Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2002

 

OR

 

(    ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                      TO                     

 

COMMISSION FILE NUMBER 000-25147

 

INTERNET AMERICA, INC.

(Exact name of registrant as specified in its charter)

 

TEXAS

    

86-0778979

(State or other jurisdiction of

incorporation or organization)

    

(I.R.S. Employer Identification Number)

 

350 N. ST. PAUL, SUITE 3000, DALLAS, TX

 

75201

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (214) 861-2500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes  x No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

Yes  ¨ No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

OUTSTANDING AT FEBRUARY 6, 2003

 


 

Common Stock at $.01 par value: 10,295,663 shares

 


 

PART I—FINANCIAL INFORMATION

 

ITEM 1—FINANCIAL STATEMENTS

 

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    

December 31, 2002


    

June 30, 2002


 

ASSETS

  

(Unaudited)

        

CURRENT ASSETS:

                 

Cash and cash equivalents

  

$

3,911,230

 

  

$

2,901,545

 

Restricted cash

  

 

532,053

 

  

 

200,000

 

Accounts receivable, net of allowance for uncollectible accounts of $1,496,108 and $2,038,054 as of December 31, 2002 and June 30, 2002, respectively

  

 

581,925

 

  

 

672,979

 

Prepaid expenses and other current assets

  

 

323,993

 

  

 

269,832

 

    


  


Total current assets

  

 

5,349,201

 

  

 

4,044,356

 

Property and equipment, net

  

 

594,276

 

  

 

938,587

 

Other assets, net

  

 

4,398,970

 

  

 

4,451,044

 

    


  


    

$

10,342,447

 

  

$

9,433,987

 

    


  


LIABILITIES AND SHAREHOLDERS’ EQUITY

             

CURRENT LIABILITIES:

                 

Trade accounts payable

  

$

640,839

 

  

$

853,538

 

Accrued liabilities

  

 

2,168,121

 

  

 

1,939,107

 

Deferred revenue

  

 

2,446,240

 

  

 

2,829,393

 

Current maturities of capital lease obligations

  

 

47,939

 

  

 

73,480

 

Current maturities of long-term debt

  

 

—  

 

  

 

6,746

 

    


  


Total current liabilities

  

 

5,303,139

 

  

 

5,702,264

 

Capital lease obligations, net of current portion

  

 

—  

 

  

 

18,749

 

Accrued lawsuit liability

  

 

3,300,000

 

  

 

3,300,000

 

    


  


Total liabilities

  

 

8,603,139

 

  

 

9,021,013

 

    


  


SHAREHOLDERS’ EQUITY:

                 

Common stock, $.01 par value; 40,000,000 shares authorized, 10,230,902 and 10,105,249 issued and outstanding at December 31, 2002 and June 30, 2002, respectively

  

 

102,309

 

  

 

101,052

 

Additional paid-in capital

  

 

55,576,367

 

  

 

55,527,213

 

Note receivable from a shareholder and an officer

  

 

(82,000

)

  

 

(82,000

)

Accumulated deficit

  

 

(53,857,368

)

  

 

(55,133,291

)

    


  


Total shareholders’ equity

  

 

1,739,308

 

  

 

412,974

 

    


  


    

$

10,342,447

 

  

$

9,433,987

 

    


  


 

See accompanying notes to condensed consolidated financial statements.

 


Financial Statements—Continued

 

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    

Three Months Ended December 31,


    

Six Months Ended December 31,


 
    

2002


    

2001


    

2002


    

2001


 

REVENUES:

                                   

Internet services

  

$

4,617,326

 

  

$

6,526,257

 

  

$

9,601,225

 

  

$

13,789,807

 

Other

  

 

9,263

 

  

 

12,756

 

  

 

11,393

 

  

 

47,586

 

Total

  

 

4,626,589

 

  

 

6,539,013

 

  

 

9,612,618

 

  

 

13,837,393

 

    


  


  


  


OPERATING COSTS AND EXPENSES:

                                   

Connectivity and operations

  

 

2,077,282

 

  

 

3,556,605

 

  

 

4,679,569

 

  

 

7,018,965

 

Sales and marketing

  

 

137,131

 

  

 

45,049

 

  

 

287,098

 

  

 

342,705

 

General and administrative

  

 

1,212,701

 

  

 

1,408,410

 

  

 

2,351,621

 

  

 

2,971,420

 

Provision for bad debt expense

  

 

153,826

 

  

 

481,474

 

  

 

299,789

 

  

 

1,044,002

 

Depreciation and amortization

  

 

199,185

 

  

 

3,871,599

 

  

 

432,528

 

  

 

7,752,180

 

    


  


  


  


Total

  

 

3,780,125

 

  

 

9,363,137

 

  

 

8,050,605

 

  

 

19,129,272

 

    


  


  


  


OPERATING INCOME (LOSS)

  

 

846,464

 

  

 

(2,824,124

)

  

 

1,562,013

 

  

 

(5,291,879

)

INTEREST EXPENSE, NET

  

 

(142,933

)

  

 

(151,122

)

  

 

(286,092

)

  

 

(248,028

)

PROVISION FOR INCOME TAXES

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

NET INCOME (LOSS)

  

$

703,531

 

  

$

(2,975,246

)

  

$

1,275,921

 

  

$

(5,539,907

)

    


  


  


  


NET INCOME (LOSS) PER COMMON SHARE:

                                   

BASIC

  

$

0.07

 

  

$

(0.30

)

  

$

0.13

 

  

$

(0.55

)

    


  


  


  


DILUTED

  

$

0.07

 

  

$

(0.30

)

  

$

0.12

 

  

$

(0.55

)

    


  


  


  


WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

                                   

BASIC

  

 

10,228,203

 

  

 

10,026,997

 

  

 

10,198,011

 

  

 

10,014,457

 

DILUTED

  

 

10,279,906

 

  

 

10,026,997

 

  

 

10,247,684

 

  

 

10,014,457

 

 

See accompanying notes to condensed consolidated financial statements.

 


Financial Statements—Continued

 

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    

Six Months Ended December 31,


 
    

2002


    

2001


 

OPERATING ACTIVITIES:

                 

Net income (loss)

  

$

1,275,921

 

  

$

(5,539,907

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

                 

Depreciation and amortization

  

 

432,528

 

  

 

7,752,180

 

Provision for bad debt expense

  

 

299,789

 

  

 

1,044,002

 

Non-cash compensation expense

  

 

20,000

 

  

 

54,000

 

Changes in operating assets and liabilities:

                 

Restricted cash

  

 

(332,053

)

  

 

(200,000

)

Accounts receivable

  

 

(208,735

)

  

 

(829,667

)

Prepaid expenses and other current assets

  

 

(54,161

)

  

 

20,423

 

Other assets

  

 

52,074

 

  

 

46,378

 

Accounts payable and accrued liabilities

  

 

16,315

 

  

 

(230,349

)

Deferred revenue

  

 

(383,153

)

  

 

(822,118

)

    


  


Net cash provided by operating activities

  

 

1,118,525

 

  

 

1,294,942

 

    


  


INVESTING ACTIVITIES

                 

Purchases of property and equipment

  

 

(88,215

)

  

 

(320,357

)

    


  


Net cash used in investing activities

  

 

(88,215

)

  

 

(320,357

)

    


  


FINANCING ACTIVITIES:

                 

Proceeds from issuance of common equity

  

 

30,411

 

  

 

18,238

 

Principal payments of capital lease obligations

  

 

(44,290

)

  

 

(118,211

)

Principal payments of long-term debt

  

 

(6,746

)

  

 

(574,982

)

    


  


Net cash used in financing activities

  

 

(20,625

)

  

 

(674,955

)

    


  


NET INCREASE IN CASH AND CASH EQUIVALENTS

  

 

1,009,685

 

  

 

299,630

 

CASH AND CASH EQUIVALENTS, beginning of period

  

 

2,901,545

 

  

 

1,513,123

 

    


  


CASH AND CASH EQUIVALENTS, end of period

  

$

3,911,230

 

  

$

1,812,753

 

    


  


SUPPLEMENTAL INFORMATION:

                 

Cash paid for interest

  

$

68,178

 

  

$

108,028

 

Capital lease obligations incurred for equipment

  

$

—  

 

  

$

107,187

 

Issuance of 200,000 shares of common stock in exchange for note receivable from an officer of the company

  

$

—  

 

  

$

82,000

 

 

See accompanying notes to condensed consolidated financial statements.

 


INTERNET AMERICA, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.   Basis of Presentation

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to Article 10 of Regulation S-X of the Securities and Exchange Commission. The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary to achieve a fair statement of the Company’s financial position and results of operations for the interim periods presented. All such adjustments are of a normal and recurring nature. These condensed financial statements should be read in conjunction with the financial statements for the year ended June 30, 2002, included in the Company’s Annual Report on Form 10-K (File No 000-25147).

 

2.   Basic and Diluted Net Income (Loss) Per Share

 

There are no adjustments required to be made to net income (loss) for the purpose of computing basic and diluted earnings per share (“EPS”) for the three and six months ended December 31, 2002. During the three and six months ended December 31, 2002, options to purchase 58,000 shares of common stock were included in the computation of diluted EPS because the options were “in the money” as of December 31, 2002 and it resulted in 51,703 and 49,673 common stock equivalents to be added to the weighted average shares for the three and six months ended December 31, 2002, respectively. During the three and six months ended December 31, 2001, options to purchase 1,194,870 shares of common stock were not included in the computation of diluted EPS because the Company incurred a net loss for the period and the effect of such instruments was antidilutive. During the three and six months ended December 31, 2002 and 2001, no options to purchase shares of common stock were exercised.

 

3.   Issuance of Shares of Common Stock

 

Pursuant to a Stock Purchase Agreement entered into during September 2000, the Company issued 200,000 shares of its common stock to an officer in exchange for cash of $2,000 and a note receivable, bearing interest at 6.33%, for $685,500. The purchase price per share of the common stock under the Stock Purchase Agreement was the closing price of the common stock on the date the Company’s board of directors approved the transaction. Under the terms of the Stock Purchase Agreement, the officer had the option to put the shares of common stock to the Company during the term of the Stock Purchase Agreement for $3.4375 per share. The officer exercised the put agreement on August 6, 2001. On that day another stock purchase agreement was entered into between the officer and the Company. The Company issued 200,000 shares of common stock to the officer in exchange for cash of $2,000 and a note receivable, bearing interest at 6.33%, for $82,000. Under the terms of the new Stock Purchase Agreement, the officer has the option to put the shares of common stock to the Company during the term of the Stock Purchase Agreement for $0.42 per share. In connection with the put option, the Company recognized a non-cash compensation expense of $20,000 and $54,000 during the six months ended December 31, 2002 and 2001, respectively, which was a result of the decrease in the price of the Company’s common stock between July 1, 2002 and December 31, 2002 and July 1, 2001 and December 31, 2001, respectively.

 

4.   Recently Issued Accounting Pronouncements

 

In July 2001, the FASB issued SFAS 143, “Accounting for Asset Retirement Obligations.” SFAS 143 establishes standards associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company’s adoption of this standard did not have a material impact on its financial statements.

 

In August 2001, the FASB issued SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” SFAS 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. The provisions of SFAS 144 are generally effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company’s adoption of this standard did not have a material impact on its financial statements.

 


 

In April 2002, the FASB issued SFAS 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” SFAS 145 rescinds certain standards and modifies certain standards related to the extinguishment of debt and sale-leaseback transactions. The provisions of SFAS 145 are generally effective after May 15, 2002. The Company’s adoption of this standard did not have a material impact on its financial statements.

 

In June 2002, the FASB issued SFAS 146 “Accounting for Costs Associated with Exit or Disposal Activities.” SFAS 146 establishes standards for accounting for costs associated with exit or disposal activities and nullifies EITF 94-3. The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The Company’s adoption of this standard did not have a material impact on its financial statements.

 

5.   Other Assets

 

The carrying value of other assets at December 31, 2002 is as follows:

 

    

Goodwill


    

Deposits

and other


  

Total


 

Original Cost

  

$

26,023,407

 

  

$

103,493

  

$

26,126,900

 

Less accumulated amortization

  

 

(21,727,930

)

  

$

—  

  

 

(21,727,930

)

Other assets, net

  

$

4,295,477

 

  

$

103,493

  

$

4,398,970

 

 

The Company adopted SFAS No. 142 effective July 1, 2002. If the Company had adopted SFAS No. 142 on July 1, 2001, the Company’s net loss for the three and six months ended December 31, 2001 would have been as follows:

 

    

Three Months Ended

December 31, 2001


    

Six Months Ended

December 31, 2001


 

Reported net loss

  

$

(2,975,246

)

  

$

(5,539,907

)

Add back: Goodwill amortization

  

 

2,200,000

 

  

 

4,400,000

 

Adjusted net loss

  

$

(775,246

)

  

$

(1,139,907

)

Basic loss per share:

                 

Reported net loss

  

$

(.30

)

  

$

(.55

)

Add back: Goodwill amortization

  

 

.22

 

  

 

.44

 

Adjusted net loss

  

$

(.08

)

  

$

(.11

)

 

6.   Letter of Credit Security Commitment Agreement

 

On September 18, 2001, the Company entered into a Letter of Credit Security Commitment Agreement with the Company’s Chairman, William O. Hunt, to finance an appeal bond in the approximate amount of $3.3 million in connection with a judgment entered against the Company. Under this agreement, Mr. Hunt will collateralize a letter of credit in the amount of $3.3 million and the Company will pay Mr. Hunt a commitment fee of 8% per annum, paid quarterly. If the Company reduces the collateral amount by substituting an alternative collateral for the letter of credit, then Mr. Hunt would have a ninety day option to purchase shares of common stock of the Company equal in value to all or a portion of the amount of the reduction, based on when it occurs. The purchase price would be $0.35 per share. If a reduction occurs, Mr. Hunt could purchase shares of common stock of the Company equal in value to the full amount of the reduction.

 


Should the letter of credit be funded in the full amount or in a reduced amount to pay a settlement or judgment, the Company will enter into a secured convertible promissory note for the funded amount. Interest on the note would accrue at 12% per annum and be payable quarterly during the first two years after issuance. The note could be converted into common stock within two years of issuance at the purchase price discussed above. If the note was not converted within two years of issuance, the conversion option would terminate and all principal and unpaid accrued interest would be payable in four quarterly payments over the third year. If the amount of the note is less than the full amount of the letter of credit, the balance would be treated as a reduction and Mr. Hunt would also have the purchase rights discussed above. If the Company pays the note prior to its maturity, Mr. Hunt would have a thirty day option to purchase shares of common stock of the Company equal in value to the amount of the prepayment at $0.35 per share. If Mr. Hunt does not exercise this thirty day option, he would be issued a warrant to purchase, at the same price, one-half of the number of shares that were subject to the option. The warrant would terminate, if unexercised, on the second anniversary of the note issuance date.

 

The obligations to Mr. Hunt are secured by the Company’s assets other than accounts receivable. Under a registration agreement, Mr. Hunt has demand and piggyback registration rights with respect to any shares issued under the Letter of Credit Security Commitment Agreement. The demand registration right is subject to a 120 day deferral if the Board of Directors determines that such registration would be seriously detrimental to the Company or its shareholders.

 

7.   Restricted Cash

 

On September 18, 2001, we entered into an agreement with our Chairman, William O. Hunt, in which Mr. Hunt collateralized an appeal bond with a letter of credit in the approximate amount of $3.3 million to appeal a judgment entered against the Company, Mr. Hunt and a former executive officer of the Company. Internet America collateralized a portion of the appeal bond by placing $200,000 in short term certificates of deposit required to be in place for the duration of the appeal. In August 2002, the Company increased the amount of these short term certificates of deposit by approximately $332,000 in order to significantly reduce the annual premium of the appeal bond.

 

8.   Income Taxes

 

During the three and six months ended December 31, 2002, the Company generated net income. No provision for income taxes has been recorded as the Company has reduced the valuation allowance on its net operating losses generated in prior periods. As of December 31, 2002, the Company continues to maintain a full valuation allowance for its net deferred tax assets. Given its limited history of generating net income, the Company does not consider the future recoverability of the net deferred tax assets to be more likely than not at this time.

 

9.   Commitments and Contingencies

 

There have been no material changes in the legal proceedings previously reported in the Company’s Annual Report on Form 10-K for the year ended June 30, 2002 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.

 

10.   Reclassifications

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 


 

ITEM 2–

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Certain statements contained in this Form 10-Q constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements, identified by words such as “anticipate,” “believe,” “estimate,” “should,” “expect” and similar expressions, include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. We do not intend to update the forward-looking information to reflect actual results or changes in the factors affecting such forward-looking information. Our Annual Report on Form 10-K for the fiscal year ended June 30, 2002 and other publicly filed reports discuss some additional important factors that could cause our actual results to differ materially from those in any forward-looking statements.

 

Overview

 

Internet America is an Internet service provider (“ISP”) that provides a wide array of Internet services tailored to meet the needs of individual and business subscribers. We afford our subscribers a high quality Internet experience with fast, reliable service and responsive customer care. As of December 31, 2002, we served approximately 111,000 subscribers in the southwestern United States.

 

The growth of the Internet has resulted in increased competition for existing services and increased demand for new products and services. Increases in demand and a surge in Internet users have fostered an increase in the number of ISPs providing access to the Internet. Our competitors advertise in our existing markets with aggressive new promotions or offers of free Internet access. We believe we are well positioned to deal with these competitive forces by continuing to build high user density and maintaining a rational business plan.

 

High user density is the cornerstone of our business strategy. We will continue to pursue an ambitious growth strategy, but in a controlled manner. Our goal is to rapidly create high user density in specific markets to maintain positive EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) and net income.

 

Recent technological developments have facilitated the increased adoption of broadband access via mechanisms such as cable, fixed/mobile wireless, and copper pair allowing voice, video, and data to occur simultaneously over one connection. The emergence of low-cost broadband solutions will significantly impact the ability of many ISPs to compete. We are committed to being a leader in offering cost effective broadband solutions to individuals and businesses. High-speed connectivity is essential to the commercially viable deployment of new, value-added services such as Internet telephony, particularly Voice Over Internet Protocol (VoIP), video and audio programming distribution and other high bandwidth applications. We believe we are well positioned to efficiently market and deploy our broadband products due to the high density of our subscriber base.

 

Given the high level of competition in the industry for new subscribers, we will be more selective with investing in direct response advertising. We plan to concentrate our direct response advertising more heavily in markets where we have established branding than in new markets.

 

Our amortization expense increased through fiscal year 2002 as the costs of purchased subscriber bases were written off. No amortization expense was recorded for the three and six months ended December 31, 2002 and no amortization expense will be recorded for future quarters because all of the Company’s intangible assets, excluding goodwill, were fully amortized by June 30, 2002 and, in addition, the adoption of SFAS No. 142 related to intangible assets resulted in no amortization expense related to goodwill. As a result, in future quarters with otherwise similar results, we expect to report positive EBITDA and net income. However, there can be no assurance we will be able to sustain positive EBITDA or net income in the future.

 

We have an accumulated deficit of $53.9 million at December 31, 2002 and have had annual operating losses since inception until the current fiscal year as a result of building network infrastructure and rapidly increasing market share.

 


Statement of Operations

 

Internet services revenue is derived from individual dial-up Internet access, including analog and ISDN access, DSL access, dedicated connectivity, bulk dial-up access, Web hosting services, and value-added services, such as multiple e-mail boxes and personalized e-mail addresses.

 

A brief description of each element of our operating expenses follows:

 

Connectivity and operations expenses consist primarily of setup costs for new subscribers, telecommunication costs, and wages of network operations and customer support personnel. Connectivity costs include (i) fees paid to telephone companies for subscribers’ dial-up connections to our network and (ii) fees paid to backbone providers for connections from our network to the Internet.

 

Sales and marketing expenses consist primarily of creative and production costs, costs of media placement, management salaries and call center wages. Advertising costs are expensed as incurred.

 

General and administrative expenses consist primarily of administrative salaries, professional services, rent and other general business expenses.

 

Depreciation is computed using the straight line method over the estimated useful lives of the assets. Data communications equipment, computers, data servers and office equipment are depreciated over three years. We depreciate furniture, fixtures and leasehold improvements over five years. Purchased subscriber bases and related goodwill are amortized over 30 to 36 months. The assets and liabilities acquired in business combinations are recorded at estimated fair values. The excess of the cost of the net assets acquired over their fair value is recorded as goodwill and amortized over an estimated life of 36 to 42 months.

 

Our business is not subject to any significant seasonal influences.

 

Results of Operations

 

Three Months Ended December 31, 2002 Compared to Three Months Ended December 31, 2001

 

The following table sets forth certain unaudited financial data for the three months ended December 31, 2002 and 2001. Operating results for any period are not indicative of results for any future period. Dollar amounts are shown in thousands (except per share data and subscriber counts).

 


 

    

Three Months Ended December 31, 2002


    

Three Months Ended December 31, 2001


 
    

(000’s)


    

% of

Revenues


    

(000’s)


    

% of

Revenues


 

STATEMENT OF OPERATIONS DATA:

                               

REVENUES:

                               

Internet services

  

$

4,617

 

  

99.8

%

  

$

6,526

 

  

99.8

%

Other

  

 

9

 

  

0.2

%

  

 

13

 

  

0.2

%

    


  

  


  

Total

  

 

4,626

 

  

100.0

%

  

 

6,539

 

  

100.0

%

    


  

  


  

OPERATING COSTS AND EXPENSES:

                               

Connectivity and operations

  

 

2,077

 

  

44.9

%

  

 

3,557

 

  

54.4

%

Sales and marketing

  

 

137

 

  

3.0

%

  

 

45

 

  

0.7

%

General and administrative

  

 

1,212

 

  

26.2

%

  

 

1,408

 

  

21.5

%

Provision for bad debt expense

  

 

154

 

  

3.3

%

  

 

481

 

  

7.4

%

Depreciation and amortization

  

 

199

 

  

4.3

%

  

 

3,872

 

  

59.2

%

    


  

  


  

Total

  

 

3,779

 

  

81.7

%

  

 

9,363

 

  

143.2

%

    


  

  


  

OPERATING INCOME (LOSS)

  

 

847

 

  

18.3

%

  

 

(2,824

)

  

(43.2

%)

INTEREST EXPENSE, NET

  

 

(143

)

  

(3.1

%)

  

 

(151

)

  

(2.3

%)

NET INCOME (LOSS)

  

$

704

 

  

15.2

%

  

$

(2,975

)

  

(45.5

%)

    


  

  


  

NET INCOME (LOSS) PER COMMON SHARE:

                               

BASIC

  

$

0.07

 

         

$

(0.30

)

      
    


         


      

DILUTED

  

$

0.07

 

         

$

(0.30

)

      
    


         


      

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

                               

BASIC

  

 

10,228

 

         

 

10,027

 

      

DILUTED

  

 

10,280

 

         

 

10,027

 

      

OTHER DATA:

                               

Subscribers at end of period

  

 

111,000

 

         

 

142,000

 

      

EBITDA(1)

  

 

1,046

 

         

 

1,048

 

      

EBITDA margin (2)

  

 

22.6

%

         

 

16.0

%

      

(1)   EBITDA (earnings before interest, taxes, depreciation and amortization) EBITDA is not a measurement of financial performance under generally accepted accounting principles (GAAP) and should not be considered an alternative to net income as a measure of performance. Management has consistently used EBITDA on a historical basis as a measurement of the Company’s current operating cash income.
(2)   EBITDA margin represents EBITDA as a percentage of total revenue.

 

Total revenue. Total revenue decreased by $1.9 million, or 29.2%, to $4.6 million for the three months ended December 31, 2002, from $6.5 million for the three months ended December 31, 2001. The Company’s subscriber count decreased by 31,000, or 21.8%, to 111,000 as of December 31, 2002 compared to 142,000 as of December 31, 2001. The decrease in the subscriber count is attributable to tightened credit policies and procedures and normal customer attrition exceeding our rate of new sales and loss of higher revenue DSL customers.

 


 

Connectivity and operations. Connectivity and operations expense decreased by $1.5 million or 41.7%, to $2.1 million for the three months ended December 31, 2002 from $3.6 million for the three months ended December 31, 2001. The decrease is primarily due to a decrease in our per unit connectivity costs which resulted mainly from the consolidation of internet and telephone connections and circuits. As a percentage of revenue, connectivity and operations expense decreased to 44.9% for the three months ended December 31, 2002, from 54.4% for the three months ended December 31, 2001.

 

Sales and marketing. Sales and marketing expense increased by $92,000, or 204.4%, to $137,000 for the three months ended December 31, 2002, compared to $45,000 for the three months ended December 31, 2001. The expense for the three months ended December 31, 2001 was unusually low due to a credit of $68,000 resulting from the elimination of advertising payables.

 

General and administrative. General and administrative expense decreased by $0.2 million, or 14.3%, to $1.2 million for the three months ended December 31, 2002, from $1.4 million for the three months ended December 31, 2001. The decrease is mainly related to the Company’s overall effort in cost reduction. General and administrative expense as a percentage of total revenue increased to 26.2% for the three months ended December 31, 2002, from 21.5% for the three months ended December 31, 2001.

 

Provision for bad debt expense. Provision for bad debt expense decreased by $327,000, or 68.0%, to $154,000 for the three months ended December 31, 2002, from $481,000 for the three months ended December 31, 2001. The decrease is mainly related to an overall improvement in the Company’s aging of customer accounts that are at least 90 days old. Provision for bad debt expense as a percentage of revenue decreased to 3.3% for the three months ended December 31, 2002, from 7.4% for the three months ended December 31, 2001. As of December 31, 2002, the Company continues to be fully reserved for all customer accounts that are at least 90 days old.

 

Depreciation and amortization. Depreciation and amortization decreased significantly by $3.7 million, or 94.9%, to $199,000 for the three months ended December 31, 2002, from $3.9 million for the three months ended December 31, 2001. Due to the adoption of SFAS No. 142, the Company recorded no amortization expense for the three months ended December 31, 2002. Amortization expense was $3.5 million for the three months ended December 31, 2001.

 

Interest expense, net. Interest expense, net decreased by $8,000, or 5.3%, to $143,000 for the three months ended December 31, 2002, from $151,000 for the three months ended December 31, 2001. The slight decrease is related to the reduction in capital lease and other debt obligations from a year ago. The interest expense for the three months ended December 31, 2002 includes $80,000 in post-judgement interest on an adverse judgement in a lawsuit and $66,000 interest related to a $3.3 million letter of credit agreement with the Company’s Chairman, William O. Hunt which was offset by a small amount of interest income.

 

Six Months Ended December 31, 2002 Compared to Six Months Ended December 31, 2001

 

The following table sets forth certain unaudited financial data for the six months ended December 31, 2002 and 2001. Operating results for any period are not indicative of results for any future period. Dollar amounts are shown in thousands (except per share data and subscriber counts.

 


 

    

Six Months Ended December 31, 2002


    

Six Months Ended December 31, 2001


 
    

(000’s)


    

% of

Revenues


    

(000’s)


    

% of

Revenues


 

STATEMENT OF OPERATIONS DATA:

                               

REVENUES:

                               

Internet services

  

$

9,601

 

  

99.9

%

  

$

13,790

 

  

99.7

%

Other

  

 

12

 

  

0.1

%

  

 

47

 

  

0.3

%

    


  

  


  

Total

  

 

9,613

 

  

100.0

%

  

 

13,837

 

  

100.0

%

    


  

  


  

OPERATING COSTS AND EXPENSES:

                               

Connectivity and operations

  

 

4,680

 

  

48.7

%

  

 

7,019

 

  

50.7

%

Sales and marketing

  

 

287

 

  

3.0

%

  

 

343

 

  

2.5

%

General and administrative

  

 

2,351

 

  

24.5

%

  

 

2,971

 

  

21.5

%

Provision for bad debt expense

  

 

300

 

  

3.1

%

  

 

1,044

 

  

7.5

%

Depreciation and amortization

  

 

433

 

  

4.5

%

  

 

7,752

 

  

56.0

%

    


  

  


  

Total

  

 

8,051

 

  

83.8

%

  

 

19,129

 

  

138.2

%

    


  

  


  

OPERATING INCOME (LOSS)

  

 

1,562

 

  

16.2

%

  

 

(5,292

)

  

(38.2

%)

INTEREST EXPENSE, NET

  

 

(286

)

  

(3.0

%)

  

 

(248

)

  

(1.8

%)

NET INCOME (LOSS)

  

$

1,276

 

  

13.3

%

  

$

(5,540

)

  

(40.0

%)

    


  

  


  

NET INCOME (LOSS) PER COMMON SHARE:

                               

BASIC

  

$

0.13

 

         

$

(0.55

)

      
    


         


      

DILUTED

  

$

0.12

 

         

$

(0.55

)

      
    


         


      

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

                               

BASIC

  

 

10,198

 

         

 

10,014

 

      

DILUTED

  

 

10,248

 

         

 

10,014

 

      

OTHER DATA:

                               

Subscribers at end of period

  

 

111,000

 

         

 

142,000

 

      

EBITDA(1)

  

 

1,995

 

         

 

2,460

 

      

EBITDA margin (2)

  

 

20.8

%

         

 

17.8

%

      

CASH FLOW DATA:

                               

Cash flow from operations

  

 

1,119

 

         

 

1,295

 

      

Cash flow used in investing activities

  

 

88

 

         

 

320

 

      

Cash flow used in financing activities

  

 

21

 

         

 

675

 

      

(1)   EBITDA (earnings before interest, taxes, depreciation and amortization) EBITDA is not a measurement of financial performance under generally accepted accounting principles (GAAP) and should not be considered an alternative to net income as a measure of performance. Management has consistently used EBITDA on a historical basis as a measurement of the Company’s current operating cash income.
(2)   EBITDA margin represents EBITDA as a percentage of total revenue.

 

Total revenue. Total revenue decreased by $4.2 million, or 30.4%, to $9.6 million for the six months ended December 31, 2002, from $13.8 million for the six months ended December 31, 2001. The Company’s subscriber count decreased by 31,000, or 21.8%, to 111,000 as of December 31, 2002 compared to 142,000 as of December 31, 2001. The decrease in the subscriber count is attributable to tightened credit policies and procedures and normal customer attrition exceeding our rate of new sales and loss of higher revenue DSL customers.

 


 

Connectivity and operations. Connectivity and operations expense decreased by $2.3 million, or 32.9%, to $4.7 million for the six months ended December 31, 2002 from $7.0 million for the six months ended December 31, 2001. The decrease is primarily due to a decrease in our per unit connectivity costs which resulted mainly from the consolidation of internet and telephone connections and circuits. As a percentage of revenue, connectivity and operations expense decreased to 48.7% for the six months ended December 31, 2002, from 50.7% for the six months ended December 31, 2001.

 

Sales and marketing. Sales and marketing expense decreased by $56,000, or 16.3%, to $287,000 for the six months ended December 31, 2002, compared to $343,000 for the six months ended December 31, 2001. The majority of the decrease relates to a reduction of personnel costs and general advertising programs.

 

General and administrative. General and administrative expense decreased by $0.6 million, or 20.0%, to $2.4 million for the six months ended December 31, 2002, from $3.0 million for the six months ended December 31, 2001. The decrease is mainly related to the Company’s overall effort in cost reduction. General and administrative expense as a percentage of total revenue increased to 24.5% for the six months ended December 31, 2002, from 21.5% for the six months ended December 31, 2001.

 

Provision for bad debt expense. Provision for bad debt expense decreased by $700,000, or 70.0%, to $300,000 for the six months ended December 31, 2002, from $1.0 million for the six months ended December 31, 2001. The decrease is mainly related to an overall improvement in the Company’s aging of customer accounts that are at least 90 days old. Provision for bad debt expense as a percentage of revenue decreased to 3.1% for the six months ended December 31, 2002, from 7.5% for the six months ended December 31, 2001. As of December 31, 2002, the Company continues to be fully reserved for all customer accounts that are at least 90 days old.

 

Depreciation and amortization. Depreciation and amortization decreased significantly by $7.4 million, or 94.9%, to $433,000 for the six months ended December 31, 2002, from $7.8 million for the six months ended December 31, 2001. Due to the adoption of SFAS No. 142, the Company recorded no amortization expense for the six months ended December 31, 2002. Amortization expense was $7.1 million for the six months ended December 31, 2001.

 

Interest expense, net. Interest expense, net increased by $38,000, or 15.3%, to $286,000 for the six months ended December 31, 2002, from $248,000 for the six months ended December 31, 2001. The increase is due to recognition of interest expense of $132,000 related to a $3.3 million letter of credit agreement with the Company’s Chairman, William O. Hunt for a full six month period for the six months ended December 31, 2002 compared to only $77,000 for the six months ended December 31, 2001.

 

Liquidity and Capital Resources

 

We have financed our operations to date primarily through (i) public and private sales of equity securities, (ii) loans from shareholders and third parties and (iii) cash flows from operations.

 

Cash provided by operating activities totaled $1.1 million and $1.3 million for the six months ended December 31, 2002 and 2001, respectively. Cash provided by operating activities for the six months ended December 31, 2002 was the result of $2.0 million in positive EBITDA which was offset by uses of cash for restricted cash, accounts receivable and deferred revenue for a total of $924,000.

 

Cash used in investing activities totaled $88,000 and $320,000 for the six months ended December 31, 2002 and 2001, respectively, which consisted of routine purchases of property and equipment to expand and upgrade our network.

 

Cash used in financing activities totaled $21,000 and $675,000 for the six months ended December 31, 2002 and 2001, respectively. Cash used in financing activities for the six months ended December 31, 2002 consisted mainly of payments of $51,000 to service capital leases and long-term obligations which was reduced by proceeds of $30,000 from the issuance of common stock related to the employee stock purchase plan.

 

On September 18, 2001, we entered into an agreement with our Chairman, William O. Hunt, in which Mr. Hunt collateralized an appeal bond with a letter of credit in the approximate amount of $3.3 million to appeal a judgment entered against the Company, Mr. Hunt and a former executive officer of the Company. Internet America


collateralized a portion of the appeal bond by placing $200,000 in short term certificates of deposit required to be in place for the duration of the appeal. In August 2002, the Company increased the amount of these short term certificates of deposit by approximately $332,000 in order to significantly reduce the annual premium of the appeal bond. There were one time transaction costs to post this appeal bond. Annual recurring financing costs for this bond are up to $333,000.

 

In addition, if the letter of credit is funded in the full amount or in a reduced amount to pay a judgment or settlement, Internet America would enter into a convertible secured promissory note for the funded amount. Interest would accrue at 12% per annum and be payable quarterly for the first two years after issuance. If the note was not converted within two years of issuance, the conversion option would terminate and all principal and unpaid accrued interest would be payable in four quarterly payments over the third year. In connection with the agreement, we granted Mr. Hunt a security interest in our assets other than accounts receivable.

 

We estimate that cash on hand of $3.9 million at December 31, 2002 along with anticipated EBITDA and the appeal bond financing discussed above will be sufficient for meeting our working capital needs for fiscal 2003 with regard to continuing operations in existing markets. Additional financing will be required to fund acquisitions or expansion into new markets.

 

“Safe Harbor” Statement

 

The following “Safe Harbor” Statement is made pursuant to the Private Securities Litigation Reform Act of 1995. Certain of the Statements contained in the body of this Report are forward-looking statements (rather than historical facts) that are subject to risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. With respect to such forward-looking statements, we seek the protections afforded by the Private Securities Litigation Reform Act of 1995. These risks include, without limitation, that (1) we will not retain or grow our subscriber base, including DSL and commercial services customers, (2) we will not increase revenues, EBITDA, profitability or product margins, (3) we will not continue to achieve operating efficiencies, (4) we will not be competitive with existing or new competitors, (5) we will not keep up with industry pricing or technological developments impacting the Internet, (6) needed financing will not be available to us if and as needed, and (7) we will be adversely affected by dependence on network infrastructure, telecommunications providers and other vendors, by regulatory changes and by general economic and business conditions. This list is intended to identify certain of the principal factors that could cause actual results to differ materially from those described in the forward-looking statements included elsewhere herein. These factors are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements included in our other publicly filed reports and documents.

 

ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

 

No material changes have occurred to the Company’s previously reported risk profile for market-risk sensitive instruments.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Accounting Officer concluded that the design and operation of these disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company required to be included in its periodic filings with the Securities and Exchange Commission. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the conclusion of their evaluation.


 

PART II—OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There have been no material changes in the legal proceedings previously reported in the Company’s Annual Report on Form 10-K for the year ended June 30, 2002 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

On November 11, 2002, the Company held its 2002 annual meeting of shareholders, at which the shareholders voted as follows:

 

MATTER VOTED ON


  

SHARES VOTED FOR


  

AUTHORITY WITHHELD


The election of William O. Hunt to the board of directors

  

9,202,522

  

138,249

 

Other directors whose terms of office continued after the meeting are Jack T. Smith, Peter C. Gibbons, William E. Ladin, Jr. and Gary L. Corona.

 

    

NUMBER OF SHARES


MATTER VOTED ON


  

FOR


  

AGAINST


  

ABSTAIN


Approval of an amendment to the Internet America, Inc. Employee Stock Purchase Plan to increase by 500,000 the number of shares of common stock reserved for issuance under such plan

  

9,078,454

  

239,452

  

22,865

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

(a) Exhibits

 

3.1

  

Articles of Incorporation, as amended, incorporated by reference to Exhibit Nos. 3.1 and 3.2 on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527).

3.2

  

By-Laws, as amended, incorporated by reference to Exhibit Nos. 3.3 and 3.4 of the Company’s Registration Statement on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527), and Exhibit No. 3.3 to the Company’s Form 10-QSB filed on November 15, 1999 (File No. 000-25147).

4.1

  

Specimen Common Stock Certificate, incorporated by reference to Exhibit No. 4.1 of the Company’s Registration Statement on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527).

4.2

  

Pages from the Articles and By-Laws that define the rights of holders of Common Stock, incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form SB-2, initially filed with the Securities and Exchange Commission on January 21, 2000 (File No. 333-95179).

11

  

Computation of earnings per share (1)

99.1

  

Certification of Principal Executive Officer in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.

99.2

  

Certification of Principal Financial Officer in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.


(1)   See note 2 to the financial statements.

 

(b) Reports on Form 8-K

 

The Company filed a report on Form 8-K on November 14, 2002 reporting the certifications required by 18 U.S.C. Section 1350 as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

        

INTERNET AMERICA, INC.

(Registrant)

Date: 02/14/03

  

By:

 

/s/ Jack T. Smith


        

Jack T. Smith

President and Chief Executive Officer

Date: 02/14/03

  

By:

 

/s/ Mark Novy


        

Mark Novy

Controller and Chief Accounting Officer


 

CERTIFICATIONS

 

I, Jack T. Smith, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Internet America, Inc.;

 

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b. evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c. presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls;

 

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date: February 14, 2003

 

/s/ Jack T. Smith


Jack T. Smith

Chief Executive Officer


 

I, Mark Novy, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Internet America, Inc.;

 

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b. evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c. presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls;

 

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date: February 14, 2003

 

/s/ Mark Novy


Mark Novy

Controller and Chief Accounting Officer


 

INDEX TO EXHIBITS

 

Exhibit No.


  

Description


3.1

  

Articles of Incorporation, as amended, incorporated by reference to Exhibit Nos. 3.1 and 3.2 on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527).

3.2

  

By-Laws, as amended, incorporated by reference to Exhibit Nos. 3.3 and 3.4 of the Company’s Registration Statement on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527), and Exhibit No. 3.3 to the Company’s Form 10-QSB filed on November 15, 1999 (File No. 000-25147).

4.1

  

Specimen Common Stock Certificate, incorporated by reference to Exhibit No. 4.1 of the Company’s Registration Statement on Form SB-2, as amended, initially filed with the Securities and Exchange Commission on July 21, 1998 (File No. 333-59527).

4.2

  

Pages from the Articles and By-Laws that define the rights of holders of Common Stock, incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form SB-2, initially filed with the Securities and Exchange Commission on January 21, 2000 (File No. 333-95179).

11

  

Computation of earnings per share (1)

99.1

  

Certification of Principal Executive Officer in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.

99.2

  

Certification of Principal Financial Officer in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.


(1)   See note 2 to the financial statements.