SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-15137
MASSBANK Corp.
(Exact name of registrant as specified in its charter)
Delaware |
04-2930382 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
123 HAVEN STREET
Reading, Massachusetts 01867
(Address of principal executive offices, including Zip Code)
Registrants telephone number, including area code: (781) 662-0100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12(b)-2 of the Exchange Act). Yes x No ¨
The number of shares outstanding of the issuers classes of common stock, as of the latest practicable date is:
Class: Common stock $1.00 per share.
Outstanding at April 30, 2003: 4,386,174 shares.
MASSBANK CORP. AND SUBSIDIARIES
Page | ||||
PART IFINANCIAL INFORMATION |
||||
ITEM 1. |
Financial Statements |
|||
Consolidated Balance Sheets as of March 31, 2003 (unaudited) and December 31, 2002 |
3 | |||
Consolidated Statements of Income (unaudited) for the three months ended March 31, 2003 and 2002 |
4 | |||
5 - 6 | ||||
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2003 and 2002 |
7 - 8 | |||
9 - 12 | ||||
ITEM 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 - 28 | ||
ITEM 3. |
29 - 30 | |||
ITEM 4. |
30 | |||
ITEM 1. |
31 | |||
ITEM 2. |
31 | |||
ITEM 3. |
31 | |||
ITEM 4. |
31 | |||
ITEM 5. |
31 | |||
ITEM 6. |
31 | |||
32 | ||||
Certifications Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 |
33 34 | |||
Exhibit 99.1 Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
2
MASSBANK CORP. AND SUBSIDIARIES
(In thousands except share data)
March 31, 2003 |
December 31, 2002 |
|||||||
(unaudited) |
||||||||
Assets: |
||||||||
Cash and due from banks |
$ |
9,798 |
|
$ |
8,356 |
| ||
Short-term investments (Note 4) |
|
241,485 |
|
|
248,663 |
| ||
Total cash and cash equivalents |
|
251,283 |
|
|
257,019 |
| ||
Interest-bearing deposits in banks |
|
5,482 |
|
|
4,941 |
| ||
Securities available for sale, at market value (amortized cost of $326,967 in 2003 and $367,650 in 2002) |
|
336,745 |
|
|
380,022 |
| ||
Trading securities, at market value |
|
94,506 |
|
|
36,249 |
| ||
Loans: (Note 5) |
||||||||
Mortgage loans |
|
292,467 |
|
|
302,788 |
| ||
Other loans |
|
14,391 |
|
|
16,011 |
| ||
Allowance for loan losses |
|
(2,653 |
) |
|
(2,655 |
) | ||
Net loans |
|
304,205 |
|
|
316,144 |
| ||
Premises and equipment |
|
7,063 |
|
|
6,795 |
| ||
Accrued interest receivable |
|
3,721 |
|
|
3,926 |
| ||
Goodwill |
|
1,090 |
|
|
1,090 |
| ||
Current income tax asset, net |
|
|
|
|
199 |
| ||
Other assets |
|
11,823 |
|
|
2,598 |
| ||
Total assets |
$ |
1,015,918 |
|
$ |
1,008,983 |
| ||
Liabilities and Stockholders Equity: |
||||||||
Deposits |
$ |
895,274 |
|
$ |
883,928 |
| ||
Escrow deposits of borrowers |
|
1,363 |
|
|
1,387 |
| ||
Current income taxes |
|
569 |
|
|
|
| ||
Deferred income taxes |
|
1,703 |
|
|
2,671 |
| ||
Other liabilities |
|
2,739 |
|
|
3,712 |
| ||
Total liabilities |
|
901,648 |
|
|
891,698 |
| ||
Stockholders Equity: |
||||||||
Preferred stock, par value $1.00 per share; 2,000,000 shares authorized, none issued |
|
|
|
|
|
| ||
Common stock, par value $1.00 per share; 10,000,000 shares authorized, 7,642,430 and 7,610,195 shares issued, respectively |
|
7,642 |
|
|
7,610 |
| ||
Additional paid-in capital |
|
53,819 |
|
|
53,297 |
| ||
Retained earnings |
|
96,138 |
|
|
95,243 |
| ||
|
157,599 |
|
|
156,150 |
| |||
Accumulated other comprehensive income: (Note 9) |
||||||||
Net unrealized gains on securities available for sale, net of tax effect |
|
6,098 |
|
|
7,692 |
| ||
Treasury stock at cost, 3,127,829 and 3,026,129 shares, respectively (Note 6) |
|
(49,427 |
) |
|
(46,557 |
) | ||
Total stockholders equity |
|
114,270 |
|
|
117,285 |
| ||
Total liabilities and stockholders equity |
$ |
1,015,918 |
|
$ |
1,008,983 |
|
See accompanying condensed notes to consolidated financial statements.
3
MASSBANK CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended March 31, |
||||||||
2003 |
2002 |
|||||||
(In thousands except share data) |
||||||||
Interest and dividend income: |
||||||||
Mortgage Loans |
$ |
4,931 |
|
$ |
5,182 |
| ||
Other loans |
|
239 |
|
|
401 |
| ||
Securities available for sale: |
||||||||
Mortgage-backed securities |
|
2,690 |
|
|
4,145 |
| ||
Other securities |
|
1,493 |
|
|
1,231 |
| ||
Trading securities |
|
263 |
|
|
128 |
| ||
Federal funds sold |
|
621 |
|
|
725 |
| ||
Other investments |
|
124 |
|
|
228 |
| ||
Total interest and dividend income |
|
10,361 |
|
|
12,040 |
| ||
Interest expense: |
||||||||
Deposits |
|
4,613 |
|
|
6,094 |
| ||
Total interest expense |
|
4,613 |
|
|
6,094 |
| ||
Net interest income |
|
5,748 |
|
|
5,946 |
| ||
Provision for loan losses |
|
|
|
|
|
| ||
Net interest income after provision for loan losses |
|
5,748 |
|
|
5,946 |
| ||
Non-interest income: |
||||||||
Deposit account service fees |
|
137 |
|
|
146 |
| ||
Gains on securities available for sale, net |
|
118 |
|
|
999 |
| ||
Losses on trading securities, net |
|
(78 |
) |
|
(66 |
) | ||
Other |
|
129 |
|
|
177 |
| ||
Total non-interest income |
|
306 |
|
|
1,256 |
| ||
Non-interest expense: |
||||||||
Salaries and employee benefits |
|
1,842 |
|
|
1,826 |
| ||
Occupancy and equipment |
|
573 |
|
|
521 |
| ||
Data processing |
|
144 |
|
|
128 |
| ||
Professional services |
|
111 |
|
|
144 |
| ||
Advertising and marketing |
|
25 |
|
|
41 |
| ||
Deposit insurance |
|
45 |
|
|
46 |
| ||
Other |
|
309 |
|
|
329 |
| ||
Total non-interest expense |
|
3,049 |
|
|
3,035 |
| ||
Income before income taxes |
|
3,005 |
|
|
4,167 |
| ||
Income tax expense |
|
1,060 |
|
|
1,517 |
| ||
Net income |
$ |
1,945 |
|
$ |
2,650 |
| ||
Weighted average common shares outstanding: |
||||||||
Basic |
|
4,557,308 |
|
|
4,733,781 |
| ||
Diluted |
|
4,636,652 |
|
|
4,861,614 |
| ||
Earnings per share (in dollars): |
||||||||
Basic |
$ |
0.43 |
|
$ |
0.56 |
| ||
Diluted |
|
0.42 |
|
|
0.55 |
|
See accompanying condensed notes to consolidated financial statements.
4
MASSBANK CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
For The Three Months Ended March 31, 2003 (unaudited)
(In thousands except share data)
COMMON STOCK |
ADDITIONAL PAID-IN CAPITAL |
RETAINED EARNINGS |
TREASURY STOCK |
ACCUMULATED OTHER COMPREHENSIVE INCOME |
TOTAL |
|||||||||||||||||
Balance at December 31, 2002 |
$ |
7,610 |
$ |
53,297 |
$ |
95,243 |
|
$ |
(46,557 |
) |
$ |
7,692 |
|
$ |
117,285 |
| ||||||
Net Income |
|
|
|
|
|
1,945 |
|
|
|
|
|
|
|
|
1,945 |
| ||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||
Unrealized losses on securities, net of reclassification adjustment (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
(1,594 |
) |
|
(1,594 |
) | ||||||
Comprehensive income |
|
351 |
| |||||||||||||||||||
Cash dividends paid ($0.23 per share) |
|
|
|
|
|
(1,050 |
) |
|
|
|
|
|
|
|
(1,050 |
) | ||||||
Purchase of treasury stock |
|
|
|
|
|
|
|
|
(2,851 |
) |
|
|
|
|
(2,851 |
) | ||||||
Purchase of company stock for deferred compensation plan (Note 7) |
|
|
|
19 |
|
|
|
|
(19 |
) |
|
|
|
|
|
| ||||||
Exercise of stock options and related tax benefits |
|
32 |
|
503 |
|
|
|
|
|
|
|
|
|
|
535 |
| ||||||
Balance at March 31, 2003 |
$ |
7,642 |
$ |
53,819 |
$ |
96,138 |
|
$ |
(49,427 |
) |
$ |
6,098 |
|
$ |
114,270 |
|
See accompanying condensed notes to consolidated financial statements.
5
MASSBANK CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
For The Three Months Ended March 31, 2002 (unaudited)
(In thousands except share data)
COMMON STOCK |
ADDITIONAL PAID-IN CAPITAL |
RETAINED EARNINGS |
TREASURY STOCK |
ACCUMULATED OTHER COMPREHENSIVE INCOME |
COMMON STOCK ACQUIRED BY ESOP |
TOTAL |
||||||||||||||||||||
Balance at December 31, 2001 |
$ |
7,495 |
$ |
62,875 |
$ |
99,996 |
|
$ |
(61,749 |
) |
$ |
6,443 |
|
$ |
(156 |
) |
$ |
114,904 |
| |||||||
Net income |
|
|
|
|
|
2,650 |
|
|
|
|
|
|
|
|
|
|
|
2,650 |
| |||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||
Unrealized losses on securities, net of reclassification adjustment (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
(1,682 |
) |
|
|
|
|
(1,682 |
) | |||||||
Comprehensive income |
|
968 |
| |||||||||||||||||||||||
Cash dividends paid ($0.22 per share) |
|
|
|
|
|
(1,044 |
) |
|
|
|
|
|
|
|
|
|
|
(1,044 |
) | |||||||
Tax benefit resulting from dividends paid on unallocated shares held by the ESOP |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
| |||||||
Amortization of ESOP shares committed to be released |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
| |||||||
Purchase of treasury stock |
|
|
|
|
|
|
|
|
(795 |
) |
|
|
|
|
|
|
|
(795 |
) | |||||||
Exercise of stock options and related tax benefits |
|
30 |
|
628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
658 |
| |||||||
Balance at March 31, 2002 |
$ |
7,525 |
$ |
63,557 |
$ |
101,603 |
|
$ |
(62,544 |
) |
$ |
4,761 |
|
$ |
(156 |
) |
$ |
114,746 |
|
See accompanying condensed notes to consolidated financial statements.
6
MASSBANK CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
(In thousands) |
||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
1,945 |
|
$ |
2,650 |
| ||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
|
163 |
|
|
188 |
| ||
Loan interest capitalized |
|
(4 |
) |
|
(7 |
) | ||
Tax benefit resulting from stock options exercised |
|
134 |
|
|
125 |
| ||
Amortization of ESOP shares committed to be released |
|
|
|
|
54 |
| ||
Tax benefit resulting from dividends paid on unallocated shares held by the ESOP |
|
|
|
|
1 |
| ||
Decrease (increase) in accrued interest receivable |
|
205 |
|
|
(835 |
) | ||
Decrease in other liabilities |
|
(973 |
) |
|
(7 |
) | ||
Decrease in current income tax asset, net |
|
768 |
|
|
1,360 |
| ||
Amortization of premiums on securities, net |
|
151 |
|
|
58 |
| ||
Net trading securities activity |
|
(58,254 |
) |
|
(35,720 |
) | ||
Gains on securities available for sale, net |
|
(127 |
) |
|
(999 |
) | ||
Valuation writedowns of equity securities available for sale |
|
9 |
|
|
|
| ||
Losses on trading securities, net |
|
78 |
|
|
66 |
| ||
Decrease in deferred mortgage loan origination fees, net of amortization |
|
(142 |
) |
|
(6 |
) | ||
Deferred income tax expense (benefit) |
|
32 |
|
|
(61 |
) | ||
Increase in other assets |
|
(6 |
) |
|
(376 |
) | ||
(Decrease) increase in escrow deposits of borrowers |
|
(24 |
) |
|
25 |
| ||
Net cash used in operating activities |
|
(56,045 |
) |
|
(33,484 |
) | ||
Cash flows from investing activities: |
||||||||
Net (increase) decrease in interest-bearing bank deposits |
|
(541 |
) |
|
440 |
| ||
Proceeds from sales of investment securities available for sale |
|
12,200 |
|
|
7,406 |
| ||
Proceeds from maturities and redemption of investment securities available for sale |
|
42,000 |
|
|
7,000 |
| ||
Purchases of investment securities available for sale |
|
(51,390 |
) |
|
(58,237 |
) | ||
Purchases of mortgage-backed securities |
|
|
|
|
(10,011 |
) | ||
Principal repayments of mortgage-backed securities |
|
28,539 |
|
|
30,178 |
| ||
Principal repayments of securities available for sale |
|
1 |
|
|
1 |
| ||
Loans originated |
|
(20,851 |
) |
|
(36,197 |
) | ||
Loan principal payments received |
|
32,934 |
|
|
21,343 |
| ||
Purchases of premises and equipment |
|
(429 |
) |
|
(53 |
) | ||
Net cash provided by (used in) investing activities |
|
42,463 |
|
|
(38,130 |
) | ||
7
MASSBANK CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(unaudited)
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
(In thousands) |
||||||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
|
11,346 |
|
|
17,769 |
| ||
Payments to acquire treasury stock |
|
(2,870 |
) |
|
(795 |
) | ||
Purchase of Company stock for deferred compensation plan |
|
19 |
|
|
|
| ||
Issuance of common stock under stock option plan |
|
401 |
|
|
533 |
| ||
Cash dividends paid on common stock |
|
(1,050 |
) |
|
(1,044 |
) | ||
Net cash provided by financing activities |
|
7,846 |
|
|
16,463 |
| ||
Net decrease in cash and cash equivalents |
|
(5,736 |
) |
|
(55,151 |
) | ||
Cash and cash equivalents at beginning of period |
|
257,019 |
|
|
245,327 |
| ||
Cash and cash equivalents at end of period |
$ |
251,283 |
|
$ |
190,176 |
| ||
Supplemental cash flow disclosures: |
||||||||
Cash transactions: |
||||||||
Cash paid during the period for interest |
$ |
4,630 |
|
$ |
6,095 |
| ||
Cash paid during the period for taxes, net of refunds |
|
125 |
|
|
92 |
| ||
See accompanying condensed notes to consolidated financial statements.
8
MASSBANK CORP.
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
The financial condition and results of operations of MASSBANK Corp. (the Company) essentially reflect the operations of its subsidiary, MASSBANK (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation.
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, and in the opinion of management, include all adjustments of a normal recurring nature necessary for the fair presentation of the financial condition of the Company as of March 31, 2003 and December 31, 2002, and its operating results for the three months ended March 31, 2003 and 2002. The results of operations for any interim period are not necessarily indicative of the results to be expected for the entire year.
Certain amounts in the prior years consolidated financial statements were reclassified to facilitate comparison with the current fiscal year. The Companys reported per share amounts and weighted average common shares outstanding for the current and prior year have been restated to reflect the Companys three-for-two stock split of April 19, 2002.
The information in this report should be read in conjunction with the financial statements and related notes included in the Annual Report on Form 10-K for the year ended December 31, 2002.
(2) Recent Accounting Pronouncements:
In December 2002, Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure was issued and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, the statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. This statement was effective for MASSBANK Corp. beginning with the fiscal period ending December 31, 2002. Because the Company plans to continue its accounting for stock-based compensation using the intrinsic-value based method of accounting, the adoption of SFAS No. 148 is not expected to have a material impact on results of operations or financial position. See Note 8 of the Condensed Notes to the Consolidated Financial Statements for required disclosure.
(3) Cash and Cash Equivalents:
For purposes of reporting cash flows, cash and cash equivalents consist of cash and due from banks, and short-term investments with original maturities of less than 90 days.
(4) Short-Term Investments
Short-term investments consist of the following:
At March 31, 2003 |
At December 31, 2002 | |||||
(In thousands) | ||||||
Federal funds sold (overnight) |
$ |
194,328 |
$ |
221,586 | ||
Term federal funds sold |
|
20,000 |
|
| ||
Money market funds |
|
27,157 |
|
27,077 | ||
Total short-term investments |
$ |
241,485 |
$ |
248,663 | ||
9
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(continued)
The investments above are stated at cost which approximates market value and have original maturities of less than 90 days.
(5) Commitments
At March 31, 2003, the Company had outstanding commitments to originate mortgage loans and to advance funds for construction loans amounting to $5,315,000 and commitments under existing home equity lines of credit and other loans of approximately $41,733,000 which are not reflected on the consolidated balance sheet.
(6) Earnings Per Common Share
Basic EPS is computed by dividing net income by the weighted average number of shares of common stock outstanding during the quarter reduced by the weighted average number of unallocated shares held by the Employee Stock Ownership Plan (ESOP). Diluted EPS reflects the effect on the weighted average shares outstanding of the number of additional shares outstanding if dilutive stock options were converted into common stock using the treasury stock method.
The treasury shares acquired in connection with the Companys directors deferred compensation plan are considered outstanding in the computation of earnings per share and book value per share.
Earnings per share was calculated as follows:
Three Months Ended March 31, | ||||||
2003 |
2002 | |||||
(In thousands, except per share data) | ||||||
Denominator for basic earnings per share: |
||||||
Average common shares outstanding |
|
4,557 |
|
4,734 | ||
Dilutive common stock options |
|
79 |
|
128 | ||
Denominator for diluted earnings per share |
|
4,636 |
|
4,862 | ||
Numerator: Net income attributable to common shares |
$ |
1,945 |
$ |
2,650 | ||
Earnings per share: |
||||||
Basic |
$ |
0.43 |
$ |
0.56 | ||
Diluted |
|
0.42 |
|
0.55 |
(7) Directors Deferred Compensation Plan
In 1988, the Company established a deferred compensation plan for its directors. The plan allows the Companys directors to defer receipt of all or a portion of their compensation until (1) their attaining the age of 72, or (2) their termination as a director of the Company. The plan was later amended to allow the directors compensation to be invested in Company stock held in an irrevocable trust. At March 31, 2003 the trust held 24,700 shares of MASSBANK Corp. common stock that the Company has classified as treasury stock. The treasury shares are considered outstanding in the computation of earnings per share and book value per share.
10
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(continued)
(8) Stock-Based Employee Compensation
MASSBANK Corp. utilizes stock options to compensate its officers and non-employee directors under the, shareholder approved, 1994 Stock Incentive Plan (the Plan). Under the Plan, options to purchase MASSBANK Corp. common stock have been granted to bank officers and non-employee directors of the Company at prices equal to the fair market value of the underlying stock on the dates the options were granted. The options are 100% vested at date of grant, and expire in 10 years. The Company accounts for the Plan using the intrinsic-value based method of accounting. Since all options granted under the Plan had an exercise price equal to the market value of the underlying common stock on the date of grant, the granting of the options had no impact on net income. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value method for stock-based employee compensation.
Three Months Ended March 31 |
||||||||
2003 |
2002 |
|||||||
(In thousands, except per share data) |
||||||||
Net income, as reported |
$ |
1,945 |
|
$ |
2,650 |
| ||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(18 |
) |
|
(19 |
) | ||
Pro forma net income |
$ |
1,927 |
|
$ |
2,631 |
| ||
EARNINGS PER SHARE: |
||||||||
Basicas reported |
$ |
0.43 |
|
$ |
0.56 |
| ||
Basicpro forma |
|
0.42 |
|
|
0.56 |
| ||
Dilutedas reported |
|
0.42 |
|
|
0.55 |
| ||
Dilutedpro forma |
|
0.42 |
|
|
0.54 |
|
11
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(continued)
(9) Comprehensive Income
Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments by and distributions to shareholders.
The term comprehensive income describes the total of all components of comprehensive income including net income.
The Companys other comprehensive income and related tax effect for the three months ended March 31, 2003 and 2002 is as follows:
For the Three Months Ended March 31, 2003 |
||||||||||||
Before-Tax Amount |
Tax (Expense) or Benefit |
Net-of-Tax Amount |
||||||||||
(In thousands) |
||||||||||||
Unrealized losses on securities: |
||||||||||||
Unrealized holding (losses) arising during period |
$ |
(2,476 |
) |
$ |
951 |
|
$ |
(1,525 |
) | |||
Less: reclassification adjustment for gains realized in net income |
|
118 |
|
|
(49 |
) |
|
69 |
| |||
Net unrealized losses |
|
(2,594 |
) |
|
1,000 |
|
|
(1,594 |
) | |||
Other comprehensive loss |
$ |
(2,594 |
) |
$ |
1,000 |
|
$ |
(1,594 |
) | |||
For the Three Months Ended March 31, 2002 |
||||||||||||
Before-Tax Amount |
Tax (Expense) or Benefit |
Net-of-Tax Amount |
||||||||||
(In thousands) |
||||||||||||
Unrealized (losses) on securities: |
||||||||||||
Unrealized holding (losses) arising during period |
$ |
(1,745 |
) |
$ |
644 |
|
$ |
(1,101 |
) | |||
Less: reclassification adjustment for gains realized in net income |
|
999 |
|
|
(418 |
) |
|
581 |
| |||
Net unrealized losses |
|
(2,744 |
) |
|
1,062 |
|
|
(1,682 |
) | |||
Other comprehensive loss |
$ |
(2,744 |
) |
$ |
1,062 |
|
$ |
(1,682 |
) | |||
12
PART I. ITEM 2
MASSBANK CORP. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION & ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
March 31, 2003
Forward-Looking Statement Disclosure.
This Form 10-Q may contain forward-looking information, including information concerning the Companys expectations of future business prospects. These forward-looking statements are made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. The Company may also make written or oral forward-looking statements in other documents filed with the Securities and Exchange Commission (SEC), in annual reports to stock-holders, in press releases and other written materials, and in oral statements made by the Companys officers, directors or employees. You can identify forward-looking statements by the use of the words believe, expect, anticipate, intend, estimate, assume, will, should, and other expressions which predict or indicate future events and trends and which do not relate to historical matters. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Companys actual results or performance to be materially different from the results and performance expressed or implied by the forward-looking statements. Forward- looking statements include, but are not limited to, statements concerning the Companys belief, expectations, or intentions concerning the Companys future performance, the financial outlook of the markets it serves and the performance and activities of its competitors. These statements reflect the Companys current views, are based on numerous assumptions and are subject to numerous risks, uncertainties and other factors including but not limited to the following:
| Unexpected fluctuations in market interest rates |
| Unexpected fluctuations in the markets for equities, bonds, federal funds and other financial instruments |
| An increase in the level of non-performing assets |
| An increase in competitive pricing pressures within the Companys market which may result in the following: |
| An increase in the Companys cost of funds |
| Changes in volume of loan originations |
| Limit the ability of the Company to attract and retain banking customers |
| Adverse legislative or regulatory developments |
| Adverse impacts resulting from the continuing war on terrorism |
| The impact of inflation, and other factors described in the Companys annual report on Form 10-K. |
13
Critical Accounting Policies
The Companys consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. As such, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the balance sheet dates and the reported amounts of income and expense during the reporting periods. Actual amounts could differ from such estimates.
The Company believes that the following accounting policies are among the most critical because they involve significant judgments and uncertainties and could potentially result in materially different results under different assumptions and conditions.
Provision for Loan Losses
The provision for loan losses represents a charge against current earnings and an addition to the allowance for loan losses. In determining the amount to provide for loan losses, the key factor is the adequacy of the balance of the allowance for loan losses. Management uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology includes three elements: an analysis of individual loans deemed to be impaired, general loss allocations for various types of loans based on loss experience factors and an unallocated allowance. The unallocated allowance is maintained based on managements assessment of many factors including the risk characteristics of the portfolio, concentrations of credit, current and anticipated economic conditions that may affect borrowers ability to pay, and trends in loan delinquencies and charge-offs. Any significant change in these assumptions and conditions could result in higher than estimated loan losses that could adversely affect the Companys earnings results. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management. This could also adversely affect the Companys earnings results.
Investment Securities Other Than Temporarily Impaired
Management judgment is involved in evaluating the nature of declines in value of individual investment securities held by the Company. Declines that are deemed other than temporary are recognized in the income statement through write-downs in the recorded value of the affected securities. Management considers many factors in their analysis, such as the financial condition, earnings capacity and near term prospects of the company in which MASSBANK has invested and the length of time and extent to which market value has been less than cost. Whenever a debt or equity security is deemed to be other than temporarily impaired due to a fundamental deterioration in its financial condition as determined by managements analysis, it is written down to its current fair market value. If due to general market conditions an investment security declines in price by a certain percentage from its cost for more than a specified period of time, it is written down to its current fair market value. Any unfavorable change in general market conditions could cause an increase in the Companys impairment write downs of investment securities. This would have an adverse effect on the Companys earnings results.
14
Results of Operations for the three months ended March 31, 2003
GENERAL
For the quarter ended March 31, 2003, MASSBANK Corp. reported net income of $1,945,000, or $0.42 in diluted earnings per share compared to net income of $2,650,000 or $0.55 in diluted earnings per share in the first quarter of 2002. Basic earnings per share in the recent quarter were $0.43 per share compared to $0.56 per share in the first quarter of the prior year.
The decrease in the Companys net income in the first quarter 2003 compared to the same quarter of 2002 is primarily due to a decrease in securities gains of $893,000 due to the poor performance of the stock markets and the impact on the Companys equity investments. Earnings results also reflect a decrease in net interest income of $198,000 due to the continued pressure on the Companys net interest margin resulting from low interest rates. First quarter 2003 earnings results reflect a decrease in other non-interest income of $57,000 and an increase in non-interest expense of $14,000 partially offset by a decrease in income tax expense of $457,000 due to lower income before taxes and a decline in the Companys effective income tax rate.
Net interest income
Net interest income totaled $5,748,000 in the first quarter of 2003, a decrease of $198,000 from the same quarter a year ago. This decrease was principally attributable to a decline in net interest margin, partially offset by the positive effect of average earning asset growth. Net interest margin represents the relationship between net interest income and average earning assets. Net interest margin is affected by several factors, including fluctuations in the overall interest rate environment, funding strategies, and the mix of interest earning assets and interest bearing liabilities. The Companys net interest margin for the three months ended March 31, 2003 was 2.33%, a decrease from 2.49% reported in the first quarter of 2002. Average earning assets for the quarter ended March 31, 2003 increased $31.2 million to $989.5 million, from $958.3 million in the same quarter of 2002.
Interest and Dividend Income
Interest and dividend income on a fully taxable equivalent basis for the three months ended March 31, 2003, decreased $1,681,000 or 13.9% to $10,382,000 from $12,063,000 for the three months ended March 31, 2002. The decrease in interest and dividend income resulted from a decrease in yield on the Companys average earning assets, partially offset by the higher interest income resulting from an increase of $31.2 million in average earning assets. As reflected in the table on page 16 of this report, the yield on the Companys average earning assets in the first quarter of 2003 was 4.20%, down from 5.04% in the same quarter of 2002. The reduction in yield on the Companys average earning assets is primarily attributable to lower market interest rates.
Interest Expense
Total interest expense for the three months ended March 31, 2003 decreased $1,481,000, or 24.3% to $4,613,000 from $6,094,000 for the three months ended March 31, 2002. The decrease in interest expense is due primarily to a reduction in the Banks average cost of funds, partially offset by an increase in interest expense due to higher average deposits. A decrease in the Banks deposit rates, due to declining market interest rates in the last twelve months, caused the Banks cost of funds to decrease 78 basis points, from 2.89% in the first quarter of 2002 to 2.11% in the recent quarter. The Companys average deposits, as shown in the table on page 17, increased $31.9 million to $888.2 million in the first quarter of 2003, from $856.3 million in the first quarter of 2002.
15
AVERAGE BALANCE SHEETS |
||||||||||||||||||||
2003 |
2002 |
|||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||||
(In thousands) |
||||||||||||||||||||
Assets: |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Federal funds sold |
$ |
209,156 |
|
$ |
621 |
1.20 |
% |
$ |
174,469 |
|
$ |
725 |
1.69 |
% | ||||||
Short-term investments(2) |
|
32,320 |
|
|
124 |
1.56 |
|
|
37,919 |
|
|
228 |
2.44 |
| ||||||
Investment securities(3) |
|
187,249 |
|
|
1,514 |
3.23 |
|
|
125,336 |
|
|
1,254 |
4.00 |
| ||||||
Mortgage-backed securities(3) |
|
174,020 |
|
|
2,690 |
6.18 |
|
|
257,150 |
|
|
4,145 |
6.45 |
| ||||||
Trading securities |
|
73,017 |
|
|
263 |
1.45 |
|
|
24,290 |
|
|
128 |
2.10 |
| ||||||
Mortgage loans(1) |
|
298,520 |
|
|
4,931 |
6.61 |
|
|
304,845 |
|
|
5,182 |
6.80 |
| ||||||
Other loans(1) |
|
15,237 |
|
|
239 |
6.36 |
|
|
34,338 |
|
|
401 |
4.73 |
| ||||||
Total earning assets |
|
989,519 |
|
$ |
10,382 |
4.20 |
% |
|
958,347 |
|
$ |
12,063 |
5.04 |
% | ||||||
Allowance for loan losses |
|
(2,654 |
) |
|
(2,643 |
) |
||||||||||||||
Total earning assets less allowance for loan losses |
|
986,865 |
|
|
955,704 |
|
||||||||||||||
Other assets |
|
22,006 |
|
|
22,258 |
|
||||||||||||||
Total assets |
$ |
1,008,871 |
|
$ |
977,962 |
|
||||||||||||||
(1) | Loans on non-accrual status are included in the average balance. |
(2) | Short-term investments consist of interest-bearing deposits in banks and investments in money market funds. |
(3) | Average balances include net unrealized gains on securities available for sale. |
16
AVERAGE BALANCE SHEETS(continued) |
||||||||||||||||||
2003 |
2002 |
|||||||||||||||||
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|||||||||||||
(In thousands) |
||||||||||||||||||
Liabilities: |
||||||||||||||||||
Deposits: |
||||||||||||||||||
Demand and NOW |
$ |
83,320 |
$ |
85 |
0.41 |
% |
$ |
81,597 |
$ |
89 |
0.44 |
% | ||||||
Savings |
|
567,130 |
|
3,114 |
2.23 |
|
|
405,616 |
|
2,694 |
2.69 |
| ||||||
Time certificates of deposit |
|
237,746 |
|
1,414 |
2.41 |
|
|
369,049 |
|
3,311 |
3.64 |
| ||||||
Total deposits |
|
888,196 |
|
4,613 |
2.11 |
|
|
856,262 |
|
6,094 |
2.89 |
| ||||||
Other liabilities |
|
5,133 |
|
5,402 |
||||||||||||||
Total liabilities |
|
893,329 |
|
861,664 |
||||||||||||||
Stockholders equity |
|
115,542 |
|
116,298 |
||||||||||||||
Total liabilities and stockholders equity |
$ |
1,008,871 |
$ |
977,962 |
||||||||||||||
Net interest income (tax-equivalent basis) |
|
5,769 |
|
5,969 |
||||||||||||||
Less adjustment of tax-exempt interest income |
|
21 |
|
23 |
||||||||||||||
Net interest income |
$ |
5,748 |
$ |
5,946 |
||||||||||||||
Interest rate spread |
2.09 |
% |
2.15 |
% | ||||||||||||||
Net interest margin(4) |
2.33 |
% |
2.49 |
% | ||||||||||||||
(4) | Net interest margin represents net interest income (tax equivalent basis) divided by average interest-earning assets. |
17
Provision for Loan Losses
The provision for loan losses represents a charge against current earnings and an addition to the allowance for loan losses. There was no provision for loan losses in the first quarter of 2003 or 2002. In determining the amount to provide for loan losses, the key factor is the adequacy of the balance of the allowance for loan losses. Management uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology includes three elements: an analysis of individual loans deemed to be impaired, general loss allocations for various loan types based on loss experience factors and an unallocated allowance which is maintained based on managements assessment of many factors including the risk characteristics of the portfolio, concentrations of credit, current and anticipated economic conditions that may affect the borrowers ability to pay, and trends in loan delinquencies and charge-offs. Realized losses, net of recoveries, are charged directly to the allowance. While management uses the information currently available in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ from the assumptions used in making the evaluation. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management. At March 31, 2003, the allowance for loan losses was $2,653,000 representing 592.2% of nonaccrual loans. The Banks nonaccrual loans totaled $448,000 at March 31, 2003 up from $420,000 at December 31, 2002 and $335,000 at March 31, 2002. The Bank had net loan charge-offs of $2,000 in the recent quarter compared to no net loan charge-offs in the same quarter last year. Management believes that the allowance for loan losses as of March 31, 2003 is adequate to cover the risks inherent in the loan portfolio under current conditions.
18
Non-Interest Income
Non-interest income consists of deposit account service fees, net gains on securities and other non-interest income.
Non-interest income decreased $950,000 to $306,000 in the recent quarter, from $1,256,000 in the comparable quarter of the prior year.
In the first quarter 2003, the Company recorded net gains on securities of $40,000 compared to net securities gains of $933,000 in the same quarter last year. Net securities gains in the recent quarter consisted of losses on trading securities of $78,000 and net gains on securities available for sale of $118,000 compared to losses on trading securities of $66,000 and net gains on securities available for sale of $999,000 in the first quarter of 2002. Net gains on securities available for sale in the first quarter 2003 were comprised of $258,000 in gains on debt securities and $140,000 in losses on equity securities. This compares to $3,000 in gains on debt securities and $996,000 in gains on equity securities for the same quarter last year. The losses on the Companys equity investments in the recent quarter were due to the poor performance of the stock markets. Over the last twelve months, as a result of the equity securities gains the Company has taken and a decline in equity securities prices, the net unrealized gains in the Companys equity securities portfolio have been exhausted. The Companys equity securities portfolio had net unrealized losses of $1.9 million as of March 31, 2003; however, the Companys debt securities portfolio had net unrealized gains of $11.7 million as of the end of the recent quarter. See page 22 of this report.
The Banks deposit account service fees and other non-interest income totaled $137,000 and $129,000, respectively, for the first three months of 2003 compared to $146,000 and $177,000, respectively, for the first three months of 2002. Approximately half of the decline in other non-interest income is due to the assets in the Companys deferred compensation plan having declined in market value in the three months ended March 31, 2003 versus having appreciated in value in the same period last year. This decrease is offset by an equivalent decline in deferred compensation expense under the salaries and employee benefits expense component as noted below.
Non-Interest Expense
Non-interest expense increased $14,000 or less than half of 1% to $3,049,000 for the three months ended March 31, 2003 compared to the same period in 2002.
Salaries and employee benefits, the largest component of non-interest expense increased $16,000 or 0.9% to $1,842,000 in the recent quarter, from $1,826,000 in the comparable quarter of 2002. This increase is due primarily to increases in salaries partially offset by the deferred compensation plan related expense reduction noted under the non-interest income section above.
Occupancy and equipment expenses increased $52,000 or 10.0% to $573,000 in the recent quarter from $521,000 in the first quarter of 2002. This increase is due partly to an increase of $29,000 in the Companys snow and rubbish removal expense as a result of the harsh winter.
Professional service expenses decreased by $33,000 or 22.9% to $111,000 in the first quarter of 2003 from $144,000 in the first quarter of last year. The decrease is due primarily to a reduction in legal fees.
All other non-interest expenses combined, consisting of data processing, advertising and marketing, deposit insurance and other expenses, decreased $21,000 to $523,000 for the three months ended March 31, 2003 from $544,000 for the three months ended March 31, 2002.
19
Income Tax Expense
The Company, the Bank and its subsidiaries file a consolidated federal income tax return. The Parent Company, the Bank and its subsidiaries are subject to a State of Massachusetts Corporate Excise Tax.
The Company recorded income tax expense of $1,060,000 in the first quarter of 2003, a decrease of $457,000 when compared to the same quarter last year. The decrease in income tax expense is due primarily to a decrease in income before income taxes and a decrease in effective income tax rate. The Companys income before income taxes was $3,005,000 in the recent quarter compared to $4,167,000 for the same quarter a year ago. The effective income tax rate for the three months ended March 31, 2003 and 2002 was 35.3% and 36.4%, respectively.
Financial Condition
The Companys total assets were $1.016 billion at March 31, 2003 compared to $1.009 billion at December 31, 2002, an increase of approximately $7.0 million, or 0.7%. Asset growth was primarily due to increases in securities and other assets funded by an $11.4 million or 1.3% increase in deposits.
Investments
At March 31, 2003, the Companys investment portfolio, consisting of securities available for sale, trading securities, short-term investments and interest-bearing bank deposits totaled $678.2 million or 66.8% of total assets, an increase of $8.3 million or 1.2%, compared to $669.9 million representing 66.4% of total assets at December 31, 2002. The increase in investments was essentially due to an increase in trading securities of $58.3 million, consisting primarily of U.S. Treasury obligations. This was partially offset by a decrease in the Companys securities available for sale portfolio of $43.3 million due primarily to the significant prepayments received on mortgage-backed securities. The mortgage-backed securities portfolio decreased $30.3 million in the recent quarter, from $189.1 million at December 31, 2002 to $158.8 million at March 31, 2003. For further information concerning the composition, maturity and market value of the Companys investment securities, see pages 22, 23 and 24 of this Form 10-Q.
Loans
The loan portfolio, net of allowance for loan losses, decreased $11.9 million or 3.8% in the recent quarter. At March 31, 2003, the loan portfolio, net of allowance for loan losses, was $304.2 million representing 29.9% of total assets compared to $316.1 million representing 31.3% of total assets at December 31, 2002.
The majority of loans in the portfolio are residential mortgages. Residential mortgages amounted to $290.5 million at March 31, 2003, representing 94.7% of the loan portfolio. See page 25 of this Form 10-Q for a table setting forth the composition of the loan portfolio at March 31, 2003 and year-end 2002.
Mortgage refinancing activity for the bank declined in the recent quarter compared to the first quarter 2002 despite the current low rate environment. As a result, the Bank originated $20.9 million in loans in the first quarter 2003 compared to $36.2 million in the same quarter last year. Refinancing activity in the recent quarter resulted in significant loan payoffs for the Bank. Consequently, the Bank was not able to grow the portfolio in the first quarter of 2003.
20
Financial Condition (continued)
Non-performing Assets
Non-accrual loans, generally those loans that are 90 days or more delinquent, were $448,000 at March 31, 2003 compared to $420,000 at December 31, 2002. This represents 0.15% of total loans at March 31, 2003. There were no provision for loan losses in the first quarter of 2003 and 2002. The Bank recorded net loan charge-offs of $2,000 in the recent quarter compared to no net loan charge-offs in the same quarter of 2002. The banks allowance for loan losses at March 31, 2003 totaled approximately $2.7 million representing 592% of non-accrual loans and 0.86% of total loans. The bank believes that its allowance for loan losses is adequate to cover the risks inherent in the loan portfolio under current conditions. The bank has no real estate acquired through foreclosure at March 31, 2003.
Deposits
Deposits have historically been the Banks primary source of funds for lending and investment activities. MASSBANK attracts deposits within its primary market area by offering a variety of deposit instruments including demand and NOW accounts, money market accounts, different types of savings accounts, certificates of deposit and retirement savings plans. Deposit flows vary significantly and are influenced by prevailing interest rates, market conditions, economic conditions and competition. The Banks management attempts to manage its deposits through selective pricing and marketing.
Total deposits increased $11.4 million or 1.3% to $895.3 million at March 31, 2003, from $883.9 million at December 31, 2002. This increase was primarily the result of an increase in savings and money market account deposits of $35.8 million or 6.5%, partially offset by a decrease in time certificates of deposit of $21.9 million or 8.8%. Other deposits decreased by $2.5 million during the first three months of 2003. For information concerning the composition of the Banks deposits at March 31, 2003 and year-end 2002, see page 28 of this Form 10-Q.
Stockholders Equity
Total stockholders equity decreased $3.0 million to $114.3 million at March 31, 2003, representing a book value per share of $25.17, from $117.3 million representing a book value per share of $25.45 at December 31, 2002. The change in stockholders equity was essentially due to the repurchase of treasury stock in the amount of $2.8 million, a decrease in other comprehensive income of $1.6 million and the payment of dividends to stockholders of $1.0 million. This was partially offset by the net income for the first quarter 2003 of $1.9 million and the payments and related tax benefits received from the exercise of stock options by the Companys officers and directors of $0.5 million.
21
FINANCIAL CONDITION
INVESTMENT SECURITIES
The amortized cost and market value of investment securities at March 31, 2003 with gross unrealized gains and losses, follows:
At March 31, 2003 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Market Value | |||||||||
(In thousands) | |||||||||||||
Securities available for sale: |
|||||||||||||
Debt securities: |
|||||||||||||
U.S. Treasury obligations |
$ |
91,496 |
$ |
1,725 |
$ |
|
|
$ |
93,221 | ||||
U.S. Government agency obligations |
|
73,044 |
|
741 |
|
|
|
|
73,785 | ||||
Total |
|
164,540 |
|
2,466 |
|
|
|
|
167,006 | ||||
Mortgage-backed securities: |
|||||||||||||
Government National Mortgage Association |
|
13,914 |
|
1,015 |
|
|
|
|
14,929 | ||||
Federal Home Loan Mortgage Corporation |
|
134,618 |
|
8,170 |
|
|
|
|
142,788 | ||||
Federal National Mortgage Association |
|
675 |
|
30 |
|
|
|
|
705 | ||||
Collateralized mortgage obligations |
|
373 |
|
7 |
|
|
|
|
380 | ||||
Total mortgage-backed securities |
|
149,580 |
|
9,222 |
|
|
|
|
158,802 | ||||
Total debt securities |
|
314,120 |
|
11,688 |
|
|
|
|
325,808 | ||||
Equity securities |
|
12,847 |
|
46 |
|
(1,956 |
) |
|
10,937 | ||||
Total securities available for sale |
|
326,967 |
$ |
11,734 |
$ |
(1,956 |
) |
$ |
336,745 | ||||
Net unrealized gains on securities available for sale |
|
9,778 |
|||||||||||
Total securities available for sale, net |
|
336,745 |
|||||||||||
Total investment securities, net |
$ |
336,745 |
|||||||||||
TRADING SECURITIES
The market value of trading securities is as follows:
At March 31, 2003 |
Market Value | ||
(In Thousands) | |||
U.S. Treasury obligations |
$ |
94,104 | |
Marketable equity securities |
|
399 | |
Investments in mutual funds |
|
3 | |
Total trading securities |
$ |
94,506 | |
22
FINANCIAL CONDITION
INVESTMENT SECURITIES (continued)
The amortized cost and market value of investment securities at December 31, 2002 with gross unrealized gains and losses, follows:
At December 31, 2002 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Market Value | |||||||||
(In thousands) | |||||||||||||
Securities available for sale: |
|||||||||||||
Debt securities: |
|||||||||||||
U.S. Treasury obligations |
$ |
101,017 |
$ |
2,229 |
$ |
|
|
$ |
103,246 | ||||
U.S. Government agency obligations |
|
73,044 |
|
794 |
|
|
|
|
73,838 | ||||
Total |
|
174,061 |
|
3,023 |
|
|
|
|
177,084 | ||||
Mortgage-backed securities: |
|||||||||||||
Government National Mortgage Association |
|
15,613 |
|
1,178 |
|
|
|
|
16,791 | ||||
Federal Home Loan Mortgage Corporation |
|
161,167 |
|
9,857 |
|
|
|
|
171,024 | ||||
Federal National Mortgage Association |
|
788 |
|
34 |
|
|
|
|
822 | ||||
Collateralized mortgage obligations |
|
454 |
|
14 |
|
|
|
|
468 | ||||
Total mortgage-backed securities |
|
178,022 |
|
11,083 |
|
|
|
|
189,105 | ||||
Total debt securities |
|
352,083 |
|
14,106 |
|
|
|
|
366,189 | ||||
Equity securities |
|
15,567 |
|
383 |
|
(2,117 |
) |
|
13,833 | ||||
Total securities available for sale |
|
367,650 |
$ |
14,489 |
$ |
(2,117 |
) |
$ |
380,022 | ||||
Net unrealized gains on securities available for sale |
|
12,372 |
|||||||||||
Total securities available for sale, net |
|
380,022 |
|||||||||||
Total investment securities, net |
$ |
380,022 |
|||||||||||
TRADING SECURITIES
The market value of trading securities is as follows:
At December 31, 2002 |
Market Value | ||
(In Thousands) | |||
U.S. Treasury obligations |
$ |
36,228 | |
Marketable equity securities |
|
19 | |
Investments in mutual funds |
|
2 | |
Total trading securities |
$ |
36,249 | |
23
Investments (continued)
The amortized cost and market value of debt securities available for sale by contractual maturity at March 31, 2003 and December 31, 2002 are shown in the following tables. Actual maturities will differ from contractual maturities because of callable government agency securities in the Banks portfolio that may be called prior to maturity.
March 31, 2003 | ||||||
Available for Sale | ||||||
Maturing: |
Amortized Cost |
Market Value | ||||
(In thousands) | ||||||
Within 1 year |
$ |
47,086 |
$ |
47,679 | ||
After 1 year but within 5 years |
|
110,398 |
|
112,235 | ||
After 5 years but within 10 years |
|
7,012 |
|
7,048 | ||
After 10 years but within 15 years |
|
44 |
|
44 | ||
U.S. Treasury and Government agency obligations (a) |
|
164,540 |
|
167,006 | ||
Mortgage-backed securities |
|
149,580 |
|
158,802 | ||
Total |
$ |
314,120 |
$ |
325,808 | ||
December 31, 2002 | ||||||
Available for Sale | ||||||
Maturing: |
Amortized Cost |
Market Value | ||||
(In thousands) | ||||||
Within 1 year |
$ |
39,996 |
$ |
40,443 | ||
After 1 year but within 5 years |
|
130,021 |
|
132,522 | ||
After 5 years but within 10 years |
|
4,000 |
|
4,075 | ||
After 10 years but within 15 years |
|
44 |
|
44 | ||
U.S. Treasury and Government agency obligations (b) |
|
174,061 |
|
177,084 | ||
Mortgage-backed securities |
|
178,022 |
|
189,105 | ||
Total |
$ |
352,083 |
$ |
366,189 |
(a) | At March 31, 2003 the Banks debt securities available for sale portfolio included U.S. Government agency obligations that can be called prior to maturity with an amortized cost of $73.0 million and a market value of $73.7 million. |
(b) | At December 31, 2002 the Banks debt securities available for sale portfolio included U.S. Government agency obligations that can be called prior to maturity with an amortized cost of $73.0 million and a market value of $73.8 million. |
24
LOANS
The composition of the Banks loan portfolio is summarized as follows:
At March 31, 2003 |
At December 31, 2002 |
|||||||
(In thousands) |
||||||||
Mortgage loans: |
||||||||
Residential |
$ |
290,699 |
|
$ |
300,661 |
| ||
Commercial |
|
2,012 |
|
|
2,348 |
| ||
Construction |
|
491 |
|
|
654 |
| ||
|
293,202 |
|
|
303,663 |
| |||
Add: Premium on loans |
|
19 |
|
|
20 |
| ||
Less: Deferred mortgage loan origination fees |
|
(754 |
) |
|
(895 |
) | ||
Total mortgage loans |
|
292,467 |
|
|
302,788 |
| ||
Other loans: |
||||||||
Consumer: |
||||||||
Installment |
|
652 |
|
|
798 |
| ||
Guaranteed education |
|
2,956 |
|
|
3,293 |
| ||
Other secured |
|
483 |
|
|
515 |
| ||
Home equity lines of credit |
|
10,000 |
|
|
11,102 |
| ||
Unsecured |
|
183 |
|
|
187 |
| ||
Total consumer loans |
|
14,274 |
|
|
15,895 |
| ||
Commercial |
|
117 |
|
|
116 |
| ||
Total other loans |
|
14,391 |
|
|
16,011 |
| ||
Total loans |
$ |
306,858 |
|
$ |
318,799 |
| ||
The Banks loan portfolio decreased $11.9 million during the first three months of 2003, from $318.8 million at December 31, 2002 to $306.9 million at March 31, 2003. Mortgage loans decreased $10.3 million and consumer loans decreased $1.6 million.
Loan originations decreased $15.3 million to $20.9 million in the first three months of 2003 compared to $36.2 million in the first three months of last year.
25
NON-PERFORMING ASSETS
The following table shows the composition of the Banks non-performing assets at March 31, 2003 and 2002, and December 31, 2002:
At March 31, 2003 |
At December 31, 2002 |
At March 31, 2002 |
||||||||||
(In thousands) |
||||||||||||
Non-Performing Assets: |
||||||||||||
Non-accrual loans |
$ |
448 |
|
$ |
420 |
|
$ |
335 |
| |||
Real estate acquired through foreclosure |
|
|
|
|
|
|
|
|
| |||
Total non-performing assets |
$ |
448 |
|
$ |
420 |
|
$ |
335 |
| |||
Allowance for loan losses |
$ |
2,653 |
|
$ |
2,655 |
|
$ |
2,643 |
| |||
Allowance as a percent of non-accrual loans |
|
592.2 |
% |
|
632.1 |
% |
|
789.0 |
% | |||
Allowance as a percent of non-performing assets |
|
592.2 |
% |
|
632.1 |
% |
|
789.0 |
% | |||
Non-accrual loans as a percent of total loans |
|
0.15 |
% |
|
0.13 |
% |
|
0.10 |
% | |||
Non-performing assets as a percent of total assets |
|
0.04 |
% |
|
0.04 |
% |
|
0.03 |
% | |||
The Bank generally does not accrue interest on loans which are 90 days or more past due. It is the Banks policy to place such loans on non-accrual status and to reverse from income all interest previously accrued but not collected and to discontinue all amortization of deferred loan fees.
Non-performing assets increased from December 31, 2002 to March 31, 2003 as noted in the table above. The principal balance of non-accrual loans was $448,000, or approximately 0.15% of total loans at March 31, 2003.
The Bank did not have any impaired loans as of March 31, 2003.
26
ALLOWANCE FOR LOAN LOSSES
An analysis of the activity in the allowance for loan losses is as follows:
Three Months Ended March 31, | ||||||
2003 |
2002 | |||||
(In thousands) | ||||||
Balance at December 31, |
$ |
2,655 |
$ |
2,643 | ||
Provision for loan losses |
|
|
|
| ||
Recoveries of loans previously charged-off |
|
|
|
| ||
Less: Charge-offs |
|
2 |
|
| ||
Balance at March 31, |
$ |
2,653 |
$ |
2,643 | ||
The Company maintains an allowance for probable losses that are inherent in the Companys loan portfolio. The allowance for loan losses is increased by provisions charged to operations based on the estimated loan loss exposure inherent in the portfolio. Management uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology includes three elements: an analysis of individual loans deemed to be impaired in accordance with the terms of Statement of Financial Accounting Standard No. 114, Accounting by Creditors for Impairment of a Loan, general loss allocations for various loan types based on loss experience factors and an unallocated allowance which is maintained based on managements assessment of many factors including the risk characteristics of the portfolio, concentrations of credit, current and anticipated economic conditions that may effect the borrowers ability to pay, and trends in loan delinquencies and charge-offs. Realized losses, net of recoveries, are charged directly to the allowance. While management uses the information available in establishing the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ from the assumptions used in making the evaluation. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management.
At March 31, 2003 the balance of the allowance for loan losses was $2,653,000 representing 592.2% of non-accrual loans. Management believes that the allowance for loan losses is adequate to cover the risks inherent in the portfolio under current conditions.
27
DEPOSITS
Deposit accounts of all types have traditionally been the primary source of funds for the Banks lending and investment activities. The Banks deposit flows are influenced by prevailing interest rates, competition and other market conditions. The Banks management attempts to manage its deposits through selective pricing and marketing.
The Banks total deposits increased $11.4 million to $895.3 million at March 31, 2003 from $883.9 million at December 31, 2002.
The composition of the Banks total deposits as of the dates shown are summarized as follows:
March 31, 2003 |
December 31, 2002 | |||||
(In thousands) | ||||||
Demand and NOW |
$ |
82,861 |
$ |
85,327 | ||
Savings and money market accounts |
|
584,707 |
|
548,947 | ||
Time certificates of deposit |
|
227,706 |
|
249,654 | ||
Total deposits |
$ |
895,274 |
$ |
883,928 | ||
28
PART I. ITEM 3
Quantitative and Qualitative Disclosures About Risk
Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in prices. The Companys investment securities portfolio includes equity securities with a market value of approximately $10.9 million at March 31, 2003. Movements in equity prices affect the value of the equity portfolio and affect the amount of securities gains or losses that the Company realizes from the sale of equity securities. The Companys debt securities portfolio has a market value of approximately $325.8 million at March 31, 2003. Interest rate changes affect the value of the debt securities portfolio. Rising interest rates would generally reduce the value of the debt securities portfolio.
Interest Rate Risk
Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change the interest income and expense streams associated with the Companys financial instruments also change thereby impacting net interest income, the primary component of the Companys earnings. The ongoing monitoring and management of this risk is an important component of the Companys asset/liability management process. For additional information about the Companys asset/liability management and interest rate risk, see the Management Discussion and Analysis section of the Companys Form 10-K for the year ended December 31, 2002.
Liquidity and Capital Resources
The Bank must maintain a sufficient amount of cash and assets which can readily be converted into cash in order to meet cash outflows from normal depositor requirements and loan demands. The Banks primary sources of funds are deposits, loan and mortgage-backed securities amortization and prepayments, sales or maturities of investment securities, investment securities called before maturity and income on earning assets. In addition to loan payments and maturing investment securities, which are relatively predictable sources of funds, the Bank maintains a high percentage of its assets invested in overnight federal funds sold and money market funds, which can be immediately converted into cash and United States Treasury and Government agency securities, which can be sold or pledged to raise funds. At March 31, 2003 the Bank had $221.5 million or 21.8% of total assets and $261.1 million or 25.7% of total assets invested, respectively, in overnight federal funds sold and money market funds, and United States Treasury and Government agency obligations.
The Bank is a Federal Deposit Insurance Corporation (FDIC) insured institution subject to the FDIC regulatory capital requirements. The FDIC regulations require all FDIC insured institutions to maintain minimum levels of Tier 1 capital. Highly rated banks (i.e., those with a composite rating of 1 under the CAMELS rating system) are required to maintain a minimum leverage ratio of Tier 1 capital to total assets of at least 3.00%. An additional 100 to 200 basis points are required for all but these most highly rated institutions. The Bank is also required to maintain a minimum level of risk-based capital. Under the risk-based capital standards, FDIC insured institutions must maintain a Tier 1 capital to risk-weighted assets ratio of 4.00% and are generally expected to meet a minimum total qualifying capital to risk-weighted assets ratio of 8.00%. The risk-based capital guidelines take into consideration risk factors, as defined by the regulators, associated with various categories of assets, both on and off the balance sheet. Under the guidelines, capital strength is measured in two tiers which are used in conjunction with risk adjusted assets to determine the risk-based capital
29
Liquidity and Capital Resources (continued)
ratios. Tier II components include supplemental capital components such as qualifying allowance for loan losses and qualifying subordinated debt and up to 45 percent of the pre-tax net unrealized holding gains on certain available for sale equity securities. Tier I capital plus the Tier II capital components are referred to as total qualifying capital.
The capital ratios of the Bank and the Company currently exceed the minimum regulatory requirements. At March 31, 2003, the Bank had a leverage Tier I capital to total assets ratio of 9.88%, a Tier I capital to risk-weighted assets ratio of 30.98% and a total capital to risk-weighted assets ratio of 31.79%. The Company, on a consolidated basis, had ratios of leverage Tier I capital to total assets of 10.54%, Tier I capital to risk-weighted assets of 32.61% and total capital to risk-weighted assets of 33.43% at March 31, 2003.
PART I. ITEM 4
Disclosure Controls and Procedures
MASSBANK Corp. evaluated the design and operation of its disclosure controls and procedures to determine whether they are effective in ensuring that the disclosure of required information is timely made in accordance with the Exchange Act and the rules and forms of the Securities and Exchange Commission. This evaluation was made with the participation of MASSBANK Corp.s principal executive officer and principal financial officer within the 90-day period prior to the filing of this Quarterly Report on Form 10-Q. The principal executive officer and principal financial officer have concluded, based on their review, that MASSANK Corp.s disclosure controls and procedures, as defined at Exchange Act Rules 13(a)-14(c) and 15d-14(c) are effective to ensure that information required to be disclosed by MASSBANK Corp. in reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. No significant changes were made to MASSBANK Corp.s internal controls or other factors that could significantly affect these controls subsequent to the date of their evaluation.
30
From time to time, MASSBANK Corp. and/or the Bank are involved as a plaintiff or defendant in various legal actions incident to their business. As of March 31, 2003, none of these actions individually or in the aggregate is believed by management to be material to the financial condition of MASSBANK Corp. or the Bank.
Not Applicable.
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Submission of Matters to a Vote of Security Holders
At the Annual Meeting of Stockholders of MASSBANK Corp. held on April 22, 2003, stockholders voted affirmatively on the following proposal:
1.) To elect four Directors to serve until the 2006 Annual Meeting of Stockholders.
Elected at Meeting |
Term | |
Allan S. Bufferd |
3 Years | |
Kathleen M. Camilli |
3 Years | |
Nancy L. Pettinelli |
3 Years | |
Dr. Donald B. Stackhouse |
3 Years |
None.
Item 6. Exhibits and Reports on Form 8-K
a. Exhibit Index
99.1 Certification Pursuant to Section 90G of the Sarbanes-Oxley Act of 2002
b. Reports on Form 8-K
None.
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MASSBANK Corp. & Subsidiaries | ||||||
(Registrant) | ||||||
Date: May 14, 2003 |
/s/ GERARD H. BRANDI | |||||
(Signature) | ||||||
Date: May 14, 2003 |
/s/ REGINALD E. CORMIER | |||||
(Signature) |
32
I, Gerard H. Brandi certify that:
1. | I have reviewed this quarterly report on Form 10Q of MASSBANK Corp. |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officers, and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
| designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
| evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date) and |
| presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors: |
| all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
| any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 14, 2003 |
/s/ GERARD H. BRANDI | |
Gerard H. Brandi, President and CEO (principal executive officer) |
33
CERTIFICATIONS
I, Reginald E. Cormier certify that:
1. | I have reviewed this quarterly report on Form 10Q of MASSBANK Corp. |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officers, and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
| designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
| evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date) and |
| presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors: |
| all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
| any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 14, 2003 |
/s/ REGINALD E. CORMIER | |
Reginald E. Cormier, Sr. V.P., Treasurer & CFO (principal financial officer) |
34