PAGE NO. | ||
3 | ||
5 | ||
6 | ||
7 | ||
22 | ||
32 | ||
32 | ||
32 | ||
33 | ||
MAY 31, 2002 |
NOVEMBER 30, 2001 | |||||
(Unaudited) |
||||||
ASSETS |
||||||
CURRENT ASSETS: |
||||||
Cash and cash equivalents |
$ |
17,779 |
$ |
35,445 | ||
Accounts receivable, less allowance for doubtful accounts of $732 at May 31, 2002 and $500 at November 30,
2001 |
|
30,765 |
|
20,860 | ||
Refundable and deferred income taxes |
|
7,243 |
|
4,646 | ||
Inventories |
|
15,130 |
|
14,260 | ||
Prepaid expenses and other current assets |
|
2,503 |
|
2,667 | ||
|
|
|
| |||
Total current assets |
|
73,420 |
|
77,878 | ||
|
|
|
| |||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
26,834 |
|
26,275 | ||
|
|
|
| |||
OTHER NONCURRENT ASSETS: |
||||||
Patents, trademarks and other purchased product rights, net |
|
245,806 |
|
185,373 | ||
Debt issuance costs, net |
|
8,176 |
|
7,665 | ||
Other |
|
2,215 |
|
2,482 | ||
|
|
|
| |||
Total other noncurrent assets |
|
256,197 |
|
195,520 | ||
|
|
|
| |||
TOTAL ASSETS |
$ |
356,451 |
$ |
299,673 | ||
|
|
|
|
MAY 31, 2002 |
NOVEMBER 30, 2001 |
|||||||
(Unaudited) |
||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ |
6,750 |
|
$ |
|
| ||
Accounts payable |
|
9,119 |
|
|
9,010 |
| ||
Payable to bank |
|
|
|
|
151 |
| ||
Accrued liabilities |
|
28,453 |
|
|
15,138 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
44,322 |
|
|
24,299 |
| ||
|
|
|
|
|
| |||
LONG-TERM DEBT, less current maturities |
|
236,474 |
|
|
204,740 |
| ||
|
|
|
|
|
| |||
DEFERRED INCOME TAXES |
|
13,482 |
|
|
16,251 |
| ||
|
|
|
|
|
| |||
OTHER NONCURRENT LIABILITIES |
|
1,796 |
|
|
1,765 |
| ||
|
|
|
|
|
| |||
COMMITMENTS AND CONTINGENCIES (Note 11) |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred shares, without par value, authorized 1,000, none issued |
|
|
|
|
|
| ||
Common shares, without par value, authorized 50,000, issued 9,470 at May 31, 2002 and 8,973 at November 30,
2001 |
|
1,972 |
|
|
1,868 |
| ||
Paid-in surplus |
|
74,309 |
|
|
65,960 |
| ||
Accumulated deficit |
|
(11,990 |
) |
|
(11,120 |
) | ||
|
|
|
|
|
| |||
|
64,291 |
|
|
56,708 |
| |||
Unamortized value of restricted common shares issued |
|
(734 |
) |
|
(859 |
) | ||
Cumulative other comprehensive income: |
||||||||
Foreign currency translation adjustment |
|
(2,180 |
) |
|
(2,231 |
) | ||
Minimum pension liability adjustment, net of income taxes |
|
(1,000 |
) |
|
(1,000 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
60,377 |
|
|
52,618 |
| ||
|
|
|
|
|
| |||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
356,451 |
|
$ |
299,673 |
| ||
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED MAY 31, |
FOR THE SIX MONTHS ENDED MAY 31, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
REVENUES: |
||||||||||||||||
Net sales (Note 2) |
$ |
57,746 |
|
$ |
52,310 |
|
$ |
106,160 |
|
$ |
94,767 |
| ||||
Royalties (Note 14) |
|
926 |
|
|
|
|
|
926 |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total revenues |
|
58,672 |
|
|
52,310 |
|
|
107,086 |
|
|
94,767 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES: |
||||||||||||||||
Cost of sales |
|
16,686 |
|
|
15,406 |
|
|
31,147 |
|
|
27,890 |
| ||||
Advertising and promotion (Note 2) |
|
18,095 |
|
|
17,766 |
|
|
33,969 |
|
|
34,105 |
| ||||
Selling, general and administrative (Note 2) |
|
9,539 |
|
|
8,612 |
|
|
19,076 |
|
|
15,885 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total costs and expenses |
|
44,320 |
|
|
41,784 |
|
|
84,192 |
|
|
77,880 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
INCOME FROM OPERATIONS |
|
14,352 |
|
|
10,526 |
|
|
22,894 |
|
|
16,887 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Interest expense |
|
(5,303 |
) |
|
(5,561 |
) |
|
(10,144 |
) |
|
(12,065 |
) | ||||
Investment and other income, net |
|
58 |
|
|
532 |
|
|
164 |
|
|
1,621 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total other income (expense) |
|
(5,245 |
) |
|
(5,029 |
) |
|
(9,980 |
) |
|
(10,444 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
INCOME BEFORE INCOME TAXES, EXTRAORDINARY GAIN (LOSS) AND CHANGE IN ACCOUNTING PRINCIPLE |
|
9,107 |
|
|
5,497 |
|
|
12,914 |
|
|
6,443 |
| ||||
PROVISION FOR INCOME TAXES |
|
3,472 |
|
|
2,088 |
|
|
4,907 |
|
|
2,448 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
INCOME BEFORE EXTRAORDINARY GAIN (LOSS) AND CHANGE IN ACCOUNTING PRINCIPLE |
|
5,635 |
|
|
3,409 |
|
|
8,007 |
|
|
3,995 |
| ||||
EXTRAORDINARY GAIN (LOSS) ON EARLY EXTINGUISHMENT OF DEBT, NET OF INCOME TAXES |
|
|
|
|
(8 |
) |
|
|
|
|
7,551 |
| ||||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAX BENEFIT (Note 3) |
|
|
|
|
|
|
|
(8,877 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME (LOSS) |
$ |
5,635 |
|
$ |
3,401 |
|
$ |
(870 |
) |
$ |
11,546 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NUMBER OF COMMON SHARES: |
||||||||||||||||
Weighted average outstanding-basic |
|
9,249 |
|
|
8,869 |
|
|
9,108 |
|
|
8,868 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average and potential dilutive outstanding |
|
9,665 |
|
|
8,911 |
|
|
9,460 |
|
|
8,897 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME (LOSS) PER COMMON SHARE: |
||||||||||||||||
Basic: |
||||||||||||||||
Income before extraordinary gain and change in accounting principle |
$ |
.61 |
|
$ |
.38 |
|
$ |
.88 |
|
$ |
.45 |
| ||||
Extraordinary gain |
|
|
|
|
|
|
|
|
|
|
.85 |
| ||||
Change in accounting principle |
|
|
|
|
|
|
|
(.98 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total basic |
$ |
.61 |
|
$ |
.38 |
|
$ |
(.10 |
) |
$ |
1.30 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted: |
||||||||||||||||
Income before extraordinary gain and change in accounting principle |
$ |
.58 |
|
$ |
.38 |
|
$ |
.85 |
|
$ |
.45 |
| ||||
Extraordinary gain |
|
|
|
|
|
|
|
|
|
|
.85 |
| ||||
Change in accounting principle |
|
|
|
|
|
|
|
(.94 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total diluted |
$ |
.58 |
|
$ |
.38 |
|
$ |
(.09 |
) |
$ |
1.30 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE SIX MONTHS ENDED MAY 31, |
||||||||
2002 |
2001 |
|||||||
OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ |
(870 |
) |
$ |
11,546 |
| ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
|
2,601 |
|
|
5,038 |
| ||
Gain on product divestiture |
|
|
|
|
(79 |
) | ||
Extraordinary gain on early extinguishment of debt, net |
|
|
|
|
(7,551 |
) | ||
Cumulative effect of change in accounting principle, net |
|
8,877 |
|
|
|
| ||
Stock option charge |
|
175 |
|
|
263 |
| ||
Increase in deferred income taxes |
|
2,003 |
|
|
|
| ||
Other, net |
|
4 |
|
|
117 |
| ||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
|
(9,905 |
) |
|
5,225 |
| ||
Refundable income taxes |
|
1,031 |
|
|
600 |
| ||
Inventories |
|
(870 |
) |
|
671 |
| ||
Prepaid expenses and other current assets |
|
164 |
|
|
(1,102 |
) | ||
Accounts payable and accrued liabilities |
|
13,424 |
|
|
(13,975 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
16,634 |
|
|
753 |
| ||
|
|
|
|
|
| |||
INVESTING ACTIVITIES: |
||||||||
Purchases of property, plant and equipment |
|
(2,048 |
) |
|
(902 |
) | ||
Additions to trademarks and other product rights |
|
(74,847 |
) |
|
(203 |
) | ||
Proceeds from product divestiture |
|
|
|
|
1,179 |
| ||
Change in other assets, net |
|
34 |
|
|
438 |
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) investing activities |
|
(76,861 |
) |
|
512 |
| ||
|
|
|
|
|
| |||
FINANCING ACTIVITIES: |
||||||||
Repayment of long-term debt |
|
(6,500 |
) |
|
(61,644 |
) | ||
Payment of consent fees and other costs related to repayment of long-term debt |
|
|
|
|
(4,000 |
) | ||
Proceeds from long-term debt |
|
45,000 |
|
|
|
| ||
Proceeds from exercise of stock options |
|
5,918 |
|
|
14 |
| ||
Repurchase of common shares |
|
(630 |
) |
|
|
| ||
Change in payable to bank |
|
(151 |
) |
|
802 |
| ||
Deferred debt issuance costs |
|
(1,099 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) financing activities |
|
42,538 |
|
|
(64,828 |
) | ||
|
|
|
|
|
| |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
23 |
|
|
(12 |
) | ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS: |
||||||||
Decrease for the period |
|
(17,666 |
) |
|
(63,575 |
) | ||
At beginning of period |
|
35,445 |
|
|
102,534 |
| ||
|
|
|
|
|
| |||
At end of period |
$ |
17,779 |
|
$ |
38,959 |
| ||
|
|
|
|
|
| |||
PAYMENTS FOR: |
||||||||
Interest |
$ |
9,117 |
|
$ |
12,882 |
| ||
Taxes |
$ |
532 |
|
$ |
257 |
|
1. |
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim
financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Companys Annual Report on Form 10-K for the year ended November 30, 2001. The
accompanying unaudited consolidated financial statements, in the opinion of management, include all adjustments necessary for a fair presentation. All such adjustments are of a normal and recurring nature. |
2. |
The Emerging Issues Task Force (EITF) of the Financial Accounting Standards Board (FASB) finalized EITF Issue No. 00-14,
Accounting for Certain Sales Incentives (EITF Issue No. 00-14) and EITF Issue No. 00-25, Vendor Income Statement Characterization of Consideration Paid to a Reseller of the Vendors Products (EITF Issue
No. 00-25) in November 2000 and July 2001, respectively. (See Recently Issued Accounting Pronouncements on page 30 of this Form 10-Q report for a discussion of the provisions of these two statements). The Company adopted the
requirements of these two pronouncements effective December 1, 2001. The following table presents the effect of the requirements of these two pronouncements on the components, as indicated, of the consolidated statements of income for the three and
six months ended May 31, 2002 and 2001, respectively: |
Net Sales |
Advertising and Promotion Expense |
Selling, General and Administrative Expense | |||||||
For the Three Months Ended May 31, 2002: |
|||||||||
Previous reporting basis |
$ |
62,464 |
$ |
22,559 |
$ |
9,794 | |||
Impact of adopting EITFs 00-14 and 00-25 |
|
4,718 |
|
4,464 |
|
255 | |||
|
|
|
|
|
| ||||
Current reporting basis |
$ |
57,746 |
$ |
18,095 |
$ |
9,539 | |||
|
|
|
|
|
| ||||
For the Three Months Ended May 31, 2001: |
|||||||||
Previous reporting basis |
$ |
56,542 |
$ |
21,798 |
$ |
8,812 | |||
Impact of adopting EITFs 00-14 and 00-25 |
|
4,232 |
|
4,032 |
|
200 | |||
|
|
|
|
|
| ||||
Current reporting basis |
$ |
52,310 |
$ |
17,766 |
$ |
8,612 | |||
|
|
|
|
|
| ||||
For the Six Months Ended May 31, 2002: |
|||||||||
Previous reporting basis |
$ |
114,353 |
$ |
41,741 |
$ |
19,497 | |||
Impact of adopting EITFs 00-14 and 00-25 |
|
8,193 |
|
7,772 |
|
421 | |||
|
|
|
|
|
| ||||
Current reporting basis |
$ |
106,160 |
$ |
33,969 |
$ |
19,076 | |||
|
|
|
|
|
|
Net Sales |
Advertising and Promotion Expense |
Selling, General and Administrative Expense | |||||||
For the Six Months Ended May 31, 2001: |
|||||||||
Previous reporting basis |
$ |
103,962 |
$ |
42,863 |
$ |
16,322 | |||
Impact of adopting EITFs 00-14 and 00-25 |
|
9,195 |
|
8,758 |
|
437 | |||
|
|
|
|
|
| ||||
Current reporting basis |
$ |
94,767 |
$ |
34,105 |
$ |
15,885 | |||
|
|
|
|
|
|
3. |
In June 2001 the FASB issued Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets
(SFAS 142). The provisions of SFAS 142, which were adopted by the Company on December 1, 2001, require the Company to discontinue the amortization of the cost of intangible assets with indefinite lives and also requires certain fair
value based tests of the carrying value of indefinite lived intangible assets. Income before extraordinary gain (loss) and net income for the three and six months ended May 31, 2001, respectively, adjusted to exclude amortization expense recognized
in those periods which was related to intangible assets that are no longer being amortized, are as follows: |
For the Three Months Ended May 31, 2001 |
For the Six Months Ended May 31, 2001 | |||||||||||
Income Before Extraordinary Gain (Loss) and Change in Accounting Principle |
Net Income |
Income Before Extraordinary Gain (Loss) and Change in Accounting Principle
|
Net Income | |||||||||
As reported |
$ |
3,409 |
$ |
3,401 |
$ |
3,995 |
$ |
11,546 | ||||
Amortization, net of tax |
|
864 |
|
864 |
|
1,727 |
|
1,727 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted |
$ |
4,273 |
$ |
4,265 |
$ |
5,722 |
$ |
13,273 | ||||
|
|
|
|
|
|
|
| |||||
Per common share, as adjusted: |
||||||||||||
Basic |
$ |
.48 |
$ |
.48 |
$ |
.65 |
$ |
1.50 | ||||
|
|
|
|
|
|
|
| |||||
Diluted |
$ |
.48 |
$ |
.48 |
$ |
.64 |
$ |
1.49 | ||||
|
|
|
|
|
|
|
|
4. |
The Company incurs significant expenditures on television, radio and print advertising to support its nationally branded over-the-counter (OTC)
health care products. Customers purchase products from the Company with the understanding that the brands will be supported by the Companys extensive media advertising. This advertising supports the retailers sales effort and maintains
the important brand franchise with the consuming public. Accordingly, the Company considers its advertising program to be clearly implicit in its sales arrangements with its customers. Therefore, the Company believes it is appropriate
|
5. |
Inventories consisted of the following at May 31, 2002 and November 30, 2001: |
2002 |
2001 |
|||||||
Raw materials and work in process |
$ |
7,272 |
|
$ |
8,108 |
| ||
Finished goods |
|
9,897 |
|
|
8,191 |
| ||
Excess of current cost over LIFO values |
|
(2,039 |
) |
|
(2,039 |
) | ||
|
|
|
|
|
| |||
Total inventories |
$ |
15,130 |
|
$ |
14,260 |
| ||
|
|
|
|
|
|
6. |
Accrued liabilities consisted of the following at May 31, 2002 and November 30, 2001: |
2002 |
2001 | |||||
Interest |
$ |
3,455 |
$ |
3,070 | ||
Salaries, wages and commissions |
|
3,017 |
|
3,462 | ||
Product advertising and promotion |
|
15,031 |
|
3,654 | ||
Product acquisitions and divestitures |
|
2,826 |
|
2,205 | ||
Other |
|
4,124 |
|
2,747 | ||
|
|
|
| |||
Total accrued liabilities |
$ |
28,453 |
$ |
15,138 | ||
|
|
|
|
7. |
Comprehensive income (loss) consisted of the following components for the three and six months ended May 31, 2002 and 2001, respectively:
|
For the Three Months Ended May 31, |
For the Six Months Ended May 31, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
Net income (loss) |
$ |
5,635 |
$ |
3,401 |
|
$ |
(870 |
) |
$ |
11,546 |
| ||||
Otherforeign currency translation adjustment |
|
245 |
|
(129 |
) |
|
51 |
|
|
(41 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
5,880 |
$ |
3,272 |
|
$ |
(819 |
) |
$ |
11,505 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
8. |
In fiscal 1999 and 2000 the Companys board of directors authorized repurchases of the Companys common stock not to exceed an aggregate total of
$20,000. Under these authorizations, 1,107,000 shares at a cost of $14,205 have been reacquired through May 31, 2002, leaving $5,795 available for future repurchases. The Company, however, is limited in its ability to repurchase shares due to
restrictions under the terms of the indenture with respect to which its senior subordinated notes were issued and under the terms of the Credit Facility. The repurchased shares were retired and returned to unissued. In the first six months of fiscal
2002, 44,000 shares were repurchased at a cost of $630. |
9. |
On January 17, 2001 the Company completed a consent solicitation and tender offer pursuant to which it retired $70,462 principal amount of its 8.875% senior
subordinated notes due 2008 and $7,397 principal amount of its 12.75% senior subordinated notes due 2004. The consideration paid for the consent solicitation and tender offer was $64,937, which was provided by the proceeds of the Ban® sale. An extraordinary gain on the early extinguishment of debt of $7,551, net of income taxes, was recognized
in the first six months of fiscal 2001. |
10. |
On January 22, 2002 Kmart Corporation (Kmart), a customer of the Company representing approximately 5% of fiscal 2001 consolidated revenues, filed a
petition under Chapter 11 of the United States Bankruptcy Code. At the time of the filing Kmart owed the Company approximately $1,200. This bankruptcy filing did not impact the Companys results of operations and financial position for fiscal
2001. In the first quarter of fiscal 2002 the Company established a reserve of $1,000 to cover its estimated bad debt related to Kmart. In the second quarter of fiscal 2002 the Company sold its receivable from Kmart to a financial institution for
$367. |
11. |
COMMITMENTS AND CONTINGENCIES |
12. |
Certain prior year amounts have been reclassified to conform to the current periods presentation. |
13. |
The Company considers all short-term deposits and investments with original maturities of three months or less to be cash equivalents.
|
14. |
On March 28, 2002 the Company completed the acquisition of Selsun Blue, a leading medicated dandruff shampoo, from Abbott Laboratories
(Abbott) for $75,000, plus inventories of $1,380 and assumed liabilities of $1,047. This acquisition includes worldwide rights (except India) to manufacture, sell and market Selsun Blue plus related intellectual property and
certain manufacturing equipment. The purchase price of $77,427 was allocated $1,518 to inventory, $1,000 to property, plant and equipment, $73,659 to the trademark which was assigned an indefinite life and $1,250 to other purchased product rights
which were assigned useful lives of 5 years. This is a preliminary allocation which will be revised upon completion of appraisals of the assets. Abbott will continue to manufacture the product for the Company until June 2003 domestically and until
March 2004 internationally. The Company will also rely on Abbott to market, sell and distribute Selsun Blue products in most foreign countries until the Company satisfies various foreign regulatory requirements, new distributors are in place
and any applicable marketing permits are transferred. The Company will pay Abbott a fee of ten percent over standard manufacturing costs until the Company assumes manufacturing or enters into third party agreements, except as discussed below. During
the marketing transition period, Abbott will pay the Company a royalty equal to 28% of international sales of Selsun Blue, and Abbott will pay all costs and expenses related to the manufacture, marketing and sales of Selsun Blue in
these countries. The following table summarizes the Companys estimate of how the results for Selsun Blue international for the periods ended May 31, 2002 would have been presented had the transition period been finalized on the date of
acquisition: |
NET SALES |
$ |
3,307 | |
|
| ||
COSTS AND EXPENSES: |
|||
Cost of sales |
|
1,281 | |
Advertising and promotion |
|
489 | |
Selling, general and administrative |
|
611 | |
|
| ||
Total costs and expenses |
|
2,381 | |
|
| ||
INCOME FROM OPERATIONS |
$ |
926 | |
|
|
Three Months Ended May 31, |
Six Months Ended May 31, | ||||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||||
Total revenue |
$ |
61,902 |
$ |
62,413 |
$ |
117,817 |
|
$ |
114,474 | ||||
Income before extraordinary gain and change in accounting principle |
|
5,621 |
|
4,417 |
|
8,323 |
|
|
6,702 | ||||
Net income (loss) |
|
5,621 |
|
4,409 |
|
(554 |
) |
|
14,253 | ||||
Earnings (loss) per sharebasic: |
|||||||||||||
Income before extraordinary gain and change in accounting principle |
|
.61 |
|
.50 |
|
.91 |
|
|
.76 | ||||
Net income (loss) |
|
.61 |
|
.50 |
|
(.06 |
) |
|
1.61 | ||||
Earnings (loss) per sharediluted: |
|||||||||||||
Income before extraordinary gain and change in accounting principle |
|
.58 |
|
.50 |
|
.88 |
|
|
.75 | ||||
Net income (loss) |
|
.58 |
|
.49 |
|
(.06 |
) |
|
1.60 |
15. |
On March 28, 2002 the Company obtained a $60,000 senior secured credit facility from a syndicate of commercial banks led by Bank of America, N.A., as agent (the
Credit Facility). The Credit Facility includes a $15,000 revolving credit line and a $45,000 term loan. The Credit Facility together with the Companys available cash was used to finance the acquisition of Selsun Blue and
will be used to provide working capital and for general corporate purposes. The $45,000 term loan, which requires principal payments to be made quarterly, and any outstanding loans under the revolving credit line mature on March 28, 2007.
During May 2002 the Company prepaid $6.5 million of the principal balance of the term loan reducing the remaining balance to $38.5 million. The Credit Facility is secured by the stock of the Companys domestic subsidiaries and all present and
future assets of the Company, excluding real property. The Credit Facility contains covenants, representations, warranties and other agreements by the Company that are customary in credit agreements and security instruments relating to financings of
this type. |
16. |
On June 17, 2002 the Company announced that it was commencing a public offering of 1,800,000 shares of its common stock through an underwriting group led by
Banc of America Securities LLC. On June 28, 2002 the Company announced it is postponing, due to adverse market conditions, the public offering of 1,800,000 shares referred to above. |
17. |
The condensed consolidating financial statements, for the dates or periods indicated, of Chattem, Inc. (Chattem), Signal Investment & Management
Co. (Signal) and SunDex, Inc. (SunDex), the guarantors of the long-term debt of Chattem, and the non-guarantor wholly-owned subsidiary companies of Chattem are presented below. Signal and SunDex are wholly-owned subsidiaries
of Chattem; the guarantee of Signal and SunDex is full and unconditional and joint and several. |
CHATTEM |
SIGNAL |
SUNDEX |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR. (CR.) |
CONSOLIDATED |
|||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ |
15,098 |
|
$ |
10 |
|
$ |
|
|
$ |
2,671 |
|
$ |
|
|
$ |
17,779 |
| ||||||
Accounts receivable, less allowance for doubtful accounts of $732 |
|
26,978 |
|
|
|
|
|
|
|
|
3,787 |
|
|
|
|
|
30,765 |
| ||||||
Refundable and deferred income taxes |
|
7,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,243 |
| ||||||
Inventories |
|
9,970 |
|
|
|
|
|
2,365 |
|
|
2,795 |
|
|
|
|
|
15,130 |
| ||||||
Prepaid expenses and other current assets |
|
2,388 |
|
|
|
|
|
|
|
|
115 |
|
|
|
|
|
2,503 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total current assets |
|
61,677 |
|
|
10 |
|
|
2,365 |
|
|
9,368 |
|
|
|
|
|
73,420 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
25,706 |
|
|
|
|
|
775 |
|
|
353 |
|
|
|
|
|
26,834 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
OTHER NONCURRENT ASSETS: |
||||||||||||||||||||||||
Patents, trademarks and other purchased product rights, net |
|
1,600 |
|
|
181,916 |
|
|
62,290 |
|
|
|
|
|
|
|
|
245,806 |
| ||||||
Debt issuance costs, net |
|
8,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,176 |
| ||||||
Investment in subsidiaries |
|
71,345 |
|
|
|
|
|
|
|
|
|
|
|
(71,345 |
) |
|
|
| ||||||
Other |
|
2,178 |
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
2,215 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other noncurrent assets |
|
83,299 |
|
|
181,916 |
|
|
62,290 |
|
|
37 |
|
|
(71,345 |
) |
|
256,197 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
TOTAL ASSETS |
$ |
170,682 |
|
$ |
181,926 |
|
$ |
65,430 |
|
$ |
9,758 |
|
$ |
(71,345 |
) |
$ |
356,451 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||||||
Current maturities of long-term debt |
$ |
6,750 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
6,750 |
| ||||||
Accounts payable |
|
8,582 |
|
|
|
|
|
|
|
|
537 |
|
|
|
|
|
9,119 |
| ||||||
Accrued liabilities |
|
27,661 |
|
|
|
|
|
|
|
|
792 |
|
|
|
|
|
28,453 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total current liabilities |
|
42,993 |
|
|
|
|
|
|
|
|
1,329 |
|
|
|
|
|
44,322 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
LONG-TERM DEBT, less current maturities |
|
236,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,474 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
DEFERRED INCOME TAXES |
|
4,174 |
|
|
9,410 |
|
|
|
|
|
(102 |
) |
|
|
|
|
13,482 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
OTHER NONCURRENT LIABILITIES |
|
1,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,796 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INTERCOMPANY ACCOUNTS |
|
(180,583 |
) |
|
182,876 |
|
|
(480 |
) |
|
(1,813 |
) |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
SHAREHOLDERS EQUITY: |
||||||||||||||||||||||||
Preferred shares, without par value, authorized 1,000, none issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Common shares, without par value, authorized 50,000, issued 9,470 |
|
1,972 |
|
|
2 |
|
|
63,065 |
|
|
8,278 |
|
|
71,345 |
|
|
1,972 |
| ||||||
Paid-in surplus |
|
74,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,309 |
| ||||||
Retained earnings (deficit) |
|
(8,339 |
) |
|
(10,362 |
) |
|
2,845 |
|
|
3,866 |
|
|
|
|
|
(11,990 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
|
67,942 |
|
|
(10,360 |
) |
|
65,910 |
|
|
12,144 |
|
|
71,345 |
|
|
64,291 |
| ||||||
Unamortized value of restricted common shares issued |
|
(734 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(734 |
) | ||||||
Cumulative other comprehensive income: |
||||||||||||||||||||||||
Foreign currency translation adjustment |
|
(380 |
) |
|
|
|
|
|
|
|
(1,800 |
) |
|
|
|
|
(2,180 |
) | ||||||
Minimum pension liability adjustment, net |
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total shareholders equity (deficit) |
|
65,828 |
|
|
(10,360 |
) |
|
65,910 |
|
|
10,344 |
|
|
71,345 |
|
|
60,377 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
170,682 |
|
$ |
181,926 |
|
$ |
65,430 |
|
$ |
9,758 |
|
$ |
71,345 |
|
$ |
356,451 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATTEM |
SIGNAL |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR. (CR.) |
CONSOLIDATED |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ |
20,648 |
|
$ |
10,003 |
|
$ |
4,794 |
|
$ |
|
|
$ |
35,445 |
| |||||
Accounts receivable, less allowance for doubtful accounts of $500 |
|
17,690 |
|
|
|
|
|
3,170 |
|
|
|
|
|
20,860 |
| |||||
Refundable and deferred income taxes |
|
4,545 |
|
|
|
|
|
101 |
|
|
|
|
|
4,646 |
| |||||
Inventories |
|
12,409 |
|
|
|
|
|
1,851 |
|
|
|
|
|
14,260 |
| |||||
Prepaid expenses and other current assets |
|
2,517 |
|
|
|
|
|
150 |
|
|
|
|
|
2,667 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current assets |
|
57,809 |
|
|
10,003 |
|
|
10,066 |
|
|
|
|
|
77,878 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
25,879 |
|
|
|
|
|
396 |
|
|
|
|
|
26,275 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
OTHER NONCURRENT ASSETS: |
||||||||||||||||||||
Patents, trademarks and other purchased product rights, net |
|
3,987 |
|
|
181,386 |
|
|
|
|
|
|
|
|
185,373 |
| |||||
Debt issuance costs, net |
|
7,665 |
|
|
|
|
|
|
|
|
|
|
|
7,665 |
| |||||
Investment in subsidiaries |
|
8,280 |
|
|
|
|
|
|
|
|
(8,280 |
) |
|
|
| |||||
Other |
|
2,436 |
|
|
|
|
|
46 |
|
|
|
|
|
2,482 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total other noncurrent assets |
|
22,368 |
|
|
181,386 |
|
|
46 |
|
|
(8,280 |
) |
|
195,520 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
TOTAL ASSETS |
$ |
106,056 |
|
$ |
191,389 |
|
$ |
10,508 |
|
$ |
(8,280 |
) |
$ |
299,673 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Accounts payable |
$ |
8,523 |
|
$ |
|
|
$ |
487 |
|
$ |
|
|
$ |
9,010 |
| |||||
Payable to bank |
|
151 |
|
|
|
|
|
|
|
|
|
|
|
151 |
| |||||
Accrued liabilities |
|
13,851 |
|
|
|
|
|
1,287 |
|
|
|
|
|
15,138 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current liabilities |
|
22,525 |
|
|
|
|
|
1,774 |
|
|
|
|
|
24,299 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LONG-TERM DEBT |
|
204,740 |
|
|
|
|
|
|
|
|
|
|
|
204,740 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
DEFERRED INCOME TAXES |
|
1,401 |
|
|
14,850 |
|
|
|
|
|
|
|
|
16,251 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
OTHER NONCURRENT LIABILITIES |
|
1,765 |
|
|
|
|
|
|
|
|
|
|
|
1,765 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
INTERCOMPANY ACCOUNTS |
|
(178,860 |
) |
|
179,833 |
|
|
(973 |
) |
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SHAREHOLDERS EQUITY: |
||||||||||||||||||||
Preferred shares, without par value, authorized 1,000, none issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common shares, without par value, authorized 50,000, issued 8,973 |
|
1,868 |
|
|
2 |
|
|
8,278 |
|
|
8,280 |
|
|
1,868 |
| |||||
Paid-in surplus |
|
65,960 |
|
|
|
|
|
|
|
|
|
|
|
65,960 |
| |||||
Retained earnings (deficit) |
|
(10,994 |
) |
|
(3,296 |
) |
|
3,170 |
|
|
|
|
|
(11,120 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
56,834 |
|
|
(3,294 |
) |
|
11,448 |
|
|
8,280 |
|
|
56,708 |
| |||||
Unamortized value of restricted common shares issued |
|
(859 |
) |
|
|
|
|
|
|
|
|
|
|
(859 |
) | |||||
Cumulative other comprehensive income: |
||||||||||||||||||||
Foreign currency translation adjustment |
|
(490 |
) |
|
|
|
|
(1,741 |
) |
|
|
|
|
(2,231 |
) | |||||
Minimum pension liability adjustment, net |
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,000 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total shareholders equity (deficit) |
|
54,485 |
|
|
(3,294 |
) |
|
9,707 |
|
|
8,280 |
|
|
52,618 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
106,056 |
|
$ |
191,389 |
|
$ |
10,508 |
|
$ |
8,280 |
|
$ |
299,673 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATTEM |
SIGNAL |
SUNDEX |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR.(CR.) |
CONSOLIDATED |
||||||||||||||||||
TOTAL REVENUES |
$ |
91,585 |
|
$ |
|
|
$ |
8,998 |
|
$ |
6,503 |
|
$ |
|
$ |
107,086 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
COSTS AND EXPENSES: |
|||||||||||||||||||||||
Cost of sales |
|
26,307 |
|
|
|
|
|
2,336 |
|
|
2,504 |
|
|
|
|
31,147 |
| ||||||
Advertising and promotion |
|
31,327 |
|
|
|
|
|
795 |
|
|
1,847 |
|
|
|
|
33,969 |
| ||||||
Selling, general and administrative |
|
17,943 |
|
|
5 |
|
|
|
|
|
1,128 |
|
|
|
|
19,076 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total costs and expenses |
|
75,577 |
|
|
5 |
|
|
3,131 |
|
|
5,479 |
|
|
|
|
84,192 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INCOME (LOSS) FROM OPERATIONS |
|
16,008 |
|
|
(5 |
) |
|
5,867 |
|
|
1,024 |
|
|
|
|
22,894 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
OTHER INCOME (EXPENSE): |
|||||||||||||||||||||||
Interest expense |
|
(10,144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(10,144 |
) | ||||||
Investment and other income, net |
|
70 |
|
|
66 |
|
|
|
|
|
28 |
|
|
|
|
164 |
| ||||||
Royalties |
|
(5,123 |
) |
|
5,713 |
|
|
(458 |
) |
|
(132 |
) |
|
|
|
|
| ||||||
Corporate allocations |
|
870 |
|
|
|
|
|
(820 |
) |
|
(50 |
) |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other income (expense) |
|
(14,327 |
) |
|
5,779 |
|
|
(1,278 |
) |
|
(154 |
) |
|
|
|
(9,980 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INCOME BEFORE INCOME TAXES AND CHANGE IN ACCOUNTING PRINCIPLE |
|
1,681 |
|
|
5,774 |
|
|
4,589 |
|
|
870 |
|
|
|
|
12,914 |
| ||||||
PROVISION FOR INCOME TAXES |
|
915 |
|
|
1,963 |
|
|
1,744 |
|
|
285 |
|
|
|
|
4,907 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INCOME BEFORE CHANGE IN ACCOUNTING PRINCIPLE |
|
766 |
|
|
3,811 |
|
|
2,845 |
|
|
585 |
|
|
|
|
8,007 |
| ||||||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF INCOME TAX BENEFIT |
|
|
|
|
(8,877 |
) |
|
|
|
|
|
|
|
|
|
(8,877 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
NET INCOME (LOSS) |
$ |
766 |
|
$ |
(5,066 |
) |
$ |
2,845 |
|
$ |
585 |
|
$ |
|
$ |
(870 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATTEM |
SIGNAL |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR. (CR.) |
CONSOLIDATED |
|||||||||||||||
TOTAL REVENUES |
$ |
88,718 |
|
$ |
|
|
$ |
6,049 |
|
$ |
|
$ |
94,767 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
COSTS AND EXPENSES: |
|||||||||||||||||||
Cost of sales |
|
25,525 |
|
|
|
|
|
2,365 |
|
|
|
|
27,890 |
| |||||
Advertising and promotion |
|
29,734 |
|
|
2,786 |
|
|
1,585 |
|
|
|
|
34,105 |
| |||||
Selling, general and administrative |
|
14,824 |
|
|
14 |
|
|
1,047 |
|
|
|
|
15,885 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total costs and expenses |
|
70,083 |
|
|
2,800 |
|
|
4,997 |
|
|
|
|
77,880 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
INCOME (LOSS) FROM OPERATIONS |
|
18,635 |
|
|
(2,800 |
) |
|
1,052 |
|
|
|
|
16,887 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
OTHER INCOME (EXPENSE): |
|||||||||||||||||||
Interest expense |
|
(12,065 |
) |
|
|
|
|
|
|
|
|
|
(12,065 |
) | |||||
Investment and other income, net |
|
172 |
|
|
1,422 |
|
|
27 |
|
|
|
|
1,621 |
| |||||
Royalties |
|
(4,685 |
) |
|
4,814 |
|
|
(129 |
) |
|
|
|
|
| |||||
Premium revenue |
|
(40 |
) |
|
|
|
|
40 |
|
|
|
|
|
| |||||
Corporate allocations |
|
16 |
|
|
|
|
|
(16 |
) |
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total other income (expense) |
|
(16,602 |
) |
|
6,236 |
|
|
(78 |
) |
|
|
|
(10,444 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
INCOME BEFORE INCOME TAXES AND EXTRAORDINARY GAIN |
|
2,033 |
|
|
3,436 |
|
|
974 |
|
|
|
|
6,443 |
| |||||
PROVISION FOR INCOME TAXES |
|
1,012 |
|
|
1,168 |
|
|
268 |
|
|
|
|
2,448 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
INCOME BEFORE EXTRAORDINARY GAIN |
|
1,021 |
|
|
2,268 |
|
|
706 |
|
|
|
|
3,995 |
| |||||
EXTRAORDINARY GAIN ON EARLY EXTINGUISHMENT OF DEBT, NET OF INCOME TAXES |
|
7,551 |
|
|
|
|
|
|
|
|
|
|
7,551 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
NET INCOME |
$ |
8,572 |
|
$ |
2,268 |
|
$ |
706 |
|
$ |
|
$ |
11,546 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATTEM |
SIGNAL |
SUNDEX |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR. (CR.) |
CONSOLIDATED |
||||||||||||||||||
OPERATING ACTIVITIES: |
|||||||||||||||||||||||
Net income (loss) |
$ |
766 |
|
$ |
(5,066 |
) |
$ |
2,845 |
|
$ |
585 |
|
$ |
|
$ |
(870 |
) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|||||||||||||||||||||||
Depreciation and amortization |
|
2,540 |
|
|
|
|
|
|
|
|
61 |
|
|
|
|
2,601 |
| ||||||
Deferred income tax provision |
|
2,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,003 |
| ||||||
Provision for income taxes |
|
(3,707 |
) |
|
1,963 |
|
|
1,744 |
|
|
|
|
|
|
|
|
| ||||||
Cumulative effect of change in accounting principle, net |
|
|
|
|
8,877 |
|
|
|
|
|
|
|
|
|
|
8,877 |
| ||||||
Stock option charge |
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
| ||||||
Other, net |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
| ||||||
Changes in operating assets and liabilities: |
|||||||||||||||||||||||
Accounts receivable |
|
(9,314 |
) |
|
|
|
|
|
|
|
(591 |
) |
|
|
|
(9,905 |
) | ||||||
Refundable income taxes |
|
1,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,031 |
| ||||||
Inventories |
|
42 |
|
|
|
|
|
|
|
|
(912 |
) |
|
|
|
(870 |
) | ||||||
Prepaid expenses and other current assets |
|
128 |
|
|
|
|
|
|
|
|
36 |
|
|
|
|
164 |
| ||||||
Accounts payable and accrued liabilities |
|
13,878 |
|
|
|
|
|
|
|
|
(454 |
) |
|
|
|
13,424 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net cash provided by (used in) operating activities |
|
7,546 |
|
|
5,774 |
|
|
4,589 |
|
|
(1,275 |
) |
|
|
|
16,634 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INVESTING ACTIVITIES: |
|||||||||||||||||||||||
Purchases of property, plant and equipment |
|
(2,029 |
) |
|
|
|
|
|
|
|
(19 |
) |
|
|
|
(2,048 |
) | ||||||
Purchase of trademarks and other product rights |
|
(1,187 |
) |
|
(73,660 |
) |
|
|
|
|
|
|
|
|
|
(74,847 |
) | ||||||
Decrease in other assets, net |
|
25 |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
34 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net cash used in investing activities |
|
(3,191 |
) |
|
(73,660 |
) |
|
|
|
|
(10 |
) |
|
|
|
(76,861 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
FINANCING ACTIVITIES: |
|||||||||||||||||||||||
Payments on long-term debt |
|
(6,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(6,500 |
) | ||||||
Proceeds from long-term debt |
|
45,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
45,000 |
| ||||||
Proceeds from exercise of stock options |
|
5,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,918 |
| ||||||
Repurchase of common shares |
|
(630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(630 |
) | ||||||
Change in payable to bank |
|
(151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(151 |
) | ||||||
Increase in debt issuance costs |
|
(1,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1,099 |
) | ||||||
Changes in intercompany accounts |
|
(54,488 |
) |
|
59,893 |
|
|
(4,589 |
) |
|
(816 |
) |
|
|
|
|
| ||||||
Dividends paid |
|
2,000 |
|
|
(2,000 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net cash provided by (used in) financing activities |
|
(9,950 |
) |
|
57,893 |
|
|
(4,589 |
) |
|
(816 |
) |
|
|
|
42,538 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
45 |
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
23 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
CASH AND CASH EQUIVALENTS: |
|||||||||||||||||||||||
Decrease for the period |
|
(5,550 |
) |
|
(9,993 |
) |
|
|
|
|
(2,123 |
) |
|
|
|
(17,666 |
) | ||||||
At beginning of period |
|
20,648 |
|
|
10,003 |
|
|
|
|
|
4,794 |
|
|
|
|
35,445 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At end of period |
$ |
15,098 |
|
$ |
10 |
|
$ |
|
|
$ |
2,671 |
|
$ |
|
$ |
17,779 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHATTEM |
SIGNAL |
NON-GUARANTOR SUBSIDIARY COMPANIES |
ELIMINATIONS DR. (CR.) |
CONSOLIDATED |
|||||||||||||||
OPERATING ACTIVITIES: |
|||||||||||||||||||
Net income |
$ |
8,572 |
|
$ |
2,268 |
|
$ |
706 |
|
$ |
|
$ |
11,546 |
| |||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||||||||||||||||||
Depreciation and amortization |
|
2,219 |
|
|
2,786 |
|
|
33 |
|
|
|
|
5,038 |
| |||||
Gain on product divestiture |
|
|
|
|
(79 |
) |
|
|
|
|
|
|
(79 |
) | |||||
Income tax provision |
|
(1,168 |
) |
|
1,168 |
|
|
|
|
|
|
|
|
| |||||
Extraordinary gain on early extinguishment of debt, net |
|
(7,551 |
) |
|
|
|
|
|
|
|
|
|
(7,551 |
) | |||||
Stock option charge |
|
263 |
|
|
|
|
|
|
|
|
|
|
263 |
| |||||
Other, net |
|
117 |
|
|
|
|
|
|
|
|
|
|
117 |
| |||||
Changes in operating assets and liabilities, net of product divestitures: |
|||||||||||||||||||
Accounts receivable |
|
5,276 |
|
|
|
|
|
(51 |
) |
|
|
|
5,225 |
| |||||
Refundable and deferred income taxes |
|
600 |
|
|
|
|
|
|
|
|
|
|
600 |
| |||||
Inventories |
|
459 |
|
|
|
|
|
212 |
|
|
|
|
671 |
| |||||
Prepaid expenses and other current assets |
|
(1,046 |
) |
|
|
|
|
(56 |
) |
|
|
|
(1,102 |
) | |||||
Accounts payable and accrued liabilities |
|
(13,512 |
) |
|
|
|
|
(463 |
) |
|
|
|
(13,975 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) operating activities |
|
(5,771 |
) |
|
6,143 |
|
|
381 |
|
|
|
|
753 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
INVESTING ACTIVITIES: |
|||||||||||||||||||
Purchases of property, plant and equipment |
|
(894 |
) |
|
|
|
|
(8 |
) |
|
|
|
(902 |
) | |||||
Additions to trademarks and other product rights |
|
|
|
|
(203 |
) |
|
|
|
|
|
|
(203 |
) | |||||
Proceeds from product divestiture |
|
1,179 |
|
|
|
|
|
|
|
|
|
|
1,179 |
| |||||
Decrease in other assets, net |
|
438 |
|
|
|
|
|
|
|
|
|
|
438 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) investing activities |
|
723 |
|
|
(203 |
) |
|
(8 |
) |
|
|
|
512 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
FINANCING ACTIVITIES: |
|||||||||||||||||||
Repayment of long-term debt |
|
(61,644 |
) |
|
|
|
|
|
|
|
|
|
(61,644 |
) | |||||
Payment of consent fees and other costs related to repayment of long-term debt |
|
(4,000 |
) |
|
|
|
|
|
|
|
|
|
(4,000 |
) | |||||
Proceeds from exercise of stock options |
|
14 |
|
|
|
|
|
|
|
|
|
|
14 |
| |||||
Change in payable to bank |
|
802 |
|
|
|
|
|
|
|
|
|
|
802 |
| |||||
Changes in intercompany accounts |
|
71,610 |
|
|
(71,878 |
) |
|
268 |
|
|
|
|
|
| |||||
Dividends paid |
|
2,000 |
|
|
(2,000 |
) |
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
8,782 |
|
|
(73,878 |
) |
|
268 |
|
|
|
|
(64,828 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
(3 |
) |
|
|
|
|
(9 |
) |
|
|
|
(12 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
CASH AND CASH EQUIVALENTS: |
|||||||||||||||||||
Increase (decrease) for the period |
|
3,731 |
|
|
(67,938 |
) |
|
632 |
|
|
|
|
(63,575 |
) | |||||
At beginning of period |
|
5,515 |
|
|
95,747 |
|
|
1,272 |
|
|
102,534 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
At end of period |
$ |
9,246 |
|
$ |
27,809 |
|
$ |
1,904 |
|
$ |
|
$ |
38,959 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18. |
The following table presents the computation of earnings (loss) per share of the Company for the three and six months ended May 31, 2002 and 2001,
respectively: |
FOR THE THREE MONTHS ENDED MAY 31, |
FOR THE SIX MONTHS ENDED MAY 31, | |||||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||||
(unaudited and in thousands) | ||||||||||||||
NET INCOME (LOSS): |
||||||||||||||
Income before extraordinary gain (loss) and change in accounting principle |
$ |
5,635 |
$ |
3,409 |
|
$ |
8,007 |
|
$ |
3,995 | ||||
Extraordinary gain (loss) |
|
|
|
(8 |
) |
|
|
|
|
7,551 | ||||
Change in accounting principle |
|
|
|
|
|
|
(8,877 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
5,635 |
$ |
3,401 |
|
$ |
(870 |
) |
$ |
11,546 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NUMBER OF COMMON SHARES: |
||||||||||||||
Weighted average outstanding |
|
9,249 |
|
8,869 |
|
|
9,108 |
|
|
8,868 | ||||
Issued upon assumed exercise of outstanding stock options |
|
371 |
|
42 |
|
|
312 |
|
|
29 | ||||
Effect of issuance of restricted common stock |
|
45 |
|
|
|
|
40 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Weighted average and potential dilutive outstanding |
|
9,665 |
|
8,911 |
|
|
9,460 |
|
|
8,897 | ||||
|
|
|
|
|
|
|
|
|
| |||||
NET INCOME ( LOSS) PER COMMON SHARE: |
||||||||||||||
Basic: |
||||||||||||||
Income before extraordinary gain and change in accounting principle |
$ |
.61 |
$ |
.38 |
|
$ |
.88 |
|
$ |
.45 | ||||
Extraordinary gain |
|
|
|
|
|
|
|
|
|
.85 | ||||
Change in accounting principle |
|
|
|
|
|
|
(.98 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total basic |
$ |
.61 |
$ |
.38 |
|
$ |
(.10 |
) |
$ |
1.30 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Diluted: |
||||||||||||||
Income before extraordinary gain and change in accounting principle |
$ |
.58 |
$ |
.38 |
|
$ |
.85 |
|
$ |
.45 | ||||
Extraordinary gain |
|
|
|
|
|
|
|
|
|
.85 | ||||
Change in accounting principle |
|
|
|
|
|
|
(.94 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total diluted |
$ |
.58 |
$ |
.38 |
|
$ |
(.09 |
) |
$ |
1.30 | ||||
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED MAY 31, |
FOR THE SIX MONTHS ENDED MAY 31, |
|||||||||||
2002(1) |
2001(1) |
2002(1) |
2001(1) |
|||||||||
TOTAL REVENUES |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES: |
||||||||||||
Cost of sales |
28.4 |
|
29.5 |
|
29.1 |
|
29.4 |
| ||||
Advertising and promotion |
30.8 |
|
34.0 |
|
31.7 |
|
36.0 |
| ||||
Selling, general and administrative |
16.3 |
|
16.4 |
|
17.8 |
|
16.8 |
| ||||
|
|
|
|
|
|
|
| |||||
Total costs and expenses |
75.5 |
|
79.9 |
|
78.6 |
|
82.2 |
| ||||
|
|
|
|
|
|
|
| |||||
INCOME FROM OPERATIONS |
24.5 |
|
20.1 |
|
21.4 |
|
17.8 |
| ||||
|
|
|
|
|
|
|
| |||||
OTHER INCOME (EXPENSE): |
||||||||||||
Interest expense |
(9.1 |
) |
(10.6 |
) |
(9.5 |
) |
(12.7 |
) | ||||
Investment and other income, net |
.1 |
|
1.0 |
|
.2 |
|
1.7 |
| ||||
|
|
|
|
|
|
|
| |||||
Total other income (expense) |
(9.0 |
) |
(9.6 |
) |
(9.3 |
) |
(11.0 |
) | ||||
|
|
|
|
|
|
|
| |||||
INCOME BEFORE INCOME TAXES |
15.5 |
|
10.5 |
|
12.1 |
|
6.8 |
| ||||
PROVISION FOR INCOME TAXES |
5.9 |
|
4.0 |
|
4.6 |
|
2.6 |
| ||||
|
|
|
|
|
|
|
| |||||
INCOME BEFORE EXTRAORDINARY GAIN (LOSS) AND CHANGE IN ACCOUNTING PRINCIPLE |
9.6 |
% |
6.5 |
% |
7.5 |
% |
4.2 |
% | ||||
|
|
|
|
|
|
|
|
(1) |
Amounts for the three and six months ended May 31, 2002 reflect the effect of the adoption of EITF Issues Nos. 00-14 and 00-25 and amounts for the three and six
months ended May 31, 2001 have been restated to reflect the effects these pronouncements would have had if adopted during those periods. |
Item |
May 31, 2002
|
November 30, 2001 |
||||||
Working capital (current assets less current liabilities) |
$ |
29,098 |
|
$ |
53,579 |
| ||
Current ratio (current assets divided by current liabilities) |
|
1.66 |
|
|
3.20 |
| ||
Quick ratio (cash and cash equivalents and accounts Receivable divided by current liabilities) |
|
1.10 |
|
|
2.32 |
| ||
Average accounts receivable turnover |
|
6.30 |
|
|
6.44 |
| ||
Average inventory turnover |
|
3.78 |
|
|
3.58 |
| ||
Working capital as a percentage of total assets |
|
8.16 |
% |
|
17.88 |
% |
Payments due by period | |||||||||||||||
Total |
Within 1 year |
2-3 years |
4-5 years |
After 5 years | |||||||||||
Contractual Obligations: |
|||||||||||||||
Long-term debt (1) |
$ |
204,538 |
$ |
|
$ |
|
$ |
|
$ |
204,538 | |||||
Operating leases |
|
2,467 |
|
297 |
|
625 |
|
375 |
|
1,170 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total contractual cash obligations |
$ |
207,005 |
$ |
297 |
$ |
625 |
$ |
375 |
$ |
205,708 | |||||
|
|
|
|
|
|
|
|
|
|
(1) |
Long-term debt consists of borrowings under our senior credit facility and our 8.875% notes. |