For the quarter ended June 30, 2002 |
Commission file number 1-9645 |
Texas |
74-1787539 | |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
Class |
Outstanding at July 31, 2002 | |
Common Stock, $.10 par value |
612,443,761 |
Page No. | ||||
Part IFinancial Information |
||||
Item 1. |
Unaudited Financial Statements |
|||
3 | ||||
5 | ||||
6 | ||||
7 | ||||
Item 2. |
14 | |||
Item 3. |
30 | |||
Part IIOther Information |
||||
Item 4. |
31 | |||
Item 6. |
32 | |||
(a) Exhibits |
||||
(b) Reports on Form 8-K |
||||
32 | ||||
33 |
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited) |
(Audited) |
|||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
173,176 |
|
$ |
154,744 |
| ||
Restricted cash |
|
15,039 |
|
|
4,600 |
| ||
Accounts receivable, less allowance of $73,891 at June 30, 2002 and $61,070 at December 31, 2001 |
|
1,670,051 |
|
|
1,475,276 |
| ||
Prepaid expenses |
|
250,021 |
|
|
163,283 |
| ||
Other current assets |
|
139,316 |
|
|
143,396 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
2,247,603 |
|
|
1,941,299 |
| ||
Property, Plant and Equipment |
||||||||
Land, buildings and improvements |
|
1,449,401 |
|
|
1,388,332 |
| ||
Structures and site leases |
|
2,424,178 |
|
|
2,210,309 |
| ||
Towers, transmitter and studio equipment |
|
680,853 |
|
|
634,532 |
| ||
Furniture and other equipment |
|
583,635 |
|
|
556,977 |
| ||
Construction in progress |
|
248,657 |
|
|
191,048 |
| ||
|
|
|
|
|
| |||
|
5,386,724 |
|
|
4,981,198 |
| |||
Less accumulated depreciation |
|
(1,240,534 |
) |
|
(1,024,449 |
) | ||
|
|
|
|
|
| |||
|
4,146,190 |
|
|
3,956,749 |
| |||
Intangible Assets |
||||||||
Definite-lived intangibles, net |
|
804,404 |
|
|
814,306 |
| ||
Indefinite-lived intangibleslicenses |
|
11,716,928 |
|
|
21,116,280 |
| ||
Indefinite-lived intangiblesother |
|
381,286 |
|
|
155,593 |
| ||
Goodwill |
|
7,155,194 |
|
|
18,267,306 |
| ||
Other Assets |
||||||||
Notes receivable |
|
30,193 |
|
|
45,856 |
| ||
Investments in, and advances to, nonconsolidated affiliates |
|
522,620 |
|
|
502,185 |
| ||
Other assets |
|
504,436 |
|
|
449,227 |
| ||
Other investments |
|
180,994 |
|
|
354,341 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
27,689,848 |
|
$ |
47,603,142 |
| ||
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited) |
(Audited) |
|||||||
Current Liabilities |
||||||||
Accounts payable |
$ |
328,783 |
|
$ |
292,539 |
| ||
Accrued interest |
|
105,976 |
|
|
85,842 |
| ||
Accrued expenses |
|
796,341 |
|
|
803,709 |
| ||
Accrued income taxes |
|
200,524 |
|
|
10,097 |
| ||
Current portion of long-term debt |
|
1,924,786 |
|
|
1,515,221 |
| ||
Deferred income |
|
478,076 |
|
|
234,559 |
| ||
Other current liabilities |
|
11,154 |
|
|
17,890 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
3,845,640 |
|
|
2,959,857 |
| ||
Long-term debt |
|
7,373,959 |
|
|
7,967,713 |
| ||
Deferred income taxes |
|
2,254,850 |
|
|
6,512,217 |
| ||
Other long-term liabilities |
|
405,403 |
|
|
374,307 |
| ||
Minority interest |
|
51,121 |
|
|
52,985 |
| ||
Shareholders Equity |
||||||||
Common stock |
|
61,273 |
|
|
59,827 |
| ||
Additional paid-in capital |
|
30,893,691 |
|
|
30,320,916 |
| ||
Common stock warrants |
|
|
|
|
12,373 |
| ||
Accumulated deficit |
|
(17,049,247 |
) |
|
(599,086 |
) | ||
Accumulated other comprehensive loss |
|
(125,662 |
) |
|
(34,470 |
) | ||
Other |
|
(5,018 |
) |
|
(8,218 |
) | ||
Cost of shares held in treasury |
|
(16,162 |
) |
|
(15,279 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
13,758,875 |
|
|
29,736,063 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Shareholders Equity |
$ |
27,689,848 |
|
$ |
47,603,142 |
| ||
|
|
|
|
|
|
Six Months Ended June
30, |
Three Months Ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Revenue |
$ |
3,870,897 |
|
$ |
3,807,624 |
|
$ |
2,172,910 |
|
$ |
2,179,261 |
| ||||
Operating expenses: |
||||||||||||||||
Divisional operating expenses (excludes non-cash compensation expenses of $2,777, $9,002, $1,317 and $5,108 for the six
months ended and three months ended June 30, 2002 and 2001, respectively) |
|
2,795,378 |
|
|
2,699,283 |
|
|
1,506,401 |
|
|
1,520,215 |
| ||||
Non-cash compensation expense |
|
3,283 |
|
|
12,350 |
|
|
1,445 |
|
|
8,456 |
| ||||
Depreciation and amortization |
|
288,679 |
|
|
1,258,601 |
|
|
146,261 |
|
|
644,850 |
| ||||
Corporate expenses (excludes non-cash compensation expenses of $506, $3,348, $128 and $3,348 for the six months ended
and three months ended June 30, 2002 and 2001, respectively) |
|
78,172 |
|
|
92,682 |
|
|
39,203 |
|
|
47,611 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) |
|
705,385 |
|
|
(255,292 |
) |
|
479,600 |
|
|
(41,871 |
) | ||||
Interest expense |
|
218,717 |
|
|
293,939 |
|
|
108,350 |
|
|
137,539 |
| ||||
Gain (loss) on sale of assets related to mergers |
|
3,991 |
|
|
(57,390 |
) |
|
|
|
|
(51,000 |
) | ||||
Gain (loss) on marketable securities |
|
8,901 |
|
|
23,805 |
|
|
5,917 |
|
|
5,349 |
| ||||
Equity in earnings of nonconsolidated affiliates |
|
10,713 |
|
|
4,608 |
|
|
7,500 |
|
|
4,045 |
| ||||
Other income (expense) net |
|
41,601 |
|
|
(17,398 |
) |
|
15,394 |
|
|
(9,765 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) before income taxes and cumulative effect of a change in accounting principle |
|
551,874 |
|
|
(595,606 |
) |
|
400,061 |
|
|
(230,781 |
) | ||||
Income tax (expense) benefit: |
||||||||||||||||
Current |
|
(205,758 |
) |
|
(95,321 |
) |
|
(212,351 |
) |
|
(110,465 |
) | ||||
Deferred |
|
(17,751 |
) |
|
144,698 |
|
|
50,326 |
|
|
104,245 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) before cumulative effect of a change in accounting principle |
|
328,365 |
|
|
(546,229 |
) |
|
238,036 |
|
|
(237,001 |
) | ||||
Cumulative effect of a change in accounting principle |
|
(16,778,526 |
) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
|
(16,450,161 |
) |
|
(546,229 |
) |
|
238,036 |
|
|
(237,001 |
) | ||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Foreign currency translation adjustments |
|
(6,507 |
) |
|
(49,259 |
) |
|
5,755 |
|
|
(5,905 |
) | ||||
Unrealized gain (loss) on securities: |
||||||||||||||||
Unrealized holding gain (loss) |
|
(78,228 |
) |
|
(28,990 |
) |
|
(41,107 |
) |
|
121,671 |
| ||||
Reclassification adjustment for gains on securities transferred to trading |
|
|
|
|
(45,315 |
) |
|
|
|
|
|
| ||||
Reclassification adjustment for gains on shares held prior to mergers |
|
(3,982 |
) |
|
|
|
|
(3,982 |
) |
|
|
| ||||
Reclassification adjustment for (gains) losses included in net income (loss) |
|
(2,475 |
) |
|
73,562 |
|
|
|
|
|
31,595 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income (loss) |
$ |
(16,541,353 |
) |
$ |
(596,231 |
) |
$ |
198,702 |
|
$ |
(89,640 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Per common share: |
||||||||||||||||
Income (loss) before cumulative effect of a change in accounting principleBasic |
$ |
.55 |
|
$ |
(.93 |
) |
$ |
.40 |
|
$ |
(.40 |
) | ||||
Cumulative effect of a change in accounting principleBasic |
$ |
(27.92 |
) |
$ |
|
|
$ |
|
|
$ |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss)Basic |
$ |
(27.37 |
) |
$ |
(.93 |
) |
$ |
.40 |
|
$ |
(.40 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) before cumulative effect of a change in accounting principleDiluted |
$ |
.54 |
|
$ |
(.93 |
) |
$ |
.39 |
|
$ |
(.40 |
) | ||||
Cumulative effect of a change in accounting principleDiluted |
$ |
(26.86 |
) |
$ |
|
|
$ |
|
|
$ |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss)Diluted |
$ |
(26.32 |
) |
$ |
(.93 |
) |
$ |
.39 |
|
$ |
(.40 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ |
(16,450,161 |
) |
$ |
(546,229 |
) | ||
Reconciling items: |
||||||||
Cumulative effect of a change in accounting principle, net of tax |
|
16,778,526 |
|
|
|
| ||
Depreciation and amortization |
|
288,679 |
|
|
1,258,601 |
| ||
Deferred taxes |
|
17,751 |
|
|
(144,698 |
) | ||
(Gain) loss on disposal of assets |
|
(21,648 |
) |
|
3,982 |
| ||
(Gain) loss on sale of assets related to mergers |
|
(3,991 |
) |
|
57,390 |
| ||
(Gain) loss on sale of available-for-sale securities |
|
|
|
|
29,206 |
| ||
(Gain) loss on sale of other investments |
|
|
|
|
22,927 |
| ||
(Gain) loss forward exchange contract |
|
(21,005 |
) |
|
(40,814 |
) | ||
(Gain) loss on trading securities |
|
12,103 |
|
|
(35,124 |
) | ||
Increase (decrease) accrued income and other taxes |
|
210,839 |
|
|
(388,390 |
) | ||
Increase (decrease) other, net |
|
(14,227 |
) |
|
13,217 |
| ||
Changes in other operating assets and liabilities, net of effects of acquisitions |
|
52,967 |
|
|
(134,870 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
849,833 |
|
|
95,198 |
| ||
Cash flows from investing activities: |
||||||||
(Investment in) liquidation of restricted cash, net |
|
(10,408 |
) |
|
583,762 |
| ||
Cash acquired in stock-for-stock mergers |
|
4,305 |
|
|
|
| ||
Decrease (increase) in notes receivablenet |
|
2,997 |
|
|
(3,747 |
) | ||
Decrease (increase) in investments in and advances to nonconsolidated affiliatesnet |
|
(2,210 |
) |
|
(16,889 |
) | ||
Purchases of investments |
|
(250 |
) |
|
(918 |
) | ||
Proceeds from sale of investments |
|
15,180 |
|
|
595,634 |
| ||
Purchases of property, plant and equipment |
|
(229,909 |
) |
|
(285,312 |
) | ||
Proceeds from disposal of assets |
|
49,324 |
|
|
74,531 |
| ||
Proceeds from divestitures placed in restricted cash |
|
25,303 |
|
|
41,000 |
| ||
Acquisition of operating assets |
|
(93,810 |
) |
|
(240,086 |
) | ||
Acquisition of operating assets with restricted cash |
|
(13,941 |
) |
|
(355,010 |
) | ||
Decrease (increase) in othernet |
|
(29,922 |
) |
|
(42,725 |
) | ||
|
|
|
|
|
| |||
Net cash (used in) provided by investing activities |
|
(283,341 |
) |
|
350,240 |
| ||
Cash flows from financing activities: |
||||||||
Draws on credit facilities |
|
724,297 |
|
|
1,418,572 |
| ||
Payments on credit facilities |
|
(922,482 |
) |
|
(1,947,851 |
) | ||
Payments on long-term debt |
|
(409,098 |
) |
|
(2,796 |
) | ||
Proceeds from forward exchange contract |
|
|
|
|
90,826 |
| ||
Proceeds from exercise of stock options, stock purchase plan and common stock warrants |
|
59,223 |
|
|
55,123 |
| ||
Payments for purchase of treasury shares |
|
|
|
|
(9,000 |
) | ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(548,060 |
) |
|
(395,126 |
) | ||
Net increase in cash and cash equivalents |
|
18,432 |
|
|
50,312 |
| ||
Cash and cash equivalents at beginning of period |
|
154,744 |
|
|
196,838 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
173,176 |
|
$ |
247,150 |
| ||
|
|
|
|
|
|
(In thousands) |
June 14, 2002 |
|||
(Unaudited) |
||||
Current assets |
$ |
53,645 |
| |
Property, plant and equipment |
|
142,736 |
| |
Intangible assets |
|
768,173 |
| |
Other assets |
|
33,869 |
| |
|
|
| ||
Total Assets Acquired |
|
998,423 |
| |
Current liabilities |
|
(67,485 |
) | |
Long-term debt |
|
(318,970 |
) | |
Deferred income taxes |
|
(94,525 |
) | |
Other long-term liabilities |
|
(24,443 |
) | |
|
|
| ||
Total Liabilities Assumed |
|
(505,423 |
) | |
|
|
| ||
Net Assets Acquired |
$ |
493,000 |
| |
|
|
|
(In thousands, except per share data) |
Pro Forma (Unaudited) |
||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
||||||||||||
Revenue |
$ |
2,213,817 |
$ |
2,234,827 |
|
$ |
3,950,906 |
|
$ |
3,908,063 |
| ||||
Income (loss) before cumulative effect of a change in accounting principle |
|
235,451 |
|
(239,179 |
) |
|
317,300 |
|
|
(555,882 |
) | ||||
Net income (loss) |
|
235,451 |
|
(239,179 |
) |
|
(16,461,226 |
) |
|
(555,882 |
) | ||||
Income (loss) before cumulative effect of a change in accounting principle per common shareBasic
|
$ |
.38 |
$ |
(.40 |
) |
$ |
.52 |
|
$ |
(.93 |
) | ||||
Net income (loss) per common shareBasic |
$ |
.38 |
$ |
(.40 |
) |
$ |
(26.91 |
) |
$ |
(.93 |
) | ||||
Income (loss) before cumulative effect of a change in accounting principle per common shareDiluted
|
$ |
.38 |
$ |
(.40 |
) |
$ |
.51 |
|
$ |
(.93 |
) | ||||
Net income (loss) per common shareDiluted |
$ |
.38 |
$ |
(.40 |
) |
$ |
(25.89 |
) |
$ |
(.93 |
) |
Six Months Ended June 30, 2001 |
Three Months Ended June 30, 2001 |
|||||||
Adjusted Net Income (Loss): |
||||||||
Reported Net Loss |
$ |
(546,229 |
) |
$ |
(237,001 |
) | ||
Add Back: Goodwill Amortization |
|
427,767 |
|
|
208,844 |
| ||
Add Back: License Amortization |
|
441,892 |
|
|
224,909 |
| ||
Tax Impact |
|
(193,184 |
) |
|
(92,582 |
) | ||
|
|
|
|
|
| |||
Adjusted Net Income |
$ |
130,246 |
|
$ |
104,170 |
| ||
|
|
|
|
|
| |||
Basic Earnings (Loss) per share: |
||||||||
Reported Net Loss |
$ |
(.93 |
) |
$ |
(.40 |
) | ||
Add Back: Goodwill Amortization |
|
.73 |
|
|
.36 |
| ||
Add Back: License Amortization |
|
.75 |
|
|
.38 |
| ||
Tax Impact |
|
(.33 |
) |
|
(.16 |
) | ||
|
|
|
|
|
| |||
Adjusted Earnings per ShareBasic |
$ |
.22 |
|
$ |
.18 |
| ||
|
|
|
|
|
| |||
Diluted Earnings (Loss) per Share: |
||||||||
Reported Net Loss |
$ |
(.93 |
) |
$ |
(.40 |
) | ||
Anti-dilutive adjustment |
|
.03 |
|
|
.01 |
| ||
Add Back: Goodwill Amortization |
|
.70 |
|
|
.34 |
| ||
Add Back: License Amortization |
|
.73 |
|
|
.37 |
| ||
Tax Impact |
|
(.32 |
) |
|
(.15 |
) | ||
|
|
|
|
|
| |||
Adjusted Earnings per ShareDiluted |
$ |
.21 |
|
$ |
.17 |
| ||
|
|
|
|
|
|
June 30, 2002 |
December 31, 2001 | |||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization | |||||||||
Transit, street furniture, and other outdoor contractual rights |
$ |
579,168 |
$ |
191,384 |
$ |
548,952 |
$ |
156,548 | ||||
Talent contracts |
|
212,326 |
|
96,166 |
|
275,064 |
|
138,739 | ||||
Representation contracts |
|
187,982 |
|
27,442 |
|
184,883 |
|
18,742 | ||||
Other |
|
218,421 |
|
78,501 |
|
213,893 |
|
94,457 | ||||
|
|
|
|
|
|
|
| |||||
Total |
$ |
1,197,897 |
$ |
393,493 |
$ |
1,222,792 |
$ |
408,486 | ||||
|
|
|
|
|
|
|
|
2003 |
$112,801 | |
2004 |
97,972 | |
2005 |
84,142 | |
2006 |
71,996 | |
2007 |
51,666 |
June 30, 2002 |
December 31, 2001 | |||||
FCC Licenses |
$ |
11,716,928 |
$ |
21,116,280 | ||
Billboard Permits |
|
381,286 |
|
155,593 | ||
|
|
|
| |||
Total |
$ |
12,098,214 |
$ |
21,271,873 | ||
|
|
|
|
Radio |
Outdoor |
Entertainment |
Other |
Total |
|||||||||||||||
Balance as of December 31, 2001 |
$ |
9,756,750 |
|
$ |
4,216,618 |
|
$ |
4,267,820 |
|
$ |
26,118 |
$ |
18,267,306 |
| |||||
Acquisitions |
|
15,128 |
|
|
347,590 |
|
|
13,413 |
|
|
1,753 |
|
377,884 |
| |||||
Foreign currency |
|
|
|
|
22,775 |
|
|
(859 |
) |
|
|
|
21,916 |
| |||||
Adjustments |
|
(62,445 |
) |
|
290 |
|
|
1,245 |
|
|
884 |
|
(60,026 |
) | |||||
Impairment loss related to the adoption of FAS 142 (pre-tax) |
|
(3,289,117 |
) |
|
(4,032,122 |
) |
|
(4,130,647 |
) |
|
|
|
(11,451,886 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance as of June 30, 2002 |
$ |
6,420,316 |
|
$ |
555,151 |
|
$ |
150,972 |
|
$ |
28,755 |
$ |
7,155,194 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
||
Severance and lease termination costs: |
||
Accrual at January 1, 2002 |
$ 53,182 | |
Estimated costs charged to restructuring accrual in purchase accounting |
40,043 | |
Adjustments to restructuring accrual |
(4,162) | |
Payments charged against restructuring accrual |
(10,151) | |
| ||
Remaining severance and lease termination accrual at June 30, 2002 |
$ 78,912 | |
|
(In thousands) |
Radio Broadcasting |
Outdoor Advertising |
Live Entertainment |
Other |
Corporate |
Eliminations |
Consolidated |
|||||||||||||||||||
Six Months Ended June 30, 2002 |
||||||||||||||||||||||||||
Revenue |
$ |
1,774,105 |
|
$ |
843,156 |
$ |
1,095,011 |
|
$ |
218,249 |
$ |
|
|
$ |
(59,624 |
) |
$ |
3,870,897 |
| |||||||
Divisional operating expenses |
|
1,029,192 |
|
|
624,076 |
|
1,028,417 |
|
|
173,317 |
|
|
|
|
(59,624 |
) |
|
2,795,378 |
| |||||||
Non-cash compensation |
|
2,777 |
|
|
|
|
|
|
|
|
|
506 |
|
|
|
|
|
3,283 |
| |||||||
Depreciation and amortization |
|
74,913 |
|
|
152,328 |
|
30,459 |
|
|
19,209 |
|
11,770 |
|
|
|
|
|
288,679 |
| |||||||
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
78,172 |
|
|
|
|
|
78,172 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
$ |
667,223 |
|
$ |
66,752 |
$ |
36,135 |
|
$ |
25,723 |
$ |
(90,448 |
) |
$ |
|
|
$ |
705,385 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Identifiable assets |
$ |
19,843,707 |
|
$ |
4,517,515 |
$ |
1,385,891 |
|
$ |
1,483,646 |
$ |
459,089 |
|
$ |
|
|
$ |
27,689,848 |
| |||||||
Capital expenditures |
$ |
39,895 |
|
$ |
130,794 |
$ |
32,108 |
|
$ |
15,875 |
$ |
11,237 |
|
$ |
|
|
$ |
229,909 |
| |||||||
Three Months Ended June 30, 2002 |
||||||||||||||||||||||||||
Revenue |
$ |
991,282 |
|
$ |
473,991 |
$ |
619,225 |
|
$ |
116,845 |
$ |
|
|
$ |
(28,433 |
) |
$ |
2,172,910 |
| |||||||
Divisional operating expenses |
|
549,934 |
|
|
329,489 |
|
567,638 |
|
|
87,773 |
|
|
|
|
(28,433 |
) |
|
1,506,401 |
| |||||||
Non-cash compensation |
|
1,317 |
|
|
|
|
|
|
|
|
|
128 |
|
|
|
|
|
1,445 |
| |||||||
Depreciation and amortization |
|
38,406 |
|
|
77,656 |
|
14,195 |
|
|
10,202 |
|
5,802 |
|
|
|
|
|
146,261 |
| |||||||
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
39,203 |
|
|
|
|
|
39,203 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
$ |
401,625 |
|
$ |
66,846 |
$ |
37,392 |
|
$ |
18,870 |
$ |
(45,133 |
) |
$ |
|
|
$ |
479,600 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Six Months Ended June 30, 2001 |
||||||||||||||||||||||||||
Revenue |
$ |
1,698,822 |
|
$ |
860,707 |
$ |
1,098,335 |
|
$ |
213,810 |
$ |
|
|
$ |
(64,050 |
) |
$ |
3,807,624 |
| |||||||
Divisional operating expenses |
|
1,000,655 |
|
|
577,020 |
|
1,025,639 |
|
|
160,019 |
|
|
|
|
(64,050 |
) |
|
2,699,283 |
| |||||||
Non-cash compensation |
|
9,002 |
|
|
|
|
|
|
|
|
|
3,348 |
|
|
|
|
|
12,350 |
| |||||||
Depreciation and amortization |
|
808,335 |
|
|
269,132 |
|
133,448 |
|
|
34,975 |
|
12,711 |
|
|
|
|
|
1,258,601 |
| |||||||
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
92,682 |
|
|
|
|
|
92,682 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
$ |
(119,170 |
) |
$ |
14,555 |
$ |
(60,752 |
) |
$ |
18,816 |
$ |
(108,741 |
) |
$ |
|
|
$ |
(255,292 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Identifiable assets |
$ |
33,979,277 |
|
$ |
7,655,874 |
$ |
5,627,912 |
|
$ |
1,158,510 |
$ |
304,457 |
|
$ |
|
|
$ |
48,726,030 |
| |||||||
Capital expenditures |
$ |
76,785 |
|
$ |
130,380 |
$ |
41,111 |
|
$ |
23,998 |
$ |
13,038 |
|
$ |
|
|
$ |
285,312 |
| |||||||
Three Months Ended June 30, 2001 |
||||||||||||||||||||||||||
Revenue |
$ |
940,831 |
|
$ |
461,451 |
$ |
697,255 |
|
$ |
112,306 |
$ |
|
|
$ |
(32,582 |
) |
$ |
2,179,261 |
| |||||||
Divisional operating expenses |
|
536,306 |
|
|
294,209 |
|
641,335 |
|
|
80,947 |
|
|
|
|
(32,582 |
) |
|
1,520,215 |
| |||||||
Non-cash compensation |
|
5,108 |
|
|
|
|
|
|
|
|
|
3,348 |
|
|
|
|
|
8,456 |
| |||||||
Depreciation and amortization |
|
428,448 |
|
|
122,548 |
|
62,848 |
|
|
24,095 |
|
6,911 |
|
|
|
|
|
644,850 |
| |||||||
Corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
47,611 |
|
|
|
|
|
47,611 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
$ |
(29,031 |
) |
$ |
44,694 |
$ |
(6,928 |
) |
$ |
7,264 |
$ |
(57,870 |
) |
$ |
|
|
$ |
(41,871 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||||||||
Revenue |
$ |
2,172,910 |
|
$ |
2,179,261 |
|
(0 |
%) |
$ |
3,870,897 |
|
$ |
3,807,624 |
|
2 |
% | ||||||
Divisional Operating Expenses |
|
1,506,401 |
|
|
1,520,215 |
|
(1 |
%) |
|
2,795,378 |
|
|
2,699,283 |
|
4 |
% | ||||||
Corporate Expenses |
|
39,203 |
|
|
47,611 |
|
(18 |
%) |
|
78,172 |
|
|
92,682 |
|
(16 |
%) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITDA as Adjusted* |
|
627,306 |
|
|
611,435 |
|
|
3% |
|
997,347 |
|
|
1,015,659 |
|
(2 |
%) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reconciliation to net income (loss): |
||||||||||||||||||||||
Non-cash compensation expense |
|
1,445 |
|
|
8,456 |
|
|
3,283 |
|
|
12,350 |
|
||||||||||
Depreciation and amortization |
|
146,261 |
|
|
644,850 |
|
|
288,679 |
|
|
1,258,601 |
|
||||||||||
Interest expense |
|
108,350 |
|
|
137,539 |
|
|
218,717 |
|
|
293,939 |
|
||||||||||
Gain (loss) on sale of assets related to mergers |
|
|
|
|
(51,000 |
) |
|
3,991 |
|
|
(57,390 |
) |
||||||||||
Gain (loss) on marketable securities |
|
5,917 |
|
|
5,349 |
|
|
8,901 |
|
|
23,805 |
|
||||||||||
Equity in earnings of nonconsolidated affiliates |
|
7,500 |
|
|
4,045 |
|
|
10,713 |
|
|
4,608 |
|
||||||||||
Other income (expense)net |
|
15,394 |
|
|
(9,765 |
) |
|
41,601 |
|
|
(17,398 |
) |
||||||||||
Income tax benefit (expense)current |
|
(212,351 |
) |
|
(110,465 |
) |
|
(205,758 |
) |
|
(95,321 |
) |
||||||||||
Income tax benefit (expense)deferred |
|
50,326 |
|
|
104,245 |
|
|
(17,751 |
) |
|
144,698 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before cumulative effect of a change in accounting principle |
|
238,036 |
|
|
(237,001 |
) |
|
328,365 |
|
|
(546,229 |
) |
||||||||||
Cumulative effect of a change in accounting principle |
|
|
|
|
|
|
|
(16,778,526 |
) |
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ |
238,036 |
|
$ |
(237,001 |
) |
$ |
(16,450,161 |
) |
$ |
(546,229 |
) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* |
See above for cautionary disclosure |
(In thousands) |
Six Months Ended June 30, |
||||||||||||||||||||||
2002 |
2001 |
||||||||||||||||||||||
Other Data: |
|||||||||||||||||||||||
Cash Flow from Operating Activities |
$ |
849,833 |
|
$ |
95,198 |
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
Cash Flow from Investing Activities |
$ |
(283,341 |
) |
$ |
350,240 |
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
Cash Flow from Financing Activities |
$ |
(548,060 |
) |
$ |
(395,126 |
) |
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
Pro Forma Basis: |
|||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
||||||||||||||||||
Revenue |
$ |
2,158,887 |
|
$ |
2,238,081 |
|
(4 |
%) |
$ |
3,865,621 |
|
$ |
3,906,686 |
|
(1 |
%) | |||||||
Divisional Operating Expenses |
|
1,494,491 |
|
|
1,569,569 |
|
(5 |
%) |
|
2,791,814 |
|
|
2,784,693 |
|
0 |
% | |||||||
Reconciliation of Reported Basis to Pro Forma Basis |
|||||||||||||||||||||||
(In thousands) |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||
Reported Revenue |
$ |
2,172,910 |
|
$ |
2,179,261 |
|
$ |
3,870,897 |
|
$ |
3,807,624 |
|
|||||||||||
Acquisitions |
|
|
|
|
75,130 |
|
|
|
|
|
128,678 |
|
|||||||||||
Divestitures |
|
|
|
|
(16,310 |
) |
|
|
|
|
(29,616 |
) |
|||||||||||
Foreign Exchange adjustments |
|
(14,023 |
) |
|
|
|
|
(5,276 |
) |
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pro Forma Revenue |
$ |
2,158,887 |
|
$ |
2,238,081 |
|
$ |
3,865,621 |
|
$ |
3,906,686 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported Divisional Operating Expenses |
$ |
1,506,401 |
|
$ |
1,520,215 |
|
$ |
2,795,378 |
|
$ |
2,699,283 |
|
|||||||||||
Acquisitions |
|
|
|
|
59,300 |
|
|
|
|
|
105,017 |
|
|||||||||||
Divestitures |
|
|
|
|
(9,946 |
) |
|
|
|
|
(19,607 |
) |
|||||||||||
Foreign Exchange adjustments |
|
(11,910 |
) |
|
|
|
|
(3,564 |
) |
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pro Forma Divisional Operating Expenses |
$ |
1,494,491 |
|
$ |
1,569,569 |
|
$ |
2,791,814 |
|
$ |
2,784,693 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
% Change |
Six Months Ended June
30, |
% Change |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Revenue |
$ |
991,282 |
$ |
940,831 |
5 |
% |
$ |
1,774,105 |
$ |
1,698,822 |
4 |
% | ||||||
Divisional Operating Expenses |
|
549,934 |
|
536,306 |
3 |
% |
|
1,029,192 |
|
1,000,655 |
3 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
EBITDA as Adjusted* |
$ |
441,348 |
$ |
404,525 |
9 |
% |
$ |
744,913 |
$ |
698,167 |
7 |
% | ||||||
|
|
|
|
|
|
|
|
* |
See page 14 for cautionary disclosure |
Three Months Ended June 30, |
% Change |
Six Months Ended June
30, |
% Change |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Revenue |
$ |
991,282 |
$ |
948,635 |
4 |
% |
$ |
1,774,105 |
$ |
1,713,379 |
4 |
% | ||||||
Divisional Operating Expenses |
|
549,934 |
|
542,467 |
1 |
% |
|
1,029,192 |
|
1,013,187 |
2 |
% | ||||||
Reconciliation of Reported Basis to Pro Forma Basis |
||||||||||||||||||
(In thousands) |
||||||||||||||||||
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Reported Revenue |
$ |
991,282 |
$ |
940,831 |
$ |
1,774,105 |
$ |
1,698,822 |
||||||||||
Acquisitions |
|
|
|
7,804 |
|
|
|
14,557 |
||||||||||
Divestitures |
|
|
|
|
|
|
|
|
||||||||||
Foreign Exchange adjustments |
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Pro Forma Revenue |
$ |
991,282 |
$ |
948,635 |
$ |
1,774,105 |
$ |
1,713,379 |
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Reported Divisional Operating Expenses |
$ |
549,934 |
$ |
536,306 |
$ |
1,029,192 |
$ |
1,000,655 |
||||||||||
Acquisitions |
|
|
|
6,161 |
|
|
|
12,532 |
||||||||||
Divestitures |
|
|
|
|
|
|
|
|
||||||||||
Foreign Exchange adjustments |
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Pro Forma Divisional Operating Expenses |
$ |
549,934 |
$ |
542,467 |
$ |
1,029,192 |
$ |
1,013,187 |
||||||||||
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
% Change |
Six Months Ended June 30, |
% Change |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Revenue |
$ |
473,991 |
$ |
461,451 |
3 |
% |
$ |
843,156 |
$ |
860,707 |
(2 |
%) | ||||||
Divisional Operating Expenses |
|
329,489 |
|
294,209 |
12 |
% |
|
624,076 |
|
577,020 |
8 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
EBITDA as Adjusted* |
$ |
144,502 |
$ |
167,242 |
(14 |
%) |
$ |
219,080 |
$ |
283,687 |
(23 |
%) | ||||||
|
|
|
|
|
|
|
|
* |
See page 14 for cautionary disclosure |
Three Months Ended June 30, |
% Change |
Six Months Ended June 30, |
% Change | ||||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||||||
Revenue |
$ |
466,886 |
|
$ |
489,225 |
(5%) |
$ |
840,670 |
|
$ |
907,836 |
|
(7%) | ||||||
Divisional Operating Expenses |
|
323,320 |
|
|
314,515 |
3% |
|
622,130 |
|
|
612,686 |
|
2% | ||||||
Reconciliation of Reported Basis to Pro Forma Basis |
|||||||||||||||||||
(In thousands) |
|||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||||||
Reported Revenue |
$ |
473,991 |
|
$ |
461,451 |
$ |
843,156 |
|
$ |
860,707 |
|
||||||||
Acquisitions |
|
|
|
|
27,774 |
|
|
|
|
48,542 |
|
||||||||
Divestitures |
|
|
|
|
|
|
|
|
|
(1,413 |
) |
||||||||
Foreign Exchange adjustments |
|
(7,105 |
) |
|
|
|
(2,486 |
) |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pro Forma Revenue |
$ |
466,886 |
|
$ |
489,225 |
$ |
840,670 |
|
$ |
907,836 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Reported Divisional Operating Expenses |
$ |
329,489 |
|
$ |
294,209 |
$ |
624,076 |
|
$ |
577,020 |
|
||||||||
Acquisitions |
|
|
|
|
20,306 |
|
|
|
|
36,683 |
|
||||||||
Divestitures |
|
|
|
|
|
|
|
|
|
(1,017 |
) |
||||||||
Foreign Exchange adjustments |
|
(6,169 |
) |
|
|
|
(1,946 |
) |
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pro Forma Divisional Operating Expenses |
$ |
323,320 |
|
$ |
314,515 |
$ |
622,130 |
|
$ |
612,686 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
As Reported Basis: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||||
Revenue |
$ |
619,225 |
$ |
697,255 |
(11 |
%) |
$ |
1,095,011 |
$ |
1,098,335 |
(0 |
%) | ||||||
Divisional Operating Expenses |
|
567,638 |
|
641,335 |
(11 |
%) |
|
1,028,417 |
|
1,025,639 |
0 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
EBITDA as Adjusted* |
$ |
51,587 |
$ |
55,920 |
(8 |
%) |
$ |
66,594 |
$ |
72,696 |
(8 |
%) | ||||||
|
|
|
|
|
|
|
|
* |
See page 14 for cautionary disclosure |
Pro Forma Basis: |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||||
Revenue |
$ |
612,307 |
$ |
714,933 |
(14 |
)% |
$ |
1,092,220 |
$ |
1,130,729 |
(3 |
%) | ||||||
Divisional Operating Expenses |
|
561,897 |
|
657,969 |
(15 |
)% |
|
1,026,800 |
|
1,055,704 |
(3 |
%) |
(In thousands) |
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Reported Revenue |
$ |
619,225 |
|
$ |
697,255 |
|
$ |
1,095,011 |
|
$ |
1,098,335 |
| ||||
Acquisitions |
|
|
|
|
21,544 |
|
|
|
|
|
36,260 |
| ||||
Divestitures |
|
|
|
|
(3,866 |
) |
|
|
|
|
(3,866 |
) | ||||
Foreign Exchange adjustments |
|
(6,918 |
) |
|
|
|
|
(2,791 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pro Forma Revenue |
$ |
612,307 |
|
$ |
714,933 |
|
$ |
1,092,220 |
|
$ |
1,130,729 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Reported Divisional Operating Expenses |
$ |
567,638 |
|
$ |
641,335 |
|
$ |
1,028,417 |
|
$ |
1,025,639 |
| ||||
Acquisitions |
|
|
|
|
19,364 |
|
|
|
|
|
32,795 |
| ||||
Divestitures |
|
|
|
|
(2,730 |
) |
|
|
|
|
(2,730 |
) | ||||
Foreign Exchange adjustments |
|
(5,741 |
) |
|
|
|
|
(1,617 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pro Forma Divisional Operating Expenses |
$ |
561,897 |
|
$ |
657,969 |
|
$ |
1,026,800 |
|
$ |
1,055,704 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
As Reported EBITDA as Adjusted* |
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Radio Broadcasting |
$ |
441,348 |
|
$ |
404,525 |
|
$ |
744,913 |
|
$ |
698,167 |
| ||||
Outdoor Advertising |
|
144,502 |
|
|
167,242 |
|
|
219,080 |
|
|
283,687 |
| ||||
Live Entertainment |
|
51,587 |
|
|
55,920 |
|
|
66,594 |
|
|
72,696 |
| ||||
Other |
|
29,072 |
|
|
31,359 |
|
|
44,932 |
|
|
53,791 |
| ||||
Corporate |
|
(39,203 |
) |
|
(47,611 |
) |
|
(78,172 |
) |
|
(92,682 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated EBITDA as Adjusted* |
$ |
627,306 |
|
$ |
611,435 |
|
$ |
997,347 |
|
$ |
1,015,659 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
* |
See page 14 for cautionary disclosure |
Pro Forma Revenue |
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Radio Broadcasting |
$ |
991,282 |
|
$ |
948,635 |
|
$ |
1,774,105 |
|
$ |
1,713,379 |
| ||||
Outdoor Advertising |
|
466,886 |
|
|
489,225 |
|
|
840,670 |
|
|
907,836 |
| ||||
Live Entertainment |
|
612,307 |
|
|
714,933 |
|
|
1,092,220 |
|
|
1,130,729 |
| ||||
Other |
|
116,845 |
|
|
117,870 |
|
|
218,250 |
|
|
218,792 |
| ||||
Eliminations |
|
(28,433 |
) |
|
(32,582 |
) |
|
(59,624 |
) |
|
(64,050 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated Pro Forma Revenue |
$ |
2,158,887 |
|
$ |
2,238,081 |
|
$ |
3,865,621 |
|
$ |
3,906,686 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Divisional Operating Expense |
Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Radio Broadcasting |
$ |
549,934 |
|
$ |
542,467 |
|
$ |
1,029,192 |
|
$ |
1,013,187 |
| ||||
Outdoor Advertising |
|
323,320 |
|
|
314,515 |
|
|
622,130 |
|
|
612,686 |
| ||||
Live Entertainment |
|
561,897 |
|
|
657,969 |
|
|
1,026,800 |
|
|
1,055,704 |
| ||||
Other |
|
87,773 |
|
|
87,200 |
|
|
173,316 |
|
|
167,166 |
| ||||
Eliminations |
|
(28,433 |
) |
|
(32,582 |
) |
|
(59,624 |
) |
|
(64,050 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated Pro Forma Divisional Operating Expense |
$ |
1,494,491 |
|
$ |
1,569,569 |
|
$ |
2,791,814 |
|
$ |
2,784,693 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002 |
December 31, 2001 | |||||
Credit facilitiesdomestic |
$ |
1,365.8 |
$ |
1,419.3 | ||
Credit facilityinternational |
|
71.0 |
|
94.4 | ||
Senior convertible notes |
|
1,575.0 |
|
1,575.0 | ||
Liquid Yield Option Notes(a) |
|
248.2 |
|
244.4 | ||
Long-term bonds(b) |
|
5,846.0 |
|
5,966.8 | ||
Other borrowings |
|
192.7 |
|
183.0 | ||
|
|
|
| |||
Total Debt(c) |
|
9,298.7 |
|
9,482.9 | ||
Less: Cash and cash equivalents |
|
173.2 |
|
154.7 | ||
|
|
|
| |||
$ |
9,125.5 |
$ |
9,328.2 | |||
|
|
|
|
(a) |
Includes $43.0 million and $43.9 million in unamortized fair value purchase accounting adjustment premiums related to the merger with Jacor Communications, Inc.
at June 30, 2002 and December 31, 2001, respectively. |
(b) |
Includes $48.0 million and $25.7 million in unamortized fair value purchase accounting adjustment premiums related to the mergers with AMFM and Ackerley,
respectively, at June 30, 2002 and $66.5 million in unamortized fair value purchase accounting adjustment premiums related to the merger with AMFM at December 31, 2001. Also includes $108.6 million and $106.6 million related to fair value
adjustments for interest rate swap agreements at June 30, 2002 and December 31, 2001, respectively. |
(c) |
Total face value of outstanding debt was $9.2 billion and $9.4 billion at June 30, 2002 and December 31, 2001, respectively. |
Six Months Ended June 30, 2002 Capital Expenditures | |||||||||||||||
Radio |
Outdoor |
Entertainment |
Corporate and Other |
Total | |||||||||||
Recurring |
$ |
14.6 |
$ |
27.1 |
$ |
9.0 |
$ |
8.1 |
$ |
58.8 | |||||
Non-recurring projects |
|
25.3 |
|
9.7 |
|
11.8 |
|
19.0 |
|
65.8 | |||||
Revenue producing |
|
|
|
94.0 |
|
11.3 |
|
|
|
105.3 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
$ |
39.9 |
$ |
130.8 |
$ |
32.1 |
$ |
27.1 |
$ |
229.9 | ||||||
|
|
|
|
|
|
|
|
|
|
Six Months ended June 30, |
Year Ended December 31, | |||||||||||
2002 |
2001 |
2001 |
2000 |
1999 |
1998 |
1997 | ||||||
2.49 |
* |
* |
2.20 |
2.04 |
1.83 |
2.32 |
* |
For the six months ended June 30, 2002 and for the year ended December 31, 2001, fixed charges exceeded earnings before income taxes and fixed charges by $600.2
million and $1.3 billion, respectively. |
|
the impact of general economic conditions in the U.S. and in other countries in which we currently do business; |
|
our ability to integrate the operations of recently acquired companies; |
|
shifts in population and other demographics; |
|
industry conditions, including competition; |
|
fluctuations in operating costs; |
|
technological changes and innovations; |
|
changes in labor conditions; |
|
fluctuations in exchange rates and currency values; |
|
capital expenditure requirements; |
|
litigation settlements; |
|
legislative or regulatory requirements; |
|
interest rates; |
|
the effect of leverage on our financial position and earnings; |
|
taxes; |
|
access to capital markets; and |
|
certain other factors set forth in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2001.
|
Nominee |
For |
Withheld | ||
L. Lowry Mays |
502,086,630 |
11,926,103 | ||
Mark P. Mays |
501,967,461 |
12,045,272 | ||
Randall T. Mays |
501,965,976 |
12,046,757 | ||
Alan D. Feld |
500,965,169 |
13,047,564 | ||
Thomas O. Hicks |
500,889,815 |
13,122,918 | ||
Vernon E. Jordan Jr. |
500,704,668 |
13,308,065 | ||
Perry J. Lewis |
498,045,398 |
15,967,335 | ||
B.J. McCombs |
502,244,944 |
11,767,789 | ||
Theodore H. Strauss |
497,912,377 |
16,100,356 | ||
John H. Williams |
498,034,521 |
15,978,212 |
For |
Withhold/Against |
Exceptions/Abstain | ||
496,624,016 |
15,600,390 |
1,788,327 |
For |
Withhold/Against |
Exceptions/Abstain | ||
284,844,211 |
226,723,065 |
2,445,457 |
Filing |
Date |
Items Reported |
Financial Statements Reported | |||
8-K |
6/14/02 |
Item 5Other |
None |
By: |
/s/ Randall T. Mays | |
Randall T. Mays | ||
Executive Vice President and Chief Financial Officer |
By: |
/s/ Herbert W. Hill, Jr. | |
Herbert W. Hill, Jr. | ||
Senior Vice President and Chief Accounting Officer |
Exhibit Number |
Description | |
2.1 |
Agreement and Plan of Merger dated as of October 5, 2001, by and among Clear Channel, CCMM Sub, Inc. and The Ackerley Group, Inc. (incorporated by reference
to the exhibits of Clear Channels Current Report on Form 8-K filed October 9, 2001). | |
3.1 |
Current Articles of Incorporation of the Company (incorporated by reference to the exhibits of the Companys Registration Statement on Form S-3 (Reg.
No. 333-33371) dated September 9, 1997). | |
3.2 |
Third Amended and Restated Bylaws of the Company (incorporated by reference to the exhibits of the Companys Registration Statement on Form S-4 (Reg.
No. 333-74196) dated November 29, 2001). | |
3.3 |
Amendment to the Companys Articles of Incorporation (incorporated by reference to the exhibits to the Companys Quarterly Report on Form 10-Q for
the quarter ended September 30, 1998). | |
3.4 |
Second Amendment to Clear Channels Articles of Incorporation (incorporated by reference to the exhibits to Clear Channels Quarterly Report on
Form 10-Q for the quarter ended March 31, 1999). | |
3.5 |
Third Amendment to Clear Channels Articles of Incorporation (incorporated by reference to the exhibits to Clear Channels Quarterly Report on Form
10-Q for the quarter ended May 31, 2000). | |
4.1 |
Buy-Sell Agreement by and between Clear Channel Communications, Inc., L. Lowry Mays, B. J. McCombs, John M. Schaefer and John W. Barger, dated May 31, 1977
(incorporated by reference to the exhibits of the Companys Registration Statement on Form S-1 (Reg. No. 33-289161) dated April 19, 1984). | |
4.2 |
Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The Bank of New York as Trustee (incorporated by reference to
exhibit 4.2 of the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 1997). | |
4.3 |
First Supplemental Indenture dated March 30, 1998 to Senior Indenture dated October 1, 1997, by and between the Company and The Bank of New York, as Trustee
(incorporated by reference to the exhibits to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 1998). | |
4.4 |
Second Supplemental Indenture dated June 16, 1998 to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and the Bank
of New York, as Trustee (incorporated by reference to the exhibits to the Companys Current Report on Form 8-K dated August 27, 1998). | |
4.5 |
Third Supplemental Indenture dated June 16, 1998 to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and the Bank of
New York, as Trustee (incorporated by reference to the exhibits to the Companys Current Report on Form 8-K dated August 27, 1998). | |
4.6 |
Fourth Supplement Indenture dated November 24, 1999 to Senior Indenture dated October 1, 1997, by and between Clear Channel and The Bank of New York as
Trustee (incorporated by reference to the exhibits of the Companys Annual Report on Form 10-K for the year ended December 31, 1999). | |
4.7 |
Fifth Supplemental Indenture dated June 21, 2000, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The Bank
of New York, as Trustee (incorporated by reference to the exhibits of Clear Channels registration statement on Form S-3 (Reg. No. 333-42028) dated July 21, 2000). | |
4.8 |
Sixth Supplemental Indenture dated June 21, 2000, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The Bank
of New York, as Trustee (incorporated by reference to the exhibits of Clear Channels registration statement on Form S-3 (Reg. No. 333-42028) dated July 21, 2000). |
Exhibit Number |
Description | |
4.9 |
Seventh Supplemental Indenture dated July 7, 2000, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The Bank
of New York, as Trustee (incorporated by reference to the exhibits of Clear Channels registration statement on Form S-3 (Reg. No. 333-42028) dated July 21, 2000). | |
4.10 |
Eighth Supplemental Indenture dated September 12, 2000, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The
Bank of New York, as Trustee (incorporated by reference to the exhibits to Clear Channels Quarterly Report on Form 10-Q for the quarter ended September 30, 2000). | |
4.11 |
Ninth Supplemental Indenture dated September 12, 2000, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The
Bank of New York, as Trustee (incorporated by reference to the exhibits to Clear Channels Quarterly Report on Form 10-Q for the quarter ended September 30, 2000). | |
4.12 |
Tenth Supplemental Indenture dated October 26, 2001, to Senior Indenture dated October 1, 1997, by and between Clear Channel Communications, Inc. and The
Bank of New York, as Trustee (incorporated by reference to the exhibits to Clear Channels Quarterly Report on Form 10-Q for the quarter ended September 30, 2001). | |
11 |
Statement re: Computation of Per Share Earnings. | |
12 |
Statement re: Computation of Ratios. |