Back to GetFilings.com






- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

----------------

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the fiscal year ended December 31, 1998

OR

[_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
1934

For the transition period from to .

Commission file number 333-46025

AMERICAN TOWER CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 65-0723837
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

116 Huntington Avenue
Boston, Massachusetts 02116
(Address of principal executive offices and Zip Code)

(617) 375-7500
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act:



Name of exchange on
(Title of Class) Which Registered
---------------- -------------------

Class A Common Stock, $0.01 par value New York Stock Exchange


Securities registered pursuant to Section 12 (g) of the Act:
(Title of Class)

None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.Yes [X]No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this form 10-K. [_]

The aggregate market value of the voting and non-voting common equity held by
non-affiliates of the registrant as of March 15, 1999 was approximately
$3,031,352,000. As of March 15, 1999, 145,826,760 shares of Class A Common
Stock, 8,943,773 shares of Class B Common Stock and 2,422,804 shares of the
Class C Common Stock were issued and outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


AMERICAN TOWER CORPORATION

TABLE OF CONTENTS



Page
----

PART I.
ITEM 1. Business..................................................... 1
ITEM 2. Properties................................................... 14
ITEM 3. Legal Proceedings............................................ 14
ITEM 4. Submission of Matters to a Vote of Security Holders.......... 14
PART II.
Market for the Registrant's Common Equity and Related
ITEM 5. Stockholder Matters.......................................... 14
ITEM 6. Selected Financial Data...................................... 16
ITEM 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 18
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk... 26
ITEM 8. Financial Statements and Supplementary Data.................. 27
ITEM 9. Changes In and Disagreements With Accountants On Accounting
and Financial Disclosure.................................... 27
PART III.
ITEM 10. Directors and Executive Officers of the Registrant........... 27
ITEM 11. Executive Compensation....................................... 30
Security Ownership of Certain Beneficial Owners and
ITEM 12. Management................................................... 34
ITEM 13. Certain Relationships and Related Transactions............... 37
PART IV.
Exhibits, Financial Statement Schedules, and Reports on Form
ITEM 14. 8-K.......................................................... 39
Signatures................................................... 40


i


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

We have made and incorporated by reference forward-looking statements in
this document. Forward-looking statements include those regarding our goals,
beliefs, plans or current expectations and other statements contained
regarding matters that are not historical facts. For example, when we use the
words "believe", "expect", "anticipate", or similar expressions, we are making
forward-looking statements. Forward-looking statements include statements
concerning;

. the outcome of our growth strategy,

. future results of operations,

. liquidity and capital expenditures,

. construction and acquisition activities,

. debt levels and the ability to obtain financing and service debt,

. competitive conditions in the communications site and wireless carrier
industries,

. regulatory developments in the communications site and wireless carrier
industries,

. projected growth of the wireless communications and wireless carrier
industries, and

. general economic conditions.

Our forward-looking statements are subject to risks and uncertainties. You
should note that many factors, some of which are discussed elsewhere in this
document, could affect our company in the future and could cause our results
to differ materially form those expressed in our forward-looking statements.
We do not undertake to release publicly the results of any revisions to these
forward-looking statements that may be made to reflect future events or
circumstances.

NOTE TO READER

The Way We Describe Ourselves in this Document

American Tower Corporation ("the Company", "ATC" or "American Tower") has
been actively buying and merging with other companies and raising capital for
its business. We believe you will have a better understanding of us if we show
how we look with all those transactions included. Therefore, we present some
of the information in this document on a "what if" basis to show how we would
look if we had owned these companies for all of the various periods or now.
This information includes only the major acquisitions and mergers and other
transactions and assumes that they had occurred as of January 1, 1998.
Management expects that acquisitions consummated and construction completed to
date will have a material impact on future revenues, expenses, income from
continuing operations and capital expenditures. The historical 1998 financial
information does not reflect the impact of these items and should be read in
that context.

ITEM 1. BUSINESS.

General

American Tower is a leading independent owner, operator and developer of
wireless communications and broadcast towers in the United States. ATC's
strategy is to use its leading position to take advantage of the growth
opportunities inherent in the rapidly expanding and highly fragmented
communications site industry. ATC has grown in less than four years to a
company that operates more than 3,200 towers in 44 states and the District of
Columbia, giving effect to pending transactions.

ATC's primary business is the leasing of antennae sites on multi-tenant
towers to a diverse range of wireless communications industries, including
personal communications services ("PCS"), paging, cellular, enhanced
specialized mobile radio ("ESMR"), specialized mobile radio ("SMR"), and fixed
microwave, as well as radio

1


and television broadcasters. ATC also offers its customers a broad range of
network development services, including network design, site acquisition,
zoning and other regulatory approvals, tower construction and antennae
installation. ATC is also engaged in the video, voice, data and Internet
transmission business, which it currently conducts in the New York City to
Washington, D.C. corridor and Texas. ATC operates or is constructing towers in
major cities throughout the United States and has its largest tower clusters
in California, Florida and Texas.

American Tower achieved its growth predominantly through acquisitions. ATC
intends to continue to pursue strategic acquisitions, including possible
transactions with large wireless service providers seeking to divest their
ownership of towers. More recently, however, ATC has been engaged in a major
construction program. In 1998, American Tower (exclusive of construction
activities of acquired or to be acquired companies prior to acquisition)
constructed or had under construction at year-end more than 500 towers at an
aggregate cost of approximately $116.8 million. ATC also built an additional
300 towers for third parties. The 1999 business plan of ATC calls for
construction of between 1,200 and 1,600 towers at a cost of between $216.0
million and $304.0 million (exclusive of broadcast towers). The actual number
of towers built may be outside of that range because of more attractive
investment opportunities from acquisitions (in which case it could be less) or
significant new build to suit projects with wireless service providers (in
which case it could be more).

ATC has a diversified base of approximately 3,900 customers. No customer
accounted for more than 10% of its operating revenues for the year ended
December 31, 1998. The five largest customers accounted for less than 30% of
1998 revenues. ATC's wide range of customers include most of the major
wireless service providers, including Airtouch, Alltell, AT&T Wireless, Bell
Atlantic Mobile, BellSouth, GTE Mobilnet, Houston Cellular, Metrocall, Mobile
Comm, Nextel, Omnipoint, PacBell, PageNet, PowerTel, PrimeCo PCS, SkyTel,
Southwestern Bell, Sprint PCS and Western Wireless. In addition, most of the
major radio and television broadcasters are ATC's customers, including ABC,
CBS, Chancellor Media, Clear Channel, CNN, Fox and NBC. ATC provides site
acquisition services to most of the major wireless service providers. It has
constructed or is constructing towers on a build to suit basis for several of
those carriers. The principal users of ATC's video, voice, data and Internet
transmission services are television broadcasters and other video suppliers,
such as CBS, CNN, Fox and TCI.

Management estimates that ATC's site leasing activities, which generates the
highest profit margin of its businesses, accounted for 58.4% of its operating
revenues for the year ended December 31, 1998; services (primarily site
acquisition activities) accounted for 22.5% of such revenues; and the video,
voice, data and Internet transmission business accounted for 19.1% of such
revenues. ATC believes that leasing activities are likely to grow at a more
rapid rate than other aspects of its business because of its intention to
focus on build to suit and other construction activities.

ATC derives its revenue from various industry sectors. The percentage of
ATC's annual run-rate revenues (based on December 1998) derived from the
various industry sectors is estimated to be as follows: PCS 24%; paging 20%;
major television networks (teleports) 14%; cellular 7%; fixed microwave 2%;
radio and television broadcasting 6%; ESMR 6%; two-way radio 6%; SMR 4% and
governmental agencies and others 11%. Management believes that the foregoing
percentages are probably not indicative of future contributions to be made by
the various industry sectors. Future contributions will probably change
because of the anticipated growth of PCS, cellular and ESMR compared to other
wireless providers. Management's intended operational strategy will also
impact relative contributions. Moreover, PCS's ongoing percentage of operating
revenues may decline over time because its anticipated growth in lease
revenues will be more than offset by the decline in ATC's site acquisition and
construction activities for that sector.

ATC designed its growth strategy to enhance its position as a leading U.S.
provider of communications sites and network development services to the
wireless communications and broadcasting industries. The principal elements of
this strategy are to:

. maximize utilization of antennae sites through targeted sales and
marketing techniques;

2


. expand its tower construction activities, principally through build to
suit projects;

. pursue strategic acquisitions, designed principally (i) to take
advantage of divestiture opportunities presented by wireless service
providers, (ii) to facilitate entry into new geographic markets and
(iii) to complement the construction program.

Industry Overview

ATC's growth strategy seeks to capitalize on the rapid expansion taking
place in the wireless communications industry. ATC believes the increase in
demand for wireless communications is attributable to a number of factors.
These include:

. decreasing costs of wireless services;

. increasing mobility of the U.S. population;

. the growing awareness of the benefits of mobile communications;

. technological advances in communications equipment;

. favorable changes in telecommunications regulations; and

. business and consumer preferences for higher quality voice and data
transmission.

The Cellular Telecommunications Industry Association estimates that the
number of subscribers to wireless telephone services was approximately five
million in 1990. According to The Yankee Group, a telecommunications marketing
research firm, the number of subscribers to cellular and PCS was over 60
million in 1998 and is projected to increase to over 122 million by the year
2003. Contributing significantly to the anticipated requirements is the nature
of PCS and ESMR. These higher frequency technologies have a reduced cell range
and thus require a higher density of towers in the network. Consequently, the
anticipated increase in the demand for these technologies will require more
towers to be built. The Personal Communications Industry Association (of which
James S. Eisenstein, an executive officer of ATC, is a director) estimates
that cellular and PCS needs will require the construction of over 100,000
additional antennae sites over the next ten years.

ATC believes that as the wireless communications industry has grown, the
industry has become more competitive. As a consequence, many carriers may seek
to preserve capital and speed access to their markets by (i) focusing on
activities that contribute directly to subscriber growth, (ii) outsourcing
infrastructure requirements such as owning, constructing and maintaining
towers and/or (iii) by co-locating transmission facilities. ATC also believes
that the co-location trend is likely to be accelerated because of regulatory
restrictions and the growing tendency of local municipalities seeking to slow
the proliferation of towers in their communities by requiring that towers
accommodate multiple tenants. Management believes that national and other
large wireless service providers will prefer to deal with a company, such as
ATC, that can meet the majority of such providers' needs within a particular
market or region, rather than, as in the past, when carriers typically sourced
many of such services in-house, while local non-integrated service contractors
focused on specific segments such as radio frequency engineering, site
acquisition and tower construction.

Management believes that, in addition to such favorable growth and
outsourcing trends, the communications site industry and ATC will benefit from
several favorable industry characteristics, including the following:

. a recurring and growing revenue stream due in part to long-term leases;

. low tenant "churn" due to the costs and disruption associated with
reconfiguring a wireless network or broadcasting location;

. a customer base which is diversified by industry which consists
principally of large, financially responsible national companies;

. favorable absolute and incremental tower cash flow margins due to low
variable operating costs;

3


. low on-going maintenance capital requirements;

. local government and environmental initiatives to reduce the number of
towers thereby requiring carriers to co-locate antennae; and

. the opportunity to consolidate in a highly fragmented industry, thereby
creating the potential for enhanced levels of customer service and
operating efficiency.

While the wireless communications industry is experiencing rapid growth, the
television broadcasting industry, with strong encouragement from both Congress
and the FCC, is actively planning its strategy for the transition from analog
to digital technology. ATC believes that this transition will require a
substantial investment in enhanced broadcast infrastructure, including the
construction or reengineering of broadcast towers. ATC expects much of the
associated capital requirements will be borne by the broadcasters. However,
management believes that, as with the deployment of towers for the wireless
carriers, speed to market and limited capital resources will cause certain
broadcasters to outsource the construction or reengineering of their towers in
order to accommodate digital technology.

Growth Strategy

ATC's objective is to enhance its position as a leading U.S. provider of
communications sites and network development services to the wireless
communications and broadcasting industries. ATC's growth strategy consists of
the following principal elements:

Internal Growth through Sales, Service and Capacity Utilization. Management
believes that a substantial opportunity for profitable growth exists by
maximizing the utilization of existing and future towers. Because the costs of
operating a site are largely fixed, increasing tower utilization significantly
improves site operating margins. Moreover, when a specific tower reaches full
antennae attachment capacity, ATC is often able to construct an additional
tower at the same location, thereby further leveraging its investment in land,
related equipment and certain operating costs, such as taxes, utilities and
telephone service.

ATC intends to use targeted sales and marketing techniques to increase
utilization of both existing and newly constructed towers and to maximize
investment returns on acquired towers with underutilized capacity. Management
believes that the key to the success of this strategy lies in its ability to
develop and consistently deliver a high level of customer service, and to be
widely recognized as a company that makes realistic commitments and then
delivers on them. Since speed to market and reliable network performance are
critical components to the success of wireless service providers, ATC's
ability to assist its customers in meeting these goals will ultimately define
its marketing success and capacity utilization. ATC targets wireless service
providers that are expanding or improving their existing network
infrastructure as well as those deploying new technologies.

Growth by Construction. ATC believes it can achieve attractive investment
returns by constructing new tower clusters in and around markets in which it
already has a presence, along major highways and in targeted new markets,
particularly markets that have not been significantly built out by carriers or
other communications site companies. By working with one or more "anchor"
tenants, ATC will seek to develop an overall master plan for a particular
network by locating new sites in areas identified by its customers as optimal
for their network expansion requirements. ATC generally secures commitments
for leasing prior to commencing construction, thereby minimizing, to some
extent, the risks associated with the investment. In some cases, ATC may
invest in the zoning and permitting of sites (and even the construction of
towers) when it has no anchor tenant, but believes that demand will exist in
the near term. ATC will also pursue strategic acquisitions as a means of
filling out or, in certain cases, initiating a tower cluster.

Management intends to place a strong emphasis on new tower development for
the foreseeable future because it believes that new tower construction can
produce relatively attractive initial returns. In addition, ATC can design and
build towers to specifications that assure ample future capacity and minimize
the need for future

4


capital expenditures. Management also intends to pursue new tower construction
to service the demand for digital television and for tower space for radio
antennae displaced by digital television requirements. Over time, management
believes that as many as half of its towers will result from construction,
with the vast majority of these designed to serve the wireless communications
industry.

The 1999 business plan of ATC calls for construction of between 1,200 and
1,600 towers at a cost of between $216.0 million and $304.0 million (exclusive
of broadcast towers). The actual number of towers built may be outside of that
range because of more attractive investment opportunities from acquisitions
(in which case it could be less) or significant new build to suit projects
with wireless service providers (in which case it could be more). The scope of
ATC's forecasted construction program is substantially greater than the
combined past construction programs of ATC and the various companies it has
acquired. As a consequence, ATC may not have enough experienced and qualified
personnel to complete its construction program on time and within budget.
Personnel shortages may also affect ATC's ability to manage effectively the
substantially increased number of towers it is constructing and acquiring.

American Tower, and others in the industry, are increasingly devoting their
construction activities to build to suit projects. Under these arrangements,
ATC, and others, agree with a major wireless service provider to build a
network of a significant number of towers to the provider's specification.
Build to suit activities involve certain additional risks. Although such
projects involve an "anchor" tenant, ATC may not be able to secure a
sufficient number of additional tenants to ensure adequate investment returns.
This may be particularly true for the larger build to suit projects that ATC
is seeking. In fact, one of the reasons providers may be entering into build
to suit arrangements (rather than, as in the past, undertaking their own
construction) is that many of the proposed sites may be expensive or difficult
to build on or in undesirable locations for many other wireless service
providers. Such projects also entail the additional risk of a greater
dependence on a single customer with, in many instances, more favorable lease
and control provisions than those made available generally by ATC to its
tenants.

The ability to obtain, and commit to, large new construction projects will
require significant financial resources. Management believes that its cost of
capital, relative to the cost of capital of its competitors, will be an
important factor in determining the success of its growth by construction
strategy. Based on its previous capital market transactions, management
believes that it has a good reputation in the financial community, including
among banks, investment banking firms, institutional investors and public
investors, and that such reputation will help it attract capital on the
favorable terms necessary to finance its growth. However, funds may not be
available to ATC on such terms.

ATC's construction growth strategy is highly dependent on its ability to
complete tower construction in a timely and cost effective manner. ATC cannot
control the principal factors that can prevent, delay or increase the cost of
construction. Such factors include zoning and local permitting requirements,
environmental group opposition, availability of skilled construction personnel
and construction equipment, adverse weather conditions and federal
regulations. As the pace of tower construction has increased in recent years,
the required manpower and equipment have been in increasing demand. The
anticipated increase in construction activity, for both ATC and the industry,
could significantly increase costs and delay time schedules associated with
tower construction, either of which could have a material adverse effect on
ATC. The construction of towers to accommodate the introduction of digital
television service could be particularly affected by a potential shortage of
construction capability.

Growth by Acquisition. ATC has achieved a leading industry position
primarily through acquisitions. ATC intends to continue to target strategic
acquisitions in markets or regions where it already owns towers as well as new
markets, possibly including non-U.S. markets.

Among the potential acquisitions are tower networks owned by major wireless
service providers. These providers may seek to divest their ownership of such
networks for reasons similar to those motivating them to outsource their new
construction requirements. These transactions often involve ATC obtaining
future

5


construction commitments for the seller's tower needs. The transactions may be
substantial, involving several thousand towers and purchase prices in the
hundreds of millions of dollars. Construction commitments which may attend
such acquisitions may also entail hundreds of millions of dollars of capital
expenditures. ATC has submitted proposals to several wireless service
providers in the past (none of which have resulted in definitive agreements to
date) and intends to continue to pursue such opportunities actively. ATC may
not necessarily enter into any such major transaction. ATC has experienced
increased competition for towers being divested by wireless service providers,
and believes such competition may intensify, resulting in substantially higher
prices to complete such transactions. Transactions with wireless service
providers entail the risk of dependence on a single customer with, in many
instances, more favorable lease and control provisions than those made
available generally by ATC to its tenants.

ATC's current activities with respect to possible significant acquisitions
range from the evaluation of properties, to submissions of indications of
interests and first-round bids. These opportunities range in size from several
hundred towers to several thousand towers and from purchase prices of tens of
millions of dollars to several hundreds of millions of dollars. Such purchase
prices could take the form of cash, common stock or other securities, or a
combination thereof. No material acquisition has reached the legally binding
agreement stage other than those described in this document. See "--Recent
Transactions" below. ATC cannot predict whether it will enter into any binding
agreements with respect to major acquisitions or, if it does, their terms or
the timing of them. ATC would probably not require additional equity capital
to finance a limited number of such transactions with wireless service
providers seeking to divest ownership of their towers. However, more than a
limited number of such acquisitions, which is unlikely, could require an
equity financing, particularly since they would likely include major build to
suit construction commitments. See "--Competition" below.

ATC will attempt to increase revenues and operating margins at acquired
communications sites through expanded sales and marketing efforts, improved
customer service, cost reductions and, in certain instances, increased tower
capacity. Acquisitions of communications towers and sites are evaluated using
numerous criteria, including potential demand, tower location, tower height,
existing capacity utilization, local competition and local government
restrictions on new tower development.

ATC also intends to pursue, on a selective basis, the acquisition of site
acquisition companies and providers of video, voice, data and Internet
transmission services, and may pursue acquisitions related to the
communications site industry, including companies engaged in the tower
fabrication business.

Products and Services

The Company operates in three business segments: tower rental and management
("TRM"), Services, and video, voice, data and Internet transmission services
("VVDI"). The TRM segment provides for the leasing and subleasing of antennae
sites on multi-tenant towers for a diverse range of wireless communication
industries, including PCS, paging, cellular, ESMR, SMR and fixed microwave, as
well as radio and television broadcasters. The Services segment offers a broad
range of network development services, including network design, site
acquisition and construction, zoning and other regulatory approvals, tower
construction and antennae installation. The VVDI segment offers transmission
services in the New York City to Washington, D.C. corridor and in Texas. See
the Consolidated Financial Statements and notes thereto, for information with
respect to the financial data by segment.

Tower Rental and Management Segment

Leasing of Antennae Sites. ATC's primary business is the leasing of antennae
sites on multi-tenanted communications towers to companies in all segments of
the wireless communications and broadcasting industries. Giving effect to
pending transactions, ATC has more than 3,200 towers in 44 states and the
District of Columbia, approximately 600 of which are managed for others,
including approximately 400 rooftop antennae.

ATC rents tower space and provides related services to a diverse range of
wireless communications industries, including PCS, paging, cellular, ESMR,
SMR, and fixed microwave, as well as radio and television

6


broadcasters. ATC is geographically diversified with a significant number of
towers throughout the United States. Its largest tower clusters are in
California, Florida and Texas. ATC also owns and operates communications sites
or is constructing communications sites in cities such as Albuquerque,
Atlanta, Austin, Baltimore, Boston, Charlotte, Dallas, Houston, Jacksonville,
Kansas City, Los Angeles, Miami-Ft. Lauderdale, Minneapolis, Philadelphia,
Raleigh, San Antonio, San Diego, San Francisco, Tucson, Washington, D.C. and
West Palm Beach.

ATC's leases, like most of those in the industry, generally vary depending
upon the industry user. Television and radio broadcasters prefer long-term
leases (generally from 15 to 20 years), and wireless communications providers
favor somewhat shorter lease terms (generally from five to ten years), with
multiple renewals at the option of the tenant. However, the leases acquired in
the merger with the old American Tower Corporation tend to be of shorter
duration, generally two years, and permit earlier termination if ATC were to
attempt to impose price increases relating to escalator provisions.
Governmental agencies, because of budgetary restrictions, generally have one-
year leases that tend to renew automatically. Tenants tend to renew their
leases because of the complications associated with moving antennae. For
example, a move by a television or radio broadcaster would necessitate Federal
Communications Commission ("FCC") approval and could entail major dislocations
and the uncertainty associated with building antennae in new coverage areas.
In the case of cellular, PCS and other wireless users, moving one antenna
might necessitate moving several others because of the interlocking grid-like
nature of their wireless systems. In addition, the increasing difficulty of
obtaining local zoning approvals, the increasing environmental concerns of
communities and the restrictions imposed upon owners and operators by the
Federal Aviation Administration ("FAA") and upon tenants by the FCC tend to
reduce the number of alternatives available to a tower user.

Most of ATC's leases have escalator provisions (annual automatic increases
based on specified estimated cost measures or on increases in the consumer
price index). While these provisions are not by themselves intended to be a
primary source of growth, they provide a stable and predictable growth
component that is enhanced by increased tower utilization. ATC may also
receive fees if it is retained to install the customers' equipment and
antennae on the communications site.

The number of antennae that ATC's towers can accommodate varies depending on
the type of tower (broadcast or non-broadcast), the height of the tower and
the nature of the services provided by such antennae. Non-broadcast towers of
200-300 feet that are designed to maximize capacity generally are capable of
housing between five and ten tenants using an aggregate of between 25 and 50
antennae. Broadcasting towers generally are capable of housing between ten and
forty tenants using an aggregate of between 50 and 100 antennae.

Annual rental payments vary considerably depending upon (i) the type of
service being provided; (ii) the size of the transmission line and the number
and weight of the antennae on the tower; (iii) the existing capacity of the
tower; (iv) the antenna's placement on, and the location and height of, the
tower; and (v) the competitive environment. Management believes that it is not
possible to state with any degree of precision the vacancy or unused capacity
of a "typical" tower, group of related towers or all of its towers for a
variety of reasons, including, among others, the variations that occur
depending on the types of antennae placed on the tower, the types of service
being provided by the tower users, the type and location of the tower or
towers, the ability to build other towers so as to configure a network of
related towers, whether any of the users have imposed restrictions on
competitive users, and whether there are any environmental, zoning or other
restrictions on the number or type of users.

ATC's antennae site leasing business is dependent on many factors that are
beyond its control, including, among other things (i) consumer demand for
wireless services; (ii) the financial condition of wireless service providers
and their preference for owning or leasing antennae sites; (iii) governmental
licensing of broadcast rights, zoning, environmental and other governmental
regulations; (iv) national and regional economic conditions, including a
slowdown in the growth of wireless communications, a downturn in a particular
wireless segment or a decrease in the number of carriers, nationally or
locally, in a particular segment; and (v) technological changes. Demand could
also be adversely affected by "roaming" and "resale" arrangements. These
arrangements enable a provider to serve customers outside its license area, to
give licensed providers the right to enter into arrangements to serve
overlapping license areas and to permit nonlicensed providers to enter

7


the wireless marketplace. Wireless providers might consider such roaming and
resale arrangements as superior to constructing their own facilities or
leasing antennae space from ATC. Any material decrease in demand or
proliferation of "roaming" and "resale" arrangements could have a material
adverse effect on ATC.

The demand for antenna space is dependent, to a significantly lesser extent,
on the needs of television and radio broadcasters. Among other things, certain
technological advances, including the development of satellite-delivered
radio, may reduce the need for tower-based broadcast transmission. ATC could
also be affected adversely should the development of digital television be
delayed or impaired, or if demand for it were to be less than anticipated
because of delays, disappointing technical performance or cost to the
consumer.

Communications Site Management Business. ATC is a leading manager of
communications sites. These are principally rooftop sites, but also ground
towers, for other owners. A principal aspect of this business is the
development of new sources of revenue for building owners by effectively
managing all aspects of rooftop telecommunications, including two-way radio
systems, microwave, fiber optics, wireless cable and paging and rooftop
infrastructure construction services. ATC manages approximately 600 towers (of
which approximately 400 are rooftop towers). Management contracts are
generally for a period of five years and contain automatic five-year renewal
periods unless terminated by either party before renewal or upon an uncured
default. Under these contracts, ATC is responsible for marketing antennae
sites on the tower, reviewing existing and negotiating future license
agreements with tenant users, managing and enforcing those agreements,
supervising installation of equipment by tenants to ensure, among other
things, non-interference with other users, supervising repairs and maintenance
to the towers, as well as site billing, collections and contract
administration. In addition, ATC handles all calls as well as questions
regarding the site so that the building management team or owner is relieved
of this responsibility. For such services, ATC is entitled to a percentage of
lease payments, which is higher for new tenants than for existing tenants.
Upon any termination of a contract, unless because of its default, ATC is
generally entitled to its percentage with respect to then existing tenants so
long as they remain tenants.

Services Segment

Site Acquisition Business/Construction. ATC's site acquisition division has
developed more than 8,000 sites in 48 states and currently has field offices
in 13 major cities, including Atlanta, Chicago, Charlotte, Cleveland,
Jacksonville, New Orleans and Seattle. The site selection and acquisition
process begins with the network design. Highway corridors, population centers
and topographical features are identified within the carrier's existing or
proposed network, and drive tests are performed to monitor all PCS, cellular
and ESMR frequencies to locate the systems then operating in that geographic
area and identify where any holes in coverage may exist. Based on this data,
the carrier and ATC develop a "search ring", generally of one-mile radius,
within which the site acquisition department identifies land available either
for purchase or lease. ATC personnel select the most suitable sites, based on
demographics, traffic patterns and signal characteristics. The site is then
submitted to the local zoning/planning board for approval. If the site is
approved, in certain instances ATC will supervise construction of the towers
and other improvements on the communications site. ATC's site acquisition
services are provided on a fixed fee or time and materials basis. Existing
users of ATC's site acquisition services include Airtouch, Alltel, AT&T
Wireless, Ameritech, Bell Atlantic Mobile, BellSouth, GTE Mobilnet,
MobileComm, PageNet, Power Tel, SkyTel, Southwestern Bell, Sprint PCS and
Western Wireless. While ATC will continue to provide site acquisition services
to those customers desiring them, it also intends to actively market its
construction services as an extension of these services.

Build to Suit Business/Construction. Upon the closing of the OmniAmerica
merger, as described in the Notes to Consolidated Financial Statements, ATC
entered the tower construction business as an erector and now designs, builds,
installs, modifies and maintains land-based wireless communications
transmitting and receiving facilities primarily for providers of wireless
communications services. Prior to the merger, ATC had not itself constructed
towers, but rather managed the construction activities of independent third
parties. ATC also provides certain electrical engineering services, wireless
equipment testing services and site acquisition and evaluation services in
connection with the location and installation of wireless communications
facilities.

8


Historically, cellular and other wireless service providers have constructed
a majority of their towers for their own use, while usually outsourcing
certain services such as site acquisition and construction management. More
recently, however, service providers have expressed a growing interest in
having independent companies own the towers on which they will secure space
under long-term leases. Management believes this trend is the result of a need
among such providers to preserve capital and to speed access to their markets
by focusing on activities that contribute to subscriber growth and by
outsourcing infrastructure requirements such as owning, constructing and
maintaining towers or by co-locating their transmission infrastructure. ATC
has positioned itself as an attractive choice for this build to suit
opportunity. It has done so by acquiring and developing reputable site
acquisition companies with established client relationships in both site
acquisition and construction management, and by obtaining the financial
resources necessary to participate in the build to suit arena on a substantial
scale. Management believes companies that are able to demonstrate the ability
to successfully locate, acquire and permit sites and finance and construct
towers in a timely manner will be used by a significant number of wireless
service providers on an expanded basis. ATC is currently engaged in build to
suit efforts for a number of wireless service providers. It is also seeking
several major build to suit projects, although no definitive agreements may
result.

The cost of construction of a tower varies both by site location (which will
determine, among other things, the required height of the tower) and type of
tower. Non-broadcast towers (whether on a rooftop or the ground) generally
cost between approximately $150,000 and $200,000. Broadcasting towers
generally are built to bear a greater load and usually cost between $300,000
and $1.0 million if on an elevated location and between $1.0 million and $3.5
million if on flat terrain.

The number of antennae that ATC's towers can accommodate varies depending on
the type of tower (broadcast or non-broadcast), and the tower's location,
height and the loaded capacity at certain wind speeds. An antenna's height on
a tower and such tower's location determine the line-of-sight of such antenna
with the horizon and, consequently, the distance a signal can be transmitted.
Some users, such as paging companies and SMR providers in rural areas, need
higher elevations for broader coverage. Other carriers such as PCS, ESMR and
cellular companies in metropolitan areas usually do not need to place their
equipment at the highest tower point. Non-broadcast towers of 200-300 feet
that are designed to maximize capacity generally are capable of housing
between five and ten tenants using an aggregate of between 25 and 50 antennae.
Broadcasting towers generally are capable of housing between ten and forty
tenants using an aggregate of between 50 and 100 antennae. In most cases, well
engineered and well located towers built to serve the specifications of an
initial anchor tenant in the wireless communications sector will attract three
or more additional wireless tenants over time, thereby increasing revenue and
enhancing margins.

ATC also provides some additional services which were not significant to its
overall operations in 1998. ATC manufactures and sells a line of fasteners and
other mounting components, waveguide bridge products, square support rail,
tower lighting systems, tower safety products and other hardware products. End
users utilize these products primarily in connection with the installation and
maintenance of wireless communications facilities. ATC also manufactures
certain wireless components on a private label basis for sale to several large
wireless communications equipment vendors who market these products under
their own brand names. In addition, ATC provides tower site monitoring
services to notify and alert tower owners, the FAA, utility companies or
others of problems or irregular conditions at ATC and third party tower sites.

Video, Voice, Data and Internet Transmission Services Segment

ATC's video, voice, data and Internet transmission business is called ATC
Teleports. It is operated in and between New York City and Washington, D.C.
and throughout Texas. A teleport is a hub for transmissions to and from ground
based sources and satellites. A typical teleport facility consists of
satellite antennas (dishes), a 24-hour, 365-day operations center, terrestrial
links and other support facilities. ATC owns a teleport outside of New York
City and one outside of Washington, D.C. It also has a terrestrial system
connecting Washington, D.C., Baltimore, Philadelphia and New York City. The
New York teleport system is located on a 70-acre owned site which is zoned for
29 satellite dishes of which 22 are existing, thereby providing significant
expansion

9


capacity. The Washington, D.C. teleport is located in northern Virginia,
inside of the Washington Beltway, on 16 acres and has 40 dishes with the
capacity for an additional 20. The terrestrial system between the teleports
consists of fiber and microwave channels. The entire system is used by
television networks, broadcasters, cable programmers, and many of the leading
voice, data and Internet providers. The teleports can access all of the
domestic and major international satellites in their operating regions. The
Texas system consists of a teleport outside of Dallas and a terrestrial system
connecting Dallas, Austin, San Antonio, Houston and Corpus Christi. The system
connects to all major sports and convention venues, broadcasters and other
significant video users in Texas.

Customers

ATC's customers aggregate approximately 3,900 and include many of the major
companies in the wireless communications industry. While none of ATC's
customers accounted for as much as 10% of its operating revenues for the year
ended December 31, 1998, most of the customers named below account for more
than 1% of such revenues, and each is considered by ATC to be an important
customer:

. Cellular and PCS: Airtouch, Alltell, AT&T Wireless, Bell Atlantic
Mobile, BellSouth, GTE Mobilnet, Houston Cellular, Mobile Comm,
Omnipoint, PacBell, PrimeCo PCS, Southwestern Bell Mobile Systems
(operating as Cellular One), and Sprint PCS;

. Paging: Arch, Metrocall, PageMart, PageNet and Pittencrief;

. ESMR: Nextel; and

. Television and Radio Broadcasting: ABC, CBS, Chancellor Media, Clear
Channel, CNN, Fox and NBC.

ATC's site acquisition services, which afford ATC the opportunity to furnish
additional services such as the construction and zoning of communications
sites, are provided to most of the cellular, PCS and ESMR customers listed
above. ATC has constructed or is constructing towers on a build to suit basis
for companies such as BellSouth, Nextel, Omnipoint, PrimeCo PCS and
Southwestern Bell and is seeking several major build to suit projects,
although no definitive agreements may result.

The principal users of ATC's video, voice, data and Internet transmission
services are television broadcasters and other video suppliers, such as CBS,
CNN, Fox and TCI. Revenues are derived from two sources of approximately equal
significance: (i) contracted, long-term services of a regular, recurring
nature and (ii) nonrecurring services relating to special news or events.

Management Organization

ATC is headquartered in Boston, Massachusetts and is organized on a regional
basis with each region being headed by a vice president who reports to the
Chief Operating Officer. Its current regional operations are based in Boston,
Albuquerque, Atlanta, Chicago, Houston and the San Francisco Bay area,
although additional regional centers may develop over time. Management
believes that its regional operations centers which are in varying stages of
development should ultimately be capable of responding effectively to the
opportunities and customer needs of their respective defined geographic areas
and that these operations centers should have skilled engineering,
construction management and marketing personnel. Management also believes that
over time enhanced customer service and greater operating efficiencies can be
achieved by centralizing certain operating functions, including accounting and
lease administration. Such centralization, when achieved, will enable key
information about each site, tower lease and customer to become part of a
centralized database, with communication links to regional operations centers.

In conjunction with its acquisition of various companies, management
believes it has obtained the services of key personnel with skills in areas
such as site acquisition, construction management, tower operations,
engineering, marketing, lease administration and finance. As ATC seeks to
expand its size and improve on the

10


quality and consistency of service delivery, it will need to complete the
staffing of its existing regions and may, in the longer term, need to
supplement its current workforce in certain critical areas, develop new
regional centers and intensify its dedication to customer service.
Accordingly, management is actively recruiting key personnel to complete the
staffing of its regional operations centers and to strengthen and deepen its
corporate group. ATC focuses its efforts on recruiting people from the
industry sectors it serves and in some instances recruiting skilled
engineering, marketing and other personnel from outside the communications
site, wireless communications and broadcasting industries.

History and ATC Formation

In early 1995, Steven B. Dodge, the then Chairman of the Board, President
and Chief Executive Officer of American Radio Systems Corporation ("American
Radio" or "ARS"), and other members of its management, recognized the
opportunity in the communications site industry as a consequence of its
ownership and operation of broadcast towers. As a result, ATC was formed and
incorporated in Delaware in July 1995 as a subsidiary of American Radio to
capitalize on this opportunity. American Radio distributed its ATC stock to
its securityholders in connection with its merger with CBS Corporation ("CBS")
in June 1998. For further information see "ATC Separation" below and the Notes
to Consolidated Financial Statements.

ATC Separation.

On June 4, 1998, American Radio consummated its merger with CBS and American
Tower ceased to be a subsidiary of, or otherwise affiliated with, American
Radio and commenced operations as an independent publicly traded company (the
"ATC Separation"). As part of the ATC Separation, all of the common stock of
American Tower owned by American Radio was distributed to ARS common
stockholders and holders of options to acquire ARS common stock and were or
will be distributed upon conversion of American Radio convertible securities.
As required by the CBS-ARS merger, ATC entered into an agreement (the
"Separation Agreement") with CBS and American Radio providing for, among other
things, the allocation of certain tax liabilities to American Tower, certain
closing date adjustments relating to American Radio, the lease to American
Radio by American Tower of space on certain towers previously owned by
American Radio and transferred to ATC, and the orderly separation of American
Radio and ATC. For information concerning the amounts heretofore paid by ATC
to CBS pursuant to such provisions, and ATC's remaining obligations with
respect to those tax liabilities, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital
Resources--ATC Separation" under Item 7 and the Notes to Consolidated
Financial Statements.

Recent Transactions

Consummated Acquisitions.

During the period January 1, 1998 through March 4, 1999, ATC has acquired
various communications sites and businesses for an estimated purchase price of
approximately $1.6 billion, including the issuance of approximately
57.0 million shares of Class A common stock valued (at the time of the
relevant agreement) at $837.4 million. The most significant of those
acquisitions are described in the Notes to Consolidated Financial Statements.

Pending Acquisitions.

ATC is a party to various agreements relating to the acquisition and
construction of additional towers for third parties which involve an aggregate
purchase price (a portion of which is payable in shares of Class A common
stock) of between $6.0 million and $30.0 million, depending on the cash flow
of the towers to be acquired and the actual number of towers to be built. Such
transactions are subject to the satisfaction of customary closing conditions
and, in certain cases, the expiration or earlier termination of the Hart-Scott
Rodino ("HSR") Act waiting period and most are scheduled to close in the
spring or summer of 1999.

11


Regulatory Matters

Federal Regulations. Both the FCC and the FAA regulate towers used for
wireless communications and radio and television antennae. Such regulations
control the siting, lighting, marking and maintenance of towers and may,
depending on the characteristics of the tower, require registration of tower
facilities and issuance of determinations of no hazard. Wireless
communications devices operating on towers are separately regulated and
independently licensed by the FCC based upon the regulation of the particular
frequency used. In addition, the FCC also separately licenses and regulates
television and radio stations broadcasting from towers. Depending on the
height and location, proposals to construct new antenna structures or to
modify existing antenna structures are reviewed by the FAA to ensure that the
structure will not present a hazard to aircraft, and such review is a
prerequisite to FCC authorization of communications devices placed on the
tower. Tower owners also bear the responsibility for notifying the FAA of any
tower lighting failures. Year 2000-related problems could cause ATC's tower
light systems to fail which would create a hazard to air navigation. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Year 2000" under Item 7. ATC generally indemnifies its customers
against any failure to comply with applicable standards. Failure to comply
with applicable requirements may lead to civil penalties.

The introduction and development of digital television also may affect ATC
and some of its largest customers. In addition, the need to install additional
antennae required to deliver digital television service may necessitate the
relocation of many currently co-located FM antennae. The need to secure state
and local regulatory approvals for the construction and reconstruction of this
substantial number of antennae and the structures on which they are mounted
presents a potentially significant regulatory obstacle to the communications
site industry. As a result, the FCC has solicited comments on whether, and in
what circumstances, the FCC should preempt state and local zoning and land use
laws and ordinances regulating the placement and construction of
communications sites. There can be no assurance as to whether or when any such
federal preemptive regulations may be promulgated or, if adopted, what form
they might take, whether they would be more or less restrictive than existing
state and local regulations, or whether the constitutionality of such
regulation, if challenged on constitutional grounds, would be upheld.

Local Regulations. Local regulations include city and other local
ordinances, zoning restrictions and restrictive covenants imposed by local
authorities. These regulations vary greatly, but typically require tower
owners to obtain approval from local officials or community standard
organizations prior to tower construction. Local regulations can delay or
prevent new tower construction or site upgrade projects, thereby limiting
ATC's ability to respond to customer demand. In addition, such regulations
increase costs associated with new tower construction. Existing regulatory
policies may adversely affect the timing or cost of new tower construction and
additional regulations may be adopted which increase such delays or result in
additional costs to ATC. Such factors could have a material adverse effect on
ATC's financial condition or results of operations.

Other. ATC's customers may also become subject to new regulations or
regulatory policies which adversely affect the demand for communication sites.
In addition, if ATC pursues international opportunities, it will be subject to
regulations in foreign jurisdictions.

Environmental and Health Matters

Under various federal, state and local environmental laws, ordinances and
regulations, an owner of real estate or a lessee conducting operations thereon
may become liable for the costs of investigation, removal or remediation of
soil and groundwater contaminated by certain hazardous substances or wastes.
Certain of such laws impose cleanup responsibility and liability without
regard to whether the owner or operator of the real estate or operations
thereon knew of or was responsible for the contamination, and whether or not
operations at the property have been discontinued or title to the property has
been transferred. The owner or operator of contaminated real estate also may
be subject to common law claims by third parties based on damages and costs
resulting from off-site migration of the contamination. In connection with its
former and current ownership or operation of its properties, ATC may be
potentially liable for environmental costs such as those discussed above.

12


ATC believes it is in compliance in all material respects with all
applicable material environmental laws. ATC has not received any written
notice from any governmental authority or third party asserting, and is not
otherwise aware of, any material environmental non-compliance, liability or
claim relating to hazardous substances or wastes or material environmental
laws. However, (i) undetected environmental conditions may exist for which ATC
might be liable in the future and (ii) future regulatory action, as well as
compliance with future environmental laws, may require ATC to incur costs that
could have a material adverse effect on ATC's financial condition and results
of operations.

ATC and the lessees of antennae sites on its towers are subject to
government regulations relating to radio frequency emissions. In recent years,
there have been several substantial studies by the scientific community
investigating the potential connection between radio frequency emissions and
possible negative health effects, including cancer. The results of these
studies have, to date, been inconclusive. ATC has not been subject to any
claims relating to these emissions, although it is possible that such claims
may arise in the future. Because ATC does not maintain any significant
insurance with respect to such matters, such claims, if substantiated, could
have a material adverse effect on ATC.

Competition; New Technologies

ATC competes for antennae site customers with wireless carriers that own and
operate their own tower networks and lease tower space to other carriers, site
development companies that acquire space on existing towers for wireless
service providers and manage new tower construction, other national
independent tower companies and traditional local independent tower operators.
Wireless service providers that own and operate their own tower networks
generally are substantially larger and have greater financial and other
resources than ATC. ATC believes that tower location and capacity, price,
quality of service and density within a geographic market historically have
been and will continue to be the most significant competitive factors
affecting owners, operators and managers of communications sites.

ATC faces strong competition for build to suit opportunities, particularly
those with wireless service providers seeking to divest their ownership of
towers, principally from other independent communications site operators and
site developers. ATC expects such competition to intensify and believes that
the terms of such transactions may become significantly less favorable to it
and other independent tower owners as a consequence.

ATC competes for tower and site acquisitions principally with other
independent tower owners and operators. Increased competition may intensify
and result in substantially higher prices, particularly for towers being
divested by wireless service providers. ATC may not, therefore, be able to
complete acquisitions on as favorable terms as in the past. Under certain
circumstances, it may also be required to pay higher prices or agree to less
favorable terms than it would otherwise have desired. American Tower may also
be impeded in its future acquisition activities by antitrust constraints,
either in local markets or on a regional or national basis.

The emergence of new technologies could reduce the need for tower-based
transmission and reception and may, thereby, have a negative impact on ATC's
operations. For example, the FCC has granted license applications for several
low-earth orbiting satellite systems that are intended to provide mobile voice
and/or data services. In November 1998, a company became the first to offer
commercially a service intended to provide global satellite phone coverage.
Although such systems are highly capital-intensive and do not yet have an
extensive commercial record, mobile satellite systems could compete with land-
based wireless communications systems, thereby reducing the demand for the
infrastructure services provided by ATC. Additionally, the growth in delivery
of video services by direct broadcast satellites and the development and
implementation of signal combining technologies (which permit one antenna to
service two different frequencies of transmission and, thereby, two customers)
and satellite-delivery systems may reduce the need for tower-based broadcast
transmission.

13


Manufacturing and Raw Materials

American Tower builds, maintains and installs land based wireless
communication transmitting and receiving facilities by obtaining sheet metal
and other raw material parts and components from a variety of vendors. The
Company also engages third party contract manufacturers to produce certain of
these wireless transmitting and receiving facilities. The Company has
historically obtained the majority of its sheet metal and other raw materials
from a limited number of suppliers; however, substantially all of these items
are available from numerous other suppliers. ATC has not, to date, experienced
any significant difficulties in obtaining the needed quantities of materials
from suppliers in a timely manner.

Employees

As of March 1, 1999, ATC employed approximately 975 full time individuals
and considers its employee relations to be satisfactory.

ITEM 2. PROPERTIES.

The Company leases approximately 8,400 square feet of space at 116
Huntington Avenue, Boston, Massachusetts, which it uses for its corporate
headquarters. In addition the Company also leases additional space in Boston,
Albuquerque, Atlanta, Chicago, Houston and San Francisco which function as
regional operating centers.

ATC's interests in its communications sites are comprised of a variety of
fee interests, leasehold interests created by long-term lease agreements,
private easements and easements, licenses or rights-of-way granted by
government entities. In rural areas, a communications site typically consists
of a three-to five-acre tract which supports towers, equipment shelters and
guy wires to stabilize the structure. Less than 2,500 square feet are required
for a self-supporting tower structure of the kind typically used in
metropolitan areas. Land leases generally have twenty (20) to twenty-five (25)
year terms, with three five-year renewals, or are for five-year terms with
automatic renewals unless ATC otherwise specifies. ATC has more than 2,000
land leases. Pursuant to the Credit Facilities, the senior lenders have liens
on, among other things, all leases of tower space, contracts relating to the
management of towers for others, cash, accounts receivable, the stock and
inter-company debt of all Restricted Subsidiaries (as defined in the Credit
Facilities), inventory and other personal property, fixtures, intellectual
property, as well as certain fee and leasehold interests, and the proceeds
thereof of ATC and its Restricted Subsidiaries.

ITEM 3. LEGAL PROCEEDINGS.

ATC is involved in legal proceedings that arise in the ordinary course of
business. While the outcome of these proceedings cannot be predicted with
certainty, management, after consultation with counsel, does not expect any
pending matters to have a material adverse effect on ATC's financial position,
liquidity or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of the security holders of ATC in the
fourth quarter of 1998.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Market Price Data

On February 27, 1998, the Class A common stock commenced trading on a "when-
issued" basis on the inter-dealer bulletin board of the over-the-counter
market. The Class A common stock commenced trading under the symbol AMT on the
New York Stock Exchange (NYSE) on June 5, 1998 (the day after ATC separated
from

14


American Radio). The following table presents trading information for the
Class A common stock for the periods indicated, in such "when issued" market
or, since June 5, 1998, on the NYSE.



1998 High Low
---- ------- -------

Quarter Ended March 31 (commencing February 27, 1998)....... $ 20.25 $ 15.50
Quarter Ended June 30....................................... 26.125 18.75
Quarter Ended September 30.................................. 28.625 14.375
Quarter Ended December 31................................... 29.625 13.25


As of March 15, 1999, there were 394 record holders of the Class A common
stock, 75 record holders of the Class B common stock and one record holder of
the Class C common stock.

ATC has not paid a dividend on any class of common stock and anticipates
that it will retain future earnings, if any, to fund the development and
growth of its business. It does not anticipate paying cash dividends on shares
of common stock in the foreseeable future. In addition, substantially all of
ATC's subsidiaries are restricted under the Credit Facilities from paying
dividends or making distributions and repurchasing, redeeming or otherwise
acquiring any shares of common stock. Since ATC has no significant assets
other than its ownership of various subsidiaries, substantially all of which
are so restricted, its ability to pay cash dividends in the foreseeable future
is restricted. The Credit Facilities also restrict the payment of cash
dividends by ATC. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources" and
Notes to Consolidated Financial Statements.

Recent Sales of Unregistered Securities.

Pursuant to the American Tower Systems Corporation Stock Purchase Agreement,
dated as of January 8, 1998, by and among ATC and the Purchasers thereto, ATC
consummated an equity financing involving the issuance of an aggregate of
1,350,050 shares of Class A common stock, 4,649,950 shares of Class B common
stock and 2,000,000 shares of Class C common stock, each at $10.00 per share,
in exchange for $30.6 million in cash and $49.4 million of notes secured by
common stock of American Radio having a market value of not less than 175% of
the principal amount and accrued and unpaid interest on such notes.

Pursuant to the Agreement and Plan of Merger, dated as of November 21, 1997,
as amended, by and among ATC, American Tower Systems, Inc., a Delaware
corporation (now known as American Towers, Inc., "ATI"), Gearon & Co., Inc., a
Georgia corporation ("Gearon") and J. Michael Gearon, Jr., pursuant to which
Gearon was merged with and into ATI, with ATI as the surviving corporation, in
January 1998 ATC issued an aggregate of 5,333,333 shares of Class A common
stock and paid approximately $32.0 million in cash or assumed liabilities for
an aggregate agreed upon consideration of approximately $80.0 million.

On June 4, 1998, ATC issued in a private placement to institutional
investors 300,000 shares of Series A Pay-In-Kind Preferred Stock, $1,000
liquidation preference per share, ("Interim Preferred Stock") pursuant to the
Securities Purchase Agreement, dated as of June 4, 1998, by and among ATC,
Credit Suisse First Boston Corporation and each of the purchasers named
therein.

Pursuant to the Agreement and Plan of Merger, dated as of April 14, 1998, by
and among ATC, ATI, Intracoastal Broadcasting, Inc. ("Intracoastal") and the
stockholders of Intracoastal, pursuant to which Intracoastal was merged with
and into ATI, with ATI as the surviving corporation, in June 1998, ATC issued
an aggregate of 720,000 shares of Class A common stock.

Pursuant to the Agreement and Plan of Merger, dated as of October 16, 1998,
by and among ATC, ATI and Wauka Communications, Inc. ("Wauka"), pursuant to
which Wauka was merged with and into ATI, with ATI as the surviving
corporation. In October 1998, ATC issued an aggregate of 1,430,881 shares of
Class A common stock as part of the consideration in the merger.

All of the shares referred to in the foregoing paragraphs were issued by ATC
in reliance on the exemption from registration provided by Section 4(2) of the
Securities Act of 1933, as amended (the "Securities Act").

15


Each holder represented that it was acquiring its shares for investment
purposes and not with a view to distribution within the meaning of the
Securities Act. The stock certificates issued to all such holders bore
restrictive legends. No commission or other remuneration will be paid or given
by ATC directly or indirectly in connection with any of the foregoing
transactions.

ITEM 6. SELECTED FINANCIAL DATA

The financial data set forth below has been derived from the audited
consolidated financial statements of ATC, certain of which are included in
this Annual Report on Form 10-K. The data should be read in conjunction with
ATC's audited consolidated financial statements and with "Management's
Discussion and Analysis of Financial Condition and Results of Operations".
Prior to the ATC Separation on June 4, 1998, ATC operated as a subsidiary of
American Radio and not as an independent public company. Therefore, the
results of operations and the financial condition shown below for such period
may be different from what they might have been had ATC operated as a
separate, independent public company. The information is also not necessarily
indicative of ATC's future results of operations or financial condition.

16


SELECTED FINANCIAL DATA (1)
(In thousands, except per share data)



Year Ended December 31, July 17, 1995
----------------------------- through
1998 1997 1996 December 31, 1995(1)
---------- -------- ------- --------------------

Statement of Operations
Data:
Operating revenues......... $ 103,544 $ 17,508 $ 2,897 $ 163
---------- -------- ------- ------
Operating expenses:
Operating expenses
excluding depreciation
and amortization, tower
separation expenses and
corporate general and
administrative
expenses................ 61,751 8,713 1,362 60
Depreciation and
amortization............ 52,064 6,326 990 57
Tower separation
expenses................ 12,772
Corporate general and
administrative
expenses................ 5,099 1,536 830 230
---------- -------- ------- ------
Total operating
expenses.............. 131,686 16,575 3,182 347
---------- -------- ------- ------
(Loss) income from
operations................ (28,142) 933 (285) (184)
Interest expense........... (23,229) (3,040)
Interest income and other,
net....................... 9,217 251 36
Minority interest in net
earnings of subsidiaries.. (287) (193) (185)
---------- -------- ------- ------
Loss before benefit
(provision) for income
taxes and extraordinary
losses.................... (42,441) (2,049) (434) (184)
Benefit (provision) for
income taxes.............. 4,491 473 (45) 74
---------- -------- ------- ------
Loss before extraordinary
losses.................... $ (37,950) $ (1,576) $ (479) $ (110)
========== ======== ======= ======
Basic and diluted loss per
common share before
extraordinary losses(2)... $ (0.48) $ (0.03) $ (0.00) $(0.00)
========== ======== ======= ======
Basic and diluted common
shares outstanding(2)..... 79,786 48,732 48,732 48,732
========== ======== ======= ======
Other Operating Data:
Tower cash flow(3)......... $ 41,793 $ 8,795 $ 1,535 $ 103
EBITDA(3).................. 36,694 7,259 705 (127)
EBITDA margin.............. 35.4% 41.5% 24.3% (N/A)
After-tax cash flow(3)..... 14,114 4,750 511 (53)
Balance Sheet Data:
Cash and cash equivalents.. $ 186,175 $ 4,596 $ 2,373 $ 12
Working capital
(deficiency), excluding
current portion of long-
term debt................. 93,602 (2,208) 663 (40)
Property and equipment,
net....................... 449,476 117,618 19,710 3,759
Total assets............... 1,502,343 255,357 37,118 3,863
Long-term debt, including
current portion........... 281,129 90,176 4,535 --
Total stockholders'
equity.................... 1,091,746 153,208 29,728 3,769

- --------
(1) American Towers, Inc., a wholly-owned subsidiary of ATC, was organized on
July 17, 1995 and American Radio contributed all of the issued and
outstanding capital stock of ATI to ATC on September 24, 1996. The timing
of acquisitions of communications sites and related businesses and
construction of towers, both of which have been numerous during the
period, significantly affect year-to-year comparisons. The principal
acquisitions made in 1997 and 1998 are described in the Notes to
Consolidated Financial Statements.

17


(2) Basic and diluted loss per share has been computed using the weighted
average number of shares outstanding during each period presented. Shares
outstanding upon consummation of the ATC Separation are assumed to be
outstanding for the entire periods prior to June 4, 1998. Shares issuable
upon exercise of options have been excluded from the computations as the
effect is anti-dilutive.
(3) We use the term "Tower Cash Flow" to mean operating income before
depreciation and amortization, corporate general and administrative
expenses and tower separation expenses . "EBITDA" is used by us to mean
operating income before depreciation and amortization and tower separation
expenses. "After-tax cash flow" means income (loss) before extraordinary
items, plus depreciation and amortization, less preferred stock dividends.
We do not consider Tower Cash Flow, EBITDA and after-tax cash flow as a
substitute for alternative measures of operating results or cash flow from
operating activities or as a measure of ATC's profitability or liquidity.
Although these measures of performance are not calculated in accordance
with generally accepted accounting principles ("GAAP"), we have included
them because they are generally used in the communications site industry
as a measure of a company's operating performance. More specifically, we
believe they can assist in comparing company performances on a consistent
basis without regard to depreciation and amortization. The concern is that
depreciation and amortization can vary significantly among companies
depending on accounting methods, particularly where acquisitions are
involved, or non-operating factors such as historical cost bases. We
believe Tower Cash Flow is useful because it enables you to compare tower
performances before the effect of expenses (corporate general and
administrative) that do not relate directly to such performance.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

General

This discussion contains "forward-looking statements", including statements
concerning projections, plans, objectives, future events or performance and
underlying assumptions and other statements which are other than statements of
historical fact. Various factors affect ATC's results and could cause ATC's
actual results to differ materially from those expressed in any forward-
looking statement. Such factors include:

. the outcome of our growth strategy,

. future results of operations,

. liquidity and capital expenditures,

. construction and acquisition activities,

. debt levels and the ability to obtain financing and service debt,

. competitive conditions in the communications site and wireless carrier
industries,

. regulatory developments in the communications site and wireless carrier
industries,

. projected growth of the wireless communications and wireless carrier
industries, and

. general economic conditions.

As ATC was a wholly-owned subsidiary of American Radio during the periods
presented through June 4, 1998, the consolidated financial statements may not
reflect the results of operations or financial position of ATC had it been an
independent public company during those periods. Because of ATC's relatively
brief operating history and the large number of recent acquisitions, the
following discussion will not necessarily reveal all significant developing or
continuing trends.

In June 1998, ATC became an independent public company when its parent,
American Radio, distributed all of the ATC common stock held by it to American
Radio's securityholders in connection with the ATC

18


Separation and merged and became a subsidiary of CBS. ATC remains liable to
pay CBS amounts relating to American Radio's tax obligations in the ATC
Separation. See the Notes to Consolidated Financial Statements.

ATC was formed in July 1995 to capitalize on the opportunity in the
communications site industry. ATC is a leading independent owner and operator
of wireless communications towers in the United States. During 1997, its
acquisition and construction activity accelerated and ATC acquired or
constructed approximately 400 sites (and related site management businesses)
and its initial site acquisition and voice, video, data and Internet
transmission businesses. During the year ended December 31, 1998, the Company
acquired various communications sites and businesses for an aggregate
preliminary purchase price of approximately $853.8 million, including the
issuance of approximately 36.3 million shares of Class A common stock valued
at approximately $382.6 million. Since January 1, 1999, ATC has acquired
various communications sites and businesses for an aggregate estimated
purchase price of approximately $746.0 million, including the issuance of
approximately 20.7 million shares of Class A common stock valued (at the time
of the relevant agreement) at approximately $454.8 million.

Management expects that acquisitions consummated to date will have a
material impact on future revenues, expenses and income from operations. In
addition, the historical financial information presented below and elsewhere
in this Annual Report on Form 10-K does not reflect the impact of the
construction program of ATC to any significant extent because most of that
activity is of more recent origin and is expected to accelerate substantially
during 1999.

Results of Operations

Year Ended December 31, 1998 and 1997 (in thousands)

As of December 31, 1998, ATC operated approximately 2,300 communications
sites, as compared to approximately 700 communications sites as of December
31, 1997. The acquisitions reflected in such growth have significantly
affected operations for the year ended December 31, 1998 as compared to the
year ended December 31, 1997. See the Notes to Consolidated Financial
Statements for a description of the acquisitions consummated in 1998 and 1997.


Year Ended
December 31, Amount of
----------------- Increase
1998 1997 (Decrease)
-------- ------- ----------

Tower rental and management revenues............. $ 60,505 $13,302 $ 47,203
Services revenues................................ 23,315 2,122 21,193
Video, voice, data and Internet transmission
revenues........................................ 19,724 2,084 17,640
-------- ------- --------
Total operating revenues......................... 103,544 17,508 86,036
-------- ------- --------
Tower rental and management expenses............. 29,455 6,080 23,375
Services expenses................................ 19,479 1,360 18,119
Video, voice, data and Internet transmission
expenses........................................ 12,817 1,273 11,544
-------- ------- --------
Total operating expenses excluding depreciation
and amortization, tower separation expenses and
corporate general and administrative expenses... 61,751 8,713 53,038
-------- ------- --------
Depreciation and amortization.................... 52,064 6,326 45,738
Tower separation expenses........................ 12,772 -- 12,772
Corporate general and administrative expenses.... 5,099 1,536 3,563
Interest expense................................. 23,229 3,040 20,189
Interest income and other, net................... 9,217 251 8,966
Minority interest in net earnings of
subsidiaries.................................... 287 193 94
Income tax benefit............................... 4,491 473 4,018
Extraordinary loss on extinguishment of debt,
net............................................. 1,382 694 688
Extraordinary loss on redemption of Interim
Preferred Stock, net............................ 7,510 -- 7,510
-------- ------- --------
Net loss......................................... $(46,842) $(2,270) $(44,572)
======== ======= ========
Tower cash flow.................................. $ 41,793 $ 8,795 $ 32,998
======== ======= ========
EBITDA........................................... $ 36,694 $ 7,259 $ 29,435
======== ======= ========


19


As noted above, ATC consummated numerous acquisitions in 1998 and 1997, many
of which were of a material size. Except as explained below, substantially all
of the increases indicated in the above table were attributable to the impact
of these communications sites and related business acquisitions, principally
those that occurred in 1998.

Tower rental and management revenues and expenses for the year ended
December 31, 1998 include the effects of numerous tower acquisitions which
occurred in 1998 and the impact of a full year of operations for the 1997
acquisitions. Tower rental revenues were also impacted by the effects of the
Company's ability to secure renewal options on long-term site leasing
contracts and obtain rent escalations.

Services revenues and expenses for the year ended December 31, 1998 include
the operating results of the Gearon site acquisition business (January 1998)
and, to a lessor extent, the operating results of two similar businesses (May
1997). For the year ended December 31, 1997, the results included the
operating results from a site acquisition business acquired in May 1997.

Video, voice, data and Internet transmission revenues and expenses for the
year ended December 31, 1998 include the operating results of ATC's first
business of this type which was acquired in October 1997 and a Washington,
D.C. area teleport business acquired in May 1998.

The increase in depreciation and amortization was primarily attributable to
the increase in depreciable and amortizable assets resulting from the 1997 and
1998 acquisitions and, to a lesser extent, construction projects completed in
1998.

The tower separation expenses relate primarily to one-time financial
advisory, legal, accounting and consent solicitation fees and other expenses
incurred in connection with the ATC Separation. The Company may incur
additional separation expenses, although, such costs are not expected to be
material to the Company's results of operations, liquidity or financial
position.

The increase in corporate general and administrative expenses was primarily
attributable to the higher personnel costs associated with supporting ATC's
greater number of tower properties and growth strategy.

The increase in interest expense related to higher borrowing levels which
were used to finance the 1998 and 1997 acquisitions and, to a lesser extent,
the 1998 construction projects.

The increase in interest income is related to interest earned on invested
cash proceeds from ATC's initial underwritten public offering that occurred in
July 1998.

The minority interest in net earnings of subsidiaries represents the
elimination of the minority stockholder's earnings of consolidated
subsidiaries. The increase is related to increased overall earnings of ATS
Needham, LLC, in which ATC held a 50.1% interest until October 1998 at which
time it was increased to 80%.

The effective tax rate for the year ended December 31, 1998 was
approximately 11% compared to approximately 23% for the year ended December
31, 1997. The effective tax rate differs from the statutory rate due to the
effect of non-deductible items, principally amortization of goodwill, on
certain stock acquisitions for which ATC recorded no tax benefit.

The extraordinary loss on the redemption of the Interim Preferred Stock was
incurred, net of an income tax benefit of $5.0 million, as a result of certain
commitment, deferred financing and redemption fees associated with the Interim
Preferred Stock that was redeemed in July 1998.

The extraordinary loss on the extinguishment of debt was incurred, net of an
income tax benefit of $0.9 million as a result of the write-off of deferred
financing fees associated with ATC's previous credit agreements which was
refinanced in June 1998.

20


Year Ended December 31, 1997 and 1996 (in thousands)

As of December 31, 1997, ATC operated approximately 700 communications
sites, as compared to approximately 300 communications sites as of December
31, 1996. See the Notes to Consolidated Financial Statements for a description
of the acquisitions consummated in 1997. These transactions have significantly
affected operations for the year ended December 31, 1997 as compared to the
year ended December 31, 1996.



Year Ended December 31, Amount of
------------------------- Increase
1997 1996 (Decrease)
------------ ----------- ----------

Tower rental and management revenues.... $ 13,302 $ 2,897 $10,405
Services revenues....................... 2,122 2,122
Video, voice, data and Internet
transmission revenues.................. 2,084 2,084
------------ ----------- -------
Total operating revenues................ 17,508 2,897 14,611
------------ ----------- -------
Tower rental and management expenses.... 6,080 1,362 4,718
Services expenses....................... 1,360 1,360
Video, voice, data and Internet
transmission expenses.................. 1,273 1,273
------------ ----------- -------
Total operating expenses excluding
depreciation and amortization and
corporate general and administrative
expenses............................... 8,713 1,362 7,351
------------ ----------- -------
Depreciation and amortization........... 6,326 990 5,336
Corporate general and administrative
expenses............................... 1,536 830 706
Interest expense ....................... 3,040 3,040
Interest income and other, net.......... 251 36 215
Minority interest in net earnings of
subsidiaries........................... 193 185 8
Income tax benefit (provision).......... 473 (45) 518
Extraordinary loss...................... 694 694
------------ ----------- -------
Net loss................................ $ (2,270) $ (479) $(1,791)
============ =========== =======
Tower cash flow......................... $ 8,795 $ 1,535 $ 7,260
============ =========== =======
EBITDA.................................. $ 7,259 $ 705 $ 6,554
============ =========== =======


As noted above, ATC consummated numerous acquisitions in 1997 and 1996, many
of which were of a material size. Except as explained below, substantially all
of the increases indicated in the above table were attributable to the impact
of these communications sites and related business acquisitions that occurred
in 1997.

The increase in depreciation and amortization was primarily attributable to
the increase in depreciable and amortizable assets resulting from the 1997 and
1996 acquisitions and, to a substantially lesser extent, completed
construction projects.

The increase in corporate general and administrative expense was primarily
attributable to the higher personnel costs associated with supporting ATC's
greater number of tower properties and growth strategy.

The increase in interest expense relate to higher borrowing levels which
were used to finance the 1997 acquisitions and, to a substantially lesser
extent, the 1996 acquisitions.

The minority interest in net earnings of subsidiary represents the
elimination of the minority stockholder's earnings of consolidated
subsidiaries. The increase is related to increased overall earnings of ATS
Needham, LLC, in which ATC held a 50.1% interest.

The effective tax rate in 1997 was approximately 23%. The effective tax rate
is due to the effect of non-deductible items, principally amortization of
goodwill, on certain stock acquisitions. In 1996, ATC recorded a

21


tax provision of approximately $45,000 despite a loss before taxes of
approximately $434,000. This primarily resulted from non-deductible items,
principally amortization of goodwill for which no tax benefit was recorded.

The extraordinary loss in 1997 of approximately $0.7 million net of tax,
represents the write-off of deferred financing fees associated with ATC's loan
agreement.

Liquidity and Capital Resources

ATC's liquidity needs arise from its acquisition-related activities, debt
service, working capital and capital expenditures associated principally with
its construction program. As of December 31, 1998 the Company maintained
approximately $186.2 million in cash and cash equivalents, working capital of
approximately $92.0 million, and had approximately $100 million available
under its credit facilities. Historically, ATC has met its operational
liquidity needs with internally generated funds and has financed the
acquisition of tower related properties and its construction program,
including related working capital needs, with a combination of capital funds
from sales of its equity securities (including sales prior to the ATC
Separation to American Radio) and bank borrowings. For the year ended December
31, 1998, cash flows from operating activities were $18.4 million, as compared
to $9.9 million of cash flows from operating activities in 1997. The change is
primarily attributable to the favorable cash flow generated from consummated
acquisitions in 1997 and 1998.

For the year ended December 31, 1998 cash flows used for investing
activities were $350.4 million as compared to $216.8 million for the year
ended December 31, 1997. The increase in 1998 is due to an increase in
property and equipment expenditures of approximately $105.8 million coupled
with the increase in mergers and acquisitions during 1998 of approximately
$24.6 million.

For the year ended December 31, 1998 cash flows provided by financing
activities were $513.5 million as compared to $209.1 million for the year
ended December 31, 1997. The increase in 1998 is due principally to the impact
of borrowings under ATC's credit arrangements, and the sale of common stock
pursuant to the Stock Purchase Agreement and the July Offering, offset by the
tax payments to CBS, all as discussed below.

During the year ended December 31, 1998, ATC had capital expenditures of
approximately $126.5 million primarily related to construction activities and
completed construction on approximately 500 towers during this period. ATC's
1999 business plan calls for construction of between 1,200 and 1,600 towers at
a cost of between $216.0 million and $304.0 million (exclusive of broadcast
towers). The actual number of towers built may be outside of that range
because of more attractive investment opportunities from acquisitions (in
which case it could be less) or significant new build to suit projects with
wireless service providers (in which case it could be more). Management
believes that ATC has sufficient funds available to it to finance current
construction plans, pending acquisitions and several additional major
acquisitions and/or construction projects. However, in the unlikely event that
ATC were to negotiate more than a limited number of such major transactions,
it might require additional financing either through incurring additional debt
or the sale of securities. Such financing or sale of securities may not be
available on favorable terms.

Management expects that the consummated acquisitions and current and future
construction activities will have a material impact on liquidity. Management
believes that the acquisition activities, once integrated, will have a
favorable impact on liquidity and will offset the initial effects of the
funding requirements. Management also believes that the construction
activities may initially have an adverse effect on the future liquidity of ATC
as newly constructed towers will initially decrease overall liquidity. But, as
such sites become fully operational and achieve higher utilization, they
should generate cash flow, and in the long-term, increase liquidity.

Redeemable Common Stock: In June 1998, the Company merged with a company
owning a broadcasting tower in the Boston, Massachusetts area and issued
720,000 shares of Class A common stock valued at approximately $18.0 million
to close the transaction. In addition, under a put agreement that was
consummated in connection with the merger, the sellers have the right to
require the Company to purchase, at any time prior to June 5, 1999, any or all
shares of Class A common stock received pursuant to consummation of the merger
for a purchase price equal to the then current market price. In connection
with the July offering described below, the

22


sellers sold 383,750 of the 720,000 shares reducing the Company's overall
redemption obligation. Accordingly, the remaining 336,250 shares have been
recorded as redeemable Class A common stock in the consolidated financial
statements based on the December 31, 1998 fair market value of $29.5625 per
share.

Credit Facilities: In June 1998, ATC and its subsidiaries entered into
definitive agreements with respect to new and increased credit arrangements.
In connection with repayment of borrowings under the prior credit agreement
out of proceeds of borrowings under the new credit agreements, ATC recognized
an extraordinary loss of approximately $1.4 million, net of a tax benefit of
$0.9 million, during the second quarter of 1998. As of December 31, 1998, ATC
had approximately $281.1 million of long-term debt, of which $275.0 million
was outstanding in the form of term loans and revolving credit facilities. See
Notes to the Consolidated Financial Statements for more information on the
credit facilities.

Debt service requires a substantial portion of ATC's cash flow from
operations. Accordingly, ATC's leverage could make it vulnerable to a downturn
in the operating performance of its tower properties or in economic
conditions. ATC believes that its cash flows from operations will be
sufficient to meet its debt service requirements for interest and scheduled
payments of principal under the Credit Facilities. If such cash flow were not
sufficient to meet such debt service requirements, ATC might sell equity
securities, refinance its obligations or dispose of one or more of its
properties in order to make such scheduled payments. ATC may not be able to
effect any of such transactions on favorable terms. ATC believes that it has
sufficient financial resources available to it, including borrowings under its
credit facilities, to finance operations for the foreseeable future.

ATC Separation: As part of the ATC Separation, ATC entered into an agreement
with CBS (the "Separation Agreement"). The Separation Agreement requires ATC
to reimburse CBS on a "make-whole" (after-tax) basis for the tax liabilities
incurred by ARS attributable to the distribution of the common stock owned by
ARS to its securityholders and certain related transactions, to the extent
that the aggregate amount of taxes required to be paid by ARS exceeded $20.0
million. The amount of that tax liability was dependent on the "fair market
value" of the common stock at the time of the consummation of the ATC
Separation. ATC received an appraisal from an independent appraisal firm that
the "fair market value" of ARS's stock interest in ATC was equal to $17.25 per
share. Based on such appraisal, ARS paid estimated taxes of approximately
$212.0 million, for which ATC reimbursed CBS. ATC's reimbursement obligation
with respect to such taxes would change by approximately $21.0 million for
each $1.00 change in the "fair market value" of the Class A common stock under
the tax reporting method followed. The average of the high and low trading
prices of the Class A common stock in the when-issued over-the-counter market
on June 4, 1998 was $20.50. In connection with an inter-corporate taxable
transfer of assets entered into in January 1998 by ATC in contemplation of the
separation of ATC and ARS, a portion of the tax with respect to which ATC was
obligated to indemnify CBS has been incurred. Such transfer resulted in an
increase in the tax bases of ATC's assets of approximately $390.0 million. ATC
recorded a deferred tax asset of approximately $150.2 million and will have
potential depreciation and amortization deductions over the next 15 years.

The $212.0 million payment did not include all the taxes payable with
respect to the shares of Class A common stock deliverable upon conversion of
the ARS convertible securities; such taxes will be based on the "fair market
value" of the Class A common stock at the time of conversion. As of
December 31, 1998, ATC estimates that its reimbursement obligation with
respect to taxes on known conversions was approximately $13.5 million, of
which $8.5 million has already been paid. ATC estimates that its remaining
reimbursement obligation with respect to the taxes on convertible securities
that had not then been converted would be approximately $19.1 million under
the tax reporting method followed based on an estimated fair market value of
Class A common stock of $28.75 per share. ATC's obligation for such
conversions would change by approximately $1.1 million for each $1.00 change
in fair market value.

The Separation Agreement also provided for closing balance sheet adjustments
based on the working capital, as defined, and debt levels of ARS as of June 4,
1998. In February 1999, ATC paid CBS $50.0 million in settlement of all
amounts due with respect to such adjustments, including interest. Such
liability was accrued in the Company's December 31, 1998 consolidated
financial statements. ATC also agreed to indemnify CBS and ARS with respect to
certain tax matters affecting ARS prior to the ATC Separation.

23


ATC Preferred Stock Offering: On June 4, 1998, ATC issued $300.0 million of
Interim Preferred Stock and used the proceeds to fund its tax reimbursement
obligation to CBS, to pay the commitment and other fees and expenses of the
issue and sale of such stock and to reduce bank borrowings. As discussed
below, ATC redeemed the Interim Preferred Stock on July 9, 1998. As a result,
American Tower incurred an extraordinary loss of approximately $7.5 million,
net of a tax benefit of $5.0 million, during the third quarter of 1998
representing the write-off of certain commitment, deferred financing and
redemption fees.

July Offering: On July 8, 1998, American Tower completed a public offering
(the "July Offering"') of 27,861,987 shares of Class A common stock, $.01 par
value per share (including 2,361,987 shares sold by American Tower pursuant to
the exercise in full of the underwriters' over-allotment option) at $23.50 per
share. Certain selling stockholders sold an additional 3,874,911 shares in the
offering. American Tower's net proceeds of the offering (after deduction of
the underwriting discount and estimated offering expenses) were approximately
$625.0 million. American Tower used approximately $306.1 million of the net
proceeds from the offering to redeem all of the outstanding shares of the
Interim Preferred Stock at a price of 101% of the stock's liquidation
preference plus accrued and unpaid dividends. ATC invested the balance in
short-term investment grade securities. ATC will continue to use such
investments together with borrowings under the Credit Facilities to fund
acquisitions and construction activities.

February Offering: On February 9, 1999, American Tower completed a public
offering (the "February Offering") of 25,700,000 shares of Class A common
stock, $.01 par value per share (including 1,700,000 shares sold by American
Tower pursuant to the exercise in full of the underwriters' over-allotment
option) at $25.00 per share. Certain selling stockholders sold an additional
1,300,000 shares in the offering. American Tower's net proceeds of the
offering (after deduction of the underwriting discount and estimated offering
expenses) were approximately $619.3 million. American Tower invested the
proceeds in short-term investment grade securities. ATC will continue to use
such investments together with borrowings under its credit facilities to fund
acquisitions and construction activities.

February Private Placement: On February 9, 1999, American Tower consummated
the sale (the "February Private Placement") of 500,000 shares of Class A
common stock to Credit Suisse First Boston Corporation at $26.31 per share,
the closing price of the Class A common stock on the NYSE on February 4, 1999,
the date the stock purchase agreement was executed. In connection with such
sale, Credit Suisse First Boston Corporation was granted certain registration
rights. American Tower invested the proceeds of approximately $13.2 million in
short-term investment grade securities. ATC will continue to use such
investments together with borrowings under the Credit Facilities to fund
acquisitions and construction activities.

Year 2000

The Company is aware of the issues associated with the year 2000 as it
relates to information systems and is working to resolve any potential impact
to the Company's operations. The year 2000 issue results from the fact that
many computer programs use only two digits to identify a year in the date
field. These programs were designed and developed without consideration of the
impact of the upcoming change in century. If not corrected, companies could
have computer applications that fail or produce erroneous results at or before
the year 2000.

In December 1998, ATC engaged outside consultants to help it conduct an
extensive review and implement a comprehensive plan to reduce the probability
of operational difficulties due to year 2000 issues. The comprehensive plan
consists of the following phases: (1) awareness phase-- identification of the
problem and designing a structure to support the year 2000 efforts; (2)
definition of critical processes and systems--a process to identify those
activities critical to the Company and focus the efforts of year 2000
activities; (3) assessment phase--inventory the Company's systems, software
and equipment, assessing whether they are year 2000 compliant, prioritizing
those systems, software and equipment not compliant and developing action
plans for remediation and or replacement of non-compliant systems, software
and equipment; (4) renovation phase--converting, replacing or retiring non-
compliant systems, software and equipment; (5) validation phase--testing
converted or replaced systems; (6) implementation phase--place converted or
replaced systems into operations; and (7) contingency planning phase--building
a backup plan to be used in the event that the renovation plan

24


cannot be accomplished. This phase will also include planning for year 2000
induced information systems failures on core business processes. The Company's
plan considers both its primary information systems (financial systems
software, network software and equipment, personal computers, etc.) and other
technology and software dependent upon embedded systems (tower equipment,
telephone systems, security systems, etc.)

The Company has completed phases 1 and 2 and is in the process of completing
the assessment phase (phase 3) for both its primary information systems and
its other systems and equipment with embedded software. The assessment phase
is expected to be completed in April 1999. Completion of all phases of the
Company's year 2000 plan is expected in the third quarter of 1999.

The Company did not incur significant costs in 1998 related to developing
and implementing its year 2000 comprehensive plan. The remaining costs
necessary to complete full implementation of the plan, including the
validation and implementation phases, is estimated to be between $0.5 million
and $1.5 million.

Although there can be no assurance that the Company will successfully
complete implementation of its year 2000 comprehensive plan, the project is
currently progressing in accordance with timetables established by the
Company. Although failure to complete implementation on a timely basis may
have material adverse financial and operational impacts on the Company, the
Company believes such failure is not reasonably likely. The possible effects
of unsuccessful implementation of the comprehensive plan include the
following: (i) an inability to process transactions, (ii) a temporary
inability to order supplies or materials, (iii) a temporary inability to
timely process orders and billings, and (iv) a temporary inability to deliver
quality products and services to customers.

The Company's business is dependent upon the systems of various third
parties. With regard to these vendors, the Company is in the process of
assessing their year 2000 readiness based upon communications with each such
vendor. The assessment is expected to be ongoing. The Company believes that a
material financial or business risk could occur if the financial institutions
serving the Company or the Company's utility providers have year 2000 induced
failures.

The Company believes that its most reasonably likely worst case result
relating to year 2000 would be the failure of certain of its systems with
embedded software, or failure of third party systems on which the Company's
systems rely. Failure of systems or equipment with embedded software within
the Company's VVDI segment could result in temporary disruption to that aspect
of the Company's operations. Although there can be no assurance that these
failures would not have an adverse effect on the Company's business, the
Company believes the effect of such failure would not be material to its
business. If the VVDI operations were inoperable for a one week period due to
year 2000 failures, the estimated lost revenue would be approximately $0.4
million.

Within its TRM business segment, computer-controlled devices, such as those
found in automatic monitoring and control systems used for antenna structure
lighting, are vulnerable to year 2000 related malfunctions and may fail, which
would create a hazard to air navigation. Tower owners, such as ATC, are
responsible for tower lighting in compliance with FCC and FAA requirements and
ATC intends to take the necessary steps to address the year 2000 problems,
however, ATC may not be entirely successful.

Currently there are no contingency plans for the potential problems noted
above with the third party vendors, embedded software and lighting systems,
however, ATC has implemented a contingency planning phase as part of its year
2000 plan. The contingency planning phase is estimated to be completed in June
1999.

Recent Accounting Pronouncement

In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (FAS) No. 133, "Accounting for
Derivative Instruments and Hedging Activities". This Statement establishes
accounting and reporting standards for derivative instruments. It requires
that an entity recognize all derivatives as either assets or liabilities in
the statement of financial position, and measure those instruments at

25


fair value. The accounting for changes in the fair value of a derivative (that
is, gains and losses) will depend on the entity's intended use of the
derivative and its resulting designation (as defined in the Statement). FAS
No. 133 will be effective for all fiscal quarters of all fiscal years
beginning after June 15, 1999. ATC is currently in the process of evaluating
the impact FAS No. 133 will have on the Company and its consolidated financial
statements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company is exposed to market risk from changes in interest rates on
long-term debt obligations that impact the fair value of these obligations.
ATC attempts to reduce these risks by utilizing derivative financial
instruments, namely interest rate caps and swaps, pursuant to Company
policies. All derivative financial instruments are for purposes other than
trading.

The following table provides information as of December 31, 1998, about the
Company's market risk exposure associated with changing interest rates. For
long-term debt obligations, the table presents principal cash flows and
related average interest rates by contractual maturity dates. For interest
rate caps and swaps, the table presents notional principal amounts and
weighted-average interest rates by contractual maturity dates.

Principal Payments (In Thousands) and Interest Rate Detail by Contractual
Maturity Dates



December 31,
-------------------------------------------------
Fair
Long-Term Debt 1999 2000 2001 2002 2003 Thereafter Total Value
- -------------- ------- ------- ------- ------- ------- ---------- -------- --------

Principal Amount(a)..... $10,500 $17,125 $20,250 $227,125 $275,000 $275,000
Average Interest
Rate(b)................ VR% VR% VR% VR% VR%

Aggregate Notional Principal Amounts Associated with Interest Rate Caps and
Swaps in Place During the Year and Interest Rate Detail by Contractual
Maturity Dates (In thousands)


Interest Rate CAPS
- ------------------

Notional Amount......... $73,860(e) $66,860(f)
Weighted-Average Fixed
Rate(c)................ 8.79% 8.82%

Interest Rate SWAPs
- -------------------

Notional Amount......... $24,890 $24,890 $24,890(d) $17,550 $17,550(g) $(369)
Weighted-Average Fixed
Rate(c)................ 6.04% 6.04% 6.04% 5.9% 5.9%

- --------
(a) Long-term debt consists of the Company's Credit Facilities (see the Notes
to the Consolidated Financial Statements), which provide for total
available credit of $925.0 million. Interest on the Credit Facilities is
payable in accordance with the applicable London Interbank Offering Rate
(LIBOR) agreement or quarterly, and accrues, at the Company's option,
either at the LIBOR plus margin (as defined) or the Base Rate plus margin
(as defined). The interest rate in effect at December 31, 1998 for the
Company's term loan and the Borrower Subsidiaries term loan and revolving
credit facility was 8.71% and 7.30%, respectively. For the year ended
December 31, 1998, 1997 and 1996, the weighted average interest rate of
the Credit Facilities was 7.7%, 7.4% and 8.75%, respectively.
(b) Variable Rate (VR) based on LIBOR or Base Rate plus margin as defined in
the Credit Facilities Agreement.
(c) Represents the weighted-average-fixed rate of interest based on contract
notional amount as a percentage of total notional amounts in a given year.
(d) Includes notional amount of $7,340 which will expire in January 2001.

26


(e) Includes notional amount of $7,000 which will expire in November 1999.
(f) Includes notional amounts of $21,500, $23,750 and $21,610 which will
expire in January, April and July, 2000, respectively.
(g) Includes notional amount of $17,550 which will expire in June 2003.

American Tower maintains a portion of its cash and cash equivalents in
short-term financial instruments which are subject to interest rate risks. Due
to the relatively short duration of such instruments and the Company's
expectation that such investments will not be significant on an ongoing basis,
fluctuations in interest rates with respect to such investments should not
materially affect ATC's financial condition or results of operations.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See Item 14(a).

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

Not Applicable.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The following table sets forth certain information concerning the executive
officers and directors of ATC:



Name Age Position
---- --- --------

Steven B. Dodge(1)...... 53 Chairman of the Board, President and Chief Executive Officer
Alan L. Box............. 47 Executive Vice President and Director
Arnold L.
Chavkin(1)(2)(3)....... 47 Director
James S. Eisenstein..... 40 Executive Vice President--Corporate Development
Dean H. Eisner.......... 41 Director
Jack D. Furst........... 40 Director
J. Michael Gearon, Jr... 34 Executive Vice President and Director
Fred R. Lummis.......... 45 Director
Randall Mays(2)......... 33 Director
Steven J. Moskowitz..... 35 Executive Vice President--Marketing
Thomas H. Stoner(1)(3).. 64 Director
Douglas Wiest........... 46 Chief Operating Officer
Maggie Wilderotter(3)... 44 Director
Joseph L. Winn.......... 47 Treasurer and Chief Financial Officer

- --------
(1) Member of the Executive Committee; Mr. Stoner is the Chairman of the
Executive Committee.
(2) Member of the Audit Committee; Mr. Mays is the Chairman of the Audit
Committee.
(3) Member of the Compensation Committee; Mr. Stoner is the Chairman of the
Compensation Committee.

Two independent directors will be elected annually, commencing in 1999, by
the holders of Class A common stock, voting as a separate class. All directors
hold office until the annual meeting of the stockholders of ATC next following
their election or until their successors are elected and qualified. Each
executive officer is appointed annually and serves at the discretion of the
ATC Board of Directors (the "ATC Board").

Steven B. Dodge is the Chairman of the Board, President and Chief Executive
Officer of ATC. Mr. Dodge was also the Chairman of the Board, President and
Chief Executive Officer of American Radio, a position he occupied since its
founding on November 1, 1993 until consummation of the ATC Separation. Mr.
Dodge was the founder in 1988 of Atlantic Radio, L.P. ("Atlantic") which was
one of the predecessor entities of American Radio. Prior to forming Atlantic,
Mr. Dodge served as Chairman and Chief Executive Officer of American
Cablesystems Corporation ("American Cablesystems"), a cable television company
he founded in 1978 and

27


operated as a privately-held company until 1986 when it completed a public
offering in which its stock was priced at $14.50 per share. American
Cablesystems was merged into Continental Cablevision, Inc. in 1988 in a
transaction valued at more than $750.0 million, or $46.50 per share. The
initial public offering of American Radio Class A common stock occurred in
June 1995 at a price of $16.50 per share. Upon consummation of the ATC
Separation, each share of American Radio Class A common stock was exchanged
into $44.00 and one share of Class A common stock. Mr. Dodge also serves as a
director of PageMart Wireless, Inc.

Alan L. Box is an Executive Vice President and a director of ATC. Mr. Box
served as Chief Operating Officer of ATC from June 1997 to March 1998, at
which time he assumed his present role as the Executive Vice President
responsible for the video, voice, data and Internet transmission business of
ATC. Mr. Box also was an Executive Vice President and a director of American
Radio from April 1997, when EZ Communications, Inc. ("EZ") merged into
American Radio (the "EZ Merger"), until consummation of the ATC Separation.
Prior to the EZ Merger, Mr. Box was employed by EZ, starting in 1974, as the
General Manager of EZ's Washington, D.C. area radio station. He became
Executive Vice President and General Manager and a director of EZ in 1979,
President of EZ in 1985 and Chief Executive Officer of EZ in 1995. He serves
as a director of George Mason Bankshares, Inc. and George Mason Bank.

Arnold L. Chavkin is a member of the Executive Committee, the Audit
Committee and the Compensation Committee of the ATC Board. Mr. Chavkin was the
Chairman of the Audit Committee of the Board of American Radio from its
founding until consummation of the ATC Separation and of the Audit Committee
of ATC from November 1997 until November 1998. Mr. Chavkin is a general
partner of Chase Capital Partners ("CCP"), which is a general partner of Chase
Equity Associates, L.P. ("CEA"), a stockholder of ATC, and a former principal
stockholder of American Radio and of Multi Market Communications, Inc., one of
the predecessors of American Radio. Mr. Chavkin has been a General Partner of
CCP and CVP since January 1992 and has served as the President of Chemical
Investments, Inc. since March 1991. Chase Manhattan Capital, L.P. ("Chase
Capital"), which is an affiliate of CEA, owned approximately 18.1% of Old ATC;
The Chase Manhattan Bank ("Chase"), which is also an affiliate of Chase
Capital, is a lender under the Credit Facilities for the Borrower Subsidiaries
with a 5.2% participation. Mr. Chavkin is also a director of R&B Falcon
Drilling Corporation, Wireless One, Inc. and Patina Oil & Gas Corporation.
Prior to joining Chemical Investments, Inc., Mr. Chavkin was a specialist in
investment and merchant banking at Chemical Bank for six years.

James S. Eisenstein is the Executive Vice President--Corporate Development
of ATC. Mr. Eisenstein has overall responsibility for seeking out acquisition
and development opportunities for ATC. Mr. Eisenstein helped form ATC in the
summer of 1995. From 1990 to 1995, he was Chief Operating Officer for Amaturo
Group Ltd., a broadcast company operating 11 radio stations and four
broadcasting towers, several of which were purchased by American Radio. Mr.
Eisenstein serves on the Board of Directors of the Personal Communications
Industry Association, the leading international trade association representing
the wireless communications industry. He has extensive experience in
structuring acquisitions and the operation and management of broadcasting and
tower businesses.

Dean H. Eisner, a director of ATC, has since May 1995 served as Vice
President, Business Development and Planning of Cox Enterprises, Inc., an
affiliate of Cox Telecom Towers, Inc., the former principal member of TeleCom
Towers, L.L.C. ("TeleCom"). Prior to that he served as Treasurer of Cox
Enterprises, Inc. starting in January 1993, and Managing Director,
International Development, starting in February 1992.

Jack D. Furst, a director of ATC, was Chairman of OmniAmerica Inc. and,
since 1989, has been a Partner of Hicks, Muse, Tate & Furst, Incorporated, an
affiliate of OmniAmerica Inc.'s former principal stockholder ("Hicks, Muse").
Mr. Furst currently serves as a Director of Cooperative Computing, Inc.,
Hedstrom Corp., International Wire Holding Company, Viasystems, Inc., Home
Interiors & Gifts, Inc. and Triton Energy Limited.

J. Michael Gearon, Jr. was the principal stockholder and Chief Executive
Officer of Gearon, a position he has held since September 1991. As a condition
to consummation of the Gearon Transaction, Mr. Gearon was elected a director
of ATC and President of Gearon Communications, the division of ATC which
operates its site acquisition business.

28


Fred R. Lummis, a member of the Audit Committee of the ATC Board, has served
as Chairman, President and Chief Executive Officer of Advantage Outdoor
Company, L.P. since the consummation of the merger with American Tower
Corporation, an unaffiliated company that was merged with ATC in June 1998
("Old ATC") and served as Chairman, Chief Executive Officer and President of
Old ATC from the time of its organization in October 1994 until June 1998. Mr.
Lummis has been the President of Summit Capital, a private investment firm,
since June 1990. Mr. Lummis currently serves on the board of several private
companies and is a trustee of the Baylor College of Medicine.

Randall Mays, Chairman of the Audit Committee of the ATC Board, has served
as Chief Financial Officer and Executive Vice President of Clear Channel since
February 1997, prior to which he had served as a Vice President and Treasurer
since joining Clear Channel in 1993. Prior to joining Clear Channel, he was an
associate at Goldman, Sachs & Co. Clear Channel was a principal stockholder of
Old ATC with a 31.3% interest.

Steven J. Moskowitz is the Executive Vice President--Marketing and General
Manager of the Northeast Region of ATC. Mr. Moskowitz joined ATC in January
1998, initially as a Vice President and General Manager of the Northeast
Region, and assumed his current position in March 1999. From 1989 until
December 1997, Mr. Moskowitz served as a Vice President of The Katz Media
Group, the largest broadcast media representation firm in the U.S.

Thomas H. Stoner is the Chairman of the Executive Committee and the
Compensation Committee of the ATC Board. Mr. Stoner was the Chairman of the
Executive Committee and the Compensation Committee of the Board of American
Radio since its founding until consummation of the ATC Separation. Mr. Stoner
founded Stoner Broadcasting Systems, Inc. ("Stoner") in 1965. Stoner, which
was one of the predecessors of American Radio, operated radio stations for
over 25 years in large, medium and small markets. Mr. Stoner is a director of
Gaylord Container Corporation and a trustee of the Chesapeake Bay Foundation.

Douglas Wiest is the Chief Operating Officer of ATC. Mr. Wiest joined ATC in
February 1998, initially as the Chief Operating Officer of Gearon
Communications, and assumed his current position in March 1998. Prior to
joining ATC, Mr. Wiest was Regional Vice President of Engineering and
Operations for Nextel's southern region. Prior to joining Nextel in 1993, Mr.
Wiest was employed by McCaw Communications where he was engaged in network
systems development for approximately three years and by Pacific Telesis where
he was engaged in strategic planning and operations for approximately eight
years.

Maggie Wilderotter is a member of the Compensation Committee of the ATC
Board. Ms. Wilderotter is the President and Chief Executive Officer of Wink
Communications ("Wink"), a California company that develops technology for
adding simple interactivity and graphics to mass-market consumer electronic
products. Before joining Wink, Ms. Wilderotter was the Executive Vice
President of National Operations for AT&T Wireless Services, Inc., and Chief
Executive Officer of AT&T's Aviation Communications Division. Ms. Wilderotter
has also served as Senior Vice President of McCaw Cellular Communications,
Inc. and Regional President of its California, Arizona, New Mexico, Nevada and
Hawaii Region. Prior to her work in the wireless industry, Ms. Wilderotter
spent 12 years with U.S. Computer Services, Inc./Cable Data, as Senior Vice
President and General Manager. In 1989 she was the recipient of the National
Cable Television Association's Vanguard Award and the Top Women in Cable &
Telecommunications award. Ms. Wilderotter serves on the boards of Airborne
Express, Electric Lightwave, Inc., Gaylord Entertainment, Jacor Communications
and the California Cable Television Association.

Joseph L. Winn is the Chief Financial Officer and Treasurer of ATC. Mr. Winn
was also Treasurer, Chief Financial Officer and a director of American Radio
since its founding until consummation of the ATC Separation. In addition to
serving as Chief Financial Officer of American Radio, Mr. Winn was Co-Chief
Operating Officer responsible for Boston operations until May 1994. Mr. Winn
served as Chief Financial Officer and a director of the general partner of
Atlantic after its organization. He also served as Executive Vice President of
the general partner of Atlantic from its organization until June 1992, and as
its President from June 1992 until the organization of American Radio. Prior
to joining Atlantic, Mr. Winn served as Senior Vice President and Corporate
Controller of American Cablesystems after joining that company in 1983.

29


ITEM 11. EXECUTIVE COMPENSATION.

All of the executive officers of ATC listed below (other than Messrs.
Eisenstein, Gearon and Wiest) were employees of American Radio (or, in the
case of Mr. Box, of EZ prior to the EZ Merger) since the organization of ATC
in 1995 until the ATC Separation. During that period the highest paid
executive officers, other than Mr. Dodge, who are employees of ATC, were
Messrs. Box, Eisenstein, Gearon, Wiest and Winn. The compensation of each of
those individuals (other than Messrs. Eisenstein, Gearon and Wiest) was
principally for acting as an executive officer of American Radio (or, in the
case of Mr. Box, EZ prior to the EZ Merger) and, accordingly, information
provided with respect to their executive compensation represents compensation
paid by American Radio (with the exception of Messrs. Eisenstein, Gearon and
Wiest).

Summary Compensation Table



Long-Term
Annual Compensation Compensation
--------------------------------------------- ------------
Shares
Name and Principal Other Annual Underlying All Other
Position Year Salary Bonus Compensation Options(7) Compensation
------------------ ---- -------- ------- ------------ ------------ ------------

Steven B. Dodge(1)(2)... 1996 $297,250(/3/) $50,000 -- 40,000 $ 4,910(/9/)
Chairman of the Board, 1997 $502,338(/3/) -- -- 100,000 $ 1,716(/9/)
President and Chief
Executive 1998 $370,349(/5/) -- -- 3,300,000 $ 5,946(/9/)
Officer

Douglas Wiest(2)........ 1998 $211,007(/5/) -- -- 365,001 $ 4,576(/10/)
Chief Operating Officer

J. Michael Gearon,
Jr.(2)................. 1998 $176,135(/5/) -- -- 334,451 $ 346(/11/)
Executive Vice
President

Joseph L. Winn(1)(2).... 1996 $257,250(/3/) 42,500 -- 20,000 $11,456(/9/)
Treasurer and Chief
Financial 1997 $352,329(/3/) 40,000 -- 35,000 $12,876(/9/)
Officer 1998 $298,779(/4/) -- -- 610,000 $13,210(/9/)

James S. Eisenstein(2).. 1996 $169,250(/5/) 19,000 -- 273,119(/8/) $ 8,669(/9/)
Executive Vice
President-- 1997 $212,367(/5/) -- -- 27,3100(/8/) $12,656(/9/)
Corporate Development 1998 $204,850(/5/)(/13/) 50,000 -- 150,000 $13,295(/9/)

Alan L. Box(1)(2)....... 1997 $264,400(/6/) -- -- 100,000 $ 1,216(/12/)
Executive Vice
President 1998 $105,417(/5/) -- -- 225,000 $ 174(/11/)

- --------
(1) Represents both annual and long-term compensation paid by American Radio
and American Tower.
(2) The Compensation Committee of ATC approved annual base salaries for 1998
for Mr. Dodge, and each of its other five executive officers, at the
following rates: Mr. Dodge: $250,000; Mr. Box: $50,000; Mr. Eisenstein
$200,000; Mr. Gearon: $200,000; Mr. Wiest: $225,000; and Mr. Winn:
$225,000. Such salaries commenced (in the case of Messrs. Dodge, Winn
and Eisenstein) with the consummation of the ATC Separation on June 4,
1998, prior to which time such individuals (other than Mr. Eisenstein)
were paid by American Radio at their then present compensation rates.
(3) Includes American Radio's matching 401(k) plan contributions.
(4) Includes American Radio and American Tower matching 401(k) plan
contributions.
(5) Includes American Tower matching 401(k) plan contributions.
(6) Includes $87,500 paid by ATC commencing October 1, 1997.
(7) Except in the case of Mr. Eisenstein, represents for the years 1996 and
1997 options to purchase American Radio common stock granted by American
Radio; such options, to the extent they were unexercised at the time of
the ATC Separation, were exchanged for options to purchase shares of
common stock on the basis and for the numbers shown under "--Stock
Option Information" below. In the case of Mr. Eisenstein, does not
include options granted in 1996 to purchase 40,000 shares of ARS common
stock by American Radio that were similarly exchanged.

30


(8) Represents options issued in exchange for options to purchase shares of
ATI granted pursuant to the ATI plan that were exchanged as part of the
ATC Separation for options to purchase shares of Class A common stock.
See Note (7) above for information with respect to options to purchase
ARS common stock that are not reflected in Mr. Eisenstein's 1996
numbers.
(9) Includes group term life insurance, automobile lease and parking
expenses paid by American Radio and American Tower.
(10) Includes group term insurance and automobile expense paid by American
Tower.
(11) Includes group term life insurance paid by American Tower.
(12) Includes group term life insurance paid by American Radio.
(13) Mr. Eisenstein also received a $1,022,366 demand loan in August 1998. In
December 1998, Mr. Eisenstein repaid $700,000, and as of December 31,
1998, such loan bore interest at a fixed rate and remained outstanding
in the principal amount of $322,366.

Director Compensation

The independent directors of ATC have received options to purchase 50,000
shares of Class A common stock, which are exercisable in 20% cumulative annual
increments commencing one year from the date of grant and expire at the end of
ten years. The outside directors also receive $2,500 for attending each board
meeting, $1,000 for each committee on which he or she serves, and $3,000 for
each committee on which he or she serves as chairperson.

Stock Option Information

Effective November 5, 1997, ATC instituted the 1997 Stock Option Plan, as
amended and restated (the "Plan"), which is administered by the Compensation
Committee of the ATC Board. The Plan was designed to encourage directors,
consultants and key employees of American Tower and its subsidiaries to
continue their association with ATC by providing opportunities for such
persons to participate in the ownership of ATC and in its future growth
through the granting of stock options, which may be options designed to
qualify as incentive stock options ("ISOs") within the meaning of Section 422
of the Internal Revenue Code of 1986, as amended (the "Code"), or options not
intended to qualify for any special tax treatment under the Code ("NQOs"). The
Plan provides that ATC may not grant options to purchase more than 5,000,000
shares per year per participant.

The duration of the ISOs and NQOs granted under the Plan may be specified by
the Compensation Committee pursuant to each respective option agreement, but
in no event shall any such option be exercisable after the expiration of ten
(10) years after the date of grant. In the case of any employee who owns (or
is considered under Section 424(d) of the Code as owning) stock possessing
more than ten percent of the total combined voting power of all classes of
stock of ATC, no ISO shall be exercisable after the expiration of five (5)
years from the date such option is granted. The option pool under the Plan
consists of an aggregate of 15,000,000 shares of common stock that may consist
of shares of Class A common stock, shares of Class B common stock or some
combination thereof. The Plan was amended in June 1998 to provide that all
future grants of options under the Plan must be to purchase shares of Class A
common stock. The Plan includes options that were converted from the stock
option plan of ATI. In July 1996, ATI adopted a stock option plan and,
pursuant thereto, options were granted to various officers of ATI. In
connection with the ATC Separation, those options to purchase the common stock
of ATI were converted into options to acquire shares of Class A common stock
under the Plan.

In addition to the 15,000,000 shares authorized under the Plan, options to
purchase an aggregate of 2,168,466 shares of common stock were outstanding as
of December 31, 1998 outside of the Plan. These options are the result of the
exchange of certain American Radio options that occurred pursuant to the ATC
Separation and the assumption of certain options that occurred pursuant to the
merger with Old ATC. Each unexercised option to purchase shares of American
Radio common stock held by persons who became directors or employees of ATC
were exchanged for ATC options. The American Radio options were exchanged in a
manner that

31


preserved the spread in such American Radio options between the option
exercise price and the fair market value of American Radio common stock and
the ratio of the spread to the exercise price prior to such conversion and, to
the extent applicable, otherwise in conformity with the rules under Section
424(a) of the Code and the regulations promulgated thereunder.

During the year ended December 31, 1998 the only options granted pursuant to
the Plan to the individuals referred to in "--Executive Compensation" above
were as shown below. All such options (other than that for 1,700,000 shares of
Class B common stock granted to Mr. Dodge) are to purchase shares of Class A
common stock.

Option Grants in 1998
Individual Grants



Percent of
Total Potential Realizable
Number of Options Value at Annual Rates
Shares of Granted to Exercise of Appreciation for
Underlying Employees Price Option Terms (b)
Options in Fiscal per Expiration -----------------------
Name Granted Year(a) Share Date 5% 10%
---- ---------- ---------- -------- ---------- ----------- -----------

Steven B. Dodge......... 1,700,000 20.3 $ 10.00 1/7/08 $10,691,209 $27,093,622
1,300,000 15.5 21.125 6/21/08 17,275,107 43,778,512
300,000 3.6 23.75 12/01/08 4,480,874 11,355,415
Douglas Wiest........... 240,001 2.9 13.00 1/21/08 1,962,159 4,972,497
125,000 1.5 23.75 12/01/08 1,867,031 4,731,423
J. Michael Gearon, Jr... 234,451 2.8 13.00 1/21/08 1,916,785 4,857,509
100,000 1.2 23.75 12/01/08 1,493,625 3,785,138
Joseph L. Winn.......... 275,000 3.3 10.00 1/7/08 1,729,460 4,382,792
210,000 2.5 21.125 6/21/08 2,790,594 7,071,913
125,000 1.5 23.75 12/01/08 1,867,031 4,731,423
Alan L. Box............. 120,000 1.4 10.00 1/7/08 754,674 1,912,490
80,000 1.0 21.125 6/21/08 1,063,083 2,694,062
25,000 0.3 23.75 12/01/08 373,406 946,285
James S. Eisenstein..... 28,000 0.3 10.00 1/7/08 176,090 446,248
22,000 0.3 21.125 6/21/08 292,348 740,867
100,000 1.2 23.75 12/01/08 1,493,625 3,785,138

- --------
(a) The total number of options granted to employees of ATC during 1998
pursuant to the Plan was 8,371,700.
(b) The potential realizable value at assumed annual rates of stock price
appreciation for the option term of 5% and 10% would be $16.29 and $25.94
respectively, with respect to the $10.00 per share options, $34.42 and
$54.81, respectively, with respect to the $21.125 per share options and
$21.18 and $33.72 respectively, with respect to the $13.00 per share
options and $38.69 and $61.60, respectively, with respect to the $23.75
per share option. A 5% and 10% per year appreciation in stock price from
$10.00 per share yields appreciation of $6.29 per share and $15.94 per
share, respectively. A 5% and 10% per year appreciation in stock price
from $21.125 per share yields appreciation of $13.29 per share and $33.68
per share, respectively. A 5% and 10% per year appreciation in stock
price from $13.00 per share yields appreciation of $8.18 per share and
$20.72 per share, respectively. A 5% and 10% per year appreciation in
stock price from $23.75 per share yields appreciation of $14.94 per share
and $37.85 per share, respectively. The actual value realized, if any,
will depend on the excess of the stock price over the exercise price on
the date the option is exercised, so that there is no assurance the value
realized by an executive will be at or near the amounts reflected in this
table.

32


The unexercised options granted pursuant to the Plan (or outstanding with
respect to options granted under the American Radio plan or the ATI plan) to
the individuals referred to in "--Executive Compensation" were as follows:



Number of Value of Unexercised
Unexercised Options at In-the-Money Options at
December 31, 1998 December 31, 1998(a)
------------------------- -------------------------
Name Exercisable Unexercisable Exercisable Unexercisable
---- ----------- ------------- ----------- -------------

Steven B. Dodge............ 484,816 3,716,441 $12,248,812 $55,097,654
Douglas Wiest.............. 0 365,001 0 4,700,667
J. Michael Gearon, Jr...... 0 334,451 0 4,463,509
Joseph L. Winn............. 95,883 740,526 2,371,611 10,613,051
Alan L. Box................ 62,156 473,622 1,292,223 8,335,701
James S. Eisenstein........ 243,922 330,819 6,010,720 5,759,475

- --------
(a) Based on the closing price of the Class A common stock on the NYSE on
December 31, 1998 of $29.56 per share.

All employees of American Radio who became employees of ATC (which includes,
among others, Messrs. Box, Dodge, Eisenstein and Winn) who held options to
purchase American Radio common stock (including Mr. Box: 100,000 shares; Mr.
Dodge: 290,000 shares; Mr. Eisenstein: 40,000 shares; and Mr. Winn: 280,000
shares) were given the opportunity to convert their American Radio options
into ATC options. Such conversion was effectuated upon consummation of the ATC
Separation in a manner designed to preserve the spread in such American Radio
options between the option exercise price and the fair market value of
American Radio common stock and the ratio of the spread to the exercise price
prior to such conversion and, to the extent applicable, otherwise in
conformity with the rules under Section 424(a) of the Code and the regulations
promulgated thereunder. Messrs. Box, Dodge, Eisenstein and Winn exercised
their respective rights to exchange American Radio options for ATC options
such that such individuals hold ATC options as follows (based on a $64 7/8 and
$20 7/8 per share value for the American Radio common stock and ATC common
stock, respectively): Mr. Box: 310,778 shares of Class A common stock at $8.77
per share; Mr. Dodge: an aggregate of 901,257 shares of Class B common stock
at prices ranging between $3.19 and $10.00 per share; Mr. Eisenstein: 124,311
shares of Class B common stock at $7.64 per share; and Mr. Winn: an aggregate
of 405,037 shares of Class B common stock and 25,080 shares of Class A common
stock at prices ranging between $2.05 and $9.09 per share. See "Item 12.
Security Ownership of Certain Beneficial Owners and Management" below.

In 1996 Mr. Eisenstein was granted options pursuant to the ATI plan for an
aggregate of 200,000 shares at $5.00 per share. Such options became
exercisable to the extent of 80,000 shares on July 1, 1997 and became
exercisable in 20% cumulative annual increments commencing on July 1, 1998,
and expires September 9, 2006. As part of the ATC Separation, the ATI options
were exchanged for ATC options, and Mr. Eisenstein received options to
purchase 273,117 shares of Class A common stock at $3.66 per share, of which
163,871 shares are presently purchasable. An additional ten-year option to
purchase 20,000 shares of common stock of ATI at $7.50 per share was granted
to Mr. Eisenstein on January 2, 1997. Pursuant to the ATC Separation, that
option was exchanged for an ATC option to purchase 27,311 of shares of Class A
common stock at $5.49 per share, of which 5,462 shares are presently
purchasable.

Employment Agreements

J. Michael Gearon, Jr. and Douglas Wiest are the only executive officers
that have employment agreements with ATC. Mr. Gearon entered into his
employment agreement in connection with the closing of the Gearon Transaction.
Such employment agreement is for an initial term ending December 31, 2000 and
is thereafter renewable for successive one year periods. It provides that Mr.
Gearon shall receive an annual base salary of $200,000 and shall be eligible
to participate in ATC's stock option plan and other benefits. Mr. Wiest's
employment agreement provides for a lump sum cash payment of $350,000, or 1.5
times Mr. Wiest's salary, if Mr. Wiest's employment is terminated (except for
cause) within five years of the date of the employment

33


agreement (April 13, 1998). It also provides that under certain circumstance
if ATC is sold within such five year period then Mr. Wiest would be entitled
to the accelerated vesting of any options he held at such time.

Compensation Committee Interlocks and Insider Participation

Mr. Stoner (and certain members of his family) and an affiliate of Mr.
Chavkin purchased Class A common stock in the ATC Private Placement. Also
Chase, an entity related to CEA, an affiliate of Mr. Chavkin, has been a
lender to ATC and is a lender under the Credit Facilities. Each of these
matters is explained below under "Item 13. Certain Relationships and Related
Transactions" below.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following information sets forth certain information known to ATC as of
March 15, 1999 with respect to the shares of common stock that are
beneficially owned as of such date by (i) each person known by ATC to own more
than 5% of the outstanding common stock (ii) each director of ATC, (iii) each
executive officer of ATC, and (iv) all directors and executive officers of ATC
as a group. The number of shares beneficially owned by each director or
executive officer is determined according to the rules of the Securities and
Exchange Commission, and the information is not necessarily indicative of
beneficial ownership for any other purpose. Under such rules, beneficial
ownership includes any shares as to which the individual or entity has sole or
shared voting power or investment power and also any shares which the
individual or entity has the right to acquire within sixty days of March 15,
1999 through the exercise of an option, conversion feature or similar right.
Except as noted below, each holder has sole voting and investment power with
respect to all shares of Common Stock listed as owned by such person or
entity.



Percent
of
Percent of Total
Percent of Percent of Common Voting
Number Class A Class B Stock Power
---------- ---------- ---------- ---------- -------

Directors and Executive
Officers
Steven B. Dodge(1)......... 6,614,460 * 66.03 4.18 26.67
Thomas H. Stoner(2)........ 1,493,300 * 16.32 * 6.22
Alan L. Box(3)............. 849,240 * -- * *
Arnold L. Chavkin
(CEA)(4).................. 6,285,708 2.65 -- 4.00 1.64
James S. Eisenstein(5)..... 279,984 * -- * *
Dean H. Eisner(6).......... 1,881,055 1.29 -- 1.20 *
Jack D. Furst(7)........... 19,364 * -- * *
J. Michael Gearon, Jr.(8).. 4,021,328 2.76 -- 2.56 1.71
Fred R. Lummis(9).......... 1,346,748 * -- * *
Randall Mays (Clear
Channel)(10).............. 9,019,717 6.19 -- 5.74 3.83
Steven J. Moskowitz(11).... 56,000 * -- * *
Douglas Wiest(12).......... 83,557 * -- * *
Maggie Wilderotter(13)..... -- -- -- -- --
Joseph L. Winn(14)......... 417,826 * 3.87 * 1.51
All executive officers and
directors as a group
(fourteen persons)(15).... 32,368,287 14.68 83.51 20.31 42.64
Five Percent Stockholders:
Wellington Management
Company, LLP(16).......... 8,091,887 5.55 -- 5.15 3.44

- --------
* Less than 1%.
(1) Mr. Dodge is Chairman of the Board, President and Chief Executive Officer
of ATC. His address is 116 Huntington Avenue, Boston, Massachusetts
02116. Includes 10,030 shares of Class A common stock and 3,567,761
shares of Class B common stock owned by Mr. Dodge, an aggregate of 25,050
shares of Class A Common Stock and 28,065 shares of Class B common stock
owned by three trusts for the benefit of

34


Mr. Dodge's children, 66,720 shares of Class A common stock and 2,000,000
shares of Class B common stock owned by a limited liability company, of
which Mr. Dodge is the sole member and 5,000 shares of Class A common
stock owned by Mr. Dodge's wife. Mr. Dodge disclaims beneficial ownership
in all shares owned by such trusts and his wife. Does not include an
aggregate of 329,423 shares of Class B common stock purchasable under ATC
options received in exchange for American Radio options upon consummation
of the ATC Separation; includes an aggregate of 571,834 shares of Class B
common stock as to which such exchanged options are exercisable. Does not
include 1,360,000 shares of Class B common stock purchasable under an
option granted on January 8, 1998 under the Plan and 1,300,000 shares of
Class A common stock purchasable under an option granted on June 22, 1998
under the Plan and 300,000 shares of Class A common stock purchasable
under an option granted on December 1, 1998 under the Plan; includes
340,000 shares as to which the January option is exercisable. Does not
include 170 shares of Class A common stock held by Thomas S. Dodge, an
adult child of Mr. Dodge, with respect to which Mr. Dodge disclaims
beneficial ownership.
(2) Mr. Stoner is Chairman of the Executive Committee of the ATC Board of
Directors. His address is 116 Huntington Avenue, Boston, Massachusetts
02116. Includes 46,311 shares of Class B common stock owned by his wife,
an aggregate of 1,316,285 shares of Class B common stock and 22,500
shares of Class A common stock owned by trusts of which he and/or certain
other persons are trustees, and 96,988 shares of Class B common stock
owned by a charitable foundation, of which Mr. Stoner serves as an
officer. Mr. Stoner disclaims beneficial ownership of 318,853 shares of
Class B common stock and 22,500 shares of Class A common stock owned by
the charitable foundation and such trusts. Does not include 100,675
shares of Class A common stock and 63,629 shares of Class B common stock
owned by Mr. Stoner's adult children. Does not include 9,323 shares of
Class A common stock purchasable under an ATC option received in exchange
for an American Radio option upon consummation of the ATC Separation;
includes 6,216 shares of Class A common stock as to which such exchanged
option is exercisable. Does not include 20,000 shares of Class A common
stock purchasable under an option granted on January 8, 1998 under the
Plan and 25,000 shares of Class A common stock purchasable under an
option granted on December 1, 1998 under the Plan; includes 5,000 shares
as to which the January option is exercisable.
(3) Mr. Box is a director and an Executive Vice President of ATC. His address
is 116 Huntington Avenue, Boston, Massachusetts 02116. Includes 848,858
shares of Class A common stock owned by Mr. Box, 2,070 shares of Class A
common stock owned by two trusts for the benefit of Mr. Box's children
and 124,312 shares of Class A common stock purchasable under ATC options
received in exchange for American Radio options upon consummation of the
ATC Separation; does not include 186,466 shares of Class A common stock
purchasable under such exchanged options. Does not include 96,000 shares
of Class A common stock purchasable under an option granted on January 8,
1998 under the Plan, 80,000 shares of Class A common stock purchasable
under an option granted on June 22, 1998 under the Plan and 25,000 shares
of Class A common stock purchasable under an option granted on December
1, 1998 under the Plan; includes 24,000 shares as to which the January
option is exercisable.
(4) Mr. Chavkin is a director of ATC. His address is 116 Huntington Avenue,
Boston, Massachusetts 02116. Mr. Chavkin, as a general partner of CCP,
which is the general partner of CEA may be deemed to own beneficially
shares held by CEA and Chase Capital, an affiliate of Mr. Chavkin.
Includes 21,719 shares of Class A common stock and 2,422,804 shares of
Class C common stock owned by CEA and 3,829,969 shares of Class A common
stock owned by Chase Capital. Mr. Chavkin disclaims such beneficial
ownership of such shares. The address of CCP and CEA is 380 Madison
Avenue, 12th Floor, New York, New York 10017. Does not include 9,323
shares of Class A common stock purchasable under an ATC option received
in exchange for an American Radio option upon consummation of the ATC
Separation; includes 6,216 shares of Class A common stock as to which
such exchanged option is exercisable. Does not include 20,000 shares of
Class A common stock purchasable under an option granted on January 8,
1998 under the Plan and 25,000 shares of Class A common stock purchasable
under an option granted on December 1, 1998 under the Plan; includes
5,000 shares as to which the January option is exercisable.
(5) Mr. Eisenstein is Executive Vice President--Corporate Development of ATC.
His address is 116 Huntington Avenue, Boston, Massachusetts 02116. Does
not include 49,722 shares of Class B common

35


stock purchasable under ATC options received in exchange for American
Radio options upon consummation of the ATC Separation; includes 74,589
shares of Class B common stock as to which such options will be
exercisable. Does not include an aggregate of 125,635 shares of Class A
common stock purchasable under options that were issued in exchange for
ATI options; includes an aggregate of 174,795 shares of Class A common
stock as to which such options are exercisable. Does not include 22,400
shares of Class A common stock purchasable under an option granted on
January 8, 1998 under the Plan, 22,000 shares of Class A common stock
purchasable under an option granted on June 22, 1998 under the Plan and
100,000 shares of Class A common stock purchasable under an option granted
on December 1, 1998 under the Plan; includes 5,600 shares as to which the
January option is exercisable.
(6) Mr. Eisner, Vice President, Business Development and Planning of Cox
Enterprises, Inc., an affiliate of the former principal TeleCom member,
is a director of ATC. Cox Telecom Towers, Inc., an affiliate of Cox
Enterprises, Inc., owns 1,881,055 shares of Class A common stock. Mr.
Eisner's address is 1400 Lake Hearn Drive, N.E., Atlanta, GA 30319.
(7) Mr. Furst, a partner of Hicks, Muse, is a director of ATC. His address
is 200 Crescent Court, Suite 1600, Dallas, Texas 75201-6950.
(8) Mr. Gearon is an Executive Vice President and director of ATC. His
address is 116 Huntington Avenue, Boston, Massachusetts 02116. Includes
3,974,437 shares of Class A common stock currently owned by Mr. Gearon.
Does not include 300,000 shares of Class A common stock held by a trust
for the benefit of Mr. Gearon's children of which J. Michael Gearon, Sr.
is the trustee. Mr. Gearon disclaims beneficial ownership in all shares
owned by such trust. Does not include 187,560 shares of Class A common
stock purchasable under an option granted on January 22, 1998 under the
Plan and 100,000 shares of Class A common stock purchasable under an
option granted on December 1, 1998 under the Plan; includes 46,891 shares
as to which the January option is exercisable.
(9) Mr. Lummis is a director of ATC. His address is 3411 Richmond Avenue,
Suite 400, Houston, Texas 77046. Includes 69,105 shares of Class A common
stock owned by Mr. Lummis, an aggregate of 256,252 shares of Class A
common stock owned by trusts of which he is trustee, 674,349 shares of
Class A common stock owned by Summit Capital, an affiliate of Mr. Lummis
by reason of Mr. Lummis's 50% ownership of the common stock of Summit
Capital, and 497,042 shares of Class A common stock purchasable under an
option originally granted by Old ATC which became an option to purchase
Class A common stock pursuant to the merger of Old ATC with ATC. Mr.
Lummis disclaims beneficial ownership in all shares owned by the trusts
and disclaims beneficial ownership of all shares owned by Summit Capital,
except to the extent of his pecuniary interest therein. Does not include
25,000 shares of Class A common stock purchasable under an option granted
on June 22, 1998 under the Plan and 25,000 shares of Class A common stock
purchasable under an option granted on December 1, 1998 under the Plan.
(10) Mr. Mays, the Chief Financial Officer and an Executive Vice President of
Clear Channel, is a director of ATC. His address is P.O. Box 659512, San
Antonio, Texas 78265-9512. Clear Channel owns all of the shares of Class
A common stock shown in the table. Mr. Mays disclaims beneficial
ownership of Clear Channel's ownership of such shares. Does not include
25,000 shares of Class A common stock purchasable under an option
granted on June 22, 1998 under the Plan and 25,000 shares of Class A
common stock purchasable under an option granted on December 1, 1998
under the Plan.
(11) Mr. Moskowitz is Executive Vice President--Marketing of ATC. His address
is 116 Huntington Avenue, Boston, Massachusetts 02116. Does not include
112,000 shares of Class A Common Stock purchasable under an option
granted on January 8, 1998 under the Plan and 35,000 shares purchasable
under an option granted on June 22, 1998 under the Plan; includes 28,000
shares as to which the January option is exercisable.
(12) Mr. Wiest is the Chief Operating Officer of ATC. His address is 116
Huntington Avenue, Boston, Massachusetts 02116. Includes 35,556 shares
of Class A common stock owned by Mr. Wiest. Does not include 192,000
shares of Class A common stock purchasable under an option granted on
January 22, 1998 under the Plan and 125,000 shares of Class A common
stock purchasable under an option granted on December 1, 1998 under the
Plan; includes 48,001 shares as to which the January option is
exercisable.
(13) Ms. Wilderotter is a director of ATC. Her address is 116 Huntington
Avenue, Boston, Massachusetts 02116. Does not include 25,000 shares of
Class A common stock purchasable under an option granted on

36


June 22, 1998 under the Plan and 25,000 shares of Class A common stock
purchasable under an option granted on December 1, 1998 under the Plan.
(14) Mr. Winn is the Treasurer and Chief Financial Officer of ATC. His address
is 116 Huntington Avenue, Boston, Massachusetts 02116. Includes 2,000
shares of Class A common stock and 230,657 shares of Class B common stock
owned individually by Mr. Winn and 100 shares of Class A Common Stock
held for the benefit of his children. Does not include an aggregate of
81,292 shares of Class B common stock and 15,048 shares of Class A common
stock purchasable under ATC options received in exchange for American
Radio options upon consummation of the ATC Separation; includes an
aggregate of 120,037 shares of Class B common stock and 10,032 shares of
Class A common stock as to which such options are exercisable. Does not
include 220,000 shares of Class A common stock purchasable under an
option granted on January 8, 1998 under the Plan, 210,000 shares of Class
A common stock purchasable under an option granted on June 22, 1998 under
the Plan and 125,000 shares of Class A common stock purchasable under an
option granted on December 1, 1998 under the Plan; includes 55,000 shares
as to which the January option is exercisable.
(15) Includes all shares stated to be owned in the preceding notes.
(16) The address of Wellington Management Company, LLP ("Wellington") is 75
State Street, Boston, Massachusetts 02109. Based on Wellington's Schedule
13G dated February 9, 1999, Wellington has sole voting power over 0
shares of Class A common stock, shared voting power over 5,497,887 shares
of Class A common stock, sole dispositive power over 0 shares of Class A
common stock and shared dispositive power over 8,031,887 shares of Class
A common stock.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Chase was a lender with a 6.75% participation under the loan agreement
entered into by ATI and has a 5.2% participation under the Credit Facilities
for the Borrower Subsidiaries. Chase is an affiliate of CCP, the general
partner of CEA; Mr. Chavkin, a director of ATC, is a general partner of CCP.
At December 31, 1998, the aggregate principal amount outstanding under the
Credit Facilities of ATC and the Borrower Subsidiaries was $275.0 million.
Chase's share of interest and fees paid by ATC pursuant to its various credit
arrangements was $0.2 million and $0.8 million in 1997 and 1998, respectively.

Mr. Eisenstein received $1,022,366 demand loan in August 1998. In December
1998, Mr. Eisenstein repaid $700,000, and as of December 31, 1998, such loan
bore interest at a fixed rate and remained outstanding in the principal amount
of $322,366. See "--Executive Compensation" in Item 11.

ATC Private Placement. In January 1998, ATC consummated the transactions
contemplated by the Stock Purchase Agreement, dated as of January 8, 1998 (the
"Stock Purchase Agreement"), with certain officers and directors of American
Radio and ATC (or their affiliates or members of their family or family
trusts), pursuant to which those persons purchased shares (the "ATC Private
Placement") of Common Stock at $10.00 per share, as follows: Mr. Dodge:
4,000,000 (Class B); Mr. Box: 450,000 (Class A); Mr. Charlton H. Buckley:
300,000 (Class A); each of Messrs. Eisenstein and Steven J. Moskowitz: 25,000
(Class A); Mr. Arthur Kellar: 400,000 (Class A); Mr. Stoner, his wife and
certain family trusts: 649,950 (Class B); other Stoner family and trust
purchasers: 150,050 (Class A); and CEA: 2,000,000 (Class C). Messrs. Buckley
and Kellar were directors of American Radio, and Mr. Chavkin, a director of
ATC and a former director of American Radio, is an affiliate of CEA. Mr.
Moskowitz serves as Executive Vice President--Marketing of ATC and the General
Manager of the Northeast Region.

Payment of the purchase price was in the form of cash in the case of CEA,
all members of Mr. Stoner's family and the family trusts (but not Mr. Stoner
and his wife) and Messrs. Buckley, Eisenstein, Kellar and Moskowitz, and, in
the case of Messrs. Dodge, Box and Stoner (and his wife), in the form of a
note that was paid in full upon consummation of the ATC Separation. The notes
bore interest at the six-month LIBOR, from time to time, plus 1.5% per annum,
and were secured by shares of American Radio common stock having a fair market
value of not less than 175% of the principal amount of and accrued and unpaid
interest on the note. The notes were prepayable at any time at the option of
the obligor and were due and payable, at the option of ATC, in the event of
certain defaults set forth therein.

37


The American Radio Board of Directors appointed a special committee (the
"Special Committee") consisting of three directors (who were not directors of
ATC and who were not a party to the Stock Purchase Agreement) to determine the
fairness to American Radio from a financial point of view of the terms and
conditions of the Stock Purchase Agreement. None of the members of the Special
Committee was a party to the Stock Purchase Agreement. No limitations were
imposed on the activities of the Special Committee by the American Radio
Board. The Special Committee retained Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("Merrill Lynch") to act as its exclusive financial advisor in
connection with the transactions contemplated by the Stock Purchase Agreement.
No limitations were placed on the activities of Merrill Lynch. Merrill Lynch
delivered its written opinion, dated January 8, 1998, to the Special Committee
that, as of such date and based upon and subject to the matters set forth
therein, the purchase price of $10.00 per share to be received by ATC pursuant
to the Stock Purchase Agreement was fair from a financial point of view to
American Radio. Based upon such opinion, and its own evaluation of the terms
and conditions of the ATC Stock Purchase Agreement, the Special Committee
approved the Stock Purchase Agreement as fair to and in the best interests of
American Radio.

Pursuant to an Engagement Letter, dated November 20, 1997, American Radio
agreed to pay Merrill Lynch a fee of $500,000 in consideration for its
services. American Radio has also agreed to reimburse Merrill Lynch for its
expenses, including reasonable fees and expenses of its counsel, and to
indemnify Merrill Lynch for liabilities and expenses arising out of its
engagement and the transactions in connection therewith, including liabilities
under the federal securities laws. ATC is obligated under the Separation
Agreement to reimburse American Radio for all such fees and expenses which
American Radio has incurred to Merrill Lynch and to assume such
indemnification obligation.

Management believes that the above transactions, to the extent they were
with affiliated parties, were on terms, and ATC intends to continue its policy
that all future transactions between it and its officers, directors, principal
stockholders and affiliates will be on terms, not less favorable to ATC than
those which could be obtained from unaffiliated parties.

38


PART IV.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) Documents filed as part of this report.

(1) Financial Statements


Page
----

AMERICAN TOWER CORPORATION AND SUBSIDIARIES
Independent Auditors' Report............................................ F-1
Consolidated Balance Sheets as of December 31, 1998 and 1997............ F-2
Consolidated Statements of Operations for the years ended December 31,
1998, 1997 and 1996.................................................... F-3
Consolidated Statements of Stockholders' Equity for the years ended
December 31, 1998, 1997 and 1996....................................... F-4
Consolidated Statements of Cash Flows for the years ended December 31,
1998, 1997 and 1996.................................................... F-5
Notes to Consolidated Financial Statements.............................. F-6
(b) Reports on Form 8-K.
Form 8-K (Items 2 and 7) filed on November 30, 1998.
(c) Exhibits.--See Exhibit Index.
(d) Index to Financial Statement Schedules.


All schedules have been omitted because the required information either is
not applicable or is shown in or determinable from the consolidated
financial statements or notes thereto.

39


SIGNATURES

Pursuant to the requirements of section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized on the 19th day of
March 1999.

American Tower Corporation

/s/ Steven B. Dodge
By: _________________________________
Steven B. Dodge Chief Executive
Officer, Director, President and
Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:



Signature Title
Date

/s/ Steven B. Dodge Chairman of the Board, March 19, 1999
- --------------------------- Chief Executive Officer,
Steven B. Dodge President and Director

/s/ Joseph L. Winn Chief Financial Officer March 19, 1999
- ---------------------------
Joseph L. Winn

/s/ Alan L. Box Executive Vice President March 19, 1999
- --------------------------- and Director
Alan L. Box

/s/ Justin D. Benincasa Vice President and Corporate
Controller
March 19, 1999
- ---------------------------
Justin D. Benincasa

/s/ Thomas H. Stoner Director March 19, 1999
- ---------------------------
Thomas H. Stoner

/s/ Dean H. Eisner Director March 19, 1999
- ---------------------------
Dean H. Eisner

/s/ Jack D. Furst Director March 19, 1999
- ---------------------------
Jack D. Furst


40





Signature Title Date

/s/ Arnold L. Chavkin Director March 19, 1999
- ---------------------------
Arnold L. Chavkin

/s/ Randall Mays Director March 19, 1999
- ---------------------------
Randall Mays

/s/ Maggie Wilderotter Director March 19, 1999
- ---------------------------
Maggie Wilderotter

/s/ J. Michael Gearon, Jr. Executive Vice President, Site
Acquisition Services and
Director
March 19, 1999
- ---------------------------
J. Michael Gearon, Jr.

/s/ Fred R. Lummis Director March 19, 1999
- ---------------------------
Fred R. Lummis


41


INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
American Tower Corporation:

We have audited the accompanying consolidated balance sheets of American Tower
Corporation and subsidiaries (the "Company") as of December 31, 1998 and 1997,
and the related consolidated statements of operations, stockholders' equity,
and cash flows for each of the three years in the period ended December 31,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated financial position of the Company as of
December 31, 1998 and 1997, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1998 in
conformity with generally accepted accounting principles.

Deloitte & Touche LLP
Boston, Massachusetts
March 4, 1999

F-1


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 1998 and 1997
(In thousands, except share data)



1998 1997
---------- --------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents............................... $ 186,175 $ 4,596
Accounts receivable, net................................ 15,506 3,239
Unbilled receivables.................................... 1,344
Prepaid and other current assets........................ 4,065 790
Deferred income taxes................................... 495 63
---------- --------
Total current assets.................................. 207,585 8,688
---------- --------
PROPERTY AND EQUIPMENT, net.............................. 449,476 117,618
GOODWILL AND OTHER INTANGIBLE ASSETS, net................ 718,575 116,616
NOTES RECEIVABLE......................................... 7,585 10,700
DEPOSITS AND OTHER LONG-TERM ASSETS...................... 9,704 1,735
DEFERRED INCOME TAXES.................................... 109,418
---------- --------
TOTAL.................................................... $1,502,343 $255,357
========== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt....................... $ 1,652 $ 110
Accounts payable........................................ 6,696 3,738
Accrued expenses........................................ 11,347 4,213
Accrued tower construction costs........................ 16,099 279
Accrued interest........................................ 1,132 914
Unearned income......................................... 6,610 1,752
Accrued separation expenses............................. 5,058
Due to CBS Corporation.................................. 45,127
Accrued acquisition purchase price...................... 21,914
---------- --------
Total current liabilities............................. 115,635 11,006
---------- --------
LONG-TERM DEBT........................................... 279,477 90,066
DEFERRED INCOME TAXES.................................... 418
OTHER LONG-TERM LIABILITIES.............................. 1,429 33
---------- --------
Total liabilities..................................... 396,541 101,523
---------- --------
COMMITMENTS AND CONTINGENCIES (Notes 5 and 12)
MINORITY INTEREST IN SUBSIDIARIES........................ 4,116 626
---------- --------
REDEEMABLE CLASS A COMMON STOCK- $.01 par value, 336,250
shares issued and outstanding at estimated redemption
value of $29.5625 per share............................. 9,940
---------- --------
STOCKHOLDERS' EQUITY:
Preferred Stock; $0.01 par value; 20,000,000 shares
authorized; no shares issued or outstanding............
Class A Common Stock; $.01 par value; 300,000,000
shares authorized; 96,291,111 shares and 29,667,883
shares issued and outstanding, respectively............ 963 297
Class B Common Stock; $.01 par value; 50,000,000 shares
authorized; 9,001,060 shares and 4,670,626 shares
issued and outstanding, respectively................... 90 47
Class C Common Stock; $.01 par value; 10,000,000 shares
authorized; 3,002,008 shares and 1,295,518 shares
issued and outstanding, respectively................... 30 13
Additional paid-in capital.............................. 1,140,365 155,711
Accumulated deficit..................................... (49,702) (2,860)
---------- --------
Total stockholders' equity............................ 1,091,746 153,208
---------- --------
TOTAL.................................................... $1,502,343 $255,357
========== ========

See notes to consolidated financial statements.

F-2


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended December 31, 1998, 1997 and 1996(In thousands, except per share
data)



Years Ended December 31,
--------------------------
1998 1997 1996
-------- ------- -------

REVENUES:
Tower rental and management (See Note 6 for
related party amounts) ........................ $ 60,505 $13,302 $ 2,897
Services........................................ 23,315 2,122
Video, voice, data and Internet transmission.... 19,724 2,084
-------- ------- -------
Total operating revenues...................... 103,544 17,508 2,897
-------- ------- -------
OPERATING EXPENSES:
Operating expenses excluding depreciation and
amortization, tower separation expenses and
corporate general and administrative expenses:
Tower rental and management.................... 29,455 6,080 1,362
Services....................................... 19,479 1,360
Video, voice, data and Internet transmission... 12,817 1,273
Depreciation and amortization................... 52,064 6,326 990
Tower separation expenses....................... 12,772
Corporate general and administrative expenses... 5,099 1,536 830
-------- ------- -------
Total operating expenses...................... 131,686 16,575 3,182
-------- ------- -------
INCOME (LOSS) FROM OPERATIONS..................... (28,142) 933 (285)
-------- ------- -------
OTHER INCOME (EXPENSE):
Interest expense (See Note 6 for related party
amounts) ...................................... (23,229) (3,040)
Interest income and other, net.................. 9,217 251 36
Minority interest in net earnings of
subsidiaries................................... (287) (193) (185)
-------- ------- -------
TOTAL OTHER EXPENSE............................... (14,299) (2,982) (149)
-------- ------- -------
LOSS BEFORE BENEFIT (PROVISION) FOR INCOME TAXES
AND EXTRAORDINARY LOSSES......................... (42,441) (2,049) (434)
BENEFIT (PROVISION) FOR INCOME TAXES.............. 4,491 473 (45)
-------- ------- -------
LOSS BEFORE EXTRAORDINARY LOSSES.................. (37,950) (1,576) (479)
EXTRAORDINARY LOSS ON EXTINGUISHMENT OF DEBT, NET
OF INCOME TAX BENEFIT OF $921 IN 1998 AND $463 IN
1997............................................. (1,382) (694)
EXTRAORDINARY LOSS ON REDEMPTION OF INTERIM
PREFERRED STOCK, NET OF INCOME TAX BENEFIT OF
$5,000........................................... (7,510)
-------- ------- -------
NET LOSS.......................................... $(46,842) $(2,270) $ (479)
======== ======= =======
BASIC AND DILUTED LOSS PER COMMON SHARE AMOUNTS:
Loss before extraordinary losses................ $ (0.48) $ (0.03) $ (0.00)
Extraordinary losses............................ (0.11) (0.01)
-------- ------- -------
Net loss........................................ $ (0.59) $ (0.05) $ (0.00)
======== ======= =======
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING...................................... 79,786 48,732 48,732
======== ======= =======


See notes to consolidated financial statements.

F-3


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Years Ended December 31, 1998 and 1997 and 1996 (In thousands, except share
data)



Common Stock Common Stock Common Stock Common Stock
------------------ ------------------ ------------------ ------------------
Class A Class B Class C
------------------ ------------------ ------------------ Additional
Outstanding Outstanding Outstanding Outstanding Notes Paid-in Accumulated
Shares Amount Shares Amount Shares Amount Shares Amount Receivable Capital Deficit
----------- ------ ----------- ------ ----------- ------ ----------- ------ ---------- ---------- -----------

BALANCE, JANUARY
1, 1996......... 10 $-- $ 3,880 $ (111)
Issuance of
common stock to
ARS............. 2,990
Contributions
from ARS:
Cash............ 2,549
Non-cash........ 29,855
Transfers to ARS:
Cash............ (4,866)
Non-cash........ (1,100)
Net loss......... (479)
------ ---- ---------- --------
BALANCE, DECEMBER
31, 1996........ 3,000 30,318 (590)
Contributions
from ARS:
Cash............ 143,073
Non-cash........ 51
Transfers to ARS:
Cash............ (16,650)
Non-cash........ (724)
Recapitalization
(Note 8)........ (3,000) 29,667,883 $297 4,670,626 $ 47 1,295,518 $ 13 (357)
Net loss......... (2,270)
------ ---- ---------- ---- --------- ---- --------- ---- ---------- --------
BALANCE, DECEMBER
31, 1997........ -- -- 29,667,883 297 4,670,626 47 1,295,518 13 155,711 (2,860)
====== ====
Contributions
from ARS:
Cash............ 56,918
Non-cash........ 6,489
Transfers to ARS:
Cash............ (51,858)
Issuance of com-
mon stock under
stock purchase
agreement, net
of issuance
costs of $630... 1,350,050 14 4,649,950 46 2,000,000 20 $(49,375) 79,290
Issuance of com-
mon stock-Gearon
merger.......... 5,333,333 53 47,947
Reduction of com-
mon stock re-
demption obliga-
tion............ 383,750 4 9,740
Issuance of com-
mon stock-ATC
merger.......... 28,782,386 287 297,192
Issuance of com-
mon stock-Wauka
merger.......... 1,430,881 14 28,603
Exercise of op-
tions........... 899,504 9 203,709 2 2,727
Repayment stock
purchase agree-
ment notes...... 49,375
ATC Separation
tax liability... (61,715)
ATC Separation
working capital
adjustment...... (50,000)
ATC Separation
share conver-
sion............ 111,761 1 (347,159) (3) 2
Issuance of com-
mon stock - July
offering, net of
issuance costs
of $29,806...... 27,861,987 279 624,672
Share Class Ex-
changes......... 469,576 5 (176,066) (2) (293,510) (3)
Accretion of Re-
deemable Stock.. (1,555)
Tax liability
from conversion
of CBS securi-
ties............ (5,021)
Tax benefit of
stock options... 1,223
Net loss......... (46,842)
---------- ---- --------- ---- --------- ---- -------- ---------- --------
BALANCE, DECEMBER
31, 1998........ 96,291,111 $963 9,001,060 $ 90 3,002,008 $ 30 $ 0 $1,140,365 $(49,702)
========== ==== ========= ==== ========= ==== ======== ========== ========

Total
-----------

BALANCE, JANUARY
1, 1996......... $ 3,769
Issuance of
common stock to
ARS.............
Contributions
from ARS:
Cash............ 2,549
Non-cash........ 29,855
Transfers to ARS:
Cash............ (4,866)
Non-cash........ (1,100)
Net loss......... (479)
-----------
BALANCE, DECEMBER
31, 1996........ 29,728
Contributions
from ARS:
Cash............ 143,073
Non-cash........ 51
Transfers to ARS:
Cash............ (16,650)
Non-cash........ (724)
Recapitalization
(Note 8)........
Net loss......... (2,270)
-----------
BALANCE, DECEMBER
31, 1997........ 153,208
Contributions
from ARS:
Cash............ 56,918
Non-cash........ 6,489
Transfers to ARS:
Cash............ (51,858)
Issuance of com-
mon stock under
stock purchase
agreement, net
of issuance
costs of $630... 29,995
Issuance of com-
mon stock-Gearon
merger.......... 48,000
Reduction of com-
mon stock re-
demption obliga-
tion............ 9,744
Issuance of com-
mon stock-ATC
merger.......... 297,479
Issuance of com-
mon stock-Wauka
merger.......... 28,617
Exercise of op-
tions........... 2,738
Repayment stock
purchase agree-
ment notes...... 49,375
ATC Separation
tax liability... (61,715)
ATC Separation
working capital
adjustment...... (50,000)
ATC Separation
share conver-
sion............ 0
Issuance of com-
mon stock - July
offering, net of
issuance costs
of $29,806...... 624,951
Share Class Ex-
changes.........
Accretion of Re-
deemable Stock.. (1,555)
Tax liability
from conversion
of CBS securi-
ties............ (5,021)
Tax benefit of
stock options... 1,223
Net loss......... (46,842)
-----------
BALANCE, DECEMBER
31, 1998........ $1,091,746
===========


See notes to consolidated financial statements.

F-4


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 1998, 1997 and 1996
(In thousands)



Years Ended December 31,
------------------------------
1998 1997 1996
-------- --------- ---------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss...................................... $(46,842) $ (2,270) $ (479)
Adjustments to reconcile net loss to cash
provided by operating activities:
Depreciation and amortization................. 52,064 6,326 990
Minority interest in net earnings of
subsidiaries................................. 287 193 185
Amortization of deferred financing costs...... 1,629 188
Provision for losses on accounts receivable... 1,136 124 47
Extraordinary losses, net..................... 8,892 694
Amortization of debt discount................. 261
Dividends on Interim Preferred Stock.......... 3,117
Deferred income taxes......................... (4,491) 147 109
Changes in assets and liabilities, net of
acquisitions:
Accounts receivable......................... (11,042) (3,156) (247)
Unbilled receivables........................ (1,185)
Prepaid and other current assets............ (1,553) 159 (227)
Accounts payable and accrued expenses....... 13,577 5,080 1,580
Accrued interest............................ (47) 914
Unearned income............................. 1,311 1,500 253
Other long-term liabilities................. 1,315 14 19
-------- --------- ---------
Cash provided by operating activities.......... 18,429 9,913 2,230
-------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for purchase of property and
equipment
and construction activities.................. (126,455) (20,614)
Payments for acquisitions..................... (208,717) (184,076)
Advances of notes receivable.................. (12,140) (10,962)
Proceeds from repayment of notes receivable... 2,001
Deposits and other long-term assets........... (5,066) (1,131)
-------- --------- ---------
Cash used for investing activities............. (350,377) (216,783)
-------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under credit facilities............ 205,500 151,000 2,500
Repayments of other notes payable and credit
facilities................................... (156,667) (65,359) (107)
Net proceeds from equity offerings and stock
options...................................... 707,059
Cash transfers to CBS Corporation............. (221,665)
Borrowings under other notes payable.......... 231
Net proceeds from Interim Preferred Stock..... 300,000
Redemption of Interim Preferred Stock......... (303,117)
Contributions from ARS........................ 56,918 143,073 2,549
Cash transfers to ARS......................... (51,858) (16,650) (4,866)
Distributions to minority interest............ (393) (419) (175)
Additions to deferred financing costs......... (22,250) (2,553)
-------- --------- ---------
Cash provided by financing activities.......... 513,527 209,092 132
-------- --------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS...... 181,579 2,222 2,362
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR... 4,596 2,374 12
-------- --------- ---------
CASH AND CASH EQUIVALENTS, END OF YEAR......... $186,175 $ 4,596 $ 2,374
======== ========= =========


See notes to consolidated financial statements.

F-5


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Corporate Structure--American Tower Corporation and subsidiaries
(collectively, ATC or the Company) (formerly American Tower Systems
Corporation) was a wholly-owned subsidiary of American Radio Systems
Corporation (ARS, American Radio or the Former Parent) until consummation of
the spin-off of ATC from American Radio on June 4, 1998 (the ATC Separation).
American Tower, Inc. (ATI) is a wholly-owned subsidiary of the ATC which holds
substantially all the operating assets and liabilities of the business.
American Tower, L.P. (ATLP) is an indirect wholly-owned subsidiary of ATC. ATI
and ATLP are collectively referred to as the Borrower Subsidiaries.

The Company was incorporated on July 17, 1995 (Incorporation) for the purpose
of acquiring, developing, marketing, managing and operating wireless
communications tower sites throughout the United States, for use by wireless
communications providers and television and radio broadcasters.

As of December 31, 1998, the Company owned and/or operated approximately 2,300
wireless communication sites. Based in Boston, the Company operates throughout
the United States with regional hubs in Boston, Albuquerque, Atlanta, Chicago,
Houston and San Francisco. ATC's primary business is the leasing of antennae
sites on multi-tenant towers for a diverse range of wireless communications
industries, including personal communications services, cellular, paging,
specialized mobile radio, enhanced specialized mobile radio and fixed
microwave, as well as radio and television broadcasters. ATC also offers its
customers a broad range of network development services, including network
design, site acquisition, zoning and other regulatory approvals, tower
construction and antennae installation. ATC intends to expand these services
and to capitalize on its relationships with its wireless customers through
major built to suit construction projects. ATC is also engaged in the video,
voice, data and Internet transmission business, which it currently conducts in
the New York City to Washington, D.C. corridor and in Texas.

ATC Separation: On June 4, 1998, the merger of American Radio and a
subsidiary of CBS Corporation (CBS) was consummated. As a consequence, all of
the shares of ATC Common Stock (the Common Stock) owned by ARS were
distributed to ARS common stockholders and holders of options to acquire ARS
Common Stock or will be distributed upon conversion of shares of ARS 7%
Convertible Exchangeable Preferred Stock (the Convertible Preferred Stock). As
a consequence of the ATC Separation, ATC ceased to be a subsidiary of, or to
be otherwise affiliated with American Radio and now operates as an independent
publicly traded company. Pursuant to the provisions of the CBS merger
agreement, ATC entered into an agreement (the Separation Agreement) with CBS
and ARS providing for, among other things, the orderly separation of ARS and
ATC, the allocation of certain tax liabilities, as a result of the separation,
to ATC and certain closing date adjustments relating to ARS.

The Separation Agreement requires ATC to reimburse CBS on a "make-whole"
(after tax) basis for the tax liabilities incurred by ARS attributable to the
distribution of the Common Stock owned by ARS to the ARS security holders and
certain related transactions to the extent that the aggregate amount of taxes
required to be paid by ARS exceeded $20.0 million. The amount of that tax
liability was dependent on the "fair market value" of the Common Stock at the
time of the consummation of the ATC Separation. ATC received an appraisal from
an independent appraisal firm that the "fair market value" of ARS's stock
interest in ATC was equal to $17.25 per share. Based on such appraisal, ARS
paid estimated taxes of approximately $212.0 million and was reimbursed
therefore by ATC. As required by the Separation Agreement, ATC provided CBS
with security of $9.8 million in cash (which may be replaced at ATC's option
with a letter of credit reasonably satisfactory to CBS) in connection with the
filing of estimated tax returns based on such appraisal. Such appraisal is
not, of course, binding on the Internal Revenue Service or other taxing
authorities. The Company financed its tax reimbursement obligations to CBS
with the proceeds from the issuance of Interim Preferred Stock as discussed

F-6


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

in Note 8. The $212.0 million payment also included estimated payments for the
"make-whole" provisions of the liability associated with the conversion of the
Convertible Preferred Stock and the working capital and debt level adjustments
described below.

Such taxes gave effect to estimated deductions of approximately $85.1 million
available to ARS as a consequence of the cancellation or exercise of ARS stock
options pursuant to the ATC Separation. ATC's reimbursement obligation with
respect to such taxes would change by approximately $21.0 million for each
$1.00 change in the "fair market value" of the Class A Common Stock under the
tax reporting method followed. The average of the high and low trading prices
of the Class A Common Stock in the when-issued over-the-counter market on June
4, 1998 was $20.50.

The $212.0 million payment did not include all the taxes payable with respect
to the shares of Class A Common Stock deliverable upon conversion of the ARS
Convertible Preferred; such taxes will be based on the "fair market value" of
the Class A Common Stock at the time of conversion. Conversions have occurred
at various times since June 4, 1998. On September 30, 1998, CBS issued
convertible debentures (the ARS Convertible Debentures) in exchange for the
then outstanding shares of ARS Convertible Preferred. Holders of the ARS
Convertible Debentures are entitled to the same conversion rights as the ARS
Convertible Preferred. As of December 31, 1998 holders of 47% of the ARS
Convertible Preferred and/or ARS Convertible Debentures had converted or
presented for conversion. As of December 31, 1998, ATC estimates that its
reimbursement obligation with respect to taxes on known conversions is
approximately $13.5 million, of which $8.5 million has been paid. ATC
estimates that its remaining reimbursement obligation with respect to the
taxes on ARS Convertible Debentures that had not then been converted would be
approximately $19.1 million under the tax reporting method followed. Such
estimate is based on an estimated fair market value of the Class A Common
Stock of $28.75 per share. ATC's obligation for such conversions would change
by approximately $1.1 million for each $1.00 change in such fair market value.

American Radio has agreed that it will pursue, for the benefit of and at the
cost of ATC, a refund claim, attributable to the "make-whole" provision,
estimated at between $40.0 million to $45.0 million, based on the appraised
"fair market value" and the estimated taxes attributable to conversions of the
ARS Convertible Debentures set forth above. Any such refund claim will, in
fact, be based on the actual amount of taxes paid. In light of existing tax
law, any such refund claim may not be successful.

The Separation Agreement also provided for closing balance sheet adjustments
based on the working capital, as defined, and debt levels of American Radio as
of June 4, 1998. ATC's preliminary June 1998 estimate was that such
adjustments would not exceed $50.0 million, excluding the reimbursement to CBS
for the tax consequences of any such payment (estimated at approximately $33.0
million) which was paid in connection with the $212.0 million payment to CBS
referred to above. In February 1999, ATC paid CBS $50.0 million in settlement
of all amounts due with respect to such adjustments, including interest. As
part of such settlement, ATC also agreed to indemnify CBS and American Radio
with respect to certain tax matters affecting American Radio prior to the ATC
Separation.

Corporate Tax Restructuring--In connection with an inter-corporate taxable
transfer of assets entered into in January 1998 by ATC in contemplation of the
separation of ATC and ARS, a portion of the tax with respect to which ATC was
obligated to indemnify CBS has been incurred. Such transfer resulted in an
increase in the tax bases of ATC's assets of approximately $390.0 million. ATC
recorded a deferred tax asset of approximately $150.2 million and will have
potential depreciation and amortization deductions over the next 15 years.
(See Note 7).

Principles of Consolidation and Basis of Presentation--The accompanying
consolidated financial statements include the accounts of the Company and its
subsidiaries. All significant intercompany accounts and transactions have been
eliminated. Investments in affiliates, where ATC owns more than 20 percent of
the voting power of

F-7


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

the affiliate but not in excess of 50 percent, are accounted for using the
equity method. Separate financial information regarding equity method
investees is not significant. The Company also consolidates its greater than
50 percent interests in other tower communications companies, with the other
members' investments reflected as minority interest in subsidiaries in the
accompanying consolidated financial statements.

Through June 4, 1998, ATC effectively operated as a stand-alone entity, with
its own corporate staff and headquarters, and received minimal assistance from
personnel of ARS. Accordingly, the accompanying consolidated financial
statements do not include any corporate general and administrative cost
allocations from ARS. However, the consolidated financial statements may not
reflect the results of operations or financial position of ATC had it been an
independent public company during the periods presented.

Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results may differ from those estimates, and
such differences could be material to the accompanying consolidated financial
statements.

Revenue Recognition--Tower rental and management revenues are recognized when
earned. Escalation clauses and other incentives present in tower lease
agreements with the Company's customers are recognized on a straight-line
basis over the term of the lease. Service revenues from site selection and
construction management activities are recognized under service contracts with
customers which provide for billings on a time and materials or fixed price
basis. Revenues are recognized as services are performed with respect to the
time and materials contracts. Revenues are recognized using the percentage-of-
completion method for fixed price contracts, measured by the percentage of
contract costs incurred to date compared to estimated total contract costs.
Provisions for estimated losses on uncompleted contracts are made in the
period in which such losses are determined. Other service revenues and video,
voice, data and Internet transmission revenues are recognized as such services
are provided. Amounts billed or received prior to services being performed are
deferred until such time as the revenue is earned.

Corporate General and Administrative Expense--Corporate general and
administrative expense consists of corporate overhead costs not specifically
allocable to any of the Company's individual business properties.

Concentration of Credit Risk--Financial instruments that potentially subject
the Company to concentrations of credit risk are primarily cash and cash
equivalents and notes and trade receivables. The Company mitigates its risk
with respect to cash and cash equivalents by maintaining such deposits at high
credit quality financial institutions and monitoring the credit ratings of
those institutions.

The Company derives the largest portion of its revenues from customers in the
wireless telecommunications industry. In addition, the Company has
concentrations of operations in certain geographic areas (primarily
California, Florida and Texas). The Company mitigates its concentration of
credit risk with respect to trade receivables by actively monitoring the
creditworthiness of its customers. Historically, the Company has not incurred
any significant credit related losses.

Accounts receivable are reported net of allowances for doubtful accounts of
$1,230,000 and $125,000 as of December 31, 1998 and 1997, respectively.
Accounts charged off to the allowance for doubtful accounts aggregated
$206,000, $46,000 and $0 for the years ended December 31, 1998, 1997 and 1996,
respectively.

Derivative Financial Instruments--The Company uses derivative financial
instruments as a means of managing interest-rate risk associated with current
debt or anticipated debt transactions that have a high probability of being
executed. The Company's interest rate protection agreements generally consist
of interest rate swap agreements and interest rate cap agreements. These
instruments are matched with either fixed or variable rate debt, and

F-8


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

payments thereon are recorded on a settlement basis as an adjustment to
interest expense. Premiums paid to purchase interest rate cap agreements are
amortized as an adjustment of interest expense over the life of the contract.
Derivative financial instruments are not held for trading purposes. (See Note
4).

Cash and Cash Equivalents--Cash and cash equivalents include cash on hand,
demand deposits and short-term investments with remaining maturities when
purchased of three months or less.

Property and Equipment--Property and equipment are recorded at cost, or at
estimated fair value in the case of acquired properties. Cost includes
expenditures for communications sites and related assets and the net amount of
interest cost associated with significant capital additions. Approximately
$1,403,000, $458,000 and $120,000 of interest was capitalized for the years
ended December 31, 1998, 1997 and 1996, respectively. Depreciation is provided
using the straight-line method over estimated useful lives ranging from three
to fifteen years.

During 1998, the Company completed the allocation of the purchase prices
related to certain 1997 acquisitions and accordingly, reclassified
approximately $108.2 million of unallocated purchase price existing at
December 31, 1997 to goodwill and other intangible assets.

Goodwill and Other Intangible Assets--Goodwill and other intangible assets
represents principally the excess of purchase price over the estimated fair
value of net assets acquired, and the value of existing site rental customer
contracts, deferred financing costs, deferred acquisition costs and non-
competition agreements. Goodwill and site rental customer contracts are being
amortized over an estimated aggregate useful life of fifteen years using the
straight-line method. The consolidated financial statements reflect the
preliminary allocation of certain purchase prices as the appraisals for some
acquisitions have not yet been finalized. The portion of intangible assets
relating to deferred financing costs and a non-competition agreement are being
amortized on a straight-line basis over their estimated useful lives, ranging
from five to eight years. (See Note 3).

Notes Receivable--In June 1998, ATC entered into an agreement to acquire a
company which is in the process of constructing towers in the Tampa, Florida
area. Subject to the satisfaction of certain conditions, including, depending
on the circumstances, the expiration or earlier termination of the Hart-Scott
Rodino (HSR Act) waiting period, the acquisition is expected to be consummated
in the Spring of 1999. Prior to the acquisition's closing, ATC has agreed to
advance construction funds to the seller in an aggregate amount not to exceed
$12.0 million in the form of a secured note (guaranteed by the stockholders
and secured by the stock of the seller), of which approximately $7.1 million
was advanced through December 31, 1998. The secured note would be payable in
the event the acquisition was not consummated.

In connection with the acquisition of Wauka Communications and Grid Site
Services, Inc. described in Note 9, the Company assumed certain notes
receivable. The notes bear interest at 9% and the outstanding balance was
approximately $485,000 as of December 31, 1998.

In connection with the acquisition of OPM-USA-INC. (OPM) and the acquisition
of Gearon & Co. Inc. (Gearon) described in Note 9, the Company entered into
certain note agreements prior to consummation of these acquisitions. The
Company agreed to advance OPM an amount not to exceed $37.0 million, of which
approximately $5.7 million (excluding accrued interest) was advanced as of
December 31, 1997. The note bore interest at the prime rate plus 3%, was
unsecured and was settled upon closing of the OPM acquisition. In addition,
the Company also advanced Gearon $10.0 million of unsecured notes receivable,
which bore interest at a rate of approximately 7.25%. Such notes and accrued
interest thereon were settled upon the closing in January of 1998.

Income Taxes--Deferred taxes are provided to reflect temporary differences in
basis between book and tax assets and liabilities measured using currently
enacted tax rates. Through January 1998, the Company participated in a

F-9


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

tax sharing agreement with ARS. The tax sharing agreement was terminated in
connection with the corporate restructuring described above; the Company and
its subsidiaries now prepare and file income tax returns on a separate
consolidated basis. (See Note 7).

Loss Per Common Share--Basic and diluted income or loss per common share have
been determined in accordance with Statement of Financial Accounting Standards
(FAS) No. 128, "Earnings Per Share" whereby basic income or loss per common
share is computed by dividing net income or loss by the weighted average
number of common shares outstanding during the period. Diluted per share
amounts are computed by adjusting the weighted average number of common shares
and for dilutive potential common shares outstanding during the period, if
any. In computing diluted per share amounts, the Company uses the treasury
stock method, whereby unexercised options are assumed to be exercised at the
beginning of the period or at issuance, if later. The assumed proceeds are
then used to purchase common shares at the average market price during the
period. Shares outstanding upon the consummation of the ATC Separation are
assumed to be outstanding for all of 1997 and 1996 and prior to June 4, 1998.
Shares issuable upon exercise of options have been excluded from the
computation of diluted loss per common share as the effect is anti-dilutive.
Had options been included in the computation, shares for the diluted
computation would have increased by approximately 3.9 million in 1998.
Subsequent to December 31, 1998, ATC issued additional shares of common stock
and assumed certain options in connection with the transactions described in
Note 12.

Tower Separation Expenses--Tower separation expenses consist of costs incurred
in connection with the separation of the Company from its Former Parent and
include legal, accounting, financial advisory, and consent solicitation fees.
The Company may incur additional separation expenses through the resolution of
the ATC Separation adjustments described above, but does not expect such costs
to be material to the Company's consolidated results of operations, liquidity
or financial position.

Impairment of Long-Lived Assets--Recoverability of long-lived assets is
determined by periodically comparing the forecasted undiscounted net cash
flows of the operations to which the assets relate to the carrying amount,
including associated intangible assets of such operations. Through December
31, 1998, no impairments requiring adjustment have occurred.

Stock-Based Compensation--Compensation related to equity grants or awards to
employees is measured using the intrinsic value method prescribed by
Accounting Principles Board Opinion No. 25 "Accounting For Stock Issued To
Employees." In addition, the Company provides the required disclosures under
FAS No. 123, "Accounting For Stock Based Compensation" as if the fair-value
based method (defined in FAS No. 123) had been applied. (See Note 8).

Fair Value of Financial Instruments--The Company believes that the carrying
value of all financial instruments, excluding the interest rate protection
agreements, is a reasonable estimate of fair value as of December 31, 1998 and
1997. The fair value of the interest rate protection agreements are obtained
from independent market quotes. These values represent the amount the Company
would receive or pay to terminate the agreements taking into consideration
current market interest rates. The Company would expect to pay approximately
$369,000 and $97,000 to settle these agreements at December 31, 1998 and 1997,
respectively. (See Note 4).

Retirement Plans--The Company has a 401(k) plan covering substantially all
employees, subject to certain minimum age and length of employment
requirements. Under the plan, the Company matches 30% of participants'
contributions up to 5% of compensation. Prior to the ATC Separation, employees
of ATC participated in a similar plan sponsored by ARS. ATC contributed
approximately $207,700, $16,800 and $6,000 to the plans for the years ended
December 31, 1998, 1997 and 1996, respectively.

F-10


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


Recent Accounting Pronouncements--Effective January 1, 1998, the Company
adopted the provisions of FAS No. 130, "Reporting Comprehensive Income." There
are currently no items other than net loss which would be classified as part
of comprehensive income.

In June 1997, the Financial Accounting Standards Board (FASB) released FAS No.
131 "Disclosures about Segments of an Enterprise and Related Information,"
which ATC adopted in 1998. (See Note 11).

In February 1998, the FASB released FAS No. 132, "Employer's Disclosures about
Pensions and other Post- retirement Benefits," which ATC adopted in 1998. The
adoption had no impact on the Company's results of consolidated operations,
liquidity or financial position.

In June 1998, the FASB issued FAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This statement is effective for all
fiscal quarters of years beginning after June 15, 1999. The Company is in the
process of completing its evaluations of FAS No. 133.

Reclassifications--Certain reclassifications have been made to the 1996 and
1997 financial statements to conform with the 1998 presentation.

2. PROPERTY AND EQUIPMENT

Property and equipment consist of the following as of December 31 (in
thousands):



1998 1997
-------- --------

Land and improvements.................................. $ 38,242 $ 17,956
Buildings and improvements............................. 59,447 17,732
Towers................................................. 289,334 48,316
Technical equipment.................................... 9,381 3,624
Transmitter equipment.................................. 29,290 18,212
Office equipment, furniture, fixtures and other
equipment............................................. 14,863 4,076
Construction in progress............................... 31,926 10,642
-------- --------
Total.............................................. 472,483 120,558
Less accumulated depreciation and amortization......... (23,007) (2,940)
-------- --------
Property and equipment, net............................ $449,476 $117,618
======== ========

3. GOODWILL AND OTHER INTANGIBLE ASSETS

The Company's intangible assets consist of the following as of December 31
(in thousands):


1998 1997
-------- --------

Goodwill and site rental customer contracts............ $739,933 $111,918
Deferred financing costs............................... 8,891 2,519
Non-compete agreements................................. 6,018 5,530
Deferred acquisition costs............................. 2,513 438
Other.................................................. 647
-------- --------
Total............................................... 757,355 121,052
Less accumulated amortization.......................... (38,780) (4,436)
-------- --------
Other intangible assets, net........................... $718,575 $116,616
======== ========


F-11


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


4. FINANCING ARRANGEMENTS

Outstanding amounts under the Company's long-term financing arrangements
consisted of the following as of December 31 (in thousands):


1998 1997
-------- -------

Credit Facilities......................................... $275,000 $88,500
Notes payable............................................. 5,854 1,466
Other obligations......................................... 275 210
-------- -------
Total..................................................... 281,129 90,176
Less current portion...................................... (1,652) (110)
-------- -------
Long-term debt............................................ $279,477 $90,066
======== =======


Credit Facilities--Through June 16, 1998 the Borrower Subsidiaries were party
to a loan agreement which provided a $250.0 million loan commitment, with an
additional amount of $150.0 million available at the discretion of the
Borrower Subsidiaries. In June 1998, ATC and the Borrower Subsidiaries entered
into new loan agreements (the Credit Facilities) which provide for total
available credit of $925.0 million as of December 31, 1998. The Credit
Facilities consist of a term loan to ATC for $150.0 million, revolving credit
facilities to the Borrower Subsidiaries totaling $650.0 million, and a term
loan to the Borrower Subsidiaries of $125.0 million. Interest on the Credit
Facilities is payable in accordance with the applicable term of the London
Interbank Offering Rate (LIBOR) agreement or quarterly, and accrues, at ATC's
option, either at the LIBOR plus margin (as defined) or the Base Rate plus
applicable margin (as defined). The interest rate in effect at December 31,
1998 for the ATC term loan and the Borrower Subsidiaries term loan and
revolving credit facilities was 8.71% and 7.30%, respectively. For the years
ended December 31, 1998, 1997 and 1996, the weighted average interest rate of
the Company's various credit facility agreements was 7.7%, 7.4% and 8.75%,
respectively.

The ATC term loan is due in quarterly installments, commencing June 30, 2001
in amounts equal to 0.25% of the outstanding principal on such quarter ended
through June 30, 2006, with the remaining balance due in equal installments on
September 30, and December 31, 2006. The Borrower Subsidiaries' revolving
credit facility and term loan are due in quarterly installments, commencing
June 30, 2001 in amounts varying from 2.5% to 11.25% of outstanding principal,
with ultimate maturity on June 30, 2006.

Borrowings under the Credit Facilities are conditioned upon the Company's
compliance with defined borrowing formulas, which at December 31, 1998 permit
borrowing availability of an additional $100 million. The Credit Facilities
also require maintenance of various financial covenants and ratios, none of
which the Company believes are restrictive to its present or planned business
activities. The loans to ATC and the Borrower Subsidiaries are cross-
guaranteed and cross-collateralized by substantially all of the assets of ATC.

The Borrower Subsidiaries are required to pay quarterly commitment fees
depending on their consolidated financial leverage, on the aggregate unused
portion of the aggregate commitment. Commitment fees paid related to the
Company's various credit facility agreements aggregated approximately
$1,172,000, and $416,000 and $24,000 for the years ended December 31, 1998,
1997 and 1996, respectively.

In connection with the repayment of existing borrowings with proceeds of
borrowings under the Credit Facilities, ATC recognized an extraordinary loss
of approximately $1.4 million, net of a tax benefit of $0.9 million during the
second quarter of 1998. Following the October 1997 closing of the credit
facility, ATC incurred an extraordinary loss of approximately $0.7 million,
net of a tax benefit of $0.5 million. The Company also incurred an
extraordinary loss in connection with the ATC Preferred Stock Financing. (See
Note 8).

Derivative Positions--Under the terms of the Credit Facilities, the Company is
required, under certain conditions, to enter into interest rate protection
agreements. ATC's exposure under these agreements is limited

F-12


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

to the impact of variable interest rate fluctuations and the periodic
settlement of amounts due under these agreements if the other parties fail to
perform.

The following interest rate protection agreements were held as of December 31,
1998 (in thousands, except percentages):




Expiration
Description Notional Amount Dates Interest Rate
----------- --------------- ------------- -------------

Interest rate cap agreement $ 7,000(1) November 1999 8.5%
Interest rate cap agreement 21,500 January 2000 8.5%
Interest rate cap agreement 23,750 April 2000 8.5%
Interest rate cap agreement 21,610(1) July 2000 9.5%
Interest rate swap agreement 7,340(1) January 2001 6.4%
Interest rate swap agreement 17,550 June 2003 5.9%
-------
Total $98,750
=======

- --------
(1) Interest rate protection agreement also held as of December 31, 1997.

Notes Payable--A limited liability company, which is under majority control of
the Company, has a note secured by the minority shareholder's interest in the
limited liability company. Interest rates under this note are determined, at
the option of the limited liability company, at either the Floating Rate (as
defined in the note agreement) or the Federal Home Loan BankBoston rate plus
2.25%. As of December 31, 1998 and 1997, the effective interest rate on
borrowings under this note was 8.02%. The note is payable in equal monthly
principal payments with interest through 2006.

In connection with the ATC Merger discussed in Note 9, the Company assumed
certain long-term note obligations of the acquired entity including a term
note payable that was paid at closing, a $4.4 million noninterest-bearing
secured note payable, due in annual installments through December 2000 and a
$430,000 noninterest-bearing unsecured note payable, maturing in October 1999.

In connection with the Wauka Communications, Inc. and Grid Site Services, Inc.
acquisitions described in Note 9, the Company assumed certain long-term note
obligations of the acquired entities including term notes payable that were
paid at closing, and a $544,000, 12% note payable, due in monthly installments
through July 2005.

Other Obligations--In connection with various acquisitions, the Company
assumed certain long-term obligations of the acquired entities. Substantially
all of these obligations were repaid during 1997, with the remaining unpaid
obligation payable in monthly installments through 2014.

Future principal payments required under the Company's financing arrangements
at December 31, 1998 are approximately as follows (in thousands):



Year Ending:
1999................................................................ $ 1,652
2000................................................................ 2,698
2001................................................................ 10,723
2002................................................................ 17,361
2003................................................................ 20,507
Thereafter.......................................................... 228,188
--------
Total............................................................. $281,129
========


F-13


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

5. COMMITMENTS AND CONTINGENCIES

Lease Obligations--The Company leases land and office, tower and satellite
space under operating leases that expire over various terms. Many of the
leases also contain renewal options with specified increases in lease payments
upon exercise of the renewal option.

Future minimum rental payments under noncancelable operating leases in effect
at December 31, 1998 are approximately as follows (in thousands):



Year Ending:
1999................................................................. $11,646
2000................................................................. 11,810
2001................................................................. 10,622
2002................................................................. 8,188
2003................................................................. 5,828
Thereafter........................................................... 40,076
-------
Total.............................................................. $88,170
=======


Aggregate rent expense under operating leases for the years ended December 31,
1998, 1997 and 1996 approximated $10,818,000, $2,110,000 and $420,000,
respectively.

Customer Leases--The Company's lease agreements with its customers, vary
depending upon the industry user. Leases with television and radio
broadcasters are typically long-term leases (generally from 15 to 20 years),
while leases to wireless communications providers typically have shorter lease
terms (generally from five to ten years), with multiple renewals at the option
of the tenant. The leases acquired in the ATC merger (see Note 9) tend to be
of shorter duration, generally two years, and permit earlier termination if
ATC were to attempt to impose price increases relating to escalator
provisions. Leases of all lengths are generally renewed by the lessees due to
the costs and disruption associated with reconfiguring a wireless network or
broadcast location.

Most leases have escalator provisions (annual automatic increases based on
specified estimated cost measures or on increases in the consumer price
index). ATC also subleases space on communications towers under the same terms
and conditions, including cancellation rights, as those found in its own lease
contracts.

Future minimum rental receipts expected to be received from customers under
noncancelable operating lease agreements in effect at December 31, 1998 are
approximately as follows (in thousands):



Year Ending:
1999................................................................ $ 57,214
2000................................................................ 52,459
2001................................................................ 47,739
2002................................................................ 37,491
2003................................................................ 22,494
Thereafter.......................................................... 84,323
--------
Total............................................................. $301,720
========


Tower rental revenues under the Company's sub-leases approximated $1,072,000,
$978,000 and $468,000 for the years ended December 31, 1998, 1997 and 1996,
respectively.

Acquisition Commitments--See Notes 9 and 12 for information with respect to
acquisitions and related commitments.

F-14


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


ATC Separation--See Note 1 for the details of the ATC Separation Agreement.

Litigation--The Company periodically becomes involved in various claims and
lawsuits that are incidental to its business. In the opinion of management,
after consultation with counsel, there are no matters currently pending which
would, in the event of adverse outcome, have a material impact on the
Company's consolidated financial position, the results of operations or
liquidity.

6. RELATED PARTY TRANSACTIONS

During the period that the Company was a majority owned subsidiary of ARS, the
Company received revenues of approximately $565,000, $389,000 and $70,000 from
ARS for tower rentals at Company-owned sites for the period ending June 4,
1998 (date of ATC Separation) and years ended December 31, 1997 and 1996,
respectively.

In January 1998, ARS contributed to ATC 19 communications sites used by ARS
and various third parties (with an ARS aggregate net book value of
approximately $4.7 million), and ARS and ATC entered into leases or subleases
of space on the transferred towers. In May 1998, two additional communications
sites were transferred and leases were entered into following acquisition by
ARS of the sites from third parties. These sites were contributed to ATC at an
aggregate ARS net book value of approximately $0.3 million.

In June 1998, ARS contributed the majority of its corporate fixed assets to
ATC (with an ARS net book value of approximately $1.4 million).

Chase Manhattan Bank (Chase), an affiliate of Chase Equity Associates (CEA)
and stockholder of the Company, was a lender with a 6.75% participation under
the loan agreement entered into by ATI and has a 5.2% participation under the
Credit Facilities for the Borrower Subsidiaries. Chase is an affiliate of
Chase Capital Partners ("CCP"), the general partner of CEA; a director of ATC
and formerly a director of (ARS), is a general partner of CCP. At December 31,
1998, the aggregate principal amount outstanding under the Credit Facilities
was approximately $275.0 million. CEA's share of interest and fees paid by ATC
pursuant to its various credit arrangements was $0.8 million and $0.2 million
in 1998 and 1997.

In January 1998, the Company consummated the transactions contemplated by a
stock purchase agreement with certain related parties. (See Note 8).

In August 1998, an executive officer of the Company received a $1,022,366
demand loan. In December 1998, the officer repaid $700,000 and such interest
bearing loan remained outstanding in the principal amount of approximately
$322,000 as of December 31, 1998.

F-15


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


7. INCOME TAXES

The income tax benefit (provision) from continuing operations was comprised of
the following for the years ended December 31 (in thousands):



1998 1997 1996
--------- ----- ----

Current:
Federal.......................................... $(116,322) $ 444 $ 54
State............................................ (18,866) 175 10
Deferred:
Federal.......................................... (8,407) (125) (93)
State............................................ (841) (21) (16)
Less:
Deferred tax assets related to corporate tax
restructuring
(see Note 1).................................... 150,150
Benefit from disposition of stock options
recorded to additional paid-in capital.......... (1,223)
--------- ----- ----
Income tax benefit (provision)..................... $ 4,491 $ 473 $(45)
========= ===== ====


A reconciliation between the U.S. statutory rate from continuing operations
and the effective rate was as follows for the years ended December 31:



1998 1997 1996
---- ---- ----

Statutory tax rate........................................ 35% 34% 34 %
State taxes, net of federal benefit....................... 4 6 6
Non-deductible tower separation expenses ................. (11)
Nondeductible goodwill and intangible amortization........ (16) (17) (49)
Other..................................................... (1) (1)
--- --- ---
Effective tax rate........................................ 11% 23% (10)%
=== === ===


Significant components of the Company's deferred tax assets and liabilities
were composed of the following as of December 31 (in thousands):



1998 1997
-------- -----

Current assets:
Allowances and accruals made for financial reporting
purposes which are currently nondeductible................. $ 495 $ 63
-------- -----
Total current assets.................................... $ 495 $ 63
======== =====
Long-term items:
Assets:
Tax basis step-up from corporate tax restructuring and tax
planning strategies...................................... $142,642
Net operating loss carry-forwards......................... 25,477
Liabilities:
Property and equipment and intangible assets, principally
due to
amortization methods..................................... (58,701) $(418)
-------- -----
Net long-term deferred tax assets (liabilities)............. $109,418 $(418)
======== =====



F-16


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

At December 31, 1998, the Company has net operating loss carry-forwards
available to reduce future taxable income of $66,173,000 for federal and state
purposes. These loss carry-forwards expire through 2013. In the opinion of
management, deferred tax assets are more likely than not recoverable,
therefore a valuation allowance has not been provided in the accompanying
consolidated financial statements as of December 31, 1998 and 1997.

8. STOCKHOLDERS' EQUITY

July Offering--On July 8, 1998, the Company completed a public offering of
27,861,987 shares of Class A common stock, $.01 par value per share (including
2,361,987 shares sold by the Company pursuant to the exercise in full of the
underwriters' over-allotment option) at $23.50 per share. Certain selling
stockholders sold an additional 3,874,911 shares in the offering. The
Company's net proceeds of the offering (after deduction of the underwriting
discount and estimated offering expenses) were approximately $625.0 million.
On July 9, 1998, the Company used approximately $306.1 million of the net
proceeds from the offering to redeem all of the outstanding shares of the
Interim Preferred Stock described below. The balance was invested in short-
term investment grade securities and will be used, together with borrowings
under the Credit Facilities, to fund future acquisitions and construction
activities.

ATC Preferred Stock Financing--On June 4, 1998, the Company entered into a
stock purchase agreement (the Interim Financing Agreement) with respect to a
preferred stock financing which provided for the issuance and sale by ATC of
up to $400.0 million of Series A Redeemable Pay-In-Kind Preferred Stock (the
Interim Preferred Stock) to finance ATC's obligation to CBS with respect to
tax reimbursement. The Company issued $300.0 million of Interim Preferred
Stock, which accrued dividends at a rate equal to the three-month LIBOR then
in effect (approximately 5.69%) plus an agreed upon adjustable spread (5.0%
for the period in which the obligation was outstanding). Due to the short term
nature of the issue, accrued dividends were recorded as interest expense in
the accompanying consolidated financial statements. Such interest expense
approximated $3.1 million for the year ended December 31, 1998. The Interim
Preferred Stock was redeemed on July 9, 1998 at a redemption price equal to
$1,010 per share plus accrued and unpaid dividends for an aggregate redemption
value of $306.1 million. The Company incurred an extraordinary loss of
approximately $7.5 million, net of a tax benefit of $5.0 million, during the
third quarter of 1998, representing the write-off of certain commitment,
deferred financing and redemption fees.

ATC Stock Purchase Agreement--On January 22, 1998, the Company consummated the
transactions contemplated by the stock purchase agreement (the ATC Stock
Purchase Agreement), dated as of January 8, 1998, with Steven B. Dodge,
Chairman of the Board, President and Chief Executive Officer of ARS and ATC,
and certain other officers and directors of ARS (or their affiliates or family
members or family trusts), pursuant to which those persons purchased
8.0 million shares of ATC common stock at a purchase price of $10.00 per share
for an aggregate purchase price of approximately $80.0 million, including 4.0
million shares by Mr. Dodge for $40.0 million. Payment of the purchase price
was in the form of cash aggregating approximately $30.6 million and in the
form of notes aggregating approximately $49.4 million which were repaid upon
the consummation of the ATC Separation.

Voting Rights--The Class A and B common stock entitles the holder to one and
ten votes, respectively, per share. The Class C common stock is non-voting.

Recapitalization--In November 1997, the Company effected a recapitalization,
pursuant to which each share of the Company's existing common stock was
cancelled and the Company was recapitalized with 29,667,883 shares of Class A
common stock, 4,670,626 shares of Class B common stock and 1,295,518 shares of
Class C common stock.

Stock Option Plans--Effective November 5, 1997, ATC instituted the 1997 Stock
Option Plan, as amended and restated on April 27, 1998 (the Plan), which is
administered by the Compensation Committee of the ATC Board.

F-17


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

The option pool under the Plan consists of an aggregate of 15,000,000 shares
of common stock that may consist of shares of Class A common stock, shares of
Class B common stock or some combination thereof. The Plan was amended in June
1998 to provide that all future grants of options under the Plan must be to
purchase shares of Class A common stock. The Plan includes options that were
converted from the stock option plan of ATI. In July 1996, ATI adopted a stock
option plan and, pursuant thereto, options were granted to various officers of
ATI. In connection with the ATC Separation, those options to purchase the
common stock of ATI were converted into options to acquire shares of Class A
common stock under the Plan. The Company has reserved 18,140,316 shares of
common stock for issuance under the Plan and the circumstances discussed
below.

In addition to the 15,000,000 shares authorized under the Plan, options to
purchase an aggregate of 2,168,466 shares of Class A common stock and Class B
common stock were outstanding as of December 31, 1998 outside of the Plan.
These options are the result of the exchange of certain ARS options that
occurred pursuant to the ATC Separation and assumption of certain options that
occurred pursuant to the ATC Merger described in Note 9. Each unexercised
option to purchase shares of ARS common stock held by persons who became
directors or employees of ATC were exchanged for ATC options. The ARS options
were exchanged in a manner that preserved the spread in such ARS options
between the option exercise price and the fair market value of ARS common
stock and the ratio of the spread to the exercise price prior to such
conversion. In connection with the OmniAmerica Merger described in Note 12,
ATC assumed approximately 1.0 million Omni options that are not included in
the Plan.

Exercise prices in the case of incentive stock options are not less than the
fair value of the underlying common stock on the date of grant. Exercise
prices in the case of non-qualified stock options are set at the discretion of
the Company's Board of Directors. Options vest ratably over various periods,
generally five years, commencing one year from the date of grant. There have
been no option grants at exercise prices less than fair value.

The following table summarizes the Company's option activity for the periods
presented:



Weighted
Weighted Average Average
Exercise Options Remaining
Options Price Exercisable Life (Years)
---------- ---------------- ----------- ------------

Granted during 1996 and
outstanding at December
31, 1996............... 550,000 $ 5.00 160,000 8.71
Granted................. 172,000 $7.50-$ 8.00 9.24
Cancelled............... (40,000) $ 5.00
---------- ------------ --------- ----
Outstanding as of Decem-
ber 31, 1997........... 682,000(a) $ 5.68 160,000 8.89
========== ============ ========= ====
Options converted from
ATI to ATC Plan........ 931,332(a) $ 4.16 252,640 7.88
Options transferred from
American Radio......... 1,862,806 $ 6.21 723,660 7.06
Options transferred in
connection with ATC
Merger (See Note 9).... 1,252,364 $ 2.29 537,339 8.00
---------- ------------ --------- ----
Subtotal................ 4,046,502 $ 4.53 1,513,639 7.44
---------- ------------ --------- ----
Granted................. 8,371,700 $16.16
Exercised............... (1,103,213) $ 2.48
Cancellations........... (226,894) $ 8.80
---------- ------------ --------- ----
Outstanding as of
December 31, 1998...... 11,088,095 $13.43 1,513,639 8.85
========== ============ ========= ====
(a) ATI options
outstanding as of
December 31, 1997
were converted to
931,332 ATC
options.



F-18


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

The following table sets forth information regarding options outstanding at
December 31, 1998:



Outstanding Weighted Average
Number of Options Range of Exercise Weighted Average Remaining Life
Options Exercisable Price Per Share Exercise Price Per Share (Years)
----------- ----------- ----------------- ------------------------ ----------------
2,424,420 1,432,301 $ 2.05-$ 8.77 $ 4.65 7.34

411,838 81,338 $ 9.09-$ 9.09 $ 9.09 8.01
2,847,803 $10.00-$10.00 $10.00 9.01
1,737,934 $13.00-$19.75 $13.94 9.22
3,666,100 $21.13-$26.50 $22.13 9.65
---------- --------- ------------- ------ ----
11,088,095 1,513,639 $ 2.05-$26.50 $13.43 8.85
========== ========= ============= ====== ====


Pro Forma Disclosure--As described in Note 1, the Company uses the intrinsic
value method to measure compensation expense associated with grants of stock
options or awards to employees. Accordingly, there is no compensation cost
related to option grants reflected in the accompanying consolidated financial
statements. Had the Company used the fair value method to measure compensation
for grants under all plans made in 1998, 1997 and 1996, the reported net loss
and basic and diluted loss per common share would have been as follows (in
thousands, except per share amounts):



1998 1997 1996
-------- ------- -----

Net loss........................................... $(62,439) $(2,492) $(568)
Basic and diluted earnings per share............... $(0.78) $(0.05) $(.01)



The "fair value" of each option grant is estimated on the date of grant using
the Black/Scholes option pricing model. Key assumptions used to apply this
pricing model are as follows:



1998 1996 and 1997
------- -------------

Approximate risk-free interest rate................... 5.5% 6.3%
Expected life of option grants........................ 5 years 5 years
Expected volatility of underlying stock............... 177.5% N/A
Expected dividends.................................... N/A N/A


9. ACQUISITIONS

General--The acquisitions consummated during 1998 and 1997 have been accounted
for by the purchase method of accounting. The purchase prices have been
allocated to the net assets acquired, principally intangible and tangible
assets, and the liabilities assumed based on their estimated fair values at
the date of acquisition. The excess of purchase price over the estimated fair
value of the net assets acquired has been recorded as goodwill and other
intangible assets. For certain acquisitions the financial statements reflect
the preliminary allocation of purchase prices as the appraisals of the assets
acquired have not been finalized. The Company does not expect any changes in
depreciation and amortization as a result of such appraisals to be material to
the consolidated results of operations.

1998 Acquisitions--During the year ended December 31, 1998, the Company
acquired various communications sites and a major site acquisition business
for an aggregate preliminary purchase price of approximately $853.8 million,
including the issuance of approximately 36.3 million shares of Class A common
stock valued at approximately $382.6 million. The following describes the more
significant acquisitions:

F-19


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

In January 1998, the Company acquired all of the outstanding stock of Gearon &
Co. Inc. (Gearon), a company based in Atlanta, Georgia, for an aggregate
purchase price of approximately $80.0 million. The purchase price consisted on
approximately $32.0 million in cash, assumed liabilities and the issuance of
approximately 5.3 million shares of Class A common stock at a price of $9.00
per share. Gearon is engaged in site acquisition, development, construction
and facility management of wireless network communication facilities.

In January 1998, ATC acquired all the outstanding stock of OPM-USA-INC. (OPM),
a company that owned and developed communications towers, and owned
approximately 90 towers at the time of acquisition (the OPM Transaction). The
initial purchase price was variable based on the number of towers developed
for ATC and the forward looking cash flow of such towers. Subsequently, in
December 1998, the purchase price was fixed at $70.0 million excluding the
assumption of certain liabilities. The final price included a total of more
than 150 towers and a right of first refusal granted to American Tower with
respect to, any towers that the former owner of OPM develops. The final
payment due to OPM of approximately $21.9 million is recorded as accrued
acquisition purchase price in the accompanying consolidated financial
statements.

In May 1998, the Company consummated the acquisition of the assets relating to
the teleport business serving the Washington D.C. area for approximately $30.5
million.

On June 8, 1998, the Company consummated the American Tower Corporation Merger
(ATC Merger) pursuant to which that entity was merged into ATC. The
preliminary purchase price was approximately $470.0 million. At the time of
closing, the acquired company owned approximately 775 communications towers
and managed approximately 125 communications towers. In conjunction with the
ATC Merger, the Company issued 28,782,386 shares of Class A common stock
valued at approximately $287.8 million (excluding 1,252,364 shares of common
stock reserved for options held by former employees of the acquired company
valued at approximately $9.7 million) and assumed approximately $4.5 million
of redeemable preferred stock (which was paid at closing) and $122.7 million
of debt (of which approximately $118.3 million, including interest and
associated fees, was paid at closing). The purchase price also includes
acquisition costs, assumed working capital and deferred income taxes. The
Company borrowed $57.0 million under the then existing credit agreements to
fund a portion of the debt pay-off. Upon consummation of the ATC Merger, the
Company changed its name from American Tower Systems Corporation to American
Tower Corporation.

In June 1998, the Company merged with a company owning a broadcasting tower in
the Boston, Massachusetts area and issued 720,000 shares of Class A common
stock valued at approximately $18.0 million to close the transaction. In
addition, under a put agreement that was consummated in connection with the
merger, the sellers have the right to require the Company to purchase, at any
time prior to June 5, 1999, any or all shares of Class A common stock received
pursuant to consummation of the merger for a purchase price equal to the then
current market price. In connection with the public offering described in Note
8, the sellers sold 383,750 of the 720,000 shares in July 1998 reducing the
Company's overall redemption obligation. Accordingly, the remaining 336,250
shares have been recorded as redeemable Class A common stock in the
accompanying consolidated financial statements based on the December 31, 1998
fair market value of $29.5625 per share.

In October 1998, the Company acquired approximately 300 towers and certain
tower related assets in six transactions for an aggregate purchase price of
approximately $100.2 million. The most significant transactions included the
acquisition of 166 Atlanta, Georgia area towers. These transactions included
the acquisition of all the outstanding stock of Wauka Communications, Inc. and
the assets of Grid Site Services, Inc. The consideration in these related
transactions included the issuance of 1,430,881 shares of Class A common
stock, subject to certain escrow adjustments. Included in the total 300 towers
referenced above, the Company also required 137 communications sites and tower
related assets in the four other transactions.

F-20


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


In October 1998, the Company contributed cash and a tower aggregating $12.6
million to ATS-Needham LLC, (ATS Needham), a limited liability company in
which ATC owned a 50.1% interest prior to such transactions. ATS Needham also
sold certain assets to the minority interest party. As a result of these
transactions, ATC now owns an 80% interest in ATS Needham.

1997 Acquisitions--During the year ended December 31, 1997, ATC acquired
various communications sites, the assets of several affiliated site
acquisition businesses, and two tower site management businesses located in
southern California and South Carolina for an aggregate purchase price of
approximately $180.4 million. The following describes the most significant
acquisitions:

In October 1997, the Company acquired two affiliated entities operating
approximately 110 tower sites and a tower site management business located
principally in northern California for approximately $45.0 million.

In October 1997, the Company acquired 128 tower sites and certain video,
voice, data and Internet transport operations for approximately $70.25
million.

In July 1997, the Company acquired the assets of three affiliated entities
which owned and operated approximately fifty towers and a tower site
management business in southern California for an aggregate purchase price of
approximately $33.5 million.

In May 1997, the Company acquired the assets of two affiliated companies
engaged in the site acquisition business in various locations in the United
States for approximately $13.0 million.

In May 1997, the Company and an unaffiliated party formed a limited liability
company to own and operate communication towers which will be constructed on
over 50 tower sites in northern California. The Company advanced approximately
$0.8 million to this entity and currently owns a 70% interest in the entity,
with the remaining 30% owned by an unaffiliated party. The accounts of the
limited liability company are included in the consolidated financial
statements with the other party's investment reflected as minority interest in
subsidiary.

Unaudited Pro Forma Operating Results--The operating results of these
acquisitions have been included in the Company's consolidated results of
operations from the date of acquisition. The following unaudited pro forma
summary presents the consolidated results of operations as if the acquisitions
had occurred as of January 1, 1997 after giving effect to certain adjustments,
including depreciation and amortization of assets and interest expense on debt
incurred to fund the acquisitions. These unaudited pro forma results have been
prepared for comparative purposes only and do not purport to be indicative of
what would have occurred had the acquisitions been made as of January 1, 1997
or results which may occur in the future.



1998 1997
-------- --------

(In thousands,
except
per share data-
unaudited)
Operating revenues....................................... $126,919 $116,288
Loss before extraordinary losses......................... (53,755) (41,412)
Net loss................................................. (62,647) (42,106)
Basic and diluted loss per common share.................. (0.67) (0.53)


F-21


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


10. SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information and noncash investing and financing
activities are as follows (in thousands):



1998 1997 1996
-------- ------ -------

Supplemental cash flow information:
Cash paid during the period for interest (including
amounts capitalized).............................. $ 23,011 $2,398 $ 91
Cash paid during the period for income taxes
(including amounts paid to CBS)................... 212,196 125
Noncash investing and financing activities:
Property, equipment and other assets transferred
from ARS.......................................... 6,489 51 11,103
Property and equipment transferred to ARS.......... (724)
Land transferred to Parent......................... (1,100)
Deferred financing costs paid by ARS............... 1,255
Investment in affiliate paid by ARS................ 325
Issuance of common stock and assumption of options
for acquisitions.................................. 392,226
Increase in deferred tax assets from corporate tax
restructuring..................................... 150,150
Increase in due to CBS Corporation from estimated
remaining tax liabilities......................... 5,021
Adjustment to equity for CBS tax liability......... 61,715
Accrual for final payment for OPM merger........... 21,914
Tax benefit from disposition of stock options
recorded to additional paid in capital............ 1,223
Details of acquisitions financed by ARS..............
Purchase price of net assets acquired.............. 20,954
Liabilities assumed................................ (2,220)
Stock issued by ARS................................ (8,153)
-------
Cash paid by ARS................................... 10,581
Less: cash acquired................................ (1,600)
-------
Net cash paid by ARS for acquisitions.............. $ 8,981
=======


11. BUSINESS SEGMENTS

The Company operates in three business segments: tower rental and management
(TRM), Services, and video, voice, data and Internet transmission services
(VVDI). The TRM segment provides for leasing and subleasing of antennae sites
on multi-tenant towers for a diverse range of wireless communication
industries, including personal communication services, paging, cellular,
enhanced specialized mobile radio, specialized mobile radio and fixed
microwave, as well as radio and television broadcasters. The Services segment
offers a broad range of network development services, including network
design, site acquisition and construction, zoning and other regulatory
approvals, tower construction and antennae installation. The VVDI segment
offers transmission services in the New York City to Washington, D.C. corridor
and in Texas.

The accounting policies applied in compiling segment information below are
similar to those described in Note 1. In evaluating financial performance,
management focuses on operating profit (loss) excluding depreciation and
amortization and corporate general and administrative expenses. This measure
of operating profit (loss) is also before tower separation expenses, interest
income, interest expense, minority interest in net earnings (loss) of
subsidiaries, income taxes and extraordinary items.

F-22


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


The Company's reportable segments are strategic business units that offer
different services. They are managed separately because each segment requires
different resources and marketing strategies. All segments operate exclusively
in the United States. In addition, all reported segment revenues are generated
from external customers.

Summarized financial information concerning the Company's reportable segments
is shown in the following table. The "Other" column below represents amounts
excluded from specific segments such as income taxes corporate general and
administrative expenses, tower separation expenses, depreciation and
amortization and interest. In addition, other also includes corporate assets
such as cash and cash equivalents, tangible and intangible assets, and income
tax accounts which have not been allocated to specific segments (in
thousands).



TRM Services VVDI Other Total
-------- -------- ------- -------- ----------

1998
Revenues...................... $ 60,505 $23,315 $19,724 $ 103,544
Income (loss) before benefit
(provision) for income taxes
and extraordinary losses..... 31,050 3,836 6,907 $(84,234) (42,441)
Assets........................ 979,349 91,444 64,359 367,191 1,502,343
Capital expenditures.......... 118,926 61 3,405 4,063 126,455
Depreciation and
amortization................. 37,698 7,038 4,887 2,441 52,064
1997
Revenues...................... $13,302 $ 2,122 $ 2,084 $ 17,508
Income (loss) before benefit
(provision) for income taxes
and extraordinary losses..... 7,222 762 811 $(10,844) (2,049)
Assets........................ 223,202 12,032 13,549 6,574 255,357
Capital expenditures.......... 20,145 19 69 381 20,614
Depreciation and
amortization................. 4,583 1,073 556 114 6,326
1996
Revenues...................... $ 2,897 $ 2,897
Income (loss) before benefit
(provision) for income taxes
and extraordinary losses..... 1,455 $ (1,889) (434)
Assets........................ 36,691 426 37,117
Depreciation and
amortization................. 990 990


F-23


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


12. OTHER TRANSACTIONS

Consummated Transactions:

February Offering: On February 9, 1999, American Tower completed a public
offering (the February Offering) of 25,700,000 shares of Class A common stock,
$.01 par value per share (including 1,700,000 shares sold by ATC pursuant to
the exercise in full of the underwriters' over-allotment option) at $25.00 per
share. Certain selling stockholders sold an additional 1,300,000 shares in the
offering. ATC's net proceeds of the offering (after deduction of the
underwriting discount and estimated offering expenses) were approximately
$619.3 million. ATC invested the proceeds in short-term investment grade
securities. ATC will continue to use such investments together with borrowings
under the Credit Facilities to fund acquisitions and construction activities.

February Private Placement: On February 9, 1999, American Tower consummated
the sale (the February Private Placement) of 500,000 shares of Class A common
stock to Credit Suisse First Boston Corporation at $26.31 per share, the
closing price of the Class A common stock on the New York Stock Exchange
(NYSE) on February 4, 1999, the date the stock purchase agreement was
executed. In connection with such sale, Credit Suisse First Boston Corporation
was granted certain registration rights. ATC invested the proceeds of
approximately $13.2 million in short-term investment grade securities. ATC
will continue to use such investments together with borrowings under the
Credit Facilities to fund acquisitions and construction activities.

Consummated Acquisitions: Since January 1, 1999, ATC has acquired various
communications sites and businesses for an aggregate preliminary purchase
price of approximately $746.0 million, including the issuance of approximately
20.7 million shares of Class A common stock valued (at the time of the
relevant agreement) at $454.8 million. The most significant transactions are
described below as the Omni Merger and TeleCom Merger.

Omni Merger: In February 1999, ATC consummated the Agreement and Plan of
Merger dated November 16, 1998 (the Omni Merger Agreement) with OmniAmerica,
Inc., (Omni), and ATI, pursuant to which Omni merged with and into ATI, which
was the surviving corporation (the Omni Merger). Omni owns, manages and
develops multi-use telecommunications sites for radio and television
broadcasting, paging, cellular, PCS and other wireless technologies and offers
nationwide, turn-key tower construction and installation services through its
Specialty Constructors subsidiary. Omni owns or co-owns 223 towers in 24
states including 12 towers on ten sites managed for third-party owners.
Pursuant to the Omni Merger, Omni stockholders received 1.1 shares of ATC
Class A common stock for each share of Omni common stock. In the aggregate,
ATC exchanged approximately 16.8 million shares of ATC Class A common stock in
exchange for the approximately 15.2 million shares of Omni common stock, plus
the assumption of debt of which approximately $94.3 million was paid off at
closing. Consideration for the merger also included the assumption of employee
stock options exercisable for approximately 1.0 million shares of ATC Class A
common stock.

TeleCom Merger: In February 1999, ATC consummated the Agreement and Plan of
Merger dated November 16, 1998 (the TeleCom Merger Agreement) with TeleCom
Towers, L.L.C., (TeleCom) and ATI, pursuant to which a newly organized
subsidiary of ATI merged with and into TeleCom, which was the surviving
corporation (the TeleCom Merger). TeleCom owns, or co-owns, approximately 271
towers and manages another 121 revenue-generating sites in 27 states. Pursuant
to the TeleCom Merger Agreement, as amended on December 18, 1998, ATC paid a
purchase price of approximately $188.9 million, subject to adjustment for
closing date working capital. ATC paid approximately $60.1 million in cash,
issued approximately 3.9 million shares of Class A common stock and assumed
approximately $48.4 million of debt, of which approximately $44.2 million was
paid at closing.

F-24


AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Concluded)


Pending Transactions:

ATC is a party to various agreements relating to the acquisition and
construction of towers for third parties which involve an aggregate purchase
price (a portion of which is payable in shares of Class A common stock) of
between $6.0 million and $30.0 million, depending, in certain cases, on the
cash flow of the towers to be acquired and the actual number of towers to be
built. Such transactions are subject to the satisfaction of customary closing
conditions, including, possibly, the expiration or earlier termination of the
HSR Act waiting period and most are scheduled to close in the spring or summer
of 1999.

The Company is also pursuing the acquisitions of tower properties and tower
businesses in new and existing locations although there are no definitive
material agreements with respect thereto.

13. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data for the years ended December 31, 1998 and
1997 is as follows:



Three Months Ended
---------------------------------------------
June
March 31, 30, September 30, December 31,
--------- ------- ------------- ------------

(in thousands, except per share data)
1998:
Operating revenues.............. $17,925 $23,082 $30,478 $ 32,059
Gross profit(1)................. 628 (1,210) (3,457) (6,232)
Loss before extraordinary
items.......................... (1,527) (18,417) (5,958) (12,048)
Net loss........................ (1,527) (19,799) (13,468) (12,048)
Basic and diluted per common
share:(2)
Loss before extraordinary
losses........................ ($0.03) ($0.33) ($0.06) ($0.11)
Net loss....................... ($0.03) ($0.35) ($0.13) ($0.11)
1997:
Operating revenues.............. $ 1,366 $ 2,015 $ 4,521 $ 9,606
Gross profit(1)................. 324 426 857 862
Loss before extraordinary item.. (58) (106) (544) (868)
Net loss........................ (58) (106) (544) (1,562)
Basic and diluted per common
share:(2)
Loss before extraordinary
loss.......................... ($0.00) ($0.00) ($0.01) ($0.02)
Net loss....................... ($0.00) ($0.00) ($0.01) ($0.03)

- --------
(1) Represents operating revenues less operating expenses excluding corporate
general and administrative expenses and tower separation expenses.
(2) Prior to June 4, 1998 (the ATC Separation), basic and diluted loss per
common share information is computed using the 48,732,000 shares that were
outstanding upon consummation of the ATC Separation.

* * * *

F-25


EXHIBIT INDEX

Listed below are the exhibits which are filed as part of this Form 10-K
(according to the number assigned to them in Item 601 of Regulation S-K). Each
exhibit marked by a (*) is incorporated by reference to ATC's Registration
Statement on Form S-4 (File No. 333-46025) filed on February 10, 1998. Each
exhibit marked by a (+) is incorporated by reference to ATC's Registration
Statement on Form S-1 (File No. 333-50111) filed on May 8, 1998. Each exhibit
marked by a (++) is incorporated by reference to the filing of Amendment No. 2
to ATC's Registration Statement on Form S-1 (File No. 333-52481) filed on June
30, 1998. Each exhibit marked by a (**) is incorporated by reference to the
filing of ATC's Current Report on Form 8-K filed on November 30, 1998. Each
exhibit marked by a (***) is incorporated by reference to the filing of ATC's
Current Report on Form 8-K filed on January 8, 1999. Each exhibit marked by a
(+++) is incorporated by reference to ATC's Registration Statement on Form S-4
(File No. 333-76083) filed on January 15, 1999. Each Exhibit marked by a
(++++) is incorporated by reference from Registration Statement (333-70881) on
January 21, 1999. Each exhibit marked by a (****) is incorporated by reference
to the filing of Amendment No. 1 to ATC's Registration Statement on Form S-1
(File No. 333-70881) filed on February 3, 1999. Each exhibit marked by a
(+++++) is incorporated by reference to the filing of ATC's Current Report on
Form 8-K/A filed on March 18, 1999. Exhibit numbers in parenthesis refer to
the exhibit number in the applicable filing.



Exhibit
No. Description of Document Exhibit File No.
------- ----------------------- ----------------

2.1 Amendment No. 1 to Agreement and Plan of Merger,
dated as of January 22, 1998, among ATS, American
Tower Systems (Delaware), Inc., a Delaware
corporation (formerly known as American Tower
Systems, Inc.), Gearon and the Gearon
Stockholder....................................... (*2.2)

2.2 Agreement and Plan of Merger, dated as of November
16, 1998, by and among ATC, American Towers, Inc.,
a wholly owned subsidiary of ATC and a Delaware
corporation ("ATI"), and OmniAmerica, Inc., a
Delaware corporation (Schedules and Exhibits
omitted).......................................... (**2.1)

2.3 Agreement and Plan of Merger, dated as of November
16, 1998, by and among ATC, ATI and TeleCom
Towers, L.L.C., a Delaware limited liability
company ("TeleCom") (Schedules and Exhibits
omitted).......................................... (**2.2)

2.4 Amended and Restated Agreement and Plan of Merger,
dated as of December 18, 1998, by and among ATC,
ATI, ATC Merger Corporation, a Delaware
corporation ("ATMC"), and TeleCom (Schedules and
Exhibits omitted)................................. (***2.1)

2.5 Amendment to the Amended and Restated Agreement and
Plan of Merger, dated as of December 23, 1998, by
and among ATC, ATI, ATMC, and TeleCom............. (***2.2)

2.6 Amendment to the Amended and Restated Agreement and
Plan of Merger, dated as of February 26, 1999, by
and among ATC, ATI, ATMC and TeleCom ............. (+++++2.1)

3(i).1 Restated Certificate of Incorporation of ATC, as
filed with the Secretary of State of the State of
Delaware on June 5, 1998.......................... (++3(i).1)

3(i).2 Certificate of Designation relating to Exchange
Pay-In-Kind Preferred Stock as filed with the
Secretary of State of the State of Delaware on
June 4, 1998...................................... (++3(i).2)

3(i).3 Certificate of Designation relating to Series A
Redeemable Pay-In-Kind Preferred Stock, as filed
with the Secretary of State of the State of
Delaware on June 4, 1998.......................... (++3(i).3)





Exhibit Exhibit File
No. Description of Document No.
------- ----------------------- ------------

3(ii).1 By-Laws of ATC....................................... Filed herewith
as Exhibit
3(ii).1

10.1 Parent Loan Agreement, dated as of June 16, 1998, by
and among ATC, Toronto Dominion (Texas), Inc., as
Administrative Agent, and the Lenders parties
thereto (the "Parent Loan Agreement")............... (++10.1)

10.1A First Amendment to the Parent Loan Agreement, dated
as of October 30, 1998, by and among ATC, Toronto
Dominion (Texas), Inc., as Administrative Agent, and
the Lenders Parties thereto......................... (+++10.1A)

10.2A ATS Facility A Loan Agreement, dated as of June 16,
1998 among American Tower Systems, L.P. ("ATSLP")
and ATSI, as borrowers, and Toronto Dominion
(Texas), Inc., as Administrative Agent, and the
Banks parties thereto (the "Facility A Loan
Agreement")......................................... (++10.2A)

10.2B ATS Facility B Loan Agreement, dated as of June 16,
1998, by and among ATSLP and ATSI, as borrowers, and
Toronto Dominion (Texas), Inc., and the Banks
parties thereto (the "Facility B Loan Agreement")... (++10.2B)

10.3 First Amendment to the ATS Facility A Loan Agreement,
dated as of October 30, 1998 among ATSLP and ATI, as
borrowers, and Toronto Dominion (Texas), Inc., as
Administrative Agent, and the Banks parties
thereto............................................. (+++10.3)

10.4 First Amendment to the ATS Facility B Loan Agreement,
dated as of October 30, 1998 among ATSLP and ATI, as
borrowers, and Toronto Dominion (Texas), Inc., as
Administrative Agent, and the Banks parties
thereto............................................. (+++10.4)

10.5 American Tower Systems Corporation 1997 Stock Option
Plan, dated as of November 5, 1997, as amended and
restated on April 27, 1998.......................... (+10.26)

10.6 American Tower Systems Corporation Stock Purchase
Agreement, dated as of January 8, 1998, by and among
ATC and the Purchasers.............................. (*10.27)

10.7 Employment Agreement, dated as of January 22, 1988,
by and between ATI and J. Michael Gearon, Jr........ (*10.28)

10.8 Letter of Agreement, dated as of April 13, 1998, by
and between ATC and Douglas Wiest................... (+++10.22)

10.9 ARS-ATS Separation Agreement, dated as of June 4,
1998 by and among American Radio Systems
Corporation, a Delaware Corporation ("ARS"), ATC,
and CBS Corporation................................. (++10.30)
10.10 Securities Purchase Agreement, dated as of June 4,
1998, by and among ATC, Credit Suisse First Boston
Corporation and each of the Purchasers named
therein............................................. (++10.30)
10.11 Registration Rights Agreement, dated as of June 4,
1998, by and among ATC, Credit Suisse First Boston
Corporation and each of the Parties named therein... (++10.31)





Exhibit Exhibit File
No. Description of Document No.
------- ----------------------- ------------

10.11 Registration Rights Agreement, dated as of January 22, Incorporated
1998, by and among ATC and each of the Parties named by reference
therein.............................................. to Exhibit
10.3 from the
Company's
Quarterly
Report on Form
10-Q (File No.
001-14194)
dated August
14, 1998
10.12 Stock Purchase Agreement, dated as of February 4, Filed herewith
1999, by and among ATC and Credit Suisse First Boston as Exhibit
Corporation.......................................... 10.13
10.13 Registration Rights Agreement, dated as of February 4, Filed herewith
1999, by and among ATC and Credit Suisse First Boston as Exhibit
Corporation ......................................... 10.14
10.14 Amended and Restated Registration Rights Agreement, (+++++10.1)
dated as of February 25, 1999, by and among ATC and
each of the Parties named therein....................
21 Subsidiaries of ATC................................... Filed herewith
as Exhibit 21
23 Independent Auditors' Consent--Deloitte & Touche LLP.. Filed herewith
as Exhibit 23
27 Financial Data Schedule............................... Filed herewith
as Exhibit 27