Back to GetFilings.com






- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(MARK ONE)

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
FOR THE FISCAL YEAR ENDED JUNE 27, 1998

OR
[_]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NO. 1-11427

--------------

NEW ENGLAND BUSINESS SERVICE, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE 04-2942374
(STATE OR OTHER JURISDICTION OF (IRS EMPLOYER IDENTIFICATION
INCORPORATION OR ORGANIZATION) NUMBER)


500 MAIN STREET 01471
GROTON, MASSACHUSETTS (ZIP CODE)

(ADDRESS OF PRINCIPAL EXECUTIVE
OFFICES)
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (978) 448-6111

Securities registered pursuant to Section 12(b) of the Act:



NAME OF EACH EXCHANGE
ON
TITLE OF EACH CLASS WHICH REGISTERED
------------------- -----------------------

Common Stock ($1.00 par value) New York Stock Exchange
Preferred Stock Purchase Rights New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [_]

The aggregate market value of the Registrant's Common Stock, par value $1.00
per share, held by stockholders who are not affiliates of the Registrant at
August 28, 1998 as computed by reference to the closing price of such stock on
that date was approximately $396,082,250.

The number of shares of Registrant's Common Stock, par value $1.00 per
share, outstanding at August 28, 1998 was 14,337,819.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement sent to stockholders in connection with the
Annual Meeting to be held on October 23, 1998 are incorporated by reference
into Items 10, 11, 12 and 13 (Part III) of this Report. Such Proxy Statement,
except for the parts therein which have been specifically incorporated by
reference, shall not be deemed "filed" for the purposes of this report on Form
10-K.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


PART I

ITEM 1. BUSINESS

New England Business Service, Inc. (the "Company"), a Delaware corporation
founded in 1952, incorporated in Massachusetts in 1956 and reincorporated in
Delaware in 1986, designs, produces and distributes business forms, checks,
envelopes, labels, greeting cards, signs, stationery and related printed
products and distributes packaging, shipping and warehouse supplies, software,
work clothing and other business products through mail order, direct sales,
telesales, dealers and the internet to small businesses throughout the United
States, Canada, the United Kingdom and France.

In December 1997, the Company acquired all of the outstanding common stock
of Rapidforms, Inc. ("Rapidforms") for consideration of approximately
$82,136,000 in cash (net of cash acquired). Rapidforms designs, produces and
markets a line of business forms, business supplies, in-store retail
merchandising supplies, holiday greeting cards and promotional products sold
principally by direct mail to small businesses across the United States.

In June 1998, the Company acquired all of the outstanding common stock of
McBee Systems, Inc. and all of the assets of McBee Systems of Canada, Inc.
(collectively "McBee") for consideration of approximately $48,529,000 in cash
(net of cash acquired) and $12,600,000 in Company common stock. McBee
manufactures and markets a line of checks and related products to small
businesses in the United States and Canada through a dedicated field sales
force.

The Company reports its operations within one principal industry segment
consisting of the direct marketing of printed products and business supplies
to small businesses. The amounts of net sales, operating profit or loss and
identifiable assets attributable to each of the Company's geographic areas for
the last three fiscal years are shown in Note 14 to the Consolidated Financial
Statements included in this Annual Report on Form 10-K.

PRODUCTS

The Company's product line consists of an extensive range of standardized
imprinted manual and computer business forms, custom forms, checks and check
writing systems, envelopes, labels, greeting cards, signs, stationery and
other printed products principally designed and imprinted in-house. The
Company also distributes a variety of industrial shipping and packaging
products including corrugated boxes, polyethylene bags, tape, labels and
shrink wrap and distributes retail packaging supplies such as bags, ribbons,
gift wrap and bows. In addition, the Company distributes a variety of other
business products commonly used by small businesses, including merchandising
displays, presentation folders, promotional products, work clothing and
software. Products are either specifically designed for individual lines of
business or are of a type universally used by small businesses and
professional offices. The Company's full range of products are enhanced by
high quality, fast delivery, competitive prices and extensive product
guarantees.

The Company's standard manual business forms include billing forms, work
orders, job proposals, purchase orders, invoices and personnel forms. Standard
manual business forms are designed to provide small businesses with the
financial and other business records necessary to efficiently manage a
business. The Company's stationery line, including letterhead, envelopes and
business cards, is available in a variety of formats and ink colors designed
to provide small businesses with a professional image. Checks and check
writing systems are designed to facilitate payments, the recording of
transactional information and the posting of related bookkeeping entries.

The Company also offers a full line of printed products compatible with the
software which the Company distributes and compatible with most third-party
computer software packages commonly used by small businesses. The Company's
computer business forms, including checks, billing forms, work orders,
purchase orders and invoices are designed to provide automated small
businesses with the records necessary to efficiently manage a business.


1


Promotional products, including labels, pricing tags, signage, presentation
folders and seasonal greeting cards are designed to fulfill a variety of
selling and marketing activities and to provide small businesses with a
professional image. Additionally, the Company markets a line of filing
systems, accountants' supplies and appointment products specifically for use
in small professional offices.

The majority of the Company's standard products are imprinted to provide
small businesses with an affordable, professional image. Standard imprint
options include consecutive numbering, logos, customer names, addresses, and
phone numbers. The Company also offers a wide range of custom printing
alternatives and a custom logo design service.

The Company's packaging and shipping supplies, including bags and bag
closures, bubble and polystyrene fill, wrapping materials, boxes, tapes and
mailers are used principally by small wholesalers, manufacturers and
distributors as containers to package, distribute and market their products.
The Company's line of retail supplies, including signs, merchandising
supplies, bags, ribbons, gift wrap and bows are used by small retailers to
display, market and package their products.

During fiscal year 1998, the Company developed and introduced the Company
ColorsTM line of work clothing, including an array of jackets, shirts, hats,
sweatshirts, and uniforms commonly worn in the conduct of small business. The
Company Colors line may be embroidered with business names, logos, and
employee names to provide a small business with a coordinated and professional
image.

The Company distributes Form Magic(R), a proprietary form-filling software
package, third-party accounting software including Peachtree's One-Write
Plus(R) and Intuit's Quickbooks(R), and a line of products designed by
MySoftware Company. Software distributed by the Company is designed to perform
a variety of the tasks required to manage and promote a small business, and is
compatible with the business forms and other printed products offered by the
Company.

For a further discussion of the risks and uncertainties associated with
customer preferences and the market for forms and related printed products,
see "Forward Looking Information and Risk Factors to Future Performance"
included in Part II, Item 7 to this Annual Report on Form 10-K.

PRODUCT DEVELOPMENT AND RESEARCH

The Company's products are designed principally by an in-house product
development staff or are obtained from third-party sources. The Company relies
upon direct field research with customers and prospects, focus groups, mail
surveys, feedback from distributors, salespeople, representatives and
unsolicited suggestions to generate new product ideas. Product design efforts
are accomplished or directed by Company design personnel who employ manual and
computer design methods to create products. Product design efforts range from
minor revisions of existing manual business forms to the creation of a
consistent and coordinated line of products such as the Company Colors line of
work clothing. Throughout the design process, the Company solicits comments
and feedback from customers and prospects, and tests market acceptance through
a variety of direct mail and selling test methods.

For a further discussion of the risks and uncertainties associated with the
technological changes affecting future demand for the Company's standardized
business forms and related products, see "Forward Looking Information and Risk
Factors to Future Performance" included in Part II, Item 7 to this Annual
Report on Form 10-K.

SALES AND MARKETING

The Company has established three distinct channels of distribution. The
Company's primary channel is direct mail order in which approximately 90
million pieces of promotional advertising offering the Company's products are
delivered by mail to 1,922,000 customers and 9,400,000 prospective customers
each year under the

2


NEBS/TM/, RapidForms(R), Chiswick(R), Histacount(R), SYCOM(R), Russell &
Miller(R), Bags & Bows, NCS(R), Main Street(R), ASH/TM/, NAPCO(R), Education
Matters/TM/, Company Colors, Business Envelopes and SFL brand names. The
Company's direct marketing efforts are also supplemented by the prospecting
and account development efforts of an outbound telemarketing group.

The Company's success to date has largely been the result of effective
direct marketing and the strength of its customer relationships. Targeted mail
order marketing in combination with focused telemarketing allows the Company
to identify and penetrate numerically and geographically dispersed but, in the
aggregate, significant markets. The Company targets small businesses with 100
or fewer employees within these markets with specialized promotions and
products specifically designed to meet small business needs. In the direct
mail channel, the Company's promotional materials contain one or more order
forms to be completed by the customer and either mailed, faxed or telephoned
to the Company's telesales and customer service group. The Company also
maintains a World Wide Web site for promotion and order taking.

The Company's promotional materials include several reference catalogs
containing a comprehensive display of the Company's forms and checks,
packaging supplies and retail merchandising supplies product offerings. In
addition the Company utilizes smaller catalogs focused on specific products or
targeted to a specific small business segment, promotional circulars with
samples, flyers, inserts included with invoices, statements and product
shipments. The Company relies to a lesser extent on advertising space in
magazines and post card packages to generate sales leads from prospective
customers. The Company utilizes the United States or the local country postal
service for distribution of most of its advertising materials.

The Company's second principal channel of distribution is through a 400
person in-house sales force dedicated to marketing McBee(R) brand checks and
check writing systems, Chiswick brand packaging and shipping supplies, or
Russell & Miller brand retail merchandising and display products. Initial
order support, product reorders and routine service in the direct sales
channel is provided by a network of customer service representatives located
throughout the United States and Canada.

The principal focus of the McBee sales force is to generate first-time
buyers for Company check and check writing system products. Prospective
customer leads are generated for the McBee sales force under referral
arrangements with small business accountants and a network of commercial banks
containing in excess of 16,000 geographically dispersed branch offices. The
McBee sales effort typically generates small business customers with fewer
than 10 employees.

The principal focus of the Chiswick and Russell & Miller sales force has
been to develop high-potential customer relationships initially established
through the direct mail channel. The Chiswick and Russell & Miller sales
effort typically supports businesses with more than 100 employees or retail
chains with geographically dispersed store-front locations.

The Company's third principal distribution channel is through a network of
participating, independent dealers. The Company distributes a private label
version of a full line of standard and custom printed products, including
manual and computer forms, checks, greeting cards and labels through this
dealer network. The Company's participating independent dealers typically
include local printers, business forms dealers, stationers, computer stores
and system houses and number in excess of 22,000.

The Company believes that its sophisticated and extensive marketing
database, customer/prospect lists and referral sources constitute a
competitive advantage. The Company is able to select names and plan promotions
based on a variety of attributes including status as a customer or prospect,
line of business, product purchase history, purchase frequency or purchase
dollar volume. With this data, the Company is able to create and deliver cost-
effective marketing programs to small businesses through direct mail, direct
sales, outbound telemarketing, the internet or the dealer channel.

For a further discussion of the risks and uncertainties associated with the
small business market and the Company's direct mail order channel, see
"Forward Looking Information and Risk Factors to Future Performance" included
in Part II, Item 7 to this Annual Report on Form 10-K.

3


RAW MATERIALS, PRODUCTION AND DISTRIBUTION

The Company's production and distribution system is designed to process a
high volume of small dollar orders on a cost-effective basis. The production
and procurement of base printed product stock is based on forecasts of demand
for the Company's products. The Company produces semi-finished base business
forms, check stock and related products in long runs on high-speed, roll-fed
presses from raw paper. The Company also purchases base printed stock from a
number of industry sources at competitive prices. The raw paper and carbonless
paper used by the Company to produce base printed stock is purchased from a
limited number of vendors at competitive prices.

In response to a customer order, the Company's base printed products are
subsequently personalized with a variety of imprint options including customer
names, addresses, phone numbers, consecutive numbering and logos. The Company
operates equipment specifically designed to meet the demands of short-run
personalized printing. Typesetting and imprinting of customer headings are
accomplished with computerized typesetters, platemaking systems, letter
presses, offset presses and digital presses. In addition, the Company utilizes
manual and semi-automatic bindery equipment. A number of the Company's
imprinting presses have been designed internally or substantially modified to
meet the short-run demands of small businesses. These specialized presses
allow the Company to produce small-order quantities with greater efficiency
than possible with stock equipment available from typical printing press
equipment suppliers.

During the past two years, the Company has experienced an increase in the
proportion of revenue generated by the sale of stock business products
produced by third parties, including Chiswick brand industrial packaging and
warehouse supplies, and Bags & Bows retail supplies. The Company principally
utilizes a "pick and pack" operation to aggregate stock products from
warehoused inventory into distinct order groups and to package these order
groups for shipment to the customer. The Company's stock business products are
obtained from a large number of suppliers at competitive prices.

In addition, the Company relies on a limited number of suppliers to produce
and drop-ship products directly to Company customers, including the Company
Colors line of work clothing. The Company believes that alternative sources
are generally available for products purchased from third-party vendors, and
has not experienced any significant problems in obtaining necessary items.

The Company has no significant backlog of orders. The Company's objective is
to produce and ship product as expeditiously as possible following receipt of
a customer's order. During fiscal year 1998, approximately 70% of printed
products were produced and shipped within one day and approximately 90% within
four days of order. The Company's stock business products are routinely
shipped within 24 hours of receipt of a customer order.

To facilitate expeditious production and shipment of product, the Company
maintains significant inventories of raw paper ($1,622,000 at June 27, 1998),
and partially printed business forms, packaging, shipping and retail supplies,
and related business products ($19,348,000 at June 27, 1998).

The Company ships in excess of 90% of its products to customers by United
Parcel Service of America, Inc. The Company uses Parcel Post and overnight
delivery services for distribution of the remainder of its products to
customers.

For a further discussion of the risks and uncertainties associated with the
Company's reliance on certain individual third-party vendors to provide raw
materials and services critical to the Company's operation, see "Forward
Looking Information and Risk Factors to Future Performance" included in Part
II, Item 7 to this Annual Report on Form 10-K.

4


COMPETITION

The small business forms and business supplies industry is highly
competitive. The Company believes that it is well positioned in the small
business marketplace, with a reputation for reasonable prices and high
quality, reliability and service.

The Company's primary competitors for printed products are the local
printers, business forms dealers, contract stationers and office products
superstores located throughout the United States, Canada, the United Kingdom
and France. Local printers have an advantage of physical proximity to
customers, but generally do not have the capability of producing a broad array
of products, particularly those having a complex construction. In addition,
most local printers lack the economies of scale to produce a small order for a
single customer on a cost effective basis. General purpose, preprinted
business forms offered by stationers and office product superstores are
typically price competitive with the Company's forms, but lack the design and
functionality for specific lines of business and the custom printing options
available with the Company's products. The Company's principal competitors for
stock business products are the large number of local and regional business
supplies jobbers, distributors and retailers throughout the United States and
Canada.

At present, the Company is aware of more than twenty major independent
companies or divisions of larger companies marketing printed products and
business supplies to small businesses through mail order, distributors, or a
direct sales force in the United States and Canada, the United Kingdom and
France. The primary competitive factors influencing a customer's purchase
decision are product guarantees, breadth of product line, speed of delivery,
price and customer service. The Company believes it is the leading direct
marketer of business forms, checks and related printed products to the very
small business market in the United States, Canada and the United Kingdom. The
Company defines the very small business market as businesses with fewer than
20 employees.

For a further discussion of the risks and uncertainties associated with the
competitive landscape for the Company's products, see "Forward Looking
Information and Risk Factors to Future Performance" included in Part II, Item
7 to this Annual Report on Form 10-K.

EMPLOYEES

The Company had 3,738 full and part-time employees at June 27, 1998. The
Company believes its relationship with its employees to be satisfactory.

ENVIRONMENT

To the Company's knowledge, no material action or liability exists on the
date hereof arising from the Company's compliance with federal, state and
local statutes and regulations relating to protection of the environment.

ITEM 2. PROPERTIES

The Company's principal executive offices are located in Groton,
Massachusetts. The Company's principal operating facilities consist of
manufacturing, administrative and warehouse facilities and are located in the
United States, Canada, the United Kingdom and France. Of its principal
operating facilities, the Company owns 871,100 square feet in the aggregate in
Arizona (Flagstaff), Massachusetts (Groton and Townsend), Missouri
(Maryville), New Hampshire (Peterborough), New Jersey (Thorofare), Ontario
(Midland and Toronto), the United Kingdom (Chester), and Utah (Ogden), and
leases 582,851 square feet in the aggregate in California (Santa Fe Springs),
France (Tours), Massachusetts (Sudbury), New Jersey (Parsippany), Ohio
(Athens) and Virginia (Damascus). The Company also leases space in over 80
locations in the United States and Canada for sales purposes, leases and
subleases manufacturing space in Arizona, holds a 37,000 square foot
manufacturing building in Bridgeton, New Jersey for sale, and owns 16.9 acres
of undeveloped land in Douglasville, Georgia. Plans are in progress to
construct an additional 30,000 square feet of warehouse space in Midland,
Ontario.

5


With reference given to the 30,000 square foot addition currently under
construction in Midland, Ontario, the Company believes its existing production
and office facilities are adequate for its present and foreseeable future
needs.

ITEM 3. LEGAL PROCEEDINGS

From time to time the Company is involved in disputes and/or litigation
encountered in the ordinary course of its business. The Company does not
believe that the ultimate impact of the resolution of such outstanding matters
will have a material effect on the Company's business, operating results or
financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of stockholders during the fourth
quarter of fiscal 1998.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

COMMON STOCK

The Company's Common Stock is listed and traded on the New York Stock
Exchange under the symbol "NEB." For the fiscal periods indicated, the high
and low sales prices for shares of the Company's Common Stock as reported on
the New York Stock Exchange-Composite Transactions Reporting System were as
follows:



FISCAL 1998 HIGH LOW
- ----------- -------- ------

1st Quarter............. 32 1/2 25 3/4
2nd Quarter............. 33 13/16 29 1/8
3rd Quarter............. 34 1/4 30 5/8
4th Quarter............. 34 1/2 30



FISCAL 1997 HIGH LOW
- ----------- ------ ------

1st Quarter............. 19 3/8 15
2nd Quarter............. 21 5/8 17 3/8
3rd Quarter............. 26 19 5/8
4th Quarter............. 29 7/8 25 1/8


As of August 28, 1998, there were 641 stockholders of record, and the
Company believes that as of such date there were approximately 6,000
beneficial owners of the Company's Common Stock, based on information provided
by the Company's transfer agent. Information with respect to dividends paid on
the Company's Common Stock during the past two fiscal years is shown in Note
15 to the Consolidated Financial Statements included in this Annual Report on
Form 10-K.

6


ITEM 6. SELECTED FINANCIAL DATA

FIVE YEAR SUMMARY
(IN THOUSANDS OF DOLLARS EXCEPT PER SHARE AMOUNTS AND OTHER STATISTICS)



JUNE 27, JUNE 28, JUNE 29, JUNE 30, JUNE 24,
FOR THE FISCAL YEAR ENDED 1998(A) 1997(B) 1996(C) 1995(D) 1994(E)
- ------------------------- --------- --------- --------- --------- ---------

INCOME STATISTICS
Net Sales............... $ 355,767 $ 263,424 $ 254,954 $ 263,724 $ 251,253
Income before income
taxes ................. 41,405 31,380 21,055 28,492 27,599
Percent of sales....... 11.6% 11.9% 8.3% 10.8% 11.0%
Provision for income
taxes.................. 16,471 12,731 8,306 11,818 12,036
Percent of sales....... 4.6% 4.8% 3.3% 4.5% 4.8%
Net income before equity
in losses of
investment............. 24,934 18,649 12,749 16,674 15,563
Percent of sales....... 7.0% 7.1% 5.0% 6.3% 6.2%
Percent of stockhold-
ers' equity............ 21.8% 23.1% 16.8% 18.2% 15.6%
Per diluted common
share.................. 1.77 1.38 0.86 1.09 1.01
Net Income.............. 24,934 18,649 11,929 16,298 15,563
Percent of sales....... 7.0% 7.1% 4.7% 6.2% 6.2%
Percent of stockhold-
ers' equity............ 21.8% 23.1% 15.7% 17.8% 15.6%
Per diluted common
share.................. 1.77 1.38 0.81 1.07 1.01
Dividends per common
share.................. 0.80 0.80 0.80 0.80 0.80
- ---------------------------------------------------------------------------------
BALANCE SHEET STATISTICS
Current assets.......... $ 101,060 $ 68,426 $ 71,334 $ 77,509 $ 85,288
Current liabilities..... 50,677 33,327 27,273 32,169 30,418
Working capital......... 50,383 35,099 44,061 45,340 54,870
Current ratio........... 2.0 2.1 2.6 2.4 2.8
Total assets............ 307,577 141,196 103,542 124,546 131,691
Long-term debt.......... 141,000 27,000 0 0 0
Stockholders' equity.... 114,505 80,581 75,916 91,523 99,479
Diluted weighted average
shares outstanding..... 14,106 13,525 14,811 15,295 15,364
Book value per common
share.................. 8.01 5.92 5.42 6.16 6.43
- ---------------------------------------------------------------------------------
OTHER FINANCIAL STATIS-
TICS
Capital expenditures.... $ 13,275 $ 9,567 $ 9,388 $ 10,804 $ 6,054
Depreciation and amorti-
zation................. 15,218 9,090 10,329 12,676 11,623
- ---------------------------------------------------------------------------------
OTHER STATISTICS
Number of employees..... 3,738 2,164 2,014 2,055 2,083
Number of stockholders.. 6,000 6,000 5,800 5,600 5,700
Number of active custom-
ers.................... 1,922,000 1,297,000 1,238,000 1,292,000 1,285,000
Facilities (in square
feet).................. 1,594,000 886,000 708,000 743,000 794,000

- --------
(A) Included in the 1998 results is a $.9 million pretax gain, or $.04 per
diluted share, from the settlement of the Company's US defined-benefit
pension plan and curtailment of the Company's Canadian defined-benefit
pension plan.
(B) Included in the 1997 results is a $3.8 million pretax charge, or $.17 per
diluted share, related to the elimination of the Company's retail
initiative with Kinko's and a $2.2 million pretax gain, or $.10 per
diluted share, from the curtailment of the Company's defined-benefit
pension plan.
(C) Included in the 1996 results is a $3.04 million pretax charge, or $.12 per
diluted share, related to the closure of the Company's Flagstaff, Arizona
manufacturing facility.
(D) Included in the 1995 results is a $1.96 million pretax charge, or $.07 per
diluted share, related to integration of the Company's SYCOM subsidiary.
(E) Included in the 1994 results is a $5.45 million pretax charge, or $.21 per
diluted share, related to a restructuring program.

See the Notes to the Consolidated Financial Statements included in this Annual
Report on Form 10-K.

7


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OVERVIEW

New England Business Service, Inc. (the "Company"), a Delaware corporation
founded in 1952, incorporated in Massachusetts in 1956 and reincorporated in
Delaware in 1986, designs, produces and distributes business forms, checks,
envelopes, labels, greeting cards, signs, stationery and related printed
products and distributes packaging, shipping and warehouse supplies, software,
work clothing and other business products through mail order, direct sales,
telesales, dealers and the internet to small businesses throughout the United
States, Canada, the United Kingdom and France.

In December 1997, the Company acquired all of the outstanding common stock
of Rapidforms, Inc. ("Rapidforms") for consideration of approximately
$82,136,000 in cash (net of cash acquired). Rapidforms designs, produces and
markets a line of business forms, business supplies, in-store retail
merchandising supplies, holiday greeting cards and promotional products sold
principally by direct mail to small businesses across the United States.

In June 1998, the Company acquired all of the outstanding common stock of
McBee Systems, Inc. and all of the assets of McBee Systems of Canada, Inc.
(collectively "McBee") for consideration of approximately $48,529,000 in cash
(net of cash acquired) and $12,600,000 in Company common stock. McBee
manufactures and markets a line of checks and related products to small
businesses in the United States and Canada through a dedicated field sales
force.

RESULTS OF OPERATIONS

1998 VERSUS 1997

Net sales increased $92.4 million or 35.1% to $355.8 million for fiscal year
1998 from $263.4 million in fiscal year 1997. $84.8 million or 91.8% of the
net sales increase was attributable to acquisitions completed during fiscal
years 1998 and 1997. The acquisitions of Rapidforms and McBee during fiscal
year 1998 accounted for $38.0 million and $4.7 million of the increase,
respectively. The acquisitions of Chiswick Trading, Inc. and Standard Forms,
Ltd. during fiscal year 1997 contributed $38.3 million and $3.8 million,
respectively, to the acquisition related net sales growth during fiscal year
1998. The balance of the net sales increase of $7.6 million was primarily
attributable to price increases effected during the fiscal year and to
moderate growth in certain product lines. The Company expects to achieve
revenue growth in excess of 30% during fiscal year 1999 due primarily to the
full year impact of the businesses acquired during fiscal year 1998.*

Cost of sales as a percentage of net sales increased from 35.7% in fiscal
year 1997 to 38.0% in fiscal year 1998. The increased percentage was primarily
the result of an increase in revenue generated by lower margin products
associated with the businesses acquired by the Company during fiscal years
1998 and 1997. The acquired businesses higher cost of sales is due to the
nature of their products, markets and distribution methods. The Company has
commenced implementation of certain cost savings initiatives in the acquired
businesses designed to counter the unfavorable margin impact.* In addition,
the Company is continuing to seek opportunities to leverage its enhanced
purchasing power with vendors and service providers to reduce manufacturing
costs.*

Selling and advertising expense as a percentage of sales decreased slightly
from 34.3% in fiscal year 1997 to 34.2% in fiscal year 1998. The impact of a
higher ratio of selling and advertising expense to net sales in the acquired
businesses and a significant increase in amortization expense associated with
acquisition related
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."

8


intangibles was more than fully offset by improved selling and advertising
efficiency in the Company's core businesses. Selling and advertising expense
as a percentage of net sales is expected to grow by 3 to 4 percentage points
during fiscal year 1999.* The projected increase is principally the result of
planned marketing investment in support of new products during fiscal year
1999 and a proportionately higher weighting of revenues during the year
generated by the new businesses acquired during fiscal year 1998.*

General and administrative expense decreased as percentage of net sales from
17.4% in fiscal year 1997 to 15.2% in fiscal year 1998. The decline was
principally the result of a lower ratio of general and administrative expense
to net sales associated with the Company's newly acquired businesses and a
reduction in corporate general and administrative expense during fiscal year
1998. These reductions in the ratio of general and administrative expense to
net sales were partially offset by increased spending levels associated with
the Company's program to reengineer its financial and operational information
systems. General and administrative expense is expected to continue to decline
as a percentage of net sales in fiscal year 1999.*

During fiscal year 1998, payments related to accruals for previous year's
exit costs were completed and there were no significant changes in estimates
of such exit costs.

During fiscal year 1997, the Company amended its defined benefit pension
plan for U.S. based employees of New England Business Service, Inc. to freeze
participation and to eliminate further benefit accruals. In fiscal year 1998,
the Company terminated the defined benefit pension plan and settled all plan
obligations. The Company recorded a plan curtailment gain of $2,187,000 and a
plan settlement gain of $556,000 in fiscal years 1997 and 1998, respectively,
associated with the amendment and termination of this plan.

During fiscal year 1998, the Company amended its defined benefit pension
plan for Canadian employees of NEBS Business Forms, Ltd. to freeze
participation and to allow participants to rollover accrued benefits under the
plan to a defined contribution retirement plan. The Company recorded a
curtailment gain of $313,000 during fiscal year 1998 associated with the
freeze and resultant benefit rollover. The Company plans to settle all
obligations associated with the benefit rollover during fiscal year 1999.*

Interest expense, net of interest income, increased from $64,000 in fiscal
year 1997 to $4,334,000 or 1.2% of net sales in fiscal year 1998. The increase
in net interest expense is the result of the issuance of debt to finance
acquisitions completed during the two fiscal years. The Company expects
interest expense to increase to approximately $9,000,000 during fiscal year
1999 to reflect the full year impact of the debt incurred to acquire
Rapidforms and McBee in fiscal year 1998.*

The provision for income taxes as a percentage of pretax income decreased
from 40.6% in fiscal year 1997 to 39.8% in fiscal year 1998 principally due to
a reduction in the Company's effective state tax rate. The Company will seek
to take advantage of opportunities afforded by the acquisition related change
in the Company's operational structure to further reduce its effective state
tax rate during fiscal year 1999.*

The Company will continue to seek opportunities to acquire companies,
businesses and product lines to enhance the Company's competitive position in
the marketplace or to gain access to new markets, products, competencies or
technologies.* In addition, the Company is committed to capitalizing on the
marketing and cost reduction opportunities presented by integration of the
businesses acquired during fiscal years 1997 and 1998.* The Company will
continue to seek opportunities to enhance the cost structure of the Company,
to improve operating efficiencies, and to fund investments in support of the
Company's strategies.*
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."

9


In fiscal 1998, the Company adopted SFAS No. 128, "Earnings Per Share." In
June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting Comprehensive Income" and SFAS No. 131 "Disclosures about Segments
of an Enterprise and Related Information," in February 1998, SFAS No. 132,
"Employers' Disclosure about Pensions and Other Postretirement Benefits" and
in June, 1998, SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities." The Company will adopt these statements during fiscal
year 1999 and does not expect that the adoption of these statements will have
a material impact on the consolidated financial statements. *

In March 1998, the AICPA issued Statement of Position 98-1 "Accounting for
the Costs of Computer Software Developed or Obtained for Internal Use." The
Company will be adopting this statement in fiscal year 1999 and does not
expect the adoption of this statement will have a material impact on the
consolidated financial statements.* The AICPA also issued Statement of
Position 98-5 "Reporting on the Costs of Start-Up Activities." The policies
promulgated by this statement had previously been followed by the Company and
thus its implementation will not impact the financial statements.

1997 VERSUS 1996

Net sales increased $8.4 million or 3.3% to $263.4 million for fiscal year
1997 from $255.0 million in fiscal year 1996. The net sales increase included
a $15.7 million or 6.1% increase resulting from the acquisition of Standard
Forms Ltd. and Chiswick Trading, Inc. during fiscal year 1997, offset by a
$11.2 million or 4.4% decline attributable to the Company's decision to
eliminate its retail initiative with Kinkos, to divest the One-Write Plus(R)
software line and to reposition the Company's software line. The remainder of
the sales increase consisted of price increases of 2.0% or $5.0 million,
partially offset by a unit volume decrease of $1.1 million or 0.4%.

Cost of sales remained constant from 1996 to 1997 at approximately 35.7% of
net sales. Improved cost of sales performance in business forms and related
products resulting from overhead cost reduction programs implemented in fiscal
years 1996 and 1997 was offset by a higher cost of sales associated with the
businesses acquired by the Company during fiscal year 1997. The acquired
businesses' higher cost of sales is due to the nature of their products,
markets and distribution methods. Paper prices remained relatively stable
during fiscal years 1997 and 1996 and did not have a significant impact on
cost of sales.

Selling and advertising expenses decreased from 39.0% of net sales in fiscal
year 1996 to 34.3% of net sales in fiscal year 1997. This decrease was
principally the result of the Company's decision to eliminate the Kinko's
retail channel initiative early in fiscal year 1997, which substantially
reduced selling and advertising expenditures, as well as the sale of the One
Write Plus(R) software line in late fiscal year 1996, which required a high
level of selling and advertising support. These reductions were partially
offset by increased direct mail advertising required to increase revenue
growth rates in the direct mail forms business.

General and administrative expenses increased from 16.5% of net sales in
fiscal year 1996 to 17.4% of net sales in fiscal year 1997. The increase was
primarily related to the Company's program to reengineer its financial and
operational information systems, and an increase in performance-based bonus
plan expenses from year to year.

During fiscal year 1997, the Company recorded pretax exit costs of $3.8
million related to a decision to eliminate its retail channel initiative with
Kinko's. The pre-tax exit charges consisted of estimated costs related to
facility closures of $0.5 million, estimated equipment write-offs of $1.1
million and estimated termination benefits of $2.2 million. All liabilities
have been substantially settled at June 27, 1998.
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."


10


During fiscal year 1997, the Company amended its defined-benefit pension
plan for the majority of its domestic employees to freeze plan participation
at December 31, 1996 and eliminate further benefit accruals after June 28,
1997. A non-recurring plan curtailment gain of $2.2 million was recorded by
the Company as a result of the amendment. The plan was terminated and settled
during the first quarter of fiscal 1998. During fiscal 1997, the Company
terminated its existing profit-sharing plan and instituted a transition bonus
plan for the remainder of the year. The net financial impact in fiscal 1997
was immaterial.

The provision for income taxes as a percentage of pretax income increased
from 1996 to 1997 due to a reduction in tax-free interest income.

In fiscal year 1997, the Company's adoption of Statement Financial
Accounting Standards (SFAS) No. 121, "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of," was not significant
to the consolidated financial statements. As allowed by the Financial
Accounting Standards Board, the Company chose during fiscal 1997 to continue
to account for stock-based compensation using the intrinsic value method
prescribed in Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," and related Interpretations ("APB Opinion No. 25")
instead of adopting SFAS No. 123, "Accounting for Stock-Based Compensation."

YEAR 2000

During fiscal year 1996, the Company established a five year plan to upgrade
the majority of its critical operational information systems. This information
systems reengineering plan was developed to enhance system performance and to
address Year 2000 issues. The Company has experienced delays in certain facets
of the reengineering effort, and as a result has modified its Year 2000 plan
to focus on system remediation rather than system replacement. The majority of
the Company's operational information systems have been inventoried and
assessed for Year 2000 compliance, and approximately 40% of the Company's
systems have been remediated as of June 27, 1998. The Company is currently on
schedule to complete the remediation of all critical operating systems by June
1999, which is expected to leave an appropriate amount of time prior to the
advent of the Year 2000 to perform detailed system testing and compliance
verification.*

In addition, the Company is communicating with key suppliers, vendors and
business partners in order to assess their ability to maintain normal
operations in the Year 2000. Such key suppliers include, but are not limited
to, MCI Telecommunications Corporation, R.R. Donnelley and Sons, Appleton
Papers, and United Parcel Service of America, Inc. To the extent that the
Company is not satisfied with the status of a vendor's Year 2000 compliance or
remediation plans, the Company expects to develop and implement appropriate
contingency plans.* Such contingency plans will include the development of
alternative sources for the product or service provided by the non-compliant
vendor. In addition, the Company will monitor the Year 2000 activities of
U.S., Canadian and U.K. postal services and pertinent local and regional
utilities. However, due to the lack of alternative sources for such services,
the Company can make no assurances that Year 2000 related disruptions in
postal, electrical or similar services would not have a material adverse
effect on the Company's financial performance or long-term prospects.

The Company has also inventoried and assessed the majority of the systems
associated with the functioning of its plant, property and equipment. The
date-related issues associated with the proper functioning of such assets are
insignificant and are not expected to represent a material risk to the
Company.* Further, given that the Company has approximately 1.9 million active
customers, the failure of any one customer due to a Year 2000 issue would not
have a material adverse impact on the Company's financial performance or long-
term prospects.*
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."


11


The Company's cash outlays for capital improvements and period expenses
associated with the information systems reengineering project and for Year
2000 compliance are projected to total $21 million during fiscal years 1997
through 2000, of which over one-half has been spent as of June 27, 1998.* The
capital improvements and expenses required to effect the information systems
reengineering project and Year 2000 remediation effort have been included as
part of the Company's annual budgets and reflected in the Company's strategic
financial plans. The Company does not expect that the capital spending or
period expense associated with the Year 2000 issue will have a material effect
on its financial position or results of operations.*

For a further discussion of the risks and uncertainties associated with the
Year 2000 issue and the Company's reliance on individual third-party vendors
to provide raw materials and services critical to the Company's operation, see
"Forward Looking Information and Risk Factors to Future Performance" included
in this Management's Discussion and Analysis of Financial Condition and
Results of Operations.

LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities amounted to $42.5 million in fiscal
year 1998, approximately $4.7 million or 12.6% higher than the $37.8 million
provided in fiscal year 1997. This increase in cash provided by operating
activities was composed of a $6.3 million increase in net income and a $6.1
million increase in non-cash depreciation and amortization expense, offset in
part by a comparative reduction of $7.7 million in the amount of cash provided
by working capital and other non-cash adjustments to reported net income. In
fiscal year 1997, cash provided by operating activities increased $14.5
million or 62.2% from the $23.3 million dollars provided in fiscal year 1996
due principally to a 56% or $6.7 million increase in net income, in
combination with an increase in accounts payable and income taxes payable
balances.

Working capital as of June 27, 1998 amounted to $52.2 million including
$10.8 million of cash and short-term investments. This balance represents an
increase of $17.1 million from the working capital balance of $35.1 million
including cash and short-term investments of $7.8 million existing at the end
of fiscal year 1997. This increase in working capital was principally the
result of the increase in cash provided by operating activities and the
addition of the working capital balances of companies acquired during fiscal
year 1998. Investment in working capital declined by $9.0 million in fiscal
year 1997, principally due to the repurchase of 1,046,000 shares of the
Company's common stock for $17.7 million during the period. The Company does
not expect to experience any significant change to the amount of working
capital investment required to support its business during fiscal year 1999.*

Capital expenditures of $13.3 million in fiscal year 1998 represented a $3.7
million increase from the $9.6 million expended in fiscal year 1997 and a $3.9
million increase from the $9.4 million expended in fiscal year 1996. Capital
expenditures over the three year period have included significant investment
in the purchase, development and implementation of information systems
infrastructure and operating systems. In addition, capital expenditures in
fiscal year 1998 included the construction of a $3.0 million telemarketing
facility in Flagstaff, Arizona. Capital expenditures in fiscal year 1996 also
included equipment to support the Company's retail initiative and stationery
equipment to meet product demand for the retail channel. The Company expects
capital expenditures to exceed $15.0 million dollars in fiscal year 1999 due
to an existing $1.2 million commitment to expand the Company's Midland,
Ontario manufacturing facility, additional planned improvements in information
systems infrastructure and an increase in the annual maintenance level of
capital expenditures required to support the Company's newly acquired
businesses.*

The Company repurchased 1,046,000 shares of the Company's common stock for
$17.7 million in cash during fiscal year 1997 and 994,900 shares for $17.9
million in cash in fiscal 1996. The Company did not repurchase any shares of
Company common stock in fiscal 1998. In addition, the Company declared and
paid a cash dividend of $.80 per share during each of the last three fiscal
years, amounting to a total of $11.0 million in fiscal 1998, $10.7 million in
fiscal 1997 and $11.9 million in fiscal 1996.
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."

12


In addition to its present cash and short-term investment balances, the
Company has consistently generated sufficient cash internally to fund its
needs for working capital, dividends and capital expenditures. In anticipation
of the Rapidforms acquisition, the Company amended the terms of its committed,
unsecured, revolving line of credit agreement on December 27, 1997 to increase
the total committed line to $135 million, to expand the number of
participating banks to ten, and to extend the facility maturity date to
December 27, 2002. In anticipation of the McBee acquisition, the Company
further amended the credit agreement on May 29, 1998 to increase the total
committed line to $165 million. At June 27, 1998, the Company had $141 million
of outstanding debt under this credit facility. The credit agreement contains
various restrictive covenants which, among other things, require the Company
to maintain certain minimum levels of consolidated net worth and specific
consolidated debt and fixed charge ratios.

In order to effectively fix the interest rate on a portion of the debt
outstanding under the revolving line of credit, the Company has entered into
interest rate swap agreements with several of the banks party to the credit
agreement. These swap agreements contain notional principal amounts and other
terms determined with respect to the Company's forecasts of future cash flows
and borrowing requirements. At June 27, 1998, the notional principal amount
outstanding of the interest rate swap agreements totaled $115 million.

In order to minimize the Company's exposure to foreign currency fluctuations
with respect to intercompany loans to foreign subsidiaries and affiliates, the
Company has entered into short-term forward exchange rate contracts with a
major commercial bank in currency amounts directly corresponding to the short-
term intercompany loan amounts. At June 27, 1998, the Company had outstanding
forward exchange rate contracts for $1.8 million worth of Pounds Sterling and
$89,000 worth of French Francs.

The Company anticipates that its current cash on hand, cash flow from
operations and additional availability under the line of credit will be
sufficient to meet the Company's liquidity requirements for its operations and
capital expenditures during fiscal year 1999.* However, the Company may pursue
additional acquisitions from time to time which would likely be funded through
the use of available cash, the issuance of stock, the obtaining of additional
credit, or any combination thereof.*

FORWARD-LOOKING INFORMATION AND RISK FACTORS TO FUTURE PERFORMANCE

From time to time, the Company or its representatives have made or may make
forward-looking statements that reflect the Company's current expectations,
orally or in writing, in this Management's Discussion and Analysis of
Financial Condition and Results of Operations, elsewhere in this Annual Report
on Form 10-K, in other reports filed under the Securities Act of 1934, as
amended, in press releases or in statements made with the approval of an
authorized executive officer. The words or phrases "is expected," "will
continue," "anticipates," "estimates," or similar expressions in any of these
communications are intended to identify "forward-looking statements" within
the meaning of Section 21E of the Securities Exchange Act of 1934 and Section
27A of the Securities Act of 1933, as enacted by the Private Securities
Litigation Reform Act of 1995.

There can be no assurance the Company's actual performance will not differ
materially from that projected in such forward-looking statements due to
important factors including but not limited to those described below. These
factors include increasing competition, economic cycles, technological change,
paper and postal costs, customer preferences, response rates, prospect lists,
governmental regulations, inherent risks in acquisitions, disruptions to the
Company's operating systems, Year 2000 risks to computer systems and reliance
on vendors, all of which are described in further detail below.
- --------
* This forward-looking statement reflects the Company's current expectations.
There can be no assurance the Company's actual performance will not differ
materially from those projected in such forward-looking statements due to the
important factors described in the section to this Management's Discussion
and Analysis of Financial Condition and Results of Operations titled
"Forward-Looking Information and Risk Factors to Future Performance."

13


Increasing Competition; Pressure on Price and Margins

The Company operates in a highly competitive marketplace, in which it
competes with a variety of mail order marketers, retailers, dealers,
distributors and local printers in the marketing of business forms, checks,
stationery and business supplies to small businesses. Over the course of the
past decade, providers of business forms, checks, and stationery have
experienced growth in excess manufacturing capacity. In addition, the Company
has faced increasing competition from low-price, high-volume office supply
chain stores. Improvements in the cost and quality of printing technology have
increasingly allowed dealers, distributors and local printers to gain access
to products of complex design and functionality at competitive prices. The
Company currently anticipates that these trends will continue. No assurance
can be given that competition will not have an adverse effect on the Company's
business. In addition, if any of the Company's competitors were to seek to
gain or retain market share by reducing prices or increasing promotional
discounting, the Company could be compelled to reduce its prices or match the
discounts and thereby reduce its gross margin and profitability.

Economic Cycles; Variability of Performance.

The Company's standardized forms and check business accounts for a majority
of its sales and profitability. The forms and check industry is highly
competitive and generally characterized by mature products designed within
well-established industry standards. The Company relies, in part, on net small
business formations for growth in demand for its standardized form and check
products. As a result, the Company's growth rate is closely correlated to the
strength of its target small business market. The Company's revenue trends and
operating profitability have been materially adversely affected by recession-
related contractions in the small business economy in the past. The Company
will continue to experience quarterly and annual variations in net sales and
net income as a result of changes in the levels of small business formations
and failures or from other economic events having an impact on small
businesses generally.

Technological Change; Product Obsolescence and Risks to Competitive
Advantage.

The Company's standardized business forms and related products are designed
to provide small businesses with the financial and business records required
to manage a business. Steady technological improvements have provided small
businesses in several market segments with alternative means to enact and
record business transactions. PC-based, point-of-sale, electronic form and
electronic transaction systems have been designed to automate several of the
functions performed by the Company's products. The price and performance
characteristics of personal laser and ink-jet printing equipment have improved
markedly in the recent past, thereby allowing small businesses a cost-
competitive means to print low-quality versions of Company forms on plain
paper. In addition, the Internet has the potential to eliminate the Company's
advantage of scale in direct marketing by providing all competitors with equal
access to customers who purchase products over the Internet. In response, the
Company has focused resources on the acquisition, development and procurement
of new products less susceptible to technological obsolescence and has
aggressively moved to develop a comprehensive electronic catalog of products
to be utilized in retail-based kiosks, PC-based software and over the
Internet. It should be noted that the Company's small business customers have
to-date proven to be relatively slow adopters of new technology which has
minimized the adverse impact of these technological trends. However, the
Company can give no assurance that continued technological change will not
have a material adverse impact on the long-term prospects for the Company's
business.

Paper Costs and Postal Rates; Risks to Margins.

The cost of paper used to produce the Company's products, catalogs and
advertising materials constitutes, directly or indirectly, over 30% of
consolidated revenues. In addition, the Company is reliant on the U.S. Postal
Service for delivery of most of the Company's promotional materials. Coated
paper costs for promotional materials and postal rates for third class mail
have increased significantly over the past decade. In addition, certain
segments of the paper market have demonstrated considerable price volatility
over the past five years. The Company has been able to counteract the impact
of postal and paper cost increases with cost reduction

14


programs and selected product price increases. Due to increased competition in
the small business forms, checks, stationery and supplies marketplace, no
assurance can be given that the Company will be able to increase product
pricing to compensate for future paper or postal cost increases. The inability
to raise prices in response to paper or postal cost increases could reduce the
Company's operating profitability and net income.

Customer Preferences; Investment Requirements & Sales Risk.

The Company's core business is the direct marketing, manufacturing and
distribution of standardized forms, checks, and related products to small
businesses. Newly-formed small business owners are increasingly demanding
custom and color-coordinated products to create an image in addition to
enabling the management of business transactions. The relative prices charged
by local printers, contract printers and dealers for providing these custom
and full-color printed products have been declining due to technological
advances in composition systems and printing equipment. As a direct result,
the cost advantage inherent to the Company's standardized forms and related
printed products has declined. The Company is responding with focused
investment in the infrastructure required to sell, compose, print and
distribute custom and full-color products. This effort includes installation
of an integrated and flexible information system architecture and the
reengineering of many of the Company's basic business functions. In addition,
the Company expects to continue to invest in its direct sales, dealer and
technology-based channels that more readily support the interactive marketing
required to sell custom and full-color products. However, the Company can give
no assurance that the rate of decline in demand for standardized forms and
related printed products will not accelerate, that the interactive marketing
investments will prove successful, or that the information systems
reengineering effort will not result in operating inefficiencies or unplanned
expense. If any of such potential risks materialize, the Company's future net
sales and net income could be materially adversely affected.

Response Rates and Customer Retention; Sales Risk.

Customer and prospect response rates to the Company's catalogs and
promotional materials have remained relatively stable over time. Continued
stability in prospect response and customer retention is primarily dependent
on the continued relevancy of the range of the Company's products to the small
business marketplace. New product introductions, to date, have generally
offset declines in response rates and retention attributable to product
obsolescence. However, the Company can make no assurances that its new product
introductions will continue to offset the rate of obsolescence of its
standardized forms products in the future. An increase in the rate of product
obsolescence or a decline in new product introductions could negatively impact
response rates and customer retention which, in turn, would have a materially
adverse impact on the Company's long-term financial performance.

Prospect Lists; Sales Risk.

The Company's direct mail business has been characterized by a consistent
level of average annual sales per customer. As such, net sales growth is
dependent, in part, on an increase in customers served by the Company. Growth
in the total number of direct mail customers served by the Company depends
upon continued access to high-quality lists of newly-formed small businesses.
In the past, the Company's ability to compile proprietary prospect lists was a
distinct competitive advantage. However, the external list compilation
industry has grown more sophisticated and currently markets comprehensive
lists of newly-formed businesses to the Company and its competitors. At
present, the Company relies on the speed of its delivery of promotional
materials to prospective customers to gain advantage over competitors.
However, the Company can make no assurances that its promotional material
delivery advantage will be maintained over time. A deterioration in the
Company's delivery advantage could have a materially adverse impact on the
Company's business and financial performance.

Governmental Regulations; Sales Risk.

Future governmental legislation or regulation including, but not limited to,
the following potential regulatory actions have the potential to have a
material adverse impact on the Company's business prospects: 1) enactment

15


of privacy laws could constrain the Company's ability to mail promotional
materials or to telemarket to small businesses; 2) modification to U.S. Postal
Service regulations with the effect of increasing postal rates or reducing
postal delivery efficiency could have an adverse impact on the Company's
marketing efforts; and 3) institution of a "general sales tax", "value added
tax" or similar national tax could reduce demand for the Company's products.
Although the Company has no current knowledge or belief that such adverse
regulation, of a material nature, or similar governmental regulation is
pending or imminent, it can make no assurance that adverse governmental
regulation will not have a material adverse impact on the Company's business
in the future.

Acquisitions; Inherent Risk.

From time to time the Company has acquired, or may acquire in the future, a
majority ownership position in a company or substantially all of the assets
related to a specific line of business. Such acquisitions are undertaken to
enhance the Company's competitive position in the marketplace or to gain
access to new markets, products, competencies or technologies. The Company has
performed in the past and will perform in the future a business, financial and
legal due diligence review in advance of an acquisition to corroborate the
assumptions critical to projected future performance of an acquired entity and
to identify the risks inherent to such projections. However, the Company can
make no assurances that its due diligence review will identify all potential
risks associated with the purchase, integration or operation of any acquired
enterprise. If any of such potential risks materialize, the Company's future
net sales and net income could be materially adversely affected.

Operating Systems; Disasters and Disruptions.

The Company has become increasingly dependent upon its manufacturing,
administrative and computer processing infrastructure and operations to
process its high volume of small dollar value orders on an efficient, cost
competitive and profitable basis. The Company has implemented commercially
reasonable safeguards to reduce the likelihood of property loss or service
disruptions and has secured property and business interruption insurance to
minimize the adverse financial consequences arising from a select group of
risks. However, the Company can make no assurances that its infrastructure and
operations are not susceptible to loss or disruption, whether caused by (i)
intentional or unintentional acts of Company personnel or third party service
providers, or (ii) natural disasters including, but not limited to,
earthquakes, fire or severe storms. In addition, the Company can make no
assurance that its insurance coverage will adequately respond to all potential
causes of property loss or service disruption. In the event that any such acts
or disasters lead to property loss or operating system disruption for which
property and business interruption insurance coverage is unavailable or
insufficient, the Company's financial performance and long-term prospects
could be materially adversely affected.

Computer Systems; Year 2000 Impact

The Company and its vendors have become increasingly reliant on computer
systems to process transactions and to provide relevant business information.
The majority of computer systems designed prior to the mid-1990s are
susceptible to a well publicized problem associated with an inability to
process date related information beyond the Year 2000. Without proactive
modifications to routines and programs, many systems of the Company and its
vendors could be rendered useless as early as June of 1999. The Company has
created a comprehensive plan to address the Year 2000 issue with respect to
both internal systems and to systems employed by critical vendors. However,
the Company can make no assurance that all Year 2000 risks to Company and
critical vendor systems can be identified and successfully negated through
modification of existing programs or other means prior to June of 1999. In the
event that any Year 2000 program deficiencies remain undetected, or in the
event that any programming modifications do not adequately address the Year
2000 issues, the Company or its vendors could experience critical operating
system failures. Any such operating system failures could have a material
adverse impact on the Company's financial performance and long-term prospects.

Raw Materials and Services; Reliance on Certain Vendors

The Company has become increasingly reliant on certain individual third-
party vendors to provide raw materials and services critical to the Company's
operations in order to gain the advantage of volume-related

16


favorable pricing and, in some instances, favorable contract terms. Such
critical vendors and the nature of the products or services provided include,
but are not limited to, governmental postal services for the delivery of
marketing materials and in some countries, customer packages, MCI
Telecommunications Corporation for the provision of toll-free telephone
services, R.R. Donnelley and Sons, Inc. for printing and processing of
marketing materials, Appleton Papers, Inc. for carbonless paper, and United
Parcel Service of America, Inc. for product delivery services. In the past,
the Company has been adversely affected by disruption in the services provided
or lack of availability of the products produced by its critical vendors
resulting from a variety of factors including labor actions, inclement
weather, disasters, systems failures and market conditions. The Company can
make no assurance that its critical vendors will remain capable of providing
the level of service or quantity of product required to support the Company's
business, nor that the Company could immediately identify alternative sources
for provision of the product or service on a similar cost basis. Any such
service disruption or product shortage could have a material adverse impact on
the Company's operating performance and net income.

Other Risks; Variability of Performance

The Company has experienced in the past and will experience in the future
quarterly and annual variations in net sales and net income as a result of
many factors, including, but not limited to, the timing of catalog mailings,
catalog response rates, product mix, the timing and levels of selling, general
and administrative expenses, cost reduction programs, timing of holidays and
inclement weather. The Company's planned operating expenses are based on sales
forecasts. If net sales performance falls below expectations in any given
quarter or year, the Company's operating results could be materially adversely
affected.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to a number of market risks, primarily the effects of
changes in foreign currency exchange rates and interest rates. Investments in
and loans and advances to foreign subsidiaries and branches, and their
resultant operations, denominated in foreign currencies, create exposures to
changes in exchange rates. The Company's utilization of its revolving line of
credit creates an exposure to changes in interest rates. The effect of changes
in exchange rates and interest rates on the Company's earnings generally has
been small relative to other factors that also affect earnings, such as
business unit sales and operating margins. For more information on these
market risks and financial exposures, see Note 1 and Note 5 of the Notes to
Consolidated Financial Statements included in this Annual Report on Form 10-K.
The Company does not hold or issue financial instruments for trading, profit
or speculative purposes.

In order to minimize the Company's exposure to foreign currency fluctuations
with respect to the short-term intercompany loans created to fund the
operating cash requirements of the Company's European operations (see Note 2
in the Notes to Consolidated Financial Statements on page F-8), the Company
has entered into forward exchange rate contracts for the amount of the loans
and associated interest. The currencies hedged are the British pound and the
French franc. While there is no specified repayment date for the loans, the
forward exchange rate contracts are of limited duration and are replaced
periodically as they mature.

In order to effectively convert the interest rate of a portion of the
Company's debt from a Eurodollar based floating rate to a fixed rate, the
company has entered into an interest rate swap agreements with major
commercial banks. Although the Company is exposed to credit and market risk in
the event of future nonperformance by any of the banks, management has no
reason to believe that such an event will occur.

Upon reviewing its derivatives and other foreign currency and interest rate
instruments, based on historical foreign currency rate movements and the fair
value of market-rate sensitive instruments at year-end, the Company does not
believe that near term changes in foreign currency or interest rates will have
a material impact on its future earnings, fair values or cash flows.

17


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

The Company's financial statements, together with the independent auditors'
report thereon, appear beginning on page F-1 of this Annual Report on Form 10-
K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS OF THE COMPANY

Robert J. Murray, age 57, was elected Chief Executive Officer and Chairman
of the Board in December 1995. Mr. Murray has been a director of the Company
since 1991. Mr. Murray retired from The Gillette Company in 1995 having been
with that company for more than 34 years. From January 1, 1991 until his
retirement in 1995, Mr. Murray was Executive Vice President, North Atlantic
Group of Gillette. During 1990, he served as Vice President, Chairman's
Office, of Gillette and from 1985 to 1989 as Chairman of the Board of
Management of Braun AG, one of Gillette's German subsidiaries. Mr. Murray is a
director of Fleet National Bank, LoJack Corporation, Hannaford Bros. Co. and
Allmerica Financial Corporation.

Peter A. Brooke, age 69, has been a director of the Company since 1989. He
also served in that capacity from 1970 to 1983. His principal occupation for
more than five years prior to December 31, 1995, was as Chairman and Chief
Executive Officer of Advent International Corporation. In January 1996, Mr.
Brooke retired as Chief Executive Officer of Advent International but remains
as Chairman of its Board of Directors. Advent International Corporation is an
international venture capital management firm.

Robert L. Gable, age 67, has been a director of the Company since July 1996.
Mr. Gable has been Chairman of Unitrode Corporation since 1990 and was Chief
Executive Officer of Unitrode from 1990 to November 1997. From 1988 to 1990,
Mr. Gable was a management consultant. From 1985 until 1988, Mr. Gable was
President and Chief Executive Officer of Computervision Corporation. Mr. Gable
is a director of Unitrode Corporation and Ibis Technology Corporation.

Benjamin H. Lacy, age 72, has been a director of the Company since 1970. His
principal occupation is as President of the Clipper Ship Foundation, Inc., a
grant-making charitable foundation. Prior to his retirement in May 1995, Mr.
Lacy was of counsel to the law firm of Hill & Barlow, a Professional
Corporation, which served as general counsel to the Company from 1973 to 1998.

Herbert W. Moller, age 56, has been a director of the Company since July
1996. Mr. Moller retired from The Gillette Company in January 1998 having been
with that company for 32 years. From 1992 until his retirement in 1998, Mr.
Moller was Vice President, Finance and Strategic Planning, Gillette North
Atlantic Group. From 1989 through 1992, Mr. Moller was Vice President of
Management Information Systems of Gillette.

Jay R. Rhoads, Jr., age 73, has been a director of the Company since its
incorporation in 1955. He served as President from 1965 to 1971, as Chief
Executive Officer from 1965 to 1975 and as Chairman of the Board from 1971 to
1987. Mr. Rhoads is the brother of Richard H. Rhoads.

Richard H. Rhoads, age 68, joined the Company in 1965 and has been a
director since 1970. From 1975 to 1991, he was Chief Executive Officer. His
principal occupation since 1988 was his position as Chairman of the Board, a
position from which he retired in 1995. Since 1980, Mr. Rhoads has served as a
member of the Executive Committee of the Board. Mr. Rhoads is the brother of
Jay R. Rhoads, Jr.


18


Brian E. Stern, age 50, has been a director of the Company since April 1995.
Mr. Stern has been President of the Office Document Products Group and
Corporate Senior Vice President of Xerox Corporation since 1994. From 1993 to
1994, Mr. Stern was President of the Personal Document Products Division of
Xerox. From 1992 to 1993, Mr. Stern was Vice President of Corporate Business
Strategy of Xerox and from 1990 to 1992, Vice President, Finance, Development
and Manufacturing of Xerox. Mr. Stern is a director of HON Industries, Inc.

M. Anne Szostak, age 48, has been a director of the Company since January
1998. Ms. Szostak has been Executive Vice President and Corporate Director of
Human Resources of Fleet Financial Group, Inc. since March 1998. From 1994 to
March 1998, Ms. Szostak was Senior Vice President and Corporate Director of
Human Resources for Fleet Financial Group, Inc. From 1991 to 1994, Ms. Szostak
was Chairman, President and Chief Executive Officer of Fleet Bank of Maine.
Ms. Szostak is a director of Providence Energy Corporation.

EXECUTIVE OFFICERS OF THE COMPANY

The Company's executive officers are elected to office by the Board of
Directors at the first board meeting following the Annual Meeting of
Stockholders or at other board meetings as appropriate. Robert J. Murray,
George P. Allman, Edward M. Bolesky, Robert S. Brown, John F. Fairbanks,
Theodore Pasquarello, Steven G. Schlerf and Robert D. Warren were re-elected
to office on October 24, 1997. Richard T. Riley was elected to office on
January 23, 1998. Each officer holds office until the first meeting of the
Board following the next Annual Meeting and until a successor is chosen.
Information regarding Robert J. Murray can be found in the above section
titled "Directors of the Company." Information on the other executive officers
is presented below.

George P. Allman, age 56, joined the Company in February 1996 and was
elected at that time Vice President--Retail Sales and Operations. In October
1996, Mr. Allman was elected Vice President--Diversified Operations. In 1984,
Mr. Allman founded GPA Associates, Inc., and served as President from 1984 to
1994. During 1995, Mr. Allman was a private investor.

Edward M. Bolesky, age 52, joined the Company in 1981 and has served in
numerous capacities in operations and administration. In 1991, Mr. Bolesky was
elected Vice President--Sales. In 1993, he was elected Vice President--General
Manager, Administration and Customer Relations. In 1994, he was elected Vice
President--General Manager, Operations. In 1995, he was elected Vice
President--General Manager, Manufacturing and Information Systems. In 1996,
Mr. Bolesky was elected to his current office of Vice President--Direct
Marketing/Telesales and Service.

Robert S. Brown, Jr., age 50, joined the Company in 1971 and has held
various positions in operations and marketing in the United States and Canada.
In 1992, Mr. Brown was elected Vice President--General Manager, Marketing. In
1994, he was elected Vice President--General Manager, Subsidiaries. In 1996,
Mr. Brown was elected to the position of Vice President--Circulation and
International.

John F. Fairbanks, age 37, joined the Company in 1994 as Treasurer and
Secretary. In January 1996, Mr. Fairbanks was elected Vice President--
Corporate Controller. In October 1996, Mr. Fairbanks was elected Vice
President--Chief Financial Officer. In April, 1998, Mr. Fairbanks was elected
Vice President--Chief Financial Officer and Treasurer. Prior to joining the
Company, Mr. Fairbanks was Vice President & Treasurer of M/A-COM, Inc. from
1992 until 1994.

Theodore Pasquarello, age 48, joined the Company in April 1997 as Executive
Vice President and President of the Chiswick division. Prior to joining the
Company, Mr. Pasquarello was the founder of Chiswick Trading, Inc., and had
been President of such for over five years.

Richard T. Riley, age 42, joined the Company in December 1998 in connection
with the Company's acquisition of Rapidforms, Inc., where he has been
President since 1992. In January 1998 he was elected to the additional office
of Vice President of the Company.


19


Steven G. Schlerf, age 46, joined the Company in 1979 and has served in a
variety of capacities in manufacturing and operations. Mr. Schlerf was elected
Vice President--Image Manufacturing and Product Development in 1995, and Vice
President--Manufacturing and Technical Operations in 1996.

Robert D. Warren, age 47, joined the Company in April 1996 as Vice
President, Business Management, Business Solutions. In October 1996, he was
elected Vice President--Business Management and Development. Mr. Warren was
previously Vice President, Marketing for Gillette Stationery Products, North
America, and General Manager for Gillette Stationery Products of Canada from
1988 until 1992.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Information regarding compliance with Section 16(a) beneficial ownership
reporting requirements is located in the Company's Proxy Statement for Annual
Meeting of Stockholders to be held October 23, 1998 under the heading "Section
16(a) Beneficial Ownership Reporting Compliance" and is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated by reference to
"Election of Directors" and "Executive Compensation" in the Company's Proxy
Statement for Annual Meeting of Stockholders to be held October 23, 1998.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item is incorporated by reference to
"Voting Securities" in the Company's Proxy Statement for Annual Meeting of
Stockholders to be held October 23, 1998.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated by reference to
"Certain Relationships and Related Transactions" in the Company's Proxy
Statement for Annual Meeting of Stockholders to be held October 23, 1998.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

The following documents are filed as part of this report:

(a)(1) CONSOLIDATED FINANCIAL STATEMENTS



PAGE
----

NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets as of June 27, 1998 and June 28, 1997...... F-2
Statements of Consolidated Income for the fiscal years ended June 27,
1998, June 28, 1997 and June 29, 1996................................. F-3
Statements of Consolidated Stockholders' Equity for the fiscal years
ended June 27, 1998, June 28, 1997 and June 29, 1996.................. F-4
Statements of Consolidated Cash Flows for the fiscal years ended
June 27, 1998, June 28, 1997 and June 29, 1996..........................F-5
Notes to Consolidated Financial Statements............................. F-6
Independent Auditors' Report........................................... F-19


20


(a)(2) FINANCIAL STATEMENT SCHEDULE



Schedule II Valuation and Qualifying Accounts........................... F-20


Schedules I, III, IV and V are omitted as they are not applicable or
required under Regulation S-X.

(a)(3) LIST OF EXHIBITS

Exhibits required to be filed by Item 601 of Regulation S-K are listed in
the exhibit index beginning on page X-1.

(b) REPORTS ON FORM 8-K.

The following report on Form 8-K was filed during the fourth
quarter of fiscal 1998:

On June 18, 1998, on Form 8-K, the Company filed financial statements and
pro forma financial information relative to the acquisition of all of the
outstanding common stock of McBee Systems, Inc. and all of the assets of
McBee Systems of Canada, Inc. This same filing also announced the signing
of and filed a copy of an amendment dated May 29, 1998 to the Company's
Amended and Restated Revolving Credit Agreement.

21


SIGNATURES

PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED
ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

New England Business Service, Inc.
(Registrant)
/s/ Robert J. Murray
By: _________________________________
(ROBERT J. MURRAY, CHAIRMAN,
PRESIDENT
AND CHIEF EXECUTIVE OFFICER)

Date: September 11, 1998
POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS that each of the undersigned officers and
directors of New England Business Service, Inc., a Delaware corporation (the
"Company"), hereby constitutes and appoints Robert J. Murray and John F.
Fairbanks, and each of them, with full power to act without the other, his or
her true and lawful attorney-in-fact, with full power of substitution and
resubstitution, for him or her and in his or her name, place and stead, in any
and all capacities (until revoked in writing) to sign the Company's Annual
Report on Form 10-K for the fiscal year ended June 27, 1998, and any and all
amendments thereto, and to file the same, with all exhibits thereto and other
documents in connection therewith, with the Securities and Exchange
Commission, hereby ratifying and confirming all that said attorneys-in-fact or
either of them, or their or his substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT IN THE CAPACITIES AND ON THE DATES INDICATED.

NAME TITLE DATE

/s/ Robert J. Murray Chairman, President, September 11, 1998
- ----------------------------- Chief Executive
(ROBERT J. MURRAY) Officer and
Director (Principal
Executive Officer)

/s/ Peter A. Brooke Director September 11, 1998
- -----------------------------
(PETER A. BROOKE)

/s/ Robert L. Gable Director September 11, 1998
- -----------------------------
(ROBERT L. GABLE)

/s/ Benjamin H. Lacy Director September 11, 1998
- -----------------------------
(BENJAMIN H. LACY)

/s/ Herbert W. Moller Director September 11, 1998
- -----------------------------
(HERBERT W. MOLLER)

/s/ Jay R. Rhoads, Jr. Director September 11, 1998
- -----------------------------
(JAY R. RHOADS, JR.)

/s/ Richard H. Rhoads Director September 11, 1998
- -----------------------------
(RICHARD H. RHOADS)

/s/ Brian E. Stern Director September 11, 1998
- -----------------------------
(BRIAN E. STERN)

/s/ M. Anne Szostak Director September 11, 1998
- -----------------------------
(M. ANNE SZOSTAK)

/s/ John F. Fairbanks Vice President-Chief September 11, 1998
- ----------------------------- Financial Officer
(JOHN F. FAIRBANKS) and Treasurer
(Principal
Financial and
Accounting Officer)

22


INDEX TO FINANCIAL STATEMENTS



PAGE
----

NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets as of June 27, 1998 and June 28, 1997......... F-2
Statements of Consolidated Income for the fiscal years ended June 27,
1998, June 28, 1997 and June 29, 1996.................................... F-3
Statements of Consolidated Stockholders' Equity for the fiscal years ended
June 27, 1998, June 28, 1997 and June 29, 1996........................... F-4
Statements of Consolidated Cash Flows for the fiscal years ended June 27,
1998, June 28, 1997 and June 29, 1996.................................... F-5
Notes to Consolidated Financial Statements................................ F-6
Independent Auditors' Report.............................................. F-19
Schedule II Valuation and Qualifying Accounts............................. F-20


F-1


NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

JUNE 27, 1998 AND JUNE 28, 1997
(IN THOUSANDS OF DOLLARS EXCEPT SHARE DATA)



JUNE 27, 1998 JUNE 28, 1997
------------- -------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents......................... $ 10,823 $ 7,365
Short-term investments............................ -- 469
Accounts receivable (less allowance for doubtful
accounts of $4,257 in 1998 and $3,351 in 1997)... 50,985 34,147
Inventories....................................... 20,970 11,569
Direct mail advertising materials and prepaid
expenses......................................... 12,289 6,976
Deferred income tax benefit....................... 5,993 7,900
-------- --------
TOTAL CURRENT ASSETS.......................... 101,060 68,426
PROPERTY AND EQUIPMENT:
Land and buildings............................... 35,712 30,678
Equipment........................................ 96,250 74,662
-------- --------
Property and equipment........................... 131,962 105,340
Less accumulated depreciation.................... (80,032) (72,921)
-------- --------
PROPERTY AND EQUIPMENT--NET..................... 51,930 32,419
PROPERTY HELD FOR SALE............................ 1,131 631
DEFERRED INCOME TAX BENEFIT....................... 2,652 --
GOODWILL, NET..................................... 75,586 30,078
TRADENAMES, NET................................... 30,332 1,391
CUSTOMER LISTS, NET............................... 43,878 7,566
OTHER ASSETS...................................... 1,008 685
-------- --------
TOTAL......................................... $307,577 $141,196
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable.................................. $ 16,038 $ 13,872
Federal and state income taxes.................... 2,733 1,555
Accrued profit-sharing/bonus distribution......... 2,426 1,725
Accrued payroll expense........................... 8,794 4,983
Accrued employee benefit expense.................. 3,305 3,348
Accrued exit costs/restructuring charge........... 5,389 1,006
Deferred income taxes............................. 1,879 1,062
Other accrued expenses............................ 10,113 5,776
-------- --------
TOTAL CURRENT LIABILITIES..................... 50,677 33,327
REVOLVING LINE OF CREDIT.......................... 141,000 27,000
DEFERRED INCOME TAXES............................. 1,395 288
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock
Common stock, par value, $1 per share--authorized,
40,000,000 shares; issued, 15,185,240 shares in
1998 and 14,615,359 shares in 1997; outstanding,
14,300,533 shares in 1998 and 13,611,770 shares
in 1997.......................................... 15,185 14,616
Additional paid-in capital........................ 44,559 26,537
Cumulative foreign currency translation
adjustment....................................... (2,337) (1,762)
Retained earnings................................. 71,962 58,024
-------- --------
TOTAL......................................... 129,369 97,415
Less treasury stock, at cost--884,707 shares in
1998 and 1,003,589 shares in 1997................ (14,864) (16,834)
-------- --------
TOTAL STOCKHOLDERS' EQUITY.................... 114,505 80,581
-------- --------
TOTAL......................................... $307,577 $141,196
======== ========

See notes to consolidated financial statements.

F-2


NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

STATEMENTS OF CONSOLIDATED INCOME

FOR THE FISCAL YEARS ENDED JUNE 27, 1998, JUNE 28, 1997 AND JUNE 29, 1996
(IN THOUSANDS OF DOLLARS EXCEPT PER SHARE DATA)



1998 1997 1996
-------- -------- --------

NET SALES......................................... $355,767 $263,424 $254,954
OPERATING EXPENSES:
Cost of sales including shipping costs.......... 135,225 94,048 90,974
Selling and advertising......................... 121,571 90,367 99,352
General and administrative...................... 54,101 45,949 42,164
Exit costs...................................... -- 3,803 3,044
-------- -------- --------
TOTAL OPERATING EXPENSES...................... 310,897 234,167 235,534
INCOME FROM OPERATIONS............................ 44,870 29,257 19,420
OTHER INCOME (EXPENSE):
Interest income................................. 237 420 1,159
Interest expense................................ (4,571) (484) (19)
Gain on pension curtailment/settlement.......... 869 2,187 --
Gain on sale of product line.................... -- -- 495
-------- -------- --------
TOTAL OTHER INCOME (EXPENSE).................. (3,465) 2,123 1,635
INCOME BEFORE INCOME TAXES........................ 41,405 31,380 21,055
PROVISION FOR INCOME TAXES........................ 16,471 12,731 8,306
-------- -------- --------
NET INCOME BEFORE EQUITY IN LOSSES OF INVESTMENT.. 24,934 18,649 12,749
EQUITY IN LOSSES OF INVESTMENT.................... -- -- (820)
-------- -------- --------
NET INCOME........................................ $ 24,934 $ 18,649 $ 11,929
======== ======== ========
PER SHARE AMOUNTS:
BASIC EARNINGS PER SHARE........................ $ 1.81 $ 1.39 $ 0.81
======== ======== ========
DILUTED EARNINGS PER SHARE...................... $ 1.77 $ 1.38 $ 0.81
======== ======== ========
DIVIDENDS....................................... $ 0.80 $ 0.80 $ 0.80
======== ======== ========
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING......... 13,781 13,397 14,773
PLUS INCREMENTAL SHARES FROM ASSUMED CONVERSION
OF STOCK OPTIONS............................... 325 128 38
-------- -------- --------
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING...................................... 14,106 13,525 14,811
======== ======== ========


See notes to consolidated financial statements.

F-3


NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY

FOR THE FISCAL YEARS ENDED JUNE 27, 1998, JUNE 28, 1997 AND JUNE 29, 1996
(IN THOUSANDS)



COMMON STOCK ISSUED CUMULATIVE
--------------------- FOREIGN
NUMBER AT PAR ADDITIONAL CURRENCY
OF VALUE PAID-IN TREASURY TRANSLATION RETAINED
SHARES AMOUNT CAPITAL STOCK ADJUSTMENT EARNINGS TOTAL
--------- ---------- ---------- -------- ----------- -------- --------

BALANCE, JUNE 30, 1995.. 15,770 $ 15,770 $12,450 $(17,426) $(1,683) $ 82,412 $ 91,523
Issuance of common stock
to employees pursuant
to stock plans
including tax benefit.. 75 75 1,153 1,102 2,330
Dividends paid.......... (11,906) (11,906)
Acquisition of treasury
stock.................. (17,882) (17,882)
Retirement of treasury
stock.................. (1,840) (1,840) 34,206 (32,366)
Foreign currency
translation
adjustment............. (78) (78)
Net income.............. 11,929 11,929
--------- ---------- ------- -------- ------- -------- --------
BALANCE, JUNE 29, 1996.. 14,005 14,005 13,603 0 (1,761) 50,069 75,916
Issuance of common stock
to employees pursuant
to stock plans
including tax benefit.. 246 246 4,899 877 6,022
Issuance of common stock
to acquire a business.. 365 365 8,035 8,400
Dividends paid.......... (10,694) (10,694)
Acquisition of treasury
stock.................. (17,711) (17,711)
Foreign currency
translation
adjustment............. (1) (1)
Net income.............. 18,649 18,649
--------- ---------- ------- -------- ------- -------- --------
BALANCE, JUNE 28, 1997.. 14,616 14,616 26,537 (16,834) (1,762) 58,024 80,581
Issuance of common stock
to employees pursuant
to stock plans
including tax benefit.. 187 187 5,804 1,970 7,961
Issuance of common stock
to acquire a business.. 382 382 12,218 12,600
Dividends paid.......... (10,996) (10,996)
Foreign currency
translation
adjustment............. (575) (575)
Net income.............. 24,934 24,934
--------- ---------- ------- -------- ------- -------- --------
BALANCE, JUNE 27, 1998.. 15,185 $ 15,185 $44,559 $(14,864) $(2,337) $ 71,962 $114,505
========= ========== ======= ======== ======= ======== ========


See notes to consolidated financial statements.

F-4


NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

STATEMENTS OF CONSOLIDATED CASH FLOWS

FOR THE FISCAL YEARS ENDED JUNE 27, 1998, JUNE 28, 1997 AND JUNE 29, 1996
(IN THOUSANDS OF DOLLARS)



1998 1997 1996
--------- -------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income....................................... $ 24,934 $ 18,649 $ 11,929
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation.................................... 9,296 8,280 9,268
Amortization.................................... 5,922 810 1,061
Gain on sale of product line.................... -- -- (495)
Gain on pension settlement/curtailment.......... (869) (2,187) --
(Gain)/loss on disposal of equipment............ (94) 935 302
Loss on equity investment....................... -- -- 1,355
Deferred income taxes........................... 2,887 2,553 (290)
Exit costs...................................... (1,119) (381) 633
Provision for losses on accounts receivable..... 3,293 2,612 3,033
Employee benefit charges........................ 3,980 (143) 2,244
Changes in assets and liabilities, net of
acquisitions:
Accounts receivable............................. (3,332) 61 (4,360)
Inventories and advertising material............ (1,503) 2,566 61
Prepaid expenses................................ 2,054 (732) 1,225
Accounts payable................................ (3,908) 852 1,405
Income taxes payable............................ 1,193 2,214 (2,545)
Other accrued expenses.......................... (205) 1,674 (1,573)
--------- -------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES..... 42,529 37,763 23,253
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment.............. (13,275) (9,567) (9,388)
Acquisition of businesses--net of cash acquired.. (131,596) (40,174) --
Proceeds from sale of product line............... -- -- 4,500
Proceeds from sale of facilities and equipment... 262 406 4,985
Proceeds from sale of other assets............... -- -- 300
Investment in other assets, primarily bank fees
in 1998 and software development costs in 1996.. (371) -- (812)
Purchases of investments......................... (1,561) (3,800) (30,751)
Proceeds from sale and maturities of
investments..................................... 2,023 14,199 31,222
--------- -------- --------
NET CASH PROVIDED (USED) BY INVESTING
ACTIVITIES................................... (144,518) (38,936) 56
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of debt................................ (25,650) (13,495) (8,000)
Proceeds from credit line--net of issuance
costs........................................... 138,900 39,342 8,000
Proceeds from issuing common stock............... 3,469 4,486 1,228
Acquisition of treasury stock.................... -- (17,711) (17,882)
Dividends paid................................... (10,996) (10,694) (11,907)
--------- -------- --------
NET CASH PROVIDED (USED) BY FINANCING
ACTIVITIES................................... 105,723 1,928 (28,561)
EFFECT OF EXCHANGE RATE ON CASH.................. (276) 102 156
--------- -------- --------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... 3,458 857 (5,096)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR... 7,365 6,508 11,604
--------- -------- --------
CASH AND CASH EQUIVALENTS AT END OF YEAR......... $ 10,823 $ 7,365 $ 6,508
========= ======== ========
SUPPLEMENTAL CASH FLOW DISCLOSURE:
INTEREST PAID.................................... $ 3,791 $ 365 $ 19
========= ======== ========
INCOME TAXES PAID................................ $ 11,574 $ 7,553 $ 10,289
========= ======== ========


See notes to consolidated financial statements.

F-5


NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS AND BASIS OF CONSOLIDATION--The financial statements
are consolidated to include the accounts of New England Business Service, Inc.
and its wholly-owned subsidiaries (the "Company"). The Company operates
primarily in a single industry segment consisting of the direct marketing of
printed products and business supplies to small businesses throughout the
United States, Canada, the United Kingdom and France. The accounts of the
Company's foreign entities have been translated into U.S. dollars in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 52.
All significant intercompany accounts and transactions have been eliminated in
consolidation.

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS--The Company considers its
holdings in short-term money market accounts and certificates of deposit with
an original maturity to the Company of three months or less to be cash
equivalents.

Short-term investments are classified as available for sale securities and
reported at amortized cost, which approximates fair market value (as required
by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity
Securities"). Short-term investments have been primarily tax-exempt municipal
debt instruments which have a fixed maturity beyond three months.

INVENTORIES--Inventories are generally carried at the lower of first-in,
first-out cost or market. At year end, inventories consisted of:



1998 1997
----------- -----------

Raw paper........................................... $ 1,622,000 $ 586,000
Business forms and related office products.......... 19,348,000 10,983,000
----------- -----------
Total............................................. $20,970,000 $11,569,000
=========== ===========


DIRECT MAIL ADVERTISING--The Company expenses the production costs of
advertising at the time the advertising is initiated, except for direct-
response advertising, which is capitalized and amortized over its expected
period of future benefit; a period generally not in excess of three months.
Direct-response advertising consists primarily of product catalogs and
associated mailing costs. Advertising expense included in selling and
advertising was approximately $46,271,000 in 1998, $36,411,000 in 1997 and
$34,007,000 in 1996.

PROPERTY AND EQUIPMENT--Property and equipment are carried at cost.
Depreciation is computed over the estimated useful lives (three to twenty
years) of the assets using the straight-line method. Property held for sale is
stated at the lower of cost or estimated net realizable value.

GOODWILL--Goodwill acquired is being amortized on a straight-line basis over
periods of 20 to 40 years. Accumulated amortization amounted to $1,649,000 and
$516,000 at June 27, 1998 and June 28, 1997, respectively.

CUSTOMER LISTS, TRADENAMES AND OTHER ASSETS--Customer lists, tradenames and
other assets are amortized using the straight-line method or the effective
interest method over their estimated lives. The range of estimated lives and
accumulated amortization balances for each category of assets are as follows:



1998 1997
ACCUMULATED ACCUMULATED
DESCRIPTION LIVES AMORTIZATION AMORTIZATION
----------- ---------- ------------ ------------

Customer Lists.......................... 2-18 years 6,509,000 1,488,000
Tradenames.............................. 40 years 268,000 9,000
Covenant not to compete................. 5 years 150,000 41,000
Debt issue costs........................ 5 years 62,000 10,000



F-6


REVENUE RECOGNITION--Revenue is recognized from sales other than software
support contracts when a product is shipped. Revenue on software support
contracts is recognized ratably over the contract period, generally twelve
months.

CAPITALIZED SOFTWARE DEVELOPMENT COSTS AND PURCHASED SOFTWARE--The Company
follows SFAS No. 86, "Accounting for the Cost of Computer Software to be Sold,
Leased, or Otherwise Marketed." No such software development costs were
capitalized in 1998 or 1997. Software development costs of $812,000 were
capitalized in 1996.

Purchased software costs acquired in connection with the acquisition of the
One-Write Plus(R) ("OWP") product line were amortized in accordance with the
provisions of SFAS No. 86. Amortization expense associated with the OWP
acquisition of $1,199,000 was charged to operations in fiscal 1996. In
connection with the sale of the OWP product line in 1996, the Company expensed
the balance of the purchased software costs remaining at the time of the sale.
There are no unamortized purchased software costs included in other assets at
June 27, 1998, and June 28, 1997.

INCOME TAXES--The provision for income taxes is determined based upon the
Company's computed total income tax obligation for the year and the change in
the Company's deferred tax balances from year to year. Deferred income taxes
reflect the impact of temporary differences between assets and liabilities
recognized for financial reporting purposes and such amounts recognized for
tax purposes. Such deferred tax assets and liabilities are also adjusted to
reflect changes in the U.S. and applicable foreign tax laws when enacted.
Future tax benefits are recognized to the extent realization of such benefit
is more likely to occur than not.

SIGNIFICANT ESTIMATES--In the process of preparing its consolidated
financial statements, the Company estimates the appropriate carrying value of
certain assets and liabilities which are not readily apparent from other
sources. The primary estimates underlying the Company's consolidated financial
statements include allowances for doubtful accounts, inventory obsolescence,
deferrals of mail advertising costs, accruals for profit sharing and bonuses,
recoverability of deferred tax assets, goodwill and other intangible assets.
Actual results may differ from these estimates.

PER SHARE AMOUNTS--Effective December, 1997, the Company adopted SFAS No.
128, "Earnings Per Share." Earnings per share amounts presented for 1997 and
1996 have been restated to reflect this adoption. Basic earnings per share
amounts are computed based upon the weighted average number of shares of
common stock outstanding during each fiscal year. Diluted earnings per share
amounts are computed by also giving consideration to potentially dilutive
stock options outstanding. A reconciliation of outstanding shares is shown on
the statements of consolidated income.

CONCENTRATION OF CREDIT RISK--The Company extends credit to approximately
1.9 million geographically dispersed customers on an unsecured basis in the
normal course of business. No individual industry or industry segment is
significant to the Company's customer base. The Company has, in place,
policies governing the extension of credit and collection of amounts due from
customers.

DERIVATIVES--The Company has entered into a variety of intercompany
transactions between members of the consolidated group (which have different
functional currencies) that present foreign currency risk. The Company has
purchased foreign currency forward contracts to minimize the effect of
fluctuating foreign currencies on its reported income; however, these
contracts do not qualify under generally accepted accounting principles for
hedge treatment. Accordingly, these contracts are carried in the financial
statements at the current forward foreign exchange rates, with the changes in
forward rates reflected directly in income. The offsetting exchange movements
on the intercompany balances are also recognized directly to income.

The Company has entered into interest rate swaps that qualify as matched
swaps that are linked by designation with a balance sheet liability and have
opposite interest rate characteristics of such balance sheet item. Matched
interest rate swaps qualify for settlement accounting. Under settlement
accounting, periodic net

F-7


cash settlements under the swap agreements are recognized in income on an
accrual basis. These settlements are offset against interest expense in the
statements of consolidated income.

INFORMATION ABOUT NONCASH INVESTING AND FINANCING ACTIVITIES--The Company
issued 382,352 shares of Company common stock valued at approximately
$12,600,000 during fiscal year 1998 in conjunction with the acquisition of all
of the outstanding common stock of McBee Systems, Inc. and substantially all
of the assets and assumption of certain liabilities of McBee Systems of
Canada, Inc. The Company issued 365,217 shares of Company common stock valued
at approximately $8,400,000 during fiscal year 1997 in conjunction with the
acquisition of substantially all of the assets and assumption of certain
liabilities of Chiswick Trading, Inc. See Note 2.

IMPAIRMENT OF LONG-LIVED ASSETS--The Company evaluates the recoverability of
long-lived assets in accordance with SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
There were no adjustments to the carrying value of any long-lived assets in
1998, 1997 or 1996.

ACCOUNTING FOR STOCK BASED COMPENSATION--SFAS No. 123, "Accounting for
Stock-Based Compensation," encourages, but does not require companies to
record compensation cost for stock-based employee compensation plans at fair
value. The Company has chosen to continue to account for stock-based
compensation using the intrinsic value method prescribed in Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees,"
and related Interpretations ("APB Opinion No. 25"). See Note 7 for the
disclosures required by SFAS No. 123.

NEW ACCOUNTING PRONOUNCEMENTS--In June 1997, the Financial Accounting
Standards Board ("FASB") issued SFAS No. 130, "Reporting Comprehensive Income"
and SFAS No. 131 "Disclosures about Segments of an Enterprise and Related
Information." In February 1998, the FASB issued SFAS No. 132, "Employers'
Disclosure about Pensions and other Postretirement Benefits." In June, 1998,
the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities." The Company will adopt these statements during fiscal
year 1999 and does not expect that the adoption of these statements will have
a material impact on the consolidated financial statements. In March 1998, the
AICPA issued Statement of Position 98-1 "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use." The Company will adopt this
statement in fiscal year 1999 and does not expect the adoption of this
statement will have a material impact on the consolidated financial
statements. The AICPA also issued Statement of Position 98-5 "Reporting on the
Costs of Start-Up Activities." The policies promulgated by this statement had
previously been followed by the Company and thus its implementation will not
impact the financial statements.

RECLASSIFICATIONS--Certain reclassifications have been made to the 1997 and
1996 financial statements to conform with the 1998 presentation.

2. ACQUISITIONS

Fiscal 1997 Acquisitions

On January 8, 1997, the Company acquired the outstanding stock of Standard
Forms Limited ("SFL"), a U.K. based company, for approximately $4,300,000. The
Company incurred acquisition fees of approximately $300,000 in connection with
the acquisition. SFL markets a line of business forms and stationery by direct
mail and through a direct sales force principally to automotive accounts in
the U.K. and in France. The acquisition was accounted for under the purchase
method of accounting. Accordingly, SFL's results of operations are included in
the accompanying financial statements from the date of acquisition. The excess
purchase price including acquisition costs over the fair value of the net
tangible assets acquired was $4,952,000 of which $1,000,000 was allocated to
SFL's customer list and the balance of $3,952,000 to goodwill. The goodwill is
being amortized over a period of 25 years.

F-8


On March 31, 1997, the Company acquired substantially all of the assets and
assumed certain liabilities of Chiswick Trading, Inc. ("Chiswick") for
consideration of approximately $34,600,000 in cash (net of cash acquired), and
365,217 shares of Company common stock valued at approximately $8,400,000, for
an aggregate purchase price, of approximately $43,000,000. The Company
incurred acquisition fees of approximately $400,000 in connection with the
acquisition. Chiswick markets a line of retail and industrial packaging,
shipping and warehouse supplies sold primarily to small wholesalers,
manufacturers and retailers. The acquisition was accounted for under the
purchase method of accounting. Accordingly, Chiswick's results of operations
are included in the accompanying financial statements from the date of
acquisition. The purchase price including acquisition costs was allocated to
the net tangible assets acquired based on the fair value of such assets and
liabilities. The excess cost over fair value of the net tangible assets
acquired was $34,724,000 of which $6,000,000 was allocated to customer lists,
$1,000,000 to a non-compete agreement and the balance of $27,724,000 to
goodwill. The goodwill is being amortized over a period of 40 years.

Fiscal 1998 Acquisitions

On December 23, 1997, the Company acquired all of the outstanding common
stock of Rapidforms, Inc. ("Rapidforms") for consideration of approximately
$82,136,000 in cash (net of cash acquired). The Company also incurred fees of
approximately $368,000 in connection with the acquisition. Rapidforms and its
subsidiaries collectively sell business forms, stationery, merchandising
products and office supplies primarily by direct mail to small businesses
throughout the United States. The acquisition was accounted for under the
purchase method of accounting. Accordingly, Rapidforms' results of operations
are included in the accompanying financial statements from the date of
acquisition. The purchase price including acquisition costs was allocated to
the net tangible assets acquired based on the fair value of such assets and
liabilities. The excess cost over fair value of the net tangible assets
acquired was $64,451,000 of which $21,000,000 was allocated to customer lists,
$15,700,000 to tradenames and the balance of $27,751,000 to goodwill. The
goodwill is being amortized on a straight line basis over a period of 40 years
while customer lists and the tradenames arising from this transaction are
being amortized over their respective useful lives. These allocations and
useful lives are still subject to final valuations. The Company does not
believe these initial allocations will change materially.

As part of the purchase accounting for the Rapidforms acquisition and
included in the allocation of the acquisition costs, a liability of $4,000,000
was recorded to cover the anticipated costs related to a plan to close
redundant Rapidforms' manufacturing and warehouse facilities and to reduce
manufacturing personnel. Approximately $3,700,000 of the liability is
allocated for employee termination benefits and approximately $300,000 for
termination of certain contractual obligations. The liability associated with
the Rapidforms integration plan remaining as of June 27, 1998 was $3,571,000.

On June 3, 1998, the Company acquired all of the outstanding common stock of
McBee Systems, Inc. and all of the assets of McBee Systems of Canada, Inc.
(collectively "McBee") for consideration of approximately $48,529,000 in cash
(net of cash acquired), and 382,352 shares of Company common stock valued at
approximately $12,600,000, for an aggregate purchase price of $61,129,000. The
Company also incurred fees of approximately $563,000 in connection with the
acquisition. McBee manufactures and markets a line of checks and related
products to small businesses throughout the United States and Canada through a
dedicated field sales force. The acquisition was accounted for under the
purchase method of accounting. Accordingly, McBee's results of operations are
included in the accompanying financial statements from the date of
acquisition. The purchase price including acquisition costs was allocated to
the net tangible assets acquired based on the fair value of such assets and
liabilities. The excess cost over fair value of the net tangible assets
acquired was $52,046,000 of which $19,600,000 was allocated to customer lists,
$13,500,000 to tradename and the balance of $18,946,000 to goodwill. The
goodwill is being amortized on a straight line basis over a period of 40 years
while customer lists and the tradenames arising from this transaction are
being amortized over their respective useful lives. These allocations and
useful lives are still subject to final valuations. The Company does not
believe these initial allocations will change materially.

As part of the purchase accounting for the McBee acquisition and included in
the allocation of the acquisition costs, a liability of $1,642,000 was
recorded to cover the anticipated costs (primarily employee

F-9


termination benefits) related to a plan to close redundant McBee manufacturing
and warehouse facilities and to reduce manufacturing personnel. As of June 27,
1998, the McBee integration liability remained at $1,642,000.

The following unaudited pro forma financial information reflects the
consolidated results of operations of the Company for the years ended June 27,
1998 and June 28, 1997 as though the acquisitions described above had occurred
on the first day of the respective fiscal year. The pro forma operating
results are presented for comparative purposes only and do not purport to
present the Company's actual operating results had the acquisitions been
consummated on June 29, 1997 or June 30, 1996, or results which may occur in
the future.



1998 1997
------------ ------------

Net sales......................................... $457,581,000 $443,182,000
Net income........................................ $ 24,961,000 $ 18,932,000
Net income per diluted share...................... $ 1.73 $ 1.34


3. INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

On July 8, 1994, the Company acquired a 19 percent equity interest in GST
Software, plc ("GST") for $1,800,000 together with an option to acquire the
balance of GST shares. In addition, the Company advanced GST approximately
$250,000 in the form of a note.

During the first quarter of fiscal year 1996, the Company revalued its 19
percent equity interest in GST. Accordingly, the Company's investment in GST
was written down to $0 as of September 30, 1995. In January, 1996, the Company
sold its 19 percent equity interest in GST for $300,000. The revaluation and
subsequent sale resulted in a $820,000 loss, net of related income tax benefit
of $535,000, and is included in the statements of consolidated income as
Equity in Losses of Investment.

4. DEBT OBLIGATIONS AND LEASES

During March 1997, the Company terminated two existing lines of credit in
the total amount of $20,000,000 and entered into a five year, $60,000,000
committed, unsecured, revolving line of credit agreement with two major
commercial banks. In December, 1997, the Company amended the terms of this
agreement to increase the total committed line to $135,000,000, to expand the
number of participating banks to ten, and to extend the facility maturity date
to December 27, 2002. In May, 1998, the Company further amended the agreement
to increase the total committed line to $165,000,000. Under this credit
agreement, the Company has the option to borrow at the Eurodollar rate plus a
spread or the agent bank's base lending rate prevailing from time to time. The
effective Eurodollar based interest rate at June 27, 1998 was 6.2%. The credit
agreement contains various restrictive covenants which, among other things,
require the Company to maintain certain minimum levels of consolidated net
worth and specific consolidated debt and fixed charge ratios. At June 28,
1997, $141,000,000 was outstanding under this line. Debt issue costs incurred
in connection with this facility are amortized over the term of the agreement
in accordance with the effective interest method.

The Company leases facilities and equipment under long-term operating leases
with both related and non-related parties. An executive officer of the Company
is a beneficiary of the related party leases which were entered into pursuant
to the acquisition of Chiswick. The future minimum rental commitments for
operating leases of certain facilities and equipment are as follows:



THIRD RELATED-
FISCAL YEAR ENDED JUNE PARTIES PARTIES TOTAL
---------------------- ---------- ---------- ----------

1999........................................ $4,183,000 $ 998,000 $5,181,000
2000........................................ 3,057,000 1,013,000 4,070,000
2001........................................ 1,767,000 1,058,000 2,825,000
2002........................................ 1,129,000 1,058,000 2,187,000
2003........................................ 1,121,000 1,074,000 2,195,000
Thereafter.................................. 4,788,000 4,207,000 8,995,000



F-10


Total rental expense was $2,988,000 ($998,000 to related parties),
$1,053,000 ($184,000 to related parties), and $860,000 ($0 to related
parties), in 1998, 1997, and 1996, respectively.

5. FINANCIAL INSTRUMENTS

In order to minimize exposure to foreign currency fluctuations with respect
to short-term, dollar-based intercompany loans to fund SFL's operations (see
Note 2), the Company entered into forward exchange rate contracts for the
amount of the loans and associated interest. At June 28, 1997, the Company had
outstanding forward rate contracts for $1,800,000 worth of Pound Sterling and
$89,000 worth of French Francs. The fair value of these contracts is nominal,
and approximated the carrying value. Gains or losses on these contracts have
been immaterial.

The Company has entered into interest rate swap agreements with three major
commercial banks in order to effectively convert the interest rate of a
portion of the Company's outstanding revolving credit debt from a Eurodollar-
based floating rate to fixed rates. The agreements expire on different dates,
and the total notional principal amount decreases over time in conjunction
with planned debt repayments. Although the Company is exposed to credit and
market risk in the event of future non-performance by any of the banks,
management has no reason to believe that such an event will occur. Information
regarding the agreements as of June 27, 1998 follows:



FIXED FAIR AGREEMENT
NOTIONAL PRINCIPAL AMOUNT INTEREST RATE VALUE EXPIRATION DATE
------------------------- ------------- ----- ---------------

$ 5,000,000....................... 6.52% $(39,000) May 4, 1999
$45,000,000....................... 5.79% (48,000) June 8, 2001
$65,000,000....................... 5.62% (66,000) January 30, 2001


As of June 27, 1998 and June 28, 1997, the carrying value of all other
financial instruments approximates fair value.

6. EQUITY TRANSACTIONS

The Company has issued a stock purchase right to stockholders for each
outstanding share of common stock of the Company. Each right becomes
exercisable upon the occurrence of certain events, as provided in the Rights
Agreement, and entitles the registered holder to purchase from the Company a
"Unit" consisting of one one-hundredth of a share of preferred stock at a
purchase price of $75.00 per Unit, subject to adjustment to prevent dilution.
In addition, upon the occurrence of certain events, the registered holder will
thereafter have the right to receive, upon payment of the purchase price,
additional shares of common stock and/or cash and/or other securities, as
provided in the Rights Agreement. The rights will expire on October 20, 2004.
The Company may redeem the rights at a price of $.01 per right. The Company
also has authorized but not issued 1,000,000 shares of $1.00 par value
preferred stock.

On April 29, 1996, the Company's Board of Directors authorized the
repurchase of up to two million shares of the Company's stock over a two year
period. As of June 29, 1996, 984,900 shares, at a cumulative cost of
approximately $17,882,000, had been repurchased. The Company subsequently
retired all shares held in treasury as of June 29, 1996. During fiscal 1997,
the Company repurchased an additional 1,015,100 shares for approximately
$16,679,000, which completed the April 1996 repurchase authorization. On
October 25, 1996, the Company's Board of Directors authorized the repurchase
of up to two million additional shares of the Company's common stock over a
two year period. As of June 28, 1997, 41,000 shares had been purchased under
the October 1996 repurchase plan at a cumulative cost of approximately
$1,032,000, and no additional purchases were made during 1998.

F-11


7. STOCK OPTIONS

At the Company's October 1997 annual meeting, the stockholders approved the
NEBS Key Employee and Eligible Director Stock Option and Stock Appreciation
Rights Plan (the "1997 Plan"). The 1997 Plan amended and restated the
Company's 1990 plan (described below) and 1994 plan (also described below) and
incorporated the two plans into the 1997 Plan. Under the 1997 Plan, the
Company was authorized to issue 1,300,000 shares of common stock pursuant to
the granting of stock options or stock appreciation rights in addition to the
shares remaining available for issuance under the 1990 and 1994 option plans.

At the Company's 1994 annual meeting, the stockholders approved the NEBS
1994 Key Employee and Eligible Director Stock Option and Stock Appreciation
Rights Plan (the "1994 Plan"). Under the 1994 Plan, the Company was authorized
to issue up to 1,200,000 shares of common stock pursuant to the granting of
stock options or stock appreciation rights.

At the Company's 1990 annual meeting, the stockholders approved the NEBS
1990 Key Employee Stock Option and Stock Appreciation Rights Plan (the "1990
Plan"). Under the 1990 Plan, the Company was authorized to issue up to
1,000,000 shares of common stock pursuant to the granting of stock options or
stock appreciation rights.

At the Company's 1980 annual meeting, the stockholders approved the NEBS
1980 Stock Option Plan (the "1980 Plan"). Under the 1980 Plan, the Company was
authorized to issue up to 900,000 shares of common stock pursuant to stock
options or stock appreciation rights. The 1980 Plan expired in 1990, although
shares of common stock may be issued pursuant to options still outstanding.

Under the terms of the Company's stock option plans, options are granted to
purchase stock at fair market value on the date of the option grant. Options
granted have been exercisable in full in terms of up to nine years from the
date of grant and the options expire no later than ten years from the date of
grant. As of June 27, 1998, 2,948,982 shares of common stock are reserved for
issuance under the Company's stock option plans, of which 1,891,870 are
subject to outstanding options and 1,057,112 remain available for future
option grants.

Options for 854,907 shares and 624,538 shares were immediately exercisable
under all option arrangements at June 27, 1998 and June 28, 1997,
respectively. There were no outstanding stock appreciation rights under any of
the plans during 1998, 1997 or 1996.

A summary of stock option activity under the Company's stock option plans
during 1998, 1997, and 1996 follows:



WEIGHTED-
NUMBER OF PER SHARE AVERAGE
SHARES OPTION PRICE EXERCISE PRICE
--------- -------------- --------------

June 30, 1995....................... 1,224,512 $14.50 - 25.25 $17.49
Granted........................... 615,194 18.38 - 20.75 19.40
Exercised......................... (70,579) 14.50 - 20.75 15.91
Expired........................... (469,418) 14.75 - 25.25 17.52
---------
June 29, 1996....................... 1,299,709 14.75 - 25.25 18.47
Granted........................... 720,432 15.38 - 26.38 21.69
Exercised......................... (245,436) 14.75 - 22.25 17.31
Expired........................... (112,210) 15.38 - 25.25 21.45
---------
June 28, 1997....................... 1,662,495 14.75 - 26.38 19.89
Granted........................... 470,500 29.13 - 33.13 30.69
Exercised......................... (180,890) 14.75 - 25.75 18.59
Expired........................... (60,235) 15.38 - 30.00 20.66
---------
June 27, 1998....................... 1,891,870 14.75 - 33.13 22.66
=========



F-12


The following table presents information with regard to all stock options
outstanding at June 27, 1998:



OPTIONS OUTSTANDING OPTIONS EXERCISABLE
---------------------------------- ---------------------
WEIGHTED-
AVERAGE WEIGHTED- WEIGHTED-
RANGE OF REMAINING AVERAGE AVERAGE
EXERCISE NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE
PRICES OUTSTANDING LIFE (YEARS) PRICE EXERCISABLE PRICE
-------- ----------- ------------ --------- ----------- ---------

$14.75 - 15.88..... 352,729 6.5 $15.27 229,147 $15.22
17.88 - 19.75..... 502,500 6.9 18.34 384,845 18.37
20.13 - 22.25..... 175,266 5.8 20.62 141,571 20.60
25.75 - 33.13..... 861,375 9.1 28.63 99,344 26.21
--------- --- ------ ------- ------
14.75 - 33.13..... 1,891,870 7.7 $22.66 854,907 $18.81
========= === ====== ======= ======


The Company applies APB Opinion No. 25 to account for its various stock
plans. Accordingly, pursuant to the terms of the plans, no compensation cost
has been recognized for the stock plans. However, if the Company had
determined compensation cost for stock option grants issued during 1998 and
1997 under the provisions of SFAS No. 123, the Company's net income and net
income per share would have been reduced to the pro forma amounts shown below:



1998 1997
----------- -----------

Net income:
As reported....................................... $24,934,000 $18,649,000
Pro forma......................................... 24,357,000 17,999,000
Net income per diluted share:
As reported....................................... $ 1.77 $ 1.38
Pro forma......................................... 1.73 1.33


The pro forma net income reflects the compensation cost only for those
options granted since 1996. Compensation cost is reflected over a stock
option's vesting period and compensation cost for options granted prior to
June 30, 1995 is not considered. Therefore, the full potential impact of
compensation cost for the Company's stock plans under SFAS No. 123 is not
reflected in the pro forma net income amounts presented above.

The fair value of each stock option granted in 1998 and 1997 under the
Company's stock option plans was estimated on the date of grant using the
Black-Scholes option-pricing model. The following key assumptions were used to
value grants issued for each year:



WEIGHTED-
AVERAGE AVERAGE DIVIDEND
RISK FREE RATE EXPECTED LIFE VOLATILITY YIELD
-------------- ------------- ---------- --------

1997........................ 6.28% 7.5 years 29.91% 3.7%
1998........................ 5.54% 5.4 years 28.53% 2.6%


The weighted-average fair values per share of stock options granted during
1998, 1997 and 1996 were $8.51, $6.40 and $4.71 respectively. It should be
noted that the Black-Scholes option pricing model used in the calculation was
designed to value readily tradable stock options with relatively short lives.
The options granted to employees are not tradable and have contractual lives
of up to ten years. However, management believes that the assumptions used and
the model applied to value the awards yields a reasonable estimate of the fair
value of the grants made under the circumstances.

At the 1994 annual meeting, the stockholders approved the New England
Business Service, Inc. Stock Compensation Plan (the "Stock Compensation
Plan"). Under the Stock Compensation Plan, up to 300,000 shares of common
stock may be issued to the Company's directors and employees in lieu of cash
compensation

F-13


otherwise payable. At June 27, 1998, 291,147 shares remain reserved for
issuance under the Stock Compensation Plan. The number and value of shares
issued under this plan have been nominal.

8. 401(K) AND PROFIT-SHARING PLANS

The Company sponsors several 401(k) plans covering substantially all of the
Company's domestic employees. Contributions to the plans are made by way of
participant salary deferrals and Company contributions. Company contributions
include combinations of matching, fixed and discretionary contributions
subject to a maximum Company obligation ranging from 4% to 9% of an employees
eligible pay. The Company's aggregate contributions to the plans, which were
charged to general and administrative expense, were $4,795,000 in fiscal 1998,
$1,123,000 in fiscal 1997 and $1,103,000 in fiscal 1996. The Company issued
120,648 shares of treasury stock with a fair market value of $3,836,000 in
fiscal 1998, 52,511 shares with a fair market value of $1,123,000 in fiscal
1997 and 57,966 shares with a fair market value of $1,103,000 in fiscal 1996
as payment in full, or in part, of the 401(k) plan contribution obligations.
At June 27, 1998, 345,816 shares remain reserved for issuance under the
Company's 401(k) plans.

The Company and its subsidiaries maintained a profit-sharing plan for
substantially all employees who completed one year of service. Distributions
were based on net income and payments were made five times a year. For 1997
and 1996 distributions under the plans (which were charged to general and
administrative expense) aggregated $1,138,000 and $3,489,000, respectively.
The Company terminated this plan during 1997. In conjunction with the
termination of this plan, the Company instituted a transition plan, under
which substantially all employees received a predetermined portion of their
salary during the third and fourth quarters of fiscal 1997. Payments under the
transition plan amounted to $1,908,000 and were also charged to general and
administrative expense.

9. PENSION PLANS

The Company sponsored a defined-benefit, trusteed pension plan (the "DB
Plan") which provided retirement benefits for the majority of its domestic
employees. During the second quarter of 1997, the Company amended its DB Plan.
The amendment specifically froze plan participation at December 31, 1996 and
eliminated further benefit accruals after June 28, 1997. The Company recorded
a plan curtailment gain of $2,187,000 as a component of other income during
1997 associated with the plan amendment. In 1998 the Company terminated the
plan and settled all obligations. The Company recorded a plan settlement gain
of $556,000 associated with the DB plan termination. The Company also
maintains two similar plans for its Canadian employees. During fiscal 1998,
the Company amended its Canadian DB Plan to freeze participation at December
31, 1997 and recorded a plan curtailment gain of $313,000 associated with this
action.

The components of net pension expense/(income) for 1997 and 1996 are as
follows:



1997 1996
----------- -----------

Service cost-benefits earned during the period... $ 635,000 $ 1,564,000
Interest cost on projected benefit obligation.... 1,879,000 2,169,000
Actual return on plan assets..................... (1,746,000) (4,557,000)
Net amortization and deferral.................... (1,903,000) 1,834,000
----------- -----------
Net pension expense/(income)................... $(1,135,000) $ 1,010,000
=========== ===========


The assumptions used for the computation of net pension expense/(income) for
1997 and 1996 were as follows:



1997 1996
---- ----

Discount rate...................................................... 8.0% 7.8%
Rate of increase in compensation levels............................ 5.0% 5.0%
Expected long-term rate of return on assets........................ 9.0% 9.0%



F-14


In addition, the Company has a supplemental executive retirement plan which
is currently unfunded. Executive employees are eligible to become members of
the plan upon designation by the Board of Directors. Benefits under the plan
are based on the employees' annual earnings and years of service. Provision
for this benefit is charged to operations over the employees' term of
employment. The amounts are not significant.

10. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

SFAS No. 106, Employers' Accounting for Postretirement Benefits Other Than
Pensions, ("SFAS No. 106"), requires the accrual of postretirement benefits
other than pensions (such as health care benefits) during the years an
employee provides service to the Company. The Company sponsors a defined
benefit postretirement plan that provides health and dental care benefits for
retired Company officers. The plan is contributory and retirees' contributions
are adjusted annually.

The following table sets forth the plan's funded status and obligations as
of June 27, 1998 and June 28, 1997:



1998 1997
---------- ----------

Accumulated postretirement benefit obligation
("APBO"):
Retirees.......................................... $ 638,000 $ 538,000
Eligible active plan participants................. -- --
Other active plan participants.................... 589,000 448,000
---------- ----------
Total........................................... 1,227,000 986,000
Plan assets at fair value........................... -- --
Accumulated postretirement benefit obligation in
excess of plan assets............................ 1,227,000 986,000
Unrecognized net gain (loss)...................... (73,000) 91,000
---------- ----------
Net postretirement liability (included in
accrued employee benefit expense).............. $1,154,000 $1,077,000
========== ==========


The components of net periodic postretirement benefits cost for 1998, 1997
and 1996 are as follows:



1998 1997 1996
-------- -------- -------

Service cost.................................. $ 47,000 $ 43,000 $40,000
Interest on accumulated postretirement benefit
obligation................................... 78,000 75,000 64,000
Amortization of gain.......................... (5,000) (3,000) (9,000)
-------- -------- -------
Net periodic postretirement cost............ $120,000 $115,000 $95,000
======== ======== =======


For measurement purposes, a 9% annual rate of increase in the cost of
providing medical benefits was assumed in 1998 with a reduction of 1% per year
to a trend rate of 6% for fiscal 2002.

The weighted average discount rate used in determining the APBO was 7.0% in
1998 and 7.8% in 1997.

The health care cost trend has a significant effect on the amounts reported.
An increase of 1% in the rate of increase would have had an effect of
increasing the APBO by $196,000 and the net periodic postretirement benefits
cost by $19,000.

11. EXIT COSTS

During the first quarter of fiscal year 1996, the Company implemented a plan
to restructure operations, including the closure of the company's Flagstaff,
Arizona manufacturing facility. The accompanying statements

F-15


of consolidated income include a pretax charge of approximately $3,044,000 for
exit costs associated with this plan. The charge consists of costs related to
the closure of the Flagstaff facility of $1,224,000 and termination benefits
of $1,820,000. Approximately 110 employees were terminated as a result of the
facility closing. As of June 27, 1998, the payment of termination benefits and
the closure of the manufacturing operations was complete.

During the first quarter of fiscal year 1997, the Company reached a decision
to eliminate the Company's print desks in Kinko's stores, its administrative
offices in Phoenix and its stationery plant in Scottsdale, Arizona. The
accompanying statements of consolidated income include a $3,803,000 pretax
charge for exit costs associated with this plan recognized during the year
ended June 28, 1997. The $3,803,000 pretax charge for exit costs consisted of
estimated costs related to facility closures of $485,000, estimated equipment
write-offs of $1,105,000 and estimated termination benefits of $2,213,000.
Approximately 230 employees were terminated as a result of the restructuring
plan. As of June 27, 1998, the payment of termination benefits, write-off of
equipment and closure of facilities was complete. There was not a material
change from the liability originally reported.

There were no significant changes in estimates of exit costs during fiscal
year 1998.

12. SALE OF PRODUCT LINE

During the third quarter of fiscal 1996, the Company completed the sale of
selected assets of its Software and Services Division for $4,500,000 resulting
in a gain of approximately $495,000. The asset sale included the rights to the
Company's One-Write Plus accounting package and the Company's software
development and technical support organizations.

13. INCOME TAXES

The components of income before income taxes were as follows:



1998 1997 1996
----------- ----------- -----------

United States............................ $39,817,000 $30,149,000 $19,735,000
Foreign.................................. 1,588,000 1,231,000 1,320,000
----------- ----------- -----------
Total.................................. $41,405,000 $31,380,000 $21,055,000
=========== =========== ===========


Provisions for income taxes under SFAS No. 109 in 1998, 1997 and 1996
consist of:



1998 1997 1996
----------- ----------- ----------

Currently payable:
Federal................................ $10,369,000 $ 7,350,000 $5,217,000
State.................................. 3,517,000 2,376,000 2,353,000
Foreign................................ 733,000 436,000 1,019,000
----------- ----------- ----------
Total................................ 14,619,000 10,162,000 8,589,000
Deferred................................. 1,852,000 2,569,000 (283,000)
----------- ----------- ----------
Total................................ $16,471,000 $12,731,000 $8,306,000
=========== =========== ==========


F-16


The tax effects of significant items comprising the Company's net deferred
tax asset (liability) as of June 27, 1998 and June 28, 1997 are as follows:



1998 1997
---------------------- ----------------------
CURRENT NONCURRENT CURRENT NONCURRENT
---------- ---------- ---------- ----------

Deferred tax assets:
Pension plans............. $ 119,000 $ 345,000
Accrued vacation.......... 1,108,000 956,000
Allowance for doubtful
accounts................. 612,000 1,212,000
Accrued expenses.......... 2,719,000 1,508,000
Accrued exit costs........ -- 15,000
Sales returns and
allowances............... 400,000 405,000
Inventory................. 579,000 910,000
Employee benefit
reserves................. 456,000 434,000
Amortization of intangible
assets................... -- $1,960,000 1,456,000
Depreciation.............. -- 157,000 124,000
Other..................... -- 535,000 535,000
Deferred tax liabilities:
Amortization.............. -- (299,000) --
Depreciation.............. -- (768,000) --
Deferred mail
advertising.............. (1,672,000) -- (983,000)
Other..................... (207,000) (328,000) (79,000) $(288,000)
---------- ---------- ---------- ---------
Net deferred tax asset
(liability)................ $4,114,000 $1,257,000 $6,838,000 $(288,000)
========== ========== ========== =========


A reconciliation of the provisions for income taxes to the U.S. Federal
income tax statutory rates follows:



1998 1997 1996
---- ---- ----

Statutory tax rate....................................... 35.0% 35.0% 35.0%
State income taxes (less federal tax benefits)........... 6.3 6.2 6.3
Other--net............................................... (1.5) (0.6) (1.9)
---- ---- ----
Effective tax rate....................................... 39.8% 40.6% 39.4%
==== ==== ====


14. FINANCIAL INFORMATION BY GEOGRAPHIC AREA

The Company markets its products directly to small businesses and
professional offices in the United States, Canada, France and the United
Kingdom. Income from operations represents net sales less all identifiable
operating expenses. Investment income, interest expense and income taxes are
excluded from geographic area operating data. Sales or transfers between
geographic areas are not material. General corporate expenses are included
under the Company's domestic operations.



DOMESTIC INTERNATIONAL CONSOLIDATED
(IN THOUSANDS) -------- ------------- ------------

1998
Net sales............................. $325,791 $29,976 $355,767
Income from operations................ 44,437 433 44,870
Identifiable assets................... 277,242 30,335 307,577
1997
Net sales............................. 237,130 26,294 263,424
Income from operations................ 28,718 539 29,257
Identifiable assets................... 115,125 26,071 141,196
1996
Net sales............................. 233,462 21,492 254,954
Income from operations................ 18,754 666 19,420
Identifiable assets................... 82,921 20,621 103,542



F-17


15. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The following financial information is in thousands of dollars except per
share amounts.



FIRST SECOND THIRD FOURTH TOTAL
QUARTER QUARTER QUARTER QUARTER YEAR
------- ------- ------- -------- --------

1998
Net sales....................... $75,615 $81,651 $98,002 $100,499 $355,767
Gross profit.................... 46,604 51,194 60,564 62,180 220,542
Income before income taxes...... 9,732 10,541 10,727 10,405 41,405
Net income...................... 5,961 6,483 6,382 6,108 24,934
Diluted earnings per share...... .43 .46 .45 .43 1.77
======= ======= ======= ======== ========
Dividends per share............. $ .20 $ .20 $ .20 $ .20 $ .80
======= ======= ======= ======== ========
1997
Net sales....................... $60,702 $63,203 $64,127 $ 75,392 $263,424
Gross profit.................... 38,741 42,557 41,441 46,637 169,376
Income before income taxes...... 1,147 9,435 10,003 10,795 31,380
Net income...................... 678 5,700 6,004 6,267 18,649
Diluted earnings per share...... .05 .43 .45 .46 1.38
======= ======= ======= ======== ========
Dividends per share............. $ .20 $ .20 $ .20 $ .20 $ .80
======= ======= ======= ======== ========


F-18


INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of New England Business Service,
Inc.:

We have audited the accompanying consolidated balance sheets of New England
Business Service, Inc. and subsidiaries as of June 27, 1998 and June 28, 1997
and the related statements of consolidated income, consolidated stockholders'
equity, and consolidated cash flows for each of the three years in the period
ended June 27, 1998. Our audits also included the financial statement schedule
listed in the Index on page F-1. These financial statements and financial
statement schedule are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on the financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of New England Business Service,
Inc. and subsidiaries as of June 27, 1998 and June 28, 1997, and the results
of their operations and their cash flows for each of the three years in the
period ended June 27, 1998 in conformity with generally accepted accounting
principles. Also, in our opinion, such financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as
a whole, presents fairly in all material respects the information set forth
therein.

/s/ Deloitte & Touche LLP

Boston, Massachusetts
July 24, 1998

F-19


SCHEDULE II

NEW ENGLAND BUSINESS SERVICE, INC. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS
(000'S OMITTED)



ADDITIONS
----------------
BALANCE AT CHARGED CHARGED DEDUCTIONS BALANCE
BEGINNING TO TO OTHER FROM AT END OF
PERIOD INCOME ACCOUNTS RESERVES(2) PERIOD
---------- ------- -------- ----------- ---------

Reserves deducted from
assets to which they apply:
For doubtful accounts
receivable:
Year ended June 29, 1996.... 3,304 3,033 0 2,994 3,343
Year ended June 28, 1997.... 3,343 2,612 0 2,604 3,351
Year ended June 27, 1998.... 3,351 3,293 1,053(1) 3,440 4,257

Reserves included in
liabilities:
For sales returns and
allowances:
Year ended June 29, 1996.... 990 1,072 0 990 1,072
Year ended June 28, 1997.... 1,072 993 0 1,072 993
Year ended June 27, 1998.... 993 866 300(1) 993 1,166

- --------
(1) Acquired in acquisitions.
(2) Accounts written off.

F-20


EXHIBIT INDEX



EXHIBIT NUMBER DESCRIPTION
-------------- -----------

3.1.1 Certificate of Incorporation of the Registrant. (Incorporated
by reference to Exhibit 7(a) to the Company's Current Report
on Form 8-K dated October 31, 1986.)

3.1.2 Certificate of Merger of New England Business Service, Inc. (a
Massachusetts corporation) and the Company, dated October 24,
1986 amending the Certificate of Incorporation of the Company
by adding Articles 14 and 15 thereto. (Incorporated by
reference to Exhibit 7(a) to the Company's Current Report on
Form 8-K dated October 31, 1986.)

3.1.3 Certificate of Designations, Preferences and Rights of Series A
Participating Preferred Stock of the Company, dated
October 27, 1989. (Incorporated by reference to Exhibit (3)(c)
to the Company's Annual Report on Form 10-K for the fiscal year
ended June 30, 1995.)

3.2 By-Laws of the Registrant, as amended. (Incorporated by
reference to Exhibit (3)(d) to the Company's Quarterly Report
on Form 10-Q for the quarterly period ended December 31,
1995.)

4.1 Specimen stock certificate for shares of Common Stock, par
value $1.00 per share. (Incorporated by reference to Exhibit
(4)(a) to the Company's Annual Report on Form 10-K for the
fiscal year ended June 30, 1995.)

4.2 Amended and Restated Rights Agreement, dated as of October 27,
1989 as amended as of October 20, 1994 (the "Rights
Agreement"), between New England Business Service, Inc. and
The First National Bank of Boston (now BankBoston), National
Association, as rights agent, including as Exhibit B the forms
of Rights Certificate Election to Exercise. (Incorporated by
reference to Exhibit 4 of the Company's Current Report on
Form 8-K dated October 25, 1994.)

10.1.1 Amended and Restated Revolving Credit Agreement dated as of
December 18, 1997, by and among New England Business Service,
Inc., BankBoston, N.A. and Fleet National Bank (together with
certain other financial institutions, the Banks), BankBoston,
N.A., as agent for the Banks, and Fleet National Bank, as
documentation agent for the Banks. (Incorporated by reference
to Exhibit 10.1 to the Company's Current Report on Form 8-K
dated January 7, 1998.)

10.1.2 First Amendment to Amended and Restated Revolving Credit
Agreement dated as of May 29, 1998, by and among New England
Business Service, Inc., BankBoston, N.A. and Fleet National
Bank (together with certain other financial institutions, the
"Banks"), BankBoston, N.A., as agent for the Banks, and Fleet
National Bank, as documentation agent for the Banks.
(Incorporated by reference to Exhibit 10.1 to the Company's
Current Report on Form 8-K dated June 18, 1998.)

10.2 Asset Purchase Agreement by and among New England Business
Service, Inc., Chiswick Trading, Inc. and Theodore Pasquarello
dated as of March 31, 1997. (Incorporated by reference to
Exhibit 2.1 to the Company's Current Report on Form 8-K dated
April 15, 1997.)

10.3.1 Lease between Theodore Pasquarello, as Trustee of the E.B.
Realty Trust (Landlord) and New England Business Service, Inc.
(Tenant) for the land and improvements located at 33 Union
Avenue, Sudbury, MA 01776. (Incorporated by reference to
Exhibit 10(c) to the Company's Quarterly Report on Form 10-Q
for the quarterly period ended March 29, 1997.)

10.3.2 Lease between Theodore Pasquarello and Eileen Pasquarello, as
Trustees of The Paris Trust (Landlord) and New England
Business Service, Inc. (Tenant) for the land and improvements
located at 31 Union Avenue, Sudbury, MA 01776. (Incorporated
by reference to Exhibit 10(e) to the Company's Quarterly
Report on Form 10-Q for the quarterly period ended March 29,
1997.)


X-1




EXHIBIT NUMBER DESCRIPTION
-------------- -----------

10.3.3 Lease between Theodore Pasquarello and Eileen Pasquarello, as
Trustees of The Paris Trust (Landlord) and New England
Business Service, Inc. (Tenant) for the land and improvements
located at 25 Union Avenue, Sudbury, MA 01776. (Incorporated
by reference to Exhibit (10)(w) to the Company's Annual Report
on Form 10-K for the fiscal year ended June 28, 1997.)

10.4 Stock Purchase Agreement by and between New England Business
Service, Inc. and CSS Industries, Inc. dated as of December 5,
1997 (Incorporated by reference to Exhibit 2.1 to the
Company's Current Report on Form 8-K dated January 7, 1998.)

10.5.1 Stock Purchase Agreement by and between New England Business
Service, Inc. and ROMO Corp. dated as of May 1, 1998.
(Incorporated by reference to Exhibit 2.1 to the Company's
Current Report on Form 8-K dated June 18, 1998.)

10.5.2 Asset Purchase Agreement by and among New England Business
Service, Inc., NEBS Business Forms Ltd., McBee Systems of
Canada, Inc. and ROMO Corp. dated as of May 1, 1998.
(Incorporated by reference to Exhibit 2.3 to the Company's
Current Report on Form 8-K dated June 18, 1998.)

10.6* NEBS Key Employee Stock Option and Stock Appreciation Rights
Plan, as amended March 31, 1987. (Incorporated by reference to
Exhibit (10)(a) to the Company's Annual Report on Form 10-K
for the fiscal year ended June 24, 1998.)

10.7* NEBS 1997 Key Employee and Eligible Director Stock Option and
Stock Appreciation Rights Plan dated July 25, 1997 (including
amendment and restatement of the NEBS 1990 Key Employee Stock
Option and Stock Appreciation Rights Plan and the NEBS 1994
Key Employee and Eligible Director Stock Option and Stock
Appreciation Rights Plan). (Incorporated by reference to
Exhibit (10)(x) to the Company's Annual Report on Form 10-K
for the fiscal year ended June 28, 1997.)

10.8* Stock Option Agreement dated February 2, 1996 between the
Company and Robert J. Murray; filed herewith.

10.9* NEBS Deferred Compensation Plan for Outside Directors.
(Incorporated by reference to Exhibit (10)(d) to the Company's
Annual Report on Form 10-K for the fiscal year ended June 25,
1982.)

10.10* New England Business Service, Inc. Stock Compensation Plan
dated July 25, 1994. (Incorporated by reference to Exhibit
(10)(g) to the Company's Annual Report on Form 10-K for the
fiscal year ended June 24, 1994.)

10.11.1* New England Business Service, Inc. Deferred Compensation Plan
dated June 25, 1994. (Incorporated by reference to Exhibit
(10)(g) to the Company's Annual Report on Form 10-K for the
fiscal year ended June 30, 1995.)

10.11.2* First Restated Trust Agreement for the New England Business
Service, Inc. Deferred Compensation Plan (Restated Effective
April 1, 1998); filed herewith.

10.12* Supplemental Retirement Plan for Executive Employees of New
England Business Service, Inc. dated July 1, 1991, as amended
June 24, 1994. (Incorporated by reference to Exhibit (10)(h)
to the Company's Annual Report on Form 10-K for the fiscal
year ended June 30, 1995.)

10.13* Executive Bonus Plan for 1999; filed herewith.

10.14* Employment Agreement dated March 31, 1997 between the Company
and Theodore Pasquarello. (Incorporated by reference to
Exhibit (10)(n) to the Company's Annual Report on Form 10-K
for the fiscal year ended June 28, 1997.)

10.15* Change in Control agreement dated November 27, 1996 between the
Company and Robert J. Murray. (Incorporated by reference to
Exhibit (10)(o) to the Company's Annual Report on Form 10-K
for the fiscal year ended June 28, 1997.)


X-2




EXHIBIT NUMBER DESCRIPTION
-------------- -----------

10.16* Change in Control agreement dated November 27, 1996
between the Company and John F. Fairbanks. (Incorporated
by reference to Exhibit (10)(p) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.17* Change in Control agreement dated November 27, 1996
between the Company and George P. Allman. (Incorporated
by reference to Exhibit (10)(q) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.18* Change in Control agreement dated November 27, 1996
between the Company and Robert D. Warren. (Incorporated
by reference to Exhibit (10)(r) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.19* Change in Control agreement dated November 27, 1996
between the Company and Robert S. Brown. (Incorporated
by reference to Exhibit (10)(s) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.20* Change in Control agreement dated November 27, 1996
between the Company and Edward M. Bolesky. (Incorporated
by reference to Exhibit (10)(t) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.21* Change in Control agreement dated November 27, 1996
between the Company and Steven G. Schlerf. (Incorporated
by reference to Exhibit (10)(u) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.22* Change in Control agreement dated April 2, 1997 between
the Company and Theodore Pasquarello. (Incorporated by
reference to Exhibit (10)(v) to the Company's Annual
Report on Form 10-K for the fiscal year ended June 28,
1997.)

10.23* Change in Control agreement dated January 23, 1998
between the Company and Richard T. Riley; filed
herewith.

10.24+ Agreement dated as of September 19, 1995 between New
England Business Service, Inc. and Appleton Papers, Inc.
(Incorporated by reference to the Company's Quarterly
Report on Form 10-Q for the quarterly period ended
December 27, 1997.)

11 Statement re Computation of Per Share Earnings.

21 List of Subsidiaries.

23 Consent of Deloitte & Touche LLP.

24 Power of Attorney (included in the signature page of this
Annual Report on Form 10-K).

27 Article 5 Financial Data Schedule.

- --------
* Identifies a management contract or compensatory plan or arrangement in
which an executive officer or director of the Company participates.
+ Confidential treatment has been requested with respect to certain portions
of this exhibit. Omitted portions have been filed separately with the
Securities and Exchange Commission.

X-3