x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other
jurisdiction of incorporation or organization) |
71-0361522 (I.R.S.
Employer Identification Number) |
200 Peach Street P. O. Box 7000,
El Dorado, Arkansas (Address of principal executive offices) |
71731-7000 (Zip
Code) |
(Unaudited) |
|||||||
June 30, 2002
|
December 31, 2001
|
||||||
ASSETS |
|||||||
Current Assets |
|||||||
Cash and cash equivalents |
$ |
140,986 |
|
82,652 |
| ||
Accounts receivable, less allowance for doubtful accounts of $11,487 in 2002 and $11,263 in 2001 |
|
383,660 |
|
262,022 |
| ||
Inventories |
|||||||
Crude oil and blend stocks |
|
96,923 |
|
38,917 |
| ||
Finished products |
|
100,466 |
|
85,133 |
| ||
Materials and supplies |
|
60,061 |
|
49,098 |
| ||
Prepaid expenses |
|
76,443 |
|
61,062 |
| ||
Deferred income taxes |
|
20,466 |
|
19,777 |
| ||
|
|
|
|
| |||
Total current assets |
|
879,005 |
|
598,661 |
| ||
Property, plant and equipment, at cost less accumulated depreciation and amortization of $3,425,548 in 2002 and
$3,277,673 in 2001 |
|
2,754,150 |
|
2,525,807 |
| ||
Goodwill, net |
|
52,908 |
|
50,412 |
| ||
Deferred charges and other assets |
|
92,493 |
|
84,219 |
| ||
|
|
|
|
| |||
Total assets |
$ |
3,778,556 |
|
3,259,099 |
| ||
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
Current liabilities |
|||||||
Current maturities of long-term debt |
$ |
50,441 |
|
48,250 |
| ||
Accounts payable and accrued liabilities |
|
584,799 |
|
463,429 |
| ||
Income taxes |
|
52,656 |
|
48,378 |
| ||
|
|
|
|
| |||
Total current liabilities |
|
687,896 |
|
560,057 |
| ||
Notes payable |
|
712,845 |
|
416,061 |
| ||
Nonrecourse debt of a subsidiary |
|
92,456 |
|
104,724 |
| ||
Deferred income taxes |
|
329,432 |
|
302,868 |
| ||
Accrued dismantlement costs |
|
169,569 |
|
160,764 |
| ||
Accrued major repair costs |
|
46,416 |
|
44,570 |
| ||
Deferred credits and other liabilities |
|
168,504 |
|
171,892 |
| ||
Stockholders equity |
|||||||
Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
|
|
|
|
| ||
Common stock, par $1.00, authorized 200,000,000 shares, issued 48,775,314 shares |
|
48,775 |
|
48,775 |
| ||
Capital in excess of par value |
|
547,098 |
|
527,126 |
| ||
Retained earnings |
|
1,078,797 |
|
1,096,567 |
| ||
Accumulated other comprehensive loss |
|
(25,649 |
) |
(83,309 |
) | ||
Unamortized restricted stock awards |
|
(231 |
) |
(968 |
) | ||
Treasury stock, 2,959,251 shares of Common Stock in 2002, 3,444,234 shares in 2001, at cost |
|
(77,352 |
) |
(90,028 |
) | ||
|
|
|
|
| |||
Total stockholders equity |
|
1,571,438 |
|
1,498,163 |
| ||
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
3,778,556 |
|
3,259,099 |
| ||
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
REVENUES |
|||||||||||||
Crude oil and natural gas sales |
$ |
259,873 |
|
232,952 |
|
454,806 |
|
470,151 |
| ||||
Petroleum product sales |
|
734,680 |
|
778,071 |
|
1,258,410 |
|
1,450,302 |
| ||||
Crude oil trading sales |
|
90,889 |
|
157,866 |
|
154,109 |
|
396,326 |
| ||||
Other operating revenues |
|
48,276 |
|
128,145 |
|
95,293 |
|
165,950 |
| ||||
Interest and other nonoperating revenues |
|
999 |
|
3,345 |
|
2,002 |
|
7,035 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Total revenues |
|
1,134,717 |
|
1,300,379 |
|
1,964,620 |
|
2,489,764 |
| ||||
|
|
|
|
|
|
|
|
| |||||
COSTS AND EXPENSES |
|||||||||||||
Crude oil, products and related operating expenses |
|
914,394 |
|
922,413 |
|
1,600,476 |
|
1,835,624 |
| ||||
Exploration expenses, including undeveloped lease amortization |
|
61,767 |
|
41,589 |
|
103,788 |
|
79,550 |
| ||||
Selling and general expenses |
|
23,129 |
|
24,983 |
|
45,491 |
|
46,029 |
| ||||
Depreciation, depletion and amortization |
|
84,682 |
|
58,256 |
|
155,371 |
|
112,488 |
| ||||
Amortization of goodwill |
|
|
|
785 |
|
|
|
1,573 |
| ||||
Interest expense |
|
13,287 |
|
9,702 |
|
22,829 |
|
19,446 |
| ||||
Interest capitalized |
|
(4,607 |
) |
(4,333 |
) |
(9,424 |
) |
(7,919 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Total costs and expenses |
|
1,092,652 |
|
1,053,395 |
|
1,918,531 |
|
2,086,791 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
42,065 |
|
246,984 |
|
46,089 |
|
402,973 |
| ||||
Income tax expense |
|
28,136 |
|
84,416 |
|
29,626 |
|
142,569 |
| ||||
|
|
|
|
|
|
|
|
| |||||
NET INCOME |
$ |
13,929 |
|
162,568 |
|
16,463 |
|
260,404 |
| ||||
|
|
|
|
|
|
|
|
| |||||
NET INCOME PER COMMON SHARE |
|||||||||||||
Basic |
$ |
.30 |
|
3.60 |
|
.36 |
|
5.77 |
| ||||
Diluted |
$ |
.30 |
|
3.56 |
|
.36 |
|
5.72 |
| ||||
Average Common shares outstanding |
|||||||||||||
Basic |
|
45,784,073 |
|
45,206,604 |
|
45,635,493 |
|
45,139,453 |
| ||||
Diluted |
|
46,133,432 |
|
45,644,457 |
|
46,029,510 |
|
45,490,094 |
|
Three Months Ended June 30, |
Six Months Ended June
30, |
|||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||
Net income |
$ |
13,929 |
162,568 |
|
16,463 |
|
260,404 |
| ||||
Other comprehensive income (loss), net of tax |
||||||||||||
Cash flow hedges |
||||||||||||
Net derivative gains |
|
4,675 |
1,454 |
|
7,622 |
|
2,053 |
| ||||
Reclassification adjustments |
|
945 |
(232 |
) |
(2,378 |
) |
1,346 |
| ||||
|
|
|
|
|
|
|
| |||||
Total cash flow hedges |
|
5,620 |
1,222 |
|
5,244 |
|
3,399 |
| ||||
Net gain (loss) from foreign currency translation |
|
57,412 |
29,571 |
|
52,416 |
|
(21,868 |
) | ||||
|
|
|
|
|
|
|
| |||||
Other comprehensive income (loss) before cumulative effect of accounting change |
|
63,032 |
30,793 |
|
57,660 |
|
(18,469 |
) | ||||
Cumulative effect of accounting change (Note B) |
|
|
|
|
|
|
6,642 |
| ||||
|
|
|
|
|
|
|
| |||||
Other comprehensive income (loss) |
|
63,032 |
30,793 |
|
57,660 |
|
(11,827 |
) | ||||
|
|
|
|
|
|
|
| |||||
COMPREHENSIVE INCOME |
$ |
76,961 |
193,361 |
|
74,123 |
|
248,577 |
| ||||
|
|
|
|
|
|
|
|
Six Months Ended June
30, |
|||||||
2002 |
2001 |
||||||
OPERATING ACTIVITIES |
|||||||
Net income |
$ |
16,463 |
|
260,404 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities |
|||||||
Depreciation, depletion and amortization |
|
155,371 |
|
112,488 |
| ||
Provisions for major repairs |
|
9,332 |
|
11,051 |
| ||
Expenditures for major repairs |
|
(9,805 |
) |
(9,861 |
) | ||
Dry holes |
|
72,844 |
|
46,572 |
| ||
Amortization of undeveloped leases |
|
12,267 |
|
10,852 |
| ||
Amortization of goodwill |
|
|
|
1,573 |
| ||
Deferred and noncurrent income tax charges |
|
11,215 |
|
41,491 |
| ||
Pretax gains from disposition of assets |
|
(5,700 |
) |
(95,246 |
) | ||
Net increase in operating working capital other than cash and cash equivalents |
|
(96,364 |
) |
(35,852 |
) | ||
Other operating activitiesnet |
|
5,349 |
|
8,447 |
| ||
|
|
|
|
| |||
Net cash provided by operating activities |
|
170,972 |
|
351,919 |
| ||
|
|
|
|
| |||
INVESTING ACTIVITIES |
|||||||
Property additions and dry holes |
|
(416,239 |
) |
(393,823 |
) | ||
Proceeds from sale of assets |
|
28,648 |
|
159,079 |
| ||
Other investing activitiesnet |
|
2 |
|
(258 |
) | ||
|
|
|
|
| |||
Net cash required by investing activities |
|
(387,589 |
) |
(235,002 |
) | ||
|
|
|
|
| |||
FINANCING ACTIVITIES |
|||||||
Increase (decrease) in notes payable |
|
298,112 |
|
(9,714 |
) | ||
Decrease in nonrecourse debt of a subsidiary |
|
(13,629 |
) |
(7,201 |
) | ||
Cash dividend paid |
|
(34,233 |
) |
(33,835 |
) | ||
Proceeds from exercise of stock options and employee stock purchase plan |
|
23,024 |
|
14,333 |
| ||
Other financing activitiesnet |
|
(2,526 |
) |
(2,000 |
) | ||
|
|
|
|
| |||
Net cash provided (required) by financing activities |
|
270,748 |
|
(38,417 |
) | ||
|
|
|
|
| |||
Effect of exchange rate changes on cash and cash equivalents |
|
4,203 |
|
(5,234 |
) | ||
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
58,334 |
|
73,266 |
| ||
Cash and cash equivalents at January 1 |
|
82,652 |
|
132,701 |
| ||
|
|
|
|
| |||
Cash and cash equivalents at June 30 |
$ |
140,986 |
|
205,967 |
| ||
|
|
|
|
| |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES |
|||||||
Cash income taxes paid |
$ |
10,916 |
|
79,828 |
| ||
Interest paid, net of amounts capitalized |
|
9,082 |
|
7,908 |
|
Three Months Ended June
30, |
Six Months Ended June
30, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
(Weighted-average shares) | ||||||||
Reconciliation of Shares Outstanding |
||||||||
Basic method |
45,784,073 |
45,206,604 |
45,635,493 |
45,139,453 | ||||
Dilutive stock options |
349,359 |
437,853 |
394,017 |
350,641 | ||||
|
|
|
| |||||
Diluted method |
46,133,432 |
45,644,457 |
46,029,510 |
45,490,094 | ||||
|
|
|
|
|
Interest Rate RisksMurphy has variable-rate debt obligations that expose the Company to the effects of changes in interest rates. To partially
reduce its exposure to interest rate risk, Murphy has interest rate swap agreements with notional amounts totaling $50 million at June 30, 2002 to hedge fluctuations in cash flows of a similar amount of variable rate debt. Interest rate swaps with
notional amounts totaling $50 million matured during the second quarter of 2002. The remaining swaps mature in 2004. Under the interest rate swaps, the Company pays fixed rates averaging 6.17% over their composite lives and receives variable rates
which averaged 2.02% at June 30, 2002. The variable rate received by the Company under each contract is repriced quarterly. The Company has a risk management control system to monitor interest rate cash flow risk attributable to the Companys
outstanding and forecasted debt obligations as well as the offsetting interest rate swaps. The control system involves using analytical techniques, including cash flow sensitivity analysis, to estimate the impact of interest rate changes on future
cash flows. The fair value of the effective portions of the interest rate swaps and changes thereto is deferred in Accumulated Other Comprehensive Loss (AOCL) and is subsequently reclassified into Interest Expense in the periods in which the hedged
interest payments on the variable-rate debt affect earnings. For the periods ended June 30, 2002 and 2001, the income effect from cash |
|
Natural Gas Fuel Price RisksThe Company purchases natural gas as fuel at its Meraux, Louisiana refinery, and as such, is subject to commodity price
risk related to the purchase price of this gas. Murphy has hedged the cash flow risk associated with the cost of a portion of the natural gas it will purchase in 2004 through 2006 by entering into natural gas swap contracts with a total notional
volume of 9.2 million British Thermal Units (MMBTU). Under the natural gas swaps, the Company pays a fixed rate averaging $2.78 per MMBTU and receives a floating rate in each month of settlement based on the average NYMEX price for the final three
trading days of the month. Murphy has a risk management control system to monitor natural gas price risk attributable both to forecasted natural gas fuel requirements and to Murphys natural gas swaps. The control system involves using
analytical techniques, including various correlations of natural gas purchase prices to futures prices, to estimate the impact of changes in natural gas fuel prices on Murphys cash flows. The fair value of the effective portions of the natural
gas swaps and changes thereto is deferred in AOCL and is subsequently reclassified into Crude Oil, Products and Related Operating Expenses in the periods in which the hedged natural gas fuel purchases affect earnings. For the periods ended
June 30, 2002 and 2001, the income effect from cash flow hedging ineffectiveness was insignificant. |
|
Natural Gas Sales Price RisksThe sales price of natural gas produced by the Company is subject to commodity price risk. Murphy has hedged the cash
flow risk associated with the sales price for a portion of the natural gas it will produce in the United States and Canada from July 2002 to October 2002 by entering into financial contracts known as natural gas swaps and collars. The swaps cover a
combined notional volume averaging 47,000 MMBTU equivalents per day and require Murphy to pay the average relevant index (NYMEX or AECO C) price for each month and receive an average price of $3.38 per MMBTU equivalent. The natural gas
collars are for a combined notional volume averaging 48,000 MMBTU equivalents per day and based upon the relevant index prices, provide Murphy with an average floor price of $2.73 per MMBTU and an average ceiling price of $4.88 per MMBTU. Murphy has
a risk management control system to monitor natural gas price risk attributable both to forecasted natural gas sales prices and to Murphys hedging instruments. The control system involves using analytical techniques, including various
correlations of natural gas sales prices to futures prices, to estimate the impact of changes in natural gas prices on Murphys cash flows from the sale of natural gas. |
|
Crude Oil Purchase Price RisksEach month, the Company purchases crude oil as the primary feedstock for its U.S. refineries. Prior to April 2000,
the Company was a party to crude oil swap agreements that limited the exposure of its U.S. refineries to the risks of fluctuations in cash flows resulting from changes in the prices of crude oil purchases in 2001 and 2002. Under each swap, Murphy
would have paid a fixed crude oil price and would have received a floating price during the agreements contractual maturity period. In April 2000, the Company settled certain of the swaps and entered into offsetting contracts for the remaining
swap agreements, locking in a total net gain of $7.7 million. The fair values of these settlement gains were recorded in AOCL as part of the transition adjustment at January 1, 2001 and are recognized as a reduction of costs of crude oil purchases
in the period the forecasted transaction occurs. During the six-month period ended June 30, 2002, pretax gains of $3.6 million were reclassified from AOCL into earnings. No gains were reclassified into earnings in the second quarter of 2002 or
in the six-month period ended June 30, 2001. The fair value of the offsetting crude oil swap contracts is based on the fixed swap price and the NYMEX crude oil futures price. |
June 30, 2002 |
December 31, 2001 |
||||||
(Millions of dollars) |
|||||||
Foreign currency translation loss, net |
$ |
(35.4 |
) |
(87.8 |
) | ||
Cash flow hedge gains, net |
|
9.8 |
|
4.5 |
| ||
|
|
|
|
| |||
Accumulated other comprehensive loss |
$ |
(25.6 |
) |
(83.3 |
) | ||
|
|
|
|
|
Total Assets at June 30, 2002 |
Three Months Ended June 30,
2002 |
Three Months Ended June 30,
2001 |
|||||||||||||||
External Revenues |
Intersegment Revenues |
Income (Loss) |
External Revenues |
Intersegment Revenues |
Income (Loss) |
||||||||||||
(Millions of dollars) |
|||||||||||||||||
Exploration and production* |
|||||||||||||||||
United States |
$ |
644.5 |
30.7 |
12.7 |
(4.1 |
) |
53.2 |
13.7 |
24.6 |
| |||||||
Canada |
|
1,340.9 |
181.7 |
|
54.0 |
|
119.3 |
9.1 |
23.8 |
| |||||||
United Kingdom |
|
239.9 |
39.0 |
|
9.2 |
|
51.2 |
|
21.4 |
| |||||||
Ecuador |
|
76.5 |
7.9 |
|
3.3 |
|
10.2 |
|
4.3 |
| |||||||
Malaysia |
|
41.6 |
|
|
(32.1 |
) |
|
|
(7.8 |
) | |||||||
Other international |
|
7.9 |
.5 |
|
(.7 |
) |
.4 |
|
(5.7 |
) | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Total |
|
2,351.3 |
259.8 |
12.7 |
29.6 |
|
234.3 |
22.8 |
60.6 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Refining and marketing |
|||||||||||||||||
United States |
|
955.5 |
773.9 |
|
(9.8 |
) |
838.7 |
|
34.3 |
| |||||||
United Kingdom |
|
205.2 |
100.0 |
|
1.8 |
|
83.7 |
|
2.0 |
| |||||||
Canada |
|
1.1 |
|
|
|
|
140.4 |
.1 |
68.4 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Total |
|
1,161.8 |
873.9 |
|
(8.0 |
) |
1,062.8 |
.1 |
104.7 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Total operating segments |
|
3,513.1 |
1,133.7 |
12.7 |
21.6 |
|
1,297.1 |
22.9 |
165.3 |
| |||||||
Corporate and other |
|
265.5 |
1.0 |
|
(7.6 |
) |
3.3 |
|
(2.7 |
) | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Total consolidated |
$ |
3,778.6 |
1,134.7 |
12.7 |
14.0 |
|
1,300.4 |
22.9 |
162.6 |
| |||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
2002 |
Six Months Ended June 30,
2001 |
||||||||||||||
External Revenues |
Intersegment Revenues |
Income (Loss) |
External Revenues |
Intersegment Revenues |
Income (Loss) |
||||||||||
(Millions of dollars) |
|||||||||||||||
Exploration and production* |
|||||||||||||||
United States |
$ |
53.8 |
22.6 |
(6.7 |
) |
132.6 |
30.9 |
55.7 |
| ||||||
Canada |
|
302.3 |
|
71.8 |
|
219.0 |
30.0 |
51.9 |
| ||||||
United Kingdom |
|
84.5 |
|
22.4 |
|
101.5 |
|
41.5 |
| ||||||
Ecuador |
|
13.5 |
|
4.1 |
|
20.3 |
|
8.1 |
| ||||||
Malaysia |
|
|
|
(40.1 |
) |
|
|
(9.0 |
) | ||||||
Other international |
|
1.1 |
|
(1.2 |
) |
.9 |
|
(7.0 |
) | ||||||
|
|
|
|
|
|
|
|
| |||||||
Total |
|
455.2 |
22.6 |
50.3 |
|
474.3 |
60.9 |
141.2 |
| ||||||
|
|
|
|
|
|
|
|
| |||||||
Refining and marketing |
|||||||||||||||
United States |
|
1,322.3 |
|
(21.3 |
) |
1,544.9 |
|
49.3 |
| ||||||
United Kingdom |
|
185.1 |
|
(.4 |
) |
162.2 |
|
3.8 |
| ||||||
Canada |
|
|
|
|
|
301.4 |
.2 |
71.2 |
| ||||||
|
|
|
|
|
|
|
|
| |||||||
Total |
|
1,507.4 |
|
(21.7 |
) |
2,008.5 |
.2 |
124.3 |
| ||||||
|
|
|
|
|
|
|
|
| |||||||
Total operating segments |
|
1,962.6 |
22.6 |
28.6 |
|
2,482.8 |
61.1 |
265.5 |
| ||||||
Corporate and other |
|
2.0 |
|
(12.1 |
) |
7.0 |
|
(5.1 |
) | ||||||
|
|
|
|
|
|
|
|
| |||||||
Total consolidated |
$ |
1,964.6 |
22.6 |
16.5 |
|
2,489.8 |
61.1 |
260.4 |
| ||||||
|
|
|
|
|
|
|
|
|
* |
Additional details about results of operations are presented in the tables on page 17. |
Income (Loss) |
|||||||||||||
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
(Millions of dollars) |
|||||||||||||
Exploration and production |
|||||||||||||
United States |
$ |
(4.1 |
) |
24.6 |
|
(6.7 |
) |
55.7 |
| ||||
Canada |
|
54.0 |
|
23.8 |
|
71.8 |
|
51.9 |
| ||||
United Kingdom |
|
9.2 |
|
21.4 |
|
22.4 |
|
41.5 |
| ||||
Ecuador |
|
3.3 |
|
4.3 |
|
4.1 |
|
8.1 |
| ||||
Malaysia |
|
(32.1 |
) |
(7.8 |
) |
(40.1 |
) |
(9.0 |
) | ||||
Other International |
|
(.7 |
) |
(5.7 |
) |
(1.2 |
) |
(7.0 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
29.6 |
|
60.6 |
|
50.3 |
|
141.2 |
| ||||
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||
2002 |
2001 |
2002 |
2001 | ||||||
Net crude oil, condensate and gas liquids producedbarrels per day |
|
78,050 |
64,913 |
76,181 |
66,973 | ||||
United States |
|
5,768 |
6,033 |
5,975 |
5,770 | ||||
Canadalight |
|
3,107 |
4,314 |
3,585 |
4,448 | ||||
heavy |
|
9,469 |
11,647 |
9,595 |
12,320 | ||||
offshore |
|
26,317 |
8,980 |
23,057 |
8,967 | ||||
synthetic |
|
8,828 |
9,254 |
10,078 |
9,800 | ||||
United Kingdom |
|
19,796 |
19,242 |
19,415 |
20,029 | ||||
Ecuador |
|
4,765 |
5,443 |
4,476 |
5,639 | ||||
Net crude oil, condensate and gas liquids soldbarrels per day |
|
83,313 |
69,932 |
81,769 |
67,855 | ||||
United States |
|
5,768 |
6,033 |
5,975 |
5,770 | ||||
Canadalight |
|
3,107 |
4,314 |
3,585 |
4,448 | ||||
heavy |
|
9,469 |
11,647 |
9,595 |
12,320 | ||||
offshore |
|
34,512 |
12,030 |
28,010 |
9,606 | ||||
synthetic |
|
8,828 |
9,254 |
10,078 |
9,800 | ||||
United Kingdom |
|
17,348 |
20,650 |
20,282 |
19,734 | ||||
Ecuador |
|
4,281 |
6,004 |
4,244 |
6,177 | ||||
Net natural gas soldthousands of cubic feet per day |
|
335,954 |
283,979 |
322,696 |
266,486 | ||||
United States |
|
99,312 |
119,150 |
100,297 |
121,981 | ||||
Canada |
|
231,154 |
152,469 |
215,408 |
129,366 | ||||
United Kingdom |
|
5,488 |
12,360 |
6,991 |
15,139 | ||||
Total net hydrocarbons producedequivalent barrels per day(1) |
|
134,042 |
112,243 |
129,964 |
111,387 | ||||
Total net hydrocarbons soldequivalent barrels per day(1) |
|
139,305 |
117,262 |
135,552 |
112,269 | ||||
Weighted average sales prices Crude oil and condensatedollars a barrel(2) |
|||||||||
United States |
$ |
24.84 |
25.52 |
22.48 |
26.45 | ||||
Canada(3)light |
|
24.67 |
24.52 |
20.41 |
24.75 | ||||
heavy |
|
17.49 |
10.86 |
15.42 |
10.11 | ||||
offshore |
|
25.47 |
26.76 |
24.13 |
26.84 | ||||
synthetic |
|
26.06 |
27.55 |
23.36 |
27.88 | ||||
United Kingdom |
|
23.56 |
25.91 |
22.03 |
26.47 | ||||
Ecuador |
|
20.54 |
18.63 |
17.74 |
18.18 | ||||
Natural gasdollars a thousand cubic feet |
|||||||||
United States(2) |
$ |
3.46 |
4.89 |
3.03 |
6.07 | ||||
Canada(3) |
|
2.85 |
3.89 |
2.52 |
4.67 | ||||
United Kingdom(3) |
|
2.84 |
2.26 |
2.91 |
2.42 |
(1) |
Natural gas converted on an energy equivalent basis of 6:1 |
(2) |
Includes intracompany transfers at market prices. |
(3) |
U.S. dollar equivalent. |
Income (Loss) | |||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||
(Millions of dollars) | |||||||||||
Refining and marketing |
|||||||||||
United States |
$ |
(9.8 |
) |
34.3 |
(21.3 |
) |
49.3 | ||||
United Kingdom |
|
1.8 |
|
2.0 |
(.4 |
) |
3.8 | ||||
Canada |
|
|
|
.8 |
|
|
3.6 | ||||
|
|
|
|
|
|
| |||||
Income (loss) before special items |
|
(8.0 |
) |
37.1 |
(21.7 |
) |
56.7 | ||||
Gain on sale of assets |
|
|
|
67.6 |
|
|
67.6 | ||||
|
|
|
|
|
|
| |||||
Total income (loss) |
$ |
(8.0 |
) |
104.7 |
(21.7 |
) |
124.3 | ||||
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
Refinery inputsbarrels a day |
161,363 |
172,890 |
157,952 |
175,777 | ||||
United States |
123,568 |
147,751 |
120,660 |
149,692 | ||||
United Kingdom |
37,795 |
25,139 |
37,292 |
26,085 | ||||
Petroleum products soldbarrels a day |
214,708 |
192,167 |
203,079 |
190,643 | ||||
United States |
179,376 |
168,537 |
168,501 |
166,559 | ||||
Gasoline |
112,651 |
93,102 |
104,821 |
89,723 | ||||
Kerosine |
4,582 |
9,101 |
6,505 |
10,731 | ||||
Diesel and home heating oils |
39,071 |
39,958 |
37,407 |
41,322 | ||||
Residuals |
14,323 |
17,948 |
13,687 |
17,914 | ||||
Asphalt, LPG and other |
8,749 |
8,428 |
6,081 |
6,869 | ||||
United Kingdom |
35,332 |
23,630 |
34,578 |
24,084 | ||||
Gasoline |
12,865 |
9,502 |
12,856 |
9,440 | ||||
Kerosine |
2,438 |
1,418 |
2,546 |
1,997 | ||||
Diesel and home heating oils |
15,276 |
8,484 |
14,570 |
7,947 | ||||
Residuals |
3,412 |
1,196 |
3,116 |
1,857 | ||||
LPG and other |
1,341 |
3,030 |
1,490 |
2,843 |
Six Months Ended June 30, |
|||||||
2002 |
2001 |
||||||
(Millions of dollars) |
|||||||
Capital Expenditures |
|||||||
Exploration and production |
$ |
325.3 |
|
344.9 |
| ||
Refining and marketing |
|
109.1 |
|
67.0 |
| ||
Corporate and other |
|
.5 |
|
4.1 |
| ||
|
|
|
|
| |||
Total capital expenditures |
|
434.9 |
|
416.0 |
| ||
Geological, geophysical and other exploration expenses charged to income |
|
(18.7 |
) |
(22.2 |
) | ||
|
|
|
|
| |||
Total property additions and dry holes |
$ |
416.2 |
|
393.8 |
| ||
|
|
|
|
|
June 30, 2002 |
December 31, 2001 | ||||||||
Amount |
% |
Amount |
% | ||||||
(Millions of dollars) | |||||||||
Capital Employed |
|||||||||
Notes payable |
$ |
712.8 |
30 |
416.1 |
21 | ||||
Nonrecourse debt of a subsidiary |
|
92.5 |
4 |
104.7 |
5 | ||||
Stockholders equity |
|
1,571.4 |
66 |
1,498.2 |
74 | ||||
|
|
|
|
| |||||
$ |
2,376.7 |
100 |
2,019.0 |
100 | |||||
|
|
|
|
|
United States |
Canada |
United Kingdom |
Ecuador |
Malaysia |
Other |
Synthetic Oil- Canada |
Total | |||||||||||||
(Millions of dollars) | ||||||||||||||||||||
Three Months Ended June 30, 2002 |
||||||||||||||||||||
Oil and gas sales, other operating revenues |
$ |
43.4 |
|
160.8 |
39.0 |
7.9 |
|
|
.5 |
|
20.9 |
272.5 | ||||||||
Production expenses |
|
14.2 |
|
25.4 |
8.4 |
3.1 |
|
|
|
|
11.1 |
62.2 | ||||||||
Depreciation, depletion and amortization |
|
10.0 |
|
50.0 |
8.1 |
1.3 |
.2 |
|
|
|
2.1 |
71.7 | ||||||||
Exploration expenses |
||||||||||||||||||||
Dry holes |
|
17.5 |
|
1.0 |
|
|
31.2 |
|
|
|
|
49.7 | ||||||||
Geological and geophysical |
|
1.3 |
|
1.3 |
|
|
.2 |
|
|
|
|
2.8 | ||||||||
Other |
|
1.8 |
|
.4 |
.3 |
|
.5 |
|
|
|
|
3.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
20.6 |
|
2.7 |
.3 |
|
31.9 |
|
|
|
|
55.5 | |||||||||
Undeveloped lease amortization |
|
2.7 |
|
3.6 |
|
|
|
|
|
|
|
6.3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total exploration expenses |
|
23.3 |
|
6.3 |
.3 |
|
31.9 |
|
|
|
|
61.8 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Selling and general expenses |
|
2.2 |
|
3.6 |
.8 |
.2 |
|
|
1.4 |
|
|
8.2 | ||||||||
Income tax provisions (benefits) |
|
(2.2 |
) |
26.7 |
12.2 |
|
|
|
(.2 |
) |
2.5 |
39.0 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Results of operations (excluding corporate overhead and interest) |
$ |
(4.1 |
) |
48.8 |
9.2 |
3.3 |
(32.1 |
) |
(.7 |
) |
5.2 |
29.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Three Months Ended June 30, 2001 |
||||||||||||||||||||
Oil and gas sales, other operating revenues |
$ |
66.9 |
|
105.1 |
51.2 |
10.2 |
|
|
.4 |
|
23.3 |
257.1 | ||||||||
Production expenses |
|
12.6 |
|
18.2 |
7.6 |
4.0 |
|
|
|
|
13.3 |
55.7 | ||||||||
Depreciation, depletion and amortization |
|
10.4 |
|
23.7 |
8.9 |
1.8 |
.1 |
|
|
|
2.1 |
47.0 | ||||||||
Goodwill amortization |
|
|
|
.8 |
|
|
|
|
|
|
|
.8 | ||||||||
Exploration expenses |
||||||||||||||||||||
Dry holes |
|
.2 |
|
19.8 |
|
|
3.8 |
|
3.8 |
|
|
27.6 | ||||||||
Geological and geophysical |
|
|
|
1.6 |
.1 |
|
2.6 |
|
.5 |
|
|
4.8 | ||||||||
Other |
|
1.1 |
|
.6 |
.3 |
|
1.3 |
|
.3 |
|
|
3.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
1.3 |
|
22.0 |
.4 |
|
7.7 |
|
4.6 |
|
|
36.0 | |||||||||
Undeveloped lease amortization |
|
2.1 |
|
3.5 |
|
|
|
|
|
|
|
5.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total exploration expenses |
|
3.4 |
|
25.5 |
.4 |
|
7.7 |
|
4.6 |
|
|
41.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Selling and general expenses |
|
2.9 |
|
3.0 |
.6 |
.1 |
|
|
1.6 |
|
|
8.2 | ||||||||
Income tax provisions (benefits) |
|
13.0 |
|
15.0 |
12.3 |
|
|
|
(.1 |
) |
3.0 |
43.2 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Results of operations (excluding corporate overhead and interest) |
$ |
24.6 |
|
18.9 |
21.4 |
4.3 |
(7.8 |
) |
(5.7 |
) |
4.9 |
60.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Six Months Ended June 30, 2002 |
||||||||||||||||||||
Oil and gas sales, other operating revenues |
$ |
76.4 |
|
259.7 |
84.5 |
13.5 |
|
|
1.1 |
|
42.6 |
477.8 | ||||||||
Production expenses |
|
28.2 |
|
45.5 |
19.8 |
6.4 |
|
|
|
|
24.0 |
123.9 | ||||||||
Depreciation, depletion and amortization |
|
19.8 |
|
84.8 |
17.9 |
2.6 |
.5 |
|
.1 |
|
4.2 |
129.9 | ||||||||
Exploration expenses |
||||||||||||||||||||
Dry holes |
|
22.5 |
|
13.4 |
|
|
36.9 |
|
|
|
|
72.8 | ||||||||
Geological and geophysical |
|
3.3 |
|
9.1 |
|
|
.6 |
|
|
|
|
13.0 | ||||||||
Other |
|
2.2 |
|
1.0 |
.5 |
|
2.1 |
|
(.1 |
) |
|
5.7 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
28.0 |
|
23.5 |
.5 |
|
39.6 |
|
(.1 |
) |
|
91.5 | |||||||||
Undeveloped lease amortization |
|
5.2 |
|
7.1 |
|
|
|
|
|
|
|
12.3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total exploration expenses |
|
33.2 |
|
30.6 |
.5 |
|
39.6 |
|
(.1 |
) |
|
103.8 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Selling and general expenses |
|
6.1 |
|
6.9 |
1.6 |
.4 |
|
|
2.6 |
|
.1 |
17.7 | ||||||||
Income tax provisions (benefits) |
|
(4.2 |
) |
29.7 |
22.3 |
|
|
|
(.3 |
) |
4.7 |
52.2 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Results of operations (excluding corporate overhead and interest) |
$ |
(6.7 |
) |
62.2 |
22.4 |
4.1 |
(40.1 |
) |
(1.2 |
) |
9.6 |
50.3 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Six Months Ended June 30, 2001 |
||||||||||||||||||||
Oil and gas sales, other operating revenues |
$ |
163.5 |
|
199.5 |
101.5 |
20.3 |
|
|
.9 |
|
49.5 |
535.2 | ||||||||
Production expenses |
|
24.8 |
|
36.3 |
14.8 |
8.4 |
|
|
|
|
28.5 |
112.8 | ||||||||
Depreciation, depletion and amortization |
|
20.7 |
|
41.9 |
18.7 |
3.6 |
.2 |
|
.1 |
|
4.2 |
89.4 | ||||||||
Goodwill amortization |
|
|
|
1.6 |
|
|
|
|
|
|
|
1.6 | ||||||||
Exploration expenses |
||||||||||||||||||||
Dry holes |
|
15.7 |
|
23.2 |
.1 |
|
3.8 |
|
3.8 |
|
|
46.6 | ||||||||
Geological and geophysical |
|
3.7 |
|
9.0 |
.1 |
|
2.9 |
|
.6 |
|
|
16.3 | ||||||||
Other |
|
1.4 |
|
1.3 |
.5 |
|
2.1 |
|
.6 |
|
|
5.9 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
20.8 |
|
33.5 |
.7 |
|
8.8 |
|
5.0 |
|
|
68.8 | |||||||||
Undeveloped lease amortization |
|
4.1 |
|
6.7 |
|
|
|
|
|
|
|
10.8 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total exploration expenses |
|
24.9 |
|
40.2 |
.7 |
|
8.8 |
|
5.0 |
|
|
79.6 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Selling and general expenses |
|
6.7 |
|
5.1 |
1.2 |
.2 |
|
|
3.0 |
|
|
16.2 | ||||||||
Income tax provisions (benefits) |
|
30.7 |
|
32.8 |
24.6 |
|
|
|
(.2 |
) |
6.5 |
94.4 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Results of operations (excluding corporate overhead and interest) |
$ |
55.7 |
|
41.6 |
41.5 |
8.1 |
(9.0 |
) |
(7.0 |
) |
10.3 |
141.2 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For |
Withheld | |||
George S. Dembroski |
41,372,784 |
767,074 | ||
Claiborne P. Deming |
41,581,176 |
558,682 | ||
H. Rodes Hart |
41,432,020 |
707,838 | ||
Robert A. Hermes |
41,584,917 |
554,941 | ||
Michael W. Murphy |
41,475,856 |
664,002 | ||
R. Madison Murphy |
41,580,019 |
559,839 | ||
William C. Nolan Jr. |
41,265,346 |
874,512 | ||
William L. Rosoff |
41,585,410 |
554,448 | ||
David J. H. Smith |
41,644,766 |
495,092 | ||
Caroline G. Theus |
41,474,582 |
665,276 |
(a) |
The Exhibit Index on page 20 of this Form 10-Q report lists the exhibits that are hereby filed or incorporated by reference. | |
(b) |
A report on Form 8-K was filed on April 26, 2002 that included the Companys News Release, dated April 24, 2002, announcing the Companys earnings
and certain other financial information for the three-month period ended March 31, 2002. | |
(c) |
A report on Form 8-K was filed on May 3, 2002 that included the Second Supplemental Indenture, dated May 2, 2002, between the Company and SunTrust Bank as
Trustee (the Trustee). |
MURPHY OIL CORPORATION (Registrant) | ||
By: |
/s/ JOHN W. ECKART
| |
John W. Eckart, Controller (Chief Accounting Officer and Duly Authorized Officer) |
Exhibit No. |
Incorporated by Reference to | |||
3.1 |
Certificate of Incorporation of Murphy Oil Corporation as amended, effective May 17,
2001 |
Exhibit 3.1 of Murphys Form 10-Q report for the quarterly period ended June 30, 2001 | ||
3.2 |
By-Laws of Murphy Oil Corporation as amended effective May 8, 2002 |
Exhibit 3.2 filed herewith | ||
4 |
Instruments Defining the Rights of Security Holders. Murphy is party to several long-term debt instruments in addition to the one in Exhibit 4.1, none of which
authorizes securities exceeding 10% of the total consolidated assets of Murphy and its subsidiaries. Pursuant to Regulation S-K, item 601(b), paragraph 4(iii)(A), Murphy agrees to furnish a copy of each such instrument to the Securities and Exchange
Commission upon request |
|||
4.1 |
Form of Second Supplemental Indenture between Murphy Oil Corporation and SunTrust Bank, as Trustee |
Exhibit 4.1 of Murphys Form 8-K report filed May 3, 2002 under the Securities Exchange Act of 1934 | ||
4.2 |
Form of Indenture and Form of Supplemental Indenture between Murphy Oil Corporation and SunTrust Bank, as Trustee |
Exhibits 4.1 and 4.2 of Murphys Form 8-K report filed April 29, 1999 under the Securities Exchange Act of 1934 | ||
4.3 |
Rights Agreement dated as of December 6, 1989 between Murphy Oil Corporation and Harris Trust Company of New York, as Rights Agent |
Exhibit 4.3 of Murphys Form 10-K report for the year ended December 31, 1999 | ||
4.4 |
Amendment No. 1 dated as of April 6, 1998 to Rights Agreement dated as of December 6, 1989 between Murphy Oil Corporation and Harris Trust Company of New York,
as Rights Agent |
Exhibit 3 of Murphys Form 8-A/A, Amendment No. 1, filed April 14, 1998 under the Securities Exchange Act of 1934 | ||
4.5 |
Amendment No. 2 dated as of April 15, 1999 to Rights Agreement dated as of December 6, 1989 between Murphy Oil Corporation and Harris Trust Company of New York,
as Rights Agent |
Exhibit 4 of Murphys Form 8-A/A, Amendment No. 2, filed April 19, 1999 under the Securities Exchange Act of 1934 | ||
10.1 |
1992 Stock Incentive Plan as amended May 14, 1997 |
Exhibit 10.2 of Murphys Form 10-Q report for the quarterly period ended June 30, 1997 | ||
10.2 |
Employee Stock Purchase Plan as amended May 10, 2000 |
Exhibit 99.01 of Murphys Form S-8 registration statement filed August 4, 2000 under the Securities Act of 1933 | ||
99.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Exhibit 99.1 filed herewith | ||
99.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Exhibit 99.2 filed herewith |