Georgia |
58-1800833 | |
(State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
6200 The Corners Parkway, Suite 250, Atlanta, Georgia |
30092 | |
(Address of principal executive offices) |
(Zip Code) | |
Registrants telephone number, including area code (770) 449-7800 | ||
| ||
(Former name, former address and former fiscal year, if changed since last report) |
Page No. | ||||
PART I. |
||||
Item 1. |
3 | |||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
Item 2. |
13 | |||
PART II. |
16 | |||
17 | ||||
(unaudited) June
30, 2002 |
December 31, 2001 | |||||
ASSETS: |
||||||
Real estate, at cost: |
||||||
Land |
$ |
498,690 |
$ |
576,350 | ||
Building and improvements, less accumulated depreciation of $1,524,151 at June 30, 2002 and $1,434,858 at December 31,
2001 |
|
1,901,310 |
|
2,286,693 | ||
|
|
|
| |||
Total real estate |
|
2,400,000 |
|
2,863,043 | ||
|
|
|
| |||
Cash and cash equivalents |
|
379,967 |
|
134,766 | ||
Investment in joint ventures |
|
10,800,682 |
|
10,655,517 | ||
Due from affiliates |
|
0 |
|
334,616 | ||
Accounts receivable |
|
7,049 |
|
0 | ||
Prepaid expenses and other assets |
|
20,394 |
|
20,515 | ||
|
|
|
| |||
Total assets |
$ |
13,608,092 |
$ |
14,008,457 | ||
|
|
|
| |||
LIABILITIES AND PARTNERS CAPITAL: |
||||||
Liabilities: |
||||||
Accounts payable |
$ |
32,389 |
$ |
23,492 | ||
Due to affiliates |
|
87,720 |
|
0 | ||
|
|
|
| |||
Total liabilities |
|
120,109 |
|
23,492 | ||
|
|
|
| |||
Partners capital: |
||||||
Limited partners: |
||||||
Class A19,635,965 units |
|
13,487,983 |
|
13,984,965 | ||
Class B2,544,540 units |
|
0 |
|
0 | ||
|
|
|
| |||
Total partners capital |
|
13,487,983 |
|
13,984,965 | ||
|
|
|
| |||
Total liabilities and partners capital |
$ |
13,608,092 |
$ |
14,008,457 | ||
|
|
|
|
(unaudited) Three Months
Ended |
(unaudited) Six Months
Ended | |||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 | |||||||||||
REVENUES: |
||||||||||||||
Rental income |
$ |
47,446 |
|
$ |
56,764 |
$ |
96,701 |
|
$ |
174,419 | ||||
Equity in (loss) income of joint ventures (Note 2) |
|
(35,173 |
) |
|
173,334 |
|
21,782 |
|
|
329,624 | ||||
Interest income |
|
624 |
|
|
30 |
|
3,171 |
|
|
2,469 | ||||
|
|
|
|
|
|
|
|
|
| |||||
|
12,897 |
|
|
230,128 |
|
121,654 |
|
|
506,512 | |||||
|
|
|
|
|
|
|
|
|
| |||||
EXPENSES: |
||||||||||||||
Operating costs-rental properties, net of tenant reimbursements |
|
57,667 |
|
|
54,453 |
|
101,208 |
|
|
103,664 | ||||
Depreciation |
|
44,786 |
|
|
47,799 |
|
89,293 |
|
|
92,857 | ||||
Partnership administration |
|
19,660 |
|
|
23,632 |
|
33,344 |
|
|
33,441 | ||||
Management and leasing fees |
|
3,477 |
|
|
7,294 |
|
6,919 |
|
|
22,098 | ||||
Legal and accounting |
|
3,126 |
|
|
2,665 |
|
9,748 |
|
|
13,315 | ||||
Computer costs |
|
2,003 |
|
|
5,507 |
|
4,434 |
|
|
5,507 | ||||
Impairment loss |
|
373,750 |
|
|
0 |
|
373,750 |
|
|
0 | ||||
|
|
|
|
|
|
|
|
|
| |||||
|
504,469 |
|
|
141,350 |
|
618,636 |
|
|
270,882 | |||||
|
|
|
|
|
|
|
|
|
| |||||
NET (LOSS) INCOME |
$ |
(491,572 |
) |
$ |
88,778 |
$ |
(496,982 |
) |
$ |
235,630 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NET (LOSS) INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
(491,572 |
) |
$ |
88,778 |
$ |
(496,982 |
) |
$ |
235,630 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
|
$ |
0 |
$ |
0 |
|
$ |
0 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NET (LOSS) INCOME PER CLASS A LIMITED PARTNER UNIT |
$ |
(0.03 |
) |
$ |
0.01 |
$ |
(0.03 |
) |
$ |
0.01 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NET LOSS PER CLASS B LIMITED PARTNER UNIT |
$ |
0.00 |
|
$ |
0.00 |
$ |
0.00 |
|
$ |
0.00 | ||||
|
|
|
|
|
|
|
|
|
| |||||
CASH DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT |
$ |
0.00 |
|
$ |
0.02 |
$ |
0.00 |
|
$ |
0.03 | ||||
|
|
|
|
|
|
|
|
|
|
Limited Partners |
Total Partners Capital |
||||||||||||||
Class A |
Class B |
||||||||||||||
Units |
Amounts |
Units |
Amounts |
||||||||||||
BALANCE, December 31, 2000 |
19,635,965 |
$ |
14,512,162 |
|
2,544,540 |
$ |
0 |
$ |
14,512,162 |
| |||||
Net income |
0 |
|
375,442 |
|
0 |
|
0 |
|
375,442 |
| |||||
Partnership distributions |
0 |
|
(902,639 |
) |
0 |
|
0 |
|
(902,639 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
BALANCE, December 31, 2001 |
19,635,965 |
|
13,984,965 |
|
2,544,540 |
|
0 |
|
13,984,965 |
| |||||
Net loss |
0 |
|
(496,982 |
) |
0 |
|
0 |
|
(496,982 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
BALANCE, June 30, 2002 (unaudited) |
19,635,965 |
$ |
13,487,983 |
|
2,544,540 |
$ |
0 |
$ |
13,487,983 |
| |||||
|
|
|
|
|
|
|
|
|
|
(unaudited) Six Months
Ended |
||||||||
June 30, 2002 |
June 30, 2001 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net (loss) income |
$ |
(496,982 |
) |
$ |
235,630 |
| ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
||||||||
Equity in income of joint ventures |
|
(21,782 |
) |
|
(329,624 |
) | ||
Depreciation |
|
89,293 |
|
|
92,857 |
| ||
Impairment loss |
|
373,750 |
|
|||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
|
(7,049 |
) |
|
(3,703 |
) | ||
Prepaid expenses and other assets |
|
121 |
|
|
(5,928 |
) | ||
Accounts payable |
|
8,897 |
|
|
7,996 |
| ||
Due from affiliates |
|
0 |
|
|
3,216 |
| ||
Due to affiliates |
|
87,720 |
|
|
0 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
33,968 |
|
|
444 |
| ||
|
|
|
|
|
| |||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
Investment in real estate |
|
0 |
|
|
(24,619 |
) | ||
Investment in joint ventures |
|
(254,800 |
) |
|
(241,543 |
) | ||
Distributions received from joint ventures |
|
466,033 |
|
|
561,980 |
| ||
|
|
|
|
|
| |||
Net cash provided by investing activities |
|
211,233 |
|
|
295,818 |
| ||
|
|
|
|
|
| |||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||
Partnership distributions paid |
|
0 |
|
|
(320,191 |
) | ||
|
|
|
|
|
| |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
245,201 |
|
|
(23,929 |
) | ||
CASH AND CASH EQUIVALENTS, beginning of year |
|
134,766 |
|
|
409,476 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS, end of period |
$ |
379,967 |
|
$ |
385,547 |
| ||
|
|
|
|
|
|
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Joint Venture |
Joint Venture Partners |
Properties | ||
| ||||
Fund II-III AssociatesAtrium |
Fund II-IIOW Associates* Wells Real
Estate Fund III, L.P. |
1. Boeing at the Atrium A four story office
building located in Houston Texas | ||
| ||||
Fund II-III AssociatesBrookwood |
Fund II-IIOW Associates* Wells Real Estate Fund III, L.P. |
2. Brookwood Grill A
restaurant located in Fulton County, Georgia | ||
| ||||
Fund II-III-VI-VII Associates |
Fund II-III AssociatesBrookwood Wells Real Estate Fund VI,
L.P. Wells Real Estate Fund VII, L.P. |
3. Holcomb Bridge Property An office/retail
center located in Roswell, Georgia | ||
| ||||
Fund III-IV Associates |
Wells Real Estate Fund III, L.P. Wells Real Estate Fund IV,
L.P. |
4. Stockbridge Village Shopping Center A retail
shopping center located in Stockbridge, Georgia 5. Reciprocal Group Building An office building located in Richmond, Virginia | ||
|
|
First, to the Class A limited partners until such limited partners have received an 8% per annum return on their respective adjusted capital contributions, as
defined. |
|
Second, to the Class B limited partners until such limited partners have received an 8% per annum return on their respective adjusted capital contributions, as
defined. |
|
Third, to the general partners until such partners have received distributions equal to 10% of the total net cash distributed from operations per annum.
|
|
Thereafter, to the limited partners and the General Partners allocated on a basis of 90% and 10%, respectively. |
2. |
INVESTMENT IN JOINT VENTURES |
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||||||
Fund II-III AssociatesAtrium |
$ |
(93,695 |
) |
$ |
368,822 |
|
$ |
(444,614 |
) |
$ |
(43,965 |
) |
$ |
(172,066 |
) |
$ |
(17,015 |
) | ||||||
Fund II-III AssociatesBrookwood |
|
29,880 |
* |
|
56,298 |
* |
|
43,392 |
|
|
37,343 |
|
|
16,337 |
|
|
19,711 |
| ||||||
Fund IIIIV Associates |
|
461,813 |
|
|
478,462 |
|
|
210,718 |
|
|
298,257 |
|
|
120,556 |
|
|
170,638 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
397,998 |
|
$ |
903,582 |
|
$ |
(190,504 |
) |
$ |
291,635 |
|
$ |
(35,173 |
) |
$ |
173,334 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||||||
Six Months Ended |
Six Months Ended |
Six Months Ended |
||||||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||||||
Fund II-III AssociatesAtrium |
$ |
(4,573 |
) |
$ |
740,459 |
|
$ |
(713,575 |
) |
$ |
(38,460 |
) |
$ |
(276,153 |
) |
$ |
(14,884 |
) | ||||||
Fund II-III Associates Brookwood |
|
79,339 |
* |
|
112,535 |
* |
|
68,978 |
|
|
73,088 |
|
|
25,970 |
|
|
35,780 |
| ||||||
Fund III-IV Associates |
|
936,683 |
|
|
905,224 |
|
|
475,366 |
|
|
539,625 |
|
|
271,965 |
|
|
308,728 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
1,011,449 |
|
$ |
1,758,218 |
|
$ |
(169,231 |
) |
$ |
574,253 |
|
$ |
21,782 |
|
$ |
329,624 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||||||
Fund II-III-VI-VII Associates |
$ |
179,692 |
|
$ |
205,914 |
|
$ |
59,368 |
|
$ |
62,363 |
|
$ |
5,379 |
* |
$ |
5,651 |
* | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||||||
Six Months Ended |
Six Months Ended |
Six Months Ended |
||||||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||||||
Fund II-III-VI-VII Associates |
$ |
358,468 |
|
$ |
416,291 |
|
$ |
120,197 |
|
$ |
91,170 |
|
$ |
10,890 |
* |
$ |
8,262 |
* | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Partnerships share of income earned from its investment in Fund II-III-VI-VII Associates is recorded by Fund II-III AssociatesBrookwood as
equity in income of joint ventures, which is classified as revenue. |
Total Revenues |
Net Income |
Partnerships Share of
Net Income | ||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||||||
Reciprocal Group Building |
$ |
145,563 |
$ |
144,583 |
$ |
33,395 |
$ |
86,839 |
$ |
19,105 |
$ |
49,681 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Revenues |
Net Income |
Partnerships Share of
Net Income | ||||||||||||||||
Six Months Ended |
Six Months Ended |
Six Months Ended | ||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||||||
Reciprocal Group Building |
$ |
289,172 |
$ |
240,972 |
$ |
87,225 |
$ |
116,687 |
$ |
49,901 |
$ |
66,757 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Forward-Looking Statements |
(b) |
Results of Operations |
Expenses |
(c) |
Liquidity and Capital Resources |
(d) |
Inflation |
(e) |
Critical Accounting Policies |
WELLS REAL ESTATE FUND III, L.P. (Registrant) | ||||||||
Date: August 12, 2002 |
By: |
/s/ LEO F. WELLS,
III | ||||||
Leo F. Wells, III, as Individual General Partner and
as President of Wells Capital, Inc., the General Partner of Wells Partners,
L.P. |
Date: August 12, 2002 |
By: |
/s/ DOUGLAS P.
WILLIAMS | ||||||
As Chief Financial Officer |
Exhibit No. |
Description | |
99.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
| |
99.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |