x |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2002 or
|
¨ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period
from to
|
Georgia |
58-2438244 | |
(State of other jurisdiction of incorporation) |
(I.R.S. Employer Identification No.) | |
6200 The Corners Parkway, Suite 250, Atlanta, Georgia |
30092 | |
(Address of principal executive offices) |
(Zip Code) |
Page No. | ||||
PART I. |
||||
Item 1. |
3 | |||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
Item 2. |
11 | |||
PART II. |
14 | |||
15 | ||||
(unaudited) June 30, 2002 |
December 31, 2001 | |||||
ASSETS: |
||||||
Cash and cash equivalents |
$ |
7,701,297 |
$ |
961,837 | ||
Investment in joint venture (Note 2) |
|
8,350,932 |
|
8,453,438 | ||
Deferred project costs |
|
314,896 |
|
38,260 | ||
Deferred offering costs |
|
849,981 |
|
1,088,679 | ||
Due from affiliates |
|
179,818 |
|
65,076 | ||
|
|
|
| |||
Total assets |
$ |
17,396,924 |
$ |
10,607,290 | ||
|
|
|
| |||
LIABILITIES AND PARTNERS CAPITAL: |
||||||
Liabilities: |
||||||
Due to affiliates |
$ |
911,678 |
$ |
1,100,897 | ||
Partnership distributions payable |
|
171,967 |
|
70,000 | ||
Accounts payable |
|
103,316 |
|
105,447 | ||
|
|
|
| |||
Total liabilities |
|
1,186,961 |
|
1,276,344 | ||
|
|
|
| |||
Partners capital: |
||||||
Limited partners: |
||||||
Cash Preferred1,587,976 units and 880,001 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
13,897,655 |
|
7,704,052 | ||
Tax Preferred282,135 units and 191,522 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
2,312,308 |
|
1,626,894 | ||
|
|
|
| |||
Total partners capital |
|
16,209,963 |
|
9,330,946 | ||
|
|
|
| |||
Total liabilities and partners capital |
$ |
17,396,924 |
$ |
10,607,290 | ||
|
|
|
|
(unaudited) Three Months Ended |
(unaudited) Six Months Ended |
|||||||||||||||
June 30, 2002 |
June 30, 2001* |
June 30, 2002 |
June 30, 2001* |
|||||||||||||
REVENUES: |
||||||||||||||||
Equity in income of joint ventures (Note 2) |
$ |
129,195 |
|
$ |
0 |
|
$ |
256,938 |
|
$ |
0 |
| ||||
Interest income |
|
7,051 |
|
|
2,238 |
|
|
15,423 |
|
|
2,238 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
136,246 |
|
|
2,238 |
|
|
272,361 |
|
|
2,238 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EXPENSES: |
||||||||||||||||
Partnership administration |
|
28,879 |
|
|
3,089 |
|
|
44,693 |
|
|
3,089 |
| ||||
Legal and accounting |
|
2,765 |
|
|
0 |
|
|
7,533 |
|
|
0 |
| ||||
Computer costs |
|
1,425 |
|
|
400 |
|
|
2,840 |
|
|
400 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
33,069 |
|
|
3,489 |
|
|
55,066 |
|
|
3,489 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME (LOSS) |
$ |
103,177 |
|
$ |
(1,251 |
) |
$ |
217,295 |
|
$ |
(1,251 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET LOSS ALLOCATED TO GENERAL PARTNERS |
$ |
0 |
|
$ |
(13 |
) |
$ |
0 |
|
$ |
(13 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME ALLOCATED TO CASH PREFERRED LIMITED PARTNERS |
$ |
176,484 |
|
$ |
0 |
|
$ |
363,735 |
|
$ |
0 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET LOSS ALLOCATED TO TAX PREFERRED LIMITED PARTNERS |
$ |
(73,307 |
) |
$ |
(1,238 |
) |
$ |
(146,440 |
) |
$ |
(1,238 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME PER WEIGHTED AVERAGE CASH PREFERRED LIMITED PARTNER UNIT |
$ |
0.15 |
|
$ |
0.00 |
|
$ |
0.30 |
|
$ |
0.00 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET LOSS PER WEIGHTED AVERAGE TAX PREFERRED LIMITED PARTNER UNIT |
$ |
(0.32 |
) |
$ |
(0.07 |
) |
$ |
(0.65 |
) |
$ |
(0.07 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH DISTRIBUTION PER CASH PREFERRED LIMITED PARTNER UNIT |
$ |
0.14 |
|
$ |
0.00 |
|
$ |
0.28 |
|
$ |
0.00 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Original |
Limited Partners |
General Partners |
Total Partners Capital |
||||||||||||||||||||||
Cash Preferred |
Tax Preferred |
||||||||||||||||||||||||
Units |
Amounts |
Units |
Amounts |
||||||||||||||||||||||
BALANCE, December 31, 2000 |
$ |
100 |
|
0 |
$ |
0 |
|
0 |
|
$ |
0 |
|
$ |
500 |
|
$ |
600 |
| |||||||
Net income (loss) |
|
0 |
|
0 |
|
84,293 |
|
0 |
|
|
(48,925 |
) |
|
(500 |
) |
|
34,868 |
| |||||||
Partnership distributions |
|
0 |
|
0 |
|
(70,000 |
) |
0 |
|
|
0 |
|
|
0 |
|
|
(70,000 |
) | |||||||
Limited partner contributions |
880,001 |
|
8,800,012 |
|
191,522 |
|
|
1,915,220 |
|
|
0 |
|
|
10,715,232 |
| ||||||||||
Sales commissions and discounts |
|
0 |
|
0 |
|
(843,793 |
) |
0 |
|
|
(181,944 |
) |
|
0 |
|
|
(1,025,737 |
) | |||||||
Other offering expenses |
|
0 |
|
0 |
|
(266,460 |
) |
0 |
|
|
(57,457 |
) |
|
0 |
|
|
(323,917 |
) | |||||||
Return of capital |
|
(100 |
) |
0 |
|
0 |
|
0 |
|
|
0 |
|
|
0 |
|
|
(100 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, December 31, 2001 |
|
0 |
|
880,001 |
|
7,704,052 |
|
191,522 |
|
|
1,626,894 |
|
|
0 |
|
|
9,330,946 |
| |||||||
Net income (loss) |
|
0 |
|
0 |
|
363,735 |
|
0 |
|
|
(146,440 |
) |
|
0 |
|
|
217,295 |
| |||||||
Partnership distributions |
|
0 |
|
0 |
|
(336,171 |
) |
0 |
|
|
0 |
|
|
0 |
|
|
(336,171 |
) | |||||||
Limited partner contributions |
|
0 |
|
700,975 |
|
7,009,750 |
|
97,613 |
|
|
976,127 |
|
|
0 |
|
|
7,985,877 |
| |||||||
Sales commissions and discounts |
|
0 |
|
0 |
|
(705,878 |
) |
0 |
|
|
(44,989 |
) |
|
0 |
|
|
(750,867 |
) | |||||||
Other offering expenses |
|
0 |
|
0 |
|
(207,833 |
) |
0 |
|
|
(29,284 |
) |
|
0 |
|
|
(237,117 |
) | |||||||
Tax preferred conversions |
|
0 |
|
7,000 |
|
70,000 |
|
(7,000 |
) |
|
(70,000 |
) |
|
0 |
|
|
0 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, June 30, 2002 (unaudited) |
$ |
0 |
|
1,587,976 |
$ |
13,897,655 |
|
282,135 |
|
$ |
2,312,308 |
|
$ |
0 |
|
$ |
16,209,963 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) Six Months
Ended |
||||||||
June 30, 2002 |
June 30, 2001* |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ |
217,295 |
|
$ |
(1,251 |
) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Equity in income of joint ventures |
|
(256,938 |
) |
|
0 |
| ||
Changes in assets and liabilities: |
||||||||
Accounts payable |
|
(2,131 |
) |
|
0 |
| ||
Due to affiliates |
|
49,479 |
|
|
21,727 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
7,705 |
|
|
20,476 |
| ||
|
|
|
|
|
| |||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
Distributions from joint venture |
|
244,702 |
|
|
0 |
| ||
Deferred project costs paid |
|
(276,636 |
) |
|
(67,709 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(31,934 |
) |
|
(67,709 |
) | ||
|
|
|
|
|
| |||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||
Contributions received from limited partners |
|
7,949,243 |
|
|
1,912,244 |
| ||
Distributions to limited partners |
|
(234,204 |
) |
|
0 |
| ||
Sales commissions |
|
(714,233 |
) |
|
(151,129 |
) | ||
Offering costs paid |
|
(237,117 |
) |
|
(58,036 |
) | ||
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
6,763,689 |
|
|
1,703,079 |
| ||
|
|
|
|
|
| |||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
6,739,460 |
|
|
1,655,846 |
| ||
CASH AND CASH EQUIVALENTS, beginning of year |
|
961,837 |
|
|
600 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS, end of period |
$ |
7,701,297 |
|
$ |
1,656,446 |
| ||
|
|
|
|
|
| |||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: |
||||||||
Reversal of deferred offering costs due to affiliate |
$ |
238,698 |
|
$ |
362,856 |
| ||
|
|
|
|
|
| |||
Deferred project costs due to affiliate |
$ |
314,896 |
|
$ |
67,709 |
| ||
|
|
|
|
|
|
Joint Venture |
Joint Venture Partners |
Properties | ||
| ||||
Fund XIII-REIT Associates |
Wells Real Estate Fund XIII, L.P. Wells Operating Partnership, L.P.* |
1. AmeriCredit Building A two-story office building located in Orange Park, Clay County, Florida | ||
2. ADIC Building Two connected one-story
office and assembly buildings located in Douglas, Parker County, Colorado | ||||
|
* |
Wells Operating Partnership, L.P. is a Delaware limited partnership with Wells Real Estate Investment Trust, Inc. (Wells REIT) serving as its
general partner; Wells REIT is a Maryland corporation that qualifies as a real estate investment trust. |
|
First, to all Cash Preferred limited partners until such limited partners have received distributions equal to a 10% per annum return on their respective net
capital contributions, as defined. |
|
Second, to the General Partners until each general partner has received distributions equal to 10% of the total cumulative distributions declared by the
Partnership to date. |
|
Third, to the Cash Preferred limited partners and the General Partners allocated on a basis of 90% and 10%, respectively. |
For the Three Months Ended June 30, 2002 | |||||||||
Total Revenues |
Net Income |
Partnerships Share of Net Income | |||||||
Fund XIII-REIT Associates |
$ |
705,673 |
$ |
406,236 |
$ |
129,195 | |||
|
|
|
|
|
| ||||
For the Six Months Ended June 30, 2002 | |||||||||
Total Revenues |
Net Income |
Partnerships Share of
Net Income | |||||||
Fund XIII-REIT Associates |
$ |
1,404,133 |
$ |
807,910 |
$ |
256,938 | |||
|
|
|
|
|
|
WELLS REAL ESTATE FUND XIII, L.P. (Registrant) | ||
Dated: August 12, 2002 |
By: /S/ LEO F. WELLS,
III | |
Leo F. Wells, III, as Individual General
Partner, and as President, of Wells Capital, Inc., the General Partner | ||
Dated: August 12, 2002 |
By: /S/ DOUGLAS P.
WILLIAMS | |
As Chief Financial Officer |
Exhibit No. |
Description | |
99.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
| |
99.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|