year |
|
130,034 |
|
|
|
130,034 |
| |||
Balance as of December 31, 2002 |
$ |
1,042,146 |
|
34,972 |
|
1,077,118 |
| |||
Core deposit intangibles are amortized over a period of up to 10 years using an accelerated method. Following is an analysis of core deposit intangibles:
Year ended December 31, 2002 |
Year ended December 31, 2001 |
||||||||||||
In Thousands |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||
Core deposit intangibles |
$ |
405,127 |
(168,211 |
) |
349,745 |
(98,281 |
) | ||||||
Aggregate amortization expense for the period |
|
69,930 |
58,775 |
||||||||||
Estimated amortization expense for the years ended December 31: |
|||||||||||||
2003 |
|
61,469 |
|||||||||||
2004 |
|
51,691 |
|||||||||||
2005 |
|
41,954 |
|||||||||||
2006 |
|
32,526 |
|||||||||||
2007 |
|
14,719 |
|||||||||||
The following is a reconciliation of the reported net income for the three-month period and year ended December 31, 2002 compared to the adjusted net income for the same periods ended December 31, 2001:
Three months ended December 31, |
Year ended December 31, | ||||||||
In Thousands Except Per Share Data |
2002 |
2001 |
2002 |
2001 | |||||
Net income |
|||||||||
Reported net income |
$ |
84,866 |
59,860 |
323,610 |
225,296 | ||||
Add: goodwill amortization |
|
|
12,060 |
|
48,240 | ||||
Adjusted net income |
$ |
84,866 |
71,920 |
323,610 |
273,536 | ||||
Basic EPS |
|||||||||
Reported net income |
$ |
.41 |
.29 |
1.57 |
1.10 | ||||
Add: goodwill amortization |
|
|
.06 |
|
.24 | ||||
Adjusted net income |
$ |
.41 |
.35 |
1.57 |
1.34 | ||||
Diluted EPS |
|||||||||
Reported net income |
$ |
.41 |
.29 |
1.55 |
1.09 | ||||
Add: goodwill amortization |
|
|
.06 |
|
.23 | ||||
Adjusted net income |
$ |
.41 |
.35 |
1.55 |
1.32 | ||||
47
(11) TIME DEPOSITS
Interest on jumbo time deposits totaled $34 million, $77 million and $113 million in 2002, 2001 and 2000, respectively. Maturities of time deposits for each of the years ending December 31 are as follows:
In Thousands |
Total Maturities | ||
2003 |
$ |
4,501,872 | |
2004 |
|
1,442,639 | |
2005 |
|
326,581 | |
2006 |
|
311,114 | |
2007 and thereafter |
|
4,288 | |
Total |
$ |
6,586,494 | |
(12) BORROWINGS
At December 31, 2002, NCF (Parent Company) had available $50 million in an unsecured line of credit with a commercial bank which would bear interest at a rate tied to LIBOR. No draws were outstanding as of December 31, 2002 or during 2002. The line expires in May 2003.
Short-Term Borrowed Funds
Following is an analysis of short-term borrowed funds at December 31, 2002 and 2001:
End of Period |
Daily Average |
Maximum Outstanding At Any Month End | ||||||||||
In Thousands |
Balance |
Interest Rate |
Balance |
Interest Rate |
||||||||
2002: |
||||||||||||
Federal funds purchased |
$ |
697,486 |
1.26 |
% |
433,290 |
1.69 |
697,486 | |||||
Treasury tax and loan depository note account and other short-term borrowed funds |
|
12,866 |
2.00 |
|
9,834 |
1.51 |
12,866 | |||||
Securities sold under agreements to repurchase and master notes |
|
742,412 |
1.49 |
|
663,332 |
1.56 |
742,935 | |||||
Total |
$ |
1,452,764 |
1,106,456 |
|||||||||
2001: |
||||||||||||
Federal funds purchased |
$ |
567,487 |
1.66 |
% |
419,365 |
3.84 |
684,355 | |||||
Treasury tax and loan depository note account and other short-term borrowed funds |
|
11,975 |
1.23 |
|
12,328 |
2.86 |
22,361 | |||||
Securities sold under agreements to repurchase and master notes |
|
562,155 |
1.54 |
|
647,376 |
3.39 |
846,974 | |||||
Total |
$ |
1,141,617 |
1,079,069 |
|||||||||
Interest on federal funds purchased totaled $7 million in 2002 and $16 million in 2001. The treasury tax and loan depository note account is payable on demand and is collateralized by various investment securities with amortized costs and fair values of $20 million at December 31, 2002. Interest on borrowings under this arrangement is payable at .25 percent below the weekly federal funds rate as quoted by the Federal Reserve. Master note borrowings are unsecured obligations of NCF which mature daily. Securities sold under agreements to repurchase are collateralized by U.S. Treasury and U.S. Government agency and corporation securities with amortized costs of $514 million and fair values of $529 million at December 31, 2002. Interest expense on securities sold under agreements to repurchase totaled $10 million in 2002 and $13 million in 2001.
FHLB Advances
FHLB advances bear interest at fixed and variable rates. The FHLB advances are collateralized by mortgage-related securities and by liens on first mortgage loans with carrying values totaling $3.2 billion at December 31, 2002. The Subsidiary Banks have the capacity to borrow additional advances from the FHLB of up to 50 percent of total assets, subject to available collateral and level of FHLB stock ownership.
48
(12) BORROWINGS Continued
Maturities of FHLB advances for each of the years ending December 31 are as follows:
In Thousands |
Range of Rates |
Total Maturities | |||
2003 |
1.25% to 5.92% |
$ |
458,477 | ||
2004 |
2.91% to 7.65% |
|
200,984 | ||
2005 |
4.37% to 6.42% |
|
55,960 | ||
2006 |
4.44% to 4.71% |
|
150,534 | ||
2007 |
3.55% to 7.00% |
|
75,707 | ||
Thereafter |
2.00% to 6.39% |
|
1,164,812 | ||
Total |
1.25% to 7.65% |
$ |
2,106,474 | ||
Trust Preferred Securities and Long-Term Debt
Following is a summary of trust preferred securities and long-term debt at December 31, 2002 and 2001:
In Thousands |
2002 |
2001 | |||
Trust preferred securities |
$ |
239,009 |
242,644 | ||
6.75 percent subordinated notes |
|
32,993 |
33,000 | ||
Term notes and other long-term debt |
|
24,705 |
6,374 | ||
Total long-term debt |
$ |
296,707 |
282,018 | ||
Two series of trust preferred securities (TRUPS) issued by statutory business trusts (the Trusts) created by the Parent Company are outstanding. The principal assets of the Trusts are $245 million of the Parent Companys subordinated debentures with identical rates of interest and maturities as the TRUPS. The subordinated debentures are unsecured and are effectively subordinated to all existing and future liabilities of NCF. NCF has the right, at any time, so long as no event of default has occurred, to defer payments of interest on either issue for a period not to exceed 20 consecutive quarters. NCF has fully and unconditionally guaranteed payment of amounts due under the trust preferred securities on a subordinated basis and only to the extent the related Trusts have funds available for payment of those amounts. The TRUPS qualify as Tier 1 capital under the risk-based capital guidelines established by the Federal Reserve Board.
In 1997, National Commerce Capital Trust I (Trust I) sold $50 million of floating rate TRUPS bearing interest at a variable annual rate equal to LIBOR plus .98 percent (3.77 percent and 1.75 percent at December 31, 2002 and 2001) due April 1, 2027 but redeemable in whole or in part any time on or after December 31, 2006. In 2001, National Commerce Capital Trust II (Trust II) sold $200 million of 7.70 percent TRUPS due December 15, 2031. The Trust II TRUPS may be redeemed in whole or in part at any time on or after December 31, 2006. When the Trust II TRUPS were issued, NCF entered into an interest rate swap that converts the Trust II TRUPS fixed rate to a variable rate tied to three-month LIBOR plus .83 percent (2.21 percent at December 31, 2002).
NCFs 6.75 percent subordinated notes due December 1, 2003 pay interest semi-annually and are not redeemable prior to maturity. There is no sinking fund for the notes. The notes are unsecured and subordinated to all present and future senior indebtedness of NCF. Interest on the subordinated notes totaled $2.2 million in 2002 and 2001.
Unsecured term notes totaling $6 million bear interest payable quarterly at a variable rate repriced every three years. The term notes next reprice in 2003. At December 31, 2002, the average rate was 5.48 percent. The notes mature in 2007. Interest on the term notes totaled $363,000 in 2002, $361,000 in 2001 and $370,000 in 2000. Other long-term debt includes $18 million of preferred stock issued by a subsidiary with varying dividend rates ranging from .175 percent to 5 percent at December 31, 2002.
(13) EMPLOYEE BENEFITS
Pension Plan
NCF has a noncontributory, qualified defined benefit pension plan covering substantially all full-time employees. The pension plan makes provisions for early and delayed retirement as well as normal retirement and provides participants with retirement benefits based on credited years of service. Contributions to the pension plan are funded as allowable for federal income tax purposes. A $14 million contribution was made in 2002; no contributions were allowed or made in 2001 or 2000 due to funding limitations.
49
(13) EMPLOYEE BENEFITS Continued
At December 31, 2002, pension plan assets consisted primarily of corporate stocks, including 537,428 shares of NCFs common stock, corporate bonds, and obligations of U.S. government agencies and corporations. The plan assets are held and administered by trust operations of the Subsidiary Banks. The change in benefit obligation, change in plan assets and funded status of the pension plan and the amounts included in other liabilities on the Consolidated Balance Sheets at December 31, 2002 and 2001 are shown below:
In Thousands |
2002 |
2001 |
|||||
Change in benefit obligation: |
|||||||
Benefit obligation at January 1 |
$ |
131,274 |
|
124,558 |
| ||
Service cost |
|
5,117 |
|
4,751 |
| ||
Interest cost |
|
8,678 |
|
8,746 |
| ||
Amendments |
|
|
|
1,673 |
| ||
Actuarial loss |
|
1,172 |
|
1,573 |
| ||
Benefits paid |
|
(12,268 |
) |
(10,027 |
) | ||
Benefit obligation at December 31 |
$ |
133,973 |
|
131,274 |
| ||
Change in plan assets: |
|||||||
Fair value of plan assets at January 1 |
$ |
135,569 |
|
131,279 |
| ||
Actual return on plan assets |
|
(1,638 |
) |
14,317 |
| ||
Employer contributions |
|
13,900 |
|
|
| ||
Benefits paid |
|
(12,268 |
) |
(10,027 |
) | ||
Fair value of plan assets at December 31 |
$ |
135,563 |
|
135,569 |
| ||
Reconciliation of funded status: |
|||||||
As of end of year |
$ |
1,591 |
|
4,295 |
| ||
Unrecognized net loss |
|
32,647 |
|
17,817 |
| ||
Unrecognized prior service costs |
|
368 |
|
99 |
| ||
Unrecognized net transition asset |
|
|
|
(1 |
) | ||
Prepaid benefit cost |
$ |
34,606 |
|
22,210 |
| ||
The combined components of pension expense for the qualified plans for the years ended December 31, 2002, 2001 and 2000 are shown below:
In Thousands |
2002 |
2001 |
2000 |
|||||||
Net periodic benefit cost: |
||||||||||
Service cost |
$ |
5,117 |
|
4,751 |
|
3,488 |
| |||
Interest cost |
|
8,678 |
|
8,746 |
|
6,029 |
| |||
Expected return on assets |
|
(12,326 |
) |
(13,974 |
) |
(9,157 |
) | |||
Net loss recognition |
|
321 |
|
354 |
|
384 |
| |||
Prior service cost amortization |
|
(270 |
) |
(373 |
) |
(406 |
) | |||
Transition asset recognition |
|
(1 |
) |
(10 |
) |
(10 |
) | |||
Net pension expense (benefit) |
$ |
1,519 |
|
(506 |
) |
328 |
| |||
NCF also has a noncontributory, nonqualified defined benefit pension plan covering highly compensated employees. The total benefit obligation and accrued pension expense was $9 million and $7 million at December 31, 2002. These amounts were $7 million and $6 million, respectively, at December 31, 2001. Net pension expense was $487,000, $959,000 and $1 million for the years ended December 31, 2002, 2001 and 2000, respectively.
Assumptions used in computing the actuarial present value of the projected benefit obligation for NCF in 2002 and 2001 were as follows:
2002 |
2001 | ||||
Discount rate |
6.75 |
% |
7.00 | ||
Rate of increase in compensation level of employees |
3.50 |
|
3.50 | ||
Expected long-term rate of return on pension plan assets |
8.50 |
|
9.50 |
50
(13) EMPLOYEE BENEFITS Continued
Postretirement Health and Life Insurance Plan
NCF sponsors a retirement medical and life insurance plan that provides post-retirement healthcare and life insurance benefits. The plan is contributory and contains other cost-sharing features such as deductibles and coinsurance. NCFs policy to fund the cost of medical benefits to employees varies by age and service at retirement. Benefits are provided through a self-insured plan administered by an insurance company. The following table sets forth the change in benefit obligation, funded status and the amounts included in other liabilities on the Consolidated Balance Sheets at December 31, 2002 and 2001:
In Thousands |
2002 |
2001 |
|||||
Change in benefit obligation: |
|||||||
Benefit obligation at January 1 |
$ |
12,074 |
|
12,074 |
| ||
Service cost |
|
70 |
|
267 |
| ||
Interest cost |
|
879 |
|
871 |
| ||
Benefit payments |
|
(1,736 |
) |
(795 |
) | ||
Actuarial loss |
|
1,740 |
|
39 |
| ||
Assumptions change |
|
297 |
|
670 |
| ||
Plan change |
|
|
|
(904 |
) | ||
FAS 88 charge |
|
|
|
(148 |
) | ||
Benefit obligation at December 31 |
$ |
13,324 |
|
12,074 |
| ||
Funded status: |
|||||||
As of end of year |
$ |
(13,324 |
) |
(12,074 |
) | ||
Unrecognized net loss |
|
203 |
|
223 |
| ||
Unrecognized prior service cost |
|
(1,178 |
) |
(1,295 |
) | ||
Unrecognized net loss |
|
4,509 |
|
2,778 |
| ||
Other |
|
528 |
|
|
| ||
Accrued postretirement benefit expense |
$ |
(9,262 |
) |
(10,368 |
) | ||
The accumulated postretirement benefit obligation at December 31, 2002 was determined using a discount rate of 6.75 percent at December 31, 2002 and 7 percent at December 31, 2001.
Combined net periodic postretirement benefit expense charged to operations for the years ended December 31, 2002, 2001 and 2000 included the following components:
In Thousands |
2002 |
2001 |
2000 | |||||
Service cost |
$ |
70 |
267 |
|
194 | |||
Interest cost |
|
879 |
871 |
|
574 | |||
Net amortization and deferral of unrecognized items |
|
209 |
22 |
|
52 | |||
FAS 88 curtailment gain |
|
|
(148 |
) |
| |||
Net postretirement benefit expense |
$ |
1,158 |
1,012 |
|
820 | |||
The health care trend rate was projected to be 9 percent for 2003 and 8.5 and 8 percent for the two years thereafter. A 1 percent change in the assumed health care trend rates would have the following effects:
In Thousands |
1 percent Increase |
1 percent Decrease |
||||
Effect on total of service and interest cost components of net periodic postretirement benefit expense |
$ |
56 |
(48 |
) | ||
Effect on the accumulated postretirement benefit obligation |
|
840 |
(735 |
) |
Other Benefit Plans
NCF provides medical benefits to the active employees through a self-funded tax-exempt trust. NCF carries stop loss insurance for catastrophic claims. NCF has a defined contribution employee benefit plan covering substantially all employees with six months service. Under this plan, employee contributions are partially matched by NCF.
51
(13) EMPLOYEE BENEFITS Continued
Stock Options and Restricted Stock
NCF has stock incentive plans under which stock options and restricted stock may be granted periodically to certain employees. The options are granted at an exercise price equal to the fair value of the underlying shares at the date of grant, they generally vest within three years following the date of grant and have a term of ten years. NCF continued in effect nonstatutory and incentive stock option plans existing at the date of merger with acquired financial institutions. The stock options under these plans were granted to directors and certain officers of the respective financial institutions and entitled them to purchase shares of common stock at an exercise price equal to the fair market value of the stock on the date of grant. The options granted under these plans were exercisable for periods of up to ten years with varying vesting provisions. All options outstanding at the time of the respective mergers were converted into options to acquire NCF common stock.
NCF instituted the Share NCF program to encourage stock ownership by its employees. Eligible employees who purchase NCF shares through NCFs discount brokerage subsidiary are awarded two options for each share purchased which have an exercise price equal to the purchase price of the qualifying shares. The options are cancelled if the employee does not remain in NCFs employ over the vesting period. For Share NCF options issued prior to August 1, 2001, the options vest after two years if the employee has held the purchased shares for the two-year period after purchase. For Share NCF options issued after August 1, 2001, the options vest after two years if the employee has held the purchased shares for the two-year period after purchase or vest after six years if the purchased shares were not held for the two-year period after purchase. As of December 31, 2002, approximately 340 employees were participating in the Share NCF program. NCF accounts for Share NCF options issued prior to August 1, 2001 as variable options, and, accordingly, recognizes compensation expense ratably over the vesting period based on differences in the options exercise price and the market price of NCF stock on the reporting date. For the years ended December 31, 2002, 2001 and 2000, NCF recorded compensation expense (benefit) of $251,000, $348,000, and ($500,000), respectively.
During 2000, the terms of approximately 600,000 stock options were modified; as a result, NCF accounts for these option grants as variable grants. During 2002, 2001 and 2000, $342,000, $1 million and $2 million, respectively, was recorded as compensation expense related to these options.
A summary of stock option activity and related information for the years ended December 31, 2002, 2001 and 2000 follows:
Outstanding |
Exercisable | ||||||||||
Option Shares |
Weighted Average Exercise Price |
Option Shares |
Weighted Average Exercise Price | ||||||||
At January 1, 2000 |
5,153,541 |
|
$ |
10.53 |
|||||||
Granted |
2,447,335 |
|
|
16.76 |
|||||||
Assumed under acquisitions |
4,602,911 |
|
|
16.09 |
|||||||
Exercised |
(1,245,805 |
) |
|
7.89 |
|||||||
Forfeited |
(287,775 |
) |
|
18.33 |
|||||||
At December 31, 2000 |
10,670,207 |
|
|
14.45 |
7,508,818 |
$ |
13.57 | ||||
Granted |
2,322,079 |
|
|
24.64 |
|||||||
Assumed under acquisitions |
625,637 |
|
|
15.38 |
|||||||
Exercised |
(1,773,155 |
) |
|
10.39 |
|||||||
Forfeited |
(179,716 |
) |
|
21.07 |
|||||||
At December 31, 2001 |
11,665,052 |
|
|
17.26 |
7,676,218 |
$ |
15.38 | ||||
Granted |
2,970,795 |
|
|
25.82 |
|||||||
Exercised |
(2,324,192 |
) |
|
12.91 |
|||||||
Forfeited |
(436,617 |
) |
|
22.27 |
|||||||
At December 31, 2002 |
11,875,038 |
|
$ |
19.94 |
7,175,003 |
$ |
17.38 | ||||
52
(13) EMPLOYEE BENEFITS Continued
The following table summarizes information about stock options outstanding at December 31, 2002:
Options Outstanding |
Options Exercisable | |||||||||||
Range of Exercise Prices |
Number of Options |
Weighted Average Years Remaining |
Weighted Average Exercise Price |
Number of Options |
Weighted Average Exercise Price | |||||||
$4.33 to $15.81 |
3,171,760 |
5.38 |
$ |
12.83 |
2,796,590 |
$ |
12.43 | |||||
$15.88 to $18.38 |
2,235,608 |
6.91 |
|
17.06 |
1,856,477 |
|
17.15 | |||||
$18.44 to $24.72 |
2,119,143 |
6.65 |
|
22.38 |
1,779,071 |
|
22.22 | |||||
$24.75 to $25.79 |
1,909,497 |
8.23 |
|
24.79 |
644,652 |
|
24.77 | |||||
$25.80 to $29.25 |
2,439,030 |
9.18 |
|
25.92 |
98,213 |
|
26.95 | |||||
$4.33 to $29.25 |
11,875,038 |
7.13 |
$ |
19.94 |
7,175,003 |
$ |
17.38 | |||||
Restricted stock awards totaled 7,565 shares during 2002, 26,159 shares during 2001 and 434,415 shares during 2000. The grants in 2002 and 2001 were recorded at their fair values of $197,000 and $702,000 respectively, on the dates of grant and had weighted average fair values of $26.05 and $25.74 per share. Additionally, shares of restricted stock had been awarded under stock option and other incentive plans of acquired financial institutions. During 2002 and 2001, $2 million of compensation expense was recognized for restricted stock awards and $1 million in 2000.
(14) STOCKHOLDERS EQUITY
Earnings Per Share
The following schedule reconciles the numerators and denominators of the basic and diluted EPS computations for the years ended December 31, 2002, 2001 and 2000. Dilutive common shares arise from the potentially dilutive effect of NCFs stock options outstanding.
In Thousands Except Per Share Data |
2002 |
2001 |
2000 | ||||
Basic EPS |
|||||||
Average common shares outstanding |
|
205,933 |
204,972 |
157,387 | |||
Net income |
$ |
323,610 |
225,296 |
45,310 | |||
Earnings per share |
|
1.57 |
1.10 |
.29 | |||
Diluted EPS |
|||||||
Average common shares outstanding |
|
205,933 |
204,972 |
157,387 | |||
Average dilutive common shares |
|
2,211 |
2,512 |
1,867 | |||
Adjusted average common shares outstanding |
|
208,144 |
207,484 |
159,254 | |||
Net income |
$ |
323,610 |
225,296 |
45,310 | |||
Earnings per share |
|
1.55 |
1.09 |
.28 | |||
Regulatory Matters
NCF and the Subsidiary Banks are subject to risk-based capital guidelines requiring minimum capital levels based on the perceived risk of assets and off-balance sheet instruments. As required by the Federal Deposit Insurance Corporation Improvement Act, the federal bank regulatory agencies have jointly issued rules which implement a system of prompt corrective action for financial institutions. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, there are minimum ratios of capital to risk-weighted assets. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly discretionary actions by regulators that, if undertaken, could have a material effect on NCFs consolidated financial statements.
Disclosure about regulatory capital adequacy is set forth in the table below. Tier I capital consists of common equity and trust preferred securities less goodwill and certain other intangible assets. Tier I excludes the equity impact of adjusting available for sale securities to market value. Total capital is comprised of Tier I and Tier II capital. Tier II capital includes subordinated notes and loan loss allowance, as defined and limited according to regulatory guidelines. Balance sheet assets and the credit equivalent amount of off-balance sheet items per regulatory guidelines are assigned to broad risk categories and a category
53
(14) STOCKHOLDERS EQUITY Continued
risk-weight is then applied. Management believes that as of December 31, 2002, NCF and the Subsidiary Banks met all capital adequacy requirements to which they were subject.
The risk-based capital and leverage ratios for NCF and NBC as of December 31, 2002 and 2001 are presented below.
2002 |
2001 | |||||||||
In Thousands |
NCF |
NBC |
NCF |
NBC | ||||||
Tier I capital |
$ |
1,563,230 |
|
1,431,727 |
1,492,718 |
1,331,124 | ||||
Total capital |
|
1,726,719 |
|
1,577,744 |
1,655,795 |
1,475,275 | ||||
Risk-weighted assets |
|
14,386,002 |
|
14,166,962 |
13,516,622 |
13,285,709 | ||||
Adjusted quarterly average assets |
|
19,762,400 |
|
19,270,050 |
17,261,097 |
16,946,406 | ||||
Risk-based capital ratios: |
||||||||||
Tier I capital to risk-weighted assets: |
||||||||||
Actual |
|
10.87 |
% |
10.11 |
11.04 |
10.02 | ||||
Regulatory minimum |
|
4.00 |
|
4.00 |
4.00 |
4.00 | ||||
Well-capitalized under prompt corrective action provisions |
|
|
|
6.00 |
|
6.00 | ||||
Total capital to risk-weighted assets: |
||||||||||
Actual |
|
12.00 |
|
11.14 |
12.25 |
11.10 | ||||
Regulatory minimum |
|
8.00 |
|
8.00 |
8.00 |
8.00 | ||||
Well-capitalized under prompt corrective action provisions |
|
|
|
10.00 |
|
10.00 | ||||
Leverage ratio: |
||||||||||
Actual |
|
7.91 |
|
7.43 |
8.65 |
7.85 | ||||
Regulatory minimum |
|
3.00 |
|
4.00 |
3.00 |
4.00 | ||||
Well-capitalized under prompt corrective action provisions |
|
|
|
5.00 |
|
5.00 | ||||
As of their most recent regulatory examination date, the Subsidiary Banks were categorized as well-capitalized. No conditions or events have occurred since December 31, 2002 that would change the capital categorizations presented as of December 31, 2002.
Certain restrictions exist regarding the ability of the Subsidiary Banks to transfer funds to NCF in the form of cash dividends. Regulatory capital requirements must be met by the Subsidiary Banks as well as other requirements under applicable federal and state laws. Under these requirements, the Subsidiary Banks have approximately $170 million in retained earnings at December 31, 2002 that can be transferred to NCF in the form of cash dividends without prior regulatory approval. Management believes that it will be able to receive regulatory approval to transfer dividends in excess of that amount, if needed. Total dividends declared by the Subsidiary Banks to NCF in 2002 were $137 million. As a result of the above requirements, consolidated net assets of the Subsidiary Banks amounting to approximately $2.6 billion at December 31, 2002 were restricted from transfer to NCF without prior approval from regulatory agencies.
Under Federal Reserve regulations, the Subsidiary Banks are also limited as to the amount they may loan to affiliates, including the Parent Company, unless such loans are collateralized by specified obligations. At December 31, 2002, the Subsidiary Banks had loans to the Parent Company totaling $24 million.
(15) SUPPLEMENTARY INCOME STATEMENT INFORMATION
Following is a breakdown of the components of other operating expenses on the Consolidated Statements of Income for the years ended December 31, 2002, 2001 and 2000:
In Thousands |
2002 |
2001 |
2000 | ||||
Legal and professional fees |
$ |
36,031 |
37,176 |
21,828 | |||
Telecommunications |
|
17,278 |
14,365 |
9,055 | |||
Data processing |
|
16,776 |
13,538 |
9,638 | |||
Marketing |
|
15,990 |
14,915 |
7,748 | |||
Printing and office supplies |
|
14,993 |
12,896 |
7,957 | |||
Postage and freight |
|
9,441 |
7,871 |
5,057 | |||
All other |
|
72,145 |
57,273 |
38,556 | |||
Total other operating expenses |
$ |
182,654 |
158,034 |
99,839 | |||
54
(16) INCOME TAXES
The components of income tax expense for the years ended December 31, 2002, 2001 and 2000 were as follows:
In Thousands |
2002 |
2001 |
2000 |
|||||||
Current income taxes: |
||||||||||
Federal |
$ |
142,058 |
|
108,487 |
|
7,108 |
| |||
State |
|
6,022 |
|
4,494 |
|
441 |
| |||
Total current tax expense |
|
148,080 |
|
112,981 |
|
7,549 |
| |||
Deferred income tax expense (benefit): |
||||||||||
Federal |
|
3,511 |
|
21,016 |
|
27,995 |
| |||
State |
|
(1,179 |
) |
(609 |
) |
(944 |
) | |||
Total deferred tax expense |
|
2,332 |
|
20,407 |
|
27,051 |
| |||
Total income tax expense |
$ |
150,412 |
|
133,388 |
|
34,600 |
| |||
During 2002, 2001 and 2000, a total of $12 million, $9 million and $5 million, respectively, of income tax benefit was credited to additional paid-in capital as a result of the exercise of certain stock options.
A reconciliation of income tax expense to the amount computed by multiplying income before income taxes by the statutory federal income tax rate of 35 percent follows:
Amount |
% of Pretax Income |
||||||||||||||||||
In Thousands |
2002 |
2001 |
2000 |
2002 |
2001 |
2000 |
|||||||||||||
Tax expense at statutory rate on income before income taxes |
$ |
165,908 |
|
125,539 |
|
27,969 |
|
35.00 |
% |
35.00 |
|
35.00 |
| ||||||
State taxes, net of federal benefit |
|
3,148 |
|
2,525 |
|
(327 |
) |
.66 |
|
.70 |
|
(.41 |
) | ||||||
Increase (reduction) in taxes resulting from: |
|||||||||||||||||||
Tax-exempt interest on investment securities and loans |
|
(2,581 |
) |
(3,462 |
) |
(2,678 |
) |
(.54 |
) |
(.97 |
) |
(3.35 |
) | ||||||
Non-deductible goodwill amortization |
|
|
|
16,766 |
|
9,125 |
|
|
|
4.67 |
|
11.42 |
| ||||||
Non-taxable life insurance income |
|
(4,450 |
) |
(3,395 |
) |
(885 |
) |
(.94 |
) |
(.95 |
) |
(1.11 |
) | ||||||
Other, net |
|
(11,613 |
) |
(4,585 |
) |
1,396 |
|
(2.45 |
) |
(1.26 |
) |
1.75 |
| ||||||
Income tax expense |
$ |
150,412 |
|
133,388 |
|
34,600 |
|
31.73 |
% |
37.19 |
|
43.30 |
| ||||||
At December 31, 2002 and 2001, NCF had recorded net deferred tax liabilities of $174 million and $148 million, respectively, which are included in other liabilities on the Consolidated Balance Sheets. A valuation allowance is provided when it is more likely than not that some portion of any deferred tax asset will not be realized. In managements opinion, it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets. Consequently, management has determined that a valuation allowance for deferred tax assets was not required at December 31, 2002 or 2001. The sources and tax effects of cumulative temporary differences that give rise to significant deferred tax assets (liabilities) at December 31, 2002 and 2001 are shown below:
In Thousands |
2002 |
2001 |
|||||
Deferred tax assets: |
|||||||
Allowance for loan losses |
$ |
63,389 |
|
59,822 |
| ||
Deferred compensation |
|
3,859 |
|
4,964 |
| ||
Net operating loss and credit carryovers |
|
3,763 |
|
7,196 |
| ||
Basis difference on securities and loans |
|
7,332 |
|
12,594 |
| ||
Other |
|
13,162 |
|
20,842 |
| ||
Total gross deferred tax assets |
|
91,505 |
|
105,418 |
| ||
Deferred tax liabilities: |
|||||||
Intangible assets |
|
62,081 |
|
88,241 |
| ||
Deferred loan fees and costs |
|
31,092 |
|
25,501 |
| ||
Premises and equipment |
|
23,339 |
|
19,818 |
| ||
Investments |
|
10,607 |
|
12,680 |
| ||
Pension costs |
|
11,433 |
|
6,633 |
| ||
Unrealized gains on investment securities available for sale |
|
32,695 |
|
8,453 |
| ||
Deferred income |
|
85,053 |
|
73,507 |
| ||
Other |
|
9,356 |
|
18,162 |
| ||
Total gross deferred tax liabilities |
|
265,656 |
|
252,995 |
| ||
Net deferred tax liability |
$ |
(174,151 |
) |
(147,577 |
) | ||
55
(17) COMMITMENTS, CONTINGENCIES AND OFF-BALANCE SHEET RISK
Commitments and Contingencies
Leases
NCFs subsidiaries lease certain real property and equipment under long-term operating leases expiring at various dates to 2022. Total rental expense amounted to $26 million in 2002, $20 million in 2001 and $15 million in 2000. A summary of the commitments under noncancellable, long-term leases in effect at December 31, 2002 for each of the years ending December 31 follows:
Type of Property |
|||||||
In Thousands |
Real Property |
Equipment |
Total Commitments | ||||
2003 |
$ |
14,894 |
3,757 |
18,651 | |||
2004 |
|
12,695 |
2,940 |
15,635 | |||
2005 |
|
11,124 |
1,588 |
12,712 | |||
2006 |
|
9,572 |
602 |
10,174 | |||
2007 |
|
7,798 |
|
7,798 | |||
Thereafter |
|
47,650 |
|
47,650 | |||
Total lease commitments |
$ |
103,733 |
8,887 |
112,620 | |||
Generally, real estate taxes, insurance, and maintenance expenses are obligations of the Subsidiary Banks. It is expected that in the normal course of business, leases that expire will be renewed or replaced by leases on other properties; thus, it is anticipated that future minimum lease commitments will not be less than the amounts shown for 2003.
Litigation
Certain legal claims have arisen in the normal course of business in which NCF and certain of its Subsidiary Banks have been named as defendants. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management and counsel, any such liability will have no material effect on NCFs financial position or results of operations.
In addition to legal actions in the normal courses of business, on December 10, 2002, the Corkys Bar-B-Que retirement plan, through its co-trustees, on behalf of itself and its plan participants and on behalf of all similarly situated retirement plans and their plan participants, filed a putative class action lawsuit against First Mercantile and NBC, First Mercantile Capital and First Mercantile directors and officers Kenneth Lenoir and Scot Lenoir. Corkys has withdrawn as a named plaintiff and an amended complaint has been filed adding two other named plaintiffs and NCF as a defendant. The suit alleges that the Lenoirs, First Mercantile and First Mercantile Capital violated ERISA, the Investment Advisers Act, and conducted an enterprise under RICO, by disclosing one fee for retirement plan administration and investment services but actually collecting a different, higher fee for those services. The suit also alleges that we and NBC violated ERISA by transferring plans from NBC to First Mercantile for administration and investment services, conspired with the other defendants and facilitated the RICO enterprise, and exercised dominion and control over First Mercantile justifying imputation of First Mercantiles conduct to us and NBC. The plaintiffs seek certification of a class allegedly consisting of 2,300 plans with over 100,000 plan participants and beneficiaries, rescission of all contracts between First Mercantile and putative class members, restoration to putative class members of all funds placed with First Mercantile, disgorgement of all fees paid, prejudgment and post-judgment interest, attorneys fees and costs. The plaintiffs also seek a declaration that a mid-October, 2002, agreement between First Mercantile and a significant number of retirement plans regarding the fee issue is null and void. We obtained the mid-October 2002 agreement from affected customers after we determined that certain client information and agreements were out of date and that some lacked documentation with reference to trustees fees being collected for services rendered to the customers and plans. The amended complaint alleges an unspecified amount of compensatory damages and also seeks any damages to be tripled under RICO. The defendants have vigorously defended this suit to date and will continue doing so. The amount of damages awarded, if any, which could result if the plaintiffs were to prevail in their suit cannot be determined as no hearings have occurred with respect to the appropriateness of class certification. No liability was recorded in the financial statements at December 31, 2002.
Lending
Commitments to extend credit are agreements to lend to customers as long as there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the total commitment
56
(17) COMMITMENTS, CONTINGENCIES AND OFF-BALANCE SHEET RISK Continued
amounts do not necessarily represent future cash requirements. Each customers credit worthiness is evaluated on a case-by-case basis and collateral, primarily real estate or business assets, is generally obtained. At December 31, 2002 and 2001, the Subsidiary Banks had commitments to extend credit of approximately $3.7 billion and $2.9 billion. These amounts include unused home equity lines and commercial real estate, construction and land development commitments of $1.5 billion and $937 million, respectively, at December 31, 2002 and $1.1 billion and $881 million, respectively, at December 31, 2001.
Standby letters of credit are commitments issued by the Subsidiary Banks to guarantee the performance of a customer to a third party. Non-depreciable assets generally secure the standby letters of credit. The Subsidiary Banks had approximately $89 million and $162 million in outstanding standby letters of credit at December 31, 2002 and 2001.
Off-Balance Sheet Risk
NCFs mortgage banking and broker/dealer operations enter into transactions involving financial instruments with off-balance sheet risk in order to meet the financing and hedging needs of their customers and to reduce their own exposure to fluctuations in interest rates. Financial instruments for mortgage banking operations are discussed in Note 6. The broker/dealer operations financial instruments include forward contracts, when issued contracts and options written. All such contracts are for United States Treasury, federal agency or municipal securities. These financial instruments involve varying degrees of credit and market risk. The contract amounts of those instruments reflect the extent of involvement in particular classes of financial instruments. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movements in securities market values and interest rates. The extent of broker/dealer financial instruments with off-balance sheet risk as of December 31 was as follows:
In Thousands |
2002 |
2001 | |||
Forward contracts: |
|||||
Commitments to purchase |
$ |
396,788 |
190,205 | ||
Commitments to sell |
|
384,643 |
198,720 | ||
When issued contracts: |
|||||
Commitments to purchase |
|
10,777 |
4,068 | ||
Commitments to sell |
|
8,326 |
17,196 |
57
(18) NATIONAL COMMERCE FINANCIAL CORPORATION (PARENT COMPANY)
The Parent Companys principal assets are its investments in the Subsidiary Banks and dividends from the Subsidiary Banks are its primary source of income. Condensed Balance Sheets as of December 31, 2002 and 2001 and the related Condensed Statements of Income and Cash Flows for the years ended December 31, 2002, 2001 and 2000 follow:
Condensed Balance Sheets
As of December 31, 2002 and 2001
In Thousands |
2002 |
2001 | |||
Cash and short-term investments |
$ |
849,574 |
405,713 | ||
Investment securities |
|
25,744 |
25,893 | ||
Loans |
|
37,598 |
53,291 | ||
Less allowance for loan losses |
|
487 |
721 | ||
Net loans |
|
37,111 |
52,570 | ||
Investment in subsidiaries |
|
2,888,163 |
2,619,718 | ||
Other assets |
|
27,485 |
22,521 | ||
Total assets |
$ |
3,828,077 |
3,126,415 | ||
Master notes |
$ |
805,114 |
325,721 | ||
Note payable to subsidiary |
|
25,047 |
38,547 | ||
Subordinated notes and debentures |
|
278,187 |
281,830 | ||
Other liabilities |
|
37,297 |
24,986 | ||
Total liabilities |
|
1,145,645 |
671,084 | ||
Stockholders equity |
|
2,682,432 |
2,455,331 | ||
Total liabilities and stockholders equity |
$ |
3,828,077 |
3,126,415 | ||
Condensed Statements of Income
Years Ended December 31, 2002, 2001 and 2000
In Thousands |
2002 |
2001 |
2000 |
||||||
Dividends from subsidiaries |
$ |
137,676 |
236,700 |
|
82,215 |
| |||
Interest income |
|
11,356 |
15,324 |
|
12,092 |
| |||
Other income |
|
783 |
1,154 |
|
1,190 |
| |||
Total operating income |
|
149,815 |
253,178 |
|
95,497 |
| |||
Interest expense |
|
17,287 |
15,252 |
|
12,633 |
| |||
Other operating expenses |
|
3,565 |
4,153 |
|
5,023 |
| |||
Total operating expenses |
|
20,852 |
19,405 |
|
17,656 |
| |||
Income before income taxes |
|
128,963 |
233,773 |
|
77,841 |
| |||
Income tax benefit |
|
1,843 |
559 |
|
1,497 |
| |||
Income before equity in undistributed net income of subsidiaries |
|
130,806 |
234,332 |
|
79,338 |
| |||
Net income of subsidiaries, net of dividends paid |
|
192,804 |
(9,036 |
) |
(34,028 |
) | |||
Net income |
$ |
323,610 |
225,296 |
|
45,310 |
| |||
Condensed Statements of Cash Flows
Years Ended December 31, 2002, 2001 and 2000
In Thousands |
2002 |
2001 |
2000 |
|||||||
Net cash provided by operating activities |
$ |
151,441 |
|
225,582 |
|
144,225 |
| |||
Investment in subsidiaries |
|
(22,500 |
) |
(160,188 |
) |
(24,914 |
) | |||
Net (increase) decrease in loans |
|
15,693 |
|
18,296 |
|
(2,179 |
) | |||
Other, net |
|
93 |
|
(28,266 |
) |
189,094 |
| |||
Net cash provided (used) by investing activities |
|
(6,714 |
) |
(170,158 |
) |
162,001 |
| |||
Increase in master notes |
|
479,393 |
|
130,651 |
|
9,911 |
| |||
Net decrease in notes payable to subsidiaries |
|
(13,500 |
) |
(12,000 |
) |
(4,453 |
) | |||
Net increase (decrease) in subordinated notes and debentures |
|
(3,636 |
) |
198,902 |
|
|
| |||
Purchase and retirement of common stock |
|
(57,734 |
) |
(102,212 |
) |
(32,008 |
) | |||
Cash dividends paid |
|
(132,311 |
) |
(114,838 |
) |
(76,236 |
) | |||
Other, net |
|
26,922 |
|
15,595 |
|
8,240 |
| |||
Net cash provided (used) by financing activities |
|
299,134 |
|
116,098 |
|
(94,546 |
) | |||
Net increase in cash and short-term investments |
|
443,861 |
|
171,522 |
|
211,680 |
| |||
Cash and short-term investments at beginning of year |
|
405,713 |
|
234,191 |
|
22,511 |
| |||
Cash and short-term investments at end of year |
$ |
849,574 |
|
405,713 |
|
234,191 |
| |||
58
(19) SEGMENT INFORMATION
Management monitors NCF performance as two business segments, traditional banking and financial enterprises.
The traditional banking segment includes sales and distribution of financial products and services to individuals. These products and services include loan products such as residential mortgage, home equity lending, automobile and other personal financing needs. Traditional banking also offers various deposit products that are designed for customers saving and transaction needs. This segment also includes lending and related financial services provided to small- to medium-sized companies. Included among these services are several specialty services such as real estate finance, asset-based lending and residential construction lending. The traditional banking segment also includes management of the investment portfolio and non-deposit based funding.
The financial enterprises segment is comprised of trust services and investment management, transaction processing, retail banking consulting/in-store licensing and broker/dealer activities.
The accounting policies of the individual segments are the same as those of NCF as described in Note 1. Transactions between business segments are conducted at arms length. Interest income for tax-exempt loans and securities is adjusted to a taxable-equivalent basis.
The following tables present condensed income statements and average assets for each reportable segment.
In Thousands |
Traditional Banking |
Financial Enterprises |
Intersegment Eliminations |
Total |
|||||||||
Year ended December 31, 2002: |
|||||||||||||
Net interest income, taxable equivalent basis |
$ |
742,373 |
|
20,692 |
|
|
|
763,065 |
| ||||
Provision for loan loss |
|
32,344 |
|
|
|
|
|
32,344 |
| ||||
Net interest income after provision |
|
710,029 |
|
20,692 |
|
|
|
730,721 |
| ||||
Other income |
|
224,184 |
|
173,737 |
|
(6,933 |
) |
390,988 |
| ||||
Intangibles amortization |
|
(69,930 |
) |
|
|
|
|
(69,930 |
) | ||||
Other expense |
|
(418,419 |
) |
(136,812 |
) |
6,933 |
|
(548,298 |
) | ||||
Income before income taxes |
|
445,864 |
|
57,617 |
|
|
|
503,481 |
| ||||
Income taxes |
|
157,400 |
|
22,471 |
|
|
|
179,871 |
| ||||
Net income |
$ |
288,464 |
|
35,146 |
|
|
|
323,610 |
| ||||
Average assets |
$ |
19,681,580 |
|
673,606 |
|
|
|
20,355,186 |
| ||||
Year ended December 31, 2001: |
|||||||||||||
Net interest income, taxable equivalent basis |
$ |
663,936 |
|
18,518 |
|
|
|
682,454 |
| ||||
Provision for loan loss |
|
29,199 |
|
|
|
|
|
29,199 |
| ||||
Net interest income after provision |
|
634,737 |
|
18,518 |
|
|
|
653,255 |
| ||||
Other income |
|
162,430 |
|
166,758 |
|
(4,300 |
) |
324,888 |
| ||||
Intangibles amortization |
|
(105,225 |
) |
(1,790 |
) |
|
|
(107,015 |
) | ||||
Other expense |
|
(365,627 |
) |
(119,776 |
) |
4,300 |
|
(481,103 |
) | ||||
Income before income taxes |
|
326,315 |
|
63,710 |
|
|
|
390,025 |
| ||||
Income taxes |
|
139,835 |
|
24,894 |
|
|
|
164,729 |
| ||||
Net income |
$ |
186,480 |
|
38,816 |
|
|
|
225,296 |
| ||||
Average assets |
$ |
17,319,317 |
|
587,695 |
|
|
|
17,907,012 |
| ||||
Year ended December 31, 2000: |
|||||||||||||
Net interest income, taxable equivalent basis |
$ |
431,971 |
|
12,114 |
|
|
|
444,085 |
| ||||
Provision for loan loss |
|
16,456 |
|
|
|
|
|
16,456 |
| ||||
Net interest income after provision |
|
415,515 |
|
12,114 |
|
|
|
427,629 |
| ||||
Other income |
|
98,124 |
|
93,485 |
|
(2,118 |
) |
189,491 |
| ||||
Intangibles amortization |
|
(60,472 |
) |
(948 |
) |
|
|
(61,420 |
) | ||||
Other expense |
|
(388,916 |
) |
(65,679 |
) |
2,118 |
|
(452,477 |
) | ||||
Income before income taxes |
|
64,251 |
|
38,972 |
|
|
|
103,223 |
| ||||
Income taxes |
|
42,691 |
|
15,222 |
|
|
|
57,913 |
| ||||
Net income |
$ |
21,560 |
|
23,750 |
|
|
|
45,310 |
| ||||
Average assets |
$ |
11,912,442 |
|
489,541 |
|
|
|
12,401,983 |
|
59
(20) QUARTERLY FINANCIAL DATA (UNAUDITED)
2002 |
2001 |
||||||||||||||||||||||||
In Thousands Except Per Share Data |
4th Qtr. |
3rd Qtr. |
2nd Qtr. |
1st Qtr. |
4th Qtr. |
3rd Qtr. |
2nd Qtr. |
1st Qtr. |
|||||||||||||||||
Interest income |
$ |
279,606 |
|
283,540 |
|
284,666 |
|
282,685 |
|
287,262 |
|
302,492 |
|
310,020 |
|
323,091 |
| ||||||||
Interest expense |
|
93,783 |
|
97,680 |
|
101,424 |
|
104,004 |
|
114,826 |
|
137,425 |
|
148,543 |
|
170,958 |
| ||||||||
Net interest income |
|
185,823 |
|
185,860 |
|
183,242 |
|
178,681 |
|
172,436 |
|
165,067 |
|
161,477 |
|
152,133 |
| ||||||||
Provision for loan losses |
|
7,127 |
|
10,990 |
|
8,713 |
|
5,514 |
|
6,892 |
|
9,623 |
|
6,304 |
|
6,380 |
| ||||||||
Net interest income after provision for loan losses |
|
178,696 |
|
174,870 |
|
174,529 |
|
173,167 |
|
165,544 |
|
155,444 |
|
155,173 |
|
145,753 |
| ||||||||
Investment securities gains |
|
2,028 |
|
5,060 |
|
1,694 |
|
2,720 |
|
2,752 |
|
2,588 |
|
575 |
|
720 |
| ||||||||
Other income |
|
105,293 |
|
98,308 |
|
93,328 |
|
82,557 |
|
89,909 |
|
76,644 |
|
78,543 |
|
73,157 |
| ||||||||
Intangibles amortization |
|
(16,895 |
) |
(17,507 |
) |
(18,118 |
) |
(17,410 |
) |
(26,782 |
) |
(26,449 |
) |
(26,668 |
) |
(27,116 |
) | ||||||||
Other expenses |
|
(145,076 |
) |
(139,151 |
) |
(132,844 |
) |
(131,227 |
) |
(137,456 |
) |
(116,222 |
) |
(117,632 |
) |
(109,793 |
) | ||||||||
Income before income taxes |
|
124,046 |
|
121,580 |
|
118,589 |
|
109,807 |
|
93,967 |
|
92,005 |
|
89,991 |
|
82,721 |
| ||||||||
Income tax expense |
|
39,180 |
|
38,603 |
|
37,721 |
|
34,908 |
|
34,107 |
|
34,394 |
|
34,456 |
|
30,431 |
| ||||||||
Net income |
$ |
84,866 |
|
82,977 |
|
80,868 |
|
74,899 |
|
59,860 |
|
57,611 |
|
55,535 |
|
52,290 |
| ||||||||
Net income per share: |
|||||||||||||||||||||||||
Basic |
$ |
.41 |
|
.40 |
|
.39 |
|
.36 |
|
.29 |
|
.28 |
|
.27 |
|
.25 |
| ||||||||
Diluted |
|
.41 |
|
.40 |
|
.39 |
|
.36 |
|
.29 |
|
.28 |
|
.27 |
|
.25 |
| ||||||||
(21) FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value.
2002 |
2001 |
||||||||||||
In Thousands |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||
Financial assets: |
|||||||||||||
Cash and cash equivalents |
$ |
602,757 |
|
602,757 |
|
644,420 |
|
644,420 |
| ||||
Investment securities |
|
5,702,661 |
|
5,730,303 |
|
4,512,456 |
|
4,525,389 |
| ||||
Trading account securities |
|
116,954 |
|
116,954 |
|
197,214 |
|
197,214 |
| ||||
Net loans |
|
12,760,516 |
|
13,276,693 |
|
11,818,364 |
|
12,213,405 |
| ||||
Financial liabilities: |
|||||||||||||
Deposits |
|
14,494,734 |
|
14,606,569 |
|
12,619,479 |
|
12,728,535 |
| ||||
Short-term borrowings |
|
1,452,764 |
|
1,452,764 |
|
1,141,617 |
|
1,141,617 |
| ||||
Federal Home Loan Bank advances |
|
2,106,474 |
|
2,198,002 |
|
2,306,554 |
|
2,288,161 |
| ||||
Trust preferred securities and long-term debt |
|
296,707 |
|
299,381 |
|
282,018 |
|
281,820 |
| ||||
Derivative financial instruments: |
|||||||||||||
Interest rate swaps |
|
20,494 |
|
20,494 |
|
(1,601 |
) |
(1,601 |
) | ||||
Forward sales contracts |
|
(1,165 |
) |
(1,165 |
) |
|
|
|
| ||||
Cash and Cash Equivalents
The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets fair values.
Investment and Trading Account Securities
Fair values for investment and trading account securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Net Loans
For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for certain mortgage loans (e.g., one-to-four family residential) and certain consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value.
60
(21) FAIR VALUE OF FINANCIAL INSTRUMENTS Continued
Deposits
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Borrowings
The carrying amounts of short-term borrowings and capital trust pass-through securities approximate their fair values. The fair values of FHLB advances, trust preferred securities and long-term debt are estimated using discounted cash flow analyses, based on NCFs incremental borrowing rates for similar types of borrowing arrangements.
Interest Rate Swaps
Fair values for interest rate swaps are based on discounted cash flow projections under the swap agreements based on assumptions about future interest rate movements.
Forward Sales Contracts
Fair values for forward sales contracts are based on quoted market prices.
Off-Balance Sheet Financial Instruments
The Subsidiary Banks have commitments to extend credit and standby letters of credit. These types of credit are made at market rates; therefore, there would be no market risk associated with these credits which would create a significant fair value liability.
61
REPORT OF MANAGEMENT REGARDING RESPONSIBILITY FOR FINANCIAL STATEMENTS
Management is responsible for the content of the financial information included in this annual report. The financial statements from which the financial information has been drawn are prepared in accordance with accounting principles generally accepted in the United States of America. Other information in this report is consistent with the financial statements.
In meeting its responsibility, management relies on the system on internal accounting control and related control systems. Elements of these systems include selection and training of qualified personnel, establishment and communication of accounting and administrative policies and procedures, appropriate segregation of responsibilities and programs of internal audit. These systems are designed to provide reasonable assurance that financial records are reliable for preparing financial statements and maintaining accountability for assets and that assets are safeguarded against unauthorized use or disposition. Such assurance cannot be absolute because of inherent limitations in any system of internal control. The concept of reasonable assurance recognizes that the cost of a system of internal control should not exceed the benefit derived and that the evaluation of such cost and benefit necessarily requires estimates and judgments.
KPMG LLP, independent auditors, audited NCFs consolidated financial statements in accordance with auditing standards generally accepted in the United States of America. These standards include a study and evaluation of internal control for the purpose of establishing a basis for reliance thereon relative to the determination of the scope of their audits.
The voting members of the Audit Committee of the Board of Directors consist solely of independent Directors. The Audit Committee meets periodically with management, NCFs internal auditors and the independent auditors to discuss audit, financial reporting and related matters. KPMG LLP and the internal auditors have direct access to the Audit Committee.
ERNEST C. ROESSLER
Chairman, President and Chief Executive Officer
SHELDON M. FOX
Chief Financial Officer
RICHARD W. EDWARDS
Chief Accounting Officer
62
INDEPENDENT AUDITORS REPORT
The Board of Directors and Shareholders
National Commerce Financial Corporation:
We have audited the accompanying consolidated balance sheets of National Commerce Financial Corporation and subsidiaries as of December 31, 2002 and 2001 and the related consolidated statements of income, stockholders equity and comprehensive income, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the 2002 and 2001 consolidated financial statements referred to above present fairly, in all material respects, the financial position of National Commerce Financial Corporation and subsidiaries as of December 31, 2002 and 2001, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
Effective January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.
Memphis, Tennessee
January 16, 2003
63
REPORT OF INDEPENDENT AUDITORS
The Board of Directors and Shareholders of
National Commerce Financial Corporation
We have audited the accompanying consolidated statements of income, stockholders equity and comprehensive income, and cash flows of National Commerce Financial Corporation and Subsidiaries (the Company) for the year ended December 31, 2000. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of the Company for the year ended December 31, 2000, in conformity with accounting principles generally accepted in the United States.
Memphis, Tennessee
June 22, 2001
64
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON FINANCIAL AND ACCOUNTING
DISCLOSURE
None.
PART III.
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information required by Item 10 is incorporated herein by reference to National Commerce Financial Corporations definitive Proxy Statement dated March 12, 2003 (the Proxy Statement) under the heading Proposal 1. Election of Directors or appears under the heading Executive Officers of the Registrant in Part I. of this Annual Report on Form 10-K.
Item 11. EXECUTIVE COMPENSATION
The information required by Item 11 is incorporated herein by reference to the Proxy Statement under the headings Report of the Compensation Committee, Compensation of Management and Other Information, Pension Plans and Employment Agreements.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by Item 12 is incorporated herein by reference to the Proxy Statement under the headings Stock Ownership of Management and Principal Shareholders and Equity Compensation Plan Information.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by Item 13 is incorporated herein by reference to the Proxy Statement under the heading Certain Transactions with Directors and Management.
Item 14. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
NCF maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to NCFs management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures which, by their nature, can provide only reasonable assurance regarding managements control objectives. NCF also has an investment in an unconsolidated entity which is not under our control. Consequently, our disclosure controls and procedures with respect to such entity are necessarily more limited than those we maintain with respect to our consolidated subsidiaries.
Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of NCFs management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-14 of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that NCFs disclosure controls and procedures are effective in timely alerting them to material information relating to NCF (including its consolidated subsidiaries) that is required to be included in our Exchange Act filings.
(b) Changes in Internal Controls
There have been no significant changes in our internal controls or in other factors which could significantly affect internal controls subsequent to the date our evaluation was completed.
65
Special Note Regarding Analyst Reports
Investors should also be aware that while NCFs management does, from time to time, communicate with securities analysts, it is against our policy to disclose to them any material non-public information or other confidential commercial information. Accordingly, shareholders should not assume that NCF agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, we have a policy against issuing or confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of NCF.
PART IV.
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) 1. and 2.
The financial statements and supplementary data listed in the index set forth in Item 8 of this Annual Report are filed as part of this Annual Report.
All schedules are omitted because of the absence of the condition under which they are required or because the required information is included in the financial statements or related notes.
(a) 3.
Exhibits are listed in the Exhibit Index beginning on page 67 of this Annual Report.
(b) Reports on Form 8-K:
None.
66
DESCRIPTION OF EXHIBITS
Articles of Amendment to amended and restated Charter of Registrant
Charter of Registrant as amended and restated
Bylaws of Registrant as amended and restated
Specimen Stock Certificate of Registrant
Form of Indenture dated as of November 1, 1993, between CCB Financial Corporation and Bank of New York as successor to Wachovia Bank of North Carolina, N.A., Trustee, pursuant to which Registrants Subordinated Notes are issued and held
Certificate of Trust of National Commerce Capital Trust II
Form of Promissory Notes of NBC payable to The Mallory Partners
First Amendment to Amended and Restated Employment Agreement dated February 18, 2002 by and between Registrant and Thomas M. Garrott
Amended and Restated Employment Agreement entered into as of November 1, 2001 by and between Registrant and Thomas M. Garrott
Employment Agreement entered into as of November 1, 2001 by and between Registrant and Ernest C. Roessler
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and William R. Reed, Jr.
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Richard L. Furr
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and J. Scott Edwards
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Sheldon M. Fox
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and David T. Popwell
Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Tom W. Scott
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Bancorporation and William R. Reed
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Bancorporation and Richard L. Furr
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Bancorporation and J. Scott Edwards
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Bancorporation and Sheldon M. Fox
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Bancorporation and David T. Popwell
Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and Tom W. Scott
1990 Stock Plan of the Registrant
Piedmont Bancorp, Inc. Stock Option Plan
67
1993 Incentive Stock Option Plan
Salem Trust Bank 1986 Incentive Stock Option Plan
1995 Directors Performance Plan of American Federal Bank, FSB
1993 Nonstatutory Stock Option Plan for CCB Savings Bank of Lenoir, Inc., SSB
1993 Nonstatutory Stock Option Plan for Graham Savings Bank, Inc., SSB
Security Capital Bancorp Omnibus Stock Ownership and Long-Term Incentive Plan
Long-Term Incentive Plan of CCB Financial Corporation
American Federal Bank, FSB Amended and Restated 1998 Stock Option and Incentive Plan
Stone Street Bancorp, Inc. Stock Option Plan
1994 Stock Plan of the Registrant, as amended and restated effective as of November 1, 1996
Amendment Number One to the 1994 Stock Plan of the Registrant
Amendment Number Two to the 1994 Stock Plan of the Registrant
Resolution authorizing Pension Restoration Plan
National Commerce Financial Corporation Deferred Compensation Plan effective January 1, 1999
SouthBanc Shares, Inc. 1998 Stock Option Plan and SouthBanc Shares, Inc. 2001 Stock Option Plan
Subsidiaries of Registrant
Consent of KPMG LLP
Consent of Ernst & Young LLP
Registrants Proxy Statement to Shareholders for the 2003 Annual Meeting of Shareholders
COPIES OF EXHIBITS ARE AVAILABLE UPON WRITTEN REQUEST TO
SHELDON M. FOX, CHIEF FINANCIAL OFFICER
OF NATIONAL COMMERCE FINANCIAL CORPORATION
68
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NATIONAL COMMERCE FINANCIAL CORPORATION | ||
By |
/s/ ERNEST C. ROESSLER | |
Ernest C. Roessler Chairman of the Board |
Date: March 7, 2003
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ ERNEST C. ROESSLER Ernest C. Roessler |
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
March 7, 2003 | ||
/s/ JAMES B. BRAME JR. James B. Brame Jr. |
Director |
March 7, 2003 | ||
/s/ R. GRATTAN BROWN JR. R. Grattan Brown Jr. |
Director |
March 7, 2003 | ||
/s/ BRUCE E. CAMPBELL JR. Bruce E. Campbell Jr. |
Director |
March 7, 2003 | ||
/s/ JOHN D. CANALE III John D. Canale III |
Director |
March 7, 2003 | ||
/s/ JAMES H. DAUGHDRILL JR. James H. Daughdrill Jr. |
Director |
March 7, 2003 | ||
/s/ THOMAS C. FARNSWORTH JR. Thomas C. Farnsworth Jr. |
Director |
March 7, 2003 | ||
/s/ BLAKE P. GARRETT JR. Blake P. Garrett Jr. |
Director |
March 7, 2003 | ||
Thomas M. Garrott |
Director, Chairman of Executive Committee |
March , 2003 | ||
/s/ C. DAN JOYNER C. Dan Joyner |
Director |
March 7, 2003 | ||
/s/ W. NEELY MALLORY JR. W. Neely Mallory Jr. |
Director |
March 7, 2003 | ||
/s/ EUGENE J. MCDONALD Eugene J. McDonald |
Director |
March 7, 2003 |
69
Signature |
Title |
Date | ||
Phillip H. McNeill Sr. |
Director |
March , 2003 | ||
/s/ ERIC B. MUNSON Eric B. Munson |
Director |
March 7, 2003 | ||
J. Bradbury Reed |
Director |
March , 2003 | ||
/s/ DR. DAVID E. SHI Dr. David E. Shi |
Director |
March 7, 2003 | ||
/s/ H. ALLEN TATE JR. H. Allen Tate Jr. |
Director |
March 7, 2003 | ||
/s/ DR. PHAIL WYNN JR. Dr. Phail Wynn Jr. |
Director |
March 7, 2003 | ||
/s/ SHELDON M. FOX Sheldon M. Fox |
Chief Financial Officer (Principal Financial Officer) |
March 7, 2003 | ||
/s/ RICHARD W. EDWARDS Richard W. Edwards |
Chief Accounting Officer (Principal Accounting Officer) |
March 7, 2003 |
70
I, Ernest C. Roessler, certify that:
(1) I have reviewed this annual report on Form 10-K of National Commerce Financial Corporation;
(2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
(3) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
(4) The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of the date within 90 days prior to filing date of this annual report (the Evaluation Date); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
(5) The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
(6) The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: |
March 7, 2003 |
| ||||||
Ernest C. Roessler Chief Executive Officer |
71
I, Sheldon M. Fox, certify that:
(1) I have reviewed this annual report on Form 10-K of National Commerce Financial Corporation;
(2) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
(3) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
(4) The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of the date within 90 days prior to filing date of this annual report (the Evaluation Date); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
(5) The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
(6) The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: March 7, 2003 |
| |
Sheldon M. Fox | ||
Chief Financial Officer |
72
EXHIBIT INDEX
Exhibit No. |
||||
(3) |
Articles of Incorporation and Bylaws. |
|||
1. Articles of Amendment to Registrants Amended and Restated Charter is incorporated by reference from Exhibit 3.1 to the Registrants Form S-3/A dated July 9, 2001. |
* | |||
2. Amended and Restated Charter of Registrant is incorporated by reference from Exhibit 3.1 to the Registrants Form 8-K dated July 11, 2000. |
* | |||
3. Bylaws of Registrant as amended are incorporated by reference from Exhibit 3.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1995. |
* | |||
(4) |
Instruments defining the rights of security holders, including indentures. |
|||
1. Specimen Stock Certificate of Registrant is incorporated herein by reference from Exhibit 4.1 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1999. |
* | |||
2. Form of indenture dated November 1, 1993 between CCB Financial Corporation and Bank of New York as successor to Wachovia Bank of North Carolina, N.A., Trustee, pursuant to which Registrants Subordinated Notes are issued and held is incorporated herein by reference from Exhibit 4.2 of the CCB Registration Statement No. 33-50793 on Form S-3 (File No. 001-11989). |
* | |||
3. Certificate of Trust of National Commerce Capital Trust II is incorporated by reference from Exhibit 4.2 to the Registrants Form S-1/1 filed on December 5, 2001. |
||||
(10) |
Material contracts. |
|||
1. Form of Promissory Notes of NBC payable to The Mallory Partners is incorporated herein by reference from Exhibit 10.1 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1987 (File No. 0-6094). |
* | |||
2. First Amendment to Amended and Restated Employment Agreement dated February 18, 2002 by and between Registrant and Thomas M. Garrott. |
10 | |||
3. Amended and Restated Employment Agreement entered into as of November 1, 2001 by and between Registrant and Thomas M. Garrott is incorporated by reference from Exhibit 10.2 to the Registrants Form S-1/1 filed on December 5, 2001. |
* | |||
4. Employment Agreement entered into as of November 1, 2001 by and between Registrant and Ernest C. Roessler is incorporated by reference from Exhibit 10. 3 to the Registrants Form S-1/1 filed on December 5, 2001. |
* | |||
5. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and William R. Reed, Jr. is incorporated by reference from Exhibit 10.24 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
6. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Richard L. Furr is incorporated by reference from Exhibit 10.25 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
7. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and J. Scott Edwards is incorporated by reference from Exhibit 10.27 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
8. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Sheldon M. Fox is incorporated by reference from Exhibit 10.28 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
9. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and David T. Popwell is incorporated by reference from Exhibit 10.29 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* |
Exhibit No. |
||||
10. Employment Agreement entered into as of March 17, 2000, effective as of July 5, 2000, by and among Registrant and Tom W. Scott is incorporated by reference from Exhibit 10.30 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
11. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and William R. Reed is incorporated by reference from Exhibit 10.32 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
12. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and Richard L. Furr is incorporated by reference from Exhibit 10.33 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
13. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and J. Scott Edwards is incorporated by reference from Exhibit 10.35 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
14. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and Sheldon M. Fox is incorporated by reference from Exhibit 10.36 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
15. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and David T. Popwell is incorporated by reference from Exhibit 10.37 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
16. Change of Control Agreement dated as of July 5, 2000 by and between National Commerce Financial Corporation and Tom W. Scott is incorporated by reference from Exhibit 10.38 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
17. 1990 Stock Plan of the Registrant is incorporated by reference from Exhibit A to the Registrants Proxy Statement for the 1990 Annual Meeting of Shareholders (File No. 0-6094). |
* | |||
18. Piedmont Bancorp, Inc. Stock Option Plan is incorporated by reference to Exhibit 10.II.A to PBIs Form 10-K for the fiscal year ended June 30, 1996 (File No. 001-14070). |
* | |||
19. 1993 Incentive Stock Option Plan is incorporated by reference to Exhibit 28 to the Registration Statement No. 33-61270 on Form S-8 of CCB Financial Corporation (CCB)(File No. 001-11989). |
* | |||
20. Salem Trust Bank 1986 Incentive Stock Option Plan is incorporated by reference to Exhibit 99 of CCBs Registration Statement No. 333-22031 on Form S-8 (File No. 001-11989). |
* | |||
21. 1995 Directors Performance Plan of American Federal Bank, FSB is incorporated by reference to Exhibit 99 to CCBs Registration Statement No. 333-34231 on Form S-8 (File No. 001-11989). |
* | |||
22. 1993 Nonstatutory Stock Option Plan for CCB Savings Bank of Lenoir, Inc., SSB is incorporated by reference to Exhibit 99 of CCBs Registration Statement No. 33-53599 on Form S-8, as amended by Amendment No. 1 to the 1993 Nonstatutory Stock Option Plan for CCB Savings Bank of Lenoir, Inc., SSB (incorporated by reference to Exhibit 10(G) of CCBs Annual Report on Form 10-K for the year ended December 31, 1993)(File No. 001-11989). |
* | |||
23. 1993 Nonstatutory Stock Option Plan for Graham Savings Bank, Inc., SSB is incorporated by reference to Exhibit 99 to CCBs Registration Statement No. 33-53595 on Form S-8 (File No. 001-11989). |
* | |||
24. Security Capital Bancorp Omnibus Stock Ownership and Long Term Incentive Plan is incorporated by reference to Exhibit 99 to CCBs Registration Statement No. 33-61791 on Form S-8 (File No. 001-11989). |
* |
Exhibit No. |
||||
25. Long-Term Incentive Plan is incorporated by reference to Exhibit 99 to CCBs Registration Statement No. 33-54645 on Form S-8 (File No. 001-11989). |
* | |||
26. American Federal Bank, FSB Amended and Restated 1988 Stock Option and Incentive Plan is incorporated by reference to Exhibit 99 of CCBs Registration Statement No. 33-34207 on Form S-8 (File No. 001-11989). |
* | |||
27. Stone Street Bancorp, Inc. Stock Option Plan is incorporated by reference to Exhibit 99 of CCBs Registration Statement No. 33-9158 on Form S-8 (File No. 001-11989). |
* | |||
28. 1994 Stock Plan of the Registrant, as amended and restated effective as of November 1, 1996, is incorporated by reference from Exhibit A to the Registrants Proxy Statement for the 1997 Annual Meeting of Shareholders. |
* | |||
29. Amendment Number One to the 1994 Stock Plan of the Registrant, as amended and restated effective as of November 1, 1996, is incorporated by reference from Exhibit 10.17 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1998. |
* | |||
30. Amendment Number Two to the 1994 Stock Plan of the Registrant, as amended and restated effective as of November 1, 1996, is incorporated by reference from Exhibit 10.21 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. |
* | |||
31. Resolution authorizing Pension Restoration Plan is incorporated by reference from Exhibit 10(c)(7) to the Registrants Annual Report on Form 10-K for the year ended December 31, 1986 (File No. 0-6094). |
* | |||
32. National Commerce Financial Corporation Deferred Compensation Plan effective January 1, 1999, is incorporated by reference from Exhibit 10.19 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1998. |
* | |||
33. Long-Term Incentive Plan is incorporated by reference to Exhibit 99 of Registrants Registration Statement No. 333-66116 on Form S-8 (File No. 0-6094). |
* | |||
34. SouthBanc Shares, Inc. 1998 Stock Option Plan and SouthBanc Shares, Inc. 2001 Stock Option Plan is incorporated by reference to Exhibit 99 of Registrants Registration Statement No. 333-69338 on Form S-8/A (File No. 0-6094). |
* | |||
(21) |
Subsidiaries of Registrant. |
|||
A listing of the direct and indirect subsidiaries of Registrant. |
21 | |||
(23) |
Consents of experts and counsel. |
|||
Consent of KPMG LLP. |
23.1 | |||
Consent of Ernst & Young LLP. |
23.2 | |||
(99) |
Additional exhibits. |
|||
Certification of Periodic Report by Chief Executive Officer |
99.1 | |||
Certification of Periodic Report by Chief Financial Officer |
99.2 | |||
Proxy Statement for 2003 Annual Meeting of Shareholders to be held on April 23, 2003. |
Not Required to be re-filed |
* | Previously filed |