Delaware (State or Other
Jurisdiction of Incorporation or Organization) |
74-1659398 (I.R.S.
Employee Identification No.) | |
5 Greenway Plaza, Suite 2700 Houston, Texas (Address of principal executive offices) |
77046-0504 (Zip Code) |
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(Expressed in thousands, except per share amounts) |
||||||||||||||||
Revenues: |
||||||||||||||||
Oil and gas |
$ |
185,241 |
|
$ |
164,412 |
|
$ |
327,538 |
|
$ |
328,325 |
| ||||
Pipeline sales |
|
1 |
|
|
4,473 |
|
|
79 |
|
|
8,699 |
| ||||
Gains (losses) on sales and other |
|
(857 |
) |
|
509 |
|
|
(322 |
) |
|
2,232 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
184,385 |
|
|
169,394 |
|
|
327,295 |
|
|
339,256 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Costs and Expenses: |
||||||||||||||||
Lease operating |
|
34,585 |
|
|
29,696 |
|
|
65,868 |
|
|
55,523 |
| ||||
Pipeline operating and natural gas purchases |
|
|
|
|
4,400 |
|
|
181 |
|
|
8,420 |
| ||||
General and administrative |
|
10,828 |
|
|
9,650 |
|
|
22,370 |
|
|
17,858 |
| ||||
Exploration |
|
1,352 |
|
|
5,486 |
|
|
1,176 |
|
|
12,434 |
| ||||
Dry hole and impairment |
|
3,500 |
|
|
12,277 |
|
|
8,495 |
|
|
23,044 |
| ||||
Depreciation, depletion and amortization |
|
73,942 |
|
|
53,464 |
|
|
139,748 |
|
|
90,532 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
124,207 |
|
|
114,973 |
|
|
237,838 |
|
|
207,811 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Income |
|
60,178 |
|
|
54,421 |
|
|
89,457 |
|
|
131,445 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest: |
||||||||||||||||
Charges |
|
(14,500 |
) |
|
(14,988 |
) |
|
(29,088 |
) |
|
(26,292 |
) | ||||
Income |
|
534 |
|
|
694 |
|
|
912 |
|
|
1,996 |
| ||||
Capitalized |
|
6,859 |
|
|
10,303 |
|
|
13,512 |
|
|
14,829 |
| ||||
Minority InterestDividends and costs associated |
||||||||||||||||
with preferred securities of a subsidiary trust |
|
(1,638 |
) |
|
(2,501 |
) |
|
(4,140 |
) |
|
(4,998 |
) | ||||
Foreign Currency Transaction Gain (Loss) |
|
659 |
|
|
(421 |
) |
|
1,331 |
|
|
(1,006 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Before Taxes |
|
52,092 |
|
|
47,508 |
|
|
71,984 |
|
|
115,974 |
| ||||
Income Tax Expense |
|
(23,474 |
) |
|
(16,529 |
) |
|
(34,341 |
) |
|
(45,049 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income |
$ |
28,618 |
|
$ |
30,979 |
|
$ |
37,643 |
|
$ |
70,925 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings Per Common Share |
||||||||||||||||
Basic |
$ |
0.51 |
|
$ |
0.58 |
|
$ |
0.68 |
|
$ |
1.46 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
$ |
0.48 |
|
$ |
0.53 |
|
$ |
0.66 |
|
$ |
1.31 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends Per Common Share |
$ |
0.03 |
|
$ |
0.03 |
|
$ |
0.06 |
|
$ |
0.06 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted Average Number of Common Shares and Potential Common Shares Outstanding: |
||||||||||||||||
Basic |
|
56,192 |
|
|
53,575 |
|
|
54,972 |
|
|
48,425 |
| ||||
Diluted |
|
64,340 |
|
|
63,494 |
|
|
61,210 |
|
|
58,373 |
|
June 30, 2002
|
December 31, 2001 |
|||||||
Expressed in thousands, except
share amounts) |
||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
110,500 |
|
$ |
94,294 |
| ||
Accounts receivable |
|
76,985 |
|
|
52,440 |
| ||
Other receivables |
|
26,146 |
|
|
32,159 |
| ||
Federal income tax receivable |
|
|
|
|
27,441 |
| ||
Deferred income tax |
|
26,111 |
|
|
25,712 |
| ||
InventoriesProduct |
|
4,684 |
|
|
3,129 |
| ||
InventoriesTubulars |
|
9,471 |
|
|
8,430 |
| ||
Price hedge contracts |
|
8,665 |
|
|
34,275 |
| ||
Other |
|
9,760 |
|
|
1,970 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
272,322 |
|
|
279,850 |
| ||
|
|
|
|
|
| |||
Property and Equipment: |
||||||||
Oil and gas, on the basis of successful efforts accounting |
||||||||
Proved properties |
|
3,100,241 |
|
|
2,956,673 |
| ||
Unevaluated properties |
|
249,995 |
|
|
257,158 |
| ||
Pipelines, at cost |
|
775 |
|
|
775 |
| ||
Other, at cost |
|
24,039 |
|
|
21,638 |
| ||
|
|
|
|
|
| |||
|
3,375,050 |
|
|
3,236,244 |
| |||
|
|
|
|
|
| |||
Accumulated depreciation, depletion and amortization |
||||||||
Oil and gas |
|
(1,246,423 |
) |
|
(1,133,560 |
) | ||
Pipelines |
|
(733 |
) |
|
(739 |
) | ||
Other |
|
(12,897 |
) |
|
(11,217 |
) | ||
|
|
|
|
|
| |||
|
(1,260,053 |
) |
|
(1,145,516 |
) | |||
|
|
|
|
|
| |||
Property and equipment, net |
|
2,114,997 |
|
|
2,090,728 |
| ||
|
|
|
|
|
| |||
Other Assets: |
||||||||
Deferred income tax |
|
8,465 |
|
|
13,359 |
| ||
Debt issue expenses |
|
14,560 |
|
|
15,565 |
| ||
Foreign value added taxes receivable |
|
10,698 |
|
|
6,200 |
| ||
Other |
|
19,729 |
|
|
20,706 |
| ||
|
|
|
|
|
| |||
|
53,452 |
|
|
55,830 |
| |||
|
|
|
|
|
| |||
$ |
2,440,771 |
|
$ |
2,426,408 |
| |||
|
|
|
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||
(Expressed in thousands, except share amounts) |
||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payableoperating activities |
$ |
41,445 |
|
$ |
34,962 |
| ||
Accounts payableinvesting activities |
|
74,069 |
|
|
94,523 |
| ||
Accrued interest payable |
|
11,259 |
|
|
11,450 |
| ||
Foreign income taxes payable |
|
17,987 |
|
|
7,966 |
| ||
Accrued dividends associated with preferred securities of a subsidiary trust |
|
|
|
|
813 |
| ||
Accrued payroll and related benefits |
|
2,933 |
|
|
2,670 |
| ||
Deferred income tax |
|
5,324 |
|
|
3,875 |
| ||
Other |
|
1,613 |
|
|
1,892 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
154,630 |
|
|
158,151 |
| ||
Long-Term Debt |
|
769,987 |
|
|
794,990 |
| ||
Deferred Income Tax |
|
492,204 |
|
|
488,639 |
| ||
Deferred Credits |
|
13,874 |
|
|
14,657 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
1,430,695 |
|
|
1,456,437 |
| ||
|
|
|
|
|
| |||
Minority Interest: |
||||||||
Company-obligated mandatorily redeemable convertible preferred securities of a subsidiary trust, net of unamortized
issue expenses |
|
|
|
|
145,086 |
| ||
|
|
|
|
|
| |||
Shareholders Equity: |
||||||||
Preferred stock, $1 par; 4,000,000 shares authorized |
|
|
|
|
|
| ||
Common stock, $1 par; 200,000,000 shares authorized, 60,754,237 and 53,690,827 shares issued, respectively
|
|
60,754 |
|
|
53,691 |
| ||
Additional capital |
|
814,604 |
|
|
659,227 |
| ||
Retained earnings |
|
136,422 |
|
|
102,019 |
| ||
Accumulated other comprehensive income (loss) |
|
(1,380 |
) |
|
10,272 |
| ||
Treasury stock (15,575 shares), at cost |
|
(324 |
) |
|
(324 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
1,010,076 |
|
|
824,885 |
| ||
|
|
|
|
|
| |||
$ |
2,440,771 |
|
$ |
2,426,408 |
| |||
|
|
|
|
|
|
Six Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(Expressed in thousands) |
||||||||
Cash Flows from Operating Activities: |
||||||||
Cash received from customers |
$ |
301,784 |
|
$ |
365,015 |
| ||
Operating, exploration, and general and administrative expenses paid |
|
(96,328 |
) |
|
(91,077 |
) | ||
Interest paid |
|
(28,156 |
) |
|
(19,255 |
) | ||
Federal income taxes paid |
|
(4,059 |
) |
|
(14,807 |
) | ||
Federal income taxes received |
|
25,884 |
|
|
|
| ||
Value added taxes paid |
|
(4,498 |
) |
|
(2,129 |
) | ||
Price hedge contracts |
|
15,683 |
|
|
|
| ||
Other |
|
527 |
|
|
2,051 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
210,837 |
|
|
239,798 |
| ||
|
|
|
|
|
| |||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
|
(175,673 |
) |
|
(179,114 |
) | ||
Purchase of proved reserves |
|
|
|
|
(2,714 |
) | ||
Proceeds from the sale of properties |
|
5 |
|
|
4,348 |
| ||
Acquisition of NORIC, net of $21,235 cash acquired |
|
|
|
|
(323,476 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(175,668 |
) |
|
(500,956 |
) | ||
|
|
|
|
|
| |||
Cash Flows from Financing Activities: |
||||||||
Proceeds from the issuance of new debt |
|
|
|
|
200,000 |
| ||
Borrowings under senior debt agreements |
|
364,997 |
|
|
833,997 |
| ||
Payments under senior debt agreements |
|
(390,000 |
) |
|
(684,000 |
) | ||
Payments of cash dividends on common stock |
|
(3,240 |
) |
|
(2,830 |
) | ||
Payments of preferred dividends of a subsidiary trust |
|
(4,850 |
) |
|
(4,875 |
) | ||
Payment of financing issue costs |
|
(130 |
) |
|
(8,625 |
) | ||
Payment of North Central senior debt acquired |
|
|
|
|
(78,600 |
) | ||
Proceeds from exercise of stock options and other |
|
14,174 |
|
|
5,472 |
| ||
|
|
|
|
|
| |||
Net cash (used in) provided by financing activities |
|
(19,049 |
) |
|
260,539 |
| ||
|
|
|
|
|
| |||
Effect of exchange rate changes on cash |
|
86 |
|
|
(948 |
) | ||
|
|
|
|
|
| |||
Net increase (decrease) in cash and cash equivalents |
|
16,206 |
|
|
(1,567 |
) | ||
Cash and cash equivalents at the beginning of the year |
|
94,294 |
|
|
81,510 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at the end of the period |
$ |
110,500 |
|
$ |
79,943 |
| ||
|
|
|
|
|
| |||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Net income |
$ |
37,643 |
|
$ |
70,925 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Minority interest |
|
4,140 |
|
|
4,998 |
| ||
Foreign currency transaction (gains) losses |
|
(1,331 |
) |
|
1,006 |
| ||
(Gains) losses from the sales of properties |
|
303 |
|
|
(2,672 |
) | ||
Depreciation, depletion and amortization |
|
139,748 |
|
|
90,532 |
| ||
Dry hole and impairment |
|
8,495 |
|
|
23,044 |
| ||
Interest capitalized |
|
(13,512 |
) |
|
(14,829 |
) | ||
Price hedge contracts |
|
7,685 |
|
|
2,469 |
| ||
Deferred federal income taxes |
|
15,611 |
|
|
21,784 |
| ||
Change in operating assets and liabilities |
|
12,055 |
|
|
42,541 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
$ |
210,837 |
|
$ |
239,798 |
| ||
|
|
|
|
|
|
For the Six Months Ended June 30, |
||||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||||
Shareholders Equity |
Compre- hensive Income |
Shareholders Equity |
Compre- hensive Income |
|||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||
(Expressed in thousands, except share amounts) |
||||||||||||||||||||||
Common Stock: |
||||||||||||||||||||||
$1.00 par-200,000,000 shares authorized |
||||||||||||||||||||||
Balance at beginning of year |
53,690,827 |
|
$ |
53,691 |
|
40,659,591 |
|
$ |
40,660 |
|
||||||||||||
Shares issued for Trust Preferred Securities conversion |
6,309,972 |
|
|
6,310 |
|
|
|
|
|
|
||||||||||||
Stock options exercised |
753,438 |
|
|
753 |
|
319,129 |
|
|
319 |
|
||||||||||||
Shares issued for acquisition of NORIC |
|
|
|
|
|
12,615,816 |
|
|
12,615 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issued at end of period |
60,754,237 |
|
|
60,754 |
|
53,594,536 |
|
|
53,594 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Additional Capital: |
||||||||||||||||||||||
Balance at beginning of year |
|
659,227 |
|
|
298,885 |
|
||||||||||||||||
Shares issued for Trust Preferred Securities conversion |
|
138,720 |
|
|
|
|
||||||||||||||||
Stock options exercised |
|
16,657 |
|
|
6,617 |
|
||||||||||||||||
Shares issued for acquisition of NORIC |
|
|
|
|
351,729 |
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Balance at end of period |
|
814,604 |
|
|
657,231 |
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Retained Earnings: |
||||||||||||||||||||||
Balance at beginning of year |
|
102,019 |
|
|
20,112 |
|
||||||||||||||||
Net income |
|
37,643 |
|
$ |
37,643 |
|
|
70,925 |
|
|||||||||||||
Dividends ($0.06 per common share) |
|
(3,240 |
) |
|
(2,830 |
) |
$ |
70,925 |
| |||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Balance at end of period |
|
136,422 |
|
|
88,207 |
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Accumulated Other |
||||||||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||
Balance at beginning of year |
|
10,272 |
|
|
(1,062 |
) |
||||||||||||||||
Exchange gains on Canadian currency |
|
|
|
|
389 |
|
|
389 |
| |||||||||||||
Unrealized gain (loss) on price hedge contracts |
|
(6,453 |
) |
|
(6,453 |
) |
|
14,504 |
|
|
14,504 |
| ||||||||||
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
(2,438 |
) |
|
(2,438 |
) | ||||||||||
Reclassification adjustment for losses included in net income |
|
(5,199 |
) |
|
(5,199 |
) |
|
(1,521 |
) |
|
(1,521 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at end of period |
|
(1,380 |
) |
|
9,872 |
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Comprehensive Income |
$ |
25,991 |
|
$ |
81,859 |
| ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||
Treasury Stock: |
||||||||||||||||||||||
Balance at beginning of year |
(15,575 |
) |
|
(324 |
) |
(15,575 |
) |
|
(324 |
) |
||||||||||||
Activity during the period |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of period |
(15,575 |
) |
|
(324 |
) |
(15,575 |
) |
|
(324 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common Stock Outstanding at the End of the Period |
60,738,662 |
|
53,578,961 |
|
||||||||||||||||||
|
|
|
|
|||||||||||||||||||
Total Shareholders Equity |
$ |
1,010,076 |
|
$ |
808,580 |
|
||||||||||||||||
|
|
|
|
|
|
Contract Period |
Volume in MMBtu(a) |
NYMEX Contract Price per MMBtu(a) |
Fair Market
Value(b) | |||||
Floor Contract: |
||||||||
July 2002December 2002 |
12,880 |
$ |
4.00 |
$ |
8,665,000 |
(a) |
MMBtu means million British Thermal Units. |
(b) |
Fair Market value is calculated using prices derived from NYMEX futures contract prices existing at June 30, 2002. |
Company |
Oil and Gas |
Pipelines |
Other |
||||||||||
(Expressed in thousands) |
|||||||||||||
Long-Lived Assets: |
|||||||||||||
As of June 30, 2002: |
|||||||||||||
United States |
$ |
1,770,394 |
$ |
1,762,571 |
$ |
42 |
$ |
7,781 |
| ||||
Kingdom of Thailand |
|
344,229 |
|
340,972 |
|
|
|
3,257 |
| ||||
Other |
|
374 |
|
270 |
|
|
|
104 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
2,114,997 |
$ |
2,103,813 |
$ |
42 |
$ |
11,142 |
| ||||
|
|
|
|
|
|
|
|
| |||||
As of December 31, 2001: |
|||||||||||||
United States |
$ |
1,748,046 |
$ |
1,741,035 |
$ |
36 |
$ |
6,975 |
| ||||
Kingdom of Thailand |
|
342,411 |
|
338,965 |
|
|
|
3,446 |
| ||||
Other |
|
271 |
|
271 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
2,090,728 |
$ |
2,080,271 |
$ |
36 |
$ |
10,421 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Capital Expenditures: (including interest capitalized) |
|||||||||||||
For the six months ended June 30, 2002 |
|||||||||||||
United States |
$ |
127,373 |
$ |
127,373 |
$ |
|
$ |
|
| ||||
Kingdom of Thailand |
|
42,746 |
|
42,746 |
|
|
|
|
| ||||
Other |
|
2,288 |
|
|
|
|
|
2,288 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
172,407 |
$ |
170,119 |
$ |
|
$ |
2,288 |
| ||||
|
|
|
|
|
|
|
|
| |||||
For the year ended December 31, 2001 |
|||||||||||||
United States |
$ |
1,458,549 |
$ |
1,453,756 |
$ |
|
$ |
4,793 |
| ||||
Kingdom of Thailand |
|
73,192 |
|
73,192 |
|
|
|
|
| ||||
Canada and other |
|
3,071 |
|
3,071 |
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
1,534,812 |
$ |
1,530,019 |
$ |
|
$ |
4,793 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Revenues: |
|||||||||||||
For the three months ended June 30, 2002 |
|||||||||||||
United States |
$ |
134,188 |
$ |
135,063 |
$ |
1 |
$ |
(876 |
) | ||||
Kingdom of Thailand |
|
50,194 |
|
50,178 |
|
|
|
16 |
| ||||
Other |
|
3 |
|
|
|
|
|
3 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
184,385 |
$ |
185,241 |
$ |
1 |
$ |
(857 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
For the three months ended June 30, 2001 |
|||||||||||||
United States |
$ |
129,618 |
$ |
124,661 |
$ |
4,473 |
$ |
484 |
| ||||
Kingdom of Thailand |
|
38,077 |
|
38,067 |
|
|
|
10 |
| ||||
Canada and other |
|
1,699 |
|
1,684 |
|
|
|
15 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
169,394 |
$ |
164,412 |
$ |
4,473 |
$ |
509 |
| ||||
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2002 |
|||||||||||||
United States |
$ |
235,884 |
$ |
236,142 |
$ |
79 |
$ |
(337 |
) | ||||
Kingdom of Thailand |
|
91,411 |
|
91,396 |
|
|
|
15 |
| ||||
Other |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
327,295 |
$ |
327,538 |
$ |
79 |
$ |
(322 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2001 |
|||||||||||||
United States |
$ |
249,090 |
$ |
238,211 |
$ |
8,699 |
$ |
2,180 |
| ||||
Kingdom of Thailand |
|
86,071 |
|
86,012 |
|
|
|
59 |
| ||||
Canada and other |
|
4,095 |
|
4,102 |
|
|
|
(7 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
339,256 |
$ |
328,325 |
$ |
8,699 |
$ |
2,232 |
| ||||
|
|
|
|
|
|
|
|
|
Company |
Oil and Gas
|
Pipelines |
Other |
|||||||||||||
(Expressed in thousands) |
||||||||||||||||
Depreciation, depletion and amortization expense: |
||||||||||||||||
For the three months ended June 30, 2002 |
||||||||||||||||
United States |
$ |
54,023 |
|
$ |
53,376 |
|
$ |
(15 |
) |
$ |
662 |
| ||||
Kingdom of Thailand |
|
19,909 |
|
|
19,744 |
|
|
|
|
|
165 |
| ||||
Other |
|
10 |
|
|
|
|
|
|
|
|
10 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
73,942 |
|
$ |
73,120 |
|
$ |
(15 |
) |
$ |
837 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the three months ended June 30, 2001 |
||||||||||||||||
United States |
$ |
39,957 |
|
$ |
39,330 |
|
$ |
63 |
|
$ |
564 |
| ||||
Kingdom of Thailand |
|
12,682 |
|
|
12,536 |
|
|
|
|
|
146 |
| ||||
Canada and other |
|
825 |
|
|
816 |
|
|
|
|
|
9 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
53,464 |
|
$ |
52,682 |
|
$ |
63 |
|
$ |
719 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2002 |
||||||||||||||||
United States |
$ |
103,302 |
|
$ |
102,020 |
|
$ |
(6 |
) |
$ |
1,288 |
| ||||
Kingdom of Thailand |
|
36,404 |
|
|
36,074 |
|
|
|
|
|
330 |
| ||||
Other |
|
42 |
|
|
|
|
|
|
|
|
42 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
139,748 |
|
$ |
138,094 |
|
$ |
(6 |
) |
$ |
1,660 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2001 |
||||||||||||||||
United States |
$ |
62,696 |
|
$ |
61,735 |
|
$ |
122 |
|
$ |
839 |
| ||||
Kingdom of Thailand |
|
26,109 |
|
|
25,877 |
|
|
|
|
|
232 |
| ||||
Canada and other |
|
1,727 |
|
|
1,709 |
|
|
|
|
|
18 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
90,532 |
|
$ |
89,321 |
|
$ |
122 |
|
$ |
1,089 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Income (Loss): |
||||||||||||||||
For the three months ended June 30, 2002 |
||||||||||||||||
United States |
$ |
41,504 |
|
$ |
42,400 |
|
$ |
(20 |
) |
$ |
(876 |
) | ||||
Kingdom of Thailand |
|
19,114 |
|
|
19,098 |
|
|
|
|
|
16 |
| ||||
Other |
|
(440 |
) |
|
|
|
|
|
|
|
(440 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
60,178 |
|
$ |
61,498 |
|
$ |
(20 |
) |
$ |
(1,300 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the three months ended June 30, 2001 |
||||||||||||||||
United States |
$ |
40,664 |
|
$ |
40,298 |
|
$ |
(52 |
) |
$ |
418 |
| ||||
Kingdom of Thailand |
|
17,027 |
|
|
17,017 |
|
|
|
|
|
10 |
| ||||
Canada and other |
|
(3,270 |
) |
|
(3,285 |
) |
|
|
|
|
15 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
54,421 |
|
$ |
54,030 |
|
$ |
(52 |
) |
$ |
443 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2002 |
||||||||||||||||
United States |
$ |
55,178 |
|
$ |
55,657 |
|
$ |
(142 |
) |
$ |
(337 |
) | ||||
Kingdom of Thailand |
|
35,234 |
|
|
35,219 |
|
|
|
|
|
15 |
| ||||
Other |
|
(955 |
) |
|
|
|
|
|
|
|
(955 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
89,457 |
|
$ |
90,876 |
|
$ |
(142 |
) |
$ |
(1,277 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the six months ended June 30, 2001 |
||||||||||||||||
United States |
$ |
99,311 |
|
$ |
97,261 |
|
$ |
(130 |
) |
$ |
2,180 |
| ||||
Kingdom of Thailand |
|
40,774 |
|
|
40,715 |
|
|
|
|
|
59 |
| ||||
Canada and other |
|
(8,640 |
) |
|
(8,633 |
) |
|
|
|
|
(7 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
131,445 |
|
$ |
129,343 |
|
$ |
(130 |
) |
$ |
2,232 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
2002 |
Six Months Ended June 30,
2002 | |||||||||||||||
Income |
Shares |
Per Share |
Income |
Shares |
Per Share | |||||||||||
Basic earnings per share |
$ |
28,618 |
56,192 |
$ |
0.51 |
$ |
37,643 |
54,972 |
$ |
0.68 | ||||||
|
|
|
| |||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Options to purchase common shares |
|
|
1,005 |
|
|
871 |
||||||||||
2006 Notes |
|
1,028 |
2,726 |
|
|
|
||||||||||
Trust Preferred Securities |
|
1,108 |
4,417 |
|
2,693 |
5,367 |
||||||||||
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
$ |
30,754 |
64,340 |
$ |
0.48 |
$ |
40,336 |
61,210 |
$ |
0.66 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Antidilutive securities |
||||||||||||||||
Options to purchase common shares |
|
|
138 |
$ |
38.19 |
|
|
173 |
$ |
36.77 | ||||||
2006 Notes |
|
|
|
|
|
|
2,056 |
2,726 |
$ |
0.75 |
Three Months Ended June 30,
2001 |
Six Months Ended June 30,
2001 | |||||||||||||||
Income |
Shares |
Per Share |
Income |
Shares |
Per Share | |||||||||||
Basic earnings per share |
$ |
30,979 |
53,575 |
$ |
0.58 |
$ |
70,925 |
48,425 |
$ |
1.46 | ||||||
|
|
|
| |||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Options to purchase common shares |
|
|
877 |
|
|
906 |
||||||||||
2006 Notes |
|
1,028 |
2,726 |
|
2,056 |
2,726 |
||||||||||
Trust Preferred Securities |
|
1,584 |
6,316 |
|
3,169 |
6,316 |
||||||||||
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
$ |
33,591 |
63,494 |
$ |
0.53 |
$ |
76,150 |
58,373 |
$ |
1.31 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Antidilutive securities |
||||||||||||||||
Options to purchase common shares |
|
|
307 |
$ |
33.86 |
|
|
307 |
$ |
33.86 |
Six Months Ended June 30, 2001 | ||
Revenues |
$ 402,236 | |
Net income |
$ 87,319 | |
Earnings per share |
||
Basic |
$ 1.63 | |
Diluted |
$ 1.46 |
2nd Qtr 2002 Compared to 2nd Qtr 2001 |
1st Half 2002 Compared to 1st Half 2001 |
|||||||
Increase (decrease) in oil and gas revenues resulting from variances in: |
||||||||
Natural gas |
||||||||
Price |
$ |
(27,882 |
) |
$ |
(76,890 |
) | ||
Production |
|
3,771 |
|
|
24,234 |
| ||
|
|
|
|
|
| |||
|
(24,111 |
) |
|
(52,656 |
) | |||
|
|
|
|
|
| |||
Crude oil and condensate |
||||||||
Price |
|
(6,482 |
) |
|
(22,359 |
) | ||
Production |
|
47,960 |
|
|
68,685 |
| ||
|
|
|
|
|
| |||
|
41,478 |
|
|
46,326 |
| |||
|
|
|
|
|
| |||
Natural Gas Liquids (NGL) |
|
3,462 |
|
|
5,543 |
| ||
|
|
|
|
|
| |||
Increase (decrease) in oil and gas revenues |
$ |
20,829 |
|
$ |
(787 |
) | ||
|
|
|
|
|
|
2nd Quarter |
% Change |
1st Six Months |
% Change |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Comparison of Increases (Decreases) in: |
||||||||||||||||||
Natural Gas |
||||||||||||||||||
Average prices |
||||||||||||||||||
North America(a) |
$ |
3.21 |
$ |
4.62 |
(31 |
)% |
$ |
3.01 |
$ |
5.53 |
(46 |
)% | ||||||
Kingdom of Thailand(b) |
$ |
2.12 |
$ |
2.24 |
(5 |
)% |
$ |
2.22 |
$ |
2.34 |
(5 |
)% | ||||||
Company-wide average price |
$ |
2.91 |
$ |
4.04 |
(28 |
)% |
$ |
2.79 |
$ |
4.66 |
(40 |
)% | ||||||
Average daily production volumes (MMcf per day) |
||||||||||||||||||
North America(a) |
|
206.1 |
|
205.0 |
1 |
% |
|
198.6 |
|
165.4 |
20 |
% | ||||||
Kingdom of Thailand |
|
79.5 |
|
66.1 |
20 |
% |
|
76.3 |
|
61.8 |
23 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
Company-wide average daily production |
|
285.6 |
|
271.1 |
5 |
% |
|
274.9 |
|
227.2 |
21 |
% | ||||||
|
|
|
|
|
|
|
|
2nd Quarter |
% Change |
1st Six Months |
% Change |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||
Comparison of Increases (Decreases) in: |
||||||||||||||||||
Crude Oil and Condensate |
||||||||||||||||||
Average prices(c) |
||||||||||||||||||
North America |
$ |
24.28 |
$ |
25.84 |
(6 |
)% |
$ |
22.39 |
$ |
26.86 |
(17 |
)% | ||||||
Kingdom of Thailand |
$ |
24.32 |
$ |
28.21 |
(14 |
)% |
$ |
22.09 |
$ |
26.37 |
(16 |
)% | ||||||
Company-wide average price |
$ |
24.29 |
$ |
26.75 |
(9 |
)% |
$ |
22.29 |
$ |
26.64 |
(16 |
)% | ||||||
Average daily production volumes (Bbls per day) |
||||||||||||||||||
North America(c) |
|
30,659 |
|
15,514 |
98 |
% |
|
28,862 |
|
14,719 |
96 |
% | ||||||
Kingdom of Thailand(d) |
|
15,715 |
|
13,442 |
17 |
% |
|
16,114 |
|
13,679 |
18 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
Company-wide average daily production |
|
46,374 |
|
28,956 |
60 |
% |
|
44,976 |
|
28,398 |
58 |
% | ||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Liquid Hydrocarbons |
||||||||||||||||||
Company-wide average daily production (Bbls per day)(d) |
|
51,400 |
|
31,028 |
66 |
% |
|
49,299 |
|
29,790 |
65 |
% | ||||||
|
|
|
|
|
|
|
|
(a) |
North American average prices and production reflect production from the United States and Canada and the impact of the Companys price hedging activity.
The Company sold its operations in Canada effective August 31, 2001, as part of an asset rationalization process. Consequently, results for the 2002 comparative periods do not reflect any production from Canada. MMcf is an abbreviation
for million cubic feet. |
(b) |
The Company is paid for its natural gas production in the Kingdom of Thailand in Thai Baht. The average prices are presented in U.S. dollars based on the
revenue recorded in the Companys financial records. |
(c) |
North American average prices and production reflect production from the United States and Canada. The Company sold its operations in Canada effective August
31, 2001, as part of an asset rationalization process. Consequently, results for the 2002 comparative periods do not reflect any production from Canada. Bbls is an abbreviation for barrels. Average prices are computed on production that
is actually sold during the period. For North American average prices, this equates to actual production. However, in the Gulf of Thailand, crude oil and condensate sold may be more or less than actual production. See footnote (d).
|
(d) |
Oil and condensate production in the Gulf of Thailand is produced and stored on the FPSO and FSO pending sale and is sold in tanker loads that typically average
between 300,000 and 750,000 barrels per sale. Therefore, oil and condensate sales volumes for a given period in the Gulf of Thailand may not equate to actual production. In accordance with generally accepted accounting principles, reported revenues
are based on sales volumes. However, the Company believes that actual production volumes are a more meaningful measure of the Companys operating results and therefore |
reports production volumes as part of its operating results. The Company produced 3,000 barrels less than it sold in the second quarter of 2002 and 165,000 barrels more than it sold in the first
six months of 2002. It produced 351,000 and 205,000 barrels more than it sold in the second quarter and first six months of 2001, respectively. |
2nd Quarter |
% Change |
1st Six Months |
% Change |
|||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
Comparison of Increases (Decreases) in: |
||||||||||||||||||||||
Lease Operating Expenses |
||||||||||||||||||||||
North America |
$ |
24,505,000 |
|
$ |
22,721,000 |
|
8 |
% |
$ |
47,271,000 |
|
$ |
39,771,000 |
|
19 |
% | ||||||
Kingdom of Thailand |
$ |
10,080,000 |
|
$ |
6,975,000 |
|
45 |
% |
$ |
18,597,000 |
|
$ |
15,752,000 |
|
18 |
% | ||||||
Total Lease Operating Expenses |
$ |
34,585,000 |
|
$ |
29,696,000 |
|
16 |
% |
$ |
65,868,000 |
|
$ |
55,523,000 |
|
19 |
% | ||||||
Pipeline Operating and Natural Gas Purchases |
$ |
|
|
$ |
4,400,000 |
|
N/M |
|
$ |
181,000 |
|
$ |
8,420,000 |
|
(98 |
)% | ||||||
General and Administrative Expenses |
$ |
10,828,000 |
|
$ |
9,650,000 |
|
12 |
% |
$ |
22,370,000 |
|
$ |
17,858,000 |
|
25 |
% | ||||||
Exploration Expenses |
$ |
1,352,000 |
|
$ |
5,486,000 |
|
(75 |
)% |
$ |
1,176,000 |
|
$ |
12,434,000 |
|
(91 |
)% | ||||||
Dry Hole and Impairment Expenses |
$ |
3,500,000 |
|
$ |
12,277,000 |
|
(72 |
)% |
$ |
8,495,000 |
|
$ |
23,044,000 |
|
(63 |
)% | ||||||
Depreciation, Depletion and Amortization (DD&A) Expenses |
$ |
73,942,000 |
|
$ |
53,464,000 |
|
38 |
% |
$ |
139,748,000 |
|
$ |
90,532,000 |
|
54 |
% | ||||||
DD&A rate |
$ |
1.37 |
|
$ |
1.33 |
|
3 |
% |
$ |
1.37 |
|
$ |
1.24 |
|
10 |
% | ||||||
Mcfe sold(a) |
|
54,065,000 |
|
|
39,509,000 |
|
37 |
% |
|
102,299,000 |
|
|
72,241,000 |
|
42 |
% | ||||||
Interest |
||||||||||||||||||||||
Charges |
$ |
(14,500,000 |
) |
$ |
(14,988,000 |
) |
(3 |
)% |
$ |
(29,088,000 |
) |
$ |
(26,292,000 |
) |
11 |
% | ||||||
Interest Income |
$ |
534,000 |
|
$ |
694,000 |
|
(23 |
)% |
$ |
912,000 |
|
$ |
1,996,000 |
|
(54 |
)% | ||||||
Capitalized Interest Expense |
$ |
6,859,000 |
|
$ |
10,303,000 |
|
(33 |
)% |
$ |
13,512,000 |
|
$ |
14,829,000 |
|
(9 |
)% | ||||||
Minority InterestDividends and Costs |
$ |
(1,638,000 |
) |
$ |
(2,501,000 |
) |
(35 |
)% |
$ |
(4,140,000 |
) |
$ |
(4,998,000 |
) |
(17 |
)% | ||||||
Foreign Currency Transaction Gain (Loss) |
$ |
659,000 |
|
$ |
(421,000 |
) |
N/M |
|
$ |
1,331,000 |
|
$ |
(1,006,000 |
) |
N/M |
| ||||||
Income Tax Expense |
$ |
(23,474,000 |
) |
$ |
(16,529,000 |
) |
42 |
% |
$ |
(34,341,000 |
) |
$ |
(45,049,000 |
) |
(24 |
)% |
(a) |
Mcfe represents thousands of cubic feet equivalent. |
Payments Due By Year (in millions) | |||||||||||||||||||||
Rest of 2002 |
2003 |
2004 |
2005 |
2006 |
After 2006
|
Total | |||||||||||||||
Long Term Debt |
$ |
0.0 |
$ |
0.0 |
$ |
0.0 |
$ |
0.0 |
$ |
320.0 |
$ |
450.0 |
$ |
770.0 | |||||||
Operating Leases(a) |
$ |
11.7 |
$ |
21.8 |
$ |
21.8 |
$ |
21.6 |
$ |
21.4 |
$ |
64.0 |
$ |
162.3 | |||||||
Drilling obligations(b) |
$ |
0.3 |
$ |
0.1 |
$ |
0.0 |
$ |
0.0 |
$ |
0.0 |
$ |
0.0 |
$ |
0.4 | |||||||
Firm transportation agreements(c) |
$ |
0.6 |
$ |
1.2 |
$ |
1.2 |
$ |
1.2 |
$ |
1.2 |
$ |
5.1 |
$ |
10.5 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total |
$ |
12.6 |
$ |
23.1 |
$ |
23.0 |
$ |
22.8 |
$ |
342.6 |
$ |
519.1 |
$ |
943.2 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Operating leases principally include the lease of the FPSO and FSO in Thailand, the Companys office lease commitments and various other equipment rentals,
including gas compressors. Where rented equipment such as compressors is considered essential to the operation of the lease, the Company has assumed that such equipment will be leased for the estimated productive life of the reserves, even if the
contract terminates prior to such date. |
(b) |
This represents the Companys share of the contractual commitment for a single rig drilling in the Madden Field in Wyoming. No other drilling rigs working
for the Company are currently under contracts that have a term greater than six months or cannot be terminated at the end of the well that is currently being drilled. Due to their short-term nature and our inability to quantify the remaining
liabilities on rigs drilling on a well by well basis, such obligations have not been included in this table. |
(c) |
Firm transportation agreements represent ship or pay arrangements whereby the Company has committed to ship certain volumes of gas for a fixed
transportation fee (principally from the Madden Field in Wyoming). The Company entered into these arrangements to ensure its access to gas markets and currently expects to produce sufficient volumes to satisfy substantially all of its firm
transportation obligations. |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Total |
Fair Value
| ||||||||||||||||||||
Long-Term Debt: |
|||||||||||||||||||||||||||
Variable Rate |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
205,000 |
|
$ |
0 |
|
$ |
205,000 |
|
$ |
205,000 | ||||||||
Average Interest Rate |
|
|
|
|
|
|
|
|
|
3.07 |
% |
|
|
|
|
3.07 |
% |
|
| ||||||||
Fixed Rate |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
115,000 |
|
$ |
450,000 |
|
$ |
565,000 |
|
$ |
573,338 | ||||||||
Average Interest Rate |
|
|
|
|
|
|
|
|
|
5.5 |
% |
|
7.13 |
% |
|
6.79 |
% |
|
|
Contract Period |
Volume in MMBtu |
NYMEX Contract
Price per MMBtu |
Fair Market Value(a) | |||||
Floor Contract: |
||||||||
July 2002December 2002 |
12,880 |
$ |
4.00 |
$ |
8,665,000 |
(a) |
Fair Market Value is calculated using prices derived from NYMEX futures contract prices existing at June 30, 2002. |
Nominee |
For |
Withheld | ||
Jerry M. Armstrong |
48,482,849 |
242,430 | ||
Robert H. Campbell |
48,488,052 |
237,727 | ||
Stephen A. Wells |
48,182,397 |
542,882 |
4.1 |
Amended and Restated Bylaws of Pogo Producing Company, as amended and restated on July 16, 2002. |
POGO PRODUCING COMPANY (Registrant) | ||
By: |
/s/ THOMAS E. HART
| |
Thomas E. Hart Vice President
and Chief Accounting Officer | ||
By: |
/s/ JAMES P. ULM, II
| |
James P. Ulm, II Senior Vice
President and Chief Financial Officer |