Back to GetFilings.com



Table of Contents


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



Form 10-Q



(Mark One)

  x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

    For the quarterly period ended September 30, 2002

OR

  o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

    For the transition period from                                          to                                         .

Commission file number 0-21580



WELLS REAL ESTATE FUND V, L.P.
(Exact name of registrant as specified in its charter)



  Georgia
(State of other jurisdiction of incorporation or organization)
  58-1936904
(I.R.S. Employer Identification No.)
 

  6200 The Corners Parkway, Suite 250, Atlanta, GA
(Address of principal executive offices)
  30092
(Zip Code)
 

Registrant’s telephone number, including area code (770) 449-7800

________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

             Yes x No o



1


Table of Contents

Form 10-Q

Wells Real Estate Fund V, L.P.

(A Georgia Public Limited Partnership)

INDEX

        Page No.
           
PART I.   FINANCIAL INFORMATION  
           
    Item 1.   Financial Statements  
           
        Balance Sheets — September 30, 2002 (unaudited) and
December 31, 2001
3
           
        Statements of Income for the Three Months and Nine Months Ended September 30, 2002 (unaudited) and 2001 (unaudited) 4
           
        Statements of Partners’ Capital for the Year Ended December 31, 2001 and the Nine Months Ended September 30, 2002 (unaudited) 5
           
        Statements of Cash Flows for the Nine Months Ended September 30, 2002 (unaudited) and 2001 (unaudited) 6
           
        Condensed Notes to Financial Statements (unaudited) 7
           
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
           
    Item 4.   Controls and Procedures 13
           
           
           
PART II.   OTHER INFORMATION 14
           
    Exhibit Index     17
           
    Exhibit 99.1   Certification of Chief Executive Officer 17
           
    Exhibit 99.2   Certification of Chief Financial Officer 17

2


Table of Contents

WELLS REAL ESTATE FUND V, L.P.

(A Georgia Public Limited Partnership)

BALANCE SHEETS

(unaudited)
September 30,
2002
December 31,
2001


             
ASSETS:              
   Investments in joint ventures (Note 2)   $ 10,637,917   $ 11,133,823  
   Cash and cash equivalents     30,572     26,219  
   Due from affiliates     279,390     295,198  


         Total assets   $ 10,947,879   $ 11,455,240  


             
LIABILITIES AND PARTNERS’ CAPITAL              
   Liabilities:              
     Accounts payable   $ 1,225   $ 2,460  
     Partnership distributions payable     253,322     284,008  


         Total liabilities     254,547     286,468  


   Partners’ capital:              
     Limited partners:              
       Class A — 1,566,416 units outstanding     10,693,332     11,168,772  
       Class B — 134,186 units outstanding     0     0  


         Total partners’ capital     10,693,332     11,168,772  


         Total liabilities and partners’ capital   $ 10,947,879   $ 11,455,240  



The accompanying notes are an integral part of these balance sheets.

3


Table of Contents

WELLS REAL ESTATE FUND V, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF INCOME

(unaudited)
Three Months Ended
(unaudited)
Nine Months Ended


September 30,
2002
September 30,
2001
September 30,
2002
September 30,
2001




                         
REVENUES:                          
   Equity in income of joint ventures (Note 2)   $ 125,641   $ 181,786   $ 381,977   $ 526,448  
   Interest income     188     1,120     977     1,513  
   Other income     5     0     5     0  




    125,834     182,906     382,959     527,961  




                         
EXPENSES:                          
   Legal and accounting     6,278     1,392     23,103     14,803  
   Computer costs     1,858     2,997     5,587     8,504  
   Partnership administration     14,862     11,174     36,704     37,779  




    22,998     15,563     65,394     61,086  




NET INCOME   $ 102,836   $ 167,343   $ 317,565   $ 466,875  




NET INCOME ALLOCATED TO CLASS A
    LIMITED PARTNERS
  $ 102,836   $ 167,343   $ 317,565   $ 466,875  




                         
NET LOSS ALLOCATED TO CLASS B LIMITED
    PARTNERS
  $ 0.00   $ 0.00   $ 0.00   $ 0.00  




                         
NET INCOME PER CLASS A LIMITED
    PARTNER UNIT
  $ 0.07   $ 0.11   $ 0.20   $ 0.30  




                         
NET LOSS PER CLASS B LIMITED PARTNER
    UNIT
  $ 0.00   $ 0.00   $ 0.00   $ 0.00  




                         
CASH DISTRIBUTION PER CLASS A LIMITED
    PARTNER UNIT
  $ 0.16   $ 0.19   $ 0.51   $ 0.54  





The accompanying notes are an integral part of these statements.

4


Table of Contents

WELLS REAL ESTATE FUND V, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF PARTNERS’ CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2001

AND THE NINE MONTHS ENDED SEPTEMBER 30, 2002 (UNAUDITED)

Limited Partners

Class A Class B


Units Amount Units Amount Total Partners’
Capital





BALANCE, December 31, 2000     1,566,416   $ 11,675,654     134,186   $ 0   $ 11,675,654  
                               
Net income     0     629,113     0     0     629,113  
Partnership distributions     0     (1,135,995 )   0     0     (1,135,995 )





BALANCE, December 31, 2001     1,566,416     11,168,772     134,186     0     11,168,772  
                               
Net income     0     317,565     0     0     317,565  
Partnership distributions     0     (793,005 )   0     0     (793,005 )





BALANCE, September 30, 2002 (unaudited)     1,566,416   $ 10,693,332     134,186   $ 0   $ 10,693,332  






The accompanying notes are an integral part of these statements.

5


Table of Contents

WELLS REAL ESTATE FUND V, L.P.

(A Georgia Public Limited Partnership)

STATEMENTS OF CASH FLOWS

(unaudited)
Nine Months Ended

September 30,
2002
September 30,
2001


CASH FLOW FROM OPERATING ACTIVITIES:      
   Net income   $ 317,565   $ 466,875  
   Adjustments to reconcile net income to net cash used in operating activities:              
     Equity in income of joint ventures     (381,977 )   (526,448 )
     Changes in assets and liabilities:              
       Accounts receivable     0     1,395  
       Accounts payable     (1,235 )   (2,000 )


         Net cash used in operating activities     (65,647 )   (60,178 )


CASH FLOW FROM INVESTING ACTIVITIES:              
   Distributions received from joint ventures     893,691     891,804  


CASH FLOW FROM FINANCING ACTIVITIES:              
   Partnership distributions paid from accumulated earnings     (378,198 )   (479,638 )
   Partnership distributions paid in excess of accumulated earnings     (445,493 )   (372,265 )


         Net cash used in financing activities     (823,691 )   (851,903 )


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     4,353     (20,277 )
             
CASH AND CASH EQUIVALENTS, beginning of year     26,219     54,981  


CASH AND CASH EQUIVALENTS, end of period   $ 30,572   $ 34,704  



The accompanying notes are an integral part of these statements.

6


Table of Contents

WELLS REAL ESTATE FUND V, L.P.

(A Georgia Public Limited Partnership)

CONDENSED NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2002

(UNAUDITED)

1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      

         (a)       Organization and Business

  Wells Real Estate Fund V, L.P. (“the Partnership”) is a Georgia public limited partnership with Leo F. Wells, III and Wells Partners, L.P. (“Wells Partners”), a Georgia non-public limited partnership, serving as the General Partners. The Partnership was formed on October 25, 1990, for the purpose of acquiring, developing, owning, operating, improving, leasing, and otherwise managing income producing properties for investment purposes. The Partnership has two classes of limited partnership interests, Class A and Class B units. Class B limited partners shall have a one-time right to elect to have all of their units treated as Class A units. Limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment or investment objectives of the Partnership, and (c) remove a general partner. A majority vote on any of the above described matters will bind the Partnership, without the concurrence of the general partners. Each limited partner unit has equal voting rights, regardless of class.

  On March 6, 1992, the Partnership commenced an offering of up to $25,000,000 of Class A or Class B limited partnership units ($10.00 per unit) pursuant to a Registration Statement filed on Form S-11 under the Securities Act of 1933. The Partnership did not commence active operations until it received and accepted subscriptions for a minimum of 125,000 units on April 27, 1992. The offering was terminated on March 3, 1993, at which time the Partnership had sold 1,520,967 Class A units and 179,635 Class B units representing capital contributions of $17,006,020 from investors who were admitted to the Partnership as limited partners.

(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)

7


Table of Contents

  The Partnership owns interests in all of its real estate assets through joint ventures with other Wells Real Estate Funds. As of September 30, 2002, the Partnership owned interests in the following 5 properties through the affiliated joint ventures listed below:

Joint Venture     Joint Venture Partners     Properties

Fund IV - V Associates   - Wells Real Estate Fund IV, L.P.   1. Village Overlook Property
    - Wells Real Estate Fund V, L.P.     Two substantially identical two-story office buildings located in Clayton County, Georgia
          2. IBM Jacksonville Building
            A four-story office building located in Jacksonville, Florida

Fund V - VI Associates   - Wells Real Estate Fund V, L.P.   3. Hartford Building
    - Wells Real Estate Fund VI, L.P.     A four-story office building located in Hartford, Connecticut
          4. Stockbridge Village II
            Two retail buildings located in Clayton County, Georgia

Fund V-VI-VII Associates   - Wells Real Estate Fund V, L.P.   5. Marathon Building
    - Wells Real Estate Fund VI, L.P.     A three-story office building
    - Wells Real Estate Fund VII, L.P.     located in Appleton, Wisconsin



  Each of the aforementioned properties was acquired on an all cash basis. For further information regarding the foregoing joint ventures and properties, refer to the Partnership’s Form 10-K filed for the year ended December 31, 2001.

         (b)      Basis of Presentation

  The financial statements of the Partnership have been prepared in accordance with instructions for Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. The quarterly statements included herein have not been examined by independent accountants. However, in the opinion of the General Partners, the statements for the unaudited interim periods presented include all adjustments that are of a normal and recurring nature and necessary to fairly present the results for those periods. Interim results for 2002 are not necessarily indicative of results for the year. For further information, refer to the financial statements and footnotes included in the Partnership’s Form 10-K filed for the year ended December 31, 2001.

         (c)      Distributions of Net Cash From Operations

  As defined by the partnership agreement, cash available for distributions is distributed quarterly to the limited partners as follows:

   
First, to all Class A limited partners until such limited partners have received distributions equal to a 10% per annum return on their respective adjusted capital contributions, as defined.

8


Table of Contents

   
Second, to the General Partners until each general partner has received distributions equal to 10% of the total distributions declared by the Partnership per annum.

   
Third, to the Class A limited partners and the General Partners allocated on a basis of 90% and 10%, respectively.

  No distributions will be made to the limited partners holding Class B units.

         (d)      Impairment of Real Estate Assets

  On January 1, 2002, the Partnership adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Under this accounting standard, management reviews each of the properties in which the partnership holds an interest for impairment as events or changes in circumstances arise, which indicate that the carrying amounts of such assets may not be recoverable and the future undiscounted cash flows expected to be generated by such assets are less than the respective carrying amounts. If such assets are considered to be impaired, the Partnership records impairment losses and reduces the carrying amounts of the impaired assets to amounts that reflect the fair value of the assets at the time impairment is evident.

  Management also reviews estimated selling prices of assets held for sale and records impairment losses to reduce the carrying amount of assets held for sale when the carrying amounts exceed the estimated selling prices less costs to sell. Material long-lived assets held for sale are separately identified in the balance sheets, and the related net operating income is segregated as income from discontinued operations in the statements of income. Depreciation is not recorded for long-lived assets held for sale. If an asset held for sale reverts to an asset used in operations, the asset will be measured at the lower of the original carrying cost, adjusted for the forgone depreciation, or the fair value at the date of the decision to hold the assets for use in operations. Neither the Partnership nor its joint ventures have recognized impairment losses to date.

         (e)      Reclassifications

  Certain prior year amounts have been reclassified to conform with the current period financial statement presentation.

2.      INVESTMENT IN JOINT VENTURES

         (a)      Basis of Presentation

  The Partnership does not have control over the operations of the joint ventures; however, it does exercise significant influence. Accordingly, investment in joint ventures is recorded using the equity method. For further information, refer to the financial statements and footnotes included in the Partnership’s Form 10-K filed for the year ended December 31, 2001.

9


Table of Contents

          (b)    Summary of Operations

  The following information summarizes the operations of the unconsolidated joint ventures in which the Partnership held ownership interests for the three and nine months ended September 30, 2002 and 2001:

Total Revenues Net Income Partnership’s
Share of Net Income



Three Months Ended Three Months Ended Three Months Ended



September 30,
2002
September 30,
2001
September 30,
2002
September 30,
2001
September 30,
2002
September 30,
2001






                                     
Fund IV - V
    Associates
  $ 417,028   $ 540,110   $ 62,783   $ 159,454   $ 39,134   $ 99,392  
                                     
Fund V - VI
    Associates
    250,299     258,309     131,053     124,098     60,813     57,585  
Fund V-VI-VII
    Associates
    244,445     244,189     156,098     150,721     25,694     24,809  






  $ 911,772   $ 1,042,608   $ 349,934   $ 434,273   $ 125,641   $ 181,786  







Total Revenues Net Income Partnership’s
Share of Net Income



Nine Months Ended Nine Months Ended Nine Months Ended



September 30,
2002
September 30,
2001
September 30,
2002
September 30,
2001
September 30,
2002
September 30,
2001






                                     
Fund IV - V
    Associates
  $ 1,336,162   $ 1,591,035   $ 207,050   $ 443,042   $ 129,060   $ 276,163  
                                     
Fund V - VI
    Associates
    757,924     777,063     386,983     380,082     179,572     176,369  
Fund V-VI-VII
    Associates
    731,264     735,685     445,597     449,066     73,345     73,916  






  $ 2,825,350   $ 3,103,783   $ 1,039,630   $ 1,272,190   $ 381,977   $ 526,448  







(THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK)

10


Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  The following discussion and analysis should be read in conjunction with the Partnership’s accompanying financial statements and notes thereto.

         (a)      Forward Looking Statements

  This Report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including discussion and analysis of the financial condition of the Partnership, anticipated capital expenditures required to complete certain projects, amounts of cash distributions anticipated to be distributed to Limited Partners in the future and certain other matters. Readers of this Report should be aware that there are various factors that could cause actual results to differ materially from any forward-looking statement made in this Report, including lease-up risks, inability to obtain new tenants upon expiration of existing leases, and the potential need to fund tenant improvements or other capital expenditures out of operating cash flows.

         (b)      Results of Operations

  Revenues
  Gross revenues decreased to $382,959 for the nine months ended September 30, 2002 compared to $527,961 for the nine months ended September 30, 2001 due to a corresponding decrease in equity in income of joint ventures resulting from (i) a decrease in rental revenues generated from the IBM Jacksonville Building resulting from several vacancies during 2002, partially offset by (ii) lower depreciation expense for the Marathon Building, as certain fixed assets became fully depreciated in 2002.

  100% of the space at the Hartford Building was re-leased for a period of 10 years effective December 1, 2002. Based on the terms of the new lease, rental revenues for the Hartford building are expected to increase by approximately 2% over the new lease term.

  Expenses
  Expenses increased to $65,394 for the nine months ended September 30, 2002 compared to $61,086 for the nine months ended September 30, 2002 primarily due to primarily due to increased costs associated with professional services.

  As a result, net income decreased to $317,565 for the nine months ended September 30, 2002 as compared to $466,875 for the nine months ended September 30, 2001.

  Distributions
  Distributions to the limited partners holding Class A units decreased to $0.51 per unit, with respect to the nine months ended September 30, 2002, from $0.54 for the same period in 2001 primarily due to vacancies at the Village Overlook Property and IBM Jacksonville Building occurring during 2002. Such distributions have been made from net cash from operations and distributions received from investments in joint ventures. No distributions have been made to the limited partners holding Class B units or to the General Partners.

  Future operating cash distributions to the limited partners holding Class A units may decline in the near term as the

11


Table of Contents

  Partnership funds its portion of anticipated leasing costs and tenant improvements related to (i) a 10 year lease renewal executed by the sole tenant of the Hartford Building beginning on December 1, 2002 and (ii) the expiration of a lease for a significant tenant at the IBM Jacksonville Building effective March 31, 2003.

         (c)      Liquidity and Capital Resources

  Net cash used in operating activities increased to $65,647 for the nine months ended September 30, 2002 compared to $60,178 for the same period in 2001 primarily due the increase in costs for professional services as discussed above. Cash provided by investing activities remained relatively constant at $893,691 for the nine months ended September 30, 2002 and $891,804 for the same period in 2001, which is reflective of the income generated to the Partnership from its investments in joint ventures during the corresponding accounting periods; the Partnership receives distributions from joint ventures based on the cash generated during each immediately preceding quarterly accounting period. Cash flows used in financing activities decreased to $823,691 for the nine months ended September 30, 2002 from $851,903 for the same period in 2001 primarily due to the increase in costs for professional services discussed in the previous section. The Partnership expects to continue to meets its short-term liquidity requirements, generally through the use of net cash from operations and distributions received from investments in joint ventures.

         (d)      Inflation

  The real estate market has not been affected significantly by inflation in the past three years due to the relatively low inflation rate. There are provisions in the majority of tenant leases executed by the Partnership to protect the Partnership from the impact of inflation. Most leases contain provisions for common area maintenance, real estate tax and insurance reimbursements from tenants either on a per square foot basis, or above a certain allowance per square foot annually. These provisions should reduce the Partnership’s exposure to increases in costs and operating expenses resulting from inflation. In addition, a number of the Partnership’s leases are for remaining terms of less than five years, which may allow the Partnership to enter into new leases at higher base rental rates in the event that market rental rates rise above the existing lease rates. There is no assurance, however, that the Partnership would be able to replace existing leases with new leases at higher base rental rates.

         (e)      Critical Accounting Policies

  The Partnership’s accounting policies have been established and conformed to in accordance with accounting principles generally accepted in the United States (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to use judgments in the application of accounting policies, including making estimates and assumptions. These judgments may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements presented and the reported amounts of revenues and expenses during the respective reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied; thus, resulting in a different presentation of our financial statements.

12


Table of Contents

  The accounting policies that we consider to be critical, in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain, are discussed below. For further information related to the Partnership’s accounting policies, including the critical accounting policies described below, refer to the report filed for the Partnership on Form 10-K for the year ended December 31, 2001.

  Straight-Lined Rental Revenues
  The Partnership recognizes rental income generated from all leases on real estate assets in which the Partnership has an ownership interest through its investments in joint ventures on a straight-line basis over the terms of the respective leases. Should tenants encounter financial difficulties in future periods, the amounts recorded as receivables may not be fully realized.

  Operating Cost Reimbursements
  The Partnership generally bills tenants for operating cost reimbursements through its investments in joint ventures on a monthly basis at amounts estimated largely based on actual prior period activity and the respective tenant lease terms. Such billings are generally adjusted on an annual basis to reflect reimbursements owed to the landlord based on the actual costs incurred during the period and the respective tenant lease terms. Should tenants encounter financial difficulties in future periods, the amounts recorded as receivables may not be fully realized.

  Real Estate
  Management continually monitors events and changes in circumstances indicating that the carrying amounts of the real estate assets in which the Partnership has ownership interests through its investments in joint ventures may not be recoverable. When such events or changes in circumstances are present, management assesses the potential impairment by comparing the fair market value of the underlying assets, estimated at amounts equal to the future undiscounted operating cash flows expected to be generated from tenants over the life of the assets and from their eventual disposition, to the carrying value of the assets. In the event that the carrying amount exceeds the estimated fair market value, the Partnership would recognize an impairment loss in the amount required to adjust the carrying amount of the asset to its estimated fair market value. Neither the Partnership nor its joint ventures have recognized impairment losses to date.

ITEM 4.    CONTROLS AND PROCEDURES

  Within the 90 days prior to the date of this report, the Partnership carried out an evaluation, under the supervision and with the participation of management of Wells Capital, Inc., the corporate general partner of the General Partner of the Partnership, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Partnership’s disclosure controls and procedures pursuant to Rule 13a – 14 under the Securities Exchange Act of 1934. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Partnership’s disclosure controls and procedures were effective.

  There were no significant changes in the Partnership’s internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation.

13


Table of Contents

PART II - OTHER INFORMATION

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

(a)   The Exhibits to this report are set forth on the Exhibit Index to Third Quarter Form 10-Q attached hereto.
     
(b)   During the third quarter of 2002, the Registrant filed a Current Report on Form 8-K dated July 3, 2002 disclosing the appointment of Ernst & Young LLP as the principal accountant to audit the financial statements of the Registrant.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  WELLS REAL ESTATE FUND V, L.P.
(Registrant)

 
By: 

WELLS PARTNERS, L.P.
(General Partner)

   

 
By: 

WELLS CAPITAL, INC.
(Corporate General Partner)

     

November 13, 2002
   
/s/ LEO F. WELLS, III

      Leo F. Wells, III
President

     

November 13, 2002
   
/s/ DOUGLAS P. WILLIAMS

      Douglas P. Williams
Principal Financial Officer
of Wells Capital, Inc.

CERTIFICATIONS

         I, Leo F. Wells, III, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of the Partnership;
     
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
     
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

14


Table of Contents

  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared,
     
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
     
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the board of directors of the corporate general partner of the General Partner:

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
     
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   

Dated: November 13, 2002
  By: 
/s/ LEO F. WELLS, III

      Leo F. Wells, III
Principal Executive Officer

CERTIFICATIONS

         I, Douglas P. Williams, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of the Partnership;
     
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
     
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
     
  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

15


Table of Contents

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared,

  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
     
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the board of directors of the corporate general partner of the General Partner:

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
     
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   

Dated: November 13, 2002
  By: 
/s/ DOUGLAS P. WILLIAMS

      Douglas P. Williams
Principal Financial Officer

16


Table of Contents

EXHIBIT INDEX
TO
THIRD QUARTER FORM 10-Q
OF
WELLS REAL ESTATE FUND V, L.P.

Exhibit
No.
Description
   
99.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


17