PAGE | ||||
PART I. |
||||
Item l. |
||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
Item 2. |
9 | |||
Item 3. |
14 | |||
PART II. |
||||
Item 1. |
15 | |||
Item 4. |
15 | |||
Item 5. |
16 | |||
Item 6. |
18 | |||
18 | ||||
19 |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
SALES |
$ |
269,276 |
|
$ |
336,705 |
|
$ |
537,980 |
|
$ |
606,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES |
||||||||||||||||
Cost of sales |
|
220,763 |
|
|
262,781 |
|
|
450,051 |
|
|
487,437 |
| ||||
Selling and general expenses |
|
10,361 |
|
|
9,635 |
|
|
21,816 |
|
|
17,193 |
| ||||
Other operating income, net |
|
(1,363 |
) |
|
(81 |
) |
|
(793 |
) |
|
(551 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
229,761 |
|
|
272,335 |
|
|
471,074 |
|
|
504,079 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OPERATING INCOME |
|
39,515 |
|
|
64,370 |
|
|
66,906 |
|
|
101,921 |
| ||||
Interest expense |
|
(15,094 |
) |
|
(17,537 |
) |
|
(30,317 |
) |
|
(36,452 |
) | ||||
Interest and miscellaneous (expense) income, net |
|
(45 |
) |
|
737 |
|
|
331 |
|
|
214 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
INCOME FROM CONTINUING OPERATIONS, BEFORE TAX |
|
24,376 |
|
|
47,570 |
|
|
36,920 |
|
|
65,683 |
| ||||
Provision for income taxes |
|
(6,783 |
) |
|
(16,082 |
) |
|
(10,350 |
) |
|
(22,060 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
INCOME FROM CONTINUING OPERATIONS |
|
17,593 |
|
|
31,488 |
|
|
26,570 |
|
|
43,623 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
DISCONTINUED OPERATIONS (Note 3) |
||||||||||||||||
Loss on sale of discontinued operations, net of income tax expense of $3,260 |
|
(1,743 |
) |
|
|
|
|
(1,743 |
) |
|
|
| ||||
Income (loss) from discontinued operations, net of income tax expense of $373, $176, $739 and $387 |
|
392 |
|
|
(25 |
) |
|
816 |
|
|
92 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS |
|
(1,351 |
) |
|
(25 |
) |
|
(927 |
) |
|
92 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME |
|
16,242 |
|
|
31,463 |
|
|
25,643 |
|
|
43,715 |
| ||||
OTHER COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
Unrealized gain on hedged transactions, net of income tax expense of $280, $0, $474 and $0 |
|
497 |
|
|
|
|
|
843 |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COMPREHENSIVE INCOME |
$ |
16,739 |
|
$ |
31,463 |
|
$ |
26,486 |
|
$ |
43,715 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EARNINGS / (LOSS) PER COMMON SHARE |
||||||||||||||||
BASIC EARNINGS / (LOSS) PER SHARE |
||||||||||||||||
Continuing operations |
$ |
0.64 |
|
$ |
1.16 |
|
$ |
0.97 |
|
$ |
1.61 |
| ||||
Discontinued operations |
|
(0.05 |
) |
|
|
|
|
(0.04 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.59 |
|
$ |
1.16 |
|
$ |
0.93 |
|
$ |
1.61 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
DILUTED EARNINGS / (LOSS) PER SHARE |
||||||||||||||||
Continuing operations |
$ |
0.62 |
|
$ |
1.14 |
|
$ |
0.94 |
|
$ |
1.58 |
| ||||
Discontinued operations |
|
(0.05 |
) |
|
|
|
|
(0.04 |
) |
|
0.01 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.57 |
|
$ |
1.14 |
|
$ |
0.90 |
|
$ |
1.59 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 |
||||||
ASSETS | |||||||
CURRENT ASSETS |
|||||||
Cash and cash equivalents |
$ |
38,691 |
$ |
14,123 |
| ||
Accounts receivable, less allowance for doubtful accounts of $2,931 and $3,392 |
|
100,246 |
|
101,480 |
| ||
Inventory |
|||||||
Finished goods |
|
64,363 |
|
55,530 |
| ||
Work in process |
|
9,279 |
|
8,570 |
| ||
Raw materials |
|
9,603 |
|
9,636 |
| ||
Manufacturing and maintenance supplies |
|
17,179 |
|
17,274 |
| ||
|
|
|
|
| |||
Total inventory |
|
100,424 |
|
91,010 |
| ||
Notes receivable |
|
50,500 |
|
|
| ||
Timber purchase agreements |
|
18,003 |
|
18,996 |
| ||
Other current assets |
|
8,544 |
|
9,451 |
| ||
|
|
|
|
| |||
Total current assets |
|
316,408 |
|
235,060 |
| ||
|
|
|
|
| |||
OTHER ASSETS |
|
74,061 |
|
77,448 |
| ||
TIMBER, TIMBERLANDS AND LOGGING ROADS, NET OF DEPLETION AND AMORTIZATION |
|
1,048,324 |
|
1,131,723 |
| ||
PROPERTY, PLANT AND EQUIPMENT |
|||||||
Land, buildings, machinery and equipment |
|
1,377,727 |
|
1,371,550 |
| ||
Lessaccumulated depreciation |
|
827,720 |
|
790,769 |
| ||
|
|
|
|
| |||
Total property, plant and equipment, net |
|
550,007 |
|
580,781 |
| ||
|
|
|
|
| |||
TOTAL ASSETS |
$ |
1,988,800 |
$ |
2,025,012 |
| ||
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES |
|||||||
Accounts payable |
$ |
66,273 |
$ |
65,247 |
| ||
Bank loans and current maturities |
|
400 |
|
7,600 |
| ||
Accrued taxes |
|
18,324 |
|
13,606 |
| ||
Accrued payroll and benefits |
|
12,945 |
|
14,471 |
| ||
Accrued interest |
|
26,179 |
|
6,391 |
| ||
Accrued customer incentives |
|
7,049 |
|
12,935 |
| ||
Other current liabilities |
|
18,539 |
|
17,360 |
| ||
Current reserves for dispositions |
|
15,230 |
|
15,310 |
| ||
|
|
|
|
| |||
Total current liabilities |
|
164,939 |
|
152,920 |
| ||
|
|
|
|
| |||
DEFERRED INCOME TAXES |
|
133,737 |
|
131,723 |
| ||
LONG-TERM DEBT |
|
768,021 |
|
842,205 |
| ||
NON-CURRENT RESERVES FOR DISPOSITIONS |
|
149,909 |
|
153,394 |
| ||
OTHER NON-CURRENT LIABILITIES |
|
39,359 |
|
35,976 |
| ||
SHAREHOLDERS' EQUITY |
|||||||
Common Shares, 60,000,000 shares authorized, 27,747,168 and 27,345,395 shares issued and outstanding |
|
77,213 |
|
59,721 |
| ||
Retained earnings |
|
655,481 |
|
649,775 |
| ||
Accumulated other comprehensive income (loss) |
|
141 |
|
(702 |
) | ||
|
|
|
|
| |||
|
732,835 |
|
708,794 |
| |||
|
|
|
|
| |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
1,988,800 |
$ |
2,025,012 |
| ||
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
OPERATING ACTIVITIES |
||||||||
Income from continuing operations |
$ |
26,570 |
|
$ |
43,623 |
| ||
Non-cash items included in income: |
||||||||
Depreciation, depletion and amortization |
|
80,230 |
|
|
96,830 |
| ||
Deferred income taxes |
|
(3,269 |
) |
|
(703 |
) | ||
Non-cash cost of land sales |
|
3,273 |
|
|
8,170 |
| ||
Increase (decrease) in other non-current liabilities |
|
7,373 |
|
|
(33 |
) | ||
Change in accounts receivable, inventory and accounts payable |
|
(8,555 |
) |
|
(25,032 |
) | ||
Decrease in current timber purchase agreements and other current assets |
|
2,626 |
|
|
8,388 |
| ||
Decrease in other assets |
|
2,715 |
|
|
4,437 |
| ||
Increase in accrued liabilities |
|
20,229 |
|
|
13,856 |
| ||
Expenditures for dispositions, net of tax benefits of $1,284 and $1,411 |
|
(2,281 |
) |
|
(2,370 |
) | ||
|
|
|
|
|
| |||
Cash provided by operating activities of continuing operations |
|
128,911 |
|
|
147,166 |
| ||
|
|
|
|
|
| |||
INVESTING ACTIVITIES |
||||||||
Capital expenditures, net of sales and retirements of $1,205 and $237 |
|
(33,597 |
) |
|
(38,580 |
) | ||
|
|
|
|
|
| |||
Cash used for investing activities of continuing operations |
|
(33,597 |
) |
|
(38,580 |
) | ||
|
|
|
|
|
| |||
FINANCING ACTIVITIES |
||||||||
Issuance of debt |
|
41,110 |
|
|
135,000 |
| ||
Repayment of debt |
|
(123,310 |
) |
|
(228,795 |
) | ||
Dividends paid |
|
(19,937 |
) |
|
(19,552 |
) | ||
Repurchase of common shares |
|
(1,146 |
) |
|
|
| ||
Issuance of common shares |
|
13,640 |
|
|
4,015 |
| ||
|
|
|
|
|
| |||
Cash used for financing activities of continuing operations |
|
(89,643 |
) |
|
(109,332 |
) | ||
|
|
|
|
|
| |||
CASH PROVIDED BY DISCONTINUED OPERATIONS |
|
18,897 |
|
|
1,035 |
| ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS |
||||||||
Increase in cash and cash equivalents |
|
24,568 |
|
|
289 |
| ||
Balance, beginning of period |
|
14,123 |
|
|
9,824 |
| ||
|
|
|
|
|
| |||
Balance, end of period |
$ |
38,691 |
|
$ |
10,113 |
| ||
|
|
|
|
|
| |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ |
9,207 |
|
$ |
21,972 |
| ||
|
|
|
|
|
| |||
Income taxes |
$ |
8,253 |
|
$ |
14,221 |
| ||
|
|
|
|
|
| |||
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||||
Note receivable from sale of New Zealand East Coast operations |
$ |
52,500 |
|
$ |
|
| ||
|
|
|
|
|
|
1. |
BASIS OF PRESENTATION |
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||||
Income from continuing operations |
$ |
17,593 |
|
$ |
31,488 |
|
$ |
26,570 |
|
$ |
43,623 | ||||
(Loss) income from discontinued operations |
|
(1,351 |
) |
|
(25 |
) |
|
(927 |
) |
|
92 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
16,242 |
|
$ |
31,463 |
|
$ |
25,643 |
|
$ |
43,715 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Shares used for determining basic earnings per common share |
|
27,728,798 |
|
|
27,166,182 |
|
|
27,628,014 |
|
|
27,145,779 | ||||
Dilutive effect of: |
|||||||||||||||
Stock options |
|
345,986 |
|
|
216,054 |
|
|
330,556 |
|
|
210,763 | ||||
Contingent shares |
|
250,000 |
|
|
202,000 |
|
|
250,000 |
|
|
202,000 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Shares used for determining diluted earnings per common share |
|
28,324,784 |
|
|
27,584,236 |
|
|
28,208,570 |
|
|
27,558,542 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per common share |
|||||||||||||||
Continuing operations |
$ |
0.64 |
|
$ |
1.16 |
|
$ |
0.97 |
|
$ |
1.61 | ||||
Discontinued operations |
|
(0.05 |
) |
|
|
|
|
(0.04 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.59 |
|
$ |
1.16 |
|
$ |
0.93 |
|
$ |
1.61 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per common share |
|||||||||||||||
Continuing operations |
$ |
0.62 |
|
$ |
1.14 |
|
$ |
0.94 |
|
$ |
1.58 | ||||
Discontinued operations |
|
(0.05 |
) |
|
|
|
|
(0.04 |
) |
|
0.01 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.57 |
|
$ |
1.14 |
|
$ |
0.90 |
|
$ |
1.59 | ||||
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
Accumulated Other Comprehensive |
Retained |
Shareholders |
||||||||||||||||
Shares |
Amount |
Income/(Loss) |
Earnings |
Equity |
|||||||||||||||
January 1, 2001 |
27,104,462 |
|
$ |
48,717 |
|
$ |
|
|
$ |
631,384 |
|
$ |
680,101 |
| |||||
Net income |
|
|
|
|
|
|
|
|
|
57,598 |
|
|
57,598 |
| |||||
Dividends paid ($1.44 per share) |
|
|
|
|
|
|
|
|
|
(39,207 |
) |
|
(39,207 |
) | |||||
Issuance of shares under incentive stock plans |
293,833 |
|
|
11,561 |
|
|
|
|
|
|
|
|
11,561 |
| |||||
Unrealized gain on hedged transactions |
|
|
|
|
|
|
7 |
|
|
|
|
|
7 |
| |||||
Minimum pension liability adjustments |
|
|
|
|
|
|
(709 |
) |
|
|
|
|
(709 |
) | |||||
Repurchase of common shares |
(52,900 |
) |
|
(2,031 |
) |
|
|
|
|
|
|
|
(2,031 |
) | |||||
Tax benefit on exercise of stock options |
|
|
|
1,474 |
|
|
|
|
|
|
|
|
1,474 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2001 |
27,345,395 |
|
|
59,721 |
|
|
(702 |
) |
|
649,775 |
|
|
708,794 |
| |||||
Net income |
|
|
|
|
|
|
|
|
|
25,643 |
|
|
25,643 |
| |||||
Dividends paid ($0.72 per share) |
|
|
|
|
|
|
|
|
|
(19,937 |
) |
|
(19,937 |
) | |||||
Issuance of shares under incentive stock plans |
424,673 |
|
|
16,265 |
|
|
|
|
|
|
|
|
16,265 |
| |||||
Unrealized gain on hedged transactions, net |
|
|
|
|
|
|
843 |
|
|
|
|
|
843 |
| |||||
Repurchase of common shares |
(22,900 |
) |
|
(1,146 |
) |
|
|
|
|
|
|
|
(1,146 |
) | |||||
Tax benefit on exercise of stock options |
|
|
|
2,373 |
|
|
|
|
|
|
|
|
2,373 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
June 30, 2002 |
27,747,168 |
|
$ |
77,213 |
|
$ |
141 |
|
$ |
655,481 |
|
$ |
732,835 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
SEGMENT INFORMATION |
June 30, 2002 |
December 31, 2001 | |||||
Performance Fibers |
$ |
556,653 |
$ |
576,265 | ||
Timber and Land |
|
1,187,212 |
|
1,210,676 | ||
Wood Products and Trading |
|
200,084 |
|
205,818 | ||
Corporate and other |
|
34,477 |
|
21,829 | ||
Dispositions |
|
10,374 |
|
10,424 | ||
|
|
|
| |||
Total |
$ |
1,988,800 |
$ |
2,025,012 | ||
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
SALES |
||||||||||||||||
Performance Fibers |
$ |
124,110 |
|
$ |
145,723 |
|
$ |
253,400 |
|
$ |
284,755 |
| ||||
Timber and Land |
|
58,013 |
|
|
109,987 |
|
|
119,404 |
|
|
171,446 |
| ||||
Wood Products and Trading |
|
91,249 |
|
|
82,626 |
|
|
172,881 |
|
|
159,244 |
| ||||
Intersegment Eliminations |
|
(4,096 |
) |
|
(1,631 |
) |
|
(7,705 |
) |
|
(9,445 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL SALES |
$ |
269,276 |
|
$ |
336,705 |
|
$ |
537,980 |
|
$ |
606,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OPERATING INCOME (LOSS) |
||||||||||||||||
Performance Fibers |
$ |
10,701 |
|
$ |
13,158 |
|
$ |
17,282 |
|
$ |
27,878 |
| ||||
Timber and Land |
|
31,643 |
|
|
55,763 |
|
|
60,955 |
|
|
91,947 |
| ||||
Wood Products and Trading |
|
(9 |
) |
|
(312 |
) |
|
(2,440 |
) |
|
(6,972 |
) | ||||
Corporate and other |
|
(2,820 |
) |
|
(4,239 |
) |
|
(8,891 |
) |
|
(10,932 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL OPERATING INCOME |
$ |
39,515 |
|
$ |
64,370 |
|
$ |
66,906 |
|
$ |
101,921 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Six Months Ended | ||||||||
June 30, |
June 30, | ||||||||
2002 |
2001 |
2002 |
2001 | ||||||
Net sales |
11,442 |
9,658 |
|
19,005 |
16,850 | ||||
Operating income |
572 |
153 |
|
1,365 |
479 | ||||
Net income/(loss) from discontinued operations |
392 |
(25 |
) |
816 |
92 |
June 30, 2002 |
December 31, 2001 | |||||
Current assets |
$ |
2,560 |
$ |
4,017 | ||
Long-term assets |
|
|
|
65,822 | ||
|
|
|
| |||
Total assets |
|
2,560 |
|
69,839 | ||
Current liabilities |
|
1,767 |
|
1,350 | ||
Other liabilities |
|
|
|
1,366 | ||
|
|
|
| |||
Net assets of discontinued operations |
$ |
793 |
$ |
67,123 | ||
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
SALES |
||||||||||||||||
Performance Fibers |
||||||||||||||||
Cellulose Specialties |
$ |
86,629 |
|
$ |
95,931 |
|
$ |
177,184 |
|
$ |
185,885 |
| ||||
Absorbent Material |
|
37,481 |
|
|
49,792 |
|
|
76,216 |
|
|
98,870 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Performance Fibers |
|
124,110 |
|
|
145,723 |
|
|
253,400 |
|
|
284,755 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Timber and Land |
||||||||||||||||
Timber |
|
45,434 |
|
|
47,763 |
|
|
87,748 |
|
|
107,989 |
| ||||
Land |
|
12,579 |
|
|
62,224 |
|
|
31,656 |
|
|
63,457 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Timber and Land |
|
58,013 |
|
|
109,987 |
|
|
119,404 |
|
|
171,446 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Wood Products and Trading |
|
91,249 |
|
|
82,626 |
|
|
172,881 |
|
|
159,244 |
| ||||
Intersegment Eliminations |
|
(4,096 |
) |
|
(1,631 |
) |
|
(7,705 |
) |
|
(9,445 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL SALES |
$ |
269,276 |
|
$ |
336,705 |
|
$ |
537,980 |
|
$ |
606,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OPERATING INCOME (LOSS) |
||||||||||||||||
Performance Fibers |
$ |
10,701 |
|
$ |
13,158 |
|
$ |
17,282 |
|
$ |
27,878 |
| ||||
Timber and Land |
||||||||||||||||
Timber |
|
20,889 |
|
|
21,420 |
|
|
41,619 |
|
|
56,762 |
| ||||
Land |
|
10,754 |
|
|
34,343 |
|
|
19,336 |
|
|
35,185 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Timber and Land |
|
31,643 |
|
|
55,763 |
|
|
60,955 |
|
|
91,947 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Wood Products and Trading |
|
(9 |
) |
|
(312 |
) |
|
(2,440 |
) |
|
(6,972 |
) | ||||
Corporate and other |
|
(2,820 |
) |
|
(4,239 |
) |
|
(8,891 |
) |
|
(10,932 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL OPERATING INCOME |
$ |
39,515 |
|
$ |
64,370 |
|
$ |
66,906 |
|
$ |
101,921 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
||||||||||||||
2002 |
% |
2001 |
% |
|||||||||||
Income tax provision from continuing operations at U.S. statutory rate |
$ |
8.5 |
|
35.0 |
|
$ |
16.6 |
|
35.0 |
| ||||
State and local taxes, net of foreign tax benefit |
|
0.2 |
|
0.8 |
|
|
0.6 |
|
1.3 |
| ||||
Foreign operations |
|
(1.2 |
) |
(5.1 |
) |
|
(0.2 |
) |
(0.5 |
) | ||||
Foreign sales corporations |
|
(0.8 |
) |
(3.4 |
) |
|
(1.2 |
) |
(2.5 |
) | ||||
Permanent differences |
|
0.1 |
|
0.5 |
|
|
0.2 |
|
0.4 |
| ||||
Research and development tax credits, net |
|
|
|
|
|
|
0.1 |
|
0.1 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income tax provision from continuing operations as reported |
$ |
6.8 |
|
27.8 |
% |
$ |
16.1 |
|
33.8 |
% | ||||
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, | ||||||||||
2002 |
Per Share |
2001 |
Per Share | |||||||
Income from continuing operations |
$ |
17.5 |
0.62 |
$ |
31.5 |
1.14 | ||||
Add: Income tax expense |
|
6.8 |
0.24 |
|
16.1 |
0.58 | ||||
Interest expense |
|
15.1 |
0.53 |
|
17.5 |
0.64 | ||||
Depreciation, depletion and amortization |
|
37.8 |
1.33 |
|
57.7 |
2.09 | ||||
Non-cash cost of land sales |
|
0.6 |
0.02 |
|
7.9 |
0.29 | ||||
|
|
|
|
|
| |||||
EBITDA |
$ |
77.8 |
2.74 |
$ |
130.7 |
4.74 | ||||
|
|
|
|
|
| |||||
Six months ended June 30, | ||||||||||
2002 |
Per Share |
2001 |
Per Share | |||||||
Income from continuing operations |
$ |
26.5 |
0.94 |
$ |
43.6 |
1.58 | ||||
Add: Income tax expense |
|
10.4 |
0.37 |
|
22.0 |
0.80 | ||||
Interest expense |
|
30.3 |
1.07 |
|
36.5 |
1.32 | ||||
Depreciation, depletion and amortization |
|
80.2 |
2.84 |
|
96.8 |
3.52 | ||||
Non-cash cost of land sales |
|
3.3 |
0.12 |
|
8.2 |
0.30 | ||||
|
|
|
|
|
| |||||
EBITDA |
$ |
150.7 |
5.34 |
$ |
207.1 |
7.52 | ||||
|
|
|
|
|
|
Six months ended June 30, |
||||||||
2002 |
2001 |
|||||||
Cash provided by operating activities of continuing operations |
$ |
128.9 |
|
$ |
147.2 |
| ||
Custodial capital spending, net |
|
(28.1 |
) |
|
(27.9 |
) | ||
Dividends at prior year level |
|
(19.9 |
) |
|
(19.6 |
) | ||
Tax benefit on exercise of stock options |
|
(2.4 |
) |
|
|
| ||
Increase in cash and short-term investments |
|
(24.6 |
) |
|
(0.3 |
) | ||
Free Cash Flow |
$ |
53.9 |
|
$ |
99.4 |
| ||
|
|
|
|
|
| |||
Free Cash Flow per share |
$ |
1.91 |
|
$ |
3.61 |
| ||
|
|
|
|
|
|
Covenant Requirement |
Actual ratio at June 30, 2002 | |||
EBITDA to consolidated interest expense should not be less than |
2.50 to 1 |
4.34 to 1 | ||
Total debt to EBITDA should not exceed |
4.00 to 1 |
2.85 to 1 | ||
Consolidated cash flow available for fixed charges
to consolidated fixed charges should not be less than |
1.65 to 1 |
1.98 to 1 | ||
Consolidated debt to consolidated cash flow for fixed charges may not exceed |
4.25 to 1 |
3.63 to 1 |
Votes For |
Votes Withheld | |||
Directors of Class II, Term Expires in 2005 |
||||
Paul G. Kirk, Jr. |
22,336,331 |
318,640 | ||
Carl S. Sloane |
22,567,146 |
87,825 | ||
Gordon I. Ulmer |
22,395,982 |
258,989 |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
Performance Fibers |
||||||||
Sales Volume |
||||||||
Cellulose specialties, in thousands of metric tons |
101 |
110 |
205 |
213 | ||||
Absorbent materials, in thousands of metric tons |
66 |
75 |
136 |
147 | ||||
Production as a percent of capacity |
99 |
98 |
98 |
98 | ||||
Timber and Land |
||||||||
Sales volumeTimber |
||||||||
Northwest U.S., in millions of board feet |
80 |
49 |
150 |
137 | ||||
Southeast U.S., in thousands of short green tons |
1,191 |
1,611 |
2,432 |
3,186 | ||||
New Zealand, in thousands of metric tons ** |
168 |
174 |
289 |
338 | ||||
Timber sales volume |
||||||||
Intercompany |
||||||||
Northwest U.S., in millions of board feet |
19 |
6 |
34 |
35 | ||||
Southeast U.S., in thousands of short green tons |
3 |
16 |
8 |
30 | ||||
New Zealand, in thousands of metric tons ** |
10 |
9 |
23 |
25 | ||||
Acres sold |
3,995 |
57,858 |
22,895 |
58,273 | ||||
Wood Products and Trading |
||||||||
Lumber sales volume, in millions of board feet |
86 |
63 |
165 |
120 | ||||
Medium-density fiberboard sales volume, in thousands of cubic meters |
41 |
39 |
77 |
76 | ||||
Log trading sales volume North America in millions of board feet |
32 |
37 |
59 |
86 | ||||
New Zealand, in thousands of cubic meters |
85 |
74 |
160 |
162 | ||||
Other in thousands of cubic meters |
86 |
109 |
204 |
232 |
* |
Prior period amounts were reclassified to reflect the New Zealand East Coast operations as discontinued operations. |
** |
2001 volume restated from cubic meters to metric tons. |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Geographical Data (Non-U.S.) |
||||||||||||||||
Sales |
||||||||||||||||
New Zealand |
$ |
17.5 |
|
$ |
16.6 |
|
$ |
37.3 |
|
$ |
33.4 |
| ||||
Other |
|
11.5 |
|
|
13.2 |
|
|
24.8 |
|
|
25.2 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
29.0 |
|
$ |
29.8 |
|
$ |
62.1 |
|
$ |
58.6 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) |
||||||||||||||||
New Zealand |
$ |
2.5 |
|
$ |
(0.2 |
) |
$ |
1.9 |
|
$ |
(4.6 |
) | ||||
Other |
|
0.4 |
|
|
(0.3 |
) |
|
(1.0 |
) |
|
(0.8 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
2.9 |
|
$ |
(0.5 |
) |
$ |
0.9 |
|
$ |
(5.4 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Timber and Land |
||||||||||||||||
Sales |
||||||||||||||||
Northwest U.S. |
$ |
21.3 |
|
$ |
13.5 |
|
$ |
38.6 |
|
$ |
38.2 |
| ||||
Southeast U.S. |
|
33.0 |
|
|
91.8 |
|
|
68.6 |
|
|
123.9 |
| ||||
New Zealand |
|
3.7 |
|
|
4.6 |
|
|
12.2 |
|
|
9.3 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
58.0 |
|
$ |
109.9 |
|
$ |
119.4 |
|
$ |
171.4 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) |
||||||||||||||||
Northwest U.S. |
$ |
15.6 |
|
$ |
8.7 |
|
$ |
28.4 |
|
$ |
28.8 |
| ||||
Southeast U.S. |
|
16.0 |
|
|
45.8 |
|
|
33.2 |
|
|
59.9 |
| ||||
New Zealand |
|
|
|
|
1.2 |
|
|
(0.7 |
) |
|
3.2 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
31.6 |
|
$ |
55.7 |
|
$ |
60.9 |
|
$ |
91.9 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EBITDA per Share |
||||||||||||||||
Performance Fibers |
$ |
1.04 |
|
$ |
1.18 |
|
$ |
1.90 |
|
$ |
2.40 |
| ||||
Timber and Land |
|
1.67 |
|
|
3.59 |
|
|
3.58 |
|
|
5.56 |
| ||||
Wood Products and Trading |
|
0.14 |
|
|
0.12 |
|
|
0.18 |
|
|
|
| ||||
Corporate and other |
|
(0.11 |
) |
|
(0.15 |
) |
|
(0.32 |
) |
|
(0.44 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
2.74 |
|
$ |
4.74 |
|
$ |
5.34 |
|
$ |
7.52 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
* |
Prior period amounts were reclassified to reflect the New Zealand East Coast operations as discontinued operations. |
(b) |
Approval of Non-Audit Services To Be Performed By Independent Auditors |
(a) |
See Exhibit Index |
(b) |
(1) Rayonier, Inc. filed a report on Form 8-K dated May 23, 2002, to announce the rescission of Arthur Andersen and the appointment of Deloitte & Touche LLP
as independent auditors for the Rayonier Investment and Savings Plan for Salaried Employees financial statements for the year ended December 31, 2001. |
RAYONIER INC. (Registrant) | ||
By: /s/ HANS E. VANDEN
NOORT | ||
Hans E. Vanden Noort Vice
President and Corporate Controller |
/s/ W. L. NUTTER |
/s/ GERALD J. POLLACK | |||
W. L. Nutter |
Gerald J. Pollack | |||
Chairman, President and |
Senior Vice President and | |||
Chief Executive Officer |
Chief Financial Officer |
EXHIBIT NO. |
DESCRIPTION |
LOCATION | ||
2 |
Plan of acquisition, reorganization, arrangement, liquidation or succession |
None | ||
3.1 |
Amended and restated articles of incorporation |
No amendments | ||
3.2 |
By-laws |
Filed herewith | ||
4 |
Instruments defining the rights of security holders, including indentures |
Not required to be filed. The Registrant hereby agrees to file
with the Commission a copy of any instrument defining the rights of holders of the Registrants long-term debt upon request of the Commission. | ||
11 |
Statement re: computation of per share earnings |
Not required to be filed | ||
12 |
Statement re: computation of ratios |
Filed herewith | ||
15 |
Letter re: unaudited interim financial information |
None | ||
18 |
Letter re: change in accounting principles |
None | ||
19 |
Report furnished to security holders |
None | ||
22 |
Published report regarding matters submitted to vote of security holders |
None | ||
23 |
Consents of experts and counsel |
None | ||
24 |
Power of attorney |
None | ||
99 |
Additional exhibits |
None |