x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Georgia |
58-2126622 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
6200 The Corners Pkwy., Norcross, Georgia |
30092 | |
(Address of principal executive offices) |
(Zip Code) |
Page No. | ||||
PART I.
FINANCIAL INFORMATION |
||||
Item 1. |
3 | |||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
Item 2. |
12 | |||
PART II.
OTHER INFORMATION
|
15 | |||
16 | ||||
(unaudited) |
||||||
June 30, 2002
|
December 31, 2001 | |||||
ASSETS: |
||||||
Investments in joint ventures (Note 2) |
$ |
24,422,787 |
$ |
24,980,158 | ||
Cash and Cash equivalents |
|
50,861 |
|
95,263 | ||
Due from affiliates |
|
678,437 |
|
792,318 | ||
Deferred project costs |
|
3,720 |
|
3,720 | ||
|
|
|
| |||
Total assets |
$ |
25,155,805 |
$ |
25,871,459 | ||
|
|
|
| |||
LIABILITIES AND PARTNERS CAPITAL |
||||||
Liabilities: |
||||||
Accounts payable |
$ |
1,936 |
$ |
4,726 | ||
Partnership distributions payable |
|
688,710 |
|
744,902 | ||
|
|
|
| |||
Total liabilities |
|
690,646 |
|
749,628 | ||
|
|
|
| |||
Partners capital: |
||||||
Limited partners: |
||||||
Class A3,148,383 units and 3,136,429 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
24,465,159 |
|
25,121,831 | ||
Class B351,617 units and 363,571 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
0 |
|
0 | ||
|
|
|
| |||
Total partners capital |
|
24,465,159 |
|
25,121,831 | ||
|
|
|
| |||
Total liabilities and partners capital |
$ |
25,155,805 |
$ |
25,871,459 | ||
|
|
|
|
(unaudited) |
(unaudited) | |||||||||||
Three Months Ended |
Six Months Ended | |||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||
REVENUES: |
||||||||||||
Equity in income of joint ventures (Note 2) |
$ |
418,588 |
$ |
483,160 |
$ |
805,461 |
$ |
899,543 | ||||
Interest income |
|
312 |
|
0 |
|
1,588 |
|
2,086 | ||||
|
|
|
|
|
|
|
| |||||
|
418,900 |
|
483,160 |
|
807,049 |
|
901,629 | |||||
|
|
|
|
|
|
|
| |||||
EXPENSES: |
||||||||||||
Partnership administration |
|
40,700 |
|
23,053 |
|
53,908 |
|
33,616 | ||||
Legal and accounting fees |
|
2,938 |
|
2,915 |
|
10,646 |
|
11,630 | ||||
Computer costs |
|
1,777 |
|
4,307 |
|
3,971 |
|
5,508 | ||||
|
|
|
|
|
|
|
| |||||
|
45,415 |
|
30,275 |
|
68,525 |
|
50,754 | |||||
|
|
|
|
|
|
|
| |||||
NET INCOME |
$ |
373,485 |
$ |
452,885 |
$ |
738,524 |
$ |
850,875 | ||||
|
|
|
|
|
|
|
| |||||
NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
373,485 |
$ |
452,885 |
$ |
738,524 |
$ |
850,875 | ||||
|
|
|
|
|
|
|
| |||||
NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 | ||||
|
|
|
|
|
|
|
| |||||
NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.12 |
$ |
0.15 |
$ |
0.24 |
$ |
0.27 | ||||
|
|
|
|
|
|
|
| |||||
NET LOSS PER WEIGHTED AVERAGE CLASS B LIMITED PARTNER UNIT |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 | ||||
|
|
|
|
|
|
|
| |||||
CASH DISTRIBUTION PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.22 |
$ |
0.24 |
$ |
0.44 |
$ |
0.46 | ||||
|
|
|
|
|
|
|
|
Limited Partners |
Total Partners Capital |
|||||||||||||||
Class A |
Class B |
|||||||||||||||
Units |
Amount |
Units |
Amount |
|||||||||||||
BALANCE, December 31, 2000 |
3,110,159 |
$ |
26,276,464 |
|
389,841 |
|
$ |
0 |
$ |
26,276,464 |
| |||||
Net income |
0 |
|
1,768,474 |
|
0 |
|
|
0 |
|
1,768,474 |
| |||||
Partnership distributions |
0 |
|
(2,923,107 |
) |
0 |
|
|
0 |
|
(2,923,107 |
) | |||||
Class B conversion elections |
26,270 |
|
0 |
|
(26,270 |
) |
|
0 |
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
BALANCE, December 31, 2001 |
3,136,429 |
|
25,121,831 |
|
363,571 |
|
|
0 |
|
25,121,831 |
| |||||
Net income |
0 |
|
738,524 |
|
0 |
|
|
0 |
|
738,524 |
| |||||
Partnership distributions |
0 |
|
(1,395,196 |
) |
0 |
|
|
0 |
|
(1,395,196 |
) | |||||
Class B conversion elections |
11,954 |
|
0 |
|
(11,954 |
) |
|
0 |
|
0 |
| |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
BALANCE, June 30, 2002 (unaudited) |
3,148,383 |
$ |
24,465,159 |
|
351,617 |
|
$ |
0 |
$ |
24,465,159 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
||||||||
Six Months Ended |
||||||||
June 30, 2002 |
June 30, 2001 |
|||||||
CASH FLOW FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ |
738,524 |
|
$ |
850,875 |
| ||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Equity in income of joint venture |
|
(805,461 |
) |
|
(899,543 |
) | ||
Changes in assets and liabilities: |
||||||||
Prepaid expenses and other assets |
|
0 |
|
|
(14,192 |
) | ||
Accounts receivable |
|
0 |
|
|
(92 |
) | ||
Accounts payable |
|
(2,790 |
) |
|
(5,853 |
) | ||
|
|
|
|
|
| |||
Net cash used in operating activities |
|
(69,727 |
) |
|
(68,805 |
) | ||
|
|
|
|
|
| |||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
Distributions received from joint ventures |
|
1,476,713 |
|
|
1,425,005 |
| ||
|
|
|
|
|
| |||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||
Distributions to partners |
|
(1,451,388 |
) |
|
(1,419,156 |
) | ||
|
|
|
|
|
| |||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(44,402 |
) |
|
(62,956 |
) | ||
CASH AND CASH EQUIVALENTS, beginning of year |
|
95,263 |
|
|
115,337 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS, end of period |
$ |
50,861 |
|
$ |
52,381 |
| ||
|
|
|
|
|
|
Joint Venture |
Joint Venture Partners |
Properties | ||
| ||||
Fund VIII-Fund IX Associates |
Wells Real Estate Fund VIII, L.P. Wells Real Estate Fund IX, L.P. |
1. US Cellular Building A four-story office building located in Madison, Wisconsin 2. AT&T-Texas Building A one-story office building in Farmers Branch, Texas 3. Cirrus Logic Building A two-story office building in Boulder County, Colorado | ||
| ||||
Fund VIII-IX-REIT Associates |
Wells Real Estate Fund VIII, L.P. Wells Real Estate Fund IX, L.P. Wells Operating Partnership,
L.P.* |
4. Quest Building A two-story office building located in Irvine, California | ||
| ||||
Fund IX-X-XI-REIT Associates |
Wells Real Estate Fund IX, L.P. Wells Real Estate Fund X, L.P. Wells Real Estate Fund XI, L.P.
Wells Operating Partnership, L.P.* |
5. Alstom Power-Knoxville Building A three-story office building in Knoxville, Tennessee 6. 360 Interlocken Building
A three-story office building located in Boulder County, Colorado 7. Avaya Building A one-story office building located in Oklahoma City, Oklahoma 8. Iomega Building A single-story warehouse
and office building located in Ogden, Weber County, Utah 9. Ohmeda Building A two-story office building located in Louisville, Boulder County, Colorado | ||
|
* |
Wells Operating Partnership, L.P. is a Delaware limited partnership with Wells Real Estate Investment Trust, Inc. (Wells REIT) serving as its
general partner; Wells REIT is a Maryland corporation that qualifies as a real estate investment trust. |
|
First, to all Class A limited partners until such limited partners have received distributions equal to a 10% per annum return on their respective adjusted
capital contributions, as defined. |
|
Second, to the General Partners until each general partner has received distributions equal to 10% of the total distributions declared by the Partnership per
annum. |
|
Third, to the Class A limited partners and the General Partners allocated on a basis of 90% and 10%, respectively. |
Total Revenues |
Net Income |
Partnerships Share of
Net Income | ||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||||||||
Fund IX-X-XI-REIT Associates |
$ |
1,158,847 |
|
$ |
1,087,746 |
|
$ |
619,173 |
$ |
734,418 |
$ |
242,185 |
$ |
287,263 | ||||||
Fund VIII-Fund IX Associates |
|
738,047 |
* |
|
751,518 |
* |
|
390,244 |
|
433,370 |
|
176,403 |
|
195,897 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
1,896,894 |
|
$ |
1,839,264 |
|
$ |
1,009,417 |
$ |
1,167,788 |
$ |
418,588 |
$ |
483,160 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Partnerships share of income earned from its investment in Fund VIII-IX-REIT Associates is recorded by Fund VIII-IX Associates as equity in income of
joint ventures, which is classified as revenue |
Total Revenues |
Net Income |
Partnerships Share of
Net Income | ||||||||||||||||||
Six Months Ended |
Six Months Ended |
Six Months Ended | ||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||||||||
Fund IX-X-XI-REIT Associates |
$ |
2,235,149 |
|
$ |
2,181,096 |
|
$ |
1,173,441 |
$ |
1,372,853 |
$ |
458,984 |
$ |
536,982 | ||||||
Fund VIII-Fund IX Associates |
|
1,498,875 |
* |
|
1,465,949 |
* |
|
766,487 |
|
802,069 |
|
346,477 |
|
362,561 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
3,734,024 |
|
$ |
3,647,045 |
|
$ |
1,939,928 |
$ |
2,174,922 |
$ |
805,461 |
$ |
899,543 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||
Fund VIII-IX-REIT Associates |
$ |
302,623 |
$ |
313,539 |
$ |
147,999 |
$ |
155,320 |
$ |
56,343 |
* |
$ |
59,130 |
* | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
Net Income |
Partnerships Share of
Net Income |
||||||||||||||||||
Six Months Ended |
Six Months Ended |
Six Months Ended |
||||||||||||||||||
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
|
|||||||||||||||
Fund VIII-IX-REIT Associates |
$ |
605,557 |
$ |
580,924 |
$ |
308,694 |
$ |
260,352 |
$ |
117,520 |
* |
$ |
99,116 |
* | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Partnerships share of income earned from its investment in Fund VIII-IX-REIT Associates is recorded by Fund VIII-IX Associates as equity in income of
joint ventures, which is classified as revenue |
WELLS REAL ESTATE FUND IX, L.P.
(Registrant) | ||||||||
Dated: August 12, 2002 |
By: |
/s/ LEO F. WELLS,
III | ||||||
Leo F. Wells, III, as Individual General Partner and as President and Sole Director of Wells Capital, Inc., the General Partner of Wells Partners, L.P. |
Dated: August 12, 2002 |
By: |
/s/ DOUGLAS P.
WILLIAMS | ||||||
As Chief Financial Officer |
Exhibit No. |
Description | |
99.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |