Back to GetFilings.com
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended June 30, 2002 |
OR
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from
to
|
Commission File Number: 0-24087
MediaBin, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Georgia |
|
58-1741516 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer Identification
No.) |
|
3525 Piedmont Road Seven Piedmont
Center Suite 600 Atlanta, Georgia |
|
30305-1530 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: (404) 264-8000
Indicate by check mark
whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
The number of shares of the Registrants capital stock as
of June 30, 2002, the latest practicable date, is as follows: 17,529,607 shares of common stock, $.01 par value.
MEDIABIN, INC.
FORM 10-Q
QUARTER ENDED JUNE 30, 2002
PART I FINANCIAL INFORMATION |
|
|
|
Item 1. |
|
Financial Statements. |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
Item 2. |
|
|
|
7 |
|
Item 3. |
|
|
|
10 |
|
PART II OTHER INFORMATION |
|
|
|
Item 1. |
|
|
|
11 |
|
Item 2. |
|
|
|
11 |
|
Item 3. |
|
|
|
11 |
|
Item 4. |
|
|
|
11 |
|
Item 5. |
|
|
|
11 |
|
Item 6. |
|
|
|
11 |
|
|
|
13 |
2
PART I
FINANCIAL INFORMATION
Item
1. Financial Statements.
MEDIABIN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
June 30, 2002
|
|
|
December 2001
|
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
80,735 |
|
|
$ |
1,030,398 |
|
Accounts receivable |
|
|
1,269,799 |
|
|
|
624,750 |
|
Prepaid expenses and other assets |
|
|
168,477 |
|
|
|
101,997 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,519,011 |
|
|
|
1,757,145 |
|
Property and equipment |
|
|
|
|
|
|
|
|
Computer equipment and software |
|
|
3,235,267 |
|
|
|
3,159,381 |
|
Furniture and equipment |
|
|
403,944 |
|
|
|
403,951 |
|
Leasehold improvements |
|
|
152,057 |
|
|
|
152,056 |
|
|
|
|
|
|
|
|
|
|
Total property and equipment |
|
|
3,791,268 |
|
|
|
3,715,388 |
|
Accumulated depreciation |
|
|
(3,393,748 |
) |
|
|
(3,305,477 |
) |
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
397,520 |
|
|
|
409,911 |
|
Other assets |
|
|
76,747 |
|
|
|
21,046 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,993,278 |
|
|
$ |
2,188,102 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
695,901 |
|
|
$ |
468,970 |
|
Accrued liabilities |
|
|
507,500 |
|
|
|
591,828 |
|
Deferred revenue |
|
|
521,404 |
|
|
|
259,105 |
|
Short term debt |
|
|
3,362,501 |
|
|
|
1,338,418 |
|
Current subordinated shareholder loans |
|
|
5,854,934 |
|
|
|
5,850,492 |
|
Current maturities of capitalized leases |
|
|
0 |
|
|
|
3,640 |
|
Other current liabilities |
|
|
150,736 |
|
|
|
183,406 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
11,092,976 |
|
|
|
8,695,859 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Subordinated shareholder loans |
|
|
7,398,015 |
|
|
|
5,958,333 |
|
Other non-current liabilities |
|
|
15,422 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
7,413,437 |
|
|
|
5,958,333 |
|
Shareholders deficit |
|
|
|
|
|
|
|
|
Common stock |
|
|
175,297 |
|
|
|
175,297 |
|
Additional paid-in capital |
|
|
31,832,625 |
|
|
|
31,832,625 |
|
Accumulated deficit |
|
|
(48,521,057 |
) |
|
|
(44,474,012 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(16,513,135 |
) |
|
|
(12,466,090 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
1,993,278 |
|
|
$ |
2,188,102 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
3
Item 1. Financial Statements
(continued).
MEDIABIN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
|
Three Months Ended June
30,
|
|
|
Six Months Ended June
30,
|
|
|
|
2002
|
|
|
2001
|
|
|
2002
|
|
|
2001
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
701,513 |
|
|
$ |
561,764 |
|
|
$ |
1,141,558 |
|
|
$ |
778,514 |
|
Services |
|
|
304,041 |
|
|
|
147,144 |
|
|
|
675,767 |
|
|
|
278,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,005,554 |
|
|
|
708,908 |
|
|
|
1,817,325 |
|
|
|
1,056,798 |
|
Cost of revenue |
|
|
276,214 |
|
|
|
93,170 |
|
|
|
478,256 |
|
|
|
149,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
729,340 |
|
|
|
615,738 |
|
|
|
1,339,069 |
|
|
|
907,644 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
1,144,611 |
|
|
|
935,741 |
|
|
|
2,110,172 |
|
|
|
1,800,496 |
|
Research and development |
|
|
800,279 |
|
|
|
943,682 |
|
|
|
1,761,784 |
|
|
|
1,941,615 |
|
General and administrative |
|
|
485,801 |
|
|
|
594,138 |
|
|
|
1,102,732 |
|
|
|
1,092,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,430,691 |
|
|
|
2,473,561 |
|
|
|
4,974,688 |
|
|
|
4,834,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,701,351 |
) |
|
|
(1,857,823 |
) |
|
|
(3,635,619 |
) |
|
|
(3,927,060 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
403 |
|
|
|
3,775 |
|
|
|
2,241 |
|
|
|
12,606 |
|
Interest expense |
|
|
(216,291 |
) |
|
|
(150,258 |
) |
|
|
(413,531 |
) |
|
|
(283,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(215,888 |
) |
|
|
(146,483 |
) |
|
|
(411,290 |
) |
|
|
(271,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
1,917,239 |
) |
|
$ |
2,004,306 |
) |
|
$ |
(4,046,909 |
) |
|
$ |
(4,198,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
|
$ |
(0.11 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstandingbasic and diluted |
|
|
17,529,607 |
|
|
|
17,529,607 |
|
|
|
17,529,607 |
|
|
|
17,529,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
Item 1. Financial Statements
(continued).
MEDIABIN, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
Six Months Ended June 30,
|
|
|
|
2002
|
|
|
2001
|
|
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,046,909 |
) |
|
$ |
(4,198,352 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
88,273 |
|
|
|
94,714 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(645,049 |
) |
|
|
(78,047 |
) |
Prepaid expenses and other assets |
|
|
(122,196 |
) |
|
|
(65,507 |
) |
Accounts payable |
|
|
226,931 |
|
|
|
85,987 |
|
Accrued expenses |
|
|
(84,328 |
) |
|
|
125,230 |
|
Deferred revenue |
|
|
262,299 |
|
|
|
74,396 |
|
Other liabilities |
|
|
579,558 |
|
|
|
63,195 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(3,741,421 |
) |
|
|
(3,898,384 |
) |
Investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(75,880 |
) |
|
|
(132,447 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(75,880 |
) |
|
|
(132,447 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from subordinated shareholder loans |
|
|
2,715,000 |
|
|
|
4,750,000 |
|
Proceeds from short term loans |
|
|
1,950,000 |
|
|
|
0 |
|
Payments on subordinated shareholder loans |
|
|
(1,793,722 |
) |
|
|
0 |
|
Payments on capital lease obligations |
|
|
(3,640 |
) |
|
|
(18,075 |
) |
Issuance of common stock/ warrants |
|
|
0 |
|
|
|
19,902 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
2,867,638 |
|
|
|
4,751,827 |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(949,663 |
) |
|
|
720,996 |
|
Cash and cash equivalents at beginning of period |
|
|
1,030,398 |
|
|
|
698,907 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
80,735 |
|
|
$ |
1,419,903 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
5
MEDIABIN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS June 30, 2002
(unaudited)
1. Presentation of Interim Information
The accompanying condensed consolidated financial statements include all adjustments consisting of normal
recurring adjustments that MediaBin, Inc. and its wholly owned subsidiary, Iterated Systems, Limited (collectively, the Company or we) consider necessary for a fair presentation of its unaudited results of operations for the
six months ended June 30, 2002 and 2001. Results for the six months ended June 30, 2002 are not necessarily indicative of the results for the year.
2. Basis of Presentation
The consolidated financial statements
include the accounts of our wholly owned United Kingdom subsidiary, Iterated Systems, Limited (ISL). Significant intercompany accounts and transactions have been eliminated in consolidation. In December 2000, we decided to cease
operations in the United Kingdom and close down ISL and have recorded all expected costs as of December 31, 2000. We do not expect to incur material costs in the future relating to this disposal.
3. Loan Agreements
In
2000 and 2001, we entered into loan agreements with Venturos AS, a shareholder controlled by Mr. Terje Mikalsen, a member of our Board of Directors, and Glastad Holding, Ltd., another of our shareholders (the Lenders). Under these
agreements, the current balance owed is $9,864,023. The terms of the loans call for us to pay interest at the rate of prime plus 1%. Principal payments begin January 2003 and are to be paid in quarterly installments through 2005. In the event that
we successfully complete a private placement or public offering of common stock raising funds greater than $2,000,000, then the Lenders automatically will convert $6,930,552 of the loans and have the option to convert the balance of $2,933,471 into
shares of common stock at a price equal to 75% of the private placement or public offering price. At the time of the conversion, a conversion charge will be taken by us.
Effective July 1, 2002, we entered into loan agreements with Venturos AS, Glastad Holding, Ltd., and Gezina AS, another of our shareholders (the Lenders), under
which we borrowed a total of $3,388,926. The terms of the loans call for us to pay interest at the rate of prime plus 1%. Principal payment is due in full in January 2003. In the event that we successfully complete a private placement or public
offering of common stock raising funds greater than $1,000,000, then the Lenders automatically have the option to convert the loan into shares of common stock at a price equal to 75% of the private placement or public offering price. At the time of
the conversion, a conversion charge will be taken by us.
All loans from shareholders have been subordinated to
all other liabilities and obligations of the Company.
In the event that none of the convertible subordinated
loans are converted to common stock, principal payments will be made as follows:
2003 |
|
$ |
7,498,936 |
2004 |
|
|
3,288,008 |
2005 |
|
|
2,466,005 |
|
|
|
|
Total |
|
$ |
13,252,949 |
|
|
|
|
In December 2001, we entered into a loan agreement with Nordea Bank
Norge ASA providing a credit facility under which we can draw up to $3,350,000. The loan is guaranteed by three of our major shareholders and is secured by our intellectual property. Interest is calculated at the rate of 1.75% above the banks
base rate for debit call loans (currently 1.79%). Principal and interest is due December 2002. As of June 30, 2002, this credit facility has been fully utilized.
4. Reclassifications
Certain amounts in the prior period
presentation have been reclassified to conform to the current year presentation.
6
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Report contains
forward-looking statements within the meaning of the Securities Exchange Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not
historical facts but are the intent, belief or current expectations, of our business and industry, and the assumptions upon which these statements are based. Words such as anticipates, expects, intends,
plans, believes, seeks, estimates and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance
and are subject to risks, uncertainties, and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.
Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. Readers are cautioned to not place undue reliance on forward-looking statements, which reflect our managements view only as of the date
of this report. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results. For further information about these and other
factors that could affect our future results, please see Exhibit 99.1 to this Report.
Overview
We derive revenue from licensing fees (the licensing of software), services (installation and training assistance and the development of
custom software) and from maintenance and support for our software.
We recognize software license fee revenue in
accordance with AICPA Statement of Position No. 97-2, Software Revenue Recognition (SOP 97-2). Accordingly, we do not recognize revenue from software license agreements unless the product has been delivered, persuasive
evidence of an arrangement exists, the license fee amount is fixed and determinable and collection of the fee is probable. We generally sell our products under multiple element arrangements together with services and software maintenance. In cases
where services are not considered essential to the functionality of the software, and where we have vendor specific objective evidence of fair value of all the undelivered elements, we use the residual method to account for the value of the
delivered elements. Where services are considered essential to the functionality of the software, we use the percentage of completion to account for the services and license fees using labor hours as the indicator of completeness. Revenue from
license fees subject to customer acceptance clauses are not recognized until formal acceptance has been received or rights related to customer acceptance clauses have expired. Revenue from services is recorded as the services are performed. Revenue
from software maintenance contracts is recorded ratably over the term of the support contract which is typically one year.
Deferred revenues arise primarily as a result of annual billings of software maintenance fees at the beginning of maintenance terms and billings of software license fees which do not meet the criteria for recognition under SOP 97-2
as of the balance sheet date.
During the quarter ended June 30, 2002, the Company undertook a program to
materially reduce our costs to attempt to more closely align our costs with revenues. These measures included reduction of both personnel and non-personnel costs and affected all departments. We anticipate that these actions will result in cost
savings of almost $1,000,000 during the balance of this year.
Financial Condition
Accounts Receivable reported in the Balance Sheet, include $652,170 of unbilled receivables that reflect services we have provided and for
which revenue has been recognized but for which the customer has not yet been invoiced due to the terms of the agreements. All of these unbilled receivables are expected to be invoiced prior to December 31, 2002.
In 2000 and 2001, we entered into loan agreements with Venturos AS, a shareholder controlled by Mr. Terje Mikalsen, a member of our Board
of Directors, and Glastad Holding, Ltd., another of our shareholders (the Lenders). Under these agreements, the current balance owed is $9,864,023. The terms of the loans call for us to pay interest at the rate of prime plus 1%.
Principal payments begin January 2003 and are to be paid in quarterly installments through 2005. In the event that we successfully complete a private placement or public offering of common stock raising funds greater than $2,000,000, then the
Lenders automatically will convert $6,930,552 of the loans and have the option to convert the balance of $2,933,471 into shares of common stock at a price equal to 75%
7
of the private placement or public offering price. At the time of the conversion, a conversion charge will be taken by us.
Effective July 1, 2002, we entered into loan agreements with Venturos AS, Glastad Holding, Ltd., and Gezina AS, another of our
shareholders (the Lenders), under which we borrowed a total of $3,388,926. The terms of the loans call for us to pay interest at the rate of prime plus 1%. Principal payment is due in full in January 2003. In the event that we
successfully complete a private placement or public offering of common stock raising funds greater than $1,000,000, then the Lenders automatically will have the option to convert the loans into shares of common stock at a price equal to 75% of the
private placement or public offering price. At the time of the conversion, a conversion charge will be taken by us.
All loans from shareholders have been subordinated to all other liabilities and obligations of the Company.
In December 2001, we entered into a loan agreement with Nordea Bank Norge ASA providing a credit facility under which we can draw up to $3,350,000. The loan is guaranteed by three of our major shareholders and is secured by our
intellectual property. Interest is calculated at the rate of 1.75% above the banks base rate for debit call loans (currently 1.79%). Principal and interest is due December 2002. As of June 30, 2002, this credit facility has been fully
utilized.
We have not registered any securities with the U.S. Securities and Exchange Commission under the
Securities Act of 1933, as amended, other than pursuant to our Form S-8 Registration Statements filed on December 9, 1998 and May 24, 1999. Our securities may not be offered for sale or sold in the U.S., or to or for the account or benefit of any
U.S. person (as defined in the Securities Act), unless the securities are registered under the Securities Act or an exemption from such registration requirements is available.
Liquidity and Capital Resources
In the first
six months of 2002 and 2001, we used cash in operating activities of $3,741,421 and $3,898,384, respectively. The funding for our operations in 2001 and 2002 has been generated primarily by the proceeds from bank financing and loans from
shareholders, which have enabled us to meet our obligations despite negative cash flows. However, we will not be able to depend solely on existing funds to meet our planned obligations during 2002. We expect to increase revenues in 2002, but we do
not expect these revenues to exceed expenses. To fund operations in 2002 we will need to seek additional investment capital and are aggressively seeking strategic partners to accelerate sales growth. We have undertaken cost-cutting measures,
including personnel reductions, which could slow down our sales and product development efforts. It is not possible to predict the outcome of our efforts, and there can be no assurance that we will be successful in increasing revenues or obtaining
financing sufficient to fund our operations.
In the first six months of 2002 and 2001, investing activities used
cash of $75,880 and $132,447, respectively. These funds were used primarily for the purchase of computer equipment.
In the first six months of 2002 and 2001, financing activities from bank financing and shareholder loans provided funds of $2,867,638 and $4,751,827, respectively.
Results of Operations
Three Months Ended June 30, 2002,
Compared to Three Months Ended June 30, 2001
Revenue increased by 42% to $1,005,554 in the three
months ended June 30, 2002, from $708,908 in the same period in 2001. This represents an increase of 57% in revenue from MediaBin licenses and services (to $977,718 from $622,408) and a decrease of 68% (to $27,836 from $86,500) in revenue from our
non-core products. During this period the Company added eight new customers and had repeat orders from seven existing customers. During this period average order size for new customers increased by 64% to $105,000 due to increased features available
for license and an increase in value of services provided.
Cost of revenues increased by 196% to $276,214
in the three months ended June 30, 2002, from $93,170 in the same period in 2001. This increase was due to increased software royalty fees and personnel costs resulting from increased license, service and maintenance revenues.
Sales and Marketing expenses increased by 22% to $1,144,611 in the three months ended June 30, 2002, from $935,741 in
the same period in 2001. This increase resulted primarily from an increase in our Market Development area (lead generation) and severance cost incurred due to staff reductions.
8
Research and Development expenses decreased by 15% to $800,279 in the
three months ended June 30, 2002, from $943,682 in the same period in 2001. This decrease reflects a reduction in development staffing levels and includes the effects of severance costs.
General and Administrative expenses decreased by 18% to $485,801 in the three months ended June 30, 2002, from $594,138 in the same period in 2001. This decrease
resulted from a reduction in staffing levels (net of severance cost) and recruiting costs.
Interest Income
decreased by 89% to $403 in the three months ended June 30, 2002, from $3,775 in the same period in 2001. The decrease is due to the lower balances of cash and cash equivalents.
Interest Expense increased by 44% to $216,291 in the three months ended June 30, 2002, from $150,258 the same period in 2001. The increase is primarily due to the
closing of new bank financing and increased shareholder loans.
Six Months Ended June 30, 2002, Compared to Six
Months Ended June 30, 2001
Revenue increased by 72% to $1,817,325 in the first six months of 2002 from
$1,056,798 in the first six months of 2001. Revenue from MediaBin licenses and services, our core business, increased 90% (to $1,768,489 from $929,798) in the first six months of 2002 over the first six months of 2001, while non-core revenues
decreased by 62% (to $48,836 from $127,000) during the same period. During this period the Company added nine new customers and had repeat orders from fifteen existing customers. The average order size for new customers increased by 29% to $94,000
due to increased features available for license and an increase in the value of services provided.
Cost of Revenue increased by 221% to $478,256 the first six months of 2002 from $149,154 in the first six months of 2001. This increase was due to increased software royalty fees and personnel costs resulting from
increased license, service and maintenance revenues.
Sales and Marketing expenses increased by 17% to
$2,110,172 in the first six months of 2002 from $1,800,496 in the first six months of 2001. This increase resulted from an increase in our Market Development area (lead generation), increased sales commissions due to higher revenues, severance cost
incurred due to staff reductions, and a reduction in participation in trade shows and promotional activities.
Research and Development expenses decreased by 9% to $1,761,784 in the first six months of 2002 from $1,941,615 in the first six months of 2001. This decrease reflects a reduction in development staffing levels and includes
the effects of severance costs.
General and Administrative expenses increased by 1% to $1,102,732 in the
first six months of 2002 from $1,092,593 in the first six months of 2001. This increase resulted from increased legal costs resulting from extended negotiations surrounding our financing arrangements offset by a reduction in staffing levels (net of
severance cost) and recruiting costs.
Interest Income decreased by 82% to $2,241 in the first six months
of 2002 from $12,606 in the first six months of 2001. The decrease is due to the lower levels of cash and cash equivalents.
Interest Expense increased by 46% to $413,531 in the first six months of 2002 from $283,898 in the first six months of 2001. The increase is primarily due to the closing of new bank financing and increased shareholder loans.
Impact of Recently Issued Accounting Standards
In November 2001, the FASBs Emerging Issues Task Force reached a consensus on EITF Issue 01-09, Accounting for Consideration Given by a Vendor to a Customer or
a Reseller of the Vendors Products, which is a codification of EITF 00-14, 00-22 and 00-25. This issue presumes that consideration from a vendor to a customer or reseller of the vendors products to be a reduction in the selling
prices of the vendors product and, therefore, should be characterized as a reduction of revenue when recognized in the vendors income statement and could lead to negative revenue under certain circumstances. Revenue reduction is required
unless consideration related to a separate identifiable benefit and the benefits fair value can be established. This issue is to be applied retroactively in the first fiscal quarter ending after December 15, 2001. While we have not yet
finalized our evaluation of the effects of this consensus on the consolidated financial statements, we do not expect this to have a material impact on our financial statements.
9
Inflation
The effects of inflation on our operations were not significant during the periods presented in the consolidated financial statements, and the effects thereof are not considered to be of significance
in the future. Generally, throughout the periods discussed above, the changes in revenue have resulted primarily from fluctuations in sales levels, rather than price changes.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Financial instruments that potentially subject us to significant concentrations of market risk consist principally of trade accounts receivable, accounts payable, short-term debt and loans from shareholders. We believe that
the potential effects of market risk are not material to our operations.
10
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 2. Changes in Securities.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
The Annual Meeting of Shareholders was held on June 14, 2002, at which time certain matters were submitted to such shareholders for a vote. Below is a brief description of each such matter as well as the number of shares
represented at a meeting and entitled to vote and voting for, against or abstaining as to each matter.
The
shareholders elected the following persons to serve a one-year term as members of the Companys Board of Directors:
Nominees:
|
|
Shares For
|
|
|
Shares Withheld
|
|
John C. Bacon |
|
99.9 |
% |
|
0.1 |
% |
John R. Festa |
|
99.9 |
% |
|
0.1 |
% |
Terje Mikalsen |
|
99.9 |
% |
|
0.1 |
% |
David P. Moran |
|
99.9 |
% |
|
0.1 |
% |
Åsmund R. Sløgedal |
|
99.9 |
% |
|
0.1 |
% |
Steven Yung |
|
99.9 |
% |
|
0.1 |
% |
Two other nominees, Mr. Erik Engebretsen and Mr. Arild Nilsen declined to stand for election. |
|
|
|
|
|
|
The shareholders approved the Amendment to the Companys 2001
Stock Option Plan
Shares For
|
|
Shares Against
|
|
Shares Abstaining
|
99.1% |
|
0.4% |
|
0.5% |
The shareholders ratified the appointment of PricewaterhouseCoopers
LLP as the Companys independent auditors for the fiscal year ended December 31, 2002.
Shares For
|
|
Shares Against
|
|
Shares Abstaining
|
99.6% |
|
0.0% |
|
0.4% |
Item 5. Other Information.
None.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
Exhibit Number
|
|
Description
|
|
10.1 |
|
Loan Agreement between Registrant and Venturos AS dated July 1, 2002. |
|
10.2 |
|
Loan Agreement between Registrant and Glastad Holding, Ltd. dated July 1, 2002. |
|
10.3 |
|
Loan Agreement between Registrant and Gezina AS dated July 1, 2002. |
|
10.4 |
|
Term Promissory Note made by Registrant to Venturos AS dated April 12, 2002. |
|
10.5 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated April 12, 2002. |
|
10.6 |
|
Term Promissory Note made by Registrant to Gezina AS dated April 12, 2002. |
|
10.7 |
|
Term Promissory Note made by Registrant to Venturos AS dated April 29, 2002. |
|
10.8 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated April 29, 2002. |
|
10.9 |
|
Term Promissory Note made by Registrant to Gezina AS dated April 29, 2002. |
|
10.10 |
|
Term Promissory Note made by Registrant to Venturos AS dated May 14, 2002. |
|
10.11 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated May 14, 2002. |
11
|
10.12 |
|
Term Promissory Note made by Registrant to Gezina AS dated May 14, 2002. |
|
10.13 |
|
Term Promissory Note made by Registrant to Venturos AS dated May 28, 2002. |
|
10.14 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated May 28, 2002. |
|
10.15 |
|
Term Promissory Note made by Registrant to Gezina AS dated May 28, 2002. |
|
10.16 |
|
Term Promissory Note made by Registrant to Venturos AS dated June 15, 2002. |
|
10.17 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated June 15, 2002. |
|
10.18 |
|
Term Promissory Note made by Registrant to Gezina AS dated June 15, 2002. |
|
10.19 |
|
Term Promissory Note made by Registrant to Venturos AS dated June 26, 2002. |
|
10.20 |
|
Term Promissory Note made by Registrant to Glastad Holding, Ltd. dated June 30, 2002. |
|
10.21 |
|
Term Promissory Note made by Registrant to Gezina AS dated June 30, 2002. |
|
10.22 |
|
Subordination Agreement |
|
99.1 |
|
Risk Factors |
|
99.2 |
|
Certification of Financial Statements by Principal Executive Officer and Principal Financial Officer
|
12
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Form 10-Qreport for the period ended June 30, 2002 to be signed on its behalf by the undersigned thereunto duly authorized.
MEDIABIN, INC. |
|
/s/ DAVID P.
MORAN
|
David P. Moran President and
Chief Executive Officer (Principal Executive Officer) and Director |
Date: August 14, 2002
/s/ HAINES H.
HARGRETT
|
Haines H. Hargrett Chief
Financial Officer (Principal Financial Officer and Principal
Accounting Officer) |
Date: August 14, 2002
13