|
Marshall Islands |
52-2098714 |
|
|
(State or other jurisdiction incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
06902 |
|
|
(Address of principal executive offices) |
(Zip Code) |
| ||
PART I: |
FINANCIAL INFORMATION |
Page |
| ||
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Condensed Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2003 and 2002 |
3 |
|
|
|
|
Condensed Consolidated Balance Sheets-September 30, 2003 (unaudited) and December 31, 2002 |
4 |
|
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in Stockholders' Equity (unaudited) for the nine months ended September 30, 2003 |
5 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2003 and 2002 |
6 |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
7 |
|
|
|
Item 2. |
16 | |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risks |
43 |
|
|
|
Item 4. |
Controls and Procedures |
44 |
|
|
|
PART II: |
OTHER INFORMATION |
46 |
|
|
|
SIGNATURES |
|
47 |
|
|
|
2 | ||
| ||
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|||||||||
Voyage revenue |
$ |
37,842 |
$ |
22,182 |
$ |
146,526 |
$ |
71,116 |
|||||
Time charter revenue |
34,354 |
24,481 |
87,264 |
68,033 |
|||||||||
|
|
|
|
||||||||||
Subtotal |
72,196 |
46,663 |
233,790 |
139,149 |
|||||||||
Voyage expense |
12,368 |
8,698 |
36,102 |
24,810 |
|||||||||
|
|
|
|
||||||||||
Time charter equivalent revenue |
59,828 |
37,965 |
197,688 |
114,339 |
|||||||||
Other revenue |
8 |
45 |
125 |
94 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
||||||||||
Time
charter equivalent and other revenues |
59,836 |
38,010 |
197,813 |
114,433 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Operating Expenses: |
|
|
|
|
|||||||||
Vessel |
14,345 |
11,104 |
42,424 |
38,335 |
|||||||||
Charter hire |
5,335 |
4,288 |
16,373 |
12,210 |
|||||||||
Depreciation and amortization |
13,524 |
11,074 |
37,958 |
31,714 |
|||||||||
General and administrative |
3,387 |
3,701 |
11,914 |
10,280 |
|||||||||
Loss on writedown/disposal of assets |
7,558 |
|
10,773 |
289 |
|||||||||
|
|
|
|
||||||||||
Total operating expenses |
44,149 |
30,167 |
119,442 |
92,828 |
|||||||||
|
|
|
|
||||||||||
Operating Income |
15,687 |
7,843 |
78,371 |
21,605 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Other (Expense) Income: |
|
|
|
|
|||||||||
Gain (loss) on disposal of investments-net |
618 |
¾ |
618 |
(547 |
) | ||||||||
Interest expense |
(5,613 |
) |
(6,417 |
) |
(17,315 |
) |
(18,150 |
) | |||||
Interest income |
80 |
129 |
266 |
549 |
|||||||||
|
|
|
|
||||||||||
Net Other Expense |
(4,915 |
) |
(6,288 |
) |
(16,431 |
) |
(18,148 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Income before Income Taxes |
10,772 |
1,555 |
61,940 |
3,457 |
|||||||||
|
|
|
|
|
|||||||||
Benefit for Income Taxes |
¾ |
1,099 |
¾ |
1,406 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net Income |
$ |
10,772 |
$ |
2,654 |
$ |
61,940 |
$ |
4,863 |
|||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic Earnings Per Share |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
|
|||||||||
Diluted Earnings Per Share |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
|
|||||||||
Weighted Average Shares Outstanding: |
|
|
|
|
|||||||||
Basic |
78,151 |
70,279 |
77,283 |
70,269 |
|||||||||
Diluted |
78,445 |
70,475 |
77,778 |
70,475 |
3 | ||
| ||
|
SEPTEMBER 30, |
DECEMBER 31, |
||||||||||||||
|
2003 |
|
2002 |
|||||||||||||
|
|
|||||||||||||||
(UNAUDITED) |
|
|
||||||||||||||
|
|
|
||||||||||||||
Current Assets: |
|
|
|
|||||||||||||
Cash, including cash equivalents: |
|
|
|
|||||||||||||
2003-$17,642; 2002-$38,883 |
$ |
20,884 |
|
$ |
40,890 |
|||||||||||
|
|
|
|
|||||||||||||
Receivables: |
|
|
|
|||||||||||||
Traffic receivables, net of allowance for doubtful accounts of $1,980 in 2003 and $1,255 in 2002 |
18,277 | 15,968 | ||||||||||||||
Other |
3,230 |
|
3,380 |
|||||||||||||
Other prepaid expenses and current assets |
10,535 |
|
8,580 |
|||||||||||||
Vessels held for sale |
15,360 |
|
¾ |
|||||||||||||
|
|
|||||||||||||||
Total Current Assets |
68,286 |
|
68,818 |
|||||||||||||
|
|
|||||||||||||||
|
|
|
|
|||||||||||||
Vessels and other property, at cost |
1,167,480 |
|
974,685 |
|||||||||||||
Construction in progress |
20,037 |
|
37,857 |
|||||||||||||
|
|
|||||||||||||||
Total vessels and other property |
1,187,517 |
|
1,012,542 |
|||||||||||||
Less accumulated depreciation |
135,855 |
|
109,732 |
|||||||||||||
|
|
|||||||||||||||
Vessels and other property-net |
1,051,662 |
|
902,810 |
|||||||||||||
|
|
|||||||||||||||
|
|
|
|
|||||||||||||
Drydock costs-net of amortization |
3,057 |
|
6,740 |
|||||||||||||
Other assets and deferred charges |
13,395 |
|
11,253 |
|||||||||||||
|
|
|||||||||||||||
Total Assets |
$ |
1,136,400 |
|
$ |
989,621 |
|||||||||||
|
|
|||||||||||||||
|
|
|
|
|||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|||||||||||||
Current Liabilities: |
|
|
|
|||||||||||||
Accounts payable |
$ |
10,406 |
|
$ |
12,144 |
|||||||||||
Accrued liabilities: |
|
|
|
|||||||||||||
Deferred charter hire revenue |
6,308 |
|
3,984 |
|||||||||||||
Voyage and vessel |
6,434 |
|
3,090 |
|||||||||||||
Interest |
2,596 |
|
3,501 |
|||||||||||||
Other |
7,149 |
|
3,859 |
|||||||||||||
Deferred gain on sale of vessels |
1,557 |
|
1,557 |
|||||||||||||
Current portion of long-term debt |
21,369 |
|
32,602 |
|||||||||||||
|
|
|||||||||||||||
Total Current Liabilities |
55,819 |
|
60,737 |
|||||||||||||
|
|
|||||||||||||||
|
|
|
|
|||||||||||||
Long-term debt |
553,655 |
|
477,959 |
|||||||||||||
Other liabilities |
3,865 |
|
6,459 |
|||||||||||||
Deferred gain on sale of vessels |
5,476 |
|
6,644 |
|||||||||||||
Stockholders equity |
517,585 |
|
437,822 |
|||||||||||||
|
|
|||||||||||||||
Total Liabilities & Stockholders Equity |
$ |
1,136,400 |
|
$ |
989,621 |
|||||||||||
|
|
4 | ||
| ||
|
|
|
|
|
|
|
| ||||||||||||||||||
Unearned |
Accumulated |
Total |
|||||||||||||||||||||||
Compensation |
Other Com- |
Stock- |
|||||||||||||||||||||||
Common Stock |
Capital |
Retained |
Restricted |
prehensive |
holders |
Comprehensive |
|||||||||||||||||||
Shares
|
Amount
|
Surplus |
Earnings |
Stock |
Loss |
Equity |
Income | ||||||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||
Balance at January 1, 2003 |
76,779 |
$ |
38,390 |
$ |
321,447 |
$ |
87,932 |
$ |
(3,658 |
) |
$ |
(6,289 |
) |
$ |
437,822 |
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
|
|
|
61,940 |
|
|
61,940 |
$ |
61,940 |
||||||||||||||||
Derivative gains |
|
|
|
|
|
2,594 |
2,594 |
2,594 |
|||||||||||||||||
|
|||||||||||||||||||||||||
Comprehensive income |
|
|
|
|
|
|
|
$ |
64,534 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Issuance of common stock |
2,000 |
1,000 |
10,989 |
|
|
|
11,989 |
|
|||||||||||||||||
Exercise of stock options |
536 |
268 |
2,164 |
|
|
|
2,432 |
|
|||||||||||||||||
Issuance of restricted stock awards |
498 |
249 |
3,159 |
|
(3,408 |
) |
|
¾ |
|
||||||||||||||||
Amortization of restricted stock |
|
|
|
|
808 |
|
808 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2003 |
79,813 |
$ |
39,907 |
$ |
337,759 |
$ |
149,872 |
$ |
(6,258 |
) |
$ |
(3,695 |
) |
$ |
517,585 |
|
|||||||||
|
|
|
|
|
|
|
5 | ||
| ||
|
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | ||||||
|
|
2003 |
2002 | ||||
|
| ||||||
CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES : |
|
| |||||
Net income |
$ |
61,940 |
$ |
4,863 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|||||
Depreciation and amortization of vessels and other property |
37,958 |
31,714 |
|||||
Loss
on writedown/disposal of assets |
10,773 |
289 |
|||||
(Gain) loss on disposal of investments |
(618 |
) |
547 |
||||
Amortization of deferred gain on sale of vessels |
(1,168 |
) |
(914 |
) | |||
Amortization of debt issue costs |
1,430 |
1,839 |
|||||
Amortization of restricted stock awards |
808 |
774 |
|||||
Deferred income taxes |
¾ |
(1,406 |
) | ||||
|
|
|
|||||
Changes in assets and liabilities: |
|
|
|||||
(Increase) decrease in receivables and other current assets |
(4,336 |
) |
3,698 |
||||
Increase (decrease) in accounts payable and accrued liabilities |
6,369 |
(4,829 |
) | ||||
Decrease in other assets and deferred charges |
27 |
862 |
|||||
Decrease in other liabilities |
¾ |
(853 |
) | ||||
Other |
(5 |
) |
102 |
||||
|
|
||||||
Net cash provided by operating activities |
113,178 |
36,686 |
|||||
|
|
||||||
|
|
|
|||||
CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES: |
|
|
|||||
Additions to vessels and other property |
(205,274 |
) |
(162,534 |
) | |||
Proceeds from disposition of vessels |
9,555 |
58,009 |
|||||
Payments for drydocking |
(1,350 |
) |
(3,985 |
) | |||
Proceeds from disposition of joint venture |
686 |
¾ |
|||||
Proceeds from notes receivable |
37 |
6,737 |
|||||
Proceeds from investments |
¾ |
6,129 |
|||||
Escrow of funds |
750 |
11,750 |
|||||
|
|
|
|||||
Net cash used by investing activities |
(195,596 |
) |
(83,894 |
) | |||
|
|
|
|||||
CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES: |
|
|
|||||
Proceeds from debt refinanced |
¾ |
65,000 |
|||||
Payments on debt refinanced |
¾ |
(49,410 |
) | ||||
Proceeds from issuance of debt |
172,274 |
102,929 |
|||||
Payments on debt |
(107,811 |
) |
(56,262 |
) | |||
Payments for debt issue costs |
(4,472 |
) |
(1,429 |
) | |||
Proceeds from issuance of common stock |
2,421 |
¾ |
|||||
|
|
|
|||||
Net cash provided by financing activities |
62,412 |
60,828 |
|||||
|
|
||||||
Net (decrease) increase in cash and cash equivalents |
(20,006 |
) |
13,620 |
||||
Cash and cash equivalents at beginning of year |
40,890 |
17,730 |
|||||
|
|
||||||
Cash and cash equivalents at end of period |
$ |
20,884 |
$ |
31,350 |
|||
|
|
|
6 | ||
| ||
7 | ||
| ||
8 | ||
| ||
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||
(in thousands, except per share data) |
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
||||||||||
Net income, as reported |
$ |
10,772 |
$ |
2,654 |
$ |
61,940 |
$ |
4,863 |
|||||
|
|
|
|
|
|||||||||
Deduct: |
|
|
|
|
|||||||||
Stock based compensation expense determined by using the fair value method |
23 |
167 |
117 |
489 |
|||||||||
|
|
|
|
||||||||||
Pro forma net income |
$ |
10,749 |
$ |
2,487 |
$ |
61,823 |
$ |
4,374 |
|||||
|
|
|
|
|
|||||||||
Basic earnings per common share: |
|
|
|
|
|||||||||
Net income per common share, as reported |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
||||||||||
Net income per common share, as pro forma |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.06 |
|||||
|
|
|
|
|
|||||||||
Diluted earnings per common share: |
|
|
|
|
|||||||||
Net income per common share, as reported |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
||||||||||
Net income per common share, as pro forma |
$ |
0.14 |
$ |
0.04 |
$ |
0.79 |
$ |
0.06 |
|||||
|
|
|
|
9 | ||
| ||
Loans under bank credit agreements at a margin plus variable rates of the London Interbank Offering Rate ("LIBOR") (1) (2) |
$ |
574,675 |
||
7.00% Convertible Note due 2004 |
349 |
|||
|
||||
Total |
575,024 |
|||
Less current portion of long-term debt |
21,369 |
|||
|
||||
Long-term debt |
$ |
553,655 |
||
|
10 | ||
| ||
Note 2 Credit Facilities and Loan Agreements (continued)
As of September 30, 2003, the available debt undrawn under all credit facilities was $78,786,000. During October 2003, the Companys $348 Facility was reduced by $8,040,000 for the sale of one product tanker. Upon the sale of another product tanker (expected in November), the Facility will be reduced by $7,609,000. Currently, approximately $70,746,000 of undrawn debt is available.
Note 3 Financial Instruments
All derivatives are recognized on the Companys balance sheet at their fair values. On the date the derivative contract is entered into the Company designates the derivative as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment ("fair value" hedge) or (2) a hedge of a forecasted transaction ("cash flow" hedge). The Company does not have foreign-currency cash-flow or fair-value hedges ("foreign currency" hedge) or a hedge of a net investment in a foreign operation.
As of September 30, 2003, the Company had interest rate swaps and Future Rate Agreements ("FRAs") to effectively convert a portion of its debt from a floating to a fixed-rate basis. The swaps and FRAs are designated and qualify as cash flow hedges. These swap contracts and FRAs were effective hedges and therefore no ineffectiveness was recorded in the Condensed Consolidated Statements of Income.
OMI entered into interest rate swap and FRA agreements to manage interest costs and the risk associated with changing LIBOR interest rates. As of September 30, 2003, we had various interest rate swaps/FRAs aggregating $395,490,000 (which includes a notional amount of $57,840,000 on an interest rate swap that commences in 2004) on various debt tranches within a range of 1.172% to 4.86% expiring from December 2003 to October 2008. The Company will pay fixed-rate interest amounts and will receive floating-rate interest amounts based on three month LIBOR settings (for a term equal to the swaps' reset p eriods). As of September 30, 2003, the Company has recorded a liability which is included in Other liabilities in the Balance Sheet of $3,695,000 related to the fair market value of these hedges and a corresponding charge to Other comprehensive income.
Note 4 Earnings Per Common Share
The computation of basic earnings per share is based on the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share assumes the foregoing and the exercise of all stock options using the treasury stock method and the conversion of the 7% convertible note due 2004, to the extent dilutive.
The components of the denominator for the calculation of basic and diluted earnings per share and the results of such calculations are as follows:
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||
|
| ||||||||||||
(in thousands, except per share amounts) |
2003 |
|
|
2002 |
|
|
2003 |
|
|
2002 |
| ||
Basic earnings per share: |
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding |
78,151 |
70,279 |
77,283 |
70,269 |
|||||||||
|
|
|
|
11 | ||
| ||
Note 4 Earnings Per Common Share (continued)
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||
|
| ||||||||||||
(in thousands, except per share amounts) |
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
||||||||||
Diluted earnings per share: |
|
|
|
|
|||||||||
Weighted average common shares |
|
|
|
|
|||||||||
outstanding |
78,151 |
70,279 |
77,283 |
70,269 |
|||||||||
Options |
294 |
196 |
495 |
206 |
|||||||||
|
|
|
|
||||||||||
Weighted average common shares |
|
|
|
|
|||||||||
Outstanding-diluted |
78,445 |
70,475 |
77,778 |
70,475 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic earnings per share: |
|
|
|
|
|||||||||
Net income |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
||||||||||
Diluted earnings per share: |
|
|
|
|
|||||||||
Net income |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
|
|
|
|
The effect of the assumed conversion of the 7% convertible notes due 2004 was not included in the computation of diluted earnings per share for the three and nine months ended September 30, 2003 and 2002 because the average price of OMIs stock was less than the stock conversion price of $7.375.
Note 5 Supplemental Cash Flow Information
During the nine months ended September 30, 2003 and 2002 interest paid totaled approximately $17,113,000 and $19,063,000, respectively.
During August 2003, OMI issued two million shares of OMI common stock at $6.00 per share as partial payment on two 2000 built Suezmax tankers.
During March 2002, OMI issued 11,073 shares at $2.89 to one director in lieu of his annual fee of $32,000.
Note 6 Acquisitions
During 2003, OMI took delivery of four newbuildings and two Suezmax tankers, as follows:
Vessel |
Delivered |
Type
of Vessel |
Capitalized Cost (1) |
Charter
Expiration |
|
|
|
(in thousands) |
|
|
|
|
| |
MOSELLE |
January 2003 |
Handymax |
$30,292 |
January 2006 |
ROSETTA |
March 2003 |
Handymax |
30,460 |
March 2006 |
OTTAWA |
April 2003 |
Panamax |
37,867 |
April 2008 |
TAMAR |
July 2003 |
Panamax |
37,824 |
July 2008 |
HUDSON |
August 2003 |
Suezmax |
49,226 |
SPOT |
POTOMAC |
August 2003 |
Suezmax |
49,202 |
SPOT |
|
||||
Total |
|
|
$234,871 |
|
|
Note 7 Disposal of Vessels
During September 2003, OMI agreed to sell two single-hull product carriers built in 1989 and 1990 for an aggregate sales price of approximately $16,000,000. One vessel was delivered in October and the
12 | ||
| ||
Note 7 Disposal of Vessels (continued)
other is scheduled for November 2003. The aggregate loss on disposal of these vessels of $7,558,000 resulting from the writedown to the net realizable values was recognized and recorded to the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2003.
During the second quarter 2003, OMI sold two 1984 built single-hull product carriers for an aggregate sales price of approximately $9,555,000, one of which was delivered in April 2003, and the other was delivered in May 2003. For the nine months ended September 30, 2003, a loss on disposal of $3,215,000 was recorded to the Condensed Consolidated Statements of Income resulting from sale of these vessels.
During October 2003, OMI agreed to sell a 1989 built single hull product carrier. The vessel is scheduled for delivery in November 2003 and will result in a loss of approximately $3,500,000, which will be recognized in the fourth quarter.
Note 8 Financial Information Relating to Segments
The Company organizes its business principally into two operating segments. These segments and their respective operations are as follows:
Crude Oil Tanker Fleet - includes vessels that normally carry crude oil and "dirty" products. The current fleet includes four sizes of vessels; Suezmax, ULCC, Panamax and handysize.
Product Carrier Fleet - includes vessels that normally carry refined petroleum products such as gasoline, naphtha and kerosene. This fleet includes three sizes of vessels, Panamax, handymax and handysize vessels.
The following is a summary of the operations by major operating segments for the three and nine months ended September 30, 2003 and September 30, 2002:
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | ||||||
|
| |||||||
(in thousands) |
2003 |
2002 |
2003 |
2002 | ||||
Total Revenues: |
|
|
|
| ||||
Crude Oil Tanker Fleet |
$ |
34,915 |
$ |
19,164 |
$ |
130,931 |
$ |
60,756 |
Product Carrier Fleet |
37,281 |
27,499 |
102,859 |
78,393 | ||||
|
|
|
| |||||
Subtotal |
72,196 |
46,663 |
233,790 |
139,149 | ||||
Other |
8 |
45 |
125 |
94 | ||||
|
|
|
| |||||
Total |
$ |
72,204 |
$ |
46,708 |
$ |
233,915 |
$ |
139,243 |
|
|
|
|
| ||||
Time Charter Equivalent Revenues: (1) |
|
|
|
| ||||
Crude Oil Tanker Fleet |
$ |
24,443 |
$ |
12,432 |
$ |
101,951 |
$ |
41,810 |
Product Carrier Fleet |
35,385 |
25,533 |
95,737 |
72,529 | ||||
|
|
|
| |||||
Total |
$ |
59,828 |
$ |
37,965 |
$ |
197,688 |
$ |
114,339 |
|
|
|
| |||||
Income (loss) before income taxes: |
|
|
|
| ||||
Crude Oil Tanker Fleet |
$ |
5,213 |
$ |
(3,485) |
$ |
45,510 |
$ |
(6,111) |
Product Carrier Fleet (2) |
7,596 |
8,528 |
25,283 |
19,443 | ||||
General and administrative expense
not allocated to vessels |
(2,133) |
(2,755) |
(8,082) |
(7,356) | ||||
Other (3) |
96 |
(733) |
(771) |
(2,519) | ||||
|
|
|
| |||||
Total |
$ |
10,772 |
$ |
1,555 |
$ |
61,940 |
$ |
3,457 |
|
|
|
|
13 | ||
| ||
Note 8 Financial Information Relating to Segments (continued)
(in thousands) |
Crude Oil Fleet |
|
|
Product Carriers |
|
|
Consolidated |
|||
|
|
|
||||||||
Voyage and TC Revenues |
$ |
34,915 |
$ |
37,281 |
$ |
72,196 |
||||
Voyage Expenses |
10,472 |
1,896 |
12,368 |
|||||||
|
|
|
||||||||
TCE Revenue |
$ |
24,443 |
$ |
$35,385 |
$ |
59,828 |
||||
|
|
|
(in thousands) |
Crude Oil Fleet |
|
|
Product Carriers |
|
|
Consolidated |
|||
|
|
|
||||||||
Voyage and TC Revenues |
$ |
19,164 |
$ |
27,499 |
$ |
46,663 |
||||
Voyage Expenses |
6,732 |
1,966 |
8,698 |
|||||||
|
|
|
||||||||
TCE Revenue |
$ |
12,432 |
$ |
25,533 |
$ |
37,965 |
||||
|
|
|
(in thousands) |
Crude Oil Fleet |
|
|
Product Carriers |
|
|
Consolidated |
|||
|
|
|
||||||||
Voyage and TC Revenues |
$ |
130,931 |
$ |
102,859 |
$ |
233,790 |
||||
Voyage Expenses |
28,980 |
7,122 |
36,102 |
|||||||
|
|
|
||||||||
TCE Revenue |
$ |
101,951 |
$ |
95,737 |
$ |
197,688 |
||||
|
|
|
(in thousands) |
Crude Oil Fleet |
Product Carriers |
Consolidated |
|||||||
|
|
|
||||||||
Voyage and TC Revenues |
$ |
60,756 |
$ |
78,393 |
$ |
139,149 |
||||
Voyage Expenses |
18,946 |
5,864 |
24,810 |
|||||||
|
|
|
||||||||
TCE Revenue |
$ |
41,810 |
$ |
72,529 |
$ |
114,339 |
||||
|
|
|
2. Operating income includes Loss on writedown/disposal of assets-net of $7,558,000 for the three months and $10,773,000 for the nine months ended September 30, 2003 and $289,000 for the nine months ended September 30, 2002.
3. Other income includes a gain on the settlement of an investment of $618,000 for the three and nine months ended September 30, 2003, and a $547,000 loss on disposal of investments for the nine months ended September 30, 2002.
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
18 | ||
| ||
19 | ||
| ||
20 | ||
| ||
Number of Vessels |
dwt |
||||||
|
|
||||||
Crude Oil Fleet: |
|
|
|||||
|
|||||||
1998-2002 built Suezmax vessels (1) |
10 |
1,585,871 |
|||||
1986 built ULCC |
1 |
322,466 |
|||||
1980s built Panamax vessels |
3 |
198,244 |
|||||
1993 built handysize vessels |
2 |
72,707 |
|||||
|
|||||||
Total |
16 |
2,179,288 |
|||||
|
|
|
|||||
Product Carrier (Clean) Fleet: |
|
|
|||||
|
|||||||
1999-2002 built handysize vessels |
10 |
363,194 |
|||||
2000-2003 built handymax vessels |
6 |
282,216 |
|||||
1988-1991 built handysize vessels |
2 |
59,995 |
|||||
2003 built Panamax vessels |
2 |
140,659 |
|||||
Total |
20 |
846,064 |
|||||
|
|||||||
Total Fleet |
36 |
3,025,352 |
|||||
|
21 | ||
| ||
Name of Vessel |
Type of Vessel |
Date To Be Delivered |
Hull(1) |
Dwt |
Charter Expiration |
|
|
|
|
|
|
Vessels Under Construction: |
| ||||
LOIRE |
Handysize |
Mar-04 |
DH |
37,000 |
Mar-09 |
GARONNE |
Handysize |
Apr-04 |
DH |
37,000 |
Apr-09 |
SAONE |
Handysize |
Aug-04 |
DH |
37,000 |
Aug-09 |
GANGES |
Handysize |
Nov-04 |
DH |
37,000 |
SPOT |
FOX |
Handysize |
Jun-05 |
DH |
37,000 |
Jun-10 |
TO BE NAMED |
Handysize |
Aug-05 |
DH |
37,000 |
Aug-10 |
|
|||||
Total Vessels to be Acquired |
222,000 |
| |||
|
22 | ||
| ||
|
FOR THE THREE MONTHS ENDED SEPTEMBER 30, |
FOR THE NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||
(In millions, except per share data) |
2003 |
2002 |
2003 |
2002 | |||||||||
|
|
|
|
||||||||||
Net income |
$ |
10.8 |
$ |
2.7 |
$ |
61.9 |
$ |
4.9 |
|||||
|
|
|
|
|
|||||||||
Add (Subtract): |
|
|
|
|
|||||||||
Loss on writedown/disposal of assets |
7.6 |
¾ |
10.8 |
0.3 |
|||||||||
Gain(loss) on disposal of investments |
(0.6 |
) |
¾ |
(0.6 |
) |
0.5 |
|||||||
|
|
|
|
||||||||||
Total |
7.0 |
¾ |
10.2 |
0.8 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net income without gains and losses on dispositions |
$ |
17.8 |
$ |
2.7 |
$ |
72.1 |
$ |
5.7 |
|||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic EPS: |
|
|
|
|
|||||||||
Net income |
$ |
0.14 |
$ |
0.04 |
$ |
0.80 |
$ |
0.07 |
|||||
Net loss on writedown/disposal |
0.09 |
¾ |
0.13 |
0.01 |
|||||||||
|
|
|
|
||||||||||
Basic earnings per share without gain/loss on writedown/disposal |
$ |
0.23 |
$ |
0.04 |
$ |
0.93 |
$ |
0.08 |
|||||
|
|
|
|
For the three months ended September 30, 2003 |
Crude Oil Fleet |
|
|
Product Carrier Fleet |
|
|
Other (1) |
|
|
Consolidated |
|||
|
|
|
|
||||||||||
Voyage and TC revenues |
$ |
34.9 |
$ |
37.3 |
¾ |
$ |
72.2 |
||||||
Voyage expenses |
10.5 |
1.9 |
¾ |
12.4 |
|||||||||
|
|
|
|
||||||||||
Time charter equivalent revenue |
24.4 |
35.4 |
¾ |
59.8 |
|||||||||
Vessel expense |
5.7 |
8.6 |
¾ |
14.3 |
|||||||||
Charter hire expense |
4.1 |
1.2 |
— |
5.3 |
|||||||||
Depreciation and amortization |
6.7 |
6.7 |
0.1 |
13.5 |
|||||||||
|
|
|
|
||||||||||
Vessel operating income (loss) |
7.9 |
18.9 |
(0.1 |
) |
26.7 |
||||||||
Other operating expenses: |
|
|
|
|
|||||||||
General and administrative expenses |
¾ |
0.1 |
3.3 |
3.4 |
|||||||||
Loss on writedown of assets |
¾ |
7.6 |
¾ |
7.6 |
|||||||||
|
|
|
|
||||||||||
Operating income (loss) |
$ |
7.9 |
$ |
11.2 |
$ |
(3.4 |
) |
$ |
15.7 |
||||
|
|
|
|
23 | ||
| ||
For the nine months ended September 30, 2003 |
Crude Oil Fleet |
Product Carrier Fleet |
Other (1 ) |
|
Consolidated |
||||||||
Voyage and TC revenues |
$ |
130.9 |
$ |
102.9 |
¾ |
$ |
233.8 |
||||||
Voyage expenses |
29.0 |
7.1 |
¾ |
36.1 |
|||||||||
|
|
|
|
||||||||||
Time charter equivalent revenue |
101.9 |
95.8 |
¾ |
197.7 |
|||||||||
Other revenue |
¾ |
¾ |
$ |
0.1 |
0.1 |
||||||||
Vessel expense |
17.0 |
25.8 |
(0.4 |
) |
42.4 |
||||||||
Charter hire expense |
12.6 |
3.7 |
¾ |
16.3 |
|||||||||
Depreciation and amortization |
18.6 |
19.1 |
0.3 |
38.0 |
|||||||||
|
|
|
|
||||||||||
Vessel operating income |
53.7 |
47.2 |
0.2 |
101.1 |
|||||||||
Other operating expenses: |
|
|
|
|
|||||||||
General and administrative expenses |
1.5 |
2.3 |
8.1 |
11.9 |
|||||||||
Loss on writedown/disposal of assets |
¾ |
10.8 |
¾ |
10.8 |
|||||||||
|
|
|
|
||||||||||
Operating income (loss) |
$ |
52.2 |
$ |
34.1 |
$ |
(7.9 |
) |
$ |
78.4 |
||||
|
|
|
|
24 | ||
| ||
|
For The Three Months Ended September 30, |
|
For The Nine Months Ended September 30, |
||||||||||||||||
TC Revenue |
2003 |
|
|
2002 |
|
|
Net Change |
|
|
2003 |
|
|
2002 |
|
|
Net Change |
|||
|
|
|
|
|
|
||||||||||||||
Crude Oil Fleet |
$ |
2,962 |
$ |
2,987 |
$ |
(25 |
) |
$ |
8,840 |
$ |
8,817 |
$ |
23 |
||||||
Product Carrier Fleet |
31,342 |
21,470 |
9,872 |
78,305 |
59,163 |
19,142 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Total |
$ |
34,304 |
$ |
24,457 |
$ |
9,847 |
$ |
87,145 |
$ |
67,980 |
$ |
19,165 |
|||||||
|
|
|
|
|
|
||||||||||||||
% Of TC Revenue To Total TCE Revenue |
57 |
% |
64 |
% |
|
44 |
% |
59 |
% |
|
25 | ||
| ||
TCE Spot Revenue for |
For The Three Months Ended September 30, |
|
For The Nine Months Ended September 30, |
| ||
Operating Fleet |
2003 |
2002 |
Net Change |
2003 |
2002 |
Net Change |
|
|
|
|
|
| |
Crude Oil Fleet |
$21,511 |
$9,455 |
$12,056 |
$93,094 |
$32,993 |
$60,101 |
Product Carrier Fleet |
4,031 |
4,063 |
(32) |
17,478 |
13,366 |
4,112 |
|
|
|
|
|
| |
Total |
$25,542 |
$13,518 |
$12,024 |
$110,572 |
$46,359 |
$64,213 |
|
|
|
|
|
| |
% increase in spot revenue in 2003 |
|
|
89% |
|
139% |
Major Vessel Categories on Spot |
3rd QTR. 2003 |
3rd QTR. 2002 |
% Change |
YTD 2003 |
YTD 2002 |
% Change | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suezmax Tankers |
$ |
19,145 |
$ |
12,539 |
53% |
|
$ |
33,424 |
$ |
15,043 |
122 |
% | |||||||
Product Carriers |
$ |
10,920 |
$ |
8,101 |
35% |
|
$ |
12,689 |
$ |
8,218 |
62 |
% |
26 | ||
| ||
2000 |
2001 |
2002 |
|||||||
(In millions) |
Actual |
Actual |
Actual |
2003 |
2004 |
2005 |
2006 |
2007 | |
|
|
|
|
|
|
|
|
| |
TC Revenue |
$16.3 |
$43.5 |
$90.4 |
$115.2 |
$109.0 |
$60.7 |
$43.4 |
$33.8 | |
|
|
|
|
|
|
|
|
| |
Number of Vessels (a) |
5 |
14 |
17 |
21 (b) |
16 (c) |
11 (d) |
7 (e) |
7(f) | |
|
|
|
|
|
|
|
|
|
(a) Number of vessels at the end of each year.
(b) During 2003, four newbuildings began time charters.
(c) 24 vessels operate on time charters during 2004 (including three vessels that will begin time charters upon delivery); assuming no extensions , 8 vessels complete time charter contracts during the year.
(d) 18 vessels operate on time charters during 2005; assuming no extensions, 7 vessels complete time charters.
(e) 11 vessels operate on time charters during 2006; assuming no extensions, 4 vessels complete time charters.
(f) Two of the vessels will complete their time charters in 2008, three in 2009 and two in 2010.
27 | ||
| ||
28 | ||
| ||
More (Less) Operating Days in 2003 | |||||||
|
|||||||
|
YTD |
Quarter |
|||||
|
|
||||||
Crude: |
|
|
|||||
Suezmax |
604 |
243 |
|||||
|
|
|
|||||
Product Carriers: |
|
|
|||||
On TC |
972 |
436 |
|||||
On Spot |
(140 |
) |
(184 |
) | |||
|
|
||||||
Subtotal |
832 |
252 |
|||||
|
|
||||||
|
|
|
|||||
Total |
1,436 |
495 |
|||||
|
|
29 | ||
| ||
CRUDE FLEET: |
For The Three
Months Ended
September 30, |
For The Nine
Months Ended
September 30, | |||||||||||
|
2003 |
2002 |
2003 |
2002 | |||||||||
|
|
|
|
||||||||||
Suezmaxes: |
|
|
|
| |||||||||
TCE revenue |
$ |
15,584 |
$ |
6,972 |
$ |
73,967 |
$ |
24,642 |
|||||
Vessel expenses |
2,920 |
1,849 |
8,729 |
6,365 |
|||||||||
Charter hire expense |
4,072 |
4,288 |
13,023 |
12,210 |
|||||||||
Depreciation and amortization |
4,081 |
2,341 |
10,651 |
6,604 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income (Loss) |
$ |
4,511 |
$ |
(1,506 |
) |
$ |
41,564 |
$ |
(537 |
) | |||
|
|
|
|
||||||||||
Average daily TCE (Spot) |
$ |
19,145 |
$ |
12,539 |
$ |
33,424 |
$ |
15,043 |
|||||
Average daily vessel expense (3) |
$ |
4,628 |
$ |
4,559 |
$ |
5,084 |
$ |
4,868 |
|||||
Average number of vessels for the period * (1), (2) |
8.9 |
6.2 |
8.3 |
6.1 |
|||||||||
Number of TCE revenue days (Spot) |
815 |
556 |
2,229 |
1,638 |
|||||||||
ULCC: |
|
|
|
|
|||||||||
TCE revenue |
$ |
2,039 |
$ |
(129 |
) |
$ |
4,089 |
$ |
(582 |
) | |||
Vessel expenses |
535 |
434 |
1,348 |
1,617 |
|||||||||
Depreciation and amortization |
506 |
507 |
1,512 |
1,506 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income (Loss) |
$ |
998 |
$ |
(1,070 |
) |
$ |
1,229 |
$ |
(3,705 |
) | |||
|
|
|
|
||||||||||
Average daily TCE |
$ |
22,168 |
$ |
(1,397 |
) |
$ |
14,978 |
$ |
(2,131 |
) | |||
Average daily vessel expense (3 ) |
$ |
5,815 |
$ |
4,717 |
$ |
4,938 |
$ |
5,923 |
|||||
Average number of vessels for the period |
1 |
1 |
1 |
1 |
|||||||||
Number of TCE revenue days |
92 |
92 |
273 |
273 |
|||||||||
Panamaxes: |
|
|
|
|
|||||||||
TCE revenue |
$ |
3,888 |
$ |
2,612 |
$ |
15,038 |
$ |
8,933 |
|||||
Vessel expenses |
1,654 |
1,395 |
5,148 |
5,017 |
|||||||||
Depreciation and amortization |
1,442 |
1,505 |
4,310 |
3,934 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income (Loss) |
$ |
792 |
$ |
(288 |
) |
$ |
5,580 |
$ |
(18 |
) | |||
|
|
|
|
||||||||||
Average daily TCE |
$ |
14,347 |
$ |
9,855 |
$ |
19,071 |
$ |
11,438 |
|||||
Average daily vessel expense (3) |
$ |
5,993 |
$ |
5,054 |
$ |
6,286 |
$ |
6,126 |
|||||
Average number of vessels for the period |
3 |
3 |
3 |
3 |
|||||||||
Number of TCE revenue days |
271 |
265 |
788 |
781 |
|||||||||
Handysize Crude Oil Carriers-on time charter : |
|
|
|
|
|||||||||
TCE revenue |
$ |
2,962 |
$ |
2,987 |
$ |
8,840 |
$ |
8,817 |
|||||
Vessel expenses |
630 |
559 |
1,708 |
1,754 |
|||||||||
Depreciation and amortization |
714 |
714 |
2,142 |
2,141 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income |
$ |
1,618 |
$ |
1,714 |
$ |
4,990 |
$ |
4,922 |
|||||
|
|
|
|
||||||||||
Average daily TCE |
$ |
16,097 |
$ |
16,231 |
$ |
16,177 |
$ |
16,148 |
|||||
Average daily vessel expense (3) |
$ |
3,424 |
$ |
3,038 |
$ |
3,128 |
$ |
3,212 |
|||||
Average number of vessels for the period |
2 |
2 |
2 |
2 |
|||||||||
Number of TCE revenue days |
184 |
184 |
546 |
546 |
|||||||||
|
|
|
|
|
|||||||||
Total Vessel Operating Income (Loss) |
$ |
7,919 |
$ |
(1,150 |
) |
$ |
53,363 |
$ |
662 |
||||
|
|
|
|
Note: Average daily vessel expenses are computed using the number of days in the period which OMI owned or chartered the vessel. Number of operating or TCE revenue days used to compute Average daily TCE includes waiting days and is reduced only for the days the vessels are in drydock.
30 | ||
| ||
31 | ||
| ||
CLEAN FLEET: |
For The Three
Months Ended
September 30, |
For The Nine
Months Ended
September 30, | |||||||||||
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
||||||||||
Products on spot: |
|
|
|
|
|||||||||
TCE revenue |
$ |
4,031 |
$ |
4,063 |
$ |
17,478 |
$ |
13,366 |
|||||
Vessel expenses |
1,313 |
2,206 |
6,101 |
7,941 |
|||||||||
Charter hire expenses |
|
|
1,242 |
|
|||||||||
Depreciation and amortization |
1,164 |
1,603 |
3,918 |
4,726 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income |
$ |
1,554 |
$ |
254 |
$ |
6,217 |
$ |
699 |
|||||
|
|
|
|
||||||||||
Average daily TCE |
$ |
10,920 |
$ |
8,101 |
$ |
12,689 |
$ |
8,218 |
|||||
Average daily vessel expense (1) |
$ |
3,568 |
$ |
3,996 |
$ |
4,584 |
$ |
4,641 |
|||||
Average number of vessels for the period (2), (3) * |
4.0 |
6.0 |
4.9 |
6.3 |
|||||||||
Number of TCE revenue days |
368 |
501 |
1,378 |
1,625 |
|||||||||
Products on time charters: |
|
|
|
|
|||||||||
TCE Revenue (4) |
$ |
31,342 |
$ |
21,470 |
$ |
78,305 |
$ |
59,163 |
|||||
Vessel expenses |
7,369 |
4,681 |
19,673 |
15,778 |
|||||||||
Charter hire expense |
1,264 |
|
2,516 |
|
|||||||||
Depreciation and amortization |
5,521 |
4,309 |
15,137 |
12,532 |
|||||||||
|
|
|
|
||||||||||
Vessel Operating Income |
$ |
17,188 |
$ |
12,480 |
$ |
40,979 |
$ |
30,853 |
|||||
|
|
|
|
||||||||||
Average daily TCE |
$ |
17,451 |
$ |
15,558 |
$ |
16,000 |
$ |
15,016 |
|||||
Average daily vessel expense (1) |
$ |
4,274 |
$ |
3,392 |
$ |
4,157 |
$ |
4,004 |
|||||
Average number of vessels for the period (5)* |
18.7 |
15.0 |
17.3 |
14.4 |
|||||||||
Number of TCE revenue days |
1,805 |
1,380 |
4,894
|
3,941 |
|||||||||
Total Vessel Operating Income |
$ |
18,742 |
$ |
12,734 |
$ |
47,196 |
$ |
31,552 |
|||||
|
|
|
|
Note: Average daily vessel expenses are computed using the number of days in the period which OMI owned or chartered the vessel. Number of operating or TCE revenue days used to compute Average daily TCE includes waiting days and is reduced only for the days the vessels are in drydock.
32 | ||
| ||
33 | ||
| ||
34 | ||
| ||
|
For The Three Months Ended September 30, |
For The Nine Months Ended September 30, | |||||||||||
In millions |
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
||||||||||
Interest before swap interest, |
|
|
|
|
|||||||||
capitalized interest & |
|
|
|
|
|||||||||
amortization of debt issue costs |
$ |
4.0 |
$ |
5.9 |
$ |
13.2 |
$ |
15.8 |
|||||
Impact of swaps |
1.4 |
1.2 |
3.6 |
3.3 |
|||||||||
Capitalized interest |
(0.2 |
) |
(0.9 |
) |
(0.9 |
) |
(2.5 |
) | |||||
Amortization of debt issue cost |
0.4 |
0.2 |
1.4 |
1.6 |
|||||||||
|
|
|
|
||||||||||
Interest expense |
$ |
5.6 |
$ |
6.4 |
$ |
17.3 |
$ |
18.2 |
|||||
|
|
|
|
35 | ||
| ||
36 | ||
| ||
|
For The Nine Months | |||||||||
|
Ended September 30, |
| ||||||||
Condensed Cash Flows |
2003
|
2002
|
Change |
|||||||
|
||||||||||
(in millions) |
|
|
|
|||||||
(Unaudited) |
|
|
|
|||||||
Provided (used) by: |
|
|
|
|||||||
Operating Activities |
$ |
113.2 |
$ |
36.7 |
$ |
76.5 |
||||
Investing Activities |
(195.6 |
) |
(83.9 |
) |
(111.7 |
) | ||||
Financing Activities |
62.4 |
60.8 |
1.6 |
|||||||
|
|
|
||||||||
Net (Decrease) Increase in Cash and Cash Equivalents |
(20.0 |
) |
13.6 |
(33.6 |
) | |||||
Cash and Cash Equivalents at the Beginning of the Year |
40.9 |
17.7 |
23.2 |
|||||||
|
|
|
||||||||
Cash and Cash Equivalents at the End of the Period |
$ |
20.9 |
$ |
31.3 |
$ |
(10.4 |
) | |||
|
|
|
37 | ||
| ||
2003 Financing Transactions
At September 30, 2003, OMI had $575.0 million in debt outstanding. The following describes changes to the Companys debt facilities during the nine months ended September 30, 2003:
38 | ||
| ||
39 | ||
| ||
|
Number
of Days |
Cost |
|||||
|
|
||||||
Clean: |
|
|
|||||
|
|||||||
Handymax and Handysize-TC |
44 |
$ |
1.1 |
||||
Crude: |
|
|
|||||
|
|||||||
Handysize-TC |
15 |
0.5 |
|||||
|
|
||||||
Total |
59 |
$ |
1.6 |
||||
|
|
40 | ||
| ||
41 | ||
| ||
42 | ||
| ||
43 | ||
| ||
44 | ||
| ||
45 | ||
| ||
On October 13, 2003, OMI filed a Form 8-K announcing that OMI has exercised an option to construct a sixth 37,000 dwt ice-class 1A product carrier to be delivered in 2005, has entered into five year time charters for the fifth and sixth product carriers on order and extended two time charters that were to expire in 2004 for another year.
46 | ||
| ||
Date: | November 10, 2003 | By: | /s/ Craig H. Stevenson, Jr. | ||
|
| ||||
Craig H. Stevenson, Jr. Chairman of the Board and Chief Executive Officer | |||||
Date: | November 10, 2003 | By: | /s/ Kathleen C. Haines | ||
|
| ||||
Kathleen C. Haines
Senior Vice President,
Chief Financial Officer
and Treasurer |
47 | ||
| ||