SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10K
(Mark one)
x | ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the fiscal year ended December 31, 2002
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission File No. 000-27095
AVERY COMMUNICATIONS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
22-2227079 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
2700 Patriot Boulevard Suite 150 Glenview, Illinois |
60025 | |
(Address of Principal Executive Offices) |
(Zip code) |
(847) 832-0077
(Issuers Telephone Number, Including Area Code)
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, par value $.01 per share
Title of Class
Indicate by check mark whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation SK is not contained herein and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10K or any amendment to this Form 10K. ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) YES ¨ NO x
Aggregate market value of the 835,935 shares of Common Stock held by nonaffiliates of the registrant at the closing sales price on June 30, 2002 |
$ |
1,019,841 | |
Number of shares of Common Stock outstanding as of the close of business on March 25, 2003 |
|
888,483 |
DOCUMENTS INCORPORATED BY REFERENCE:
None.
PART I
Item 1. Business
General
Avery is a telecommunications service company which operates two lines of business. Through its operating subsidiaries, HBS Billing Services Company and ACI Billing Services, Inc., Avery provides billing and collection services for inter-exchange carriers and long-distance resellers, and through its operating subsidiary, Aelix, Inc., Avery provides intelligent message communication services to the travel, hospitality and trucking sectors. Avery has 67 total employees.
Our stockholders have approved a 1-for-5,000 reverse stock split that, when effected, will result in our no longer being required to file reports with the Securities and Exchange Commission (see Risk Factors).
Local Exchange Carrier Clearinghouse Business
General
Our local exchange carrier billing business consists of HBS Billing Services Company and ACI Billing Services, Inc. Both businesses are third-party billing clearinghouses for the telecommunications industry. Local exchange carrier clearinghouse business customers consist primarily of direct dial long distance telephone companies. These businesses maintain billing arrangements with approximately 1,300 telephone companies that provide access lines to, and collect for services from, end-users of telecommunication services and process transaction records and collect the related end-user charges from these telephone companies for their customers.
The local exchange carrier clearinghouse business customers use us as a billing clearinghouse for processing records generated by their end-users. Although such carriers can bill end-users directly, the local exchange carrier clearinghouse business provides these carriers with a cost-effective means of billing and collecting residential and small commercial accounts.
The local exchange carrier clearinghouse business acts as an aggregator of telephone call records and other transactions from various sources, and, due to its large volume, receives discounted billing costs from the telephone companies and can pass on these discounts to its customers. Additionally, this line of business can provide its services to those long distance resellers that would otherwise not be able to make the investments necessary to meet the minimum fees, systems, infrastructure and volume commitments required to establish and maintain relationships with the telephone companies.
The local exchange carrier clearinghouse business is obligated to pay minimum usage charges over the lifetime of most local exchange carrier billing contracts. Each contract has a minimum usage amount which relates to customers sales volume to be processed through the local exchange carrier. The remaining minimum usage for significant contracts at December 31, 2002, totaled $4.7 million through 2005. As a frame of reference, customers sales processed by this line of business relating to all contracts in February 2003 were approximately $25 million. A portion of this amount applies to the minimum usage requirements. The billing and collection agreements do not provide for any penalties other than payment of the obligation should the usage levels not be met. This line of business has met all such volume commitments in the past and anticipates exceeding the minimum usage volumes with all of these vendors.
The local exchange carrier clearinghouse business also provides enhanced billing services for transactions related to providers of premium services or products that can be billed through the local telephone companies, such as Internet access, voice mail services, and other telecommunications charges.
Industry Background
Billing clearinghouses in the telecommunications industry developed out of the 1984 breakup of AT&T and the Bell System. In connection with the breakup, the local telephone companies that make up the regional Bell operating companies, Southern New England Telephone, Cincinnati Bell and GTE, were required to provide billing and collection services on a nondiscriminatory basis to all carriers that provided telecommunication services to their end-user customers. Due to both the cost of acquiring and the minimum charges associated with many of the local telephone company billing and collection agreements, only the largest long distance carriers, including AT&T, MCI and Sprint, could afford the option of billing directly through the local telephone companies. Several companies, including our local exchange carrier clearinghouse business, entered into these billing and collection agreements and became aggregators of telephone call records of third-tier long distance companies, thereby becoming third-party clearinghouses. Our local exchange carrier clearinghouse business currently provides services to approximately 70 customers in the telecommunications industry.
1
Third-party clearinghouses process these telephone call records and other transactions and submit them to the local telephone companies for inclusion in their monthly bills to end-users. Generally, as the local telephone companies collect payments from end-users, they remit them to the third-party clearinghouses that, in turn, remit payments to their customers.
Billing Clearinghouse Services
In general, the local exchange carrier clearinghouse business performs billing clearinghouse services under billing and collection agreements with local telephone companies. The business performs direct dial long distance billing, which is the billing of 1+ long distance telephone calls to individual residential customers and small commercial accounts. In addition, the business performs enhanced billing clearinghouse services for other telecommunication services, such as Internet access, paging services, and voice mail services.
Billing Process
Local telephone company billing relates to billing for transactions that are included in the monthly local telephone bill of the end-user as opposed to a direct bill that the end-user would receive directly from the telecommunications or other services provider.
The local exchange carrier clearinghouse businesss customers submit telephone call record data in batches on a daily to monthly basis, but typically in weekly intervals. The data are submitted electronically.
The local exchange carrier clearinghouse business, through its proprietary software, sets up an account receivable for each batch of call records that it processes and processes the record to determine its validity. The business then submits the relevant billable telephone call records and other transactions to the appropriate local telephone company for billing and collection. The business also monitors and tracks each account receivable by customer and by batch throughout the billing and collection process.
The local telephone companies then include the charges for these telephone call records and other transactions in their monthly local telephone bills, collect the payments and remit the collected funds to the local exchange carrier clearinghouse business for payment to its customers.
The complete cycle can take up to 18 months from the time the records are submitted for billing until all bad debt reserves are trued up with actual bad debt experience. However, the billing and collection agreements provide for the local telephone companies to purchase the accounts receivable, with recourse, within a 42- to 90-day period. The payment cycle from the time call records are transmitted to the local telephone companies to the initial receipt of funds by the local exchange carrier clearinghouse business is, on average, approximately 60 days.
The local exchange carrier clearinghouse business accrues for end-user customer service refunds, holdback reserves and certain adjustments charged to it by the local telephone companies. The business reviews the activity of its customer base to detect potential losses. If there is uncertainty with respect to an account in an amount which exceeds its holdback reserve, the business can discontinue paying the customer in order to hold funds to cover future end-user customer service refunds, bad debt and unbillable adjustments. If a customer discontinues doing business with the local exchange carrier clearinghouse operation and there are insufficient funds being held to cover future refunds and adjustments, the only recourse is through legal action.
The local exchange carrier clearinghouse business processes the tax records associated with each customers submitted telephone call records and other transactions and files certain federal excise and state and local telecommunications-related tax returns covering such records and transactions for its customers. The business currently submits state and local tax returns for its customers in over 1,000 taxing jurisdictions.
The local exchange carrier clearinghouse business provides end-user customer service for billed telephone records. This service allows end-users to make inquiries regarding transactions for which they were billed directly to the operations customer service call centers. The local exchange carrier clearinghouse businesss customer service telephone number is included in the local telephone company bill to the end-user, and its respective customer service representatives are authorized to resolve end-user disputes regarding such transactions.
The local exchange carrier clearinghouse businesss operating revenues consist of a processing fee that is assessed to customers either as a fee charged for each telephone call record or other transaction processed, and a customer service inquiry fee that is assessed to customers as a fee charged for each billing inquiry made by end-users. Any fees charged to the operation by local telephone companies for billing and collection services are also included in revenues and are passed through to the customer.
2
Operations
The local exchange carrier clearinghouse businesss billing clearinghouse services are highly automated through its proprietary computer software. The staff required to provide the operations billing clearinghouse and information management services is largely administrative and the number of employees is not directly volume sensitive. All of the local exchange carrier clearinghouse businesss customers submit their records to the operation using electronic transmission protocols directly into their electronic bulletin board or over the Internet. These records are automatically accessed by the operations proprietary software, processed, and submitted to the local telephone companies. Upon completion of the billing process, the local exchange carrier clearinghouse business provides reports relating to billable records and returns any unbillable records to its customers electronically through the bulletin board or through the Internet.
The local exchange carrier clearinghouse businesss contracts with its customers provide for the billing services required by the customer, specifying, among other things, the services to be provided and the cost and term of the services. Once the customer executes an agreement, the operation updates tables within each of the local telephone companies billing systems to control the type of records processed, the products or services allowed by the local telephone companies, and the printing of the customers name on the end-users monthly bill. While these local telephone company tables are being updated, the local exchange carrier clearinghouse businesss technical support staff tests the customers records through its proprietary software to ensure that the records can be transmitted to the local telephone companies.
The local exchange carrier clearinghouse business maintains a relatively small direct sales force and accomplishes most of its marketing efforts through active participation in telecommunications industry trade shows and advertising in trade journals and other industry publications.
Customers
The local exchange carrier clearinghouse business provides billing and information management services to the following categories of telecommunications services providers:
| Inter-exchange Carriers or Long Distance Companies: Facilities-based carriers that possess their own telecommunications switching equipment and networks and that provide traditional land line direct dial telecommunications services. |
| Switchless Resellers: Marketing organizations, affinity groups, and aggregator operations that buy direct dial long distance services in volume at wholesale rates from a facilities-based long distance company and sell it back to individual customers at market rates. |
| Information Providers: Companies that provide various forms of information, Internet or voice mail services to subscribers. |
| Entities with 900 Area Code Phone Numbers. Companies that provide information or technical services on a fee basis to callers. |
Other customers include suppliers of various forms of telecommunications equipment, Internet services and paging companies.
The Companys largest customer in 2002 and 2001 was PT-1 Communications, Inc. (PT-1), a telecommunications reseller, which accounted for 24% and 47% of revenue in 2002 and 2001, respectively. Since March 9, 2001, PT-1 has been operating under Chapter 11 of the U.S. Bankruptcy Code in connection with the reorganization of its parent company. The bankruptcy filing has not had a material adverse effect on the Companys relationship with PT-1.
The Company had one other customer in 2002 whose business accounted for more than 10% of total revenue. That customers revenue approximated 10.4% of revenue.
Competition
The local exchange carrier clearinghouse business operates in a highly competitive segment of the telecommunications industry. Competition among the clearinghouses is based on the quality of information reporting, program flexibility, collection history, the speed of collections, the price of services and availability of an advanced funding program. All other third-party clearinghouses are either privately held or are part of a larger parent company. Management believes that Billing Concepts, Inc. is presently the largest participant in the third-party clearinghouse industry in the United States, followed by us. Billing Concepts has greater name recognition than HBS Billing Services and ACI Billing Services, and has, or has access to, greater financial and personnel resources than those available to us.
3
As a large user of local exchange carrier billing services, the local exchange carrier clearinghouse business enjoys favorable rates and can pass the benefits of its buying power on to its customers. We believe that the business enjoys a good reputation within the industry for the timeliness and accuracy of its collections and disbursements to customers.
Several significant challenges face potential new entrants in the local telephone company billing services industry. The cost to acquire the necessary billing and collection agreements is significant, as is the cost to develop and implement the required systems for processing telephone call records and other transactions. Additionally, most billing and collection agreements require a user to make substantial monthly or annual volume commitments. Given these factors, the average cost of billing and collecting a record could hinder efforts to compete effectively on price until a new entrant could generate sufficient volume. The price charged by most local telephone companies for billing and collection services is based on volume commitments and actual volumes being processed.
Since most customers in the billing clearinghouse industry are under contracts with a minimum term of at least one year, penetration of the existing market will be difficult. In addition, a new entrant must be financially sound and have system integrity because funds collected by the local telephone companies flow through the third-party clearinghouse, which then distributes the funds to the customer whose traffic is being billed.
Insurance
Avery does not maintain errors and omissions insurance for its local exchange carrier clearinghouse business.
Employees
At December 31, 2002, the local exchange carrier clearinghouse business had 51 full-time employees, including 11 sales and marketing personnel, 6 technical and operations personnel, 17 accounting, administrative and support personnel, and 17 customer service representatives and related support personnel. These employees are not represented by a union. We consider relations with our employees to be good.
Intelligent Message Communication Services
General
Through our subsidiary, Aelix, Inc., which we acquired on November 20, 2001, we provide intelligent message communications services to enterprises, notably in the travel, hospitality and trucking sectors. Our services enable users to improve their customer relationships and their supply and demand chain management while reducing expenses. Our services enable secure, real time, bi-directional communications between companies and their customers or other parties through a number of different media and devices worldwide.
Message Delivery and Notification Services for Large Commercial Enterprises
We market our products and services to companies which routinely wish to deliver time-critical information to a large number of customers, employees or other parties. Our focus is on message delivery services as needed and used by large commercial enterprises. We specialize in pro-active message services designed to enhance customer service functions. Examples of the types of services we offer are the following:
| confirm ticket reservations; |
| confirm hotel reservations; and |
| broadcast information to large number of people. |
We design solutions intended to meet requirements for communication via wireline, wireless, Internet, PC or personal digital assistant devices.
Competition
The electronic message delivery industry is new and rapidly evolving, and there is no dominant competitor. We expect competition to intensify as the market grows.
Industry
The communications industry is undergoing significant change and rapid growth, particularly the emergence of the Internet as a significant communications medium.
4
The Internet is rapidly maturing into a global communications medium. It is evolving from passive publishing to an interactive communications and applications environment. It will continue to play an increasingly important role in electronic commerce and become the dominant source of information. We believe it will be the medium of choice for voice, data, and video communications and that our software-based service will position us to participate in this growth by enabling us to offer enhanced services.
Government Regulation
There are few current laws and regulations that apply specifically to access to, or commerce on, the Internet. Due to the increasing popularity and use of the Internet, however, it is possible that laws and regulations with respect to the Internet may be adopted at federal, state, provincial and even local levels, covering issues such as user privacy, freedom of expression, pricing, characteristics and quality of products and services, taxation, advertising, intellectual property rights, information security and the convergence of traditional telecommunications services with Internet communications. Such future regulations may have a material adverse effect on our business.
The growth of the Internet, coupled with publicity regarding Internet fraud, may lead to the enactment of more stringent consumer protection laws. If we become subject to claims that we have violated any laws, even if we successfully defend against these claims, our business could suffer. Moreover, new laws that impose restrictions on our ability to follow current business practices or increase our costs of doing business could hurt our business.
Our electronic message delivery business is not currently subject to direct regulation by the Federal Communications Commission or any other governmental agency, other than regulations applicable to businesses in general. In the future, however, we may become subject to regulation by the FCC or another regulatory agency. Our business could suffer depending on the extent to which our activities are regulated or proposed to be regulated.
Employees
At December 31, 2002, the intelligent message business had 9 employees. Our employees are not represented by a union. We consider relations with our employees to be good.
RISK FACTORS
Avery intends to go private.
Our stockholders have approved a 1-for-5,000 reverse stock split that, when effected, will result in our going private. This means our stock will no longer be publicly traded and that we will no longer be required to file reports or other documents with the Securities and Exchange Commission. For further information on the pending reverse stock split, you may refer to the Information Statement on Schedule 14C filed by Avery with the Securities and Exchange Commission.
Our ability to acquire other telecommunications services providers faces substantial obstacles. Our failure to overcome any of these obstacles may materially and adversely affect our planned growth.
A key element of our business strategy is to acquire other telecommunications services providers. The success of our acquisition program will depend on our ability to overcome substantial obstacles, such as the availability of acquisition candidates, our ability to compete successfully with other potential acquirers seeking similar acquisition candidates, the availability of funds to finance acquisitions and the availability of management resources to oversee the operation of acquired businesses. We have limited resources, and we can offer no assurance that we will succeed in consummating any additional acquisitions or that we will be able to integrate and manage any acquisitions successfully.
We have no present commitments to acquire other telecommunications service providers.
Our local exchange carrier clearinghouse business is largely dependent on one customer that accounted for approximately 24% of our revenue in 2002. The loss of this customer would materially and adversely affect our results of operations.
This customer filed a voluntary petition for protection under Chapter 11 of the U.S. Bankruptcy Code in connection with the reorganization of its parent company. As of March 22, 2003, the filing has had no material adverse effect on the businesss relationship with this customer, and, based upon conversations between the managements of the two companies, we do not presently anticipate that this filing will materially adversely affect the relationship with this company in the immediate future.
We face substantial competition in the billing clearinghouse industry, and one of our competitors is larger and has more resources than we have. We may not be able to compete successfully with existing or future competitors.
Our major competitor in the local exchange carrier billing clearinghouse industry is Billing Concepts, Inc. Competition among the local exchange carrier billing clearinghouses is based on the quality of information reporting, collection history, the
5
speed of collections, the ability to factor a long-distance resellers accounts, and the price of services. This competitor has greater name recognition and has, or has access to, substantially greater financial and personnel resources than those available to us.
Our local exchange carrier clearinghouse business is dependent both on the local exchange carriers continuing to accept its call records, and continuing to do so on reasonable terms, and its customers continuing to need its billing services.
The success of our business to date has been largely attributable to our having contracts with the regional Bell operating companies, Sprint, GTE and other local exchange carriers. This permits us to bill for telecommunications services provided by our customers throughout the United States. If the local exchange carriers were not to renew our existing contracts, or were to terminate our contracts, our ability to bill for our customers on a nation-wide basis could be adversely affected. While we have not received any notice of any local exchange carriers intention to refuse renewal or to terminate, periodic publicity about unauthorized transfers of consumers long-distance carriers or unauthorized charges on consumers local phone bills elevates the visibility of third-party billing through local exchange carriers.
If the local exchange carriers were to increase the costs payable by our customers for including our customers charges on the local exchange carrier bills, it could make our customers operations less profitable or not profitable. This could result in our customers seeking alternative billing arrangements. Our customers could enter into billing arrangements with companies, other than the local exchange carriers, that would bill their customers directly, or, in some instances, our customers could begin billing directly for their services without the use of any third party. It is also possible that some of our customers could determine that it would be financially beneficial to them to install a direct billing system.
Our common stock trades only sporadically and has experienced in the past, and is expected to experience in the future, significant price and volume volatility, which substantially increases the risk of loss to persons owning our common stock.
Because of the limited trading market for our common stock, and because of the possible price volatility, you may not be able to sell your shares of common stock when you desire to do so. The inability to sell your shares in a rapidly declining market may substantially increase your risk of loss because of such illiquidity and because the price for our common stock may suffer greater declines because of its price volatility.
We are not required to meet or maintain any listing standards for our common stock to be traded on the OTC Bulletin Board.
The OTC Bulletin Board is separate and distinct from The NASDAQ Stock Market. Although the OTCBB is a regulated quotation service operated by The Nasdaq Stock Market that displays real-time quotes, last sale prices, and volume information in over-the-counter equity securities like our common stock, we are not required to meet or maintain any qualitative or quantitative standards for our common stock to be traded on the OTCBB. Our common stock does not presently meet the minimum listing standards for listing on The Nasdaq Stock Market or any national securities exchange.
We are required to pay substantial preferential dividends to holders of our preferred stock.
Holders of our preferred stock are entitled to preferential quarterly dividends before any common stock dividends are declared or paid. The amount of these dividends is presently approximately $493,000 annually. Upon our liquidation, dissolution or winding-up, holders of our preferred stock are each entitled to receive a liquidation distribution, plus any accumulated dividends to date before the holders of common stock receive any distributions.
Item 2. Properties
ACI leases approximately 42,774 square feet of general and administrative office space in Northridge, California. Aelixs intelligent message communications business shares the space with ACI. HBS Billing Services also conducts its operations in the space leased by ACI. The lease expires on July 31, 2005. Approximately 16,297 square feet of such space are subleased to an unrelated party at a competitive market rate through July 31, 2005. ACI Billing Services monthly rent is approximately $33,181 before sublease rental income of approximately $15,645.
We paid Thurston Group $131,179 in 2002 for the rental of office space occupied by our corporate staff in Chicago, Illinois. There is no formal agreement or lease term governing the arrangement. Effective April 1, 2003, we have moved into a new headquarters facility consisting of 6,371 square feet in Glenview, Illinois. The monthly rental, including taxes and operating expenses but net of credits from the landlord for leasehold improvements paid by us, approximates $5,600. The lease expires on June 30, 2008.
6
Item 3. Legal Proceedings
We are not party to any material litigation.
Item 4. Submission of Matters to a Vote of Security Holders
None.
PART II
Item 5. Market for Common Equity and Related Stockholder Matters
Our common stock is quoted and traded on a limited and sporadic basis on the OTC Bulletin Board operated by The NASDAQ Stock Market, Inc. under the trading symbol AVYC. The limited and sporadic trading does not constitute, nor should it be considered, an established public trading market for our common stock. The following table sets forth the high and low closing bid and asked prices for our common stock for the periods indicated, as reported by Pink Sheets LLC. On December 12, 2001, Avery effected a 1-for-8 reverse stock split. The high and low closing bid and asked prices in the table below have been adjusted to give effect to such stock split by multiplying the actual bid and asked price by eight. At no time prior to the reverse stock split has our common stock traded higher than $5.00 per share. Such quotations reflect inter-dealer prices, without retail mark- up, mark-down or commissions, and may not necessarily represent actual transactions.
Closing Bid |
Closing Asked | |||||||||||
High |
Low |
High |
Low | |||||||||
Year Ended December 31, 2002 |
||||||||||||
First Quarter |
$ |
2.05 |
$ |
0.72 |
$ |
2.15 |
$ |
0.85 | ||||
Second Quarter |
|
1.85 |
|
1.22 |
|
2.00 |
|
1.30 | ||||
Third Quarter |
|
1.23 |
|
1.18 |
|
1.30 |
|
1.20 | ||||
Fourth Quarter |
|
1.23 |
|
.55 |
|
1.29 |
|
.65 | ||||
Year Ended December 31, 2001 |
||||||||||||
First Quarter |
|
13.50 |
|
5.00 |
|
14.50 |
|
5.50 | ||||
Second Quarter |
|
5.60 |
|
3.04 |
|
5.92 |
|
3.28 | ||||
Third Quarter |
|
3.28 |
|
2.24 |
|
3.68 |
|
2.48 | ||||
Fourth Quarter (prior to December 12, the effective date of the reverse split) |
|
2.24 |
|
1.44 |
|
2.64 |
|
1.68 | ||||
Fourth Quarter (after December 12, the effective date of the reverse stock split) |
|
1.05 |
|
.71 |
|
1.30 |
|
.79 |
As of March 25, 2003, there were approximately 450 holders of record of our common stock.
Dividend Policy
We have never declared or paid any cash dividends on our common stock. For the foreseeable future, we expect to retain any earnings to finance the operation and expansion of our business. We also presently have outstanding preferred stock that requires us to accrue dividends in the amount of approximately $123,000 every quarter. The holders of our outstanding preferred stock are entitled to receive all accrued dividends before we can pay any dividends on our common stock. In addition to the terms of our outstanding preferred stock, it is anticipated that the terms of future debt and/or equity financings may restrict the payment of cash dividends. Therefore, the payment of any cash dividends on the common stock is unlikely.
Item 6. Selected Financial Data
2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||
Revenue |
$ |
40,536 |
|
$ |
41,916 |
|
$ |
36,475 |
$ |
23,703 |
$ |
19,634 |
| |||||
Income (loss) from continuing operations |
|
(5,672 |
) |
|
(1,850 |
) |
|
2,323 |
|
1,718 |
|
(1,239 |
) | |||||
Income (loss) from continuing operations per common share |
|
(5.66 |
) |
|
(1.81 |
) |
|
1.76 |
|
1.36 |
|
(0.84 |
) | |||||
Total assets |
|
34,217 |
|
|
37,141 |
|
|
35,643 |
|
23,768 |
|
20,738 |
| |||||
Long-term obligations and redeemable preferred stock |
|
4,014 |
|
|
4,579 |
|
|
3,005 |
|
325 |
|
317 |
| |||||
Cash dividends declared per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and related notes and the other financial information included elsewhere in this report.
A Note About Forward-Looking Statements
The statements, other than statements of historical fact, included in this report are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as may, will, expect, intend, estimate, anticipate, plan, seek, or believe. We believe that the expectations reflected in such forward-looking statements are accurate. However, we cannot assure you that such expectations will occur. Our actual future performance could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to:
| our ability to acquire additional complementary businesses on terms favorable to us; |
| the passage of legislation or court decisions adversely affecting the telecommunications industry; |
| our ability to repay our outstanding indebtedness; |
| competition in the telecommunications industry; and |
| the advent of new technology. |
You should not unduly rely on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we are not obligated to release publicly any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events. Important factors that could cause our actual results to differ materially from our expectations are discussed under Risk Factors and elsewhere in this report.
Selected Financial Information Line Item Explanations
The following is a discussion of our consolidated financial condition and audited results of operations for the fiscal years ended December 31, 2002, 2001 and 2000. It should be read in conjunction with our Consolidated Financial Statements, the notes thereto and other financial information included elsewhere in this report.
In August 2000, our Board of Directors approved the distribution of all of the shares of our subsidiary, Primal Solutions, Inc., to our stockholders. We completed the distribution of Primal to our stockholders on February 12, 2001. The results on the Discontinued operations line represent the results of operations for Primal to February 12, 2001 (the distribution date) and the loss recorded in connection the distribution. Revenue, cost of revenues, and operating expenses presented in the statements of operations pertain only to continuing operations, which consist of Avery, HBS Billing Services, ACI Billing Services and Aelix.
ACI completed its purchase of certain assets from OAN in August 2001.
Aelix completed its purchase of certain assets from Qorus in November 2001. From the acquisition date through December 31, 2002, revenues from Aelix were not material. Aelix incurred operating losses in 2002 as it developed more services and attempted to attract more customers to purchase such services.
Our revenues are derived primarily from the provision of billing clearinghouse and information management services to direct dial long distance resellers and operator services providers, commonly referred to as local exchange carrier billing or LEC billing. Revenues are also derived from enhanced billing services provided to companies that offer voice mail, paging and Internet services or other non-regulated telecommunications equipment and services. LEC billing fees charged by us include processing and customer service inquiry fees. Processing fees are assessed to customers either as a fee charged for each telephone call record or other transaction processed or as a percentage of the customers revenue that is submitted by us to local telephone companies for billing and collection. Processing fees also include any charges assessed to us by local telephone companies for billing and collection services. Customer service inquiry fees are assessed to customers either as a fee charged for each record processed by us or as a fee charged for each billing inquiry made by end users.
Cost of revenues includes billing and collection fees charged to us by local telephone companies and related transmission costs, as well as all costs associated with the customer service organization, including staffing expenses and costs associated with telecommunications services. Billing and collection fees charged by the local telephone companies include fees that are assessed for each record submitted and for each bill rendered to its end-user customers.
Operating expenses are comprised of sales and marketing costs and general and administrative costs. Sales and marketing costs include salaries and benefits, commissions, advertising and promotional and presentation materials. General and administrative costs consist of general management and support personnel salaries and benefits, information systems costs, legal and accounting fees, travel and entertainment costs and other support costs.
8
Advance funding program income and expense consists of income and expenses related to our financing certain customers accounts receivable. Typically, 50% to 75% of the amount receivable from the local exchange carrier, or LEC, is advanced to the customer upon acceptance of its call records. When the LEC remits payment of the receivable, we are repaid the advance and receive a financing fee, which generates the Advance funding program income. Avery maintains a line of credit to provide the funds to finance the advance funding program. The costs associated with this line of credit are reflected in Advance funding program expenses.
Depreciation and amortization expenses are incurred with respect to certain assets, including computer hardware, software, office equipment, furniture, costs incurred in securing contracts with local telephone companies, goodwill and other intangibles. Asset lives range between three and fifteen years.
Since the components of Other income (expense), net change on a period-to-period basis, the items included in this line are explained in the analysis below.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these financial statements requires us to make estimates and adjustments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to bad debts, technological obsolescence, tax obligations and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The evaluation of these estimates forms the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
We have identified below the accounting policies believed to be the most critical to our business operations as discussed throughout Managements Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported and expected financial results.
Revenue Recognition
Billing ServicesWe recognize billing services revenue when our customers records are accepted by the LEC for billing and collection. Bills are generated by the LECs, the collected funds are remitted to us, and we in turn remit these funds, net of fees and reserves, to our customers. These reserves represent cash withheld from customers to satisfy future obligations on behalf of the customer. The obligations consist of local exchange carrier billing fees, bad debts, and sales and excise taxes. We record trade accounts receivable and service revenue for fees charged for billing services. When we collect the customers receivables from the LECs, our trade receivables are reduced by the amount corresponding to our processing fees. The remaining funds are recorded as amounts due to customers and included in deposits and other payables related to customers in the accompanying balance sheets. We also retain a reserve from our customers settlement proceeds, calculated to cover amounts that the LECs are unable to collect, including LEC billing fees and sales taxes, and such reserves are included in deposits and other payables related to customers in the accompanying balance sheets.
Advance Funding ProgramsWe offer participation in advance funding to qualifying customers through our advance payment program. Under the terms of the agreements, we purchase the customers accounts receivable for an amount equal to the face amount of the billing records submitted to the LEC, less various items including costs and expenses on previous billing records, financing fees, LEC charges, rejects and other similar items. We typically advance 50% to 75% of the purchased amount. The purchased accounts receivable are recorded at the net amount advanced to customers (as advance payment receivables). Financing charges are assessed until we recoup our initial payment. We record as income an initial non-refundable fee, typically no more than 1%, when funds are advanced to the customer. We also record interest income, typically at four percentage points over prime on outstanding advances. There are no substantial costs incurred in factoring a customers receivables, and all costs associated with the receivable are recognized as incurred. The receivables are typically repaid in 60 days.
We believe that three factors reduce the potential exposure to credit losses. First, we advance funds against customer receivables at a level which is usually less than 90% of the expected recovery from the billing LEC. Second, payments from a diversified group of telephone end-users are being passed through a LEC, which has historically been a high quality credit risk. Thirdly, the LECs pay us directly, so that we can deduct any amounts owed us before remitting funds to the customer. In addition, we typically withhold a portion of payments received from LECs before remitting the balance due to our customers which minimizes our exposure to subsequent charges from LECs.
Goodwill and Impairment of Intangibles
Goodwill results from the difference between the purchase price paid and liabilities assumed over the estimated fair market value of assets acquired, including post-closing increases to goodwill resulting from earn out payments. With respect to the HBS acquisition, initial goodwill was amortized using the straight-line method over 15 years with additional goodwill from earn out payments amortized over the remaining goodwill life. We discontinued amortizing goodwill effective January 1, 2002 in accordance with FAS 142. On an on-going basis, management reviews recoverability and the valuation and amortization of goodwill. As a part of this review, we consider the undiscounted projected future net cash flows in evaluating the goodwill. If the undiscounted future net cash flows were less than the stated value, goodwill would be written down to fair value.
Income Taxes and Deferred Taxes
We utilize the asset and liability approach to accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for differences between the financial statements and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to have an effect upon taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
Reserves for Notes Receivable
We regularly assess the collectibility of notes receivable. In making the assessment, management considers the solvency of the party, the perceived intention to pay and the fair value of collateral, if any, which secures the obligation. Bad debt reserves are established whenever, and to the extent, that collectibility appears impaired.
Asset Impairment
We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If impairment indicators are present and the estimated future undiscounted cash flows are less than the carrying value of the long-lived assets, the carrying value is reduced to the estimated fair value as measured by the discounted cash flows. We have not experienced any events or changes that would indicate that the carrying amounts of any of our assets may not be recoverable.
Results of Operations
The following table sets forth selected income statement lines in actual dollars. The Statement of Operations Data are derived from Averys audited financial statements.
Statement of Operations Data:
Year Ended December 31 |
||||||||||||
(000 omitted) |
2002 |
2001 |
2000 |
|||||||||
(Restated) |
||||||||||||
Revenues |
$ |
40,536 |
|
$ |
41,916 |
|
$ |
36,475 |
| |||
Cost of revenues |
|
(27,559 |
) |
|
(29,980 |
) |
|
(25,784 |
) | |||
Gross profit |
|
12,977 |
|
|
11,936 |
|
|
10,691 |
| |||
Operating expenses |
|
(15,257 |
) |
|
(9,546 |
) |
|
(6,771 |
) | |||
Depreciation and amortization |
|
(979 |
) |
|
(869 |
) |
|
(599 |
) | |||
Operating income (loss) |
|
(3,259 |
) |
|
1,521 |
|
|
3,321 |
| |||
Other income (expense), net |
|
(1,783 |
) |
|
(3,154 |
) |
|
315 |
| |||
Income tax benefit (expense) |
|
(630 |
) |
|
(217 |
) |
|
(1,314 |
) | |||
Discontinued operations loss |
|
|
|
|
(666 |
) |
|
(3,700 |
) | |||
Loss from non pro rata distribution of Primal Solutions, Inc. |
|
|
|
|
(6,114 |
) |
||||||
Net loss |
$ |
(5,672 |
) |
$ |
(8,630 |
) |
$ |
(1,377 |
) | |||
Quarterly Statement of Operations
The following table sets forth selected unaudited income statement lines on a quarterly basis for 2002 and 2001:
Unaudited Quarterly Financial Data |
Annual Total |
|||||||||||||||||||
Quarter Ended |
||||||||||||||||||||
(000, except per share data) |
3/31/02 |
6/30/02 |
9/30/02 |
12/31/02 |
||||||||||||||||
Revenues |
$ |
11,180 |
|
$ |
10,335 |
|
$ |
9,714 |
|
$ |
9,307 |
|
$ |
40,536 |
| |||||
Cost of revenues |
|
(8,027 |
) |
|
(7,100 |
) |
|
(6,740 |
) |
|
(5,692 |
) |
|
(27,559 |
) | |||||
Gross profit |
|
3,153 |
|
|
3,235 |
|
|
2,974 |
|
|
3,615 |
|
|
12,977 |
| |||||
Operating expenses |
|
(3,825 |
) |
|
(4,410 |
) |
|
(4,539 |
) |
|
(3,462 |
) |
|
(16,236 |
) | |||||
Operating income |
|
(672 |
) |
|
(1,175 |
) |
|
(1,565 |
) |
|
153 |
|
|
(3,259 |
) | |||||
Other income (expense), net |
|
(164 |
) |
|
(1,249 |
) |
|
(148 |
) |
|
(222 |
) |
|
(1,783 |
) | |||||
Income tax benefit (expense) |
|
284 |
|
|
379 |
|
|
583 |
|
|
(1,876 |
) |
|
(630 |
) | |||||
Net loss |
$ |
(552 |
) |
$ |
(2,045 |
) |
$ |
(1,130 |
) |
$ |
(1,945 |
) |
$ |
(5,672 |
) | |||||
Net income (loss) per share attributable to common shareholders |
||||||||||||||||||||
Basic |
$ |
(.56 |
) |
$ |
(1.87 |
) |
$ |
(1.17 |
) |
$ |
(2.24 |
) |
$ |
(5.66 |
) | |||||
Diluted |
$ |
(.56 |
) |
$ |
(1.87 |
) |
$ |
(1.17 |
) |
$ |
(2.24 |
) |
$ |
(5.66 |
) | |||||
Unaudited Quarterly Financial Data |
Annual Total |
|||||||||||||||||||
Quarter Ended |
||||||||||||||||||||
(000, except per share data) |
3/31/01 (Restated) |
6/30/01 (Unchanged) |
9/30/01 (Unchanged) |
12/31/01 (Unchanged) |
||||||||||||||||
Revenues |
$ |
8,464 |
|
$ |
8,136 |
|
$ |
12,456 |
|
$ |
12,860 |
|
$ |
41,916 |
| |||||
Cost of revenues |
|
(5,836 |
) |
|
(5,830 |
) |
|
(8,842 |
) |
|
(9,472 |
) |
|
(29,980 |
) | |||||
Gross profit |
|
2,628 |
|
|
2,306 |
|
|
3,614 |
|
|
3,388 |
|
|
11,936 |
| |||||
Operating expenses |
|
(1,721 |
) |
|
(1,406 |
) |
|
(3,204 |
) |
|
(4,084 |
) |
|
(10,415 |
) | |||||
Operating income |
|
907 |
|
|
900 |
|
|
410 |
|
|
(696 |
) |
|
1,521 |
| |||||
Other income (expense), net |
|
3 |
|
|
(23 |
) |
|
(2,999 |
) |
|
(135 |
) |
|
(3,154 |
) | |||||
Income tax benefit (expense) |
|
(431 |
) |
|
(303 |
) |
|
623 |
|
|
(106 |
) |
|
(217 |
) | |||||
Discontinued operations loss |
|
(666 |
) |
|
|
|
|
|
|
|
|
|
|
(666 |
) | |||||
Loss on non pro-rata distribution of Primal Solutions, Inc. |
|
(6,114 |
) |
|
|
|
|
|
|
|
|
|
|
(6,114 |
) | |||||
Net loss |
$ |
(6,301 |
) |
$ |
574 |
|
$ |
(1,966 |
) |
$ |
(937 |
) |
$ |
(8,630 |
) | |||||
Net income (loss) per share attributable to common shareholders |
||||||||||||||||||||
Basic |
$ |
(1.64 |
) |
$ |
0.40 |
|
$ |
(1.65 |
) |
$ |
(0.91 |
) |
$ |
(3.63 |
) | |||||
Diluted |
$ |
(1.64 |
) |
$ |
0.23 |
|
$ |
(1.65 |
) |
$ |
(0.91 |
) |
$ |
(3.63 |
) | |||||
Restatement of 2001 financial statements (per Note 16)
We have restated our financial statements for 2001 as the result of a revised accounting treatment of our distribution to our stockholders of all of the common stock of Primal Solutions, Inc. (PSI) in February 2001. At that time, we accounted for the distribution as a pro rata distribution which resulted in the net carrying value of PSIs assets, approximately $7.5 million, being reflected as a distribution within stockholders deficit. The Company has revised its accounting treatment of the distribution based on the conclusion that the distribution was not pro rata and accordingly should have been accounted for at fair value. The fair value of PSIs net assets at the date of the distribution was $1.3 million compared to a carrying value of $7.5 million. The revised accounting treatment resulted in the recognition of a $6.2 million loss, and such loss is reflected in the restated financial statements for 2001. Accordingly, the net loss as reported has increased by approximately $6.2 million which increased the net loss per share by $1.30 for the year ended December 31, 2001. The revised accounting treatment had no impact on aggregate stockholders deficit.
2002 compared to 2001
Operating Revenues
Total revenue during 2002 was $40.5 million, down $1.4 million or 3.3% from the $41.9 million of revenue in 2001. Revenue in 2002 included sales of the acquired ACI and Aelix business units, which provided $18.3 million and $0.6 million of revenue, respectively. During 2001, revenue from the acquired ACI business unit was $10.6 million during its five months of operation. During 2002, the Company processed 264 million phone records, compared to 307 million in 2001. The decline in call records processed reflects increased consumer usage of cell phones and prepaid phone cards to make long distance calls. Call records for neither cell phones nor prepaid phone cards are typically processed through a billing clearinghouse. Additionally, some of the local exchange companies have begun to offer long distance service, which reduces the market share of network resellers who typically use clearinghouse services. Excluding revenue generated by ACI and Aelix in both periods, the Companys revenue would have declined by 30.9%, reflecting a 27.7% decrease in records processed, competitive pricing and sales mix.
The Company is pursuing additional sources of revenue to supplement its LEC billing business. The additional sources of revenue could arise from acquisitions or internal growth. In general, the Company intends to make acquisitions or expand into markets which will leverage the Companys existing infrastructure.
9
Cost of Revenues
Cost of revenues includes billing and collection fees charged to the Company by local telephone companies and related transmission costs, as well as all costs associated with the customer service organization, including staffing expenses and costs associated with telecommunications services. Billing and collection fees charged by the local telephone companies include fees that are assessed for each record submitted and for each bill rendered to its end-user customers. The Company achieves discounted billing costs due to its aggregated volumes and can pass these discounts to its customers. Cost of revenues also includes $0.5 million of costs relating to the Aelix business unit.
The Companys gross profit margin in 2002 was 32.0%, which was 3.5% better than the 28.5% gross margin earned during 2001. The improved gross profit margin in 2002 largely reflects the higher mix of calls processed by ACI in 2002, due to the inclusion of twelve months results from ACI in 2002 compared to 5 months results in 2001. ACI has historically achieved a higher gross profit margin level than HBS.
Operating Expenses
Operating expenses are comprised of all selling, marketing and administrative costs incurred in direct support of the business operations of the Company. Operating expenses during 2002 were $16.2 million, compared to $10.4 million in 2001. The $5.8 million increase in operating expenses in 2002 is largely attributable to the inclusion of $4.3 million of additional operating expenses for ACI and $1.1 million for Aelix. The increase in expense level reflected the inclusion of 12 months expenses in 2002 for both units, compared to 5 months expenses for ACI and one months expenses for Aelix in 2001. Excluding the effect of the acquired businesses in both years results, operating expenses in 2002 would have been $7.3 million, which would have been $0.4 million higher than operating expenses in 2001. Operating expenses in 2002 were adversely affected by higher legal and consulting fees, personnel expenses and redundancy, travel, severance and similar costs staffing associated with the consolidation of operations into a single facility.
Depreciation and Amortization
Depreciation and amortization expense for 2002 and 2001 was $1.0 million and $0.9 million, respectively. The increase in expense during 2002 was attributable to (i) depreciation and amortization expenses associated with fixed assets of ACI and Aelix offset by (ii) the absence of amortization expense for goodwill during 2002, pursuant to the provisions of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.
Other Income (Expense), Net
Other income (expense), net was a net expense of $1.8 million in 2002, compared to net expense of $3.2 million in 2001. The principal components during each period are summarized below:
Income (expense) |
||||||||
2002 |
2001 |
|||||||
Write-off of investment in affiliated company |
|
|
|
$ |
(2,361,000 |
) | ||
Reserve for notes receivable from related parties |
$ |
(1,300,000 |
) |
|
(930,000 |
) | ||
Interest income |
|
73,000 |
|
|
343,000 |
| ||
Interest expense |
|
(499,000 |
) |
|
(69,000 |
) | ||
Other |
|
(57,000 |
) |
|
(137,000 |
) | ||
Total |
$ |
(1,783,000 |
) |
$ |
(3,154,000 |
) | ||
Other expense in 2002 included $1.3 million of charges relating to increases in reserves for notes receivable and stock subscription notes receivable. Substantially all of such notes were non-recourse. The increase in the reserve for non-recourse debt was deemed appropriate in light of a decline in the value of the stock which served as collateral for the non-recourse notes (see Notes 5 and 15 to Consolidated Financial Statements).
The $2.4 million write-off of the investment in an affiliated company occurred in 2001 when the company ceased operations. The $0.9 million increase in reserves for non-recourse receivables in 2001 related principally to notes from former employees who borrowed funds to purchase shares of Avery and Primal stock. The decline in the market value of both securities reduced the likelihood of full recovery under the notes.
10
The Companys $0.1 million interest income in 2002 was substantially less than the $0.3 million of interest income recorded in 2001, and $0.5 million of interest expense in 2002 was substantially more than the $0.1 million of incurred 2001. During 2002, the Company increased borrowings under its line of credit to provide funding for operating losses and changes in working capital. The Company had operated without any interest-bearing loans during the first 11 months of 2001, and it typically invested any periodic excess cash amounts into interest-bearing short-term obligations. The Company typically applied excess cash balances in 2002 to reduce outstanding loans.
Income Taxes
An income tax expense of $0.6 million was recorded during 2002 compared to an expense of $0.2 million (from continuing operations) in 2001. The income tax expense in 2002 differs from the expected income tax benefit primarily because of (i) items permanently not deductible for income tax reporting purposes and (ii) our decision to place a full valuation reserve against accumulated deferred tax assets. Income tax expense in 2001 differs from the expected income tax benefit primarily because of items permanently not deductible for income tax reporting purposes.
Loss from Discontinued Operations
The Companys loss from discontinued operations, net of tax benefits, was $666,036 in 2001. The loss relates to Primal, which was distributed on February 12, 2001. The Company also recognized a $6,114,255 loss in 2001 from the distribution, which represented the difference between the appraised fair market value of the net assets distributed and the book value of such net assets at the date of the distribution.
2001 compared to 2000
Operating Revenues
Revenues for 2001 increased $5.4 million or 14.9% compared to calendar 2000. The revenue increase is largely attributable to the acquisition of ACI Billing Services in August 2001, offset by a decline in HBS Billing Services call record volume. Excluding call records from the acquired company, the volume of call records declined by 27%.
Cost of Revenues
We achieved a 28.5% gross profit margin in 2001, compared to 29.3% in 2000. The decline in margin was largely attributable to a lower level of income arising from volume discounts and an increase in costs in the customer service department.
Operating Expenses
Operating expenses, excluding depreciation and amortization expense, increased from $7.4 million in 2000 to $10.4 million in 2001. The $3.0 million increase resulted principally from $3.0 million of additional expenses associated with acquired businesses, the write-off and/or establishment of $0.4 million of principal and interest owned under non-recourse notes receivable offset by $0.5 million of lower compensation charges and $0.3 million of lower professional fees.
Advance Funding Program Income and Expense
In an effort to reduce the inherent risk involved in advancing customers receivables, we encouraged and participated in placing current customers with significant financing needs with third party financing companies. Although internal advance funding is still available, its scope has been reduced. Advance funding program net income increased to $175,000 in 2001 from $127,000 in 2000.
Depreciation and Amortization
Depreciation and amortization expense was $869,000 and $599,000 in calendar 2001 and 2000, respectively. The increase was due to the acquisitions of Aelix and ACI Billing Services and to a lesser degree from the cumulative effect of capital expenditures in both 2001 and 2000.
Income from Operations
Operating income was $1,521,000 and $3,322,000 for calendar 2001 and 2000, respectively.
Other Income (Expense), Net
Other income (expense), net was a net expense of $3,154,000 during 2001, compared to net income of $315,000 in 2000. The principal components during each period are summarized below:
11
Income (expense) |
||||||||
2001 |
2000 |
|||||||
Write-off of investment in affiliated company |
$ |
(2,361,000 |
) |
$ |
|
| ||
Reserve for non-recourse notes receivable |
|
(930,000 |
) |
|||||
Interest income |
|
343,000 |
|
|
448,000 |
| ||
Interest expense |
|
(69,000 |
) |
|
(133,000 |
) | ||
Other |
|
(137,000 |
) |
|
|
| ||
Total |
$ |
3,154,000 |
|
$ |
315,000 |
| ||
The $2.4 million write-off of the investment in an affiliated company occurred when the company ceased operations. The $0.9 million reserve for non-recourse notes receivable relates principally to non-recourse notes from former employees who borrowed funds to purchase shares of Avery and Primal stock. The decline in the market value of both securities reduced the likelihood of full recovery under the notes.
Income Taxes
We recorded an income tax expense from continuing operations of $216,945 in 2001, which was offset by an income tax benefit of $345,000 in discontinued operations. For the year ended December 31, 2001 total income tax benefit differs from expected income benefit primarily because of items permanently not deductible for income tax reporting purposes partially offset by adjustments to prior year income taxes. We recorded an income tax expense from continuing operations of $1,314,000 for calendar 2000, which was offset by an income tax benefit of a $1,430,000 in discontinued operations.
Discontinued Operations
The net loss from discontinued operations was $666,000 for the period from January 1, 2001 through February 12, 2001, net of tax benefit of $345,000, compared to a net loss of $3,700,000 for the year ended December 31, 2000, net of a tax provision of $959,000. Revenues from discontinued operations were $825,000 and $9,516,000 for the period from January 1, 2001 through February 12, 2001 and for the year ended December 31, 2000.
Loss on Non Pro Rata Distribution of Primal Solutions, Inc.
As a result of the non pro rata distribution of Primal in February 2001, the Company recorded a loss of $6.1 million and a reduction of assets by $7.5 million as of the distribution date (see Note 16). The loss represented the difference between the appraised fair market value of the net assets distributed and the book value of such net assets at the date of the distribution.
LIQUIDITY AND CAPITAL RESOURCES
Averys cash balance at December 31, 2002 was $4.1 million, compared to $5.4 million at December 31, 2001. Fluctuations in daily cash balances are normal due to the large amount of customer receivables that we collect and process on behalf of our customers. We receive money daily from local exchange carriers, but we ordinarily disburse such collected funds to our customers once each week.
Avery incurred a net loss of $5.7 million during 2002, which included a $1.3 million write-off of notes receivable from related parties and a $1.1 million write down of deferred tax assets. The Company used $3.2 million of cash in operating activities during the same period. The Company is optimistic that it will achieve profitability during 2003, based upon the success of new lines of business and expense reductions realized through consolidation of operations, which was completed during the third quarter of 2002.
Additionally, Averys working capital position at December 31, 2002 was a negative $17.0 million, compared to a negative $13.1 million at December 31, 2001. The Company can operate with negative working capital, because a significant portion of its current liabilities do not require payment in the near future. For example, current liabilities at December 31, 2002 include approximately $6.6 million of deposits from customers which are not typically refunded in the ordinary course of business. The customer deposits would be refundable over time, typically over an 18-month period, and only if the customer were to significantly reduce the volume of business done with the Company or terminate its relationship. Most of the Companys customers have experienced lower call record volumes during 2002, and such volume reductions have reduced certain categories of deposits from customers. Avery has not historically experienced any material loss of customers in its business in any one year.
12
The Company also maintains a $9 million line of credit to meet peak cash demands. The credit line includes a $6 million facility for working capital and a $3 million line of credit to provide advance funding to customers. Interest is assessed on outstanding balances at 3% over the prime rate (7.25% at December 31, 2002). The Companys ability to borrow funds at any point in time is determined by the value of its trade accounts receivable and advances to customers. At December 31, 2002, the Company had $0.4 million available under this credit line.
Cash flow from operating activities. Net cash used in operating activities was $3.2 million during 2002, compared to $1.2 million provided during 2001 (excluding discontinued operations). The $3.2 million of cash used in operating activities during 2002 was principally attributable to a $5.7 million net loss, a $1.6 million decrease in trade accounts payable and accrued liabilities and a $1.5 million increase in receivables related to customer financing offset by a $1.3 million provision for bad debt expense related to notes receivable from related parties, a $1.1 million write down of deferred tax assets, $1.0 million of depreciation and amortization, a $1.0 million increase in deposits and other payables related to customers, a $0.7 million decrease in other receivables and a $0.4 million reduction in deposits with LECs.
The $1.2 million cash provided by operations during 2001 resulted principally from the $6.1 million non-cash loss related to the non pro rata distribution of Primal Solutions, Inc, a $2.4 million write off of an investment in an affiliate, a $1.7 million increase in trade accounts payable and accrued liabilities, a $1.6 million provision for bad debt expense related to notes receivable from related parties, a $1.6 million increase in deposits and other payables related to customers and $0.9 million of depreciation and amortization, offset by a $8.6 million net loss, a $2.4 million increase in other receivables, a $1.7 million increase in trade accounts receivable and a $0.5 million increase in deferred tax assets.
Cash flow from investing activities. Cash used in investing activities was $0.9 million during 2002 compared to $5.0 million used in 2001. During 2002, the Company purchased property and equipment costing $0.6 million and loaned $0.3 million to other entities in exchange for notes receivable. In 2001, investing activities used $5.0 million of cash, principally by the extension of $3.0 million of loans to other entities, the purchase of the ACI assets for $1.6 million (inclusive of acquisition costs) and the purchase of $0.2 million in property and equipment.
Cash flow from financing activities. Cash provided by financing activities was $2.8 million during 2002 compared to $2.2 million in 2001. During 2002, the Company borrowed $3.5 million under its line of credit, and used cash to pay $0.5 million of dividends to preferred stockholders and purchase $0.1 million of treasury stock. In 2001, the Company borrowed $2.6 million under its line of credit, raised $2.0 million from the issuance of common and preferred stock, and used cash to (i) redeem $0.3 million of preferred stock, (ii) purchase $0.2 million of outstanding stock options, (iii) purchase common stock from a related party for $1.2 million, and (iv) pay $0.5 million for preferred stock dividends.
Averys operating cash requirements consist principally of working capital requirements, scheduled debt service obligations, payments of preferred dividends and capital expenditures. The Company is expecting improved operating income for 2003, largely as the result of an expense-reducing consolidation of operations, income from newly introduced business services and several expense reduction actions. The Company believes cash flows generated from operations in 2003, together with borrowings under its existing line of credit, will be sufficient to fund working capital needs, debt and dividend payment obligations and capital expenditure requirements for the next twelve months
Deferred Tax Assets
The Company assesses realizability of deferred tax assets based upon the likelihood of earning taxable income in future periods. A majority of the Companys deferred tax assets relate to items deducted for financial reporting purposes currently but deductible for tax reporting purposes in future periods. Based on the uncertainty of generating future taxable income, the Company has recorded a valuation allowance for all of its net deferred tax asset. The Company has a net operating loss totaling approximately $5 million at December 31, 2002. The net operating loss expires in 2022, if not utilized.
Contractual and Commercial Obligations
The following is a summary of contractual obligations and commercial commitments:
Contractual Obligations$000 |
Total |
Less than 1 year |
1-3 years |
4-5 years |
After 5 years | ||||||||||
Long-Term Debt |
$ |
681 |
|
|
|
|
$ |
681 |
|
| |||||
Operating Leases |
|
1,373 |
$ |
426 |
$ |
770 |
|
118 |
|
59 | |||||
Unconditional Purchase Obligations |
|
4,704 |
|
3,370 |
|
1,334 |
|
|
|
| |||||
Other Long-Term Obligations(1) |
|
3,650 |
|
2,639 |
|
1,011 |
|
|
|
| |||||
Total Contractual Cash Obligations |
$ |
10,408 |
$ |
6,435 |
$ |
3,115 |
$ |
799 |
$ |
59 |
(1) | Consists of redeemable preferred stock and estimated liability to ACI Billing Services customers based on future billing fees. |
Amount of Commitment Expiration Per Period | ||||||||||||
Other Commercial Commitments$000 |
Total Amounts Committed |
Less than 1 year |
1-3 years |
4-5 years |
Over 5 years | |||||||
Guarantees |
$ |
1,722 |
|
$ |
1,722 |
|
|
13
New Accounting Standards
Statement of Financial Accounting Standards No. 144. Effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for impairment or disposal of long-lived assets and supersedes SFAS No. 121. The adoption of this standard had no impact on the Companys financial condition, cash flows or results of operations.
In December 2002, FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of FASB Statement No. 123. This statement amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. This statement is effective for fiscal years ending after December 15, 2002. We have adopted the disclosure requirements of SFAS No. 148 and the adoption of this standard had no material effect on our financial condition, cash flows or results of operations.
Obligations Under Employment Agreements
Avery has employment agreements with its management requiring Avery to pay specified amounts as annual base salaries and certain bonuses. Current aggregate minimum annual cash compensation under the agreements is $462,000, which will be funded from working capital. Additional bonuses are at the sole discretion of Averys Board of Directors. Avery also maintains a profit sharing plan for the benefit of its employees.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Avery is exposed to market risk from changes in marketable securities (which consist of certificates of deposit). At December 31, 2002, our marketable securities were recorded at a fair value of approximately $206,000, with an overall weighted average return of approximately 2% and an overall weighted average life of less than one year. The marketable securities held by Avery have exposure to price risk, which is estimated as the potential loss in fair value due to a hypothetical change of 20 basis points (10% of our overall average rate of return) in quoted market prices. This hypothetical change would have an immaterial effect on the recorded value of the marketable securities.
Avery is not exposed to material future earnings or cash flow fluctuations from changes in interest rates on long-term debt since 100% of our long-term debt is at a fixed rate as of December 31, 2002. The fair value of our long-term debt at December 31, 2002 is estimated to be $0.7 million based on the 8% rate of the long-term debt and its maturity of 4 years, which is consistent with market rates currently available for loans of comparable duration and comparable risk.
To date, Avery has not entered into any derivative financial instruments to manage interest rate risk and currently is not evaluating the future use of any such financial instruments.
Avery does not have any exposure to foreign currency transaction gains or losses. Virtually all of our business transactions are in U.S. Dollars.
Item 8. Financial Statements and Supplementary Data
Our consolidated financial statements required to be included in Item 8 are set forth in the Index to Financial Statements set forth on page 24 of this report.
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
Omitted pursuant to the Instructions to Item 304 of Regulation S-K.
14
PART III
Item 10. Directors and Executive Officers
The following table sets forth certain information with respect to the directors and executive officers of Avery.
Name |
Age |
Position | ||
Patrick J. Haynes, III |
53 |
Director, Chairman of the Board and Chief Executive Officer | ||
Michael J. Labedz |
37 |
Director, President and Chief Operating Officer | ||
Thomas C. Ratchford |
54 |
Director, Vice President, Chief Financial Officer, Secretary and Treasurer | ||
Robert T. Isham, Jr. |
50 |
Director | ||
J. Alan Lindauer |
63 |
Director | ||
Norman M. Phipps |
43 |
Director | ||
Adm. Leighton W. Smith |
63 |
Director |
Directors hold office until the next annual meeting of stockholders and until their successors are duly elected and qualify.
Patrick J. Haynes, III has served as a director and Chairman of the Board of Avery since November 1995. Mr. Haynes was elected President and Chief Executive Officer of Avery in July 1998, and served in such capacity until December 1, 1998. On May 5, 2000, Mr. Haynes was re-elected as President and Chief Executive Officer of Avery. In 1992, Mr. Haynes founded and became President of American Communications Services, Inc., a start-up, fiber optic, competitive access provider telephone company now known as e.spire Communications, Inc. Mr. Haynes directed development of the strategic plan, put management in place and operated the company on a day-to-day basis for 18 months. He also advised and consulted in connection with the placement of $52 million in equity and $81 million in debt. Mr. Haynes is the Senior Managing Director of the Thurston Group, Inc., a private merchant bank in Chicago. Mr. Haynes and Russell T. Stern, Jr. founded the Thurston Group in 1987. Previously, Mr. Haynes was associated with Merrill Lynch, Oppenheimer & Company, and Lehman Brothers as an investment banker.
Michael J. Labedz has served as a director, President and Chief Operating Officer of Avery since January 2002. Mr. Labedz has also served as President of ACI Billing Services, Inc., a wholly owned subsidiary of Avery, since December 2000. Mr. Labedz has been employed by the Thurston Group, Inc., a private merchant bank in Chicago, since 1998. Previously, he was Vice President of Operations and Chief Financial Officer for a computer services company controlled by Michael Milkens Knowledge Universe and a management consultant with Deloitte Consulting L.P.
Thomas C. Ratchford has served as a director and Vice President, Chief Financial Officer, Secretary and Treasurer of Avery since January 2002. Prior to joining Avery in November 2001, Mr. Ratchford was the Chief Financial Officer of Qorus.com, Inc. from October 2000. From 1999 to 2000, Mr. Ratchford was the Director of Finance for the Highway Safety Division of Avery Dennison Corporation. From 1993 to 1999, Mr. Ratchford was the Chief Financial Officer of Stimsonite Corporation, a publicly held manufacturer of highway safety products, which was purchased by Avery Dennison Corporation in 1999.
Norman M. Phipps has served as a director of Avery since November 1995. Mr. Phipps has been an independent consultant to us. Until his resignation in August 2001, Mr. Phipps served as a director of LogiMetrics, Inc., a company primarily involved in the manufacture of infrastructure equipment for the wireless broadband telecommunications market. From July 2000 to July 2002, Mr. Phipps has served as Senior Vice President of Administration of LogiMetrics. Mr. Phipps has served as the President and Chief Operating Officer of LogiMetrics from April 1997 until July 2000, and also as interim Chief Financial Officer from March 1998 until July 2000. From May 1996 to April 1997, Mr. Phipps served as Chairman of the Board and Acting President of LogiMetrics. Mr. Phipps has served as a principal of two private investment firms, Phipps, Teman & Company, LLC from January 1994 to December 1997 and CP Capital Partners from January 1991 to December 1993.
J. Alan Lindauer has served as a director of Avery since June 1997. He currently serves as President of Waterside Capital Corporation and has served as President of Waterside Management, Inc., a business consulting firm, since 1986. Mr. Lindauer has also served as a director of Commerce Bank of Virginia since 1986 and serves as chair of its Loan Committee, Norfolk Division, and a member of the Executive, Trust, Marketing, Compensation, and Mergers & Acquisition Committees. Mr. Lindauer served as director of Citizens Trust Bank from 1982 to 1985 as well as a member of its Trust and Loan Committees. Mr. Lindauer founded Minute-Man Fuels in 1963 and managed Minute-Man Fuels until 1985.
15
Robert T. Isham, Jr. originally served as a director of Avery from November 1995 to March 1996, and then rejoined the Board in July 1998. Mr. Isham is currently a managing director of the Thurston Group, Inc., a private merchant bank based in Chicago. Previously, he ran his own commercial law practice in Chicago and, before that, he was a partner with the law firm of McDermott, Will & Emery.
Admiral Leighton Smith was elected as a director on January 10, 2002. Admiral Smth retired from the U.S. Navy on October 1, 1996. He is currently serving as a Senior Fellow at the Center for Naval Analysis, is president of his own consulting firm, Leighton Smith Associates, and is Chairman of the Board of Trustees of the U.S. Naval Academy Alumni Association. Admiral Smith was previously the Commander in Chief, U.S. Naval Forces Europe and Commander in Chief Allied Forces Southern Europe (1994-1996).
Compensation of Directors
Each non-employee director receives an annual stipend of $20,000. The non-employee directors of Avery also receive $1,000 for each meeting attended, plus reimbursement of travel expenses. From time to time, the directors have been granted stock options in an amount and at exercise prices approved by the Board at the time of the grant.
Item 11. Executive Compensation
The following table summarizes certain information relating to the compensation paid or accrued by Avery for services rendered during the years ended December 31, 2002, 2001 and 2000 to each person serving as its Chief Executive Officer and each of Averys other most highly paid executive officers whose total annual salary and bonus for the years ended December 31, 2002, 2001 and 2000 exceeded $100,000.
Summary Executive Compensation Table
Name and Principal Position |
Fiscal Year |
Salary ($) |
Bonus($) |
Other Annual Compensation (4) |
Awards/Options | ||||||||
PATRICK J. HAYNES, III (1) Chairman of the Board & Chief Executive Officer |
2002 2001 2000 |
$ $ $ |
420,000 278,333 200,000 |
$ $ $ |
250,000 125,000 150,000 |
$ $ $ |
46,594 31,720 25,187 |
52,500 12,500 | |||||
MICHAEL J. LABEDZ (2) President & Chief Operating Officer |
2002 2001 2000 |
$ $ $ |
185,000 |
$ $ $ |
95,000 |
$ $ $ |
29,491 |
| |||||
THOMAS C. RATCHFORD (3) Vice President, Chief Financial Officer, Secretary, and Treasurer |
2002 2001 2000 |
$ $ $ |
149,000 |
$ $ $ |
60,000 |
$ $ $ |
9,600 |
|
(1) | Mr. Haynes served as the President and Chief Executive Officer of Avery through November 30, 1998 and was re-elected to such office on May 5, 2000. |
(2) | Mr. Labedz was elected President and Chief Operating Officer on January 2, 2002. |
(3) | Mr. Ratchford was elected Vice President, Chief Financial Officer, Secretary and Treasurer on January 2, 2002. |
(4) | Other Annual Compensation represents monthly automobile allowance and premiums on health and major medical insurance. |
Employment Agreements
Effective November 1, 2001, Mr. Haynes entered into an employment agreement with Avery. Under his employment agreement, Mr. Haynes serves as Chairman of the Board and Chief Executive Officer, subject to the Board of Directors power to elect and remove officers of Avery. The employment agreement expires December 31, 2006. Mr. Haynes initial base salary was $420,000 annually. In addition, Mr. Haynes is entitled to receive bonuses based on performance goals as established by the Board of Directors, to receive stock options, to participate in applicable incentive plans established by Avery, to participate in Averys hospitalization and major medical plans, or, at his option, to be reimbursed for amounts paid by Mr. Haynes for comparable coverage, and to an automobile of his choice.
SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
Section 16(a) of the Securities Exchange Act of 1934 requires Averys directors and executive officers, and persons who own more than 10% of Averys common stock, to file reports of ownership and changes in ownership with the Securities and Exchange Commission. Directors, executive officers and greater than 10% shareholders are required by SEC regulations to furnish Avery with copies of all Section 16(a) forms they file. Based on a review of such forms, Avery believes that all Section 16(a) filing requirements applicable to its directors and executive officers, and all persons who own more than 10% of Averys common stock, were complied with for the year ended December 31, 2002, except that each of Patrick J. Haynes, III, Robert T. Isham, Jr., Norman Phipps and J. Alan Lindauer failed to file one transaction reportable on a Form 4. Each reporting person reported such delinquent transaction on a timely filed Form 5.
16
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Beneficial Ownership of Averys Voting Securities
On March 25, 2003, Avery had 888,483 shares of common stock, 1,500,000 shares of series d preferred stock, 1,140,126 shares of series g preferred stock, 1,600,000 shares of series h preferred stock and 500,000 shares of series i preferred stock outstanding. The holders of the series d preferred stock are presently entitled to one vote per share on any matters submitted to our stockholders for a vote. The holders of the series g preferred stock are entitled to 0.139525 vote per share on any matter submitted to our stockholders for a vote. The holders of the series h and i preferred stock are entitled to 0.125 vote per share on any matter submitted to our stockholders for a vote. The holders of these securities vote as a single class on all matters submitted to our stockholders for a vote unless a separate vote is otherwise required by law or our certificate of incorporation.
Therefore, as of March 25, 2003, a total of 5,628,609 shares of our voting securities were outstanding, all of which constitute a single class of voting securities having 2,810,059 votes.
The following table sets forth information as of March 25, 2003, for any person who is known to Avery to be the beneficial owner of more than five percent of the votes represented by Averys single class of voting securities. A beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares:
| voting power, which includes the power to vote, or to direct the voting, of such security; and/or |
| investment power, which includes the power to dispose, or to direct the disposition of, such security. |
All of our voting securities beneficially owned by a person, regardless of the form which such beneficial ownership takes, have been aggregated in calculating the number of shares beneficially owned by such person. In making these calculations, a person is deemed to be the beneficial owner of a security if that person has the right to acquire beneficial ownership of such security within 60 days:
| through the exercise of any option, warrant or right; |
| through the conversion of a security; |
| pursuant to the power to revoke a trust, discretionary account, or similar arrangement; or |
| pursuant to automatic termination of a trust, discretionary account, or similar arrangement. |
Any securities not outstanding which are subject to such options, warrants, rights or conversion privileges and beneficially owned by a person in the table below are deemed to be outstanding for the purpose of computing the percentage of outstanding securities of the class owned by such person but are not deemed to be outstanding for the purpose of computing the percentage of the class beneficially owned by any other person.
Name of Beneficial Owner |
Number of Votes |
Percent of Class |
|||
Patrick J. Haynes, III (1) |
1,766,399 |
39.1 |
% | ||
Thurston Group, Inc. (1) |
1,709,191 |
38.2 |
% | ||
Waveland, L.L.C. (1) |
1,766,399 |
39.1 |
% | ||
Russell T. Stern, Jr. (1) |
1,853,643 |
40.6 |
% |
(1) | The business address of this person is 2700 Patriot Boulevard, Suite 150, Glenview, Illinois 60025. The shares shown as beneficially owned by Mr. Haynes include all the shares beneficially owned by Waveland, L.L.C., of which Mr. Haynes is the sole managing member. The shares shown as beneficially owned by Waveland, L.L.C. include all the shares owned by Thurston Group, Inc., of which Mr. Haynes is the Senior Managing Director. The shares shown as beneficially owned by Mr. Stern include all shares beneficially owned by Thurston Group, Inc., of which Mr. Stern is the Chairman. |
17
Security Ownership of Management
The following table sets forth information as of March 25, 2003, as to each class of Averys equity securities beneficially owned by each director, by each executive officer, and by all directors and executive officers as a group. In calculating the ownership percentages for Averys common stock, we used the 888,483 shares of common stock outstanding on March 25, 2003. Since these calculations do not include the four series of Averys voting preferred stock included in the calculations in the preceding table, the beneficial ownership percentages set forth below will differ from those set forth in the preceding table.
Name of Beneficial Owner |
Common Stock |
Preferred Stock | ||||||||||
Number of Shares |
Percent of Class |
Series |
Number of Shares |
Percent of Class | ||||||||
Patrick J. Haynes, III (1) |
422,692 |
(2) |
33.7 |
% |
D G |
1,500,000(2) 1,140,126(2) |
100.0% 100.0% | |||||
Norman M. Phipps (3) |
4,167 |
|
0.5 |
% |
||||||||
J. Alan Lindauer (4) |
4,505 |
(5) |
0.5 |
% |
||||||||
Robert T. Isham, Jr. (1) |
8,698 |
(6) |
1.0 |
% |
A |
8,333 |
2.1% | |||||
Michael J. Labedz (1) |
18,750 |
(7) |
2.1 |
% |
||||||||
Thomas C. Ratchford (1) |
4,167 |
(7) |
0.5 |
% |
||||||||
Leighton W. Smith (1) |
4,167 |
(7) |
0.5 |
% |
||||||||
All directors and executive officers as a group (2)(5)(6)(7) |
467,103 |
|
36.1 |
% |
(1) | The business address for this person is 2700 Patriot Boulevard, Suite 150, Glenview, Illinois 60025. |
(2) | Includes all the shares beneficially owned by Waveland, L.L.C., of which Mr. Haynes is the sole managing member. |
(3) | The business address of this person is 2700 Patriot Boulevard, Suite 150, Glenview, Illinois 60025. Mr. Phipps shares represent shares that may be acquired within 60 days upon the exercise of options. |
(4) | The business address for this person is 300 East Main Street, Suite 1380, Norfolk, Virginia 23510. |
(5) | These shares do not include the 156,250 votes represented by 1,250,000 shares of Averys series h preferred stock that are beneficially owned by Waterside Capital Corporation, of which Mr. Lindauer is President and a director. Waterside is a publicly held small business investment company, and Mr. Lindauer disclaims beneficial ownership of these shares. |
(6) | Of these shares, 5,797 represent shares that may be acquired within 60 days upon the exercise of options and warrants, and 694 represent shares that may be acquired within 60 days upon the conversion of convertible securities. |
(7) | Represents shares that may be acquired within 60 days upon the exercise of options. |
Equity Compensation Plan Information
Equity securities have been issued under compensation plans as follows:
Plan category |
Number of securities to be issued upon issuance of outstanding options, warrants and rights |
Weighted average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance | ||||
( a ) |
( b ) |
( c ) | |||||
Equity compensation plans approved by security holders |
|||||||
Equity compensation plans not approved by security holders |
174,664 |
$ |
1.85 |
1,495,336 | |||
Total |
174,664 |
$ |
1.85 |
1,495,336 |
Please see Note 12 to the financial statements included in this report for a description of the material features of the compensation plans.
Item 13. Certain Relationships and Related Transactions
During 2000 and 2001, Avery loaned an aggregate of $4,064,000 to Qorus.com, Inc. and its wholly owned subsidiary, Aelix, Inc. The notes evidencing those loans bore interest varying from 10% to 12%. In November 2001, in a transaction approved with the consent of a majority of the stockholders of Qorus, Avery purchased substantially all of the assets comprising the intelligent message communications service business of Qorus and Aelix. We canceled the $4,064,500 of notes payable to us by Qorus and Aelix and agreed to assume certain liabilities of Qorus and Aelix as consideration for the assets. We also agreed to pay to Qorus an
18
amount equal to five percent (5%) of the net after-tax income, if any, generated by the acquired intelligent message communications service business for a period of five years following the closing date. Pursuant to an agreement among the parties entered into in March 2002, the parties agreed to eliminate this royalty obligation in exchange for a cash payment in the amount of $100,000, the return of all common shares of Qorus held by Avery or its subsidiaries and the cancellation of all unexercised options to purchase common shares of Qorus held by Avery or its subsidiaries.
Qorus is a publicly held company the securities of which are traded on the OTC Bulletin Board. Patrick J. Haynes, III, a director and the Chairman of the Board and Chief Executive Officer of Avery, beneficially owns approximately 58.1% of Qorus common stock, and Robert T. Isham, Jr., a director of Avery, beneficially owns approximately 3.8% of Qorus common stock. Mr. Haynes and Mr. Isham are directors of Avery and the sole directors of Qorus. Mr. Haynes is the Chairman of the Board of Directors and Chief Executive Officer and a director of Avery, and the Senior Chairman and Chairman of the Executive Committee of Qorus. Thomas C. Ratchford is the Chief Financial Officer of both Avery and Qorus.
On October 3, 2000, Avery loaned to the following officers and directors of Avery the amount set forth opposite such persons name in connection with the exercise of certain options and warrants:
Name |
Loan Amount | ||
Patrick J. Haynes, III |
$ |
378,684 | |
Robert T. Isham, Jr. |
$ |
58,024 | |
J. Alan Lindauer |
$ |
58,419 | |
Norman M. Phipps |
$ |
46,148 |
Each loan was non-recourse to the borrower, was secured by the common stock purchased, matured in October 2002, and bore interest at the rate of 6.6% per annum. When the notes matured in October 2002, each of the officers and directors elected to surrender the underlying shares of Avery and Primal stock which served as collateral for the loans.
At various times between December 7, 2000 and December 31, 2001, Thurston Communications advanced an aggregate of $1,995,000 to Customer Care & Technology Holdings, Inc. In connection with such advances, Customer Care & Technology Holdings agreed to issue to Avery 1,995,000 shares of its series b senior convertible redeemable preferred stock. Each share of series b preferred stock is convertible at the option of the holder into four shares of the common stock of Customer Care & Technology Holdings. The series b preferred stock pays dividends at the rate of 10% per annum, and is mandatorily redeemable for $1.00 per share on the fifth anniversary of the date of issuance. Patrick J. Haynes, III, a director and the Chairman of the Board, President and Chief Executive Officer of Avery, is the controlling stockholder and the Chairman of the Board of Directors, President and Chief Executive Officer of Customer Care & Technology Holdings. During 2001, this investment became worthless and was written off.
On February 1, 2001, Avery purchased all of the capital stock of Avery held by Franklin Capital Corporation, at the time a beneficial owner of more than five percent (5%) of the common stock of Avery, and all outstanding options and warrants to purchase capital stock of Avery held by Stephen Brown and Spencer Brown. The total purchase price for the transaction was $1,786,851. Included in such total amount were 1,183,938 shares of common stock held by Franklin Capital purchased for $1.02 per share, 350,000 shares of series e preferred stock held by Franklin Capital purchased for $1.00 per share plus accrued and unpaid dividends on the preferred stock in the amount of $14,234, warrants and options to purchase 120,000 shares of common stock of Avery held by Stephen Brown purchased for $120,000, and warrants and options to purchase 95,200 shares of the common stock of Avery held by Spencer Brown purchased for $95,000. In addition, Franklin Capital received 1,533,938 shares of Primal common stock in conjunction with the distribution of Primals common stock to Averys security holders. Stephen Brown and Spencer Brown control Franklin Capital and are former directors of Avery.
Effective September 4, 2001, Phipps & Company, LLC entered into a consulting agreement with Avery. Norman M. Phipps, a director of Avery, is the sole member of Phipps & Company, LLC Under this consulting agreement, Phipps & Company, LLC serves as an independent contractor. The consulting agreement expired on December 31, 2002, but has been extended on a month-to-month basis. Phipps & Company, LLC receives $20,000 per month during the term of the agreement. In addition, Avery will pay Phipps & Company, LLC an additional, non-accountable expense allowance of $1,000 per month to defray costs of office equipment, rent, secretarial services and other similar expenses. Avery will reimburse Phipps & Company, LLC for all out-of-pocket expenses reasonably incurred by Phipps & Company, LLC, its members, employees, agents and representatives in connection with consulting services, rendered pursuant to the consulting agreement. During 2002, Avery paid Phipps & Company an aggregate of $252,000 pursuant to this consulting agreement.
Effective May 1, 2001, Robert T. Isham, Jr., a director of Avery, entered into a consulting agreement with Avery. Under this consulting agreement, Mr. Isham serves as an independent contractor. The consulting agreement is renewed monthly and may be terminated by either party upon 10 days written notice. Mr. Isham receives $20,000 per month during the term of the agreement. In addition, Avery will reimburse Mr. Isham for all out-of-pocket expenses reasonably incurred by Mr. Isham in connection with
19
consulting services rendered pursuant to the consulting agreement. During 2002, Avery paid Mr. Isham an aggregate of $240,000 pursuant to this consulting agreement.
In December 2001, Avery executed and delivered to Waterside Capital Corporation a promissory note in the original principal amount of $680,681. The note bears interest at 8% per annum, provides for quarterly interest payments and matures on December 31, 2006. Avery issued the note to Waterside in exchange for the cancellation of a prior promissory note payable to Waterside in the amount of $350,000 which was otherwise due to mature on December 12, 2002. In addition, Waterside agreed to surrender for cancellation 54,396 shares of Averys common stock, warrants to purchase for $10.00 per share up to 15,000 shares of Averys common stock and warrants to purchase for $12.00 per share up to 5,105 shares of Averys common stock. Alan J. Lindauer, a director of Avery, is a director and the President and Chief Executive Officer of Waterside.
We paid Thurston Group $131,179 in 2002 for the rental of office space occupied by our corporate staff in Chicago, Illinois. Patrick J. Haynes, III, a director and the Chairman of the Board, President and Chief Executive Officer of Avery, is a principal and the Senior Managing Director of Thurston Group. In 2001, we paid Thurston Group $96,070 for rental of office space.
Item 14. Controls and Procedures
Within the 90 days prior to the date of this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Averys disclosure controls and procedures are effective in timely alerting them to material information relating to Avery required to be included in our periodic SEC filings.
PART IV
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a) | Exhibits |
The exhibits required to be furnished pursuant to Item 15(a) are listed in the Exhibit Index filed herewith, which Exhibit Index is incorporated herein by reference.
(b) | Reports on Form 8-K |
None
20
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AVERY COMMUNICATIONS, INC. | ||
By: |
/s/ THOMAS C. RATCHFORD | |
Thomas C. Ratchford Vice President, Chief Financial Officer, Secretary and Treasurer |
Date: April 18, 2003
In accordance with the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and on the dates stated.
Signature |
Title |
Date | ||
/s/ PATRICK J. HAYNES, III |
Chairman of the Board and Chief Executive Officer |
April 18, 2003 | ||
/s/ THOMAS C. RATCHFORD |
Director, Vice President, Chief Financial Officer and Secretary (Principal Accounting Officer) |
April 18, 2003 | ||
/s/ MICHAEL J. LABEDZ |
Director, President and Chief Operating Officer |
April 18, 2003 | ||
/s/ ROBERT T. ISHAM |
Director |
April 18, 2003 | ||
/s/ J. ALAN LINDAUER |
Director |
April 18, 2003 | ||
/s/ NORMAN M. PHIPPS |
Director |
April 18, 2003 | ||
/s/ ADM. LEIGHTON W. SMITH |
Director |
April 18, 2003 |
21
CERTIFICATION BY CHIEF EXECUTIVE OFFICER
I, Patrick J. Haynes, III, Chief Executive Officer of Avery Communications, Inc. (the Company), certify that:
1. | I have reviewed this annual report of the Company on Form 10-K; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly represent in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures, as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c) | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: April 18, 2003
/s/ PATRICK J. HAYNES, III
Patrick J. Haynes, III,
Chief Executive Officer
22
CERTIFICATION BY CHIEF FINANCIAL OFFICER
I, Thomas C. Ratchford, Chief Financial Officer of Avery Communications, Inc. (the Company), certify that:
1. | I have reviewed this annual report of the Company on Form 10-K; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly represent in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures, as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c) | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: April 18, 2003
/s/ THOMAS C. RATCHFORD
Thomas C. Ratchford,
Chief Financial Officer
23
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS
Page | ||
Report of Independent Certified Public Accountants |
F-1 | |
Financial Statements: |
||
Consolidated Balance Sheets |
F-2 | |
Consolidated Statements of Operations |
F-4 | |
Consolidated Statement of Stockholders Equity (Deficit) |
F-5 | |
Consolidated Statements of Cash Flows |
F-6 | |
Notes to Consolidated Financial Statements |
F-7 |
24
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Board of Directors and Stockholders of
Avery Communications, Inc.
We have audited the accompanying consolidated balance sheets of Avery Communications, Inc., and subsidiaries as of December 31, 2002 and 2001 and the related consolidated statements of operations, stockholders equity (deficit), and cash flows for each of the years in the three year period ended December 31, 2002. We did not audit the financial statements of Primal Solutions, Inc., a consolidated subsidiary for the year ended December 31, 2000, which statements reflect total revenue of $9,515,805. This statement was audited by other auditors whose report has been furnished to us and our opinion, insofar as it relates to the amounts included for Primal Solutions, Inc., is based solely on the report of the other auditors. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, based on our report and the report of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Avery Communications, Inc. and subsidiaries as of December 31, 2002 and 2001 and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As more fully discussed in Note 16, subsequent to the issuance of the Companys 2001 financial statements and our report thereon dated, March 20, 2002, we became aware that the distribution of Primal Solutions, Inc. effective February 12, 2001, which was accounted for as pro rata distribution should not have been accounted for as pro rata distribution. The distribution has been amended to account for this transaction using the fair value of the assets and liabilities distributed. In our original report we expressed an unqualified opinion on the 2001 financial statements, and our opinion on the revised statements herein, remains unqualified.
/s/ KBA Group LLP
Dallas, Texas
March 20, 2003
F-1
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS |
December 31, 2002 |
December 31, 2001 |
||||||
(Restated) |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
4,142,377 |
|
$ |
5,422,202 |
| ||
Trade accounts receivable: |
||||||||
Trade accounts, net of allowance for doubtful accounts of $289,147 and $242,901 at December 31, 2002 and December 31, 2001 respectively |
|
3,182,984 |
|
|
3,231,166 |
| ||
Advance payment receivables |
|
3,322,057 |
|
|
1,794,352 |
| ||
LEC billing and collection fees receivable |
|
4,285,232 |
|
|
4,948,502 |
| ||
Total trade accounts receivable |
|
10,790,273 |
|
|
9,974,020 |
| ||
Receivable from OAN |
|
5,484,364 |
|
|
5,360,845 |
| ||
Other receivables |
|
11,825 |
|
|
94,376 |
| ||
Deferred tax asset |
|
|
|
|
1,090,690 |
| ||
Current portion of deposits with LECs |
|
1,300,000 |
|
|
933,618 |
| ||
Other current assets |
|
600,155 |
|
|
53,354 |
| ||
Total current assets |
|
22,328,994 |
|
|
22,929,105 |
| ||
Property and equipment: |
||||||||
Computer equipment and software |
|
5,538,422 |
|
|
5,718,172 |
| ||
Furniture and fixtures |
|
487,410 |
|
|
500,003 |
| ||
Leasehold improvements |
|
199,608 |
|
|||||
Accumulated depreciation and amortization |
|
(2,510,046 |
) |
|
(1,379,877 |
) | ||
Property and equipment, net |
|
3,715,394 |
|
|
4,838,298 |
| ||
Other assets: |
||||||||
Goodwill, net |
|
5,577,735 |
|
|
5,577,735 |
| ||
Deposits with LECs, net of current portion |
|
1,470,648 |
|
|
2,236,983 |
| ||
Notes receivable due from related parties, net of allowance of $881,110 and $1,210,800
at |
|
382,700 |
|
|
752,700 |
| ||
Investments in related entities |
|
93,172 |
|
|
30,100 |
| ||
Purchased contracts, net of accumulated amortization of $404,263 and $339,996 at December 31, 2002 and December 31, 2001, respectively |
|
100,000 |
|
|
14,267 |
| ||
Capitalized financing fees, net of accumulated amortization of $215,970 and $-0- at December 31, 2002 and December 31, 2001, respectively |
|
547,258 |
|
|
718,299 |
| ||
Other assets |
|
854 |
|
|
43,036 |
| ||
Total other assets |
|
8,172,367 |
|
|
9,373,120 |
| ||
Total assets |
$ |
34,216,755 |
|
$ |
37,140,523 |
| ||
The accompanying notes are an integral part of these consolidated financial statements.
F-2
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS-(Continued)
Liabilities and Stockholders' Deficit |
December 31, 2002 |
December 31, 2001 |
||||||
(Restated) |
||||||||
Current liabilities: |
||||||||
Lines of credit |
$ |
6,076,312 |
|
$ |
2,607,705 |
| ||
LEC billing and collection fees payable |
|
2,815,057 |
|
|
2,901,892 |
| ||
Trade accounts payable |
|
511,304 |
|
|
1,898,651 |
| ||
Accrued liabilities |
|
861,701 |
|
|
1,051,087 |
| ||
Current portion of customer cure liability |
|
317,701 |
|
|
317,701 |
| ||
Income taxes payable |
|
|
|
|
163,994 |
| ||
Deposits and other payables related to customers |
|
28,718,804 |
|
|
27,118,482 |
| ||
Total current liabilities |
|
39,300,879 |
|
|
36,059,512 |
| ||
Non-current liabilities: |
||||||||
Note payable to related party |
|
680,681 |
|
|
680,681 |
| ||
Customer cure liability, net of current portion |
|
1,011,461 |
|
|
1,576,021 |
| ||
Total non-current liabilities |
|
1,692,142 |
|
|
2,256,702 |
| ||
Redeemable preferred stock: |
||||||||
Series A; $0.01 par value, 391,667 shares authorized, issued and outstanding (liquidation preference of $391,667) |
|
391,667 |
|
|
391,667 |
| ||
Series B; $0.01 par value, 390,000 shares authorized, issued and outstanding (liquidation preference of $390,000) |
|
390,000 |
|
|
390,000 |
| ||
Series C; $0.01 par value, 40,000 shares authorized, issued and outstanding (liquidation preference of $40,000) |
|
40,000 |
|
|
40,000 |
| ||
Series D; $0.01 par value, 1,500,000 shares authorized, issued and outstanding (liquidation preference of $1,500,000) |
|
1,500,000 |
|
|
1,500,000 |
| ||
Total redeemable preferred stock |
|
2,321,667 |
|
|
2,321,667 |
| ||
Commitments and contingencies (Note 14) |
||||||||
Stockholders' deficit: |
||||||||
Preferred stock: |
||||||||
Series G; $0.01 par value, 1,140,126 and 2,150,493 shares authorized, issued and outstanding at December 31, 2002 and December 31, 2001, respectively (liquidation preference of $11,401 at December 31, 2002 and $21,505 at December 31, 2001) |
|
11,401 |
|
|
21,505 |
| ||
Series H; $0.01 par value, 1,600,000 shares authorized, issued and outstanding (liquidation preference of $1,600,000) |
|
16,000 |
|
|
16,000 |
| ||
Series I; $0.01 par value, 500,000 shares authorized, issued and outstanding (liquidation preference of $500,000) |
|
5,000 |
|
|
5,000 |
| ||
Common stock; $0.01 par value, 20,000,000 shares authorized, 1,267,955 issued |
|
12,680 |
|
|
12,680 |
| ||
Additional paid-in capital |
|
12,100,929 |
|
|
12,753,592 |
| ||
Accumulated deficit |
|
(20,841,370 |
) |
|
(15,169,267 |
) | ||
Treasury stock, at cost, 379,472 and 60,271 common shares at December 31, 2002 and December 31, 2001, respectively |
|
(383,730 |
) |
|
(58,440 |
) | ||
Subscription notes receivable, net of allowance of $125,000 and $183,272 at December 31, 2002 and December 31, 2001 respectively |
|
(18,843 |
) |
|
(1,078,428 |
) | ||
Total stockholders' deficit |
|
(9,097,933 |
) |
|
(3,497,358 |
) | ||
Total liabilities and stockholders' deficit |
$ |
34,216,755 |
|
$ |
37,140,523 |
| ||
The accompanying notes are an integral part of these consolidated financial statements.
F-3
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(Restated) |
||||||||||||
Revenues |
$ |
40,536,391 |
|
$ |
41,915,531 |
|
$ |
36,475,177 |
| |||
Cost of revenues |
|
(27,559,187 |
) |
|
(29,979,882 |
) |
|
(25,783,816 |
) | |||
Gross profit |
|
12,977,204 |
|
|
11,935,649 |
|
|
10,691,361 |
| |||
Operating expenses |
|
(16,513,732 |
) |
|
(10,589,576 |
) |
|
(7,496,469 |
) | |||
Advance funding program income |
|
277,132 |
|
|
175,242 |
|
|
126,655 |
| |||
Total |
|
(16,236,600 |
) |
|
(10,414,334 |
) |
|
(7,369,814 |
) | |||
Operating income (loss) |
|
(3,259,396 |
) |
|
1,521,315 |
|
|
3,321,547 |
| |||
Other income (expense): |
||||||||||||
Interest expense |
|
(499,001 |
) |
|
(68,812 |
) |
|
(133,120 |
) | |||
Interest income |
|
73,049 |
|
|
343,278 |
|
|
448,340 |
| |||
Write-off investment in affiliate |
|
|
|
|
(2,361,405 |
) |
|
|
| |||
Write-off of notes receivable from related parties |
|
(1,300,000 |
) |
|
(930,608 |
) |
|
|
| |||
Other, net |
|
(57,046 |
) |
|
(136,786 |
) |
|
|
| |||
Total other income (expense), net |
|
(1,782,998 |
) |
|
(3,154,333 |
) |
|
315,220 |
| |||
Loss from continuing operations before provision for income taxes and discontinued operations |
|
(5,042,394 |
) |
|
(1,633,018 |
) |
|
3,636,767 |
| |||
Provision for income taxes |
|
(629,709 |
) |
|
(216,945 |
) |
|
(1,313,518 |
) | |||
Income (loss) from continuing operations |
|
(5,672,103 |
) |
|
(1,849,963 |
) |
|
2,323,249 |
| |||
Loss from discontinued operations (net of applicable income tax benefit of $345,000 and $1,429,970 for the year ended December 31, 2001 and December 31, 2000) |
|
|
|
|
(666,036 |
) |
|
(3,700,487 |
) | |||
Loss on non pro rata distribution of Primal Solutions, Inc., common stock |
|
|
|
|
(6,114,255 |
) |
|
|
| |||
Net loss |
$ |
(5,672,103 |
) |
$ |
(8,630,254 |
) |
$ |
(1,377,238 |
) | |||
Less dividend earned on preferred stock |
|
(492,767 |
) |
|
(453,715 |
) |
|
(283,783 |
) | |||
Add excess of carrying value of Series G preferred stock exchanged for PSI stock, at fair value |
|
|
|
|
4,455,187 |
|
|
|
| |||
Net loss attributable to common shareholders |
$ |
(6,164,870 |
) |
$ |
(4,628,782 |
) |
$ |
(1,661,021 |
) | |||
Per share data: |
||||||||||||
Basic net loss per share: |
||||||||||||
Continuing operations income (loss) |
$ |
(5.66 |
) |
$ |
(1.81 |
) |
$ |
1.76 |
| |||
Discontinued operations |
|
|
|
|
(1.82 |
) |
|
(3.20 |
) | |||
Net loss |
$ |
(5.66 |
) |
$ |
(3.63 |
) |
$ |
(1.44 |
) | |||
Diluted net loss per share: |
||||||||||||
Continuing operations income (loss) |
$ |
(5.66 |
) |
$ |
(1.81 |
) |
$ |
1.12 |
| |||
Discontinued operations |
|
|
|
|
(1.82 |
) |
|
(1.84 |
) | |||
Net loss |
$ |
(5.66 |
) |
$ |
(3.63 |
) |
$ |
(0.72 |
) | |||
Weighted average number of common shares outstanding: |
||||||||||||
Basic common shares |
|
1,089,515 |
|
|
1,274,687 |
|
|
1,160,141 |
| |||
Diluted common shares |
|
1,089,515 |
|
|
1,274,687 |
|
|
2,044,082 |
| |||
The accompanying notes are an integral part of these consolidated financial statements.
F-4
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Subscription Notes Receivable |
Treasury Stock |
Accumulated Deficit |
Total |
|||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
||||||||||||||||||||||||||||||||
Balance at December 31, 1999 |
6,600,373 |
|
$ |
66,004 |
|
9,803,949 |
|
$ |
98,039 |
|
$ |
12,306,164 |
|
$ |
|
|
1,176,916 |
|
$ |
(1,981,999 |
) |
$ |
(5,161,775 |
) |
$ |
5,326,433 |
| ||||||||||
Reclassification of preferred stock series A, B, C, D, E to redeemable preferred stock |
(2,671,667 |
) |
|
(26,717 |
) |
|
(2,644,950 |
) |
|
(2,671,667 |
) | ||||||||||||||||||||||||||
Payment of preferred stock dividend |
|
(284,892 |
) |
|
(284,892 |
) | |||||||||||||||||||||||||||||||
Issuance of shares for cash in connection with exercise of warrants |
917,907 |
|
|
9,180 |
|
|
511,687 |
|
|
520,867 |
| ||||||||||||||||||||||||||
Issuance of shares for cash in connection with exercise of warrants and options for notes receivable including compensation cost of $848,288 |
1,674,041 |
|
|
16,741 |
|
|
1,923,283 |
|
|
(1,091,736 |
) |
|
848,288 |
| |||||||||||||||||||||||
Partial conversion of preferred stock to common stock |
(38,333 |
) |
|
(383 |
) |
15,333 |
|
|
153 |
|
|
230 |
|
|
|
| |||||||||||||||||||||
Release of HBS escrow sharesearn-out agreement |
|
90,000 |
|
|
90,000 |
| |||||||||||||||||||||||||||||||
Granting of warrants for services |
|
239,819 |
|
|
239,819 |
| |||||||||||||||||||||||||||||||
Issuance of shares for services |
50,000 |
|
|
500 |
|
|
68,250 |
|
|
68,750 |
| ||||||||||||||||||||||||||
Treasury stock received in settlement |
38,300 |
|
|
(54,802 |
) |
|
(54,802 |
) | |||||||||||||||||||||||||||||
Preferred stock issued in connection with Primal Systems, Inc. settlement and related anticipated spin-off |
3,236,521 |
|
|
32,365 |
|
|
3,542,635 |
|
|
3,575,000 |
| ||||||||||||||||||||||||||
Net loss |
|
(1,377,238 |
) |
|
(1,377,238 |
) | |||||||||||||||||||||||||||||||
Balance at December 31, 2000 |
7,126,894 |
|
|
71,269 |
|
12,461,230 |
|
|
124,613 |
|
|
15,752,226 |
|
|
(1,091,736 |
) |
1,215,216 |
|
|
(2,036,801 |
) |
|
(6,539,013 |
) |
|
6,280,558 |
| ||||||||||
Treasury stock received in settlement |
1,183,938 |
|
|
(1,207,618 |
) |
|
(1,207,618 |
) | |||||||||||||||||||||||||||||
Payment of preferred stock dividend |
|
(486,905 |
) |
|
(486,905 |
) | |||||||||||||||||||||||||||||||
Redemption of preferred stock in connection with Primal Systems, Inc. spin-offrestated |
(4,976,401 |
) |
|
(49,764 |
) |
|
(368,236 |
) |
|
(418,000 |
) | ||||||||||||||||||||||||||
Record the Primal Solutions, inc. spin-offrestated |
|
(909,693 |
) |
|
(909,693 |
) | |||||||||||||||||||||||||||||||
Value of options repurchased |
|
(126,622 |
) |
|
(126,622 |
) | |||||||||||||||||||||||||||||||
Preferred stock issued |
2,100,000 |
|
|
21,000 |
|
|
1,974,000 |
|
|
1,995,000 |
| ||||||||||||||||||||||||||
Payment on subscription note receivable |
|
13,308 |
|
|
13,308 |
| |||||||||||||||||||||||||||||||
Issuance of shares for services |
80,000 |
|
|
800 |
|
|
50,508 |
|
|
51,308 |
| ||||||||||||||||||||||||||
Treasury stock canceled |
(2,399,154 |
) |
|
(23,992 |
) |
|
(3,220,427 |
) |
(2,399,154 |
) |
|
3,244,419 |
|
|
|
| |||||||||||||||||||||
Reflect 1 for 8 stock split |
(8,874,121 |
) |
|
(88,741 |
) |
|
88,741 |
|
|
|
| ||||||||||||||||||||||||||
Purchase of treasury stock for cash |
47,000 |
|
|
(9,484 |
) |
|
(9,484 |
) | |||||||||||||||||||||||||||||
Treasury stock received in settlement of notes payable |
54,396 |
|
|
(48,956 |
) |
|
(48,956 |
) | |||||||||||||||||||||||||||||
Net lossrestated |
|
(8,630,254 |
) |
|
(8,630,254 |
) | |||||||||||||||||||||||||||||||
Balance at December 31, 2001restated |
4,250,493 |
|
|
42,505 |
|
1,267,955 |
|
|
12,680 |
|
|
12,753,592 |
|
|
(1,078,428 |
) |
60,271 |
|
|
(58,440 |
) |
|
(15,169,267 |
) |
|
(3,497,358 |
) | ||||||||||
Purchase of treasury stock for cash |
72,900 |
|
|
(104,207 |
) |
|
(104,207 |
) | |||||||||||||||||||||||||||||
Treasury stock received in settlements of notes receivable, net of increase in allowance of $838,502 |
|
1,059,585 |
|
246,301 |
|
|
(221,083 |
) |
|
838,502 |
| ||||||||||||||||||||||||||
Payment of preferred stock dividend |
|
(492,767 |
) |
|
(492,767 |
) | |||||||||||||||||||||||||||||||
Redemption of Series G preferred stock in exchange for notes receivable |
(1,010,367 |
) |
|
(10,104 |
) |
|
(159,896 |
) |
|
(170,000 |
) | ||||||||||||||||||||||||||
Net loss |
|
(5,672,103 |
) |
|
(5,672,103 |
) | |||||||||||||||||||||||||||||||
Balance at December 31, 2002 |
3,240,126 |
|
$ |
32,401 |
|
1,267,955 |
|
$ |
12,680 |
|
$ |
12,100,929 |
|
$ |
(18,843 |
) |
379,472 |
|
$ |
(383,730 |
) |
$ |
(20,841,370 |
) |
$ |
(9,097,933 |
) | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-5
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(Restated) |
||||||||||||
Cash flows from (used in) operating activities: |
||||||||||||
Net loss |
$ |
(5,672,103 |
) |
$ |
(8,630,254 |
) |
$ |
(1,377,238 |
) | |||
Loss from discontinued operations |
|
|
|
|
666,036 |
|
|
3,700,487 |
| |||
Loss on non pro-rata distribution of Primal Solutions, Inc. |
|
|
|
|
6,114,255 |
|
|
|
| |||
Provision for bad debt expensetrade receivables |
|
108,000 |
|
|
|
|
|
54,000 |
| |||
Provision for bad debt expenserelated party notes receivable |
|
1,300,000 |
|
|
1,627,589 |
|
|
|
| |||
Amortization of loan discounts |
|
|
|
|
9,952 |
|
|
8,280 |
| |||
Deferred income taxes |
|
1,090,690 |
|
|
(525,028 |
) |
|
(191,476 |
) | |||
Depreciation and amortization |
|
979,397 |
|
|
869,184 |
|
|
598,506 |
| |||
Writeoff of property and equipment |
|
329,476 |
|
|
|
|
|
|
| |||
Compensation in connection with exercise of options |
|
|
|
|
|
|
|
848,288 |
| |||
Compensation and services paid in stock |
|
|
|
|
51,308 |
|
|
158,750 |
| |||
Treasury stock received in settlement |
|
|
|
|
|
|
|
(54,802 |
) | |||
Warrants issued in connection with services performed |
|
|
|
|
|
|
|
239,819 |
| |||
Option buyback costs |
|
|
|
|
88,378 |
|
|
|
| |||
Write off investment in affiliate |
|
|
|
|
2,361,405 |
|
|
|
| |||
Investment asset surrendered in exchange for royalty obligation |
|
30,100 |
|
|
|
|
|
|
| |||
Change in operating assets and liabilities: |
||||||||||||
Trade accounts receivable |
|
48,182 |
|
|
(1,732,617 |
) |
|
(654,660 |
) | |||
Advance payment receivables |
|
(1,527,705 |
) |
|
3,282 |
|
|
5,012,615 |
| |||
Other current assets |
|
(546,801 |
) |
|
(23,693 |
) |
|
(3,048,212 |
) | |||
Deposits with LECs |
|
399,953 |
|
|
(355,349 |
) |
|
12,000 |
| |||
Other receivables |
|
671,450 |
|
|
(2,431,045 |
) |
|
|
| |||
LEC billing and collection fees payable |
|
(86,835 |
) |
|
|
|
|
|
| |||
Trade accounts payable and accrued liabilities |
|
(1,565,193 |
) |
|
1,693,328 |
|
|
495,230 |
| |||
Income taxes payable |
|
(163,994 |
) |
|
(150,653 |
) |
|
58,874 |
| |||
Deposits and other payables related to customers |
|
1,035,762 |
|
|
1,575,997 |
|
|
4,056,305 |
| |||
Other assets |
|
383,223 |
|
|
(28,482 |
) |
|
15,830 |
| |||
Net cash provided by (used in) continuing operations |
|
(3,186,398 |
) |
|
1,183,593 |
|
|
9,932,596 |
| |||
Net cash provided by (used in) discontinued operations |
|
|
|
|
308,472 |
|
|
(3,813,087 |
) | |||
Net cash provided by (used in) operations |
|
(3,186,398 |
) |
|
1,492,065 |
|
|
6,119,509 |
| |||
Cash flows from (used in) investing activities: |
||||||||||||
Purchase of property and equipment |
|
(620,131 |
) |
|
(200,711 |
) |
|
(206,393 |
) | |||
Amounts loaned for notes receivable |
|
(300,000 |
) |
|
(3,025,905 |
) |
|
(3,646,772 |
) | |||
Purchase of contracts |
|
|
|
|
|
|
|
(7,500 |
) | |||
Purchase of OAN Services, Inc. net assets |
|
|
|
|
(1,615,666 |
) |
|
|
| |||
Purchase of Qorus, Inc. net assets |
|
|
|
|
(116,708 |
) |
|
|
| |||
Purchase of investments |
|
|
|
|
(11,100 |
) |
|
(1,519,000 |
) | |||
Net cash used in investing activities |
|
(920,131 |
) |
|
(4,970,090 |
) |
|
(5,379,665 |
) | |||
Cash flows from (used in) financing activities: |
||||||||||||
Redemption of preferred shares |
|
|
|
|
(350,000 |
) |
|
|
| |||
Proceeds from line of credit |
|
3,468,607 |
|
|
2,607,705 |
|
|
|
| |||
Net proceeds from notes payable |
|
|
|
|
210,000 |
|
|
|
| |||
Purchase of options for cash |
|
|
|
|
(215,000 |
) |
|
|
| |||
Cash paid for financing fees |
|
(44,929 |
) |
|
(160,000 |
) |
|
|
| |||
Purchase of treasury stock |
|
(104,207 |
) |
|
(9,484 |
) |
|
|
| |||
Purchase of treasury stock from related party |
|
|
|
|
(1,207,617 |
) |
|
|
| |||
Payment on notes payable |
|
|
|
|
(216,668 |
) |
|
|
| |||
Payment of preferred stock dividends |
|
(492,767 |
) |
|
(486,905 |
) |
|
(284,892 |
) | |||
Issuance of shares of common and preferred stock for cash |
|
|
|
|
1,995,000 |
|
|
520,867 |
| |||
Payment received on subscription notes receivable |
|
|
|
|
13,308 |
|
|
|
| |||
Net cash provided by financing activities |
|
2,826,704 |
|
|
2,180,339 |
|
|
235,975 |
| |||
Increase (decrease) in cash |
|
(1,279,825 |
) |
|
(1,297,686 |
) |
|
975,819 |
| |||
Cash at beginning of year |
|
5,422,202 |
|
|
6,719,888 |
|
|
5,744,069 |
| |||
Cash at end of year |
$ |
4,142,377 |
|
$ |
5,422,202 |
|
|
6,719,888 |
| |||
Supplemental disclosures: |
||||||||||||
Interest paid |
$ |
499,001 |
|
$ |
72,427 |
|
$ |
138,508 |
| |||
Income taxes paid |
$ |
|
|
$ |
560,066 |
|
$ |
174,588 |
| |||
Schedule of non-cash financing and investing transactions: |
||||||||||||
Issuance of common stock for services |
$ |
|
|
$ |
51,308 |
|
$ |
68,750 |
| |||
Purchase price for Aelix paid with receivable |
$ |
|
|
$ |
4,064,500 |
|
$ |
|
| |||
Treasury stock received for notes payable |
$ |
|
|
$ |
48,956 |
|
$ |
|
| |||
Note issued for refinancing, purchase of stock and financing fees |
$ |
|
|
$ |
680,681 |
|
$ |
|
| |||
Redemption of preferred stock in connection with Primal Solutions, Inc. spin-off |
$ |
|
|
$ |
418,000 |
|
$ |
|
| |||
Receipt of preferred stock in exchange for notes receivable |
$ |
170,000 |
|
$ |
|
|
$ |
|
| |||
Release of HBS escrow sharesemployment and earn-out agreements |
$ |
|
|
$ |
|
|
$ |
90,000 |
| |||
Issuance of notes receivable for common stock |
$ |
|
|
$ |
|
|
$ |
1,091,736 |
| |||
Treasury stock received in settlement of notes receivable |
$ |
221,083 |
|
$ |
|
|
$ |
|
| |||
Investment in PSI received in settlement of notes receivable |
$ |
93,172 |
|
$ |
|
|
$ |
|
| |||
Issuance of preferred stock in connection with Primal Systems, Inc. settlement and related anticipated spin-off |
$ |
|
|
$ |
|
|
$ |
3,575,000 |
| |||
The accompanying notes are an integral part of these consolidated financial statements.
F-6
AVERY COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. General and Summary of Significant Accounting Principles
Business Activity
Avery Communications, Inc. (Avery), a Delaware corporation, provides services through its wholly owned operating subsidiaries, Hold Billing Services Company (HBS), ACI Billing Services, Inc. (ACI) and Aelix, Inc. (Aelix). Avery Communications, Inc. and its subsidiaries are collectively referred to as the Company. The Company has other wholly owned subsidiaries which do not conduct significant operations.
HBS and ACI provide billing and collection clearinghouse services to their telecommunications customers. Billing and collection services are performed by Local Exchange Carriers (LECs), which HBS and ACI administer pursuant to long-term contracts. The Company currently operates under contracts with all regional bell operating companies and various other independents. The contracts give the Company the capability of billing in 49 states and the District of Columbia.
Through ACI, Avery acquired selected assets of OAN Services, Inc. (OAN) effective August 3, 2001 in a purchase transaction, and its operations are included in the accompanying financial statements from August 3, 2001. OAN was a direct competitor to HBS.
Avery acquired Aelix effective November 20, 2001 in a purchase transaction, and its operations are included in the accompanying financial statements from November 20, 2001. Aelix provides intelligent message communications services to enterprises, notably in the travel and hospitality sectors. Its services enable users to improve their customer relationships and their supply and demand chain management while reducing expenses.
Avery acquired Primal Solutions, Inc. (PSI) effective September 30, 1999 in a purchase transaction. On August 1, 2000, the board of directors approved the spin-off of PSI. The spin-off of PSI was effective on February 12, 2001 and the operations of PSI are included in the accompanying financial statements through that date. Accordingly, the operations of PSI have been reflected as discontinued operations in the accompanying financial statements for all periods presented. As further described in Note 3, the spin-off transaction was accounted for at fair value. Through PSI and its subsidiary, Primal Billing Solutions, the Company provided computer software programming, customization, program maintenance and product marketing for a variety of software languages and platforms.
Liquidity
Avery incurred a net loss of $5.7 million during 2002, which included a $1.3 million write-off of notes receivable from related parties and a $1.1 million write down of deferred tax assets. The Company used $3.2 million of cash in operating activities during the same period, and at December 31, 2002 has a stockholders deficit of $9.1 million. The Company is optimistic that it will achieve profitability in 2003, based largely upon cost reductions realized through a consolidation of operations and incremental income from newly introduced business services. Accordingly, the Company does not anticipate the need over the foreseeable future for additional financing or capital (excluding funding from the existing line of credit) to fund continuing operations.
Averys working capital position at December 31, 2002 was a negative $17.0 million, compared to a negative $13.1 million at December 31, 2001. The Company can operate with significant negative working capital because a significant portion of its current liabilities do not require payment in the near future. In particular, current liabilities at December 31, 2002 include approximately $6.6 million of deposits and other payables related to customers which are not typically refunded in the ordinary course of business. The customer deposits would be refundable over time, typically over 18 months, and only if the customer were to significantly reduce the volume of business done with the Company or terminate its relationship. Most of the Companys customers have experienced lower call record volumes during 2002, and such volume reductions have reduced certain categories of deposits from customers. However, historically, Avery has not historically experienced any material loss of customers in its business in any one year.
F-7
Consolidation
The accompanying consolidated financial statements include the accounts of Avery and its wholly owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Statement of Cash Flows
For purposes of the statements of cash flows, cash equivalents include time deposits, certificates of deposits, and all highly liquid debt instruments with original maturities of three months or less when purchased.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are provided on the straight-line method over the assets estimated useful life of five to seven years. Depreciation and amortization of property and equipment from continuing operations for the years ended December 31, 2002, 2001 and 2000 was $979,397, $869,184 and $598,506, respectively. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized. During the year ended December 31, 2002, the Company wrote off $329,476 of property and equipment in connection with the relocation of its former Texas operations to California.
Long-Lived Assets
The Company adopted Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for Impairment or Disposal of Long-Lived Assets, effective January 1, 2002. SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets to be Disposed of. Both of these standards require that long-lived asserts and certain intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the net asset exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair valued less costs to sell.
Goodwill
Goodwill results from the difference between the purchase price paid and liabilities assumed by Avery over the estimated fair market value of assets of HBS and Aelix and subsequent increases to goodwill resulting from earn out payments for the HBS acquisition. Financial Accounting Standard No. 142 Goodwill and Other Intangible Assets (FAS No. 142) requires that goodwill recorded on acquisitions completed prior to July 1, 2001 be amortized through December 31, 2001. Effective January 1, 2002, goodwill is no longer to be amortized in periodic equal pre-determined charges, but will instead be tested for impairment as set forth in the statement. The Company adopted this statement effective January 1, 2002. The net effect of not recording amortization of goodwill reduced the net loss by $160,000 ($0.15 per share, basic and diluted) during 2002. Goodwill amortization recorded during the year ended December 31, 2001 and 2000 totalled $244,704 and $251,856, respectively.
The Company has one segment which is comprised of two reporting units, the local exchange carrier billing unit and the intelligent message communications unit. At December 31, 2002, goodwill recorded on the Companys financial statements includes $2.5 million within the local exchange carrier billing unit and $3.1 million within the intelligent message communications unit.
In accordance with the accounting rules contained in SFAS No. 142, the Company reviews goodwill periodically for impairment and when events and circumstances indicate that goodwill may be impaired. Impairment is measured as the amount by which the Companys carrying value exceeds fair value. Should impairment be indicated, the impaired amount will be charged to expense.
Investments in Related Entities
Investments are recorded at the lower of cost or fair value. At December 31, 2002, investments consist of 1,970,000 shares of common stock of Primal Solutions, Inc. The shares were acquired by the Company during 2002 in connection with the surrender of such shares upon the cancellation of subscription notes receivable. The balance at December 31, 2001 consists primarily of shares of common stock of another related entity which was disposed of in 2002.
Purchased Contracts
Purchased contacts reflect value assigned to contracts with customers or suppliers of purchased businesses. Such values are capitalized and amortized straight-line over the contract life, generally three to five years. Amortization of such contracts for the years ended December 31, 2002, 2001 and 2000 was $64,267, $11,771 and $52,017, respectively.
F-8
Capitalized Financing Fees
Capitalized financing fees are amortized over the life of the related loans ranging from three to five years.
Allowance for Doubtful Accounts
The Company assesses collectibility of receivables on a customer-by-customer basis and establishes appropriate reserves as necessary. This evaluation process includes a review of the volume of call records, per customer, currently being processed by the Company.
Income Taxes
The Company utilizes the asset and liability approach to accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for differences between the financial statements and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
Revenue Recognition
Continuing Operations:
Revenue and Cost Recognition, Billing Services, Intelligent Message Communications and Advance Funding Programs
Billing ServicesThe Company recognizes billing services revenue when its customers records are accepted by the LEC for billing and collection. Bills are generated by the LECs and the collected funds are remitted to the Company, which in turn remits these funds, net of fees and reserves, to its billing customers. These reserves represent cash withheld from customers to satisfy future obligations on behalf of the customer. The obligations consist of local exchange carrier billing fees, bad debts, and sales and excise taxes. The Company records trade accounts receivable and service revenue for fees charged for its billing services. When the Company collects the customers receivables from the LECs, the Companys trade receivables are reduced by the amount corresponding to the Companys processing fees. The remaining funds are recorded as amounts due to customers and included in Deposits and other payables related to customers in the accompanying balance sheets. The Company also retains a reserve from its customers settlement proceeds, calculated to cover amounts that the LECs are unable to collect, including LEC billing fees and sales taxes, and are included in Deposits and other payables related to customers in the accompanying balance sheets.
Advance Funding ProgramsThe Company offers participation in advance funding to qualifying customers through its advance payment program. Under the terms of the agreements, the Company purchases the customers accounts receivable for an amount equal to the face amount of the billing records submitted to the LEC by the Company, less various items including costs and expenses on previous billing records, financing fees, LEC charges, rejects and other similar items. The Company advances 50% to 75% of the purchased amount. The purchased accounts receivable are recorded at the net amount advanced to customers (as Advance payment receivables). Financing charges are assessed until the Company recoups its initial payment. The Company records a 1% initial non-refundable fee as income when funds are advanced to the customer. The Company also records interest income, typically at four percentage points over prime on outstanding advances. There are no substantial costs incurred in factoring a customers receivables, and all costs associated with the receivable are recognized as incurred. The receivables are typically repaid in 60 days. The Company believes that three factors reduce the potential exposure to credit losses. First, the Company advances funds against customer receivables at a level which is usually less than 90% of the expected recovery from the billing LEC. Second, payments from a diversified group of telephone end-users are being passed through a LEC, which has historically been an A+ credit risk. Thirdly, the LECs pay the Company directly, so that the Company can deduct any amounts owed it before remitting funds to the customer. In addition, the Company typically withholds a portion of payments received from LECs before remitting the balance due to its customers which minimizes the Companys exposure to subsequent charges from LECs (see Note 8).
Intelligent Message CommunicationsThe Company recognizes revenue for its intelligent message communications business as services are rendered.
Discontinued Operations:
Software Licenses, Services and Post-Contract Customer SupportRevenues from sales of software licenses, which generally do not contain multiple elements, are recognized upon shipment of the related product if the requirements of AICPA Statement of Position 97-2, as amended, are met. If the requirements of AICPA Statement of Position 97-2, including evidence of an arrangement, client acceptance, a fixed or determinable fee, collectibility or
F-9
vendor-specific objective evidence about the value of an element are not met at the date of shipment, revenue recognition is deferred until such items are known or resolved. Revenues from service and post-contract customer support is deferred and recognized ratably over the term of the contract.
Software Programming and Customization ServicesRevenues are recognized as services are performed under the agreements.
Interest Income
Interest income from advances on receivables is recognized as earned.
Stock Based Compensation
The Company accounts for its stock-based employee compensation plan using the intrinsic value-based method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and related interpretations. As such, compensation expense is recorded on the date of grant to the extent the current market price of the underlying stock exceeds the exercise price. The Company recorded no compensation expense in 2002 or 2001. If the Company determined compensation based on the fair value at the grant date for the stock options under SFAS No. 123, Accounting for Stock Based Compensation (FAS No. 123) as amended by SFAS No. 148 Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123, (FAS No. 148) net loss per share would have been increased as indicated below:
YEAR ENDED DECEMBER 31, 2002 |
YEAR ENDED DECEMBER 31, 2001 |
YEAR ENDED DECEMBER 31, 2000 |
||||||||||
Net loss attributable to common stockholders, as reported |
$ |
(6,164,870 |
) |
$ |
(4,628,782 |
) |
$ |
(1,661,021 |
) | |||
Add: Stock based employee compensation expense (credit) included in reported net loss |
|
|
|
|
|
|
|
848,288 |
| |||
Deduct: Stock based employee compensation expense determined under fair value based method |
|
|
|
|
(112,709 |
) |
|
(1,175,824 |
) | |||
Pro forma net loss attributable to common stockholders |
$ |
(6,164,870 |
) |
$ |
(4,741,491 |
) |
$ |
(1,988,557 |
) | |||
Net loss per share |
||||||||||||
Basic as reported |
$ |
(5.66 |
) |
$ |
(3.63 |
) |
$ |
(1.44 |
) | |||
Diluted as reported |
$ |
(5.66 |
) |
$ |
(3.63 |
) |
$ |
(0.72 |
) | |||
Pro formaBasic |
$ |
(5.66 |
) |
$ |
(3.72 |
) |
$ |
(1.72 |
) | |||
Pro formaDiluted |
$ |
(5.66 |
) |
$ |
(3.72 |
) |
$ |
(0.97 |
) | |||
Compensation cost is reflected over the options vesting period of 1 to 4 years.
The Company accounts for common stock issued to non-employees using FAS No. 123, FAS No. 148 and the provisions of Emerging Issues Task Force No. 96-18 (EITF 96-18), Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring or in Conjunction with Selling Goods or Services. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is a more reliable measurement. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counter partys performance is complete or the date on which it is probable that performance will occur.
Net Income (Loss) Per Common Share
Net income (loss) per common share is computed by dividing the net income (loss), decreased or increased, as appropriate, by preferred stock dividends earned of $492,767, $453,715 and $283,783 for the years ended December 31, 2002, 2001 and 2000, respectively, by the weighted average number of shares of common stock outstanding during the respective periods. The effect of the preferred stock dividend on the net loss per common share was $0.45, $0.36 and $0.24 per weighted average common share outstanding for the years ended December 31, 2002, 2001 and 2000, respectively. Additionally, during the year ended December 31, 2001, the net loss was reduced by $4,455,187 which is the difference between the carrying value of series G preferred shares over the fair value of the PSI common stock for which it was exchanged. The effect of this transaction decreased annual net loss per share by $1.30 per weighted average common share. During the years ended December 31, 2002 and 2001, the effect of outstanding warrants and options and convertible securities on the computation of net loss per share was anti-dilutive and, therefore, was not included in the computation of diluted weighted average shares. Total warrants, options and convertible preferred stock that are potentially dilutive total 869,713 equivalent shares at December 31, 2002.
Use of Estimates and Assumptions
Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results could vary from the estimates that were used.
Comprehensive Loss
Comprehensive loss includes net loss and other comprehensive loss which is generally comprised of changes in the fair value of available-for-sale marketable securities, foreign currency translation adjustments and adjustments to recognize additional minimum pension liabilities. For all periods presented, comprehensive loss and net loss are the same amount.
Segment Reporting
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, requires that public companies report operating segments based upon how management allocates resources and assesses performance. Based upon the criteria
F-10
outlined in SFAS No. 131, the Company is comprised of one reportable segment. As further described in Note 2 the Company acquired the Aelix business in November 2001. During the year ended December 31, 2001 this business was identified as a segment separate from the LEC billing and collection business. Revenues and segment loss totaled $68,553 and $75,701, during the period from acquisition through December 31, 2001. Total assets of the previously reported segment totalled $4,400,162. Management believes that the presentation of one business segment more appropriately reflects the complementary nature of the two businesses and their substantial sharing of resources.
Recently Issued Accounting Principles
Statement of Financial Accounting Standards No. 144. Effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for impairment or disposal of long-lived assets and supersedes SFAS No. 121. The adoption of this standard had no impact on the Companys financial condition, cash flows or results of operations.
Statement of Financial Accounting Standards No. 148. In December 2002, FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123. This statement amends methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. This statement is effective for fiscal years ending after December 15, 2002. The Company has adopted the disclosure requirements of SFAS No. 148, and the adoption of this standard has no material effect on its financial condition, cash flows or results of operations.
Fair Value of Financial Instruments
The recorded amounts of financial assets and liabilities at December 31, 2002 and 2001 approximate fair value based on the Companys current borrowing rate or due to the relatively short period of time between origination of the instruments and their expected realization.
2. Acquisitions
The OAN Acquisition
On August 3, 2001, the Company, through its wholly owned subsidiary, ACI Billing Services, Inc. (ACI), completed the acquisition of certain assets from OAN Services, Inc. (OAN). The Company completed the acquisition to increase the volume of call records processed, which is expected to increase revenue and profitability. The results of operations of the acquired business are included in the Companys results of operations from the date of the acquisition. OAN is located in Northridge, California and was a competitor to the Companys local exchange carrier billing clearinghouse business, HBS. The net assets purchased and liabilities assumed as of August 3, 2001 are as follows:
Assets |
|||
LEC billing and collection fee receivable |
$ |
1,343,124 | |
Fixed assets |
|
3,401,388 | |
Total assets |
$ |
4,744,512 | |
Liabilities |
|||
Accrued LEC billing and collection fees |
$ |
2,111,567 | |
Customer bad debt reserves |
|
3,697,938 | |
Customer termination reserves |
|
579,500 | |
Customer cure liability payable directly to customers |
|
1,893,722 | |
Total liabilities |
$ |
8,282,727 | |
The Company paid $1,615,666 including acquisition costs of $507,000 for the purchased assets and liabilities assumed. The acquisition of the business was accounted for using the purchase method of accounting with revenues and expenses of the business being included in the Companys operations from the acquisition date.
The purchase contract additionally provides for the acquisition of up to $7.2 million of deposits held by the LECs. The Company plans to consummate the purchase of these deposits for cash when the LECs determine the amounts which can be conveyed to the Company. As of December 31, 2002, the Company had not acquired any deposits because the LECs have not yet determined the amount which can be conveyed to the Company.
At December 31, 2002 and December 31, 2001 the Company has recorded a receivable from OAN in the amount of $5.5 million and $5.4 million, respectively, which is the excess of consideration paid over the actual assets and liabilities transferred to it at the respective dates. The receivable from OAN arose because ACI paid for the acquisition of deposits held by LECs as described above, but these deposits have not yet been conveyed to the Company under the terms of the purchase contract, and because of adjustments to the purchase price of $3.7 million.
F-11
At the time of ACIs purchase of the net assets of OAN, OAN had indicated that the net bad debt reserve held against customers (a liability which was assumed by ACI) was $0.7 million. This amount represents a liability for funds withheld from customers to cover bad debt charges for processed call records. During the third quarter of 2002, the Company determined, with OANs cooperation, that the amount withheld from customers to cover future obligations of the customers as of the closing date of the purchase was actually $3.7 million. The Company additionally adjusted post-acquisition bad debt reserves of the acquired business for other transactions statements. Accordingly, the Company increased its reserves and reduced the purchase price payable (or increased the receivable from) to OAN.
The customer cure liability represents estimated amounts payable to customers acquired by the Company in connection with ACIs purchase of the business assets of OAN. Customers of OAN were promised future payments if they would continue as customers of ACI. The recorded liability is based on the estimated volume of records which the Company expects to process on behalf of each continuing customer. The Company has reflected a portion of this liability as short-term and long-term based on projected volumes in future periods.
Unaudited pro-forma financial information for the years ended December 31, 2001 and 2000, as though the OAN acquisition had occurred on January 1, 2000 is as follows:
2001 |
2000 | ||||||
Revenues |
$ |
59,014,953 |
|
$ |
80,377,238 | ||
Net income (loss) from continuing operations |
$ |
(3,150,996 |
) |
$ |
1,522,135 | ||
Net income (loss) per share from continuing operations: |
|||||||
Basic |
$ |
(2.83 |
) |
$ |
1.07 | ||
Diluted |
$ |
(2.83 |
) |
$ |
0.65 | ||
The Aelix Acquisition
On November 20, 2001, the Company completed its acquisition of substantially all of the assets of Aelix, an entity 100% owned by Qorus.com Inc. (Qorus). The aggregate purchase price of the assets was approximately $4.2 million. The $4.2 million consideration includes $4,064,000 of advances previously made to Aelix. The net assets acquired were as follows:
Assets |
||
Accounts receivable-trade |
$ 84,301 | |
Deposits |
68,383 | |
Fixed Assets and software acquired |
1,127,773 | |
Goodwill |
2,968,839 | |
Total assets |
4,249,296 | |
Liabilities |
||
Accrued expenses |
68,088 | |
Total purchase price including acquisition costs |
$4,181,208 | |
Management of Avery perceived attractive economic potential from the Aelix business. Additionally, the business is expected to provide leverage and support for Averys information technology infrastructure. Financial projections support the expectation that Aelix has the ability to generate substantial positive cash flows over time. When the Aelix business was acquired, it was a development stage enterprise and had minimal tangible assets. The purchase price was largely based on the expected future cash flow of the business and accordingly was in excess of the value of tangible assets acquired.
The Company has allocated $900,000 of value to the acquired software.
The Company expects the entire amount of goodwill to be deductible for federal income tax purposes.
Unaudited pro forma financial information for the year ended December 31, 2001 and 2000, as though the Aelix acquisition had occurred on January 1, 2000 is as follows:
2001 |
2000 | |||||
Revenues |
$ |
42,413,008 |
$ |
36,673,755 | ||
Net loss from continuing operations |
$ |
6,098,682 |
$ |
4,898,976 | ||
Net loss per share from continuing operations: |
||||||
Basic |
$ |
5.14 |
$ |
4.46 | ||
Diluted |
$ |
5.14 |
$ |
2.53 | ||
F-12
3. Discontinued Operations
On August 1, 2000, the Board of Directors of Avery approved the distribution of 100% of the common stock of its wholly owned subsidiary, Primal Solutions, Inc. (PSI), to Averys security holders.
Under the terms of the distribution agreement with PSI, on February 12, 2001, each common shareholder of the Company received one share of Primal common stock for each share of the Companys common stock held on that date. In addition, owners of shares of Averys Series A, B, C, D or E convertible preferred stock and convertible note received one share of Primal common stock in an amount equal to the if converted equivalent number of shares of Averys common stock.
The exercise and conversion prices of outstanding stock warrants, options and convertible securities were adjusted to reflect the distribution. The value of the PSI stock distributed was determined through an independent valuation of the PSI business. The distribution was a taxable transaction for federal income tax purposes.
The Company accounted for the distribution of PSI at fair value as the distribution was not considered to be pro rata. Accordingly, the Company recorded a charge to operations of $6.2 million representing the difference between the Companys value of PSIs net assets of approximately $7.5 million and the estimated fair value of such assets of approximately $1.3 million, Approximately $0.9 million was recorded as a distribution of PSI stock and $0.4 million (representing 32% of PSIs net assets fair value) was recorded as a redemption of the Series G preferred stock. See Note 16.
F-13
The financial information contained in these financial statements present PSI as a discontinued operation because of the distribution.
At February 12, 2001, the net current assets (liabilities) and net long-term assets of PSI were as follows:
February 12, 2001 |
||||
Current assets |
||||
Cash |
$ |
847,307 |
| |
Trade accounts receivable |
|
1,971,067 |
| |
Other current assets |
|
217,799 |
| |
Total current assets |
|
3,036,173 |
| |
Current liabilities |
||||
Current portion of capital lease obligations |
|
187,615 |
| |
Current portion of notes payable |
|
448,669 |
| |
Trade accounts payable |
|
221,321 |
| |
Accrued liabilities |
|
962,801 |
| |
Deferred revenue |
|
1,223,338 |
| |
Total current liabilities |
|
3,043,744 |
| |
Net current assets of discontinued operations |
$ |
(7,571 |
) | |
Property and equipment |
||||
Computer equipment and software |
$ |
2,264,531 |
| |
Furniture and fixtures |
|
115,943 |
| |
Accumulated depreciation and amortization |
|
(651,711 |
) | |
Total property and equipment |
|
1,728,763 |
| |
Other assets and long-term liabilities |
||||
Goodwill, net |
|
7,062,004 |
| |
Capital lease obligations |
|
(75,555 |
) | |
Notes payable |
|
(1,277,513 |
) | |
Other, net |
|
56,528 |
| |
Total other assets, net |
|
5,765,464 |
| |
Net long-term assets of discontinued operations |
$ |
7,494,227 |
| |
The operating results of PSI for the year ended December 31, 2000 and for the period from January 1, 2001 to February 12, 2001 (the date of the distribution) are as follows:
Period from January 1, 2001 to February 12, 2001 |
Year Ended December 31, 2000 |
|||||||
Operating revenues |
$ |
825,417 |
|
$ |
9,515,805 |
| ||
Cost of revenues |
|
(598,792 |
) |
|
(4,941,567 |
) | ||
Gross profit |
|
226,625 |
|
|
4,574,238 |
| ||
Selling, general and administrative expenses |
|
(1,221,729 |
) |
|
(9,509,826 |
) | ||
Loss from operations |
|
(995,104 |
) |
|
4,935,588 |
| ||
Other Expense |
|
(15,932 |
) |
|
(194,869 |
) | ||
Loss before income tax provision |
|
(1,011,036 |
) |
|
5,130,457 |
| ||
Income tax benefit |
|
345,000 |
|
|
1,429,970 |
| ||
Net loss |
$ |
(666,036 |
) |
$ |
(3,700,487 |
| ||
4. Investments in related entities
During 2002 after the distribution of PSI, Avery acquired 1,970,000 shares of common stock (recorded at $93,172) which was surrendered by various borrowers in 2002 upon the maturity of non-recourse notes issued to the Company.
During 2001 and 2000, the Company invested $1,955,000 ($1,500,000 in 2001 and $495,000 in 2000) in 1,955,000 preferred shares and $4,905 (in 2001) in 490,500 shares of common stock of a company for which Averys Chief Executive Officer was also the controlling shareholder and Chief Executive Officer. During 2001, the investment was written off as worthless when the entity ceased operations.
During 2001 and 2000, the Company also invested $30,100 to acquire 3,010,000 common shares in Qorus. Averys Chief Executive Officer is the controlling stockholder, chief executive officer and a director of Qorus (also see Note 5). In connection with the purchase of assets from Qorus in November 2001, the Company agreed to pay to Qorus an amount equal to five percent
F-14
(5%) of the net after-tax income, if any, generated by the acquired intelligent message communications service business for a period of five years following the closing date. Pursuant to an agreement among the parties entered into in March 2002, the parties agreed to eliminate this royalty obligation in exchange for a cash payment in the amount of $100,000, the return of all common shares of Qorus held by Avery or its subsidiaries which at December 31, 2001 is stated in the Companys financial statements at $30,100, and the cancellation of all unexercised options to purchase common shares of Qorus held by Avery or its subsidiaries. The Company recorded an expense of $130,100 in connection with this transaction,
5. Notes Receivable due from Related Parties
During prior years, the Company advanced $400,000 to an employee. This non-recourse loan was due December 9, 2001, bore interest at 9% payable monthly, and was secured by Avery and PSI common stock. The Company fully reserved this amount as uncollectible in 2001, based on the excess of the non-recourse loan amount over the collateral value. The non-recourse note was retired in 2002 through the surrender of the collateral underlying the obligation.
During 2001, the Company also loaned $183,272 to employees to fund taxes due on the exercise of certain options. These non-recourse loans bore interest at 6.6%, were due in October 2002 and were secured by Avery and PSI stock. The Company fully reserved this amount as uncollectible in 2001, based on the excess of the non-recourse loan amount over the collateral value. The loans were retired during 2002 through the surrender of the collateral underlying the obligation.
During 2001, the Company also loaned $361,500 to an entity (related to its Chief Executive Officer) in which it owns 1,995,000 preferred shares (see Note 4). This amount was written off as worthless during 2001 when the entity ceased operations.
During 2001, the Company also loaned $2,164,000 to Qorus and one of its 100% owned subsidiaries. These notes comprised a portion of the consideration paid in connection with Averys purchase of net assets from Aelix. The notes bore interest with rates varying from 10% to 12%. Avery purchased substantially all of the assets of Qorus in November 2001 (see Note 4).
In connection with the distribution of PSI, the Company advanced certain former PSI stockholders $1,563,500 on July 31, 2000 in exchange for promissory notes. The notes are non-recourse, bear interest at 6.6% per annum and were originally due on July 31, 2002. During the third quarter of 2001, the Company established a reserve of $810,000 against those notes receivable, due to the excess of the amount due over the collateral. In January 2002, notes with a face value of $878,500 were assigned to an unrelated party, and the maturity date of such assigned notes was extended to July 31, 2006. During the second quarter of 2002, the Company added $400,000 to the reserve based upon a further decline in the collateral. On July 31, 2002, notes with a face value of $685,000 (and a net carrying value of $170,000) were cancelled in exchange for surrender of the related collateral of 1,010,367 shares of the Companys non-dividend bearing Series G preferred stock. At December 31, 2002, the $878,500 of outstanding loans (with a net carrying value of $182,700) were secured by 1,140,126 shares of the Companys non-dividend bearing Series G preferred stock (which are convertible into 159,076 shares of the Companys common stock).
6. Lines of Credit
In December 2001, the Company negotiated an advanced funding program facility and a working capital facility with a financial institution in the amounts of $3,000,000 and $6,000,000, respectively. Interest is payable monthly at the prime rate plus 3% (7.25% at December 31, 2002). The facilities mature in due in December 2004. At December 31, 2002 and 2001, respectively, there was $6.1 million and $2.6 million total outstanding under the advanced funding and working capital facilities. These facilities are secured by substantially all the assets of HBS and ACI. Both agreements contain certain covenants that require the Company to maintain certain financial ratios related to cash collections and working capital as defined in the agreement, limit certain payments and transfers to affiliates and limit additional indebtedness. During 2002, the Company violated the provisions of two of the restrictive covenants. The lender waived such non-compliance. The Chief Executive Officer and a major stockholder guarantee both facilities.
7. Notes Payable
At December 31, 2002 and 2001, the Company has an unsecured note payable for $680,681 owed to Waterside Capital. The note bears interest at 8%. Interest is payable quarterly. The principal is due on December 31, 2006 (see Note 11).
8. Concentration of Credit Risk and Significant Customers
During 2002, one customer generated 24% of total revenue and another provided 10%. During 2001, one customer generated 47% of total revenue. During 2000, one customer generated 48% of total revenue and another provided 23%.
F-15
At December 31, 2002, five customers represented approximately 50% of trade receivables and two customers represented 67% of outstanding advanced payment receivables. At December 31, 2001, eight customers comprised approximately 58% of trade receivables and six customers accounted for approximately 92% of outstanding advanced payment receivables. Credit risk with respect to trade accounts receivable generated through billing services is limited as the Company collects its fees through receipt of all its customers cash directly from LECs. The credit risk with respect to the purchase of accounts receivable is reduced as the Company only advances 50% to 75% of the gross accounts receivable purchased. Management evaluates accounts receivable balances on an on-going basis and provides allowances as necessary for amounts estimated to eventually become uncollectible. In the event of complete non-performance of accounts receivable, the maximum exposure to the Company is the recorded amount shown on the balance sheet.
Under its billing contracts with the LECs, the Company is obligated to pay refunds due from its customers to the LECs if they are assessed. Accordingly, to the extent that the Company is unable to recover refunds from its customers and to the extent that it is holding insufficient reserves of its customers to cover these refunds, the Company will be financially responsible for these refunds.
The Company is at risk to the extent that cash held at banks exceeds the Federal Deposit Insurance Corporation insured amounts. Cash in excess of these limits amounted to approximately $3.6 million and $3.7 million at December 31, 2002 and 2001, respectively. The Company minimizes this risk by placing its cash with high credit quality financial institutions.
9. Preferred Stock and Reverse Split of Common Stock
The Company had seven series of preferred stock outstanding as of December 31, 2002 and 2001, Series A, B, C, D, G, H and I.
The preferred stock Series A, B, C and D contain a conditional mandatory redemption feature and at December 31, 2001 and 2000 are classified as redeemable preferred stock in the accompanying Balance Sheet. Beginning in 1998 and continuing from year to year thereafter, once audited stockholders equity increased by $7,000,000, as compared to the December 31, 1996 stockholders equity balance of $1,295,437, the Company would redeem the outstanding shares in each series on or before the first September 30 following that audited balance sheet date. Each series has a liquidation preference of $1.00 per share together with all unpaid dividends. Each series also includes a conversion feature. This feature provides for the preferred stockholder to convert their shares into common stock (after giving effect to the 1 for 8 stock split and the PSI distribution) at a revised conversion price as follows: Series A and C $12.00 per share, Series B and E $4.80 per share, and Series D $9.60 per share. The preferred stock Series D contains additional mandatory redemption provisions that are triggered upon the sale of HBS. Series A, B, C and D preferred stock are automatically convertible at the earlier of 1) a vote of 2/3 of the shares of the respective series outstanding, or 2) the closing of an initial public offering of at least $40 per share and at least $7,000,000 in aggregate proceeds.
The preferred stock Series G is participating and convertible. The participating feature entitles the holders to participate, on an if converted basis, in any and all dividends paid with respect to the common stock. The Series G conversion price is $7.17. The Series G preferred stock has a liquidation preference of $0.01 per share. The holders of the Series G preferred stock are entitled to one vote for each share of the Companys common stock into which such holders shares of the Series G preferred stock are convertible.
The preferred stock series H and I are convertible and voting. The conversion price of both the Series H and I is $8.00. The voting feature entitles each holder to 0.125 vote per share.
F-16
Each share has a liquidation preference of $1.00 per share together with all unpaid dividends. Holders of Series H also have the right to elect one member to the Board of Directors of the Company
Dividends are payable, as and if declared by the Board of Directors, at an annual rate of $0.10 per share (Series A and D) and $0.12 per share (Series B, C, H and I), all payable quarterly. There is no dividend for Series G.
The Company completed a 1 for 8 reverse stock split to stockholders of record on November 27, 2001. Accordingly, all 2001 and 2000 per share amounts and the weighted average number of shares outstanding during 2001 have been adjusted on a retroactive basis to reflect the split.
10. Income Taxes.
Income taxes for the years ended December 31, 2002, 2001 and 2000 consists of the following:
2002 |
2001 |
2000 |
||||||||||
Federal |
||||||||||||
Current |
$ |
(512,481 |
) |
$ |
735,226 |
|
$ |
1,190,447 |
| |||
Deferred |
|
1,090,690 |
|
|
(455,881 |
) |
|
(130,292 |
) | |||
Total |
|
578,209 |
|
|
279,345 |
|
|
1,060,155 |
| |||
State |
||||||||||||
Current |
|
51,500 |
|
|
6,747 |
|
|
314,547 |
| |||
Deferred |
|
|
|
|
(69,147 |
) |
|
(61,184 |
) | |||
Total |
|
(62,400 |
) |
|
253,363 |
| ||||||
Income tax expense |
$ |
629,709 |
|
$ |
216,945 |
|
$ |
1,313,518 |
| |||
A reconciliation of the federal income tax provision (benefit) based on the U.S. Corporate income tax rate of 34% for the years ended December 31, 2002, 2001 and 2000 is as follows:
2002 |
2001 |
2000 |
||||||||||
Income tax provision (benefit) at statutory rate |
$ |
(1,714,414 |
) |
$ |
(555,226 |
) |
$ |
1,236,500 |
| |||
Net operation loss utilized |
|
(57,460 |
) | |||||||||
Other |
|
45,511 |
|
|
(70,429 |
) |
|
|
| |||
Change in valuation allowance |
|
2,233,110 |
|
|
|
|
|
(199,195 |
) | |||
State income taxes |
|
51,500 |
|
|
(62,400 |
) |
|
167,220 |
| |||
Adjustments to prior year taxes |
|
(408,953 |
) |
|
(205,000 |
) |
|
(218,736 |
) | |||
Discontinued operations |
|
|
|
|
345,000 |
|
|
|
| |||
Items permanently not deductible for Federal tax purposes |
|
422,955 |
|
|
765,000 |
|
|
385,189 |
| |||
Income tax expense |
$ |
629,709 |
|
$ |
216,945 |
|
$ |
1,313,518 |
| |||
Deferred tax assets and liabilities at December 31, 2002 and 2001 are as follows:
2002 |
2001 | ||||||
Current deferred tax asset |
$ |
123,596 |
|
$ |
1,090,690 | ||
Long-term deferred tax asset |
|
2,162,062 |
|
|
| ||
Long-term deferred tax liability |
|
(52,548 |
) |
|
| ||
Net long-term asset |
|
2,109,514 |
|
|
| ||
Less valuation allowance |
|
(2,233,110 |
) |
|
| ||
Net deferred tax asset |
$ |
|
|
$ |
1,090,690 | ||
The deferred tax assets and liabilities at December 31, 2002 and 2001 was comprised of the following:
2002 |
2001 |
|||||||
Provision for doubtful accounts, notes receivable and other |
$ |
491,793 |
|
$ |
919,538 |
| ||
Accrued bonus and vacation |
|
13,722 |
|
|
185,185 |
| ||
Net operating losses |
|
1,780,143 |
|
|
|
| ||
Depreciation and amortization |
|
(52,548 |
) |
|
|
| ||
Other, net |
|
|
|
|
(14,033 |
) | ||
Total |
|
2,233,110 |
|
|
1,090,690 |
| ||
Less valuation allowance |
|
(2,233,110 |
) |
|
|
| ||
Total |
$ |
|
|
$ |
1,090,690 |
| ||
F-17
The Company assesses realizability of deferred tax assets based upon the likelihood of earning taxable income in future periods. A majority of the Companys deferred tax assets relate to items deducted for financial reporting purposes currently but deductible for tax reporting purposes in future periods. At December 31, 2002, based on the uncertainty of generating future taxable income, the Company has recorded a valuation allowance for all of its net deferred tax asset. The Company has a net operating loss totaling approximately $5 million at December 31, 2002 which expire in 2022, if not utilized.
11. Related Party Transactions
In December 1997, the Company entered into a five-year $350,000 note payable with a company for which its Chief Executive Officer is also a member of the board. The note bore interest at 12%, was convertible to common stock and contained warrants for 175,000 shares of common stock at an exercise price of $1.50 per share. The outstanding note balance at December 31, 2000 was $333,475 and the note was exchanged on December 21, 2001, along with other consideration, for a new $680,681 note. The new note is a five-year $680,681 note payable with a company for which its Chief Executive Officer is also a member of Averys board. The note bears interest at 8% and is unsecured. The outstanding note balance at December 31, 2002 and 2001 is $680,681. The note was issued in exchange for the $350,000 note issued in 1997, 54,396 shares of Avery common stock and cancellation of warrants to purchase 5,000 shares of Avery common stock. The estimated amount paid in excess of the fair value of the shares and warrants of $288,299 was capitalized as financing fees.
During December 1998, the Company advanced $400,000 to an HBS employee at 9% interest. During 2001, the Company reserved 100% of the receivable due from the former employee as uncollectible, based on the excess of the amount due under the non-recourse loan over the collateral value.
In October 2000, the Company authorized the exercise of all outstanding options and warrants at $0.50 per underlying share. At the same time, the Company offered to finance the exercise of the options and certain warrants with notes receivable, due in 2002 at 6.6% per annum. As a result of that offer, 764,754 shares of the Company stock were acquired for cash of $387,000 and 1,674,041 shares were acquired by loans from the Company totaling $1,092,000 (which includes $685,118 to officers and directors). The subscriptions receivable amount is presented as a contra to equity in the accompanying financial statements. At December 31, 2002 and 2001, the subscription notes receivable carrying values, net of valuation reserves, net of allowances were $18,843 and $1,078,428, respectively.
The Company invested $1,995,000 to purchase 1,995,000 preferred shares and $4,905 to purchase 490,500 shares of common stock of a company for which Averys Chief Executive Officer is also the controlling shareholder and Chief Executive Officer. During 2001, the investment was written off as worthless after the entity ceased operations.
The Company also invested $30,100 to acquire 3,010,000 common shares in Qorus, an entity in which Averys Chief Executive Officer is the controlling stockholder, chief executive officer and director. The Company also advanced $4,064,000 to Qorus and Aelix, a wholly owned subsidiary of Qorus. These notes were used as consideration in connection with Averys purchase of net assets from Aelix. In connection with our purchase of assets from Qorus in November 2001 (which resulted in the formation of our Aelix business), the Company agreed to pay Qorus an amount equal to five percent (5%) of the net after-tax income, if any, generated by the acquired intelligent message communications service business for a period of five years following the closing date. Pursuant to an agreement among the parties entered into in March 2002, Qorus agreed to eliminate this royalty obligation in exchange for the Companys (i) cash payment in the amount of $100,000, (ii) return of all 3,010,000 common shares of Qorus held by the Company; and (iii) agreement to cancel all unexercised options to purchase 1,066,500 common shares of Qorus at a price of $0.01 per share. During the first quarter of 2002, the Company recorded an expense of $130,100 in connection with this transaction.
On January 3, 2002, the Company advanced the sum of $200,000 to Norlenton Investments, a shareholder of the Company, in exchange for an uncollateralized recourse promissory note. The balance due under the note totalled $200,000 at December 31, 2002. The note bore interest at 6% and called for the repayment of all principal and interest on January 3, 2003. On January 3, 2003, the note was exchanged for a new 6% note totaling $212,000 which matures on January 3, 2005. The note is secured by 38,881 shares of common stock in the Company.
F-18
In October 2000, in order to permit its employees to participate in the PSI distribution, the Board of Directors of the Company authorized the Company to accelerate all its outstanding options and to loan its employees, on a secured but non-recourse basis, the amount required to exercise such options, plus an additional amount to offset the tax consequences of such exercises. The loans, which were classified as stock subscriptions receivable, were secured by the stock acquired by the employees upon exercise of their options. At December 31, 2001, the aggregate of subscription notes receivable was $1,078,428. During the second quarter of 2002, the Company established an $800,000 reserve against the subscription notes receivable, based on the excess of the amount owed over the fair market value of the underlying stock. During 2002 the Company received 246,301 shares into treasury in cancellation of substantially all those notes receivable.
In connection with the distribution of PSI, the Company advanced certain former PSI stockholders $1,563,500 on July 31, 2000 in exchange for promissory notes. The notes are non-recourse, bear interest at 6.6% per annum and were originally due on July 31, 2002. During the third quarter of 2001, the Company established a reserve of $810,000 against those notes receivable, due to the excess of the amount due over the stock value. In January 2002, notes with a face value of $878,500 were assigned to an unrelated party, and the maturity date of such assigned notes was extended to July 31, 2006. During the second quarter of 2002, the Company added $400,000 to the reserve based upon a further decline in the stock value. On July 31, 2002, notes with a face value of $685,000 (and a net carrying value of $170,000) were cancelled in exchange for surrender of the related collateral of 1,010,367 shares of the Companys non-dividend bearing Series G preferred stock. At December 31, 2002, the $878,500 of outstanding loans (with a net carrying value of $182,700) are secured by 1,140,126 shares of the Companys non-dividend bearing Series G preferred stock (which are convertible into 159,076 shares of the Companys common stock).
Effective September 4, 2001, Phipps & Company, LLC entered into a consulting agreement with Avery. Norman M. Phipps, a director of Avery, is the sole member of Phipps & Company, LLC Under this consulting agreement, Phipps & Company, LLC serves as an independent contractor. The consulting agreement expired on December 31, 2002, but has been extended on a month-to-month basis. Phipps & Company, LLC receives $20,000 per month during the term of the agreement. In addition, Avery will pay Phipps & Company, LLC an additional, non-accountable expense allowance of $1,000 per month to defray costs of office equipment, rent, secretarial services and other similar expenses. Avery will reimburse Phipps & Company, LLC for all out-of-pocket expenses reasonably incurred by Phipps & Company, LLC, its members, employees, agents and representatives in connection with consulting services, rendered pursuant to the consulting agreement. During 2002, Avery paid Phipps & Company an aggregate of $252,000 pursuant to this consulting agreement.
Effective May 1, 2001, Robert T. Isham, Jr., a director of Avery, entered into a consulting agreement with Avery. Under this consulting agreement, Mr. Isham serves as an independent contractor. The consulting agreement is renewed monthly and may be terminated by either party upon 10 days written notice. Mr. Isham receives $20,000 per month during the term of the agreement. In addition, Avery will reimburse Mr. Isham for all out-of-pocket expenses reasonably incurred by Mr. Isham in connection with
consulting services rendered pursuant to the consulting agreement. During 2002, Avery paid Mr. Isham an aggregate of $240,000 pursuant to this consulting agreement.
12. Stock Options and Warrants
In November 2001, the Company approved a 1 for 8 reverse stock split which became effective December 13, 2001. For the purposes of the financial statements, all outstanding options at January 1, 2001 and all options transactions during 2001 have been re-computed and re-priced in accordance with the reverse stock split.
Effective September 17, 1999, the Board of Directors approved a qualified employee stock option plan for the Company (the Plan). Under the Plan, the Company may grant options for up to 1.5 million shares of common stock. The exercise price of each option may not be less than the fair market value of common stock at the date of grant, without approval of the Board of Directors. Options are exercisable according to the terms set out in the option agreement, not to exceed 10 years. At both December 31, 2002 and 2001, there were a total of 4,664 options outstanding under the Plan.
In addition, the Company has issued stock options outside of the Plan to employees, directors and others as compensation for services provided to the Company as well as options that are non-compensatory in nature. The Company did not issue any options to any party in 2002. During 2001, the Company issued 158,750 options as compensation to employees and directors. All options issued during 2001 were issued with exercise prices equal to or greater than market value.
A summary of changes in the Companys compensatory and non-compensatory options follows:
Compensatory |
Non Compensatory |
Combined Options |
|||||||||||||
Options |
Weighted Average Exercise Price |
Options |
Weighted Average Exercise Price |
||||||||||||
Outstanding at 01/01/00 |
3,242,777 |
|
1,055,150 |
|
4,297,927 |
| |||||||||
Granted |
665,500 |
|
$ |
1.81 |
29,167 |
|
$ |
1.50 |
694,667 |
| |||||
Purchase of option |
|||||||||||||||
Exercised |
(1,770995 |
) |
$ |
1.48 |
(821,008 |
) |
$ |
1.26 |
(2,591,963 |
) | |||||
Forfeited |
(369,332 |
) |
$ |
1.56 |
(50,000 |
) |
(419,332 |
) | |||||||
Outstanding at 01/01/01 |
1,767,990 |
|
213,309 |
|
1,981,299 |
| |||||||||
Restated for reverse stock split |
221,009 |
|
26,669 |
|
247,678 |
| |||||||||
Granted |
158,750 |
|
$ |
0.71 |
5,105 |
|
$ |
12.00 |
163,855 |
| |||||
Purchase of option |
(5,105 |
) |
$ |
12.00 |
(5,105 |
) | |||||||||
Exercised |
|
| |||||||||||||
Forfeited |
(167,595 |
) |
$ |
15.48 |
(16,325 |
) |
$ |
12.00 |
(183,920 |
) | |||||
Outstanding at 12/31/01 |
212,164 |
|
10,344 |
|
222,508 |
| |||||||||
Granted |
|||||||||||||||
Purchase of option |
|||||||||||||||
Exercised |
|||||||||||||||
Forfeited |
(37,500 |
) |
$ |
12.21 |
(10,344 |
) |
$ |
12.00 |
(47,844 |
) | |||||
Outstanding at 12/31/02 |
174,664 |
|
$ |
1.85 |
|
|
174,664 |
|
F-19
The following table summarizes information about compensatory and non-compensatory options outstanding at December 31, 2002:
Options Outstanding |
Options Exercisable | |||||||||
Range of Exercise Prices |
Number Outstanding |
Weighted Avg. Remaining Contractual Life |
Weighted Avg. Exercise Price |
Number Exercisable |
Weighted Avg. Exercise Price | |||||
$0.71 |
158,750 |
8.98 years |
$ 0.71 |
158,750 |
$0.71 | |||||
$12$20 |
15,914 |
2.5 years |
$14.56 |
15,914 |
14.56 | |||||
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. There were no grants in 2002. The following assumptions were used for grants in 2001; dividend yield at 0%, expected volatility at 176% risk free interest rate of 5.5%, and an expected life of 10 years. The following assumptions were used for grants in 2000: dividend yield of 0%, expected volatility of 119%, risk free interest rate if 6.5%, and an expected life of 1-5 years.
The weighted average fair value per share of compensatory options using the Black-Scholes pricing model issued during 2001 and 2000 was $0.71 and $0.58, respectively.
13. 401(k) Plan
The Company has 401(k) Plans (Plans) which cover substantially all of Averys employees. The Plans provide for certain matching contributions by Avery. During 2002, 2001 and 2000, $69,347, $18,939 and $28,582, respectively was contributed to the Plans for the benefit of the Companys employees.
14. Commitments and Contingencies
The Company has entered into various non-cancelable operating leases related to office space and equipment. At December 31, 2002, future minimum lease payments required under the operating leases are as follows:
Year ended December 31, |
|||
2003 |
$ |
426,211 | |
2004 |
|
432,212 | |
2005 |
|
265,533 | |
2006 |
|
72,666 | |
2007 and thereafter |
|
176,928 | |
Total minimum lease payments |
$ |
1,373,550 | |
Rent expense for the years ended December 31, 2002, 2001 and 2000 amounted to $622,472, $329,855 and $108,462, respectively.
The Company is obligated to pay minimum usage charges over the lifetime of most LEC billing contracts. Each contract has a minimum usage amount that relates to its customers sales volume to be processed through the LEC. The Company does not expect to incur any losses with respect to these minimum usage requirements. The remaining minimum usage for significant contracts at December 31, 2002 is as follows:
Amount |
Expires | ||||
Contract 1 |
$ |
1,440,000 |
March 31, 2005 | ||
Contract 2 |
|
450,000 |
August 31, 2005 | ||
Contract 3 |
|
390,000 |
February 28, 2003 | ||
Contract 4 |
|
288,000 |
May 11, 2003 | ||
Contract 5 |
|
200,000 |
September 23, 2003 | ||
Contract 6 |
|
144,000 |
February 23, 2003 | ||
Contract 7 |
|
144,000 |
November 9, 2003 | ||
Contract 8 |
|
132,000 |
March 31, 2003 | ||
Contract 9 |
|
132,000 |
March 31, 2003 | ||
Others |
|
1,384,000 |
2003 2005 | ||
$ |
4,704,000 |
||||
F-20
The Companys guarantee of PSIs note payable (see note 3), which had an unpaid balance of $1,722,418 as of December 31, 2002, was unaffected by the Companys distribution of Primals common stock to its security holders. The Company continues to guarantee this debt.
The Company files consolidated sales and excise tax returns on behalf of its customers for the various municipal, state and Federal jurisdictions in which its customers do business. The Company relies on monthly tax reports it receives from the LECs in reporting and remitting such taxes. The Companys customers are contractually obligated to reimburse the Company for any disputes with taxing authorities that may arise from filing the sales and excise tax returns on behalf of their customers. The Company is contingently liable for any such disputes or assessments if its customers are unable or unwilling to honor the contract provisions. There were no such disputes at December 31, 2002 or 2001. The Company is also contingently liable for charge backs from the LECs, to the extent such charge backs exceed customers reserves for such charge backs. This contingent liability is increased when the Company discontinues business with a particular customer.
On March 9, 2001, our largest customer, which accounted for approximately 24% of the Companys fee revenue in 2002, filed a voluntary petition for protection under Chapter 11 of the U.S. Bankruptcy Code in connection with the reorganization of its parent company. Through the date of this report, the filing has had no material adverse effect on HBS Billing Services business relationship with this customer, and, based upon conversations between the management of the two companies, the Company does not presently anticipate that this filing will materially adversely affect the relationship with this customer in the immediate future.
From time to time, the Company is a party to what it believes are routine litigation and proceedings that may be considered as part of the ordinary course of its business. Currently, the Company is not aware of any current or pending litigation or proceedings that would have a material adverse effect on its business, results of operations or financial condition.
15. Subscription Notes Receivables
The Company has notes receivable from certain option and warrant holders totaling $0.1 million and $1.3 million (before allowances), at December 31, 2002 and 2001, respectively, in connection with the exercise of their options and warrants. Substantially all of the notes matured in 2002, and all such notes were discharged through the surrender of the shares of Avery and Primal stock which served as collateral for such loans. The non-recourse notes receivable are secured by common stock of Avery and Primal and bear interest at 6.6% per annum. The outstanding notes have been offset against stockholders equity (deficit) in the accompanying balance sheet.
16. Restatement of the 2001 Financial Statements
The distribution of PSI occurred on February 12, 2001 (see Note 3). At the time of the distribution, the Company accounted for the distribution of PSI as a pro rata distribution which resulted in the net carrying value of PSIs assets, approximately $7.5 million, being reflected as a distribution within stockholders deficit. The Company has revised its accounting treatment of the distribution based on the conclusion that the distribution was not pro rata and accordingly should have been accounted for at fair value.
The fair value of PSIs net assets at the date of the distribution was $1.3 million, based on an independent appraisal, compared to a carrying value of approximately $7.5 million. The revised accounting treatment resulted in the recognition of a $6.2 million loss in 2001, and such loss is reflected in the restated financial statements for 2001. The restated loss for 2001 was $1.30 per share higher than previously reported.
Additionally, as a result of the distribution not being accounted for as a pro rata distribution, the Company also revised the accounting for the redemption of its Series G preferred stock. Previously, the return of the Series G preferred stock was included at carrying value within stockholders deficit. In the restated financial statements, the Series G preferred stock redeemed is recorded at the $0.4 million fair value of the Primal common stock for which it was exchanged. The remaining $0.9 million of fair value of PSIs net assets was accounted for as a distribution. The revised accounting treatment had no impact on aggregate stockholders deficit.
F-21
The Companys restated quarterly statement of operations during 2001 to reflect the revised accounting treatment described above is as follows:
Unaudited Quarterly Financial Data |
||||||||||||||||||||
Quarter Ended |
||||||||||||||||||||
(Restated) |
(Unchanged) |
(Unchanged) |
(Unchanged) |
Annual |
||||||||||||||||
(000) |
3/31/01 |
6/30/01 |
9/30/01 |
12/31/01 |
Total |
|||||||||||||||
Revenues |
$ |
8,464 |
|
$ |
8,136 |
|
$ |
12,456 |
|
$ |
12,860 |
|
$ |
41,916 |
| |||||
Cost of revenues |
|
(5,836 |
) |
|
(5,830 |
) |
|
(8,842 |
) |
|
(9,472 |
) |
|
(29,980 |
) | |||||
Gross profit |
|
2,628 |
|
|
2,306 |
|
|
3,614 |
|
|
3,388 |
|
|
11,936 |
| |||||
Operating expenses |
|
(1,721 |
) |
|
(1,406 |
) |
|
(3,204 |
) |
|
(4,084 |
) |
|
(10,415 |
) | |||||
Operating income |
|
907 |
|
|
900 |
|
|
410 |
|
|
(696 |
) |
|
1,521 |
| |||||
Other Income (expense), net |
|
3 |
|
|
(23 |
) |
|
(2,999 |
) |
|
(135 |
) |
|
(3,154 |
) | |||||
Income tax benefit (expense) |
|
(431 |
) |
|
(303 |
) |
|
623 |
|
|
(106 |
) |
|
(217 |
) | |||||
Discontinued operations loss |
|
(666 |
) |
|
|
|
|
|
|
|
|
|
|
(666 |
) | |||||
Loss on non pro-rata distribution of Primal Solutions, Inc. |
|
(6,114 |
) |
|
|
|
|
|
|
|
|
|
|
(6,114 |
) | |||||
Net loss |
$ |
(6,301 |
) |
$ |
574 |
|
$ |
(1,966 |
) |
$ |
(937 |
) |
$ |
(8,630 |
) | |||||
The restated net loss per weighted average share, attributable to common shareholders for the three months ended March 31, 2001 totalled $1.64, basic and diluted per share. The previously reported loss per share totalled $0.18 basic and $0.27 diluted.
The restated accumulated deficit balance at the end of each quarter during 2001 increased by $6,114,000 with a corresponding decrease in additional paid-in capital.
F-22
Schedule II
Avery Communications, Inc.
Supplemental Financial Statement Schedule
Valuation and Qualifying Accounts and Reserves
For the Years Ended December 31, 2000, 2001, and 2002
Reserve for | |||||||||||
Doubtful Accounts | |||||||||||
2002 |
2001 |
2000 | |||||||||
Balance, beginning of year |
$ |
242,901 |
|
$ |
242,901 |
|
$ |
188,901 | |||
Additions charges to costs and expenses |
|
108,000 |
|
|
|
|
|
54,000 | |||
Write-off's |
|
(61,754 |
) |
|
|
|
|
| |||
Balance, end of year |
$ |
289,147 |
|
$ |
242,901 |
|
$ |
242,901 | |||
Reserve for | |||||||||||
Doubtful Notes Receivable | |||||||||||
2002 |
2001 |
2000 | |||||||||
Balance, beginning of year |
$ |
1,394,072 |
|
$ |
183,272 |
|
$ |
| |||
Additions charges to costs and expenses |
|
1,300,000 |
|
|
1,572,300 |
|
|
183,272 | |||
Write-off's |
|
(1,687,962 |
) |
|
(361,500 |
) |
|
| |||
Balance, end of year |
$ |
1,006,110 |
|
$ |
1,394,072 |
|
$ |
183,272 | |||
Reserve for | |||||||||||
Valuation AllowancesDeferred Taxes | |||||||||||
2002 |
2001 |
2000 | |||||||||
Balance, beginning of year |
|
|
|
$ |
|
|
$ |
| |||
Additions charges to other |
|
2,233,110 |
(a) |
|
|
|
|
| |||
Write-offs |
|
|
|
|
|
|
|
| |||
Balance, end of year |
$ |
2,233,110 |
(a) |
$ |
|
|
$ |
| |||
(a) | Recognized as a component of deferred tax assets. |
S-1
EXHIBIT INDEX
Exhibit Number |
Description of Document | |
2.1 |
Partnership Interest Purchase Agreement dated as of May 3, 1996, by and among Avery Communications, Inc., Avery Acquisition Sub, Inc., Hold Billing Services, Ltd., Hold Billing & Collection, L.C., Joseph W. Webb, James A. Young, Edward L. Dunn, Philip S. Dunn, Harold D. Box, and David W. Mechler, Jr. (filed as Exhibit 2.1 to Averys Registration Statement on Form SB-2 (File No. 333-65133) (the Prior Registration Statement) and incorporated herein by reference thereto) | |
2.2 |
First Amendment to Partnership Interest Purchase Agreement by and between Avery Communications, Inc., Avery Acquisition Sub, Inc., Hold Billing Services, Ltd., Hold Billing & Collection, L.C., Joseph W. Webb, James A. Young, Edward L. Dunn, Philip S. Dunn, Harold D. Box and David W. Mechler, Jr. (filed as Exhibit 2.2 to the Prior Registration Statement and incorporated herein by reference thereto) | |
2.3 |
Partnership Interest Option Agreement dated as of May 3, 1996, by and among Avery Communications, Inc., Avery Acquisition Sub, Inc., Harold D. Box and David W. Mechler, Jr. (filed as Exhibit 2.3 to the Prior Registration Statement and incorporated herein by reference thereto) | |
2.4 |
First Amendment to Partnership Interest Option Agreement dated as of October 15, 1996, by and among Avery Communications, Inc., Avery Acquisition Sub, Inc., Harold D. Box, and David W. Mechler, Jr. (filed as Exhibit 2.4 to the Prior Registration Statement and incorporated herein by reference thereto) | |
2.5 |
Agreement and Plan of Merger, dated as of March 19, 1999, by and among Avery Communications, Inc., ACI Telecommunications Financial Services Corporation, Primal Systems, Inc., Mark J. Nielsen, John Faltys, Joseph R. Simrell and David Haynes (the Primal Merger Agreement) (filed as Exhibit 2.5 to the Prior Registration Statement and incorporated herein by reference thereto) | |
2.6 |
Amendment No. 1 to the Primal Merger Agreement (filed as Exhibit 2.6 to the Prior Registration Statement and incorporated herein by reference thereto) | |
2.7 |
Amendment No. 2 to the Primal Merger Agreement (filed as Exhibit 2.1 to the registrants Current Report on Form 8-K, dated September 27, 1999, and incorporated herein by reference thereto) | |
2.8 |
Primal Solutions, Inc. Preliminary Distribution Agreement (the Distribution Agreement), dated July 31, 2000, by and among Avery Communications, Inc., a Delaware corporation, Primal Solutions, Inc., a Delaware corporation, John Faltys, Joseph R. Simrell, David Haynes, Mark J, Nielsen, Arun Anand, Murari Cholappadi, Sanjay Gupta, Thurston Group, Inc., a Delaware corporation, Patrick J. Haynes, III and Scot M. McCormick (filed as Exhibit 2.1 to Averys Form 8-K dated August 31, 2000 (the Primal Form 8-K) and incorporated by reference herein) | |
2.9 |
Form of Non-Recourse Promissory Note, which is attached as Exhibit 5-A to the Distribution Agreement (filed as Exhibit 2.2 to the Primal Form 8-K and incorporated by reference herein) | |
2.10 |
Form of Pledge Agreement, which is attached as Exhibit 5-B to the Distribution Agreement (filed as Exhibit 2.3 to the Primal Form 8-K and incorporated by reference herein) | |
2.11 |
Form of Irrevocable Proxy for Thurston Group, Inc., Patrick J. Haynes III and their affiliates relating to the common stock of Primal, which is attached as Exhibit 9-A to the Distribution Agreement (filed as Exhibit 2.4 to the Primal Form 8-K and incorporated by reference herein) | |
2.12 |
Form of Irrevocable Proxy for the Old Primal Stockholders relating to the common stock of Avery, which is attached as Exhibit 9-B to the Distribution Agreement (filed as Exhibit 2.5 to the Primal Form 8-K and incorporated by reference herein) | |
2.13 |
Indemnification Agreement, dated July 31, 2000, by and between Avery Communications, Inc., a Delaware corporation, John Faltys, Joseph R. Simrell, and David Haynes (filed as Exhibit 2.6 to the Primal Form 8-K and incorporated by reference herein) |
Exhibit Number |
Description of Document | |
2.14 |
Asset Purchase Agreement among Qorus.com, Inc., TMT Holdings, Inc., Aelix, Inc. and Avery Communications, Inc. dated May 29, 2001 (filed as Exhibit 10.37 to the Quarterly Report on Form 10-QSB for the period ended June 30, 2001, filed by Qorus.com, Inc. (the Qorus 2Q 10-QSB) and incorporated herein by reference thereto) | |
2.15 |
First Amendment to Asset Purchase Agreement among Qorus.com, Inc., TMT Holdings, Inc., Aelix, Inc. and Avery Communications, Inc. dated October 17, 2001 (filed as Exhibit 10.56 to the Quarterly Report on Form 10-QSB for the period ended September 30, 2001, filed by Qorus.com, Inc. (the Qorus 3Q 10-QSB) and incorporated herein by reference thereto) | |
2.16 |
Asset Purchase Agreement among OAN Services, Inc., nTelecom Holdings Inc., OAN Services of Florida, Inc. and ACI Communications, Inc. dated May 25, 2001 (filed as Exhibit 2.1 to Averys Current Report on Form 8-K dated August 3, 2001 (filed August 20, 2001) and incorporated herein by reference thereto) | |
2.17 |
Management Support and Post-Petition Financing Agreement among OAN Services, Inc., nTelecom Holdings Inc., OAN Services of Florida, Inc. and ACI Communications, Inc. dated May 25, 2001 (filed as Exhibit 2.2 to Averys Current Report on Form 8-K dated August 3, 2001 (filed on August 20, 2001) and incorporated herein by reference thereto) | |
2.18 |
First Amendment to Asset Purchase Agreement among OAN Services, Inc., nTelecom Holdings, Inc., OAN Services of Florida, Inc. and ACI Communications, Inc. dated July 27, 2001 (filed as Exhibit 2.3 to Averys Current Report on Form 8-K/A dated August 3, 2001 (filed October 17, 2001) and incorporated herein by reference thereto) | |
2.19 |
Second Amendment to Asset Purchase Agreement among Qorus.com, Inc., TMT Holdings, Inc., Aelix, Inc. and Avery Communications, Inc. dated March 15, 2002 (filed as Exhibit 2.19 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
3.1 |
Certificate of Incorporation, as amended (filed as Exhibit 3.1 to the Prior Registration Statement and incorporated herein by reference thereto) | |
3.2 |
Amended and Restated Bylaws (filed as Exhibit 3.2 to the Prior Registration Statement and incorporated herein by reference thereto) | |
3.3 |
Certificate of Designation of Series A Junior Convertible Redeemable Preferred Stock (filed as Exhibit 3.3 to Averys Registration Statement on Form SB-2 (File No. 333-57336) (the Resale Registration Statement) and incorporated herein by reference thereto) | |
3.4 |
Certificate of Designation of Series B Junior Convertible Redeemable Preferred Stock (filed as Exhibit 3.4 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.5 |
Certificate of Designation of Series C Junior Convertible Redeemable Preferred Stock (filed as Exhibit 3.5 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.6 |
Certificate of Designations of Series D Senior Cumulative Convertible Redeemable Preferred Stock (filed as Exhibit 3.6 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.7 |
Certificate of Designations of Series E Junior Convertible Redeemable Preferred Stock (filed as Exhibit 3.7 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.8 |
Certificate of Designations of Series G Junior Participating Convertible Voting Preferred Stock (filed as Exhibit 3.8 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.9 |
Certificate of Designations of Series H Convertible Preferred Stock (filed as Exhibit 3.9 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.10 |
Certificate of Decrease in Authorized Number of Shares of Series of Preferred Stock (filed as Exhibit 3.10 to the Resale Registration Statement and incorporated herein by reference thereto) | |
3.11 |
Certificate of Designations of Series I Convertible Preferred Stock (filed as Exhibit 4.2 to Averys Quarterly Report on Form 10-QSB for the period ended June 30, 2001, and incorporated herein by reference thereto) | |
3.12 |
Certificate of Amendment to the Certificate of Incorporation of Avery Communications, Inc. providing for a one-for-eight reverse stock split (filed as Appendix A to Averys Information Statement on Schedule 14C filed on November 15, 2001, and incorporated herein by reference thereto) |
Exhibit Number |
Description of Document | |
4.1 |
Specimen Common Stock Certificate (filed as Exhibit 4.1 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.2 |
Form of Warrant Exchange and Exercise Agreement (filed as Exhibit 4.2 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.3 |
Form of Warrant Exercise and Securities Exchange Agreement for $800,000 Bridge Loan Notes (filed as Exhibit 4.3 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.4 |
Form of Warrant Exercise and Securities Exchange Agreement for $1,050,000 Promissory Note (filed as Exhibit 4.4 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.5 |
Form of Warrant Exercise and Securities Exchange Agreement for $340,000 Promissory Notes (filed as Exhibit 4.5 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.6 |
Registration Rights Agreement by and among Avery Communications, Inc. and Joseph W. Webb, James A. Young, Edward L. Dunn, Philip S. Dunn, Harold D. Box, and David W. Mechler, Jr. dated November 15, 1996 (filed as Exhibit 4.6 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.7 |
Registration Rights Agreement by and between Avery Communications, Inc. and The Franklin Holding Corporation (Delaware) dated May 30, 1997 (filed as Exhibit 4.7 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.8 |
Registration Rights Agreement by and between Avery Communications, Inc. and Roger Felberbaum dated December 5, 1996 (filed as Exhibit 4.8 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.9 |
Registration Rights Agreement by and between Avery Communications, Inc. and Giulio Curiel dated December 31, 1996 (filed as Exhibit 4.9 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.10 |
Registration Rights Agreement by and between Avery Communications, Inc. and Sabina International S.A. dated December 31, 1996 (filed as Exhibit 4.10 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.11 |
Form of Investor Warrant (filed as Exhibit 4.11 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.12 |
Registration Rights Agreement by and between Avery Communications, Inc. and Thomas A. Montgomery dated January 24, 1997 (filed as Exhibit 4.12 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.13 |
Registration Rights Agreement by and between Avery Communications, Inc. and Thurston Bridge Fund, L.P. dated December 6, 1996 (filed as Exhibit 4.13 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.14 |
Registration Rights Agreement by and between Avery Communications, Inc. and Eastern Virginia Small Business Investment Corporation dated December 23, 1996 (filed as Exhibit 4.14 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.15 |
Securities Exchange Agreement for 1996 HBS Series (filed as Exhibit 4.15 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.16 |
$350,000 Promissory Note payable to Eastern Virginia Small Business Investment Corporation dated December 23, 1996 (filed as Exhibit 4.16 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.17 |
$50,000 Promissory Note to Global Capital Resources, Inc. dated September 30, 1996 (filed as Exhibit 4.17 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.18 |
Loan and Security Agreement, by and between Hold Billing Services, Ltd. and FINOVA Capital Corporation dated March 25, 1997 (filed as Exhibit 4.18 to the Prior Registration Statement and incorporated herein by reference thereto) |
Exhibit Number |
Description of Document | |
4.19 |
Schedule to Loan and Security Agreement, by and between Hold Billing Services, Ltd. and FINOVA Capital Corporation dated March 25, 1997 (filed as Exhibit 4.19 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.20 |
Amendment to Loan and Security Agreement and Schedule to Loan and Security Agreement, by and between Hold Billing Services, Ltd. and FINOVA Capital Corporation dated February 1998 (filed as Exhibit 4.20 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.21 |
Second Amendment to Loan and Security Agreement and Schedule to Loan and Security Agreement, by and between Hold Billing Services, Ltd. and FINOVA Capital Corporation dated April 1998 (filed as Exhibit 4.21 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.22 |
$7,500,000 Secured Revolving Credit Note to FINOVA Capital Corporation from Hold Billing Services dated March 25, 1997 (filed as Exhibit 4.22 to the Prior Registration Statement and incorporated herein by reference thereto) | |
4.23 |
Series H Preferred Stock Purchase Agreement dated February 21, 2001 (filed as Exhibit 4.23 to the Resale Registration Statement and incorporated herein by reference thereto) | |
4.24 |
Registration Rights Agreement by and between Avery Communications, Inc. and Jay Geier dated January 4, 2000 (filed as Exhibit 4.24 to the Resale Registration Statement and incorporated herein by reference thereto) | |
4.25 |
Registration Rights Agreement by and between Avery Communications, Inc. and Investor Network Company, LLC dated October 19, 2000 (filed as Exhibit 4.25 to the Resale Registration Statement and incorporated herein by reference thereto) | |
4.26 |
Registration Rights Agreement by and among Avery Communications, Inc., Waterside Capital Corporation and CapitalSouth Partners Fund I, L.P. dated February 21, 2001 (filed as Exhibit 4.26 to the Resale Registration Statement and incorporated herein by reference thereto) | |
*10.1 |
Employment Agreement by and between Avery Communications, Inc. and Patrick J. Haynes, III dated July 1, 1998 (filed as Exhibit 10.1 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.2 |
Stock Warrant Certificate to Patrick J. Haynes, III dated July 1, 1998 (filed as Exhibit 10.2 to the Prior Registration Statement and incorporated herein by reference thereto) | |
*10.3 |
Employment and Noncompetition Agreement by and between Hold Billing Services, Ltd. and Harold D. Box dated November 15, 1996 (filed as Exhibit 10.3 to the Prior Registration Statement and incorporated herein by reference thereto) | |
*10.4 |
Employment Agreement by and between Avery Communications, Inc. and Mark J. Nielsen dated December 1, 1998 (filed as Exhibit 10.4 to the Prior Registration Statement and incorporated herein by reference thereto) | |
*10.5 |
Avery Communications, Inc. Stock Option to Mark J. Nielsen dated December 1, 1998 (filed as Exhibit 10.5 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.6 |
Investment Agreement by and between The Franklin Holding Corporation (Delaware) and Avery Communications, Inc. dated May 30, 1997 (filed as Exhibit 10.6 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.7 |
Warrant to the Thurston Group, Inc. dated May 27, 1997 (filed as Exhibit 10.7 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.8 |
Avery Communications, Inc. Stock Purchase Warrant to Thurston Bridge Fund, L.P. dated December 6, 1996 (filed as Exhibit 10.8 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.9 |
Avery Communications, Inc. Stock Purchase Warrant to Eastern Virginia Small Business Investment Corporation dated December 23, 1996 (filed as Exhibit 10.9 to the Prior Registration Statement and incorporated herein by reference thereto) |
Exhibit Number |
Description of Document | |
10.10 |
Avery Communications, Inc. Stock Purchase Warrant to The Franklin Holding Corporation (Delaware) dated May 30, 1997 (filed as Exhibit 10.10 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.11 |
Form of Billing Services Agreement (filed as Exhibit 10.11 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.12 |
Form of Supplemental Advance Purchase Agreement (filed as Exhibit 10.12 to the Prior Registration Statement and incorporated herein by reference thereto) | |
10.13 |
Form of Director and Officer Indemnification Agreement (filed as Exhibit 10.13 to the Prior Registration Statement and incorporated herein by reference thereto) | |
*10.14 |
Avery Communications, Inc. 1999 Flexible Incentive Plan (filed as Exhibit 99.1 to Averys Registration Statement on Form S-8 (File No. 333-33486) and incorporated herein by reference thereto) | |
10.15 |
Demand Promissory Note, dated December 21, 2000, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $650,000 (filed as Exhibit 10.44 to the Form 10-KSB (File No. 0-27551) filed by Qorus.com, Inc. (the Qorus 10-KSB) and incorporated herein by reference thereto) | |
10.16 |
Demand Promissory Note, dated February 15, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $150,000 (filed as Exhibit 10.45 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.17 |
Demand Promissory Note, dated February 28, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $260,000 (filed as Exhibit 10.46 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.18 |
Amended and Restated Convertible Promissory Note, dated January 1, 2001, payable to Thurston Communications Corporation by Qorus.com, Inc. in the original principal amount of $750,000 (filed as Exhibit 10.37 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.19 |
Convertible Promissory Note, dated October 20, 2000, payable to Thurston Communications Corporation by Qorus.com, Inc. in the original principal amount of $250,000 (filed as Exhibit 10.38 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.20 |
Convertible Promissory Note, dated October 30, 2000, payable to Thurston Communications Corporation by Qorus.com, Inc. in the original principal amount of $250,000 (filed as Exhibit 10.39 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.21 |
Promissory Note, dated March 16, 2001, payable to Thurston Communications Corporation by Qorus.com, Inc. in the original principal amount of $160,000 (filed as Exhibit 10.48 to the Qorus 10-KSB and incorporated herein by reference thereto) | |
10.22 |
Note Extension, Modification and Amendment Agreement dated as of May 31, 2001, among Qorus.com, Inc., Aelix, Inc., Thurston Interests, LLC, Apex Investment Fund III, L.P., Apex Strategic Partners, LLC, Thurston Communications Corporation and Customer Care and Technology Holdings, Inc. (filed as Exhibit 10.38 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.23 |
Demand Promissory Note, dated as of March 29, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $160,000 (filed as Exhibit 10.39 to the Qorus 2Q 10-QSB) | |
10.24 |
Demand Promissory Note, dated as of April 12, 2001, payable to Thurston Communications Corporation in the original principal amount of $80,000 (filed as Exhibit 10.40 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.25 |
Demand Promissory Note, dated as of April 30, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $170,000 (filed as Exhibit 10.41 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) |
Exhibit Number |
Description of Document | |
10.26 |
Demand Promissory Note, dated as of May 11, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $25,000 (filed as Exhibit 10.42 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.27 |
Demand Promissory Note, dated as of May 15, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $75,000 (filed as Exhibit 10.43 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.28 |
Demand Promissory Note, dated as of May 31, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $42,000 (filed as Exhibit 10.44 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.29 |
Demand Promissory Note, dated as of June 15, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $80,000 (filed as Exhibit 10.45 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.30 |
Demand Promissory Note, dated as of June 28, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $60,000 (filed as Exhibit 10.46 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.31 |
Demand Promissory Note, dated as of July 12, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $85,000 (filed as Exhibit 10.47 to the Qorus 2Q 10-QSB and incorporated herein by reference thereto) | |
10.32 |
Demand Promissory Note, dated as of July 31, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $83,500 (filed as Exhibit 10.48 of the Quarterly Report on Form 10-QSB for the period ended September 30, 2001, filed by Qorus.com, Inc. (the Qorus 3Q 10-QSB) and incorporated herein by reference thereto) | |
10.33 |
Demand Promissory Note, dated as of August 14, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $178,000 (filed as Exhibit 10.49 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.34 |
Demand Promissory Note, dated as of August 30, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $102,500 (filed as Exhibit 10.50 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.35 |
Demand Promissory Note, dated as of September 13, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $96,000 (filed as Exhibit 10.51 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.36 |
Demand Promissory Note, dated as of September 28, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $90,500 (filed as Exhibit 10.52 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.37 |
Demand Promissory Note, dated as of October 1, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $160,000 (filed as Exhibit 10.53 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.38 |
Demand Promissory Note, dated as of October 12, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $102,000 (filed as Exhibit 10.54 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.39 |
Demand Promissory Note, dated as of October 16, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $10,000 (filed as Exhibit 10.55 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.40 |
Demand Promissory Note, dated as of October 30, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $72,000 (filed as Exhibit 10.57 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) |
Exhibit Number |
Description of Document | |
10.41 |
Demand Promissory Note, dated as of November 5, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $10,000 (filed as Exhibit 10.58 to the Qorus 3Q 10-QSB and incorporated herein by reference thereto) | |
10.42 |
Demand Promissory Note, dated as of November 14, 2001, payable to Thurston Communications Corporation by Aelix, Inc. in the original principal amount of $77,000 (filed as Exhibit 10.42 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
*10.43 |
Executive Employment Agreement between Avery Communications, Inc. and Patrick J. Haynes, III dated November 1, 2001 (filed as Exhibit 10.43 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.44 |
Consulting Agreement between Avery Communications, Inc. and Phipps & Company, LLC dated September 1, 2001 (filed as Exhibit 10.44 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.45 |
Consulting Agreement between Avery Communications, Inc. and Robert T. Isham, Jr. dated September 1, 2001 (filed as Exhibit 10.45 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
*10.46 |
Nonqualified Stock Option Agreement between Avery Communications, Inc. and Waveland, LLC dated December 27, 2001 (filed as Exhibit 10.46 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
*10.47 |
Form of Nonqualified Stock Option Agreement entered into between Avery Communications, Inc. and various directors and employees as of December 27, 2001 (filed as Exhibit 10.47 to the Annual Report on Form 10-KSB for the year ended December 31, 2001 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.48 |
Receivables Sale Agreement dated as of December 19, 2001 among HBS Billing Services Company and ACI Billing Services, Inc., individually and collectively, and RFC Capital Corporation (filed as Exhibit 10.48 of the Quarterly Report on Form 10-QSB for the quarter ended March 31, 2002 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.49 |
Form of Non-Recourse Promissory Note, dated as of March 20, 2002, payable to Avery Communications, Inc. which is as restatement and replacement of a promissory note dated October 19, 2000 (filed as Exhibit 10.49 of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.50 |
Letter dated November 8, 2002 from Textron Financial Corporation regarding the calculation of covenant compliance under Section 4.3(h) of the Receivables Sale Agreement dated as of December 19, 2001 among HBS Billing Services Company and ACI Billing Services, Inc., individually and collectively, and RFC Corporation (filed as Exhibit 10.50 to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2002 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
10.51 |
Letter dated April 1, 2003 from Textron Financial Corporation regarding the calculation of covenant compliance under Section 4.3(e) of the Receivables Sale Agreement dated as of December 19, 2001 among HBS Billing Services Company and ACI Billing Services, Inc., individually and collectively, and RFC Corporation (filed herewith) | |
11.1 |
Statement Regarding Computation of Earnings per Share (filed as Exhibit 11.1 to the Prior Registration Statement and incorporated herein by reference thereto) | |
21.1 |
Subsidiaries of Registrant (filed as Exhibit 21.1 of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 by Avery Communications, Inc. and incorporated herein by reference thereto) | |
99.1 |
Certificate of the Chief Executive Officer dated as of April 18, 2003 pursuant to the Sarbanes-Oxley Act of 2002 (filed herewith) | |
99.2 |
Certificate of the Chief Financial Officer dated as of April 18, 2003 pursuant to the Sarbanes-Oxley Act of 2002 (filed herewith) |
* | Denotes a management contract or compensatory plan or arrangement. |