Delaware (State or other
jurisdiction of incorporation or organization) |
63-1132716 (I.R.S. Employer
Identification No.) | |
1900 Crestwood Boulevard Birmingham, Alabama (Address of Principal Executive Offices) |
35210 (Zip
Code) |
Page | ||||
Part I. Financial Information |
||||
Item 1. |
Financial Statements (Unaudited) |
|||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. |
13 | |||
Part II. Other Information |
||||
Item 1. |
25 | |||
Item 4. |
25 | |||
Item 5. |
25 | |||
Item 6. |
25 | |||
26 | ||||
27 |
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited) |
(Audited) |
|||||||
(In thousands) |
||||||||
ASSETS |
||||||||
Cash and due from banks |
$ |
23,004 |
|
$ |
9,499 |
| ||
Federal funds sold and securities purchased under agreements to resell |
|
20,000 |
|
|
|
| ||
Interest-bearing deposits in other banks |
|
2,673 |
|
|
16,138 |
| ||
Investment securities available for sale |
|
275,112 |
|
|
302,608 |
| ||
Residual interest in loan securitizations |
|
5,920 |
|
|
8,594 |
| ||
Loans available for sale |
|
84,538 |
|
|
118,267 |
| ||
Loans, net of unearned income |
|
922,824 |
|
|
789,238 |
| ||
Allowance for loan losses |
|
(13,094 |
) |
|
(12,613 |
) | ||
|
|
|
|
|
| |||
Net Loans |
|
909,730 |
|
|
776,625 |
| ||
Premises and equipment, net |
|
7,794 |
|
|
7,959 |
| ||
Mortgage servicing rights, net |
|
16,764 |
|
|
19,777 |
| ||
Servicing advances |
|
11,962 |
|
|
17,160 |
| ||
Other assets |
|
25,044 |
|
|
28,694 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
1,382,541 |
|
$ |
1,305,321 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ |
67,841 |
|
$ |
65,057 |
| ||
Interest-bearing |
|
883,336 |
|
|
808,000 |
| ||
|
|
|
|
|
| |||
Total Deposits |
|
951,177 |
|
|
873,057 |
| ||
Federal funds purchased and securities sold under agreements to repurchase |
|
183,055 |
|
|
196,749 |
| ||
Federal Home Loan Bank advances |
|
125,025 |
|
|
120,025 |
| ||
Notes payable |
|
5,339 |
|
|
10,295 |
| ||
Guaranteed preferred beneficial interests in the Companys subordinated debentures |
|
50,500 |
|
|
34,500 |
| ||
Accrued expenses, deferred revenue, and other liabilities |
|
17,560 |
|
|
20,095 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
1,332,656 |
|
|
1,254,721 |
| ||
Shareholders Equity: |
||||||||
Common stock of $1.00 par value (authorized: 1.5 million shares; issued and outstanding: 1,255,537.1 at June 30, 2002
and December 31, 2001) |
|
1,256 |
|
|
1,256 |
| ||
Surplus |
|
29,475 |
|
|
29,475 |
| ||
Retained earnings |
|
31,535 |
|
|
30,962 |
| ||
Accumulated other comprehensive loss |
|
(12,381 |
) |
|
(11,093 |
) | ||
|
|
|
|
|
| |||
Total Shareholders Equity |
|
49,885 |
|
|
50,600 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Shareholders Equity |
$ |
1,382,541 |
|
$ |
1,305,321 |
| ||
|
|
|
|
|
|
For the three months ended June 30, | ||||||
2002 |
2001 | |||||
(In thousands, except per
share data) | ||||||
Interest Income: |
||||||
Interest on securities available for sale |
$ |
4,690 |
$ |
3,708 | ||
Interest on loans |
|
19,177 |
|
16,765 | ||
Interest on other short-term investments |
|
45 |
|
265 | ||
|
|
|
| |||
Total Interest Income |
|
23,912 |
|
20,738 | ||
Interest Expense: |
||||||
Interest on deposits |
|
9,761 |
|
12,222 | ||
Interest on federal funds purchased and securities sold under agreements to repurchase |
|
2,118 |
|
473 | ||
Interest on Federal Home Loan Bank advances |
|
1,350 |
|
1,323 | ||
Interest on notes payable |
|
147 |
|
229 | ||
Interest expense on guaranteed preferred beneficial interests in the Company's subordinated debentures
|
|
959 |
|
733 | ||
|
|
|
| |||
Total Interest Expense |
|
14,335 |
|
14,980 | ||
Net Interest Income |
|
9,577 |
|
5,758 | ||
Provision for loan losses |
|
1,475 |
|
1,010 | ||
|
|
|
| |||
Net Interest Income After Provision for Loan Losses |
|
8,102 |
|
4,748 | ||
Noninterest Income: |
||||||
Loan administration income |
|
2,074 |
|
3,362 | ||
Origination fees |
|
3,159 |
|
3,197 | ||
Gain on sale of investment securities available for sale |
|
77 |
|
| ||
Gain on sale of loans and mortgage servicing rights |
|
3,837 |
|
4,049 | ||
Other income |
|
1,168 |
|
1,750 | ||
|
|
|
| |||
Total Noninterest Income |
|
10,315 |
|
12,358 | ||
Noninterest Expense: |
||||||
Salaries and benefits |
|
9,303 |
|
8,639 | ||
Net occupancy and equipment expense |
|
1,055 |
|
1,214 | ||
Other expense |
|
4,939 |
|
4,605 | ||
|
|
|
| |||
Total Noninterest Expense |
|
15,297 |
|
14,458 | ||
|
|
|
| |||
Income Before Income Taxes |
|
3,120 |
|
2,648 | ||
Provision for income taxes |
|
161 |
|
138 | ||
|
|
|
| |||
Net Income |
$ |
2,959 |
$ |
2,510 | ||
|
|
|
| |||
Weighted average shares outstanding |
|
1,256 |
|
1,256 | ||
Earnings per share |
$ |
2.36 |
$ |
2.00 |
For the six months ended June
30, | ||||||
2002 |
2001 | |||||
(In thousands) | ||||||
Interest Income: |
||||||
Interest on securities available for sale |
$ |
9,768 |
$ |
8,133 | ||
Interest on loans |
|
37,197 |
|
37,790 | ||
Interest on other short-term investments |
|
90 |
|
491 | ||
|
|
|
| |||
Total Interest Income |
|
47,055 |
|
46,414 | ||
Interest Expense: |
||||||
Interest on deposits |
|
19,953 |
|
25,754 | ||
Interest on federal funds purchased and securities sold under agreements to repurchase |
|
4,275 |
|
936 | ||
Interest on Federal Home Loan Bank advances |
|
2,638 |
|
4,035 | ||
Interest on notes payable |
|
339 |
|
477 | ||
Interest expense on guaranteed preferred beneficial interests in the Companys subordinated debentures
|
|
1,707 |
|
1,466 | ||
|
|
|
| |||
Total Interest Expense |
|
28,912 |
|
32,668 | ||
Net Interest Income |
|
18,143 |
|
13,746 | ||
Provision for Loan Losses |
|
3,086 |
|
2,813 | ||
|
|
|
| |||
Net Interest Income After Provision for Loan Losses |
|
15,057 |
|
10,933 | ||
Noninterest Income: |
||||||
Loan administration income |
|
4,489 |
|
5,902 | ||
Origination fees |
|
5,913 |
|
5,653 | ||
Gain on sale of investment securities available for sale |
|
784 |
|
| ||
Gain on sale of loans and mortgage servicing rights |
|
7,955 |
|
9,930 | ||
Other income |
|
2,290 |
|
2,773 | ||
|
|
|
| |||
Total Noninterest Income |
|
21,431 |
|
24,258 | ||
Noninterest Expense: |
||||||
Salaries and benefits |
|
18,579 |
|
16,997 | ||
Net occupancy and equipment expense |
|
2,025 |
|
2,333 | ||
Other expense |
|
9,725 |
|
8,812 | ||
|
|
|
| |||
Total Noninterest Expense |
|
30,329 |
|
28,142 | ||
|
|
|
| |||
Income Before Provision for Income Taxes and Cumulative Effect of a Change in Accounting Principle |
|
6,159 |
|
7,049 | ||
Provision for Income Taxes |
|
313 |
|
359 | ||
|
|
|
| |||
Income Before Cumulative Effect of a Change in Accounting Principle |
|
5,846 |
|
6,690 | ||
Cumulative Effect of a Change in Accounting for Derivative Instruments and Hedging Activities, Net of Tax Benefit of
$72 |
|
|
|
1,124 | ||
|
|
|
| |||
Net Income |
$ |
5,846 |
$ |
5,566 | ||
|
|
|
| |||
Weighted average shares outstanding |
|
1,256 |
|
1,256 | ||
Earnings per share |
||||||
Before Cumulative Effect of a Change in Accounting for Derivative Instruments and Hedging Activities |
$ |
4.65 |
$ |
5.32 | ||
|
|
|
| |||
Cumulative Effect of a Change in Accounting for Derivative Instruments and Hedging Activities |
$ |
|
$ |
0.89 | ||
|
|
|
| |||
Net Income |
$ |
4.65 |
$ |
4.43 | ||
|
|
|
|
For the six months ended June 30, |
||||||||
2002 |
2001 |
|||||||
(In thousands) |
||||||||
Operating Activities: |
||||||||
Net income |
$ |
5,846 |
|
$ |
5,566 |
| ||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Accretion of discounts and fees |
|
(366 |
) |
|
(968 |
) | ||
Provision for loan losses |
|
3,086 |
|
|
2,813 |
| ||
Depreciation and amortization |
|
765 |
|
|
984 |
| ||
Amortization and impairment of mortgage servicing rights |
|
2,664 |
|
|
1,814 |
| ||
Origination of loans available for sale |
|
(365,467 |
) |
|
(702,446 |
) | ||
Proceeds from the sale of loans available for sale and servicing rights |
|
442,085 |
|
|
714,209 |
| ||
Gain on sale of investment securities available for sale |
|
(784 |
) |
|
|
| ||
Gain on sale of premises and equipment |
|
|
|
|
(18 |
) | ||
Gain on sale of loans available for sale and mortgage servicing rights |
|
(7,955 |
) |
|
(9,930 |
) | ||
(Increase) decrease in other assets |
|
6,724 |
|
|
(9,507 |
) | ||
Decrease in accrued expenses, deferred revenue, and other liabilities |
|
(2,324 |
) |
|
(4,142 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by (Used in) Operating Activities |
|
84,274 |
|
|
(1,625 |
) | ||
Investing Activities: |
||||||||
Net (increase) decrease in interest-bearing deposits in other banks |
|
13,465 |
|
|
(36,200 |
) | ||
Net increase in federal funds sold and securities purchased under agreements to resell |
|
(20,000 |
) |
|
(4,150 |
) | ||
Proceeds from sales of investment securities available for sale |
|
41,291 |
|
|
|
| ||
Proceeds from maturities and calls of investment securities available for sale |
|
28,137 |
|
|
15,515 |
| ||
Purchases of investment securities available for sale |
|
(63,235 |
) |
|
(88,473 |
) | ||
Net (increase) decrease in loan portfolio |
|
(145,406 |
) |
|
185,471 |
| ||
Purchases of premises and equipment |
|
(641 |
) |
|
(562 |
) | ||
Proceeds from sale of premises and equipment |
|
41 |
|
|
60 |
| ||
Net (investment in) proceeds from sale of real estate owned |
|
2,473 |
|
|
(51 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by (Used in) Investing Activities |
|
(143,875 |
) |
|
71,610 |
| ||
Financing Activities: |
||||||||
Net increase (decrease) in noninterest-bearing deposits |
|
2,784 |
|
|
(4,943 |
) | ||
Net increase (decrease) in interest-bearing deposits |
|
76,094 |
|
|
(44,309 |
) | ||
Net increase (decrease) in federal funds purchased and securities |
||||||||
sold under agreements to repurchase |
|
(16,543 |
) |
|
30,010 |
| ||
Net decrease in notes payable |
|
(4,956 |
) |
|
(1,271 |
) | ||
Net increase (decrease) of Federal Home Loan Bank Advances |
|
5,000 |
|
|
(38,389 |
) | ||
Proceeds from the issuance of guaranteed preferred beneficial interests in the Company's subordinated
debentures |
|
16,000 |
|
|
|
| ||
Dividends paid |
|
(5,273 |
) |
|
(8,600 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by (Used in) Financing Activities |
|
73,106 |
|
|
(67,502 |
) | ||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
13,505 |
|
|
2,483 |
| ||
Cash and cash equivalents at beginning of period |
|
9,499 |
|
|
14,286 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
23,004 |
|
$ |
16,769 |
| ||
|
|
|
|
|
|
Three Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Gains (losses) from interest rate caps |
$ |
(100 |
) |
$ |
192 |
| ||
Gains (losses) from interest rate lock contracts |
|
322 |
|
|
(122 |
) | ||
Losses from mandatory forward delivery contracts |
|
(526 |
) |
|
(134 |
) | ||
|
|
|
|
|
| |||
$ |
(304 |
) |
$ |
(64 |
) | |||
|
|
|
|
|
| |||
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Losses from interest rate caps |
$ |
(200 |
) |
$ |
(101 |
) | ||
Gains (losses) from interest rate lock contracts |
|
104 |
|
|
(133 |
) | ||
Gains (losses) from mandatory forward delivery contracts |
|
(751 |
) |
|
3 |
| ||
|
|
|
|
|
| |||
$ |
(847 |
) |
$ |
(231 |
) | |||
|
|
|
|
|
|
Three Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Net income |
$ |
2,959 |
|
$ |
2,510 |
| ||
Other comprehensive income (loss), net of tax: |
||||||||
Net gains (losses) on current period cash flow hedges |
|
(6,276 |
) |
|
1,159 |
| ||
Reclassification adjustment for amount included in net income |
|
|
|
|
75 |
| ||
Unrealized gain on investment securities available for sale |
|
3,480 |
|
|
428 |
| ||
Reclassification adjustments for net gains included in net income |
|
(77 |
) |
|
|
| ||
|
|
|
|
|
| |||
Other comprehensive income (loss) |
|
(2,873 |
) |
|
1,662 |
| ||
|
|
|
|
|
| |||
Comprehensive income |
$ |
86 |
|
$ |
4,172 |
| ||
|
|
|
|
|
| |||
Six Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
Net income |
$ |
5,846 |
|
$ |
5,566 |
| ||
Other comprehensive loss, net of tax: |
||||||||
Cumulative effect of a change in accounting for derivative instruments and hedging activities |
|
|
|
|
(3,222 |
) | ||
Net losses on current period cash flow hedges |
|
(1,799 |
) |
|
(1,540 |
) | ||
Reclassification adjustment for amount included in net income |
|
(52 |
) |
|
(199 |
) | ||
Unrealized gain on investment securities available for sale |
|
1,347 |
|
|
1,778 |
| ||
Reclassification adjustments for net gains included in net income |
|
(784 |
) |
|
|
| ||
|
|
|
|
|
| |||
Other comprehensive loss |
|
(1,288 |
) |
|
(3,183 |
) | ||
|
|
|
|
|
| |||
Comprehensive income |
$ |
4,558 |
|
$ |
2,383 |
| ||
|
|
|
|
|
|
For the three months ended June 30, 2002 | |||||||||||||||||||||||
Residential Mortgage Banking |
Commercial Real
Estate Lending |
Automobile Lending |
Portfolio Management |
Other |
Consolidated | ||||||||||||||||||
Interest income |
$ |
11,429 |
|
$ |
3,404 |
|
$ |
4,130 |
|
$ |
4,576 |
|
$ |
373 |
|
$ |
23,912 | ||||||
Interest expense |
|
|
|
|
131 |
|
|
|
|
|
13,250 |
|
|
954 |
|
|
14,335 | ||||||
Intra-company funds (used) / provided |
|
(7,119 |
) |
|
(1,486 |
) |
|
(1,273 |
) |
|
9,625 |
|
|
253 |
|
|
| ||||||
Provision for loan losses |
|
455 |
|
|
10 |
|
|
1,085 |
|
|
|
|
|
(75 |
) |
|
1,475 | ||||||
Noninterest income |
|
9,222 |
|
|
102 |
|
|
287 |
|
|
518 |
|
|
186 |
|
|
10,315 | ||||||
Noninterest expense |
|
10,513 |
|
|
64 |
|
|
1,279 |
|
|
851 |
|
|
2,590 |
|
|
15,297 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) before income taxes |
|
2,564 |
|
|
1,815 |
|
|
780 |
|
|
618 |
|
|
(2,657 |
) |
|
3,120 | ||||||
Provision for (benefit of) income taxes |
|
133 |
|
|
92 |
|
|
40 |
|
|
30 |
|
|
(134 |
) |
|
161 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
$ |
2,431 |
|
$ |
1,723 |
|
$ |
740 |
|
$ |
588 |
|
$ |
(2,523 |
) |
$ |
2,959 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation and amortization, net |
$ |
116 |
|
$ |
|
|
$ |
25 |
|
$ |
10 |
|
$ |
231 |
|
$ |
382 | ||||||
Total assets |
|
673,128 |
|
|
180,301 |
|
|
159,683 |
|
|
319,216 |
|
|
50,213 |
|
|
1,382,541 | ||||||
Capital expenditures |
|
157 |
|
|
|
|
|
5 |
|
|
71 |
|
|
73 |
|
|
306 | ||||||
For the three months ended June 30, 2001 | |||||||||||||||||||||||
Residential Mortgage Banking |
Commercial Real
Estate Lending |
Automobile Lending |
Portfolio Management |
Other |
Consolidated | ||||||||||||||||||
Interest income |
$ |
9,577 |
|
$ |
3,465 |
|
$ |
3,610 |
|
$ |
3,875 |
|
$ |
211 |
|
$ |
20,738 | ||||||
Interest expense |
|
|
|
|
114 |
|
|
|
|
|
14,018 |
|
|
848 |
|
|
14,980 | ||||||
Intra-company funds (used) / provided |
|
(4,746 |
) |
|
(1,591 |
) |
|
(1,204 |
) |
|
7,560 |
|
|
(19 |
) |
|
| ||||||
Provision for loan losses |
|
(10 |
) |
|
50 |
|
|
200 |
|
|
|
|
|
770 |
|
|
1,010 | ||||||
Noninterest income |
|
11,797 |
|
|
105 |
|
|
281 |
|
|
(1,386 |
) |
|
1,561 |
|
|
12,358 | ||||||
Noninterest expense |
|
8,915 |
|
|
66 |
|
|
1,420 |
|
|
961 |
|
|
3,096 |
|
|
14,458 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) before income taxes |
|
7,723 |
|
|
1,749 |
|
|
1,067 |
|
|
(4,930 |
) |
|
(2,961 |
) |
|
2,648 | ||||||
Provision for (benefit of) income taxes |
|
386 |
|
|
92 |
|
|
54 |
|
|
(240 |
) |
|
(154 |
) |
|
138 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
$ |
7,337 |
|
$ |
1,657 |
|
$ |
1,013 |
|
$ |
(4,690 |
) |
$ |
(2,807 |
) |
$ |
2,510 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation and amortization, net |
$ |
208 |
|
$ |
|
|
$ |
31 |
|
$ |
9 |
|
$ |
245 |
|
$ |
493 | ||||||
Total assets |
|
558,787 |
|
|
151,871 |
|
|
125,220 |
|
|
229,111 |
|
|
93,602 |
|
|
1,158,591 | ||||||
Capital expenditures |
|
103 |
|
|
|
|
|
75 |
|
|
1 |
|
|
84 |
|
|
263 |
For the six months ended June 30, 2002 | |||||||||||||||||||||||
Residential Mortgage Banking |
Commercial Real
Estate Lending |
Automobile Lending |
Portfolio Management |
Other |
Consolidated | ||||||||||||||||||
Interest income |
$ |
22,291 |
|
$ |
6,540 |
|
$ |
7,938 |
|
$ |
9,462 |
|
$ |
824 |
|
$ |
47,055 | ||||||
Interest expense |
|
|
|
|
265 |
|
|
|
|
|
26,888 |
|
|
1,759 |
|
|
28,912 | ||||||
Intra-company funds (used) / provided |
|
(13,350 |
) |
|
(2,765 |
) |
|
(2,444 |
) |
|
18,003 |
|
|
556 |
|
|
| ||||||
Provision for loan losses |
|
686 |
|
|
10 |
|
|
2,205 |
|
|
|
|
|
185 |
|
|
3,086 | ||||||
Noninterest income |
|
17,821 |
|
|
257 |
|
|
829 |
|
|
2,167 |
|
|
357 |
|
|
21,431 | ||||||
Noninterest expense |
|
20,325 |
|
|
121 |
|
|
2,718 |
|
|
1,709 |
|
|
5,456 |
|
|
30,329 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) before income taxes |
|
5,751 |
|
|
3,636 |
|
|
1,400 |
|
|
1,035 |
|
|
(5,663 |
) |
|
6,159 | ||||||
Provision for (benefit of) income taxes |
|
294 |
|
|
185 |
|
|
71 |
|
|
52 |
|
|
(289 |
) |
|
313 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
$ |
5,457 |
|
$ |
3,451 |
|
$ |
1,329 |
|
$ |
983 |
|
$ |
(5,374 |
) |
$ |
5,846 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation and amortization, net |
$ |
237 |
|
$ |
|
|
$ |
47 |
|
$ |
19 |
|
$ |
462 |
|
$ |
765 | ||||||
Capital expenditures |
|
267 |
|
|
|
|
|
108 |
|
|
103 |
|
|
163 |
|
|
641 | ||||||
For the six months ended June 30, 2001 | |||||||||||||||||||||||
Residential Mortgage Banking |
Commercial Real
Estate Lending |
Automobile Lending |
Portfolio Management |
Other |
Consolidated | ||||||||||||||||||
Interest income |
$ |
22,877 |
|
$ |
6,815 |
|
$ |
7,082 |
|
$ |
8,884 |
|
$ |
756 |
|
$ |
46,414 | ||||||
Interest expense |
|
2 |
|
|
226 |
|
|
|
|
|
30,723 |
|
|
1,717 |
|
|
32,668 | ||||||
Intra-company funds (used) / provided |
|
(12,578 |
) |
|
(3,622 |
) |
|
(2,583 |
) |
|
18,863 |
|
|
(80 |
) |
|
| ||||||
Provision for loan losses |
|
143 |
|
|
50 |
|
|
1,275 |
|
|
|
|
|
1,345 |
|
|
2,813 | ||||||
Noninterest income |
|
21,744 |
|
|
207 |
|
|
831 |
|
|
(924 |
) |
|
2,400 |
|
|
24,258 | ||||||
Noninterest expense |
|
17,273 |
|
|
147 |
|
|
2,594 |
|
|
2,153 |
|
|
5,975 |
|
|
28,142 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) before income taxes and cumulative effect of a change in accounting principle |
|
14,625 |
|
|
2,977 |
|
|
1,461 |
|
|
(6,053 |
) |
|
(5,961 |
) |
|
7,049 | ||||||
Provision for (benefit of) income taxes |
|
741 |
|
|
153 |
|
|
74 |
|
|
(305 |
) |
|
(304 |
) |
|
359 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income before cumulative effect of a change in accounting principle |
|
13,884 |
|
|
2,824 |
|
|
1,387 |
|
|
(5,748 |
) |
|
(5,657 |
) |
|
6,690 | ||||||
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
1,124 |
|
|
|
|
|
1,124 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income (loss) |
$ |
13,884 |
|
$ |
2,824 |
|
$ |
1,387 |
|
$ |
(6,872 |
) |
$ |
(5,657 |
) |
$ |
5,566 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation and amortization, net |
$ |
422 |
|
$ |
|
|
$ |
61 |
|
$ |
19 |
|
$ |
482 |
|
$ |
984 | ||||||
Capital expenditures |
|
287 |
|
|
|
|
|
78 |
|
|
2 |
|
|
195 |
|
|
562 |
For the three months ended June 30, |
||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
|||||||||||||||
(In thousands, except percentages) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Loans, net of unearned income(1) |
$ |
951,517 |
|
$ |
19,177 |
8.08 |
% |
$ |
748,286 |
|
$ |
16,765 |
8.99 |
% | ||||||
Federal funds sold |
|
7,960 |
|
|
45 |
2.27 |
|
|
23,243 |
|
|
265 |
4.57 |
| ||||||
Investment securities available for sale |
|
240,420 |
|
|
3,652 |
6.09 |
|
|
147,749 |
|
|
2,340 |
6.35 |
| ||||||
Other investments |
|
65,845 |
|
|
1,038 |
6.32 |
|
|
72,420 |
|
|
1,368 |
7.58 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total earning assets |
|
1,265,742 |
|
|
23,912 |
7.58 |
|
|
991,698 |
|
|
20,738 |
8.39 |
| ||||||
Allowance for loan losses |
|
(12,553 |
) |
|
(13,402 |
) |
||||||||||||||
Other assets |
|
132,130 |
|
|
137,112 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Assets |
$ |
1,385,319 |
|
$ |
1,115,408 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Liabilities And Shareholders Equity |
||||||||||||||||||||
Other interest bearing deposits |
$ |
8,845 |
|
|
41 |
1.86 |
|
$ |
4,860 |
|
|
71 |
5.86 |
| ||||||
Savings deposits |
|
106,126 |
|
|
571 |
2.16 |
|
|
75,765 |
|
|
753 |
3.99 |
| ||||||
Time deposits |
|
758,304 |
|
|
9,149 |
4.84 |
|
|
710,682 |
|
|
11,398 |
6.43 |
| ||||||
Federal funds purchased and securities sold under agreements to repurchase |
|
181,714 |
|
|
2,119 |
4.68 |
|
|
43,551 |
|
|
477 |
4.39 |
| ||||||
Other borrowings |
|
11,389 |
|
|
146 |
5.14 |
|
|
10,277 |
|
|
225 |
8.78 |
| ||||||
Federal Home Loan Bank advances |
|
119,694 |
|
|
1,350 |
4.52 |
|
|
100,549 |
|
|
1,323 |
5.28 |
| ||||||
Guaranteed preferred beneficial interests in the Companys subordinated debt |
|
50,500 |
|
|
959 |
7.62 |
|
|
34,500 |
|
|
733 |
8.55 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest bearing liabilities |
|
1,236,572 |
|
|
14,335 |
4.65 |
|
|
980,184 |
|
|
14,980 |
6.13 |
| ||||||
Noninterest bearing deposits |
|
77,736 |
|
|
66,831 |
|
||||||||||||||
Accrued expenses and other liabilities |
|
16,174 |
|
|
16,217 |
|
||||||||||||||
Shareholders equity |
|
54,837 |
|
|
52,176 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Liabilities and Shareholders Equity |
$ |
1,385,319 |
|
$ |
1,115,408 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
| |||||||||||||||||
Net interest rate spread |
2.93 |
% |
2.26 |
% | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net interest income |
$ |
9,577 |
$ |
5,758 |
||||||||||||||||
|
|
|
|
|||||||||||||||||
|
|
|
| |||||||||||||||||
Net interest rate margin |
3.03 |
% |
2.33 |
% | ||||||||||||||||
|
|
|
|
(1) |
Loans classified as nonaccrual are included in the volume classification. Loan fees for all periods presented are included in the interest amounts for loans.
|
For the six months ended June 30, |
||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
|||||||||||||||
(In thousands, except percentages) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Loans, net of unearned income(1) |
$ |
910,151 |
|
$ |
37,197 |
8.24 |
% |
$ |
817,795 |
|
$ |
37,790 |
9.32 |
% | ||||||
Federal funds sold |
|
11,249 |
|
|
90 |
1.61 |
|
|
20,432 |
|
|
491 |
4.85 |
| ||||||
Investment securities available for sale |
|
248,589 |
|
|
7,576 |
6.15 |
|
|
163,331 |
|
|
5,413 |
6.68 |
| ||||||
Other investments |
|
68,490 |
|
|
2,192 |
6.45 |
|
|
72,663 |
|
|
2,720 |
7.55 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total earning assets |
|
1,238,479 |
|
|
47,055 |
7.66 |
|
|
1,074,221 |
|
|
46,414 |
8.71 |
| ||||||
Allowance for loan losses |
|
(12,423 |
) |
|
(13,268 |
) |
||||||||||||||
Other assets |
|
122,654 |
|
|
127,219 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Assets |
$ |
1,348,710 |
|
$ |
1,188,172 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||
Other interest bearing deposits |
$ |
7,724 |
|
|
80 |
2.09 |
|
$ |
4,365 |
|
|
135 |
6.24 |
| ||||||
Savings deposits |
|
100,844 |
|
|
1,094 |
2.19 |
|
|
72,560 |
|
|
1,553 |
4.32 |
| ||||||
Time deposits |
|
752,346 |
|
|
18,779 |
5.03 |
|
|
747,985 |
|
|
24,066 |
6.49 |
| ||||||
Federal funds purchased and securities sold under agreements to repurchase |
|
177,066 |
|
|
4,275 |
4.87 |
|
|
36,613 |
|
|
936 |
5.16 |
| ||||||
Other borrowings |
|
10,119 |
|
|
339 |
6.76 |
|
|
10,957 |
|
|
477 |
8.78 |
| ||||||
Federal Home Loan Bank advances |
|
116,157 |
|
|
2,638 |
4.58 |
|
|
147,278 |
|
|
4,035 |
5.52 |
| ||||||
Guaranteed preferred beneficial interests in the Companys subordinated debt |
|
43,077 |
|
|
1,707 |
7.99 |
|
|
34,500 |
|
|
1,466 |
8.55 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest bearing liabilities |
|
1,207,333 |
|
|
28,912 |
4.83 |
|
|
1,054,258 |
|
|
32,668 |
6.25 |
| ||||||
Noninterest bearing deposits |
|
67,953 |
|
|
62,954 |
|
||||||||||||||
Accrued expenses and other liabilities |
|
16,654 |
|
|
15,334 |
|
||||||||||||||
Shareholders equity |
|
56,770 |
|
|
55,626 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Liabilities and Shareholders Equity |
$ |
1,348,710 |
|
$ |
1,188,172 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net interest rate spread |
2.83 |
% |
2.46 |
% | ||||||||||||||||
|
|
|
| |||||||||||||||||
|
|
|
|
|||||||||||||||||
Net interest income |
$ |
18,143 |
$ |
13,746 |
||||||||||||||||
|
|
|
|
|||||||||||||||||
Net interest rate margin |
2.95 |
% |
2.58 |
% | ||||||||||||||||
|
|
|
|
(1) |
Loans classified as nonaccrual are included in the average volume classification. Loan fees for all periods presented are included in the interest amounts for
loans. |
June 30, 2002
|
December 31, 2001 |
|||||||
(In thousands, except percentages) |
||||||||
Nonaccrual loans |
$ |
17,376 |
|
$ |
15,291 |
| ||
Restructured loans |
|
1,448 |
|
|
5,786 |
| ||
|
|
|
|
|
| |||
Total nonperforming loans |
|
18,824 |
|
|
21,077 |
| ||
Foreclosed properties and repossessed assets |
|
5,651 |
|
|
5,748 |
| ||
|
|
|
|
|
| |||
Total nonperforming assets |
$ |
24,475 |
|
$ |
26,825 |
| ||
|
|
|
|
|
| |||
Allowance for loan losses to period-end nonperforming loans |
|
69.56 |
% |
|
59.84 |
% | ||
Allowance for loan losses to period-end nonperforming assets |
|
53.50 |
% |
|
47.02 |
% | ||
Nonperforming assets to period-end loans and foreclosed properties and repossessed assets |
|
2.64 |
% |
|
3.37 |
% | ||
Nonperforming loans to period-end loans |
|
2.04 |
% |
|
2.67 |
% |
2002 |
2001 |
|||||||
Average loans, net of unearned income |
$ |
910,151 |
|
$ |
817,795 |
| ||
|
|
|
|
|
| |||
Balance of allowance for loan losses at beginning of period |
$ |
12,613 |
|
$ |
13,513 |
| ||
Loans charged off: |
||||||||
Residential mortgage |
|
673 |
|
|
3,009 |
| ||
Installment |
|
3,148 |
|
|
2,657 |
| ||
Commercial real estate |
|
6 |
|
|
|
| ||
|
|
|
|
|
| |||
Total charge-offs |
|
3,827 |
|
|
5,666 |
| ||
|
|
|
|
|
| |||
Recoveries of loans previously charged off: |
||||||||
Residential mortgage |
|
417 |
|
|
162 |
| ||
Installment |
|
805 |
|
|
895 |
| ||
Commercial real estate |
|
|
|
|
|
| ||
|
|
|
|
|
| |||
Total recoveries |
|
1,222 |
|
|
1,057 |
| ||
|
|
|
|
|
| |||
Net charge-offs |
|
2,605 |
|
|
4,609 |
| ||
Addition to allowance charged to expense |
|
3,086 |
|
|
2,813 |
| ||
|
|
|
|
|
| |||
Balance of allowance for loan losses at end of period |
$ |
13,094 |
|
$ |
11,717 |
| ||
|
|
|
|
|
| |||
Net charge-offs to average loans, net of unearned income, annualized |
|
0.58 |
% |
|
1.14 |
% |
As of June 30,
2002 |
As of December 31, 2001 |
|||||||
(In thousands, except for percentages) |
||||||||
Shareholder's equity |
$ |
85,317 |
|
$ |
87,808 |
| ||
Minority interest in consolidated subsidiaries |
|
282 |
|
|
276 |
| ||
Accumulated other comprehensive loss |
|
12,381 |
|
|
11,093 |
| ||
Servicing rights capital haircut |
|
(1,648 |
) |
|
|
| ||
|
|
|
|
|
| |||
Tier 1 capital |
|
96,332 |
|
|
99,177 |
| ||
Allowance for loan losses |
|
10,760 |
|
|
9,910 |
| ||
|
|
|
|
|
| |||
Tier 2 capital |
|
10,760 |
|
|
9,910 |
| ||
Low level recourse deduction |
|
184 |
|
|
213 |
| ||
Other |
|
|
|
|
8,594 |
| ||
|
|
|
|
|
| |||
Total deductions |
|
184 |
|
|
8,807 |
| ||
|
|
|
|
|
| |||
Total risk-based capital |
$ |
106,908 |
|
$ |
100,280 |
| ||
|
|
|
|
|
| |||
Risk-weighted assets (including off-balance sheet exposure) |
$ |
966,899 |
|
$ |
851,056 |
| ||
Tier 1 leverage ratio |
|
7.03 |
% |
|
7.66 |
% | ||
Total risk-based capital ratio |
|
11.06 |
|
|
10.64 |
| ||
Tier 1 risk-based capital ratio(1) |
|
9.96 |
|
|
11.78 |
|
(1) |
Tier 1 capital utilized in the tier 1 capital ratio is reduced by the low level recourse deduction. |
Name |
Total Votes For |
Total Votes Against |
Total Votes Withheld | |||
W.T. Ratliff, Jr. (Term Expires 2005) |
1,110,045.10 |
0 |
0 | |||
Robert M. Couch (Term Expires 2005) |
1,110,045.10 |
0 |
0 | |||
David A. Roberts (Term Expires 2005) |
1,110,045.10 |
0 |
0 |
By: |
/s/ ROBERT M. COUCH | |
Robert M. Couch Executive Vice
President |
By: |
/s/ ROGER D. MURPHREE
| |
Roger D. Murphree Chief
Financial Officer |
*3.1 |
Certificate of Incorporation of New South Bancshares, Inc. | |
*3.2 |
By-Laws of New South Bancshares, Inc. | |
*4.1 |
Certificate of Trust of New South Capital Trust I | |
*4.2 |
Initial Trust Agreement of New South Capital Trust I | |
**4.3 |
Form of Junior Subordinated Indenture between the Company and Bankers Trust Company, as Debenture
Trustee |
* |
Filed with Registration Statement on Form S-1, filed April 6, 1999, registration No.333-49459 |
** |
Filed with Amendment No. 1 to the Registration Statement on Form S-1, filed May 13, 1999 |