Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________________ to ________________________

Commission File Number: 0-23293

Warwick Community Bancorp, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation or organization)
06-1497903
(I.R.S. Employer
Identification No.)

18 Oakland Avenue, Warwick, New York
(Address of principal executive offices)
10990-0591
(Zip code)

(845) 986-2206
(Registrant's telephone number, including area code)

            Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days.

                                                Yes   X                                       No      

            As of November 14, 2002, there were 4,908,707 shares of the registrant's common stock outstanding.

NEXT PAGE





FORM 10-Q
Warwick Community Bancorp, Inc.
INDEX

PART I -- FINANCIAL INFORMATIONPage
Number
Item 1.Financial Statements

Consolidated Statements of Financial Condition at
September 30, 2002(Unaudited) and December 31, 2001
4

Consolidated Statements of Income (Unaudited)for the
three and nine months ended September 30, 2002 and 2001
5

Consolidated Statements of Changes in Equity(Unaudited)
for the nine months ended September 30, 2002 and 2001
6

Consolidated Statements of Cash Flows(Unaudited)for the
nine months ended September 30, 2002 and 2001
7

Notes to Unaudited Consolidated Financial Statements
8-11

Item 2.

Management's Discussion and Analysis of Financial
Condition and Results of Operations


11-21
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
21
Item 4.
Controls and Procedures
22

PART II -- OTHER INFORMATION

Item 1.
Legal Proceedings22
Item 2.
Changes in Securities
22
Item 3.
Defaults Upon Senior Securities
22
Item 4.
Submission of Matters to a Vote of Security Holders
22
Item 5.
Other Information
22
Item 6.Exhibits and Reports on Form 8-K22

Signature Page
23

Certifications
24-25



2
NEXT PAGE





Statements contained in this Form 10-Q which are not historical facts are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, general economic conditions; changes in interest rates, deposit flows, loan demand, real estate values and competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; other economic, competitive, governmental, regulatory or technological factors affecting the Company's operations, pricing, products and services; and other risks detailed in documents filed by the Company with the Securities and Exchange Commission from time to time. Forward-looking statements made by us are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intention of management as of the date made and are not guarantees of future performance. We expressly disclaim any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.






3
NEXT PAGE





PART I  ---  FINANCIAL INFORMATION

Item 1.  Financial Statements  ---  Unaudited

WARWICK COMMUNITY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)

September 30, 2002
(Unaudited)
December 31, 2001
ASSETS (Dollars in thousands)
Cash on hand and in banks $  20,862 $  20,766
Federal funds sold -- 5,000
Securities:
   Available-for-sale, at fair value 171,866 206,253
   Held-to-maturity, at amortized cost (fair value of $2,371 at
   September 30, 2002 and $3,336 at December 31, 2001)
2,371
3,319
      Total securities 174,237
209,572
Residential mortgage loans 311,523 361,181
Commercial loans 184,503 115,376
Consumer loans 30,859
43,265
      Total loans 526,885 519,822
Allowance for loan losses (4,622
) (3,650
)
      Total loans, net 522,263
516,172
Accrued interest receivable 3,593 3,680
Federal Home Loan Bank stock 12,475 16,935
Bank premises & equipment, net 9,490 9,925
Other real estate owned, net 1,146 1,149
Bank owned life insurance 11,877 11,339
Goodwill and other intangible assets 2,661 2,816
Other assets 8,383
9,348
      Total assets $  766,987
$  806,702
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Deposits:
   NOW and money market $  117,330 $  114,339
   Savings 158,305 133,655
   Certificates of deposit 112,381 122,883
   Non-interest-bearing checking 54,961
51,369
      Total deposits 442,977
422,246
   Mortgage escrow funds 2,437 3,676
   Accrued interest payable 1,627 2,148
   Securities sold under agreements to repurchase -- 2,500
   Federal Home Loan Bank advances 223,995 290,785
   Other liabilities 12,838
11,344
      Total liabilities 683,874
732,699
STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value; 5,000,000 authorized; none
   issued
-- --
Common stock, $.01 par value; 15,000,000 shares authorized;
   6,632,814 and 6,628,148 shares issued as of September 30, 2002
   and December 31, 2001, respectively; 4,943,707 and 4,991,976
   shares outstanding as of September 30, 2002 and December 31, 2001, respectively
66 66
Additional paid-in capital 64,300 63,681
Retained earnings 46,318 39,739
Accumulated other comprehensive income(loss), net 1,437 (822 )
Unallocated ESOP common stock (4,279 ) (4,900 )
Unearned RRP common stock (1,612
) (2,001
)
106,230 95,763
Treasury stock (1,689,107 and 1,636,172 shares at September 30,
   2002 and December 31, 2001, respectively)

(23,117

)

(21,760

)
      Total stockholders' equity 83,113
74,003
      Total liabilities and stockholders' equity $  766,987
$  806,702

See accompanying Notes to Unaudited Financial Statements.

4
NEXT PAGE





WARWICK COMMUNITY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2002
2001
2002
2001
(In thousands, except per share amounts)
Interest Income:
   Interest on residential mortgage loans $   5,703 $   6,877 $  18,064 $  19,688
   Interest on other loans 4,108 3,137 10,220 8,238
   Interest and dividends on securities 2,841 4,024 9,546 10,431
   Interest on federal funds sold -- 44 20 93
   Interest on short-term money market instruments 12
14
91
35
      Total interest income 12,664
14,096
37,941
38,485
Interest Expense:
   Time deposits 842 1,424 2,702 4,880
   Money market deposits 355 583 1,111 1,944
   Savings deposits 1,098 1,119 3,120 2,923
   Mortgagors' escrow deposits 30 34 66 66
   Borrowed funds 3,132
4,352
9,678
11,144
      Total interest expense 5,457
7,512
16,677
20,957
      Net interest income 7,207
6,584
21,264
17,528
Provision for Loan Losses (533)
(254)
(988)
(734)
   Net interest income after provision for loan losses 6,674
6,330
20,276
16,794
Non-Interest Income:
   Service and fee income 1,462 1,326 3,894 3,384
   Gain on securities transactions 104 13 345 27
   Net gain on sale of loans 169 445 357 671
   Gain on sale of mortgage servicing rights -- -- -- 110
   Other income 196
158
1,428
525
      Total non-interest income 1,931
1,942
6,024
4,717
Non-Interest Expense:
   Salaries and employee benefits 2,448 3,603 7,866 8,870
   FDIC insurance 20 18 60 53
   Occupancy 528 544 1,608 1,644
   Data processing 273 298 860 818
   Advertising 82 31 175 106
   Professional fees 216 254 840 902
   Other 803
831
2,323
2,941
      Total non-interest expense 4,370
5,579
13,732
15,334
   Income before provision for income taxes 4,235 2,693 12,568 6,177
Provision for Income Taxes 1,633
995
4,993
2,194
   Net income $   2,602 $   1,698 $  7,575 $  3,983
Weighted Average:
   Common shares 4,606 4,700 4,595 4,735
   Dilutive stock options 204
52
178
52
4,810
4,752
4,773
4,787
Earnings per Share:
   Basic $ 0.56
$ 0.36
$ 1.65
$ 0.84
   Diluted $ 0.54
$ 0.36
$ 1.59
$ 0.83

See accompanying Notes to Unaudited Financial Statements.

5
NEXT PAGE





WARWICK COMMUNITY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)

Common
Stock
Additional
Paid In
Capital
Retained
Earnings
Accumulated Other
Comprehensive
(Loss)Income, net
Unallocated
Common Stock
Held by ESOP
Unearned
Common Stock
Held by RRP
Treasury
Stock
Comprehensive
Income
(In thousands)
BALANCE, December 31,2000 $ 66 $ 63,039 $ 35,774 $ (2,508) $ (5,720) $ (2,371) $ (15,699)
   Net Income, January 1, 2001 -
   September 30, 2001
-- -- 3,983 -- -- -- -- $ 3,983
   Unrealized appreciation on
   securities available-for-sale, net
-- -- --
4,350
-- -- --
4,350
   Comprehensive income -- -- -- -- -- -- $ 8,333
   Purchase of treasury stock -- -- -- -- -- -- (5,931)
   Allocation of ESOP stock -- 116 -- -- 615 -- --
   Cash dividends paid -- -- (1,474) -- -- -- --
   Outside Director stock plan -- (11) -- -- -- -- --
   Earned portion of RRP --
47
--
--
--
270
--
BALANCE, September 30, 2001 $ 66
$ 63,191
$ 38,283
$ 1,842
$ (5,105)
$ (2,101)
$ (21,630)
BALANCE, December 31, 2001 $ 66 $ 63,681 $ 39,739 $ (822) $ (4,900) $ (2,001) $ (21,760)
   Net Income, January 1, 2002 -
    September 30, 2002
-- -- 7,575 -- -- -- -- $ 7,575
   Unrealized appreciation on
   securities available-for-sale, net
-- -- --
2,259
-- -- --
2,259
   Comprehensive income -- -- -- -- -- -- -- $ 9,834
   Purchase of treasury stock -- -- -- -- -- -- (1,357)
Allocation of ESOP stock -- 425 -- -- 621 -- --
   Cash dividends paid -- -- (996) -- -- -- --
   Stock option plan -- 65 -- -- -- -- --
   Earned portion of RRP --
129
--
--
--
389
--
BALANCE, September 30, 2002 $ 66
$ 64,300
$ 46,318
$ 1,437
$ (4,279)
$ (1,612)
$ (23,117)

See accompanying Notes to Unaudited Financial Statements.

6
NEXT PAGE





WARWICK COMMUNITY BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

For the Nine Months
Ended September 30,
2002
2001
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 7,575 $ 3,983
Adjustments to reconcile net income to net cash used in operating activities:
   Depreciation 698 708
   Amortization of goodwill 155 151
   Net gain on sale of mortgage servicing rights -- (110 )
   Accretion of discount on investment securities (1,131 ) (1,262 )
   Net decrease (increase) in accrued interest receivable 87 (617 )
   Net decrease (increase) in BOLI and other assets 430 (12,016 )
   Provision for loan losses 988 734
   Net gain on curtailment of the defined benefit pension plan (817 ) --
   Net gain on sale of loans (357 ) (671 )
   Net gain on sale of credit card portfolio (68 ) --
   Net gain on sale of securities (345 ) (27 )
   Net (decrease) increase in accrued interest payable (521 ) 1,018
   Net increase in accrued expenses and other liabilities 1,494
7,123
Total reconciliation adjustments 613
(4,969
)
   Net cash provided by (used in) operating activities 8,188
(986
)
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities and calls of securities 34,137 23,326
Purchases of securities (66,231 ) (112,487 )
Proceeds from sale of securities available-for-sale 33,317 7,533
Principal repayments from mortgage-backed securities 39,018 15,796
Redemption (purchases)of Federal Home Loan Bank capital stock 4,460 (3,683 )
Purchase of commercial loan portfolios (58,910 ) --
Net decrease (increase) in loans 52,428 (76,990 )
Purchases of fixed assets, net (235
) (2,919
)
   Net cash provided by (used in) investing activities 37,984
(149,424
)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits 20,731 58,866
Net decrease in escrow deposits (1,239 ) (318 )
Net (decrease) increase in borrowed funds (69,290 ) 115,511
Dividends on common stock (996 ) (1,474 )
Purchase of treasury stock (1,357 ) (5,932 )
Stock options exercised 65 --
ESOP allocation 621 731
Earned portion of RRP 389
317
   Net cash (used in) provided by financing activities (51,076
) 167,701
   (Decrease) increase in cash and cash equivalents (4,904 ) 17,291
Cash and Cash Equivalents, beginning of year 25,766
15,236
Cash and Cash Equivalents, end of period $20,862
$32,527
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for-
   Interest on deposits and borrowed funds $17,198 $19,939
Income taxes 4,979 2,318

See accompanying Notes to Unaudited Financial Statements.

7
NEXT PAGE





WARWICK COMMUNITY BANCORP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.         Basis of Presentation

            The accompanying unaudited consolidated financial statements include the accounts of Warwick Community Bancorp, Inc. ("Parent Company"), its savings bank subsidiary, The Warwick Savings Bank ("Warwick Savings"), its commercial bank subsidiary, The Towne Center Bank ("Towne Center") and its title business subsidiary, Hardenburgh Abstract Company of Orange County, Inc. ("Hardenburgh"). The consolidated financial statements of the Parent Company and its subsidiaries (collectively, the "Company") conform to generally accepted accounting principles and reporting practices followed by the banking industry. Warwick Commercial Bank ("Warwick Commercial") was formed in 2001, as a subsidiary of Warwick Savings, for the purpose of accepting government deposits and whose results are included in the consolidated financial statements of the Company.

            The unaudited consolidated financial statements included herein reflect all normal recurring adjustments which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented. The results of operations for the nine months ended September 30, 2002 are not necessarily indicative of the results of operations that may be expected for the entire year ending December 31, 2002. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC").

            These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2001, as filed with the SEC on March 15, 2002.

2.         Earnings Per Share

            Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period, adjusted for the unallocated portion of the shares held by the Warwick Community Bancorp, Inc. Employee Stock Ownership Plan ("ESOP") in accordance with American Institute of Certified Public Accountants ("AICPA") Statement of Position 93-6, "Employers Accounting for Employee Stock Ownership Plans," and unearned shares held by the Recognition and Retention Plan of Warwick Community Bancorp, Inc. ("RRP"). Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options were exercised and resulted in the issuance of common stock that then shared in the earnings of the Company, is computed by dividing net income by the weighted average number of common shares and dilutive instruments.






8
NEXT PAGE





Calculation of Basic and Diluted Earnings Per share
(dollars in thousands, except per share data)

For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
2002
2001
2002
2001
Net income $ 2,602
$ 1,698
$ 7,575
$ 3,983
Basic weighted-average common shares outstanding 4,606 4,700 4,595 4,735
Plus: Dilutive stock options and awards 204
52
178
52
Diluted weighted-average common shares
  outstanding
4,810
4,752
4,773
4,787
Net income per common share:
Basic $   0.56
$   0.36
$   1.65
$   0.84
Diluted $   0.54
$   0.36
$   1.59
$   0.83

3.         Comprehensive Income

            Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by owners and distributions to owners. Other comprehensive income includes revenues, expenses, gains and losses that, under accounting principles generally accepted in the United States of America, are included in comprehensive income but excluded from net income. Comprehensive income and accumulated other comprehensive income are reported net of related income taxes. Accumulated other comprehensive income for the Company consists solely of unrealized holding gains or losses on available for sale securities.

4.         New Accounting Pronouncements

            On July 20, 2001, the FASB issued Statement of Financial Accounting Standards No. 142 "Goodwill and Other Intangible Assets," ("SFAS 142"). This Statement addresses financial accounting and reporting for acquired goodwill and other intangible assets and supercedes APB Opinion No. 17, "Intangible Assets". It addresses how intangible assets that are acquired individual or with a group of other assets should be accounted for in financial statements upon their acquisition. SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS 142. SFAS 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values and periodically reviewed for impairment.

The Company adopted provisions of SFAS 142 on January 1, 2002. At January 1, 2002, the Company had $885,600 in recorded goodwill and $1.8 million of other intangible assets, with amortization of $227,200 per year. The cessation of amortization of goodwill upon the adoption of SFAS 142 had no significant impact on reported operations for the third quarter of 2002 or year-to-date 2002 as compared to the same periods ended September 30, 2001. Excluding the $24,000 of goodwill amortization recorded in the quarter ended September 30, 2001, the basic and diluted earnings per share were $0.37 and $0.36, respectively. Year-to-date 2001basic and diluted earnings per share excluding $65,000 of year-to-date goodwill amortization were $0.85 and $0.85, respectively.

9
NEXT PAGE





5.         Loan Portfolio Composition

            The following table sets forth the composition of the Company's loan portfolio in dollar amounts and percentage of the portfolio at the dates indicated.

At September 30, 2002
At December 31, 2001
Amount
Percent
of Total
Amount
Percent
of Total
(Dollars in thousands)
Residential mortgage loans:
Conventional one- to four-family loans $ 280,228 53.19 % $ 302,132 58.12 %
VA and FHA loans 54 0.01 70 0.01
Home equity loans 27,269 5.18 30,145 5.80
Residential construction loans, net 3,972
0.75
28,834
5.55
   Total residential mortgage loans 311,523
59.13
361,181
69.48
Commercial real estate and business loans 184,503
35.02 115,376
22.20
Consumer loans:
   Automobile 29,473 5.59 40,032 7.70
   Other consumer loans 1,386
0.26
3,233
0.62
      Total consumer loans 30,859
5.85
43,265
8.32
      Total loans 526,885 100.00 % 519,822 100.00 %
Allowance for loan losses (4,622
) (3,650
)
   Total loans, net $ 522,263
$ 516,172

6.         Non-Performing Assets

            The following table sets forth information regarding non-accrual loans, other past due loans and other real estate owned at the dates indicated. The $574,000 increase in non-accrual mortgage loans delinquent more than 90 days from $886,000 at December 31, 2001 to $1.5 million at September 30, 2002 resulted primarily from a residential mortgage loan in the amount of $693,000 becoming more than 90 days past due. The loan-to-value ratio on this property is 50.0%.

September 30,
2002
December 31,
2001
(Dollars in thousands)
Non-accrual residential mortgage loans delinquent more
than 90 days
$ 1,460 $ 886
Non-accrual other loans delinquent more than 90 days 683
508
Total non-accrual loans 2,143 1,394
Total 90 days or more delinquent and still accruing 229
183
Total non-performing loans 2,372 1,577
Total foreclosed real estate, net of related allowance for losses 1,146
1,151
Total non-performing assets $ 3,518
$ 2,728
Non-performing loans to total loans 0.45 % 0.30 %
Total non-performing assets to total assets 0.46 % 0.34 %


10
NEXT PAGE





7.         Allowance for Loan Losses

            The following table sets forth the activity in the Company's allowance for loan losses at and for the periods indicated.

Nine Months Ended
September 30,
Year Ended
December 31,
2002
2001
2001
(Dollars in thousands)
Allowance for loan losses:
Balance at beginning of period $ 3,650 $ 2,722 $ 2,722
Charge-offs:
   Commercial real estate and business loans -- -- 29
   Consumer loans 37
55
75
   Total charge-offs 37 55 104
Recoveries:
   Consumer loans 21
46
53
   Total recoveries 21 46 53
Provision for loan losses 988
734
979
Balance at end of Period $ 4,622
$ 3,447
$ 3,650
Ratio of net charge-offs during the period to
average loans outstanding
-- -- 0.01 %
Ratio of allowance for loan losses to total
loans at end of period
0.88 % 0.68 % 0.71 %
Ratio of allowance for loan losses to non-
performing loans
194.85 % 167.82 % 231.39 %

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

General

            Warwick Community Bancorp, Inc. (the "Parent Company") is a bank holding company incorporated in September 1997 under the laws of the State of Delaware and is registered under the Bank Holding Company Act of 1956, as amended ("BHCA"). The Parent Company elected to become a financial holding company under the BHCA in October 2000. The primary business of the Parent Company is the operation of its wholly owned subsidiaries, Warwick Savings, Towne Center and Hardenburgh, the Parent Company's recently acquired title insurance agency subsidiary. Presently, the only significant assets of the Parent Company are the capital stock of Warwick Savings, Towne Center and Hardenburgh, the note evidencing the loan the Parent Company made to the ESOP to allow the ESOP to purchase 8% of the Parent Company's common stock issued in the Parent Company's initial public offering, and the investments acquired with the net proceeds of the offering retained by the Parent Company. While the following discussion of financial condition and results of operations includes the collective results of the Parent Company and its subsidiaries, this discussion reflects primarily Warwick Savings' activities. Unless otherwise disclosed, the information presented herein reflects the financial condition and results of

11
NEXT PAGE





operations of the Parent Company and its subsidiaries on a consolidated basis, and as used herein the term "Company" refers to the Parent Company and its subsidiaries collectively.

Financial Condition

            For the nine-month period ended September 30, 2002, total assets of the Company decreased $39.7 million from $806.7 million at December 31, 2001 to $767.0 million at September 30, 2002. This decrease in total assets was primarily attributable to a $35.3 million, or 16.8%, decrease in total securities, which decreased from $209.6 million at December 31, 2001 to $174.3 million at September 30, 2002 and the $5.0 million decrease in Federal funds sold. Partially offsetting these decreases was the $7.1 million, or 1.4%, increase in total loans, which increased from $519.8 million at December 31, 2001 to $526.9 million at September 30, 2002. The decrease in the Company's securities portfolio resulted primarily from investment security calls, sales, maturities and amortizations due to the prevailing low interest rate environment that continued into the third quarter of 2002. The increase in total loans was attributable to the growth in the commercial loan portfolio, consisting primarily of commercial real estate loans, which increased $69.1 million and was partially offset by the decrease in the residential mortgage loan and consumer loan portfolios of $49.6 million and $12.4 million, respectively. The increase in the commercial loan portfolio resulted primarily from the Company's purchase of seasoned commercial real estate mortgage loans from two separate sellers that aggregated $45.0 million and $13.9 million, respectively. Funding for the purchases was provided principally by the decreases in the Company's securities portfolio as well as by the decreases cited previously in the residential mortgage loan and consumer loan portfolios as a result of the reasons cited above. Due to increased emphasis in commercial lending and the related increased credit risk generally inherent in commercial loans as compared to residential mortgage loans and consumer loans, and as result of management's assessment of the local economy and market conditions, the Company increased the allowance for loan losses to $4.6 million at September 30, 2002 from $3.6 million at December 31, 2001. Additionally, the Federal Home Loan Bank of New York (" FHLBNY") repurchased $4.4 million, net, of its capital stock from the Company which reduced the Company's investment in FHLBNY capital stock from $16.9 million at December 31, 2001 to $12.5 million at September 30, 2002.

            Deposits increased $20.7 million, or 4.9%, from $422.2 million at December 31, 2001 to $442.9 million at September 30, 2002. This increase was primarily attributable to an increase in savings accounts of $24.6 million, an increase of $3.6 million in non-interest-bearing checking accounts and an increase of $3.0 million in NOW and money market accounts, which were partially offset by the decrease in certificates of deposit accounts of $10.5 million.

            Borrowed funds, comprised primarily of advances from the FHLBNY, decreased $66.8 million, to $224.0 million at September 30, 2002 from $290.8 million at December 31, 2001. The decrease in borrowings was funded with proceeds received from our securities and loan portfolios as set forth above, as well as increased deposits.

            Total stockholders' equity increased by $9.1 million, or 12.3%, from $74.0 million at December 31, 2001 to $83.1 million at September 30, 2002. The increase was primarily attributable to net income of $7.6 million for the nine months ended September 30, 2002 and the $2.2 million increase in unrealized appreciation of securities available for sale. The increase in total stockholders' equity was partially offset by the open market purchases of 52,935 shares of the Company's outstanding common stock during the first nine months of 2002 at a total cost of $1.4 million. The increase in stockholders' equity was also partially offset by the payment of a quarterly cash dividends to stockholders amounting to $996,000, which dividends were declared on March 20, 2002 and July 17, 2002 and paid on April 18, 2002 and August 9, 2002. On October 23, 2002, the Company declared a dividend on its common stock of $.11 per share of common stock. The dividend will be payable on November 11, 2002 to stockholders of record on November 1, 2002.

12
NEXT PAGE





Analysis of Net Interest Income

            Net interest income represents the difference between interest earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.

            Average Balance Sheets. The following table sets forth certain information regarding the Company's average statements of financial condition and its statements of income for the three and nine months ended September 30, 2002 and 2001, and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs were derived by dividing interest income or expense by the average balance of assets or liabilities, respectively, for the periods shown. The yields include deferred fees and discounts, which are considered yield adjustments. Average balances were computed based on month-end balances. Management believes the use of average monthly balances instead of average daily balances does not have a material effect on the information presented.









13
NEXT PAGE





Three Months Ended September 30,
2002
2001
Average
Balance
Interest
Average
Yield/
Cost
Average
Balance
Interest
Average
Yield/
Cost
Assets: (Dollars in thousands)
Interest-earning assets:
   Residential mortgage loans, net $ 324,912 $ 5,703 7.02 % $362,428 $ 6,877 7.59 %
   Consumer and commercial loans, net 219,214 4,108 7.50 154,017 3,137 8.15
   Mortgage-backed securities 81,542 1,211 5.94 111,065 1,813 6.53
   Investment securities 118,401 1,630 5.51 138,918 2,211 6.37
   Federal funds sold -- -- -- 5,000 44 3.52
   Interest earning accounts at banks 2,926
12
1.64 1,385
14
4.04
   Total interest-earning assets 746,995 12,664
6.78 772,813 14,096
7.30
   Non-interest earning assets 42,096
49,242
   Total assets $ 789,091
$ 822,055
Liabilities and stockholders' equity:
Interest-bearing liabilities:
   Passbook deposits $ 159,500 971 2.44 % $ 126,063 974 3.09 %
   Mortgage escrow deposits 6,000 30 2.00 6,800 34 2.00
   NOW deposits 41,462 127 1.23 36,270 145 1.60
   Money market deposits 75,809 355 1.87 71,533 583 3.26
   Time deposits 112,312
842
3.00 113,605
1,424
5.01
   Total deposits 395,083 2,325 2.35 354,271 3,160 3.57
   Borrowed funds 243,142
3,132
5.15 331,086
4,352
5.26
   Total interest-bearing liabilities 638,225 5,457
3.42 685,357 7,512
4.38
Non-interest bearing liabilities 68,751
61,637
   Total liabilities 706,976 746,994
Stockholders' equity 82,115
75,061
   Total liabilities and stockholders' equity $ 789,091
$ 822,055
Net interest income/interest rate spread $ 7,207
3.36
% $ 6,584
2.91
%
Net interest-earning assets/net
  interest margin

$ 108,770

3.86

%

$ 87,456

3.41

%
Ratio of interest-earning assets to
  interest-bearing liabilities

117.04

%

112.76

%




14
NEXT PAGE





Nine Months Ended September 30,
2002
2001
Average
Balance
Interest
Average
Yield/
Cost
Average
Balance
Interest
Average
Yield/
Cost
Assets: (Dollars in thousands)
Interest-earning assets:
   Residential mortgage loans, net $ 341,261 $ 18,064 7.06 % $346,647 $ 19,688 7.57 %
   Consumer and commercial loans, net 183,285 10,220 7.43 131,259 8,238 8.37
   Mortgage-backed securities 89,076 4,101 6.14 88,322 4,401 6.64
   Investment securities 121,255 5,445 5.99 121,079 6,030 6.64
   Federal funds sold 1,450 20 1.84 3,333 93 3.72
   Interest earning accounts at banks 7,153
91
1.70 1,100
35
4.24
   Total interest-earning assets 743,480 37,941
6.80 691,740 38,485
7.42
   Non-interest earning assets 45,712
45,186
   Total assets $ 789,192
$ 736,926
Liabilities and stockholders' equity:
Interest-bearing liabilities:
   Passbook deposits $ 150,232 2,738 2.43 % $ 113,291 2,472 2.91 %
   Mortgage escrow deposits 4,400 66 2.00 4,400 66 2.00
   NOW deposits 40,103 382 1.27 33,805 451 1.78
   Money market deposits 77,718 1,111 1.91 69,107 1,944 3.75
   Time deposits 112,515
2,702
3.20 120,630
4,880
5.39
   Total deposits 384,968 6,999 2.42 341,233 9,813 3.83
   Borrowed funds 256,924
9,678
5.02 269,542
11,144
5.51
   Total interest-bearing liabilities 641,892 16,677
3.46 610,775 20,957
4.57
Non-interest bearing liabilities 68,366
52,118
   Total liabilities 710,258 662,893
Stockholders' equity 78,934
74,033
   Total liabilities and stockholders' equity $ 789,192
$ 736,926
Net interest income/interest rate spread $ 21,264
3.34
% $ 17,528
2.85
%
Net interest-earning assets/net
  interest margin

$ 101,588

3.81

%

$ 80,965

3.38

%
Ratio of interest-earning assets to
  interest-bearing liabilities

115.83

%

113.26

%





15
NEXT PAGE





            Rate/Volume Analysis. The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected the Company's interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume) and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

Three Months Ended September 30, 2002
Compared to
Three Months Ended September 30, 2001
Nine Months Ended September 30, 2002
Compared to
Nine Months Ended September 30, 2001
Increase (Decrease) in Net
Interest Income Due to
Increase (Decrease) in Net
Interest Income Due to
Volume
Rate
Net
Volume
Rate
Net
(In thousands) (In thousands)
Interest-earning assets:
Residential mortgage loans, net $ (712) $ (462) $ (1,174) $ (306) $(1,318) $(1,624)
Consumer and commercial loans, net 1,328 (357) 971 3,265 (1,283) 1,982
Mortgage-backed securities (482) (120) (602) 38 (338) (300)
Investment securities (328) (253) (581) 9 (594) (585)
Federal funds sold (44) -- (44) (53) (20) (73)
Interest earning accounts at banks 16
(18)
(2)
193
(137)
56
    Total (222)
(1,210)
(1,432)
3,146
(3,690)
(544)
Interest-bearing liabilities:
Passbook deposits 258 (261) (3) 806 (540) 266
Mortgage escrow deposits (4) -- (4) -- -- --
NOW deposits 21 (39) (18) 84 (153) (69)
Money market deposits 35 (263) (228) 242 (1,075) (833)
Time deposits (16) (566) (582) (328) (1,850) (2,178)
Borrowed funds (1,156)
(64)
(1,220)
(522)
(944)
(1,466)
    Total (862)
(1,193)
(2,055)
282
(4,562)
(4,280)
Net change in net interest income $ 640
$ (17)
$ 623
$2,864
$ 872
$3,736

Comparison of Operating Results for the Three Months Ended September 30, 2002 and 2001

            General. For the three months ended September 30, 2002, the Company recognized net income of $2.6 million, or $0.54 per diluted share, as compared to net income of $1.7 million, or $0.36 per diluted share, for the three months ended September 30, 2001, which represents a $904,000, or 53.3%, increase. Net interest income increased $623,000, or 9.5%, for the three months ended September 30, 2002, and non-interest expense decreased $1.2 million, or 21.7% during the same period. For the third quarter ended September 30, 2002, annualized return on average assets ("ROAA") and annualized return on average equity ("ROAE") were 1.32% and 12.67%, respectively. The ROAA and ROAE for the corresponding quarter of 2001 were 0.83% and 9.05%, respectively.

            Interest Income. Interest income amounted to $12.7 million for the three months ended September 30, 2002, as compared to $14.1 million for the three months ended September 30, 2001. This decrease of $1.4 million, or 9.9%, was primarily the result of the $1.2 million decrease in interest earned on the Company's residential mortgage loan portfolio and the $1.2 million decrease in interest and dividends earned on investment

16
NEXT PAGE





securities. These decreases were partially offset by the $971,000 increase in interest earned on consumer and commercial loans as compared to the respective amounts earned over the three-month period ended September 30, 2001.

            The decrease in interest earned on the Company's residential mortgage loan portfolio resulted primarily from the decrease in the average yield of the portfolio to 7.02% for the three months ended September 30, 2002 from 7.59% for the three months ended September 30, 2001 coupled with a $37.5 million decrease in the average balance of residential mortgage loans for the comparable period. The increase in interest income on consumer and commercial loans was primarily the result of the increase in average balances of $65.2 million, or 42.3%, and was only partially offset by a decrease in the average yield of such portfolio to 7.50% from 8.15%.

            Interest and dividends earned on securities declined from $4.0 million to $2.8 million mainly due to the decrease in the average balances of investment securities and mortgage-backed securities, which aggregated $199.9 million for the three months ended September 30, 2002, as compared to $250.0 million for the three months ended September 30, 2001. The average yield on investment securities and mortgage-backed securities decreased to 5.51% and 5.94%, respectively, for the three months ended September 30, 2002 from 6.37% and 6.53%, respectively, for the comparable period in 2001.

            Interest Expense. Total interest expense for the three-month period ended September 30, 2002 decreased from $7.5 million to $5.5 million , a decrease of $2.0 million, or 26.7%, as compared to the same three-month period one year earlier. A $47.1 million decrease in average interest bearing liabilities coupled with a 96 basis point decrease in the cost of funds to 3.42% accounted for the decrease in interest expense. The cost of funds was influenced by a decline in rates as well as a change in the mix of deposits. Average time deposits decreased $1.3 million, or 1.1%, for the three-month period ended September 30, 2002 while lower yielding savings and interest bearing demand accounts increased $42.9 million, or 18.3% during the same period. Also contributing to this decline was the decrease in average borrowed funds of $87.9 million, or 26.6%, coupled with the decrease in the average cost of borrowed funds to 5.15% as of September 30, 2002 from 5.26% at September 30, 2001.

            Net Interest Income. Net interest income for the three months ended September 30, 2002 increased $623,000, or 9.5%, to $7.2 million compared to the three months ended September 30, 2001, primarily as a result of the decline in the cost of interest bearing liabilities resulting from a decrease in rates paid on deposits and a more favorable mix of deposits as well as the decrease in the average balance of borrowed funds. This increase was partially offset by the decrease in the average balance and the average yield of interest-earning assets and the increase in the average balances of the Company's interest-bearing deposits. Interest rate spread increased to 3.36% from 2.91%, and the net interest margin was 3.86% and 3.41%, respectively, for the three-month periods ended September 30, 2002 and 2001.

            Provision for Loan Losses. The provision for loan losses for the three months ended September 30, 2002 increased $279,000, or 109.8%, to $533,000 compared to the three months ended September 30, 2001. The increase was primarily due to the increased emphasis in commercial lending and the related increased credit risk generally inherent in commercial loans as compared to residential mortgage loans and consumer loans, and management's assessment of the local economy and market conditions.

            Non-Interest Income. Non-interest income, net, for the three months ended September 30, 2002 and 2001 totaled $1.9 million. The increases in service fee income, gain on securities transactions and other income, for the three months ended September 30, 2002 was offset by the decrease in the net gain on sale of loans. The increase in service and fee income can be attributed to the deposit and commercial loan growth, an increase in the amount of income generated from the sales of mutual funds and tax-deferred annuities and fees associated with the Company's debit card.

17
NEXT PAGE





            Non-Interest Expense. Non-interest expense decreased by $1.2 million for the three-month period ended September 30, 2002 as compared to September 30, 2001. Salaries and employee benefits expense decreased $1.2 million for the three months ended September 30, 2002 as compared to September 30, 2001. This is primarily the result of the $648,000 decrease in expense related to the one-time compensation charge associated with the retirement of the Company's former Chairman of the Board and Chief Executive Officer that was incurred during the third quarter of 2001. Also contributing to the decrease in salaries and employee benefits was the $403,000 decrease in salaries and employee benefits associated with the elimination of positions due to the Company's initiative to process its originated residential mortgage loans through an arrangement with an outside vendor. Professional fees and other expenses decreased $38,000 and $28,000, respectively, for the three months ended September 30, 2002 as compared to September 30, 2001. Data processing expense decreased $25,000 for the three months ended September 30, 2002 as compared to September 30, 2001. Advertising expense increased $51,000 for the three months ended September 30, 2002 as compared to September 30, 2001.

            Provision for Income Taxes. The $638,000 increase in the provision for income taxes to $1.6 million for the three-month period ended September 30, 2002, as compared to the three-month period ended September 30, 2001, was primarily attributable to the 57.3% increase in pre-tax income.

Comparison of Operating Results for the Nine Months Ended September 30, 2002 and 2001

            General. For the nine months ended September 30, 2002, the Company recognized net income of $7.6 million, or $1.59 per diluted share, as compared to net income of $4.0 million, or $0.83 per diluted share, for the nine months ended September 30, 2001. The increase was primarily attributable to the decreases in interest expense and non-interest expense coupled with increased non-interest income. Net interest income and non-interest income increased $3.7 million and $1.3 million, or 21.3% and 27.7%, respectively, for the nine months ended September 30, 2002, while non-interest expense decreased $1.6 million, or 10.4%. For the nine months ended September 30, 2002, the annualized ROAA and ROAE were 1.28% and 12.80%, respectively. The ROAA and ROAE for the corresponding period in 2001 were 0.72% and 7.17%, respectively.

            Interest Income. Interest income amounted to $37.9 million for the nine months ended September 30, 2002, as compared to $38.5 million for the nine months ended September 30, 2001. This decrease of $544,000, or 1.4%, was primarily the result of the $1.6 million decrease in interest earned on the Company's residential mortgage loan portfolio and the $885,000 decrease in interest and dividends on securities, as compared to the respective amounts earned over the nine-month period ended September 30, 2001. Partially offsetting these decreases was the increase of $2.0 million in interest earned on the Company's consumer and commercial loan portfolio.

            The decrease in interest income on the Company's residential mortgage loan portfolio was attributable to the decrease in the average yield to 7.06% for the nine months ended September 30, 2002 from 7.57% for the comparable period in 2001 and the decrease in the average balances of mortgage loans at September 30, 2002 to $341.3 million for the nine months ended September 30, 2002, as compared to $346.6 million for the nine months ended September 30, 2001. The increase in interest earned on the Company's consumer and commercial loan portfolio resulted primarily from the increase in the average balances of those loans at September 30, 2002 to $183.3 million for the nine months ended September 30, 2002, as compared to $131.3 million for the nine months ended September 30, 2001. The average yield of the portfolio declined to 7.43% for the nine months ended September 30, 2002 from 8.37% for the nine months ended September 30, 2001.

18
NEXT PAGE





            The decrease in interest and dividends earned on securities resulted mainly from the decrease in the average yield on investment securities and mortgage-backed securities to 5.99% and 6.14%, respectively, for the nine months ended September 30, 2002 as compared to 6.64% and 6.64%, respectively, for the nine months ended September 30, 2001. The increase was due primarily to excess liquid funds being invested in the available for sale portfolio.

            Interest Expense. Interest expense over the nine-month period ended September 30, 2002 on total interest-bearing deposits and borrowed funds decreased by $4.3 million when compared to the same nine-month period one year earlier. This decrease was a result of the decrease in the average cost and average balance of certificate accounts as well as the decrease in the average cost of money market accounts which decreased to 1.91% at September 30, 2002 from 3.75% for the comparable period in 2001. The cost of funds was influenced by a decline in rates as well as a change in the mix of deposits. The decline in the average balance and rate paid on borrowed funds also contributed to the decrease in interest expense.

            Net Interest Income. Net interest income for the nine months ended September 30, 2002 increased $3.7 million, or 21.3%, to $21.3 million compared to the nine months ended September 30, 2001, primarily as a result of the $52.0 million increase in the average balances of the Company's consumer and commercial loan portfolio and the decrease in the Company's cost of funds from 4.57% to 3.46%. This increase was partially offset by the $31.1 million increase in the average balances of the Company's interest-bearing liabilities. Interest rate spread increased to 3.34% from 2.84%, and the net interest margin increased to 3.81% from 3.38%, respectively, for the nine-month period ended September 30, 2002 compared to the nine-month period ended September 30, 2001.

            Provision for Loan Losses. The provision for loan losses for the nine months ended September 30, 2002 increased $254,000, or 34.6%, to $988,000 compared to the nine months ended September 30, 2001. The increase was primarily due to the increased emphasis in commercial lending and the related increased credit risk generally inherent in commercial loans as compared to residential mortgage loans and consumer loans, and management's assessment of the local economy and market conditions.

            Non-Interest Income. Non-interest income, net, for the nine months ended September 30, 2002 and September 30, 2001 totaled $6.0 million and $4.7 million, respectively. Other income, service and fee income and gain on sale of securities transaction increased $903,000, $510,000 and $318,000, respectively, for the nine months ended September 30, 2002, as compared to the comparable period in 2001. The increase in other income was primarily the result of the $816,000 non-recurring gain on the curtailment of the Company's pension plan. The increase in service and fee income resulted primarily from deposit and loan growth and fee income and fee income associated Company's debit and ATM cards. Partially offsetting these increases was the $110,000 decrease in the gain on sale of mortgage servicing rights and the $314,000 decrease in the net gain on sale of loans.

            Non-Interest Expense. Non-interest expense decreased by $1.6 million for the nine-month period ended September 30, 2002 as compared to September 30, 2001. Salaries and employee benefits and other expenses decreased by $1.0 million and $618,000, respectively, for the nine months ended September 30, 2002. The decrease in salaries and employee benefits resulted primarily from $960,000 in salary savings associated with the elimination of positions due to the Company's initiative to process its originated residential mortgage loans through an arrangement with an outside vendor as well as the $648,000 decrease in expense related to the one-time compensation charge associated with the retirement of the Company's former Chairman of the Board and Chief Executive Officer that was incurred during 2001. Partially offsetting these decreases was the $197,000 in non-recurring expense related to the curtailment of the Company's pension plan and the $352,000 increase in ESOP compensation. Advertising expense and data processing expense increased $69,000 and $42,000, respectively, for the nine months ended September 30, 2002.

19
NEXT PAGE





            Provision for Income Taxes. The increase of $2.8 million in the provision for income taxes for the nine-month period ended September 30, 2002, as compared to the same period ended September 30, 2001, was primarily attributable to the increase of 103.5% in pre-tax income.

Liquidity and Capital Resources

            Liquidity is managed using a combination of customer deposits, cash and short-term interest-earning assets, mortgage loans held for sale, investment securities held as available for sale and borrowings from the FHLBNY. At September 30, 2002, management had utilized $224.0 million in FHLBNY advances to supplement its deposit flows and liquidity needs.

            At September 30, 2002, the Company's total approved loan origination commitments outstanding totaled $56.4 million. Certificates of deposit scheduled to mature in one year or less at September 30, 2002 totaled $94.5 million. Based on historical experience, management believes that a significant portion of such deposits will remain with the Company.

            At September 30, 2002, the Company had cash and due from banks of $20.9 million and securities available for sale of $171.9 million. Management believes these amounts, together with the Company's borrowing capabilities, to be more than adequate to meet its short-term cash needs.

Regulatory Capital Position

            Warwick Savings, Warwick Commercial and Towne Center are subject to minimum regulatory capital requirements imposed by the Federal Deposit Insurance Corporation ("FDIC"), which requirements are, as a general matter, based on the amount and composition of an institution's assets. Insured institutions in the strongest financial and managerial condition, with a rating of 1 (the highest examination rating of the FDIC under the Uniform Financial Institutions Rating System) are required to maintain Tier 1 capital of not less than 3.0% of total assets (the "leverage capital ratio"). For all other banks, the minimum leverage capital ratio is 4.0%, unless a higher leverage capital ratio is warranted by the particular circumstances or risk profile of the institution.

            At September 30, 2002, the Parent Company exceeded the minimum regulatory capital guidelines imposed by the Federal Reserve Board, which are substantially similar to the requirements of the FDIC, with a Tier 1 capital level of $79.0 million, or 10.04% of average assets, which is well above the required level of $31.5 million, or 4% of average assets. The Parent Company's ratio of Tier 1 capital to risk-weighted assets of 16.77% at September 30, 2002 is also well above the required level of 4%. The Parent Company's ratio of total capital to risk-weighted assets is 17.75%, which is well above the required level of 8%. In addition, Warwick Savings', Warwick Commercial and Towne Center's capital ratios qualify each of them to be treated as "well capitalized" for regulatory purposes. The following table shows Warwick Savings' regulatory capital positions and ratios at September 30, 2002.






20
NEXT PAGE





Actual For Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Percent
Amount
Percent
Amount
Percent
Total Capital
  (to risk-weighted assets)
$ 69,977 16.16% $34,646 8.00% $43,308 10.00%
Tier 1 Capital
  (to risk-weighted assets)
65,766 15.19    17,323 4.00    25,985 6.00   
Tier 1 Capital
  (to average assets)
65,766 8.85    29,737 4.00    37,171 5.00   

The following table shows the Warwick Commercial's regulatory capital positions and ratios as of September 30, 2002.

Actual Capital For Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Percent
Amount
Percent
Amount
Percent
Total Capital
  (to risk-weighted assets)
$ 3,087 88.00% $281 8.00% $351 10.00%
Tier 1 Capital
  (to risk-weighted assets)
3,087 88.00    140 4.00    210 6.00   
Tier 1 Capital
  (to average assets)
3,087 20.28    609 4.00    761 5.00   

The following table shows the Towne Center's regulatory capital positions and ratios as of September 30, 2002.

Actual Capital For Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Percent
Amount
Percent
Amount
Percent
Total Capital
  (to risk-weighted assets)
$ 9,058 25.95% $2,792 8.00% $3,490 10.00%
Tier 1 Capital
  (to risk-weighted assets)
8,622 24.70    1,396 4.00    2,094 6.00   
Tier 1 Capital
  (to average assets)
8,622 19.53    1,767 4.00    2,209 5.00   

Item 3.   Quantitative And Qualitative Disclosures About Market Risk

            Quantitative and qualitative disclosure about market risk is presented at December 31, 2001 in the Company's Annual Report on Form 10-K, which was filed with the Commission on March 15, 2002. There have been no material changes in the Company's market risk at September 30, 2002 as compared to December 31, 2001. The Company's most significant form of market risk is interest rate risk, as the majority of its assets and liabilities are sensitive to changes in interest rates. As noted in Item 2, Management's Discussion and Analysis, the increase in the Company's net interest income is due, in large part, to the relative changes in the yield and cost of the Company's assets and liabilities as a result of the decreasing market interest rates in 2001 and into 2002. Should market interest rates increase, the cost of interest-bearing liabilities may increase faster than the rates on interest-bearing assets. Conversely, should market interest rates fall significantly below current levels, the Company's net interest margin may also be negatively impacted. Market risk is reviewed quarterly by the Company's Asset Liability Committee.

21
NEXT PAGE





Item 4.   Controls and Procedures

            (a) Evaluation of Disclosure Controls and Procedures: An evaluation of the Company's disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities Exchange Act of 1934 (the "Act")) was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer and several other members of the Company's senior management within the 90-day period preceding the filing date of this quarterly report. The Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures as currently in effect are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.

            (b) Changes in Internal Controls: In the quarter ended September 30, 2002, the Company did not make any significant changes in, nor take any corrective actions regarding, its internal controls or other factors that could significantly affect these controls.

PART II -- OTHER INFORMATION

Item 1.   Legal Proceedings

            Not applicable.

Item 2.   Changes in Securities

            Not applicable.

Item 3.   Defaults upon Senior Securities

            Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

            Not applicable.

Item 5.   Other Information

            Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

            (a) Exhibits

            See Index to Exhibits

            (b) Reports on Form 8-K

On July 24, 2002, the Company filed a Form 8-K, dated July 23, 2002, with the SEC amending the Company's news release announcing its financial results for the three and six months ended June 30, 2002.

22
NEXT PAGE





SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Warwick Community Bancorp, Inc.
(Registrant)



Date: November 14, 2002By:/s/ Fred G. Kowal
Fred G. Kowal
Chairman and Chief Executive Officer
(Duly Authorized Officer)



Date: November 14, 2002By:/s/ Arthur W. Budich
Arthur W. Budich
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)








23
NEXT PAGE





CERTIFICATIONS

I, Fred G. Kowal, Principal Executive Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Warwick Community Bancorp, Inc. (the "Registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures ( as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report ( the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors ( or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and

6. The Registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could have significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

/s/ Fred G. Kowal


Fred G. Kowal
Chairman of the Board and Chief Executive Officer

24
NEXT PAGE





CERTIFICATIONS

I, Arthur W. Budich, Principal Financial Officer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Warwick Community Bancorp, Inc. (the "Registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures ( as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report ( the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors ( or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and

6. The Registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could have significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

/s/ Arthur W. Budich


Arthur W. Budich
Senior Vice President and Chief Financial Officer

25
NEXT PAGE





INDEX TO EXHIBITS

Exhibit
Number
Document
3.1Certificate of Incorporation of Warwick Community Bancorp, Inc. as currently in effect (1)

3.2Bylaws of Warwick Community Bancorp, Inc., as amended and currently in effect (9)

4.1Certificate of Incorporation of Warwick Community Bancorp, Inc. (See Exhibit 3.2)

4.2Bylaws of Warwick Community Bancorp, Inc., as amended (See Exhibit 3.2)

4.3Form of Stock Certificate of Warwick Community Bancorp, Inc (1)

4.4Rights Agreement between Warwick Community Bancorp, Inc. and Registrar and Transfer Company, dated as of October 17, 2000 (6)

4.5Form of Right Certificate (7)

4.6Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock of Warwick Community Bancorp, Inc. (7)

4.7First Amendment to Rights Agreement between Warwick Community Bancorp, Inc. and Registrar and Transfer Company, dated as of October 17, 2000 (11)

10.1Employment Agreement by and between Warwick Community Bancorp, Inc. and Fred G. Kowal (8)

10.2Employment Agreement by and between Warwick Community Bancorp, Inc. and Ronald J. Gentile (2)

10.3First Amendment to Employment Agreement by and between Warwick Community Bancorp, Inc. and Ronald J. Gentile (4)

10.4Employment Agreement by and between Warwick Community Bancorp, Inc. and Arthur W. Budich (2)

10.5First Amendment to Employment Agreement by and between Warwick Community Bancorp, Inc. and Arthur W. Budich (4)

10.6Employment Agreement by and between Warwick Community Bancorp, Inc. and Nancy L. Sobotor-Littell (2)

10.7First Amendment to Employment Agreement by and between Warwick Community Bancorp, Inc. and Nancy L. Sobotor-Littell (4)

10.8Employment Retention Agreement by and between The Warwick Savings Bank and Donna M. Lyons (2)

26
NEXT PAGE





Exhibit
Number
Document
10.9Employment Retention Agreement by and between The Warwick Savings Bank and Barbara A. Rudy (2)

10.10Recognition and Retention Plan of Warwick Community Bancorp, Inc. (3)

10.11First Amendment to the Recognition and Retention Plan of Warwick Community Bancorp, Inc. (5)

10.12Second Amendment to the Recognition and Retention Plan of Warwick Community Bancorp, Inc. (8)

10.13Trust Agreement between Warwick Community Bancorp, Inc. and Orange County Trust Company for the Recognition and Retention Plan of Warwick Community Bancorp, Inc.(2)

10.14Stock Option Plan of Warwick Community Bancorp, Inc. (3)

10.15 First Amendment to the Stock Option Plan of Warwick Community Bancorp, Inc. (5)

10.16Form of Amended Stock Option Agreement for Directors under the Stock Option Plan of Warwick Community Bancorp, Inc. (9)

10.17Form of Amended Stock Option Agreement for Employees under the Stock Option Plan of Warwick Community Bancorp, Inc. (9)

10.18Benefit Restoration Plan of Warwick Community Bancorp, Inc. (1)

10.19Grantor Trust Agreement by and between The Warwick Savings Bank and HSBC Bank USA for the Benefit Restoration Plan of The Warwick Savings Bank (2)

10.20The Warwick Savings Bank Outside Directors' Stock Plan (8)

10.21Change in Control Severance Plan of Warwick Community Bancorp, Inc. and Affiliates (9)

10.22Voluntary Retainer Stock and Deferred Compensation Plan for Directors (10)

10.23Amendment No. 1 to Employment Agreement Dated May 1, 2001 by and between Warwick Community Bancorp, Inc. and Fred G. Kowal.

11.1Statement re: Computation of per share earnings (See the Statement of Income and Note 2 to the Notes to Unaudited Consolidated Financial Statements in this report on Form 10-Q)

99.1Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


(1)Incorporated herein by reference to the Exhibits to the Company's Registration Statement on Form S-1, filed on September 19, 1997, Registration No. 333-36021.

(2)Incorporated herein by reference to the Exhibits to the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 1998.

27
NEXT PAGE





(3)Incorporated herein by reference to the Company's definitive Proxy Statement for the Special Meeting of Shareholders held on June 24, 1998.

(4)Incorporated herein by reference to the Exhibits to the Company's Annual Report on Form 10-K for the transition period from June 30, 1998 to December 31, 1998.

(5)Incorporated herein by reference to the Company's definitive Proxy Statement for the Special Meeting of Shareholders held on April 20, 1999.

(6)Incorporated herein by reference to the Exhibits to the Company's Registration Statement on Form 8-A, filed on October 18, 2000.

(7)Incorporated herein by reference to the Exhibits to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000.

(8)Incorporated herein by reference to the Exhibits to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2001.

(9)Incorporated herein by reference to the Exhibits to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2001.

(10)Incorporated herein by reference to the Company's definitive Proxy Statement for the Special Meeting of Shareholders held on April 16, 2002.

(11)Incorporated herein by reference to the Company's Registration Statement on Form 8-A/A, filed with the on September 18, 2002.






28
NEXT PAGE