x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Wisconsin |
22-2849508 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
30 Penhallow Street, Portsmouth, New Hampshire |
03801 | |
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Name of each exchange on which registered | |
Common Stock, par value $0.01 per share |
New York Stock Exchange | |
Preferred Stock Purchase Rights (associated with the Common Stock) |
New York Stock Exchange |
Item |
Page | |||||
PART I |
||||||
1 |
1 | |||||
2 |
10 | |||||
3 |
11 | |||||
4 |
12 | |||||
12 | ||||||
PART II |
||||||
5 |
14 | |||||
6 |
15 | |||||
7 |
16 | |||||
7A |
35 | |||||
8 |
37 | |||||
9 |
91 | |||||
PART III |
||||||
10 |
91 | |||||
11 |
91 | |||||
12 |
91 | |||||
13 |
91 | |||||
14 |
92 | |||||
PART IV |
||||||
15 |
92 | |||||
93 | ||||||
94 | ||||||
97 | ||||||
98 |
n |
microscope slides, cover glass, glass tubes and vials; |
n |
stains and reagents; |
n |
histology and immunochemistry instrumentation; |
n |
diagnostic test kits; |
n |
sample vials used in diagnostic testing; |
n |
culture media; |
n |
diagnostic reagents; |
n |
other products used in detecting causes of various infections, diseases, conditions, and therapeutic drugs or drugs of abuse; and
|
n |
thin glass for watch crystals, cosmetic mirrors, precision and coated glass used in various optic applications. |
n |
reusable plastic and glass products (e.g., bottles, carboys, graduated ware, beakers and flasks); |
n |
disposable plastic and glass products; |
n |
products for critical packaging applications; |
n |
environmental and safety containers; |
n |
instruments used in drug discovery; |
n |
autosampler vials and seals used in chromatography analysis; and |
n |
various consumable products for use in applications of cell culture, filtration, molecular biology, cryopreservation, immunology, electrophoresis, liquid
handling, genomics, and high-throughput screening for pharmaceutical drug discovery. |
n |
heating, stirring and temperature control apparatus such as hot plates, stirrers, shakers, heating tapes, muffle furnaces, incubators, dri-baths, bench top
sterilizers, and cryogenic storage apparatus; |
n |
systems for producing ultra pure water; |
n |
bottle top dispensers, positive displacement micropipettors, and small mixers used in biomolecular research; |
n |
solvent evaporation technology; |
n |
constant temperature equipment including refrigerators/freezers, ovens, water baths, and environmental chambers; and |
n |
furnaces and fluorometers, spectrophotometers, and strip chart recorders. |
Years Ended September 30, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Clinical Diagnostics |
$ |
514,342 |
$ |
469,438 |
$ |
420,150 | |||
Labware and Life Sciences |
|
439,345 |
|
385,810 |
|
350,054 | |||
Laboratory Equipment |
|
120,932 |
|
126,919 |
|
103,416 | |||
|
|
|
|
|
| ||||
Total Net Sales |
$ |
1,074,619 |
$ |
982,167 |
$ |
873,620 | |||
|
|
|
|
|
|
Fiscal Year Ended September 30, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Clinical Diagnostics |
|||||||||
Domestic |
$ |
402,916 |
$ |
374,094 |
$ |
338,101 | |||
International |
|
111,426 |
|
95,344 |
|
82,049 | |||
|
|
|
|
|
| ||||
Total |
$ |
514,342 |
$ |
469,438 |
$ |
420,150 | |||
|
|
|
|
|
| ||||
Labware and Life Sciences: |
|||||||||
Domestic |
$ |
276,712 |
$ |
253,086 |
$ |
234,910 | |||
International |
|
162,633 |
|
132,724 |
|
115,144 | |||
|
|
|
|
|
| ||||
Total |
$ |
439,345 |
$ |
385,810 |
$ |
350,054 | |||
|
|
|
|
|
| ||||
Laboratory Equipment: |
|||||||||
Domestic |
$ |
88,323 |
$ |
95,658 |
$ |
79,801 | |||
International |
|
32,609 |
|
31,261 |
|
23,616 | |||
|
|
|
|
|
| ||||
Total |
$ |
120,932 |
$ |
126,919 |
$ |
103,417 | |||
|
|
|
|
|
|
Fiscal Year Ended September 30, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Clinical Diagnostics |
$ |
9,741 |
$ |
8,023 |
$ |
8,221 | |||
Labware and Life Sciences |
|
10,891 |
|
7,754 |
|
6,490 | |||
Laboratory Equipment |
|
5,086 |
|
5,081 |
|
3,591 | |||
|
|
|
|
|
| ||||
Total |
$ |
25,718 |
$ |
20,858 |
$ |
18,302 | |||
|
|
|
|
|
|
Location |
Building space and use |
Owned or leased | ||
Clinical Diagnostics | ||||
Rockwood, Tennessee |
220,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Portsmouth, New Hampshire |
131,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Braunschweig, Germany |
40,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Romont, Switzerland |
200,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Aguadilla, Puerto Rico |
23,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Naugatuck, Connecticut |
80,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Budapest, Hungary |
28,000 sq. ft./manufacturing, warehouse and office |
owned | ||
San Fernando, California |
77,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Meiningen, Germany |
22,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Holtsville, New York |
30,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Baltimore, Maryland |
21,000 sq. ft./manufacturing and office |
leased | ||
Kalamazoo, Michigan |
116,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Plymouth, Massachusetts |
36,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Indianapolis, Indiana |
49,000 sq. ft./manufacturing, and warehouse |
leased | ||
Lenexa, Kansas |
116,000 sq. ft./manufacturing and office |
owned | ||
Lenexa, Kansas |
63,000 sq. ft./warehouse and office |
leased | ||
Lake Charles, Louisiana |
24,000 sq. ft./manufacturing and office |
owned | ||
Ramsey, Minnesota |
25,000 sq. ft./manufacturing, warehouse and office |
leased | ||
San Diego, California |
72,000 sq. ft./manufacturing, warehouse, and office |
leased | ||
Fremont, California |
109,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Austin, Texas |
26,000 sq. ft/manufacturing, warehouse and office |
leased | ||
East Providence, Rhode Island |
69,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Walldorf, Germany |
24,000 sq. ft./manufacturing |
leased | ||
Kent, England |
45,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Auburn, Alabama |
67,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Labware and Life Sciences | ||||
Penfield, New York |
340,000 sq. ft./manufacturing, warehouse and office |
leased | ||
New Castle, Delaware |
26,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Wiesbaden, Germany |
21,000 sq. ft./warehouse and office |
leased | ||
Naperville, Illinois |
103,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Roskilde, Denmark |
151,000 sq. ft./manufacturing, warehouse and office |
owned | ||
Ichikawa, Japan |
38,000 sq. ft./warehouse |
leased | ||
Hudson, New Hampshire |
59,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Otay, California |
29,000 sq. ft./warehouse |
leased | ||
Duluth, Georgia |
55,000 sq. ft./office and warehouse |
leased | ||
Tijuana, Mexico |
25,000 sq. ft./manufacturing, warehouse and office |
leased | ||
San Diego, California |
74,000 sq. ft./manufacturing and office |
leased | ||
Hereford, England |
24,000 sq. ft./warehouse and office |
leased | ||
Portsmouth, New Hampshire |
27,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Sunnyvale, California |
70,000 sq. ft./manufacturing and office |
leased | ||
Surrey, England |
45,000 sq. ft./manufacturing, office and warehouse |
leased | ||
Surrey, England |
49,000 sq. ft./manufacturing, office and warehouse |
leased | ||
Rochester, New York |
24,000 sq. ft./manufacturing, office and warehouse |
leased | ||
Laboratory Equipment | ||||
Dubuque, Iowa |
190,000 sq. ft./manufacturing and office |
leased | ||
Melrose Park, Illinois |
117,000 sq. ft./manufacturing and office |
owned | ||
West Paterson, New Jersey |
20,000 sq. ft./manufacturing |
leased | ||
Southend-on-Sea, England |
29,000 sq. ft./manufacturing, warehouse and office |
leased | ||
Apogent Corporate Headquarters | ||||
Portsmouth, New Hampshire |
29,000 sq. ft./office |
leased |
Name |
Age |
Position(s) | ||
Frank H. Jellinek, Jr |
57 |
President and Chief Executive Officer | ||
Jeffrey C. Leathe |
46 |
Executive Vice President, Chief Financial Officer and Treasurer | ||
Michael K. Bresson |
44 |
Executive Vice PresidentGeneral Counsel and Secretary | ||
Robert N. Griffin |
63 |
Vice President, Regulatory Affairs and Quality Assurance | ||
Gary J. Marmontello |
57 |
Vice President, Human Resources | ||
Robert V. Ahlgren |
49 |
Group President, Labware and Life Sciences | ||
Mark F. Stuppy |
48 |
Group President, Clinical Consumables | ||
Stephen K. Wiatt |
57 |
Group President, Industrial Glass Operations | ||
Peter Scheu |
37 |
Group President, Clinical Diagnostics |
Common Stock | ||||||
Fiscal Year and Quarter |
High |
Low | ||||
(in dollars) | ||||||
2001 |
||||||
1st Quarter through December 11, 2000* |
$ |
29.125 |
$ |
18.952 | ||
1st Quarter beginning December 12, 2000* |
|
24.438 |
|
18.625 | ||
2nd Quarter |
|
22.050 |
|
17.875 | ||
3rd Quarter |
|
25.800 |
|
18.950 | ||
4th Quarter |
|
25.400 |
|
21.350 | ||
2002 |
||||||
1st Quarter |
$ |
26.520 |
$ |
21.250 | ||
2nd Quarter |
|
26.500 |
|
21.799 | ||
3rd Quarter |
|
25.490 |
|
20.150 | ||
4th Quarter |
|
21.270 |
|
16.870 |
* |
Our Spin-Off of SDS was completed on December 11, 2000, and our Common Stock began to trade regularly following the Spin-Off on December 12, 2000. Accordingly,
market prices before the Spin-Off are not necessarily comparable to those after the Spin-Off. |
2002 |
2001(a) |
2000(a) |
1999(a) |
1998(a) |
||||||||||||||||
(In thousands except per share data) |
||||||||||||||||||||
Statement of Income Data: |
||||||||||||||||||||
Net sales |
$ |
1,074,619 |
|
$ |
982,167 |
|
$ |
873,620 |
|
$ |
724,074 |
|
$ |
566,303 |
| |||||
Income from continuing operations |
|
135,222 |
|
|
108,899 |
|
|
86,724 |
|
|
77,411 |
|
|
52,122 |
| |||||
Discontinued operations |
|
(14,073 |
)(b) |
|
(10,852 |
)(b) |
|
41,597 |
(c) |
|
47,965 |
(c) |
|
23,921 |
(d) | |||||
Income before extraordinary items |
|
121,149 |
|
|
98,047 |
|
|
128,321 |
|
|
125,376 |
|
|
76,043 |
| |||||
Extraordinary items |
|
|
|
|
(2,106 |
)(e) |
|
|
|
|
17,171 |
(f) |
|
|
| |||||
Net income |
|
121,149 |
|
|
95,941 |
|
|
128,321 |
|
|
142,547 |
|
|
76,043 |
| |||||
Earnings per share: |
||||||||||||||||||||
Basic earnings per common share from continuing operations |
|
1.27 |
(g) |
|
1.03 |
|
|
0.83 |
(g) |
|
0.75 |
|
|
0.51 |
(g) | |||||
Discontinued operations |
|
(0.13 |
) |
|
(0.10 |
) |
|
0.40 |
|
|
0.46 |
|
|
0.23 |
| |||||
Extraordinary items |
|
|
|
|
(.02 |
) |
|
|
|
|
0.17 |
|
|
|
| |||||
Basic earnings per common share |
|
1.14 |
(g) |
|
0.91 |
|
|
1.23 |
(g) |
|
1.38 |
|
|
0.74 |
(g) | |||||
Diluted earnings per common share from continuing operations |
|
1.24 |
(g) |
|
1.01 |
|
|
0.81 |
(g) |
|
0.73 |
|
|
0.49 |
(g) | |||||
Discontinued operations |
|
(0.13 |
) |
|
(0.10 |
) |
|
0.39 |
|
|
0.45 |
|
|
0.23 |
| |||||
Extraordinary items |
|
|
|
|
(.02 |
) |
|
|
|
|
0.16 |
|
|
|
| |||||
Diluted earnings per common share |
|
1.11 |
(g) |
|
0.89 |
|
|
1.20 |
(g) |
|
1.34 |
|
|
0.72 |
(g) | |||||
As of September 30, |
||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Net assets of discontinued operations |
$ |
5,436 |
|
$ |
|
|
$ |
152,970 |
|
$ |
155,595 |
|
$ |
129,508 |
| |||||
Total assets |
|
2,036,085 |
|
|
1,835,138 |
|
|
1,792,364 |
|
|
1,539,975 |
|
|
1,227,852 |
| |||||
Loans and advances from SDS |
|
|
|
|
|
|
|
77,762 |
|
|
56,777 |
|
|
29,088 |
| |||||
Long-term debt |
|
670,881 |
|
|
657,430 |
|
|
683,736 |
|
|
599,198 |
|
|
541,914 |
| |||||
Shareholders equity |
|
971,018 |
|
|
838,490 |
|
|
749,516 |
|
|
625,344 |
|
|
475,244 |
|
(a) |
Please refer to Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations-General, for the impact of SFAS
142 on prior year results. |
(b) |
Amounts resulted from the operations of VPT of $(14,073) and $972 in 2002 and 2001, respectively, and the operations of SDS and its affiliates of $(11,824) in
2001 which became an unaffiliated company on December 11, 2000 as a result of the Spin-Off. The net loss from discontinued operations in 2001 included transaction expenses related to the Spin-Off of $12,462. See Note 5 to our consolidated financial
statements contained in Item 8 of this Annual Report. |
(c) |
Amounts resulted from the operations of SDS and its affiliates of $41,597 and $47,844 in 2000 and 1999, respectively, and the operations of NPT of $121 in 1999,
which was sold on March 31, 1999. |
(d) |
Amount includes an expense of $7,750 from the settlement of environmental litigation relating to a facility which was sold in 1983 as part of a discontinued
operation, income of $3,848 from the operations of NPT, sold on March 31, 1999, and $27,823 from the operations of SDS and its affiliates, spun off on December 11, 2000. |
(e) |
Amount resulted from the refinancing of our debt. See Note 8 to our consolidated financial statements contained in Item 8 of this Annual Report.
|
(f) |
Amount represents gain on the March 31, 1999 sale of NPT. |
(g) |
Includes a reduction for restructuring charges of $.05, $.07, and $.05 per basic and diluted common share in 2002, 2000, and 1998, respectively. See Item 7
Managements Discussion and Analysis of Financial Condition and Results of Operations below, and Note 12 to our consolidated financial statements contained in Item 8 of this Annual Report. |
Year Ended September 30, | ||||||||||||
2001(a) |
2000 |
1999 |
1998 | |||||||||
Income before extraordinary items: |
||||||||||||
Reported income before extraordinary items |
$ |
98,047 |
$ |
128,321 |
$ |
125,376 |
$ |
76,043 | ||||
Add back: goodwill amortization, net of tax |
|
22,363 |
|
19,605 |
|
12,813 |
|
11,095 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted income before extraordinary items |
$ |
120,410 |
$ |
147,926 |
$ |
138,189 |
$ |
87,138 | ||||
|
|
|
|
|
|
|
| |||||
Net income |
||||||||||||
Reported net income |
$ |
95,941 |
$ |
128,321 |
$ |
142,547 |
$ |
76,043 | ||||
Add back: goodwill amortization, net of tax |
|
22,363 |
|
19,605 |
|
12,813 |
|
11,095 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
118,304 |
$ |
147,926 |
$ |
155,360 |
$ |
87,138 | ||||
|
|
|
|
|
|
|
| |||||
Basic earnings per common share: |
||||||||||||
Reported earnings per share |
$ |
0.91 |
$ |
1.23 |
$ |
1.38 |
$ |
0.74 | ||||
Add back: goodwill amortization, net of tax |
|
0.21 |
|
0.19 |
|
0.12 |
|
0.11 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted basic earnings per common share |
$ |
1.12 |
$ |
1.42 |
$ |
1.50 |
$ |
0.85 | ||||
|
|
|
|
|
|
|
| |||||
Diluted earnings per common share: |
||||||||||||
Reported fully diluted earnings per share |
$ |
0.89 |
$ |
1.20 |
$ |
1.34 |
$ |
0.72 | ||||
Add back: goodwill amortization, net of tax |
|
0.21 |
|
0.18 |
|
0.12 |
|
0.10 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted Diluted earnings per common share |
$ |
1.10 |
$ |
1.38 |
$ |
1.46 |
$ |
0.82 | ||||
|
|
|
|
|
|
|
|
(a) |
Historical reported 2001 amounts have been adjusted to reflect the disposal of VPT |
Year Ended September 30, |
||||||||||||||||
2001(a) |
2000 |
1999 |
1998 |
|||||||||||||
Net sales |
||||||||||||||||
Reported net sales |
$ |
969,095 |
|
$ |
863,575 |
|
$ |
715,037 |
|
$ |
557,762 |
| ||||
Reclassification of freight income |
|
13,072 |
|
|
10,045 |
|
|
9,037 |
|
|
8,541 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted net sales |
$ |
982,167 |
|
$ |
873,620 |
|
$ |
724,074 |
|
$ |
566,303 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of products sold |
||||||||||||||||
Reported cost of goods products sold |
$ |
492,929 |
|
$ |
436,508 |
|
$ |
372,528 |
|
$ |
288,522 |
| ||||
Reclassification of freight costs |
|
(2,769 |
) |
|
(2,512 |
) |
|
(915 |
) |
|
(624 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted cost of products sold |
$ |
490,160 |
|
$ |
433,996 |
|
$ |
371,613 |
|
$ |
287,898 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
||||||||||||||||
Reported selling, general and administrative expenses |
$ |
207,266 |
|
$ |
186,418 |
|
$ |
147,883 |
|
$ |
118,523 |
| ||||
Reclassification of freight income and expense |
|
15,841 |
|
|
12,557 |
|
|
9,952 |
|
|
9,165 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted selling, general, and administrative expenses |
$ |
223,107 |
|
$ |
198,975 |
|
$ |
157,835 |
|
$ |
127,688 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Historical reported 2001 amounts have been adjusted to reflect the disposal of VPT. |
Fiscal 2002 |
Fiscal 2001 |
Dollar Change |
Percent Change |
||||||||||
(in thousands) |
|||||||||||||
Net Sales |
|||||||||||||
Clinical Diagnostics |
$ |
514,342 |
$ |
469,438 |
$ |
44,904 |
|
9.6 |
% | ||||
Labware and Life Sciences |
|
439,345 |
|
385,810 |
|
53,535 |
|
13.9 |
% | ||||
Laboratory Equipment |
|
120,932 |
|
126,919 |
|
(5,987 |
) |
(4.7 |
)% | ||||
|
|
|
|
|
|
|
|||||||
Total Net Sales |
$ |
1,074,619 |
$ |
982,167 |
$ |
92,452 |
|
9.4 |
% | ||||
|
|
|
|
|
|
|
Fiscal 2002 |
Percent of Sales |
Fiscal 2001 |
Percent of Sales |
Dollar Change |
Percent Change |
||||||||||||||
(in thousands) |
|||||||||||||||||||
Gross Profit |
|||||||||||||||||||
Clinical Diagnostics |
$ |
247,435 |
48.1 |
% |
$ |
233,897 |
49.8 |
% |
$ |
13,538 |
|
5.8 |
% | ||||||
Labware and Life Sciences |
|
226,339 |
51.5 |
% |
|
200,349 |
51.9 |
% |
|
25,990 |
|
13.0 |
% | ||||||
Laboratory Equipment |
|
54,009 |
44.7 |
% |
|
56,751 |
44.7 |
% |
|
(2,742 |
) |
(4.8 |
)% | ||||||
|
|
|
|
|
|
|
|||||||||||||
Total Gross Profit |
$ |
527,783 |
49.1 |
% |
$ |
490,997 |
50.0 |
% |
$ |
36,786 |
|
7.5 |
% | ||||||
|
|
|
|
|
|
|
Fiscal 2002 |
Fiscal 2001 |
Dollar Change |
Percent Change |
||||||||||
(in thousands) |
|||||||||||||
Selling, General and Administrative Expenses |
|||||||||||||
Clinical Diagnostics |
$ |
114,647 |
$ |
119,931 |
$ |
(5,284 |
) |
(4.4 |
)% | ||||
Labware and Life Sciences |
|
125,839 |
|
113,898 |
|
11,941 |
|
10.5 |
% | ||||
Laboratory Equipment |
|
31,355 |
|
34,042 |
|
(2,687 |
) |
(7.9 |
)% | ||||
|
|
|
|
|
|
|
|||||||
Total Selling, General and Administrative Expenses |
$ |
271,841 |
$ |
267,871 |
$ |
3,970 |
|
1.5 |
% | ||||
|
|
|
|
|
|
|
Fiscal 2002 |
Fiscal 2001 |
Dollar Change |
Percent Change |
||||||||||
(in thousands) |
|||||||||||||
Operating Income |
|||||||||||||
Clinical Diagnostics |
$ |
132,787 |
$ |
113,966 |
$ |
18,821 |
|
16.5 |
% | ||||
Labware and Life Sciences |
|
100,501 |
|
86,451 |
|
14,050 |
|
16.3 |
% | ||||
Laboratory Equipment |
|
22,654 |
|
22,709 |
|
(55 |
) |
(0.2 |
)% | ||||
|
|
|
|
|
|
|
|||||||
Total Operating Income |
$ |
255,942 |
$ |
223,126 |
$ |
32,816 |
|
14.7 |
% | ||||
|
|
|
|
|
|
|
Fiscal 2001 |
Fiscal 2000 |
Dollar Change |
Percent Change |
|||||||||
(in thousands) |
||||||||||||
Net Sales |
||||||||||||
Clinical Diagnostics |
$ |
469,438 |
$ |
420,150 |
$ |
49,288 |
11.7 |
% | ||||
Labware and Life Sciences |
|
385,810 |
|
350,054 |
|
35,756 |
10.2 |
% | ||||
Laboratory Equipment |
|
126,919 |
|
103,416 |
|
23,503 |
22.7 |
% | ||||
|
|
|
|
|
|
|||||||
Total Net Sales |
$ |
982,167 |
$ |
873,620 |
$ |
108,547 |
12.4 |
% | ||||
|
|
|
|
|
|
Fiscal 2001 |
Percent of Sales |
Fiscal 2000 |
Percent of Sales |
Dollar Change |
Percent Change |
|||||||||||||
Gross Profit |
(in thousands) | |||||||||||||||||
Clinical Diagnostics |
$ |
233,897 |
49.8 |
% |
$ |
207,880 |
49.5 |
% |
$ |
26,017 |
12.5 |
% | ||||||
Labware and Life Sciences |
|
200,349 |
51.9 |
% |
|
182,185 |
52.0 |
% |
|
18,164 |
10.0 |
% | ||||||
Laboratory Equipment |
|
56,751 |
44.7 |
% |
|
44,622 |
43.1 |
% |
|
12,129 |
27.2 |
% | ||||||
|
|
|
|
|
|
|||||||||||||
Total Gross Profit |
$ |
490,997 |
50.0 |
% |
$ |
434,687 |
44.3 |
% |
$ |
56,310 |
13.0 |
% | ||||||
|
|
|
|
|
|
Fiscal 2001 |
Fiscal 2000 |
Dollar Change |
Percent Change |
|||||||||
Selling, General and Administrative Expenses |
(in thousands) | |||||||||||
Clinical Diagnostics |
$ |
119,931 |
$ |
109,706 |
$ |
10,225 |
9.3 |
% | ||||
Labware and Life Sciences |
|
113,898 |
|
107,439 |
|
6,459 |
6.0 |
% | ||||
Laboratory Equipment |
|
34,042 |
|
24,553 |
|
9,489 |
38.6 |
% | ||||
|
|
|
|
|
|
|||||||
Total Selling, General and Administrative Expenses |
$ |
267,871 |
$ |
241,698 |
$ |
26,173 |
10.8 |
% | ||||
|
|
|
|
|
|
Fiscal 2001
|
Fiscal 2000
|
Dollar Change
|
Percent Change |
|||||||||
(in thousands) |
||||||||||||
Operating Income |
||||||||||||
Clinical Diagnostics |
$ |
113,966 |
$ |
98,174 |
$ |
15,792 |
16.1 |
% | ||||
Labware and Life Sciences |
|
86,451 |
|
74,746 |
|
11,705 |
15.7 |
% | ||||
Laboratory Equipment |
|
22,709 |
|
20,069 |
|
2,640 |
13.2 |
% | ||||
|
|
|
|
|
|
|||||||
Total Operating Income |
$ |
223,126 |
$ |
192,989 |
$ |
30,137 |
15.6 |
% | ||||
|
|
|
|
|
|
Company |
Approximate Annual
Sales Prior to Acquisition |
Acquisition Date |
Description | ||||
(in thousands) |
|||||||
Clinical Diagnostics |
|||||||
Forefront Diagnostics, Inc. |
$ |
6,300 |
November 2001 |
Manufacturer of rapid diagnostic tests kits for the detection of drugs of abuse. | |||
Separation Technology, Inc. |
$ |
3,200 |
January 2002 |
Manufacturer and designer of tabletop microhematocrit centrifuge systems and related consumables for blood, serum, and plasma separation. |
|||
Capitol Vial, Inc. |
$ |
27,300 |
February 2002 |
Manufacturer and developer of patented, flip-top, leak-proof plastic vials and related process equipment for sample collection and processing.
| |||
Mirror product line of SMC Manufacturing |
$ |
600 |
May 2002 |
Automotive vanity mirror product line. | |||
Labware and Life Sciences |
|||||||
Chromacol Limited, Epsom Glass Limited, and Amchro, Inc. (the Chromacol Group) |
$ |
9,900 |
October 2001 |
Manufacturers and distributors of chromatography vials and related products. | |||
Barden Engineering |
$ |
600 |
October 2001 |
Manufacturer of industrial tooling. | |||
Cosmotec Company, Ltd. |
$ |
5,500 |
October 2001 |
Manufacturer of high-throughput liquid dispensing instrumentation. | |||
Marsh Bio Products Inc. |
$ |
17,100 |
April 2002 |
Distributor of laboratory equipment and consumables. | |||
TFO, Incorporated |
$ |
1,700 |
May 2002 |
Manufacturer of hydration devices for consumer use. |
Severance(a) |
Inventory(b) |
Fixed Assets(b) |
Facility Closure Costs(c) |
Other |
Total |
|||||||||||||||||||
2002 Restructuring charge |
$ |
1,500 |
|
$ |
3,700 |
|
$ |
400 |
|
$ |
1,400 |
|
$ |
200 |
|
$ |
7,200 |
| ||||||
2002 Cash payments |
|
(900 |
) |
|
|
|
|
|
|
|
(500 |
) |
|
|
|
|
(1,400 |
) | ||||||
2002 Non-cash charges |
|
|
|
|
(3,700 |
) |
|
(400 |
) |
|
|
|
|
(200 |
) |
|
(4,300 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
September 30, 2002 balance |
$ |
600 |
|
$ |
|
|
$ |
|
|
$ |
900 |
|
$ |
|
|
$ |
1,500 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Amount represents severance and termination costs for 126 terminated employees (primarily sales, marketing and manufacturing personnel). As of September 30,
2002, 78 employees have been terminated as a result of the restructuring plan. |
(b) |
Amount represents write-offs of inventory and fixed assets associated with discontinued product lines. |
(c) |
Amount represents lease payments and other facility closure costs on exited operations. |
Severance(a) |
Inventory(b) |
Fixed Assets(b) |
Lease Commitments(c) |
Shut-down Costs(c) |
Tax(d) |
Other |
Total | |||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
2000 Restructuring charge |
$ |
5,500 |
$ |
2,100 |
$ |
1,000 |
$ |
500 |
$ |
300 |
$ |
1,000 |
$ |
900 |
$ |
11,300 | ||||||||
2000 Cash payments |
|
1,100 |
|
|
|
` |
|
|
|
|
|
|
|
|
|
1,100 | ||||||||
2000 Non-cash charges |
|
|
|
2 ,100 |
|
1,000 |
|
|
|
|
|
|
|
800 |
|
3,900 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2000 balance |
$ |
4,400 |
$ |
|
$ |
|
$ |
500 |
$ |
300 |
$ |
1,000 |
$ |
100 |
$ |
6,300 | ||||||||
Adjustments(e) |
|
600 |
|
600 | ||||||||||||||||||||
2001 Cash payments |
|
3,800 |
|
|
|
|
|
200 |
|
200 |
|
1,000 |
|
|
|
5,200 | ||||||||
2001 Non-cash charges |
|
|
|
|
|
100 |
|
|
|
100 |
|
200 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2001 balance |
$ |
1,200 |
$ |
|
$ |
|
$ |
300 |
$ |
|
$ |
|
$ |
|
$ |
1,500 | ||||||||
2002 Cash payments |
|
850 |
|
|
|
|
|
300 |
|
|
|
|
|
|
|
1,150 | ||||||||
2002 Non-cash credit |
|
350 |
|
|
|
|
|
350 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2002 balance |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Amount represents severance and termination costs for 151 terminated employees (primarily
sales, marketing and corporate personnel). As of September 30, 2002, all employees had been terminated as a result of the restructuring plan. (b) Amount represents write-offs of inventory and fixed assets associated with discontinued product lines. (c) Amount represents lease payments and shut down costs on exited facilities. |
(d) |
Amount represents income tax expense associated with the restructuring of our U.K. facilities. |
(e) |
Amount represents an increase in the severance costs for 16 employees (primarily corporate personnel). These employees are included in the total 151 terminated
employees referenced above. |
Fiscal Year Ended September 30, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Domestic net sales |
$ |
767,951 |
$ |
722,838 |
$ |
652,811 | |||
International net sales |
|
306,668 |
|
259,329 |
|
220,809 | |||
|
|
|
|
|
| ||||
Total net sales |
$ |
1,074,619 |
$ |
982,167 |
$ |
873,620 | |||
|
|
|
|
|
|
Payments Due by Period | ||||||||||||||||
Contractual Obligations |
Total |
Less than 1 Year |
1-3 Years |
4-5 Years |
After 5 Years | |||||||||||
Long-Term Debt |
$ |
660.4 |
|
$ |
25.4 |
$ |
301.3 |
$ |
1.4 |
$ |
332.3 | |||||
Capital Lease Obligations |
|
0.6 |
|
|
0.3 |
|
0.3 |
|
|
|
| |||||
Operating Leases |
|
70.1 |
|
|
12.3 |
|
19.8 |
|
14.7 |
|
23.3 | |||||
Unconditional Purchase Obligations |
|
15.6 |
|
|
14.2 |
|
1.4 |
|
|
|
| |||||
Other Long-Term Obligations |
|
None |
|
|||||||||||||
Total Contractual Cash Obligations |
$ |
746.7 |
|
$ |
52.2 |
$ |
322.8 |
$ |
16.1 |
$ |
355.6 | |||||
Total Amounts Committed |
Amount of Commitment Expiration Per Period | |||||||||||||||
Other Commercial Commitments |
Less than 1 Year |
1-3 Years |
4-5 Years |
Over 5 Years | ||||||||||||
Lines of Credit |
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |||||
Standby Letters of Credit |
|
32.2 |
|
|
30.8 |
|
|
|
1.4 |
|
| |||||
Guarantees |
|
None |
(1) |
|||||||||||||
Standby Repurchase Obligations |
|
None |
|
|||||||||||||
Other Commercial Commitments |
|
None |
|
|||||||||||||
Total Commercial Commitments |
$ |
32.2 |
|
$ |
30.8 |
$ |
|
$ |
1.4 |
$ |
|
(1) |
Certain of the Companys domestic subsidiaries are guarantors under the Companys Revolving Credit Facility, 8% Senior Notes, and CODES. These amounts
are included in the table above under Long-Term Debt. |
n |
accurately anticipate customer needs; |
n |
innovate and develop new technologies and applications; |
n |
successfully commercialize new products in a timely manner; |
n |
price our products competitively and manufacture and deliver our products in sufficient volumes and on time; and |
n |
differentiate our offerings from those of our competitors. |
Page | ||
38 | ||
39 | ||
40 | ||
41 | ||
42 | ||
43 |
September 30, |
||||||||
2002 |
2001 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
16,327 |
|
$ |
9,192 |
| ||
Accounts receivable (less allowance for doubtful accounts of $5,723 and $3,975, respectively) |
|
186,950 |
|
|
183,278 |
| ||
Inventories |
|
203,997 |
|
|
167,436 |
| ||
Deferred income taxes |
|
14,127 |
|
|
12,135 |
| ||
Prepaid expenses and other current assets |
|
19,689 |
|
|
20,985 |
| ||
Assets of Vacuum Process Technology, Inc. (VPT) avail. for sale |
|
5,436 |
|
|
|
| ||
|
|
|
|
|
| |||
Total current assets |
|
446,526 |
|
|
393,026 |
| ||
Available for sale security |
|
60,183 |
|
|
55,072 |
| ||
Property, plant and equipment, net |
|
270,893 |
|
|
223,687 |
| ||
Intangible assets |
|
1,243,113 |
|
|
1,140,334 |
| ||
Other assets |
|
15,370 |
|
|
15,961 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
2,036,085 |
|
$ |
1,828,080 |
| ||
|
|
|
|
|
| |||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Short-term debt and overdrafts |
$ |
10,640 |
|
$ |
9,576 |
| ||
Accounts payable |
|
53,779 |
|
|
53,822 |
| ||
Current portion of long-term debt |
|
25,352 |
|
|
64,066 |
| ||
Income taxes payable |
|
53,064 |
|
|
38,747 |
| ||
Accrued payroll and employee benefits |
|
32,009 |
|
|
33,236 |
| ||
Accrued interest |
|
16,630 |
|
|
15,292 |
| ||
Restructuring reserve |
|
1,548 |
|
|
1,552 |
| ||
Other current liabilities |
|
23,074 |
|
|
26,364 |
| ||
Liabilities of Vacuum Process Technology, Inc. |
|
305 |
|
|
|
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
216,401 |
|
|
242,655 |
| ||
Long-term debt |
|
635,020 |
|
|
583,788 |
| ||
Securities lending agreement |
|
60,183 |
|
|
55,072 |
| ||
Deferred income taxes |
|
132,100 |
|
|
101,073 |
| ||
Other liabilities |
|
17,243 |
|
|
7,002 |
| ||
Commitments and contingent liabilities |
|
|
|
|
|
| ||
Shareholders equity: |
||||||||
Preferred stock, $0.01 par value; authorized 20,000,000 shares |
|
|
|
|
|
| ||
Common stock, $0.01 par value; authorized 250,000,000 shares issued 106,976,877 and 105,875,768 shares, respectively;
outstanding 105,967,853 and 105,875,548 shares, respectively |
|
1,070 |
|
|
1,059 |
| ||
Equity rights, 50 rights at $1.09 per right |
|
|
|
|
|
| ||
Additional paid-in capital |
|
271,682 |
|
|
254,637 |
| ||
Retained earnings |
|
748,791 |
|
|
627,642 |
| ||
Accumulated other comprehensive income (loss) |
|
(26,419 |
) |
|
(44,848 |
) | ||
Treasury common stock, 1,009,024 and 220 shares, at cost |
|
(19,986 |
) |
|
|
| ||
|
|
|
|
|
| |||
Total shareholders equity |
|
975,138 |
|
|
838,490 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
2,036,085 |
|
$ |
1,828,080 |
| ||
|
|
|
|
|
|
Year Ended September 30, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
Net sales |
$ |
1,074,619 |
|
$ |
982,167 |
|
$ |
873,620 |
| |||
Cost of sales: |
||||||||||||
Cost of products sold |
|
538,260 |
|
|
490,160 |
|
|
433,996 |
| |||
Restructuring charge |
|
5,603 |
|
|
|
|
|
4,413 |
| |||
Depreciation of purchase accounting adjustments |
|
2,973 |
|
|
1,010 |
|
|
524 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total cost of sales |
|
546,836 |
|
|
491,170 |
|
|
438,933 |
| |||
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
527,783 |
|
|
490,997 |
|
|
434,687 |
| |||
Selling, general and administrative expenses |
|
252,604 |
|
|
223,107 |
|
|
198,975 |
| |||
Restructuring charge |
|
1,262 |
|
|
583 |
|
|
5,840 |
| |||
Depreciation and amortization of purchase accounting adjustments |
|
17,975 |
|
|
44,181 |
|
|
36,883 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total selling, general and administrative expenses |
|
271,841 |
|
|
267,871 |
|
|
241,698 |
| |||
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
255,942 |
|
|
223,126 |
|
|
192,989 |
| |||
Other income (expense): |
||||||||||||
Interest expense |
|
(40,687 |
) |
|
(48,698 |
) |
|
(49,450 |
) | |||
Amortization of deferred financing fees |
|
(3,461 |
) |
|
(563 |
) |
|
(533 |
) | |||
Other, net |
|
1,490 |
|
|
5,284 |
|
|
1,319 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations before income taxes and extraordinary item |
|
213,284 |
|
|
179,149 |
|
|
144,325 |
| |||
Income taxes |
|
78,062 |
|
|
70,250 |
|
|
57,601 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations before extraordinary item |
|
135,222 |
|
|
108,899 |
|
|
86,724 |
| |||
Discontinued operations: |
||||||||||||
(Loss) income from operations of VPT including estimated loss on sale of $13,200 (net of income tax benefit (expense) of
$8,117, and ($620), respectively) |
|
(14,073 |
) |
|
972 |
|
|
|
| |||
(Loss) income from operations of SDS (net of income tax expense of $0, $435, and $28,339, respectively)
|
|
|
|
|
(11,824 |
) |
|
41,597 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income before extraordinary item |
|
121,149 |
|
|
98,047 |
|
|
128,321 |
| |||
Extraordinary item (net of income tax benefit of $1,359) |
|
|
|
|
(2,106 |
) |
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Net income |
$ |
121,149 |
|
$ |
95,941 |
|
$ |
128,321 |
| |||
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share from continuing operations |
$ |
1.27 |
|
$ |
1.03 |
|
$ |
0.83 |
| |||
Discontinued operations |
|
(0.13 |
) |
|
(0.10 |
) |
|
0.40 |
| |||
Extraordinary item |
|
|
|
|
(0.02 |
) |
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share |
$ |
1.14 |
|
$ |
0.91 |
|
$ |
1.23 |
| |||
|
|
|
|
|
|
|
|
| ||||
Diluted earning per common share from continuing operations |
$ |
1.24 |
|
$ |
1.01 |
|
$ |
0.81 |
| |||
Discontinued operations |
|
(0.13 |
) |
|
(0.10 |
) |
|
0.39 |
| |||
Extraordinary item |
|
|
|
|
(0.02 |
) |
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share |
$ |
1.11 |
|
$ |
0.89 |
|
$ |
1.20 |
| |||
|
|
|
|
|
|
|
|
| ||||
Weighted average basic shares outstanding |
|
106,467 |
|
|
105,517 |
|
|
104,570 |
| |||
Weighted average diluted shares outstanding |
|
108,656 |
|
|
108,072 |
|
|
106,803 |
|
Common Stock |
Equity Rights |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Treasury Common Stock |
Total Shareholders Equity |
|||||||||||||||||||
Balance at September 30, 1999 |
$ |
1,040 |
$ |
|
$ |
251,251 |
|
$ |
403,380 |
$ |
(30,327 |
) |
$ |
|
|
$ |
625,344 |
| |||||||
Comprehensive income: |
|||||||||||||||||||||||||
Net income |
|
|
|
|
|
|
|
|
128,321 |
|
|
|
|
|
|
|
128,321 |
| |||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
|
(26,773 |
) |
|
|
|
|
(26,773 |
) | |||||||
Unrealized gain on security available for sale |
|
|
|
|
|
|
|
|
|
|
2,124 |
|
|
|
|
|
2,124 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
128,321 |
|
(24,649 |
) |
|
|
|
|
103,672 |
| |||||||
Shares issued in connection with stock options |
|
12 |
|
|
|
12,587 |
|
|
|
|
|
|
|
|
|
|
12,599 |
| |||||||
Tax benefit related to stock options |
|
|
|
|
|
7,901 |
|
|
|
|
|
|
|
|
|
|
7,901 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at September 30, 2000 |
|
1,052 |
|
|
|
271,739 |
|
|
531,701 |
|
(54,976 |
) |
|
|
|
|
749,516 |
| |||||||
Comprehensive income: |
|||||||||||||||||||||||||
Cumulative effect of accounting change for cash flow hedge, net of tax effect of $1,687 |
|
|
|
|
|
|
|
|
|
|
2,530 |
|
|
|
|
|
2,530 |
| |||||||
Net income |
|
|
|
|
|
|
|
|
95,941 |
|
|
|
|
|
|
|
95,941 |
| |||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
|
(3,611 |
) |
|
|
|
|
(3,611 |
) | |||||||
Adjustment to interest rate swap agreements upon sale, net of tax benefit of $984 |
|
|
|
|
|
|
|
|
|
|
(1,475 |
) |
|
|
|
|
(1,475 |
) | |||||||
Amortization of gain on sale of interest rate swaps, net of tax benefit of $413 |
|
|
|
|
|
|
|
|
|
|
(619 |
) |
|
|
|
|
(619 |
) | |||||||
Unrealized gain on security available for sale, net of tax effect of $251 |
|
|
|
|
|
|
|
|
|
|
377 |
|
|
377 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
95,941 |
|
(2,798 |
) |
|
|
|
|
93,143 |
| |||||||
Shares issued in connection with stock options |
|
7 |
|
|
|
6,624 |
|
|
|
|
|
|
|
|
|
|
6,631 |
| |||||||
Tax benefit related to stock options |
|
|
|
|
|
3,301 |
|
|
|
|
|
|
|
|
|
|
3,301 |
| |||||||
Distribution of the equity of Sybron Dental Specialties, Inc. on December 11, 2000, net of dividends of
$142,880 |
|
|
|
|
|
(27,027 |
) |
|
|
|
12,926 |
|
|
|
|
|
(14,101 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at September 30, 2001 |
|
1,059 |
|
|
|
254,637 |
|
|
627,642 |
|
(44,848 |
) |
|
|
|
|
838,490 |
| |||||||
Comprehensive income: |
|||||||||||||||||||||||||
Net income |
|
|
|
|
|
|
|
|
121,149 |
|
|
|
|
|
|
|
121,149 |
| |||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
|
22,247 |
|
|
|
|
|
22,247 |
| |||||||
Adjustment to minimum pension liability, net of tax of $4,120 |
|
|
|
|
|
|
|
|
|
|
(6,445 |
) |
|
|
|
|
(6,445 |
) | |||||||
Amortization of gain on sale of interest rate swaps, net of tax benefit of $292 |
|
|
|
|
|
|
|
|
|
|
(440 |
) |
|
|
|
|
(440 |
) | |||||||
Unrealized loss on security available for sale, net of tax of $2,044 |
|
|
|
|
|
|
|
|
|
|
3,067 |
|
|
|
|
|
3,067 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
121,149 |
|
18,429 |
|
|
|
|
|
139,578 |
| |||||||
Treasury shares purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,986 |
) |
|
(19,986 |
) | |||||||
Shares issued in connection with stock options |
|
11 |
|
|
|
10,282 |
|
|
|
|
|
|
|
|
|
|
10,293 |
| |||||||
Tax benefit related to stock options |
|
|
|
|
|
6,763 |
|
|
|
|
|
|
|
|
|
|
6,763 |
| |||||||
Final true-up of dividend to SDS relating to deferred income taxes |
|
|
|
|
|
919 |
|
|
|
|
|
|
|
|
|
|
919 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at September 30, 2002 |
$ |
1,070 |
$ |
|
$ |
271,682 |
|
$ |
748,791 |
$ |
(26,419 |
) |
$ |
(19,986 |
) |
$ |
975,138 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ |
121,149 |
|
$ |
95,941 |
|
$ |
128,321 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||||
Discontinued operations |
|
14,073 |
|
|
11,824 |
|
|
(41,597 |
) | |||
Depreciation |
|
38,805 |
|
|
33,411 |
|
|
29,336 |
| |||
Amortization |
|
21,436 |
|
|
44,672 |
|
|
37,251 |
| |||
Gain on sale of property, plant and equipment |
|
1,879 |
|
|
(4,784 |
) |
|
79 |
| |||
Provision for losses on doubtful accounts |
|
1,164 |
|
|
(7 |
) |
|
863 |
| |||
Inventory provisions |
|
2,342 |
|
|
4,604 |
|
|
(833 |
) | |||
Deferred income taxes |
|
29,034 |
|
|
3,954 |
|
|
10,258 |
| |||
Extraordinary item |
|
|
|
|
2,106 |
|
|
|
| |||
Changes in assets and liabilities, net of effects of businesses acquired: |
||||||||||||
Decrease (increase) in accounts receivable |
|
6,370 |
|
|
(981 |
) |
|
(15,537 |
) | |||
Increase in inventories |
|
(25,953 |
) |
|
(28,935 |
) |
|
(7,248 |
) | |||
Increase in prepaid expenses and other current assets |
|
(1,113 |
) |
|
(3,956 |
) |
|
(7,200 |
) | |||
Decrease in accounts payable |
|
(4,289 |
) |
|
(2,096 |
) |
|
(294 |
) | |||
(Decrease) increase in income taxes payable |
|
(7,048 |
) |
|
24,334 |
|
|
(1,768 |
) | |||
(Decrease) increase in accrued payroll and employee benefits |
|
(2,354 |
) |
|
578 |
|
|
(4,993 |
) | |||
Increase (decrease) in accrued interest expense |
|
1,337 |
|
|
10,443 |
|
|
(2,211 |
) | |||
(Decrease) increase in restructuring reserve |
|
(118 |
) |
|
(5,164 |
) |
|
1,744 |
| |||
(Increase) decrease in other current liabilities |
|
(10,087 |
) |
|
5,180 |
|
|
(4,000 |
) | |||
Net change in other assets and liabilities |
|
7,149 |
|
|
(8,950 |
) |
|
(5,627 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
193,776 |
|
|
182,174 |
|
|
116,544 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
|
(65,256 |
) |
|
(52,901 |
) |
|
(42,493 |
) | |||
Proceeds from sales of property, plant and equipment |
|
5,007 |
|
|
12,457 |
|
|
924 |
| |||
Net payment for businesses acquired |
|
(139,735 |
) |
|
(163,519 |
) |
|
(207,153 |
) | |||
Dividends received from SDS |
|
|
|
|
67,900 |
|
|
58,512 |
| |||
Capital contributions paid to SDS |
|
|
|
|
(4,623 |
) |
|
(21,399 |
) | |||
Net change in advances and loans to SDS |
|
|
|
|
(2,782 |
) |
|
20,985 |
| |||
Distribution of the net equity of SDS |
|
|
|
|
(14,101 |
) |
|
|
| |||
Other investing activities |
|
|
|
|
|
|
|
(2,600 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash used in investing activities |
|
(199,984 |
) |
|
(157,569 |
) |
|
(193,224 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||||
Proceeds from revolving credit facility |
|
358,500 |
|
|
454,560 |
|
|
332,640 |
| |||
Principal payments on revolving credit facility |
|
(567,000 |
) |
|
(502,460 |
) |
|
(274,320 |
) | |||
Proceeds from long-term debt |
|
300,000 |
|
|
703,448 |
|
|
|
| |||
Principal payments on long-term debt |
|
(79,089 |
) |
|
(681,854 |
) |
|
(450 |
) | |||
Financing fees paid |
|
(8,259 |
) |
|
(6,721 |
) |
|
|
| |||
Purchase of treasury stock |
|
(19,986 |
) |
|
|
|
|
|
| |||
Proceeds from the exercise of stock options |
|
10,293 |
|
|
6,631 |
|
|
12,599 |
| |||
Other financing activities |
|
6,175 |
|
|
(4,118 |
) |
|
7,190 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) financing activities |
|
634 |
|
|
(30,514 |
) |
|
77,659 |
| |||
|
|
|
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
|
12,709 |
|
|
2,690 |
|
|
(969 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
|
7,135 |
|
|
(3,219 |
) |
|
10 |
| |||
Cash and cash equivalents at beginning of period |
|
9,192 |
|
|
12,411 |
|
|
12,401 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
$ |
16,327 |
|
$ |
9,192 |
|
$ |
12,411 |
| |||
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the period for: |
||||||||||||
Interest |
$ |
39,691 |
|
$ |
37,132 |
|
$ |
55,833 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income taxes |
$ |
39,513 |
|
$ |
43,070 |
|
$ |
42,412 |
| |||
|
|
|
|
|
|
|
|
| ||||
Capital lease obligations incurred |
$ |
334 |
|
$ |
104 |
|
$ |
25 |
| |||
|
|
|
|
|
|
|
|
|
2002 |
2001 |
2000 | ||||
(in thousands) | ||||||
Basic |
106,467 |
105,517 |
104,570 | |||
Effect of assumed conversion of employee stock options |
2,189 |
2,555 |
2,233 | |||
|
|
| ||||
Diluted |
108,656 |
108,072 |
106,803 | |||
|
|
|
Year Ended September 30, |
||||||||||||||||
2001(a) |
2000 |
1999 |
1998 |
|||||||||||||
Net sales |
||||||||||||||||
Reported net sales |
$ |
969,095 |
|
$ |
863,575 |
|
$ |
715,037 |
|
$ |
557,762 |
| ||||
Reclassification of freight income |
|
13,072 |
|
|
10,045 |
|
|
9,037 |
|
|
8,541 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted net sales |
$ |
982,167 |
|
$ |
873,620 |
|
$ |
724,074 |
|
$ |
566,303 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of products sold |
||||||||||||||||
Reported cost of goods products sold |
$ |
492,929 |
|
$ |
436,508 |
|
$ |
372,528 |
|
$ |
288,522 |
| ||||
Reclassification of freight costs |
|
(2,769 |
) |
|
(2,512 |
) |
|
(915 |
) |
|
(624 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted cost of products sold |
$ |
490,160 |
|
$ |
433,996 |
|
$ |
371,613 |
|
$ |
287,898 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
||||||||||||||||
Reported selling, general and administrative expenses |
$ |
207,266 |
|
$ |
186,418 |
|
$ |
147,883 |
|
$ |
118,523 |
| ||||
Reclassification of freight income and expense |
|
15,841 |
|
|
12,557 |
|
|
9,952 |
|
|
9,165 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Adjusted selling, general, and administrative expenses |
$ |
223,107 |
|
$ |
198,975 |
|
$ |
157,835 |
|
$ |
127,688 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
2001 | |||||
Raw materials and supplies |
|
74,293 |
|
56,660 | ||
Work in process |
|
19,400 |
|
25,974 | ||
Finished goods |
|
110,304 |
|
84,802 | ||
|
|
|
| |||
$ |
203,997 |
$ |
167,436 | |||
|
|
|
|
2002 |
2001 |
2000 |
||||||||||
Income from continuing operations |
$ |
78,062 |
|
$ |
70,250 |
|
$ |
57,601 |
| |||
Extraordinary items |
|
|
|
|
(1,359 |
) |
|
|
| |||
Discontinued operations |
|
(8,117 |
) |
|
1,053 |
|
|
28,339 |
| |||
Shareholders equity for unrealized gain on security available for sale |
|
2,044 |
|
|
251 |
|
|
(1,420 |
) | |||
Shareholders equity for cumulative effect of accounting changes for cash flow hedge |
|
|
|
|
1,687 |
|
|
|
| |||
Shareholders equity for interest rate swap agreements |
|
(292 |
) |
|
(1,397 |
) |
|
|
| |||
Shareholders equity for pension |
|
(4,120 |
) |
|||||||||
Shareholders equity for compensation expense for tax purposes in excess of amounts recognized for financial
reporting purposes |
|
(6,763 |
) |
|
(3,301 |
) |
|
(7,901 |
) | |||
|
|
|
|
|
|
|
|
| ||||
$ |
60,814 |
|
$ |
67,184 |
|
$ |
76,619 |
| ||||
|
|
|
|
|
|
|
|
|
Current |
Deferred |
Total | ||||||||
Year ended September 30, 2002: |
||||||||||
U.S., state and local |
$ |
57,553 |
$ |
11,068 |
|
$ |
68,621 | |||
Foreign |
|
10,459 |
|
(1,018 |
) |
|
9,441 | |||
|
|
|
|
|
|
| ||||
$ |
68,012 |
$ |
10,050 |
|
$ |
78,062 | ||||
|
|
|
|
|
|
| ||||
Year ended September 30, 2001: |
||||||||||
U.S., state and local |
$ |
57,036 |
$ |
3,296 |
|
$ |
60,332 | |||
Foreign |
|
9,260 |
|
658 |
|
|
9,918 | |||
|
|
|
|
|
|
| ||||
$ |
66,296 |
$ |
3,954 |
|
$ |
70,250 | ||||
|
|
|
|
|
|
| ||||
Year ended September 30, 2000: |
||||||||||
U.S., state and local |
$ |
42,664 |
$ |
8,401 |
|
$ |
51,065 | |||
Foreign |
|
4,679 |
|
1,857 |
|
|
6,536 | |||
|
|
|
|
|
|
| ||||
$ |
47,343 |
$ |
10,258 |
|
$ |
57,601 | ||||
|
|
|
|
|
|
|
2002 |
2001 |
2000 | |||||||
United States |
$ |
178,737 |
$ |
148,356 |
$ |
123,422 | |||
Foreign |
|
34,547 |
|
30,793 |
|
20,903 | |||
|
|
|
|
|
| ||||
Income before income taxes, discontinued operations and extraordinary items |
$ |
213,284 |
$ |
179,149 |
$ |
144,325 | |||
|
|
|
|
|
|
2002 |
2001 |
2000 |
||||||||||
Computed expected tax expense |
$ |
74,649 |
|
$ |
62,702 |
|
$ |
50,514 |
| |||
Increase (reduction) in income taxes resulting from: |
||||||||||||
Change in beginning of year valuation allowance for deferred tax assets allocated to income tax expense
|
|
|
|
|
|
|
|
(21 |
) | |||
Amortization of goodwill |
|
|
|
|
4,255 |
|
|
3,931 |
| |||
State and local income taxes, net of Federal income tax benefit |
|
7,205 |
|
|
6,286 |
|
|
3,898 |
| |||
Foreign income taxed at rates higher than U.S. Federal Income |
|
(2,650 |
) |
|
(860 |
) |
|
(836 |
) | |||
Foreign tax credits utilized in excess of U.S. tax on foreign earnings |
|
|
|
|
|
|
|
205 |
| |||
Other, net |
|
(1,142 |
) |
|
(2,072 |
) |
|
(90 |
) | |||
|
|
|
|
|
|
|
|
| ||||
$ |
78,062 |
|
$ |
70,250 |
|
$ |
57,601 |
| ||||
|
|
|
|
|
|
|
|
|
2002 |
2001 |
2000 | |||||||
Deferred tax (benefit)/expense (exclusive of the effects of other components listed below) |
$ |
7,625 |
$ |
3,651 |
$ |
10,038 | |||
Increase in the valuation allowance for deferred tax assets |
|
2,425 |
|
303 |
|
220 | |||
|
|
|
|
|
| ||||
$ |
10,050 |
$ |
3,954 |
$ |
10,258 | ||||
|
|
|
|
|
|
2002 |
2001 |
|||||||
Deferred tax assets: |
||||||||
Inventories |
$ |
5,635 |
|
$ |
5,143 |
| ||
Compensation |
|
2,929 |
|
|
2,369 |
| ||
Sale/Leaseback |
|
4,424 |
|
|
4,427 |
| ||
Employee benefits |
|
1,032 |
|
|
826 |
| ||
Net operating loss carryforwards |
|
3,839 |
|
|
1,414 |
| ||
Pension |
|
5,749 |
|
|
|
| ||
Warranty and other accruals |
|
5,327 |
|
|
6,428 |
| ||
|
|
|
|
|
| |||
Total gross deferred tax assets |
|
28,935 |
|
|
20,607 |
| ||
Less valuation allowance |
|
(3,839 |
) |
|
(1,414 |
) | ||
|
|
|
|
|
| |||
Net deferred tax assets |
|
25,096 |
|
|
19,193 |
| ||
|
|
|
|
|
| |||
Deferred tax liabilities: |
||||||||
Depreciation |
|
(16,918 |
) |
|
(16,338 |
) | ||
Purchase accounting |
|
(118,908 |
) |
|
(88,818 |
) | ||
Unrealized appreciation on securities available for sale |
|
(4,073 |
) |
|
(2,029 |
) | ||
Other |
|
(3,170 |
) |
|
(946 |
) | ||
|
|
|
|
|
| |||
Total deferred tax liabilities |
|
(143,069 |
) |
|
(108,131 |
) | ||
|
|
|
|
|
| |||
Net deferred tax liability |
$ |
(117,973 |
) |
$ |
(88,938 |
) | ||
|
|
|
|
|
|
Business Segment Company Acquired |
Acquisition Date |
Sales |
Operating Income |
Total Assets |
Type of Acquisition | ||||||||
(in thousands) | |||||||||||||
Clinical Diagnostics: |
|||||||||||||
Forefront Diagnostics, Inc. |
November 2001 |
$ |
6,300 |
$ |
1,700 |
$ |
9,900 |
Stock | |||||
Separation Technology, Inc. |
January 2002 |
|
3,200 |
|
1,000 |
|
3,000 |
Stock | |||||
Capitol Vial, Inc. |
February 2002 |
|
27,000 |
|
9,600 |
|
26,200 |
Stock | |||||
Mirror Product Line of SMC Manufacturing |
May 2002 |
|
600 |
|
200 |
|
10 |
Asset | |||||
Labware and Life Sciences: |
|||||||||||||
Chromacol Limited, Epsom Glass Industries Limited, and Amchro Inc. |
October 2001 |
|
9,900 |
|
350 |
|
5,080 |
Stock | |||||
Barden Engineering |
October 2001 |
|
600 |
|
130 |
|
540 |
Asset | |||||
Cosmotec Co. Ltd. |
October 2001 |
|
5,500 |
|
2,500 |
|
2,600 |
Stock | |||||
Marsh Bio Products, Inc. |
April 2002 |
|
17,000 |
|
1,800 |
|
4,700 |
Asset | |||||
TFO Incorporated |
May 2002 |
|
1,700 |
|
160 |
|
850 |
Asset |
2002 |
2001 | |||||
Net sales |
$ |
1,102,105 |
$ |
1,049,776 | ||
Income before extraordinary item |
|
126,347 |
|
107,662 | ||
Net income |
|
126,347 |
|
105,556 | ||
Basic earnings per common share |
|
1.19 |
|
1.00 | ||
Diluted earnings per common share |
|
1.16 |
|
0.98 |
Business Segment Company Acquired |
Date |
Sales |
Operating Income |
Total Assets |
Type of Acquisition | |||||||||
(in thousands) | ||||||||||||||
Clinical Diagnostics: |
||||||||||||||
Vacuum Process Technologies, Inc. |
Nov. 2000 |
$ |
3,977 |
$ |
(19 |
) |
$ |
1,097 |
Asset | |||||
Disposable Glass Culture Tube Business of Kimble Glass, Inc. |
April 2001 |
|
5,800 |
|
331 |
|
|
|
Asset | |||||
Innovative Diagnostics, Inc. |
July 2001 |
|
1,300 |
|
163 |
|
|
|
Asset | |||||
Disposable Glass Pasteur Pipette and Perfume Sampler Vial Product Line of Kimble Glass Inc. |
August 2001 |
|
2,000 |
|
400 |
|
|
|
Asset | |||||
Latex Agglutination Product Line of Medtek Diagnostics LLC. |
July 2001 |
|
220 |
|
150 |
|
|
|
Asset | |||||
Daniel Mirror Company |
September 2001 |
|
6,800 |
|
2,000 |
|
|
|
Asset | |||||
Labware and Life Sciences: |
||||||||||||||
BioRobotics Group Limited |
March 2001 |
|
10,500 |
|
2,500 |
|
|
4,592 |
Stock | |||||
Advanced Biotechnologies Ltd. |
April 2001 |
|
21,500 |
|
6,700 |
|
|
14,265 |
Stock | |||||
Mosaic Technologies Inc. |
July 2001 |
|
1,400 |
|
(747 |
) |
|
|
Asset | |||||
Chromatography Vial Product Line of Kimble Glass, Inc. |
August 2001 |
|
7,200 |
|
1,300 |
|
|
|
Asset |
Business Segment Company Acquired |
Date |
Sales |
Operating Income |
Total Assets |
Type of Acquisition | |||||||||
(in thousands) | ||||||||||||||
Clinical Diagnostics: |
||||||||||||||
Microm Laborgoräte GmbH |
October 1999 |
$ |
20,676 |
$ |
1,112 |
|
$ |
7,907 |
Asset | |||||
Lab Vision Corporation |
August 2000 |
|
7,487 |
|
1,146 |
|
|
4,426 |
Stock | |||||
Consolidated Technologies, Inc |
March 2000 |
|
7,782 |
|
2,888 |
|
|
6,100 |
Asset | |||||
Murex bacteriology latex agglutination product line of Abbott Laboratories |
August 2000 |
|
20,461 |
|
10,026 |
|
|
N/A |
Asset | |||||
The thyroid and coagulation product line of Axis Shield |
September 2000 |
|
4,507 |
|
2,174 |
|
|
N/A |
Asset | |||||
Labware and Life Sciences: |
||||||||||||||
Robbins Scientific Corporation |
October 1999 |
|
19,601 |
|
4,088 |
|
|
9,876 |
Stock | |||||
Versi Dry® product line of National Packaging Services Corporation |
February 2000 |
|
2,494 |
|
1,300 |
|
Asset | |||||||
Sun International |
February 2000 |
|
5,818 |
|
(270 |
) |
|
2,269 |
Asset | |||||
Genevac Limited |
May 2000 |
|
10,624 |
|
1,082 |
|
|
4,165 |
Stock | |||||
Genevac Inc |
May 2000 |
|
1,626 |
|
|
|
|
N/A |
Stock |
Business Segment Company Acquired |
Date |
Sales |
Operating Income |
Total Assets |
Type of Acquisition | ||||||||
(in thousands) | |||||||||||||
Clinical Diagnostics: |
|||||||||||||
Neomarkers |
October 2002 |
$ |
4,000 |
$ |
2,500 |
$ |
1,800 |
Stock | |||||
Opus |
October 2002 |
|
2,000 |
|
1,000 |
|
600 |
Stock |
Year Ended September 30, |
||||||||
2002 |
2001 |
|||||||
Net Sales |
$ |
3,982 |
|
$ |
15,372 |
| ||
Gross Profit |
|
544 |
|
|
3,127 |
| ||
Pretax income (loss) |
|
(1,370 |
) |
|
1,610 |
| ||
Income tax benefit (expense) |
|
497 |
|
|
(620 |
) | ||
Net income (loss) |
|
(873 |
) |
|
990 |
|
September 30, | ||||||
2002 |
2001 | |||||
Current assets |
$ |
3,771 |
$ |
6,296 | ||
Property, plant and equipment, net |
|
817 |
|
912 | ||
Intangible assets |
|
|
|
21,023 | ||
Total assets |
|
5,436 |
|
29,083 | ||
Current liabilities |
|
305 |
|
2,630 | ||
Total liabilities |
|
305 |
|
2,630 |
2002 |
2001 |
|||||||
Land and land improvements |
$ |
13,279 |
|
$ |
13,067 |
| ||
Buildings and building improvements |
|
119,368 |
|
|
102,856 |
| ||
Machinery and equipment |
|
369,996 |
|
|
291,564 |
| ||
Construction in progress |
|
22,930 |
|
|
18,755 |
| ||
|
|
|
|
|
| |||
|
525,573 |
|
|
426,242 |
| |||
Less: Accumulated depreciation |
|
(254,680 |
) |
|
(202,555 |
) | ||
|
|
|
|
|
| |||
$ |
270,893 |
|
$ |
223,687 |
| |||
|
|
|
|
|
|
Year Ended September 30, | ||||||||||||
2001(a) |
2000 |
1999 |
1998 | |||||||||
Income before extraordinary items: |
||||||||||||
Reported income before extraordinary items |
$ |
98,047 |
$ |
128,321 |
$ |
125,376 |
$ |
76,043 | ||||
Add back: goodwill amortization, net of tax |
|
22,363 |
|
19,605 |
|
12,813 |
|
11,095 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted income before extraordinary items |
$ |
120,410 |
$ |
147,926 |
$ |
138,189 |
$ |
87,138 | ||||
|
|
|
|
|
|
|
| |||||
Net income: |
||||||||||||
Reported net income |
$ |
95,941 |
$ |
128,321 |
$ |
142,547 |
$ |
76,043 | ||||
Add back: goodwill amortization, net of tax |
|
22,363 |
|
19,605 |
|
12,813 |
|
11,095 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
118,304 |
$ |
147,926 |
$ |
155,360 |
$ |
87,138 | ||||
|
|
|
|
|
|
|
| |||||
Basic earnings per common share: |
||||||||||||
Reported earnings per share |
$ |
0.91 |
$ |
1.23 |
$ |
1.38 |
$ |
0.74 | ||||
Add back: goodwill amortization, net of tax |
|
0.21 |
|
0.19 |
|
0.12 |
|
0.11 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted basic earnings per common share |
$ |
1.12 |
$ |
1.42 |
$ |
1.50 |
$ |
0.85 | ||||
|
|
|
|
|
|
|
| |||||
Diluted earnings per common share: |
||||||||||||
Reported fully diluted earnings per share |
$ |
0.89 |
$ |
1.20 |
$ |
1.34 |
$ |
0.72 | ||||
Add back: goodwill amortization, net of tax |
|
0.21 |
|
0.18 |
|
0.12 |
|
0.10 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted Diluted earnings per common share |
$ |
1.10 |
$ |
1.38 |
$ |
1.46 |
$ |
0.82 | ||||
|
|
|
|
|
|
|
|
September 30, |
Weighted Average Life | |||||||||
2002 |
2001 |
|||||||||
Amortizable intangible assets |
||||||||||
Proprietary technology |
$ |
91,571 |
|
$ |
109,376 |
|
12.10 | |||
Trademarks |
|
80,402 |
|
|
58,894 |
|
23.19 | |||
Patents |
|
34,092 |
|
|
28,547 |
|
15.26 | |||
Licenses |
|
17,798 |
|
|
10,703 |
|
21.30 | |||
Drawings |
|
11,754 |
|
|
11,486 |
|
29.40 | |||
Non-compete agreements |
|
16,316 |
|
|
13,240 |
|
4.72 | |||
Other |
|
37,022 |
|
|
10,611 |
|
13.44 | |||
Less: Accumulated amortization |
|
(75,433 |
) |
|
(53,389 |
) |
||||
|
|
|
|
|
|
|||||
Net amortizable intangible assets |
|
213,522 |
|
|
189,468 |
|
||||
Unamortizable intangible assets (goodwill) |
|
1,029,591 |
|
|
950,866 |
|
||||
|
|
|
|
|
|
|||||
$ |
1,243,113 |
|
$ |
1,140,334 |
|
|||||
|
|
|
|
|
|
Clinical Diagnostics |
Labware & LifeSciences |
Laboratory Equipment |
Consolidated |
|||||||||||||
Proprietary technology |
$ |
68,705 |
|
$ |
13,226 |
|
$ |
9,640 |
|
$ |
91,571 |
| ||||
Less: Accumulated amortization |
|
(20,645 |
) |
|
(4,664 |
) |
|
(1,951 |
) |
|
(27,260 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net proprietary technology |
|
48,060 |
|
|
8,562 |
|
|
7,689 |
|
|
64,311 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Trademarks |
|
16,053 |
|
|
53,103 |
|
|
11,246 |
|
|
80,402 |
| ||||
Less: Accumulated amortization |
|
(1,332 |
) |
|
(10,412 |
) |
|
(3,980 |
) |
|
(15,724 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net trademarks |
|
14,721 |
|
|
42,691 |
|
|
7,266 |
|
|
64,678 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Patents |
|
18,946 |
|
|
13,483 |
|
|
1,664 |
|
|
34,093 |
| ||||
Less: Accumulated amortization |
|
(3,600 |
) |
|
(2,427 |
) |
|
(629 |
) |
|
(6,656 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net patents |
|
15,346 |
|
|
11,056 |
|
|
1,035 |
|
|
27,437 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Licenses |
|
15,461 |
|
|
2,337 |
|
|
|
|
|
17,798 |
| ||||
Less: Accumulated amortization |
|
(3,970 |
) |
|
(167 |
) |
|
|
|
|
(4,137 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net licenses |
|
11,491 |
|
|
2,170 |
|
|
|
|
|
13,661 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Drawings |
|
|
|
|
454 |
|
|
11,300 |
|
|
11,754 |
| ||||
Less: Accumulated amortization |
|
|
|
|
(157 |
) |
|
(5,650 |
) |
|
(5,807 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net drawings |
|
|
|
|
297 |
|
|
5,650 |
|
|
5,947 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-compete agreements |
|
8,393 |
|
|
7,717 |
|
|
206 |
|
|
16,316 |
| ||||
Less: Accumulated amortization |
|
(4,132 |
) |
|
(4,344 |
) |
|
(160 |
) |
|
(8,636 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net non-compete agreements |
|
4,261 |
|
|
3,373 |
|
|
46 |
|
|
7,680 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other identifiable intangible assets(a) |
|
7,439 |
|
|
12,979 |
|
|
|
|
|
20,418 |
| ||||
Less: Accumulated amortization |
|
(210 |
) |
|
(2,426 |
) |
|
|
|
|
(2,636 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net other identifiable intangibles(a) |
|
7,229 |
|
|
10,553 |
|
|
|
|
|
17,782 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net amortizable intangible assets(a) |
$ |
101,108 |
|
$ |
78,702 |
|
$ |
21,686 |
|
$ |
201,496 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Excess cost over net asset values acquired (goodwill) |
$ |
549,039 |
|
$ |
394,738 |
|
$ |
85,814 |
|
$ |
1,029,591 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unamortizable intangible assets |
$ |
549,039 |
|
$ |
394,738 |
|
$ |
85,814 |
|
$ |
1,029,591 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Clinical Diagnostics |
Labware & LifeSciences |
Laboratory Equipment |
Consolidated |
||||||||||||
Balance at September 30, 2001 |
$ |
397,433 |
|
$ |
375,280 |
|
$ |
79,178 |
$ |
851,891 |
| ||||
Goodwill acquired during the year(a) |
|
95,087 |
|
|
4,456 |
|
|
|
|
99,543 |
| ||||
Reclassification of customer lists and workforce(b) |
|
73,835 |
|
|
20,672 |
|
|
4,469 |
|
98,976 |
| ||||
Goodwill written off related to disposal of VPT |
|
(21,023 |
) |
|
|
|
|
|
|
(21,023 |
) | ||||
Reduction in purchase price of prior year acquisition |
|
|
|
|
(10,635 |
) |
|
|
|
(10,635 |
) | ||||
Effect of change in foreign currencies |
|
3,707 |
|
|
4,965 |
|
|
2,167 |
|
10,839 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at September 30, 2002 |
$ |
549,039 |
|
$ |
394,738 |
|
$ |
85,814 |
$ |
1,029,591 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes effect of final purchase price allocation related to prior year acquisitions. |
(b) |
The Company reclassified certain customer lists amounting to $114,931 to goodwill in accordance with SFAS 142. These amounts were determined to be inseparable
from the underlying businesses to which they relate. |
2002 |
2001 |
|||||||
Revolving Credit Facility |
$ |
|
|
$ |
208,500 |
| ||
8% Senior Notes, net of discount |
|
323,685 |
|
|
323,580 |
| ||
2.25% Senior Convertible Contingent Debt |
|
300,000 |
|
|
|
| ||
Sellers Notes |
|
24,656 |
|
|
103,685 |
| ||
Sale/Leaseback Obligation |
|
11,416 |
|
|
11,734 |
| ||
Capital leases and other |
|
615 |
|
|
9,931 |
| ||
|
|
|
|
|
| |||
|
660,372 |
|
|
657,430 |
| |||
Less: Current portion of long-term debt |
|
(25,352 |
) |
|
(73,642 |
) | ||
$ |
635,020 |
|
$ |
583,788 |
| |||
|
|
|
|
|
| |||
Securities Lending Agreement |
$ |
60,183 |
|
$ |
55,072 |
| ||
|
|
|
|
|
|
Fiscal |
|||
2003 |
$ |
25,352 | |
2004 |
|
704 | |
2005 |
|
300,637 | |
2006 |
|
650 | |
2007 |
|
754 | |
Thereafter |
|
332,275 | |
|
| ||
$ |
660,372 | ||
|
|
Fiscal |
Capital |
Operating | ||||
2003 |
$ |
286 |
$ |
12,298 | ||
2004 |
|
185 |
|
10,458 | ||
2005 |
|
89 |
|
9,324 | ||
2006 |
|
5 |
|
7,716 | ||
2007 |
|
|
|
7,035 | ||
Thereafter |
|
|
|
23,224 | ||
|
|
|
| |||
$ |
565 |
$ |
70,055 | |||
|
| |||||
Less amounts representing interest |
|
48 |
||||
|
|
|||||
Present value of net minimum lease payments |
|
517 |
||||
Less current portion |
|
255 |
||||
|
|
|||||
Long-term obligations under capital leases |
$ |
262 |
||||
|
|
September 30, 2002 |
September 30, 2001 | |||||||||||
Reported Amount |
Estimated Fair Value |
Reported Amount |
Estimated Fair Value | |||||||||
8% Senior Notes |
$ |
323,685 |
$ |
377,000 |
$ |
323,580 |
$ |
351,000 | ||||
2.25% CODES |
|
300,000 |
|
303,000 |
|
|
|
|
September 30, 2002 |
September 30, 2001 | |||||||||||
Reported Amount |
Estimated Fair Value |
Reported Amount |
Estimated Fair Value | |||||||||
Sale Leaseback |
$ |
11,416 |
$ |
10,166 |
$ |
11,734 |
$ |
10,886 |
2002 |
2001 |
|||||
Discount rate |
7.25 |
% |
7.75 |
% | ||
Rate of increase in compensation levels |
4.0 |
% |
4.0 |
% | ||
Expected long-term rate of return on assets |
9.5 |
% |
10.0 |
% |
2002 |
2001 |
|||||
Discount rate |
7.25 |
% |
7.75 |
% | ||
Average increase in medical costs |
10 |
%(a) |
5.5 |
% |
(a) |
For measurement purposes, a 10 percent annual rate of increase in the Company-paid medical premiums for non-frozen groups was assumed for 2002, decreasing
gradually to 5 percent in year 2007 and thereafter. |
Pension Benefits |
Other Benefits |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Change in benefit obligations: |
||||||||||||||||
Obligations at beginning of year |
$ |
63,170 |
|
$ |
51,009 |
|
$ |
5,792 |
|
$ |
4,457 |
| ||||
Service cost |
|
2,915 |
|
|
2,125 |
|
|
15 |
|
|
13 |
| ||||
Interest cost |
|
4,823 |
|
|
3,981 |
|
|
418 |
|
|
298 |
| ||||
Actuarial loss (gain) |
|
7,585 |
|
|
8,603 |
|
|
2,114 |
|
|
2,475 |
| ||||
Benefit payments |
|
(2,665 |
) |
|
(2,548 |
) |
|
(1,195 |
) |
|
(1,451 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Obligations at end of year |
$ |
75,828 |
|
$ |
63,170 |
|
$ |
7,144 |
|
$ |
5,792 |
| ||||
Change in fair value of plan assets: |
||||||||||||||||
Fair value of plan assets at beginning of year |
$ |
51,801 |
|
$ |
50,483 |
|
$ |
|
|
$ |
|
| ||||
Actual return on plan assets |
|
(2,249 |
) |
|
1,250 |
|
|
|
|
|
|
| ||||
Employer contributions |
|
210 |
|
|
2,692 |
|
|
1,195 |
|
|
|
| ||||
Benefit payments |
|
(2,665 |
) |
|
(2,624 |
) |
|
(1,195 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value of plan assets at end of year |
$ |
47,097 |
|
$ |
51,801 |
|
$ |
|
|
$ |
|
| ||||
Funded Status: |
||||||||||||||||
Funded status at end of year |
$ |
(28,731 |
) |
$ |
(11,369 |
) |
$ |
(7,144 |
) |
$ |
(5,792 |
) | ||||
Unrecognized transition (asset) obligation |
|
|
|
|
(6 |
) |
|
|
|
|
|
| ||||
Unrecognized prior service cost |
|
123 |
|
|
145 |
|
|
|
|
|
|
| ||||
Unrecognized (gain) loss |
|
20,253 |
|
|
5,565 |
|
|
4,497 |
|
|
2,721 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net amount recognized at measurement date |
|
(8,355 |
) |
|
(5,665 |
) |
|
(2,647 |
) |
|
(3,071 |
) | ||||
Employer contribution paid after measurement date |
|
2,932 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net amount recognized at end of year |
$ |
(5,423 |
) |
$ |
(5,665 |
) |
$ |
(2,647 |
) |
$ |
(3,071 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
Other Benefits |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Prepaid benefit cost |
$ |
|
|
$ |
67 |
|
$ |
|
|
$ |
|
| ||||
Accrued benefit liability |
|
(19,042 |
) |
|
(5,732 |
) |
|
(2,647 |
) |
|
(3,071 |
) | ||||
Intangible asset |
|
123 |
|
|
|
|
|
|
|
|
|
| ||||
Accumulated other comprehensive income |
|
10,564 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net amount recognized at measurement date |
|
(8,355 |
) |
|
(5,665 |
) |
|
(2,647 |
) |
|
(3,071 |
) | ||||
Employer contribution paid after measurement date |
|
2,932 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net amount recognized at September 30 |
$ |
(5,423 |
) |
$ |
(5,665 |
) |
$ |
(2,647 |
) |
$ |
(3,071 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
Other Benefits | ||||||||||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | ||||||||||||||||
Service cost |
$ |
2,915 |
|
$ |
2,125 |
|
$ |
2,032 |
|
$ |
15 |
$ |
13 |
$ |
12 | ||||||
Interest cost |
|
4,823 |
|
|
4,026 |
|
|
3,691 |
|
|
419 |
|
298 |
|
399 | ||||||
Expected return on plan assets |
|
(4,858 |
) |
|
(4,940 |
) |
|
(4,509 |
) |
|
|
|
|
|
| ||||||
Amortization of transition (asset) obligation |
|
(6 |
) |
|
12 |
|
|
107 |
|
|
|
|
|
|
| ||||||
Amortization of prior service cost |
|
23 |
|
|
(1 |
) |
|
(52 |
) |
|
|
|
|
|
| ||||||
Amortization of net loss (gain) |
|
3 |
|
|
(110 |
) |
|
65 |
|
|
128 |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net periodic benefit cost |
$ |
2,900 |
|
$ |
1,112 |
|
$ |
1,334 |
|
$ |
562 |
$ |
311 |
$ |
411 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance(a) |
Inventory(b) |
Fixed Assets(b) |
Facility Closure
Costs(c) |
Other |
Total |
|||||||||||||||||||
2002 Restructuring charge |
$ |
1,500 |
|
$ |
3,700 |
|
$ |
400 |
|
$ |
1,400 |
|
$ |
200 |
|
$ |
7,200 |
| ||||||
2002 Cash payments |
|
(900 |
) |
|
|
|
|
|
|
|
(500 |
) |
|
|
|
|
(1,400 |
) | ||||||
2002 Non-cash charges |
|
|
|
|
(3,700 |
) |
|
(400 |
) |
|
|
|
|
(200 |
) |
|
(4,300 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
September 30, 2002 balance |
$ |
600 |
|
$ |
|
|
$ |
|
|
$ |
900 |
|
$ |
|
|
$ |
1,500 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Amount represents severance and termination costs for 126 terminated employees (primarily sales, marketing and manufacturing personnel). As of September 30,
2002, 78 employees have been terminated as a result of the restructuring plan. |
(b) |
Amount represents write-offs of inventory and fixed assets associated with discontinued product lines. |
(c) |
Amount represents lease payments and other facility closure costs on exited operations. |
Severance(a) |
Inventory(b) |
Fixed Assets(b) |
Lease Commitments(c) |
Shut-down Costs(c) |
Tax(d) |
Other |
Total | |||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
2000 Restructuring charge |
$ |
5,500 |
$ |
2,100 |
$ |
1,000 |
$ |
500 |
$ |
300 |
$ |
1,000 |
$ |
900 |
$ |
11,300 | ||||||||
2000 Cash payments |
|
1,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100 | ||||||||
2000 Non-cash charges |
|
|
|
2,100 |
|
1,000 |
|
|
|
|
|
|
|
800 |
|
3,900 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2000 balance |
$ |
4,400 |
$ |
|
$ |
|
$ |
500 |
$ |
300 |
$ |
1,000 |
$ |
100 |
$ |
6,300 | ||||||||
Adjustments(e) |
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
600 | ||||||||
2001 Cash payments |
|
3,800 |
|
|
|
|
|
200 |
|
200 |
|
1,000 |
|
|
|
5,200 | ||||||||
2001 Non-cash charges |
|
|
|
|
|
|
|
|
|
100 |
|
|
|
100 |
|
200 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2001 balance |
$ |
1,200 |
$ |
|
$ |
|
$ |
300 |
$ |
|
$ |
|
$ |
|
$ |
1,500 | ||||||||
2002 Cash payments |
|
850 |
|
|
|
|
|
300 |
|
|
|
|
|
|
|
1,150 | ||||||||
2002 Non-cash credit |
|
350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
350 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
September 30, 2002 balance |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Amount represents severance and termination costs for 151 terminated employees (primarily sales, marketing and corporate personnel). As of September 30, 2002,
all employees have been terminated as a result of the restructuring plan. |
(b) |
Amount represents write-offs of inventory and fixed assets associated with discontinued product lines. |
(d) |
Amount represents income tax expense associated with the restructuring of our U.K. facilities. |
(c) |
Amount represents lease payments and shut down costs on exited facilities. |
(e) |
Amount represents an increase in the severance costs for 16 employees (primarily corporate personnel). These employees are included in the total 151 terminated
employees referenced above. |
Number of Shares |
Price Per Share |
Weighted Average Exercise
Price | |||||||
Options outstanding at September 30, 1999 |
9,027,771 |
|
$ |
6.06$26.75 |
$ |
17.88 | |||
Granted |
764,040 |
|
$ |
22.00$32.00 |
$ |
24.05 | |||
Exercised |
(1,167,775 |
) |
$ |
6.06$26.75 |
$ |
10.79 | |||
Canceled and available for reissue |
(230,378 |
) |
$ |
11.54$26.75 |
$ |
24.13 | |||
|
|
||||||||
Options outstanding at September 30, 2000 |
8,393,658 |
|
$ |
6.36$32.00 |
$ |
19.27 | |||
Effect on outstanding options from Spin-Off of SDS |
1,449,749 |
|
|||||||
Granted |
953,443 |
|
$ |
21.58$24.52 |
$ |
22.69 | |||
Exercised |
(706,522 |
) |
$ |
5.10$21.46 |
$ |
9.29 | |||
Canceled and available for reissue |
(151,880 |
) |
$ |
12.31$25.67 |
$ |
20.47 | |||
|
|
||||||||
Options outstanding at September 30, 2001 |
9,938,448 |
|
$ |
5.10$24.84 |
$ |
17.10 | |||
Granted |
3,111,640 |
|
$ |
19.20$25.10 |
$ |
25.01 | |||
Exercised |
(1,082,688 |
) |
$ |
5.10$22.24 |
$ |
8.15 | |||
Canceled and available for reissue |
(127,745 |
) |
$ |
18.40$25.10 |
$ |
22.87 | |||
|
|
||||||||
Options outstanding at September 30, 2002 |
11,839,655 |
|
$ |
5.10$25.10 |
$ |
19.95 | |||
|
|
||||||||
Options exercisable at September 30, 2002 |
7,122,027 |
|
$ |
5.10$25.10 |
$ |
17.12 | |||
|
|
||||||||
Options available for grant at September 30, 2002 |
4,430,260 |
|
|||||||
|
|
Range of Exercise
Prices |
Options Outstanding |
Options Outstanding and
Exercisable | ||||||||||
Number of Shares |
Weighted Average Remaining Contractual Life |
Weighted Average Exercise Price
|
Number of Shares |
Weighted Average Exercise Price
| ||||||||
$ 5.01-$10.00 |
1,608,330 |
2.3 |
$ |
7.31 |
1,608,330 |
$ |
7.31 | |||||
$10.01-$15.00 |
168,881 |
4.0 |
$ |
12.33 |
168,881 |
$ |
12.33 | |||||
$15.01-$20.00 |
4,342,315 |
5.7 |
$ |
19.47 |
4,157,270 |
$ |
19.52 | |||||
$20.01-$25.00 |
3,192,389 |
8.0 |
$ |
23.30 |
1,076,946 |
$ |
22.43 | |||||
$25.01-$30.00 |
2,527,740 |
9.3 |
$ |
25.10 |
110,600 |
$ |
25.10 |
2002 |
2001 |
2000 | |||||||
Pro forma net income |
$ |
108,760 |
$ |
84,057 |
$ |
116,847 | |||
Basic pro forma earnings per share |
|
1.02 |
|
0.80 |
|
1.12 | |||
Diluted pro forma earnings per share |
|
1.00 |
|
0.78 |
|
1.09 |
2002 |
2001 |
2000 |
|||||||
Volatility |
27.29 |
% |
35.80 |
% |
35.0 |
% | |||
Risk-free interest rate |
3.69 |
% |
5.66 |
% |
6.50 |
% | |||
Expected holding period |
8.0 years |
|
7.8 years |
|
7.8 years |
| |||
Dividend yield |
0 |
% |
0 |
% |
0 |
% |
n |
microscope slides, cover glass, glass tubes and vials; |
n |
stains and reagents; |
n |
histology and immunochemistry instrumentation; |
n |
diagnostic test kits; |
n |
sample vials used in diagnostic testing; |
n |
culture media; |
n |
diagnostic reagents; |
n |
other products used in detecting causes of various infections, diseases, conditions, and therapeutic drugs or drugs of abuse; and
|
n |
thin glass for watch crystals, cosmetic mirrors, precision and coated glass used in various optic applications. |
n |
reusable plastic and glass products (e.g., bottles, carboys, graduated ware, beakers and flasks); |
n |
disposable plastic and glass products; |
n |
products for critical packaging applications; |
n |
environmental and safety containers; |
n |
instruments used in drug discovery; |
n |
autosampler vials and seals used in chromatography analysis; and |
n |
various consumable products for use in applications of cell culture, filtration, molecular biology, cryopreservation, immunology, electrophoresis, liquid
handling, genomics, and high-throughput screening for pharmaceutical drug discovery. |
n |
heating, stirring and temperature control apparatus such as hot plates, stirrers, shakers, heating tapes, muffle furnaces, incubators, dri-baths, bench top
sterilizers, and cryogenic storage apparatus; |
n |
systems for producing ultra pure water; |
n |
bottle top dispensers, positive displacement micropipettors, and small mixers used in biomolecular research; |
n |
solvent evaporation technology; |
n |
constant temperature equipment including refrigerators/freezers, ovens, water baths, and environmental chambers; and |
n |
furnaces and fluorometers, spectrophotometers, and strip chart recorders. |
Clinical Diagnostics |
Labware and Life Sciences |
Laboratory Equipment |
Eliminations |
Total |
|||||||||||||||
2002 |
|||||||||||||||||||
Revenues: |
|||||||||||||||||||
External customer |
$ |
514,342 |
$ |
439,345 |
|
$ |
120,932 |
|
$ |
|
|
$ |
1,074,619 |
| |||||
Intersegment |
|
6,473 |
|
1,032 |
|
|
385 |
|
|
(7,890 |
) |
|
|
| |||||
Total revenues |
|
520,815 |
|
440,377 |
|
|
121,317 |
|
|
(7,890 |
) |
|
1,074,619 |
| |||||
Gross profit |
|
247,435 |
|
226,339 |
|
|
54,009 |
|
|
|
|
|
527,783 |
| |||||
Selling general and administrative |
|
114,647 |
|
125,839 |
|
|
31,355 |
|
|
|
|
|
271,841 |
| |||||
Operating income |
|
132,787 |
|
100,501 |
|
|
22,654 |
|
|
|
|
|
255,942 |
| |||||
Depreciation and amortization |
|
27,145 |
|
24,571 |
|
|
5,063 |
|
|
|
|
|
56,779 |
| |||||
Interest income |
|
653 |
|
392 |
|
|
78 |
|
|
|
|
|
1,123 |
| |||||
Interest expense |
|
19,595 |
|
(17,655 |
) |
|
(4,561 |
) |
|
|
|
|
(2,621 |
) | |||||
Segment assets |
|
1,037,994 |
|
818,503 |
|
|
182,176 |
|
|
|
|
|
2,038,673 |
| |||||
Expenditures for property, plant and equipment |
|
31,188 |
|
30,700 |
|
|
3,670 |
|
|
|
|
|
65,558 |
| |||||
2001 |
|||||||||||||||||||
Revenues: |
|||||||||||||||||||
External customer |
|
469,438 |
|
385,810 |
|
|
126,919 |
|
|
|
|
|
982,167 |
| |||||
Intersegment |
|
6,973 |
|
1,273 |
|
|
1,273 |
|
|
(9,519 |
) |
|
|
| |||||
Total revenues |
|
476,411 |
|
387,083 |
|
|
128,192 |
|
|
(9,519 |
) |
|
982,167 |
| |||||
Gross profit |
|
233,897 |
|
200,349 |
|
|
56,751 |
|
|
|
|
|
490,997 |
| |||||
Selling general and administrative |
|
119,931 |
|
113,898 |
|
|
34,042 |
|
|
|
|
|
267,871 |
| |||||
Operating income |
|
113,966 |
|
86,451 |
|
|
22,709 |
|
|
|
|
|
223,126 |
| |||||
Depreciation and amortization |
|
38,684 |
|
30974 |
|
|
7,637 |
|
|
|
|
|
77,295 |
| |||||
Interest income |
|
675 |
|
277 |
|
|
90 |
|
|
|
|
|
1,042 |
| |||||
Interest expense |
|
20,264 |
|
23,220 |
|
|
6,525 |
|
|
|
|
|
50,009 |
| |||||
Segment assets |
|
914,791 |
|
728,079 |
|
|
185,360 |
|
|
|
|
|
1,828,230 |
| |||||
Expenditures for property, plant and equipment |
|
24,724 |
|
24,523 |
|
|
2,852 |
|
|
|
|
|
52,099 |
| |||||
2000 |
|||||||||||||||||||
Revenues: |
|||||||||||||||||||
External customer |
|
420,150 |
|
350,054 |
|
|
103,416 |
|
|
|
|
|
873,620 |
| |||||
Intersegment |
|
3,371 |
|
845 |
|
|
890 |
|
|
(5,106 |
) |
|
|
| |||||
Total revenues |
|
423,521 |
|
350,899 |
|
|
104,306 |
|
|
(5,106 |
) |
|
873,620 |
| |||||
Gross profit |
|
207,880 |
|
182,185 |
|
|
44,622 |
|
|
|
|
|
434,687 |
| |||||
Selling general and administrative |
|
109,706 |
|
107,439 |
|
|
24,553 |
|
|
|
|
|
241,698 |
| |||||
Operating income |
|
98,174 |
|
74,746 |
|
|
20,069 |
|
|
|
|
|
192,989 |
| |||||
Depreciation and amortization |
|
32,583 |
|
27,509 |
|
|
6,055 |
|
|
|
|
|
66,147 |
| |||||
Interest income |
|
535 |
|
260 |
|
|
37 |
|
|
|
|
|
832 |
| |||||
Interest expense |
|
10,590 |
|
31,238 |
|
|
8,978 |
|
|
|
|
|
50,806 |
| |||||
Segment assets |
|
868,750 |
|
585,139 |
|
|
190,374 |
|
|
|
|
|
1,644,263 |
| |||||
Expenditures for property, plant and equipment |
|
19,005 |
|
21,579 |
|
|
1,883 |
|
|
|
|
|
42,467 |
|
(a) |
Includes the elimination of intercompany and corporate office activity. |
2002 |
2001 |
2000 |
||||||||||
Net Sales: |
||||||||||||
United States: |
||||||||||||
Customers |
$ |
768,357 |
|
$ |
723,129 |
|
$ |
650,693 |
| |||
Inter-geographic |
|
73,810 |
|
|
64,035 |
|
|
55,616 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
842,167 |
|
|
787,164 |
|
|
706,309 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Europe: |
||||||||||||
Customers |
|
189,980 |
|
|
160,522 |
|
|
135,977 |
| |||
Inter-geographic |
|
56,473 |
|
|
38,271 |
|
|
28,059 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
246,453 |
|
|
198,793 |
|
|
164,036 |
| ||||
|
|
|
|
|
|
|
|
| ||||
All other areas: |
||||||||||||
Customers |
|
116,282 |
|
|
98,516 |
|
|
86,950 |
| |||
Inter-geographic |
|
28,370 |
|
|
22,187 |
|
|
8,934 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
144,652 |
|
|
120,703 |
|
|
95,884 |
| ||||
Inter-geographic sales |
|
(158,653 |
) |
|
(124,493 |
) |
|
(92,609 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Total net sales |
$ |
1,074,619 |
|
$ |
982,167 |
|
$ |
873,620 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net Property: |
||||||||||||
United States |
$ |
204,815 |
|
$ |
177,834 |
|
$ |
168,472 |
| |||
Europe |
|
64,847 |
|
|
44,911 |
|
|
38,766 |
| |||
All other areas |
|
1,231 |
|
|
942 |
|
|
856 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total net property |
$ |
270,893 |
|
$ |
223,687 |
|
$ |
208,094 |
| |||
|
|
|
|
|
|
|
|
|
Fisher Scientific |
VWR | |||||||||||
2002 |
2001 |
2000 |
2002 | |||||||||
Clinical Diagnostics |
$ |
48,649 |
$ |
35,214 |
$ |
36,897 |
$ |
12,229 | ||||
Labware and Life Sciences |
|
70,494 |
|
61,579 |
|
60,818 |
|
83,812 | ||||
Laboratory Equipment |
|
21,760 |
|
23,937 |
|
22,189 |
|
17,187 | ||||
|
|
|
|
|
|
|
| |||||
Total |
$ |
140,903 |
$ |
120,730 |
$ |
119,904 |
$ |
113,228 | ||||
|
|
|
|
|
|
|
|
First Quarter |
Second Quarter |
Third Quarter |
Forth Quarter |
Total Year |
||||||||||||||||
2002 |
||||||||||||||||||||
Net sales |
||||||||||||||||||||
Clinical Diagnostics |
$ |
117,521 |
|
$ |
128,191 |
|
$ |
134,955 |
|
$ |
133,675 |
|
$ |
514,342 |
| |||||
Labware and Life Sciences |
|
96,102 |
|
|
109,424 |
|
|
114,785 |
|
|
119,034 |
|
|
439,345 |
| |||||
Laboratory Equipment |
|
29,564 |
|
|
28,627 |
|
|
30,960 |
|
|
31,781 |
|
|
120,932 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
243,187 |
|
$ |
266,242 |
|
$ |
280,700 |
|
$ |
284,490 |
|
$ |
1,074,619 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
$ |
118,735 |
|
$ |
129,933 |
|
$ |
137,477 |
|
$ |
141,638 |
|
$ |
527,783 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations |
|
30,089 |
|
|
32,606 |
|
|
36,174 |
|
|
36,353 |
|
|
135,222 |
| |||||
Discontinued operation |
|
(122 |
) |
|
(13,654 |
) |
|
(101 |
) |
|
(196 |
) |
|
(14,073 |
) | |||||
Income before extraordinary items |
|
29,967 |
|
|
18,952 |
|
|
36,073 |
|
|
36,157 |
|
|
121,149 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
29,967 |
|
$ |
18,952 |
|
$ |
36,073 |
|
$ |
36,157 |
|
$ |
121,149 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic income per common share: |
||||||||||||||||||||
Income from continuing operations |
$ |
0.28 |
|
$ |
0.31 |
|
$ |
0.34 |
|
$ |
0.34 |
|
$ |
1.27 |
| |||||
Discontinued operation |
|
|
|
|
(0.13 |
) |
|
|
|
|
|
|
|
(0.13 |
) | |||||
Net income per common share |
|
0.28 |
|
|
0.18 |
|
|
0.34 |
|
|
0.34 |
|
|
1.14 |
| |||||
Diluted income per common share: |
||||||||||||||||||||
Income from continuing operations |
$ |
0.28 |
|
$ |
0.30 |
|
$ |
0.33 |
|
$ |
0.33 |
|
$ |
1.24 |
| |||||
Discontinued operation |
|
|
|
|
(0.13 |
) |
|
|
|
|
|
|
|
(0.13 |
) | |||||
Net income per common share |
|
0.28 |
|
|
0.17 |
|
|
0.33 |
|
|
0.33 |
|
|
1.11 |
| |||||
2001 |
||||||||||||||||||||
Net sales |
||||||||||||||||||||
Clinical Diagnostics |
$ |
108,366 |
|
$ |
117,106 |
|
$ |
121,789 |
|
$ |
122,177 |
|
$ |
469,438 |
| |||||
Labware and Life Sciences |
|
81,868 |
|
|
93,181 |
|
|
104,400 |
|
|
106,361 |
|
|
385,810 |
| |||||
Laboratory Equipment |
|
30,259 |
|
|
33,198 |
|
|
32,464 |
|
|
30,998 |
|
|
126,919 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
220,493 |
|
$ |
243,485 |
|
$ |
258,653 |
|
$ |
259,536 |
|
$ |
982,167 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
$ |
108,708 |
|
$ |
123,305 |
|
$ |
128,497 |
|
$ |
130,487 |
|
$ |
490,997 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations |
|
21,927 |
|
|
29,703 |
|
|
27,706 |
|
|
29,563 |
|
|
108,899 |
| |||||
Discontinued operation |
|
(10,726 |
) |
|
(351 |
) |
|
397 |
|
|
(172 |
) |
|
(10,852 |
) | |||||
Income before extraordinary items |
|
11,201 |
|
|
29,352 |
|
|
28,103 |
|
|
29,391 |
|
|
98,047 |
| |||||
Extraordinary items |
|
(745 |
) |
|
|
|
|
(1,361 |
) |
|
|
|
|
(2,106 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
10,456 |
|
$ |
29,352 |
|
$ |
26,742 |
|
$ |
29,391 |
|
$ |
95,941 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic income per common share: |
||||||||||||||||||||
Income from continuing operations |
$ |
0.21 |
|
$ |
0.28 |
|
$ |
0.26 |
|
$ |
0.28 |
|
$ |
1.03 |
| |||||
Discontinued operation |
|
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
(0.10 |
) | |||||
Extraordinary items |
|
(0.01 |
) |
|
|
|
|
(0.01 |
) |
|
|
|
|
(0.02 |
) | |||||
Net income per common share |
|
0.10 |
|
|
0.28 |
|
|
0.25 |
|
|
0.28 |
|
|
0.91 |
| |||||
Diluted income per common share: |
||||||||||||||||||||
Income from continuing operations |
$ |
0.20 |
|
$ |
0.28 |
|
$ |
0.26 |
|
$ |
0.27 |
|
$ |
1.01 |
| |||||
Discontinued operation |
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
(0.10 |
) | |||||
Extraordinary items |
|
(0.01 |
) |
|
|
|
|
(0.01 |
) |
|
|
|
|
(0.02 |
) | |||||
Net income per common share |
|
0.10 |
|
|
0.27 |
|
|
0.25 |
|
|
0.27 |
|
|
0.89 |
|
As of September 30, 2002 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor
Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ |
19,889 |
|
$ |
|
|
$ |
3,991 |
|
$ |
(7,553 |
) |
$ |
16,327 |
| |||||
Accounts receivable, net |
|
|
|
|
148,637 |
|
|
38,313 |
|
|
|
|
|
186,950 |
| |||||
Inventories, net |
|
1,263 |
|
|
157,386 |
|
|
51,413 |
|
|
(6,065 |
) |
|
203,997 |
| |||||
Other current assets |
|
20,703 |
|
|
12,098 |
|
|
6,954 |
|
|
(503 |
) |
|
39,252 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current assets |
|
41,855 |
|
|
318,121 |
|
|
100,671 |
|
|
(14,121 |
) |
|
446,526 |
| |||||
Property, plant and equipment, net |
|
12,592 |
|
|
193,008 |
|
|
65,293 |
|
|
|
|
|
270,893 |
| |||||
Intangible assets |
|
12,025 |
|
|
994,596 |
|
|
236,492 |
|
|
|
|
|
1,243,113 |
| |||||
Investment in subsidiaries |
|
2,090,958 |
|
|
57,712 |
|
|
(1,185 |
) |
|
(2,147,485 |
) |
|
|
| |||||
Other assets |
|
64,018 |
|
|
10,561 |
|
|
974 |
|
|
|
|
|
75,553 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
2,221,448 |
|
$ |
1,573,998 |
|
$ |
402,245 |
|
$ |
(2,161,606 |
) |
$ |
2,036,085 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ |
316 |
|
$ |
49,178 |
|
$ |
11,838 |
|
$ |
(7,553 |
) |
$ |
53,779 |
| |||||
Short-term debt and current portion of long-term debt |
|
|
|
|
25,336 |
|
|
10,656 |
|
|
|
|
|
35,992 |
| |||||
Income taxes payable |
|
45,102 |
|
|
|
|
|
10,240 |
|
|
(2,278 |
) |
|
53,064 |
| |||||
Accrued expenses and other current liabilities |
|
32,603 |
|
|
26,574 |
|
|
14,389 |
|
|
|
|
|
73,566 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current liabilities |
|
78,021 |
|
|
101,088 |
|
|
47,123 |
|
|
(9,831 |
) |
|
216,401 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
|
|
|
|
634,995 |
|
|
25 |
|
|
|
|
|
635,020 |
| |||||
Securities lending agreement |
|
60,183 |
|
|
|
|
|
|
|
|
|
|
|
60,183 |
| |||||
Deferred income taxes |
|
116,568 |
|
|
1,190 |
|
|
14,342 |
|
|
|
|
|
132,100 |
| |||||
Other liabilities |
|
12,525 |
|
|
3,284 |
|
|
1,434 |
|
|
|
|
|
17,243 |
| |||||
Net intercompany payable/(receivable) |
|
748,402 |
|
|
(960,623 |
) |
|
216,305 |
|
|
(4,084 |
) |
|
|
| |||||
Commitments and contingent liabilities |
|
|
| |||||||||||||||||
Shareholders equity |
||||||||||||||||||||
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock |
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
1,070 |
| |||||
Equity rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additional paid-in-capital |
|
251,210 |
|
|
2,070,551 |
|
|
78,793 |
|
|
(2,128,872 |
) |
|
271,682 |
| |||||
Retained earnings (deficit) |
|
991,114 |
|
|
(269,931 |
) |
|
50,547 |
|
|
(22,939 |
) |
|
748,791 |
| |||||
Other comprehensive income |
|
(17,659 |
) |
|
(6,556 |
) |
|
(6,324 |
) |
|
4,120 |
|
|
(26,419 |
) | |||||
Treasury stock (at cost) |
|
(19,986 |
) |
|
|
|
|
|
|
|
|
|
|
(19,986 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total shareholders equity |
|
1,205,749 |
|
|
1,794,064 |
|
|
123,016 |
|
|
(2,147,691 |
) |
|
975,138 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and shareholders equity |
$ |
2,221,448 |
|
$ |
1,573,998 |
|
$ |
402,245 |
|
$ |
(2,161,606 |
) |
$ |
2,036,085 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2001 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ |
4,145 |
$ |
|
|
$ |
10,699 |
|
$ |
(5,652 |
) |
$ |
9,192 |
| |||||
Accounts receivable, net |
|
|
|
146,981 |
|
|
36,297 |
|
|
|
|
|
183,278 |
| |||||
Inventories, net |
|
1,263 |
|
136,906 |
|
|
33,335 |
|
|
(4,068 |
) |
|
167,436 |
| |||||
Other current assets |
|
14,099 |
|
13,458 |
|
|
5,969 |
|
|
(406 |
) |
|
33,120 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current assets |
|
19,507 |
|
297,345 |
|
|
86,300 |
|
|
(10,126 |
) |
|
393,026 |
| |||||
Property, plant and equipment, net |
|
9,553 |
|
169,032 |
|
|
45,102 |
|
|
|
|
|
223,687 |
| |||||
Intangible assets |
|
7,003 |
|
913,651 |
|
|
219,680 |
|
|
|
|
|
1,140,334 |
| |||||
Investment in subsidiaries |
|
1,593,800 |
|
46,461 |
|
|
|
|
|
(1,640,261 |
) |
|
|
| |||||
Other assets |
|
58,605 |
|
11,543 |
|
|
885 |
|
|
|
|
|
71,033 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
1,688,486 |
$ |
1,438,032 |
|
$ |
351,967 |
|
$ |
(1,650,387 |
) |
$ |
1,828,080 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities and Shareholders Equity |
|||||||||||||||||||
Current liabilities: |
|||||||||||||||||||
Accounts payable |
$ |
787 |
$ |
46,802 |
|
$ |
11,885 |
|
$ |
(5,652 |
) |
$ |
53,822 |
| |||||
Short-term debt and current portion of long-term debt |
|
378 |
|
73,228 |
|
|
36 |
|
|
|
|
|
73,642 |
| |||||
Income taxes payable |
|
33,432 |
|
|
|
|
6,638 |
|
|
(1,323 |
) |
|
38,747 |
| |||||
Accrued expenses and other current liabilities |
|
32,873 |
|
28,603 |
|
|
14,968 |
|
|
|
|
|
76,444 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current liabilities |
|
67,470 |
|
148,633 |
|
|
33,527 |
|
|
(6,975 |
) |
|
242,655 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
|
|
|
583,765 |
|
|
23 |
|
|
|
|
|
583,788 |
| |||||
Securities lending agreement |
|
55,072 |
|
|
|
|
|
|
|
|
|
|
55,072 |
| |||||
Deferred income taxes |
|
68,264 |
|
20,778 |
|
|
12,031 |
|
|
|
|
|
101,073 |
| |||||
Other liabilities |
|
3,231 |
|
2,453 |
|
|
1,318 |
|
|
|
|
|
7,002 |
| |||||
Net intercompany payable/(receivable) |
|
375,705 |
|
(599,911 |
) |
|
224,169 |
|
|
37 |
|
|
|
| |||||
Commitments and contingent liabilities |
|
|
| ||||||||||||||||
Shareholders equity |
|||||||||||||||||||
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock |
|
1,059 |
|
|
|
|
|
|
|
|
|
|
1,059 |
| |||||
Equity rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additional paid-in-capital |
|
234,166 |
|
1,561,854 |
|
|
80,265 |
|
|
(1,621,648 |
) |
|
254,637 |
| |||||
Retained earnings (deficit) |
|
880,299 |
|
(279,540 |
) |
|
48,684 |
|
|
(21,801 |
) |
|
627,642 |
| |||||
Other comprehensive income |
|
3,202 |
|
|
|
|
(48,050 |
) |
|
|
|
|
(44,848 |
) | |||||
Treasury stock (at cost) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total shareholders equity |
|
1,118,726 |
|
1,282,314 |
|
|
80,899 |
|
|
(1,643,449 |
) |
|
838,490 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and shareholders equity |
$ |
1,688,468 |
$ |
1,438,032 |
|
$ |
351,967 |
|
$ |
(1,650,387 |
) |
$ |
1,828,080 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2002 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Net sales |
$ |
|
|
$ |
923,138 |
|
$ |
227,553 |
|
$ |
(76,072 |
) |
$ |
1,074,619 |
| |||||
Cost of sales |
|
|
|
|
487,016 |
|
|
133,895 |
|
|
(74,075 |
) |
|
546,836 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
|
|
|
436,122 |
|
|
93,658 |
|
|
(1,997 |
) |
|
527,783 |
| |||||
Selling, general and administrative expenses |
|
26,717 |
|
|
186,001 |
|
|
59,123 |
|
|
|
|
|
271,841 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
(26,717 |
) |
|
250,121 |
|
|
34,535 |
|
|
(1,997 |
) |
|
255,942 |
| |||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
|
|
|
|
(40,630 |
) |
|
(57 |
) |
|
|
|
|
(40,687 |
) | |||||
Other, net |
|
(5,455 |
) |
|
3,427 |
|
|
57 |
|
|
|
|
|
(1,971 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes and discontinued operation |
|
(32,172 |
) |
|
212,918 |
|
|
34,535 |
|
|
(1,997 |
) |
|
213,284 |
| |||||
Income taxes |
|
(13,496 |
) |
|
78,780 |
|
|
12,778 |
|
|
|
|
|
78,062 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations |
|
(18,676 |
) |
|
134,138 |
|
|
21,757 |
|
|
(1,997 |
) |
|
135,222 |
| |||||
Loss from discontinued operation |
|
|
|
|
(14,073 |
) |
|
|
|
|
|
|
|
(14,073 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
(18,676 |
) |
$ |
120,065 |
|
$ |
21,757 |
|
$ |
(1,997 |
) |
$ |
121,149 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2001 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Net sales |
$ |
|
|
$ |
855,173 |
|
$ |
180,649 |
|
$ |
(53,655 |
) |
$ |
982,167 |
| |||||
Cost of sales |
|
|
|
|
441,652 |
|
|
102,926 |
|
|
(53,408 |
) |
|
491,170 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
|
|
|
413,521 |
|
|
77,723 |
|
|
(247 |
) |
|
490,997 |
| |||||
Selling, general and administrative expenses |
|
24,947 |
|
|
195,770 |
|
|
47,154 |
|
|
|
|
|
267,871 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
(24,947 |
) |
|
217,751 |
|
|
30,569 |
|
|
(247 |
) |
|
223,126 |
| |||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
|
|
|
|
(48,773 |
) |
|
75 |
|
|
|
|
|
(48,698 |
) | |||||
Other, net |
|
3,654 |
|
|
1,951 |
|
|
(884 |
) |
|
|
|
|
4, 721 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes, discontinued operations and extraordinary item |
|
(21,293 |
) |
|
170,929 |
|
|
29,760 |
|
|
(247 |
) |
|
179,149 |
| |||||
Income taxes |
|
(4,005 |
) |
|
63,244 |
|
|
11,011 |
|
|
|
|
|
70, 250 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations before extraordinary item |
|
(17,288 |
) |
|
107,685 |
|
|
18,749 |
|
|
(247 |
) |
|
108,899 |
| |||||
Discontinued operations |
|
(11,824 |
) |
|
972 |
|
|
|
|
|
|
|
|
(10,852 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before extraordinary item |
|
(29,112 |
) |
|
108,657 |
|
|
18,749 |
|
|
(247 |
) |
|
98,047 |
| |||||
Extraordinary item |
|
(2,106 |
) |
|
|
|
|
|
|
|
|
|
|
(2,106 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
(31,218 |
) |
$ |
108,657 |
|
$ |
18,749 |
|
$ |
(247 |
) |
$ |
95,941 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2000 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Net sales |
$ |
|
|
$ |
770,363 |
|
$ |
147,628 |
|
$ |
(44,371 |
) |
$ |
873,620 |
| |||||
Cost of sales |
|
|
|
|
394,785 |
|
|
87,533 |
|
|
(43,385 |
) |
|
438,933 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
|
|
|
375,578 |
|
|
60,095 |
|
|
(986 |
) |
|
434,687 |
| |||||
Selling, general and administrative expenses |
|
9,563 |
|
|
195,614 |
|
|
36,521 |
|
|
|
|
|
241,698 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
(9,563 |
) |
|
179,965 |
|
|
23,573 |
|
|
(986 |
) |
|
192,989 |
| |||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
|
(78 |
) |
|
(43,888 |
) |
|
(5,484 |
) |
|
|
|
|
(49,450 |
) | |||||
Other, net |
|
776 |
|
|
1,439 |
|
|
(1,429 |
) |
|
|
|
|
786 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes and discontinued operations |
|
(8,865 |
) |
|
137,516 |
|
|
16,660 |
|
|
(986 |
) |
|
144,325 |
| |||||
Income taxes |
|
(2,595 |
) |
|
51,859 |
|
|
8,624 |
|
|
(287 |
) |
|
57,601 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations |
|
(6,270 |
) |
|
85,657 |
|
|
8,036 |
|
|
(699 |
) |
|
86,724 |
| |||||
Discontinued operations |
|
41,597 |
|
|
|
|
|
|
|
|
|
|
|
41,597 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
35,327 |
|
$ |
85,657 |
|
$ |
8,036 |
|
$ |
(699 |
) |
$ |
128,321 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2002 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows provided by operating activities |
$ |
26,319 |
|
$ |
155,782 |
|
$ |
11,675 |
|
$ |
|
$ |
193,776 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(9,413 |
) |
|
(34,955 |
) |
|
(20,888 |
) |
|
|
|
(65,256 |
) | |||||
Proceeds from sales of property, plant and equipment |
|
2,981 |
|
|
|
|
|
2,026 |
|
|
|
|
5,007 |
| |||||
Net payments for businesses acquired |
|
|
|
|
(139,735 |
) |
|
|
|
|
|
|
(139,735 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
(6,432 |
) |
|
(174,690 |
) |
|
(18,862 |
) |
|
|
|
(199,984 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
658,500 |
|
|
|
|
|
|
|
658,500 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(646,089 |
) |
|
|
|
|
|
|
(646,089 |
) | |||||
Proceeds from the exercise of stock options |
|
10,293 |
|
|
|
|
|
|
|
|
|
|
10,293 |
| |||||
Other |
|
(13,811 |
) |
|
(8,259 |
) |
|
|
|
|
|
|
(22,070 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash (used in) provided by financing activities |
|
(3,518 |
) |
|
4,152 |
|
|
|
|
|
|
|
634 |
| |||||
Effect of exchange rate on cash and cash equivalents |
|
(625 |
) |
|
12,855 |
|
|
479 |
|
|
|
|
12,709 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net increase (decrease) in cash and cash equivalents |
|
15,744 |
|
|
(1,901 |
) |
|
(6,708 |
) |
|
|
|
7,135 |
| |||||
Cash and cash equivalents at beginning of year |
|
4,145 |
|
|
(5,652 |
) |
|
10,699 |
|
|
|
|
9,192 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
19,889 |
|
$ |
(7,553 |
) |
$ |
3,991 |
|
$ |
|
$ |
16,327 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
39,350 |
|
$ |
341 |
|
$ |
|
$ |
39,691 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
31,010 |
|
$ |
|
|
$ |
8,503 |
|
$ |
|
$ |
39,513 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
|
|
$ |
334 |
|
$ |
|
|
$ |
|
$ |
334 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2001 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows (used by) provided by operating activities |
$ |
(53,740 |
) |
$ |
223,879 |
|
$ |
12,035 |
|
$ |
|
$ |
182,174 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(8,320 |
) |
|
(34,836 |
) |
|
(9,745 |
) |
|
|
|
(52,901 |
) | |||||
Proceeds from sales of property, plant and equipment |
|
10,212 |
|
|
2,076 |
|
|
169 |
|
|
|
|
12,457 |
| |||||
Net cash inflow from SDS |
|
46,394 |
|
|
|
|
|
|
|
|
|
|
46,394 |
| |||||
Net payments for businesses acquired |
|
|
|
|
(161,208 |
) |
|
(2,311 |
) |
|
(163,519 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) investing activities |
|
48,286 |
|
|
(193,968 |
) |
|
(11,887 |
) |
|
|
|
(157,569 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
1,158,008 |
|
|
|
|
|
|
|
1,158,008 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(1,184,273 |
) |
|
(41 |
) |
|
|
|
(1,184,314 |
) | |||||
Proceeds from the exercise of stock options |
|
6,631 |
|
|
|
|
|
|
|
|
|
|
6,631 |
| |||||
Other |
|
(4,118 |
) |
|
(6,721 |
) |
|
|
|
|
|
|
(10,839 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
2,513 |
|
|
(32,986 |
) |
|
(41 |
) |
|
|
|
(30,514 |
) | |||||
Effect of exchange rate on cash and cash equivalents |
|
|
|
|
|
|
|
2,690 |
|
|
2,690 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (decrease) increase in cash and cash equivalents |
|
(2,941 |
) |
|
(3,075 |
) |
|
2,797 |
|
|
|
|
(3,219 |
) | |||||
Cash and cash equivalents at beginning of year |
|
7,086 |
|
|
(2,577 |
) |
|
7,902 |
|
|
|
|
12,411 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
4,145 |
|
$ |
(5,652 |
) |
$ |
10,699 |
|
$ |
|
$ |
9,192 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
36,767 |
|
$ |
365 |
|
$ |
|
$ |
37,132 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
35,629 |
|
$ |
638 |
|
$ |
6,803 |
|
$ |
|
$ |
43,070 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
36 |
|
$ |
59 |
|
$ |
9 |
|
$ |
|
$ |
104 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2000 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows provided by operating activities |
$ |
8,446 |
|
$ |
105,872 |
|
$ |
2,226 |
|
$ |
|
$ |
116,544 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(1,007 |
) |
|
(33,823 |
) |
|
(7,663 |
) |
|
|
|
(42,493 |
) | |||||
Security purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from sales of property, plant and equipment |
|
|
|
|
871 |
|
|
53 |
|
|
|
|
924 |
| |||||
Other investing activities |
|
(2,600 |
) |
|
|
|
|
|
|
|
|
|
(2,600 |
) | |||||
Net cash inflow from SDS |
|
58,098 |
|
|
|
|
|
|
|
|
|
|
58,098 |
| |||||
Net payments for businesses acquired |
|
(82,348 |
) |
|
(130,992 |
) |
|
6,187 |
|
|
|
|
(207,153 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
(27,857 |
) |
|
(163,944 |
) |
|
(1,423 |
) |
|
|
|
(193,224 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
332,640 |
|
|
|
|
|
|
|
332,640 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(274,712 |
) |
|
(58 |
) |
|
|
|
(274,770 |
) | |||||
Securities lending agreement |
|
3,544 |
|
|
|
|
|
|
|
|
|
|
3,544 |
| |||||
Proceeds from the exercise of stock options |
|
12,599 |
|
|
|
|
|
|
|
|
|
|
12,599 |
| |||||
Other |
|
3,646 |
|
|
|
|
|
|
|
|
|
|
3,646 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
19,789 |
|
|
57,928 |
|
|
(58 |
) |
|
|
|
77,659 |
| |||||
Effect of exchange rate on cash and cash equivalents |
|
|
|
|
|
|
|
(969 |
) |
|
|
|
(969 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net increase (decrease) in cash and cash equivalents |
|
378 |
|
|
(144 |
) |
|
(224 |
) |
|
|
|
10 |
| |||||
Cash and cash equivalents at beginning of year |
|
6,708 |
|
|
(2,433 |
) |
|
8,126 |
|
|
|
|
12,401 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
7,086 |
|
$ |
(2,577 |
) |
$ |
7,902 |
|
$ |
|
$ |
12,411 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
55,509 |
|
$ |
324 |
|
$ |
|
$ |
55,833 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
40,544 |
|
$ |
319 |
|
$ |
1,549 |
|
$ |
|
$ |
42,412 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
|
|
$ |
25 |
|
$ |
|
|
$ |
|
$ |
25 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2002 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ |
19,889 |
|
$ |
|
|
$ |
3,991 |
|
$ |
(7,553 |
) |
$ |
16,327 |
| |||||
Accounts receivable, net |
|
|
|
|
141,644 |
|
|
45,306 |
|
|
|
|
|
186,950 |
| |||||
Inventories, net |
|
1,263 |
|
|
150,625 |
|
|
58,174 |
|
|
(6,065 |
) |
|
203,997 |
| |||||
Other current assets |
|
20,703 |
|
|
11,951 |
|
|
7,101 |
|
|
(503 |
) |
|
39,252 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current assets |
|
41,855 |
|
|
304,220 |
|
|
114,572 |
|
|
(14,121 |
) |
|
446,526 |
| |||||
Property, plant and equipment, net |
|
12,592 |
|
|
173,524 |
|
|
84,777 |
|
|
|
|
|
270,893 |
| |||||
Intangible assets |
|
12,025 |
|
|
924,010 |
|
|
307,078 |
|
|
|
|
|
1,243,113 |
| |||||
Investment in subsidiaries |
|
2,090,958 |
|
|
57,712 |
|
|
(1,185 |
) |
|
(2,147,485 |
) |
|
|
| |||||
Other assets |
|
64,018 |
|
|
10,561 |
|
|
974 |
|
|
|
|
|
75,553 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
2,221,448 |
|
$ |
1,470,027 |
|
$ |
506,216 |
|
$ |
(2,161,606 |
) |
$ |
2,036,085 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ |
316 |
|
$ |
47,265 |
|
$ |
13,751 |
|
$ |
(7,553 |
) |
$ |
53,779 |
| |||||
Short-term debt and current portion of long-term debt |
|
|
|
|
25,336 |
|
|
10,656 |
|
|
|
|
|
35,992 |
| |||||
Income taxes payable |
|
45,102 |
|
|
|
|
|
10,240 |
|
|
(2,278 |
) |
|
53,064 |
| |||||
Accrued expenses and other current liabilities |
|
32,603 |
|
|
25,876 |
|
|
15,087 |
|
|
73,566 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current liabilities |
|
78,021 |
|
|
98,477 |
|
|
49,734 |
|
|
(9,831 |
) |
|
216,401 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
|
|
|
|
634,995 |
|
|
25 |
|
|
|
|
|
635,020 |
| |||||
Securities lending agreement |
|
60,183 |
|
|
|
|
|
|
|
|
|
|
|
60,183 |
| |||||
Deferred income taxes |
|
116,568 |
|
|
|
|
|
15,532 |
|
|
|
|
|
132,100 |
| |||||
Other liabilities |
|
12,525 |
|
|
3,284 |
|
|
1,434 |
|
|
|
|
|
17,243 |
| |||||
Net intercompany payable/(receivable) |
|
748,402 |
|
|
(1,033,733 |
) |
|
289,415 |
|
|
(4,084 |
) |
|
|
| |||||
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Shareholders equity |
||||||||||||||||||||
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock |
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
1,070 |
| |||||
Equity rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additional paid-in-capital |
|
251,210 |
|
|
2,044,301 |
|
|
105,043 |
|
|
(2,128,872 |
) |
|
271,682 |
| |||||
Retained earnings (deficit) |
|
991,114 |
|
|
(270,741 |
) |
|
51,357 |
|
|
(22,939 |
) |
|
748,791 |
| |||||
Other comprehensive income |
|
(17,659 |
) |
|
(6,556 |
) |
|
(6,324 |
) |
|
4,120 |
|
|
(26,419 |
) | |||||
Treasury stock (at cost) |
|
(19,986 |
) |
|
|
|
|
|
|
|
|
|
|
(19,986 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total shareholders equity |
|
1,205,749 |
|
|
1,767,004 |
|
|
150,076 |
|
|
(2,147,691 |
) |
|
975,138 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and shareholders equity |
$ |
2,221,448 |
|
$ |
1,470,027 |
|
$ |
506,216 |
|
$ |
(2,161,606 |
) |
$ |
2,036,085 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2001 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ |
4,145 |
$ |
|
|
$ |
10,699 |
|
$ |
(5,652 |
) |
$ |
9,192 |
| |||||
Accounts receivable, net |
|
|
|
146,981 |
|
|
36,297 |
|
|
|
|
|
183,278 |
| |||||
Inventories, net |
|
1,263 |
|
136,906 |
|
|
33,335 |
|
|
(4,068 |
) |
|
167,436 |
| |||||
Other current assets |
|
15,010 |
|
13,458 |
|
|
5,969 |
|
|
(406 |
) |
|
34,031 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current assets |
|
20,418 |
|
297,345 |
|
|
86,300 |
|
|
(10,126 |
) |
|
393,937 |
| |||||
Property, plant and equipment, net |
|
9,553 |
|
169,032 |
|
|
45,102 |
|
|
|
|
|
223,687 |
| |||||
Intangible assets |
|
7,003 |
|
913,651 |
|
|
219,680 |
|
|
|
|
|
1,140,334 |
| |||||
Investment in subsidiaries |
|
1,593,800 |
|
46,461 |
|
|
|
|
|
(1,640,261 |
) |
|
|
| |||||
Other assets |
|
58,605 |
|
11,543 |
|
|
885 |
|
|
|
|
|
71,033 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
1,683,379 |
$ |
1,438,032 |
|
$ |
351,967 |
|
$ |
(1,650,387 |
) |
$ |
1,828,080 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities and Shareholders Equity |
|||||||||||||||||||
Current liabilities: |
|||||||||||||||||||
Accounts payable |
$ |
787 |
$ |
46,802 |
|
$ |
11,885 |
|
$ |
(5,652 |
) |
$ |
53,822 |
| |||||
Current portion of long-term debt |
|
378 |
|
73,228 |
|
|
36 |
|
|
|
|
|
73,642 |
| |||||
Income taxes payable |
|
33,432 |
|
|
|
|
6,638 |
|
|
(1,323 |
) |
|
38,747 |
| |||||
Accrued expenses and other current liabilities |
|
33,784 |
|
28,603 |
|
|
14,968 |
|
|
|
|
|
77,355 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total current liabilities |
|
68,381 |
|
148,633 |
|
|
33,527 |
|
|
(6,975 |
) |
|
243,566 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
|
|
|
583,765 |
|
|
23 |
|
|
|
|
|
583,788 |
| |||||
Securities lending agreement |
|
55,072 |
|
|
|
|
|
|
|
|
|
|
55,072 |
| |||||
Deferred income taxes |
|
68,264 |
|
20,778 |
|
|
12,031 |
|
|
|
|
|
101,073 |
| |||||
Other liabilities |
|
3,231 |
|
2,453 |
|
|
1,318 |
|
|
|
|
|
7,002 |
| |||||
Net intercompany payable/(receivable) |
|
375,705 |
|
(599,911 |
) |
|
224,169 |
|
|
37 |
|
|
|
| |||||
Commitments and contingent liabilities |
|
|
| ||||||||||||||||
Shareholders equity |
|||||||||||||||||||
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common stock |
|
1,059 |
|
|
|
|
|
|
|
|
|
|
1,059 |
| |||||
Equity rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Additional paid-in-capital |
|
234,166 |
|
1,561,854 |
|
|
80,265 |
|
|
(1,621,648 |
) |
|
254,637 |
| |||||
Retained earnings (deficit) |
|
880,299 |
|
(279,540 |
) |
|
48,684 |
|
|
(21,801 |
) |
|
627,642 |
| |||||
Other comprehensive income |
|
3,202 |
|
|
|
|
(48,050 |
) |
|
|
|
|
(44,848 |
) | |||||
Treasury stock (at cost) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total shareholders equity |
|
1,118,726 |
|
1,282,314 |
|
|
80,899 |
|
|
(1,643,449 |
) |
|
838,490 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and shareholders equity |
$ |
1,683,379 |
$ |
1,438,032 |
|
$ |
351,967 |
|
$ |
(1,650,387 |
) |
$ |
1,828,080 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2000 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Net sales |
$ |
|
|
$ |
897,422 |
|
$ |
253,269 |
|
$ |
(76,072 |
) |
$ |
1,074,619 |
| |||||
Cost of sales |
|
|
|
|
470,792 |
|
|
150,119 |
|
|
(74,075 |
) |
|
546,836 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
|
|
|
426,630 |
|
|
103,150 |
|
|
(1,997 |
) |
|
527,783 |
| |||||
Selling, general and administrative expenses |
|
26,717 |
|
|
181,049 |
|
|
64,075 |
|
|
|
|
|
271,841 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
(26,717 |
) |
|
245,581 |
|
|
39,075 |
|
|
(1,997 |
) |
|
255,942 |
| |||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
|
|
|
|
(40,630 |
) |
|
(57 |
) |
|
|
|
|
(40,687 |
) | |||||
Other, net |
|
(5,455 |
) |
|
3,427 |
|
|
57 |
|
|
|
|
|
(1,971 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes and discontinued operation |
|
(32,172 |
) |
|
208,378 |
|
|
39,075 |
|
|
(1,997 |
) |
|
213,284 |
| |||||
Income taxes |
|
(13,496 |
) |
|
77,100 |
|
|
14,458 |
|
|
|
|
|
78,062 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations |
|
(18,676 |
) |
|
131,278 |
|
|
24,617 |
|
|
(1,997 |
) |
|
135,222 |
| |||||
Loss from discontinued operation |
|
|
|
|
(14,073 |
) |
|
|
|
|
|
|
|
(14,073 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
(18,676 |
) |
$ |
117,205 |
|
$ |
24,617 |
|
$ |
(1,997 |
) |
$ |
121,149 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
For the Year Ended September 30, 2001 |
||||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
(In thousands) |
||||||||||||||||||||
Net sales |
$ |
|
|
$ |
855,173 |
|
$ |
180,649 |
|
$ |
(53,655 |
) |
$ |
982,167 |
| |||||
Cost of sales |
|
|
|
|
441,652 |
|
|
102,926 |
|
|
(53,408 |
) |
|
491,170 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit |
|
|
|
|
413,521 |
|
|
77,723 |
|
|
(247 |
) |
|
490,997 |
| |||||
Selling, general and administrative expenses |
|
24,947 |
|
|
195,770 |
|
|
47,154 |
|
|
|
|
|
267,871 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
(24,947 |
) |
|
217,751 |
|
|
30,569 |
|
|
(247 |
) |
|
223,126 |
| |||||
Other income (expense): |
||||||||||||||||||||
Interest expense |
|
|
|
|
(48,773 |
) |
|
75 |
|
|
|
|
|
(48,698 |
) | |||||
Other, net |
|
3,654 |
|
|
1,951 |
|
|
(884 |
) |
|
|
|
|
4,721 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes, discontinued operations and extraordinary item |
|
(21,293 |
) |
|
170,929 |
|
|
29,760 |
|
|
(247 |
) |
|
179,149 |
| |||||
Income taxes |
|
(4,005 |
) |
|
63,244 |
|
|
11,011 |
|
|
|
|
|
70,250 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from continuing operations before extraordinary item |
|
(17,288 |
) |
|
107,685 |
|
|
18,749 |
|
|
(247 |
) |
|
108,899 |
| |||||
Discontinued operations |
|
(11,824 |
) |
|
972 |
|
|
|
|
|
|
|
|
(10,852 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before extraordinary item |
|
(29,112 |
) |
|
108,657 |
|
|
18,749 |
|
|
(247 |
) |
|
98,047 |
| |||||
Extraordinary item |
|
(2,106 |
) |
|
|
|
|
|
|
|
|
|
|
(2,106 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
(31,218 |
) |
$ |
108,657 |
|
$ |
18,749 |
|
$ |
(247 |
) |
$ |
95,941 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2002 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows provided by operating activities |
$ |
26,319 |
|
$ |
156,137 |
|
$ |
11,320 |
|
$ |
|
$ |
193,776 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(9,413 |
) |
|
(34,838 |
) |
|
(21,005 |
) |
|
|
|
(65,256 |
) | |||||
Proceeds from sales of property, plant and equipment |
|
2,981 |
|
|
|
|
|
2,026 |
|
|
|
|
5,007 |
| |||||
Net payments for businesses acquired |
|
|
|
|
(139,735 |
) |
|
|
|
|
|
|
(139,735 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
(6,432 |
) |
|
(174,573 |
) |
|
(18,979 |
) |
|
|
|
(199,984 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
658,500 |
|
|
|
|
|
|
|
658,500 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(646,089 |
) |
|
|
|
(646,089 |
) | ||||||||
Proceeds from the exercise of stock options |
|
10,293 |
|
|
|
|
|
|
|
|
|
|
10,293 |
| |||||
Other |
|
(13,811 |
) |
|
(8,259 |
) |
|
|
|
|
|
|
(22,070 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash (used in) provided by financing activities |
|
(3,518 |
) |
|
4,152 |
|
|
|
|
|
|
|
634 |
| |||||
Effect of exchange rate on cash and cash equivalents |
|
(625 |
) |
|
12,855 |
|
|
479 |
|
|
|
|
12,709 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net increase (decrease) in cash and cash equivalents |
|
15,744 |
|
|
(1,429 |
) |
|
(7,180 |
) |
|
|
|
7,135 |
| |||||
Cash and cash equivalents at beginning of year |
|
4,145 |
|
|
(5,652 |
) |
|
10,699 |
|
|
|
|
9,192 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
19,889 |
|
$ |
(7,081 |
) |
$ |
3,519 |
|
$ |
|
$ |
16,327 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
39,350 |
|
$ |
341 |
|
$ |
|
$ |
39,691 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
31,010 |
|
$ |
|
|
$ |
8,503 |
|
$ |
|
$ |
39,513 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
|
|
$ |
334 |
|
$ |
|
|
$ |
|
$ |
334 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2001 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows (used by) provided by operating activities |
$ |
(53,740 |
) |
$ |
223,879 |
|
$ |
12,035 |
|
$ |
|
$ |
182,174 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(8,320 |
) |
|
(34,836 |
) |
|
(9,745 |
) |
|
|
|
(52,901 |
) | |||||
Proceeds from sales of property, plant and equipment |
|
10,212 |
|
|
2,076 |
|
|
169 |
|
|
|
|
12,457 |
| |||||
Net cash inflow from SDS |
|
46,394 |
|
|
|
|
|
|
|
|
|
|
46,394 |
| |||||
Net payments for businesses acquired |
|
|
|
|
(161,208 |
) |
|
(2,311 |
) |
|
(163,519 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) investing activities |
|
48,286 |
|
|
(193,968 |
) |
|
(11,887 |
) |
|
|
|
(157,569 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
1,158,008 |
|
|
|
|
|
|
|
1,158,008 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(1,184,273 |
) |
|
(41 |
) |
|
|
|
(1,184,314 |
) | |||||
Proceeds from the exercise of stock options |
|
6,631 |
|
|
|
|
|
|
|
|
|
|
6,631 |
| |||||
Other |
|
(4,118 |
) |
|
(6,721 |
) |
|
|
|
|
|
|
(10,839 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
2,513 |
|
|
(32,986 |
) |
|
(41 |
) |
|
|
|
(30,514 |
) | |||||
Effect of exchange rate on cash and cash equivalents |
|
|
|
|
|
|
|
2,690 |
|
|
2,690 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net (decrease) increase in cash and cash equivalents |
|
(2,941 |
) |
|
(3,075 |
) |
|
2,797 |
|
|
|
|
(3,219 |
) | |||||
Cash and cash equivalents at beginning of year |
|
7,086 |
|
|
(2,577 |
) |
|
7,902 |
|
|
|
|
12,411 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
4,145 |
|
$ |
(5,652 |
) |
$ |
10,699 |
|
|
$ |
$ |
9,192 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
36,767 |
|
$ |
365 |
|
$ |
|
$ |
37,132 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
35,629 |
|
$ |
638 |
|
$ |
6,803 |
|
$ |
|
$ |
43,070 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
36 |
|
$ |
59 |
|
$ |
9 |
|
$ |
|
$ |
104 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2000 |
|||||||||||||||||||
Apogent Technologies |
Guarantor Subsidiaries |
Non Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
(In thousands) |
|||||||||||||||||||
Cash flows provided by operating activities |
$ |
8,446 |
|
$ |
105,872 |
|
$ |
2,226 |
|
$ |
|
$ |
116,544 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from investing activities: |
|||||||||||||||||||
Capital expenditures |
|
(1,007 |
) |
|
(33,823 |
) |
|
(7,663 |
) |
|
|
|
(42,493 |
) | |||||
Security purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from sales of property, plant and equipment |
|
|
|
|
871 |
|
|
53 |
|
|
|
|
924 |
| |||||
Other investing activities |
|
(2,600 |
) |
|
|
|
|
|
|
|
|
|
(2,600 |
) | |||||
Net cash inflow from SDS |
|
58,098 |
|
|
|
|
|
|
|
|
|
|
58,098 |
| |||||
Net payments for businesses acquired |
|
(82,348 |
) |
|
(130,992 |
) |
|
6,187 |
|
|
|
|
(207,153 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
(27,857 |
) |
|
(163,944 |
) |
|
(1,423 |
) |
|
|
|
(193,224 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flows from financing activities: |
|||||||||||||||||||
Proceeds from long-term debt |
|
|
|
|
332,640 |
|
|
|
|
|
|
|
332,640 |
| |||||
Principal payments on long-term debt |
|
|
|
|
(274,712 |
) |
|
(58 |
) |
|
|
|
(274,770 |
) | |||||
Securities lending agreement |
|
3,544 |
|
|
|
|
|
|
|
|
|
|
3,544 |
| |||||
Proceeds from the exercise of stock options |
|
12,599 |
|
|
|
|
|
|
|
|
|
|
12,599 |
| |||||
Other |
|
3,646 |
|
|
|
|
|
|
|
|
|
|
3,646 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
19,789 |
|
|
57,928 |
|
|
(58 |
) |
|
|
|
77,659 |
| |||||
Effect of exchange rate on cash and cash equivalents |
|
|
|
|
|
|
|
(969 |
) |
|
|
|
(969 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net increase (decrease) in cash and cash equivalents |
|
378 |
|
|
(144 |
) |
|
(224 |
) |
|
|
|
10 |
| |||||
Cash and cash equivalents at beginning of year |
|
6,708 |
|
|
(2,433 |
) |
|
8,126 |
|
|
|
|
12,401 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
7,086 |
|
$ |
(2,577 |
) |
$ |
7,902 |
|
$ |
|
$ |
12,411 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Supplemental disclosures of cash flow information |
|||||||||||||||||||
Cash paid during the year for: |
|||||||||||||||||||
Interest |
$ |
|
|
$ |
55,509 |
|
$ |
324 |
|
$ |
|
$ |
55,833 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income taxes |
$ |
40,544 |
|
$ |
319 |
|
$ |
1,549 |
|
$ |
|
$ |
42,412 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Capital lease obligations incurred |
$ |
|
|
$ |
25 |
|
$ |
|
|
$ |
|
$ |
25 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan Category |
Number of securities to be issued upon exercise of outstanding options,
warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding
securities reflected in the first column) | |||||
Equity compensation plans approved by security holders |
11,784,805 |
(1) |
$ |
20.00 |
5,988,037 (2) | |||
Equity compensation plans not approved by security holders (3) |
54,850 |
|
|
9.32 |
| |||
|
|
| ||||||
Total |
11,839,655 |
|
5,988,037 | |||||
|
|
|
(1) |
Represents outstanding options to purchase the Companys Common Stock granted under the 1988 Stock Option Plan, the 1990 Stock Option Plan, the Amended and
Restated 1993 Long-Term Incentive Plan, the 1994 Outside Directors Stock Option Plan, the 1999 Outside Directors Stock Option Plan and the 2001 Equity Incentive Plan. |
(2) |
Includes 1,557,777 shares available for future issuance under the Employee Stock Purchase Plan. |
(3) |
Represents outstanding nonstatutory options to purchase the Companys Common Stock under separate option agreements with two former employees entered into
in January 1994 and April 2000. The options were granted at fair market value per share of the Companys Common Stock and vest over a four-year period. |
Page | ||
Independent Auditors Report |
38 | |
Consolidated Balance Sheets as of September 30, 2002 and 2001 |
39 | |
Consolidated Statements of Income for the years ended September 30, 2002, 2001, and 2000 |
40 | |
Consolidated Statements of Shareholders Equity for the Years ended September 30, 2002, 2001, and 2000
|
41 | |
Consolidated Statements of Cash Flows for the years ended September 30, 2002, 2001, and 2000 |
42 | |
Notes to Consolidated Financial Statements |
43 |
Page | ||
Independent Auditors Report |
96 | |
Schedule IIValuation and Qualifying Accounts |
97 |
APOGENT TECHNOLOGIES INC. | ||
By: |
/s/ FRANK H. JELLINEK, JR.
| |
Frank H. Jellinek, Jr., President and Chief Executive Officer |
Principal Executive Officer: |
||
/s/ FRANK H. JELLINEK, JR. |
President and Chief Executive Officer | |
Frank H. Jellinek, Jr. |
||
December 20, 2002 |
||
Principal Financial Officer and |
||
Principal Accounting Officer: |
||
/s/ JEFFREY C. LEATHE |
Executive Vice PresidentFinance, | |
Jeffrey C. Leathe |
Chief Financial Officer and Treasurer | |
December 20, 2002 |
||
All of the members of the Board of Directors: |
||
William H. Binnie |
||
Don H. Davis, Jr. |
||
Christopher L. Doerr |
/s/ MICHAEL K. BRESSON | |
Stephen R. Hardis |
Michael K. Bresson | |
R. Jeffrey Harris |
Attorney and Agent for each member of | |
Frank H. Jellinek, Jr. |
the Board of Directors of | |
Joe L. Roby |
Apogent Technologies Inc. | |
Richard W. Vieser |
under Powers of Attorney | |
Kenneth F. Yontz |
dated December 6, 2002 | |
December 20, 2002 |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual
report (the Evaluation Date); and |
c) |
presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date; |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
Date: December 20, 2002 |
/s/ FRANK H. JELLINEK,
JR. | |||||
Frank H. Jellinek, Jr. Chief Executive Officer |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual
report (the Evaluation Date); and |
c) |
presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date; |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
Date: December 20, 2002 |
/s/ JEFFREY C.
LEATHE | |||||
Jeffrey C. Leathe Chief Financial Officer |
Descriptions |
Balance at Beginning of Year |
Additions |
Deductions |
Balance at End of Year | |||||||||||||
Charged to Costs and Expenses |
Charged to Other Accounts |
||||||||||||||||
Year ended September 30, 2002 |
|||||||||||||||||
Deducted from asset accounts: |
|||||||||||||||||
Allowance for doubtful receivables |
$ |
3,975 |
$ |
1,434 |
$ |
1,557 |
(b) |
$ |
1,243 |
(a) |
$ |
5,723 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Year ended September 30, 2001 |
|||||||||||||||||
Deducted from asset accounts: |
|||||||||||||||||
Allowance for doubtful receivables |
$ |
4,041 |
$ |
972 |
$ |
33 |
(b) |
$ |
1,071 |
(a) |
$ |
3,975 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Year ended September 30, 2000 |
|||||||||||||||||
Deducted from asset accounts: |
|||||||||||||||||
Allowance for doubtful receivables |
$ |
3,098 |
$ |
863 |
$ |
109 |
(b) |
$ |
29 |
(a) |
$ |
4,041 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Uncollectible accounts written off, net of recoveries |
(b) |
Includes reserves of acquired businesses |
Exhibit Number |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||||
2.1 |
Contribution Agreement, Plan and Agreement of Reorganization and Distribution, dated as of November 28, 2000, between the Registrant and Sybron
Dental Specialties, Inc. (SDS) and Sybron Dental Management, Inc. (excluding the forms of the ancillary agreements attached thereto as exhibits, definitive copies of which are filed as Exhibits 2.2 through 2.8 below) |
Exhibit 2.1 to the Registrants Form 10-K for the year ended September 30, 2000 (the 2000 10-K) |
||||||
2.2 |
General Assignment, Assumption and Agreement Regarding Litigation, Claims and Other Liabilities, dated as of December 11, 2000, between the
Registrant and SDS |
Exhibit 2.2 to the 2000 10-K |
||||||
2.3 |
Trade Name Assignment and Transitional Trade Name Use and License Agreement, dated as of December 11, 2000, between the Registrant and
SDS |
Exhibit 2.3 to the 2000 10-K |
||||||
2.4 |
Insurance Matters Agreement, dated as of December 11, 2000, between the Registrant and SDS |
Exhibit 2.4 to the 2000 10-K |
||||||
2.5 |
Employee Benefits Agreement, dated as of December 11, 2000, between the Registrant and SDS |
Exhibit 2.5 to the 2000 10-K |
||||||
2.6 |
Tax Sharing and Indemnification Agreement, dated as of December 11, 2000, between the Registrant and SDS |
Exhibit 2.6 to the 2000 10-K |
||||||
2.7 |
Interim Administrative Services Agreement, dated as of December 11, 2000, between the Registrant and SDS |
Exhibit 2.7 to the 2000 10-K |
||||||
2.8 |
Confidentiality and Nondisclosure Agreement, dated as of December 11, 2000, between the Registrant and SDS |
Exhibit 2.8 to the 2000 10-K |
||||||
3.1 |
(a) Restated Articles of Incorporation of the Registrant |
Exhibit 3.1 to the Registrants Form 10-Q for the quarter ended December 31, 2000 |
||||||
(b) Articles of Amendment containing Certificate of Designation, Preferences and Rights of Series A Preferred Stock |
Exhibit 3.1(b) to the 2000 10-K |
|||||||
3.2 |
Bylaws of the Registrant, as amended as of January 30, 2001 |
Exhibit 3.2 to the Registrants Form 10-Q for the quarter ended December 31, 2000 |
||||||
4.1 |
Restated Articles of Incorporation and Restated Bylaws of the Registrant |
Exhibits 3.1 and 3.2 hereto |
||||||
4.2 |
Rights Agreement, dated as of December 11, 2000, between the Registrant and Fleet National Bank, as Rights Agent, including the Form of Certificate of
Designation, Preferences and Rights of Series A Preferred Stock (Exhibit A), Form of Rights Certificate (Exhibit B) and Form of Summary of Rights (Exhibit C) |
Exhibit 1 to the Registrants Registration Statement on Form 8-A and Exhibit 4 to the Registrants Current Report on Form 8-K, both dated December 11,
2000 and filed December 12, 2000 |
4.3 |
Credit Agreement, dated as of December 1, 2000 (the Credit Agreement), among the Registrant, the several Lenders from time to time parties thereto,
Bank One, NA, as Domestication Agent, Bank of America, N.A., as Syndication Agent, and The Chase Manhattan Bank, as Administrative Agent |
Exhibit 4.3 to the 2000 10-K |
||||
4.4 |
Subsidiaries Guarantee, dated as of December 1, 2000, executed pursuant to the Credit Agreement |
Exhibit 4.4 to the 2000 10-K |
||||
4.5 |
Purchase Agreement dated March 30, 2001 between the Registrant, the Subsidiary Guarantors named therein and the Initial Purchasers named therein
|
Exhibit 4.3 to the Registrants Registration Statement on Form S-4 (File No. 333-62182 |
Exhibit Number |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||
4.6 |
Indenture dated April 4, 2001 among the Registrant, the Subsidiary Guarantors named therein and The Bank of New York, as Trustee |
Exhibit 4.1 to the Registrants Form 10-Q for the quarter ended March 31, 2001 |
||||
4.7 |
Exchange and Registration Rights Agreement dated April 4, 2001 among the Registrant, the Subsidiary Guarantors named therein and the Initial Purchasers named
therein |
Exhibit 4.2 to the Registrants Form 10-Q for the quarter ended March 31, 2001 |
||||
4.8 |
Purchase Agreement dated October 3, 2001 between the Registrant, the Subsidiary Guarantors named therein and the Initial Purchasers named therein
|
Exhibit 4.8 to Registrants Form 10-K for the fiscal year ended September 30, 2001 (the 2001 10-K) |
||||
4.9 |
Indenture dated October 10, 2001 among the Registrant, the Subsidiary Guarantors named therein and The Bank of New York, as Trustee |
Exhibit 99.2 to the Registrants Current Report on Form 8-K dated October 11, 2001 |
||||
4.10 |
Resale Registration Rights Agreement dated as of October 10, 2001 among the Registrant, the Subsidiary Guarantors named therein and the Initial Purchasers named
therein |
Exhibit 4.10 to the 2001 10-K |
||||
10.1* |
Form of current Employment Agreement with the President and Chief Executive Officer of the Registrant |
Exhibit 10.1 to the Registrants Form 10-Q for the quarter ended 12/31/01 (the 12/31/01 10-Q) |
||||
10.2(a)* |
Form of current Employment Agreement with the current executive officers of the Registrant |
Exhibit 10.2 to the 12/31/01 10-Q |
||||
10.2(b)* |
Schedule of executive officers who are a party to employment agreement filed as Exhibit 10.2(a) |
Exhibit 10.3 to the 12/31/01 10-Q |
||||
10.3* |
Form of current Employment Agreement with Kenneth F. Yontz, R. Jeffrey Harris, and Dennis Brown |
Exhibit 10.3 to the 2000 10-K |
||||
10.4* |
Summary of significant terms for each Employment Agreement filed as Exhibit 10.3 |
Exhibit 10.4 to the 2000 10-K |
||||
10.5* |
Form of former Employment Agreement with the current executive officers of the Registrant |
Exhibit 10.5 to the 2000 10-K |
||||
10.6* |
Schedule of executive officers who are parties to the former Employment Agreement filed as Exhibit 10.5, with a summary of significant terms |
Exhibit 10.6 to the 2000 10-K |
||||
10.7* |
Form of Indemnification Agreement with each of the executive officers and directors identified on the schedule thereto |
Exhibit 10 to the Registrants Current Report on Form 8-K dated November 15, 2001 |
||||
10.8* |
1988 Stock Option Plan |
Exhibit 10(q) to Sybron Corporations Registration Statement on Form S-1 (No. 33-20829) |
||||
10.9* |
Amendment to the 1988 Stock Option Plan |
Exhibit 10(q-4) to the Registrants Form 10-K for the fiscal year ended September 30, 1992 (the 1992 10-K) |
||||
10.10* |
Form of Nonstatutory Stock Option Agreement under the 1988 Stock Option Plan |
Exhibit 10(r) to Sybron Corporations Registration Statement on Form S-1 (No. 33-20829) |
||||
10.11* |
1990 Stock Option Plan |
Exhibit 10(q-2) to Sybron Corporations Registration Statement on Form S-1 (No. 33-20829) |
||||
10.12* |
Amendment to 1990 Stock Option Plan |
Exhibit 10(q-6) to the 1992 10-K |
||||
10.13* |
Form of Nonstatutory Stock Option Agreement under the 1990 Stock Option Plan |
Exhibit 10(s-1) to Sybron Corporations Registration Statement on Form S-1 (No. 33-20829) |
Exhibit Number |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||
10.14* |
Amended and Restated 1994 Outside Directors Stock Option Plan |
Exhibit 10.41 to the Registrants Form 10-K for the fiscal year ended September 30, 1996 |
||||
10.15* |
Form of Nonstatutory Stock Option Agreement under the Amended and Restated 1994 Outside Directors Stock Option Plan |
Exhibit 10.42 to the Registrants Form 10-K for the fiscal year ended September 30, 1999 (the 1999 10-K) |
||||
10.16* |
1999 Outside Directors Stock Option Plan |
Exhibit A to the Registrants Proxy Statement dated December 22, 1998 for its Annual Meeting of Shareholders on January 27, 1999 |
||||
10.17* |
Form of Nonstatutory Stock Option Agreement under the 1999 Outside Directors Stock Option Plan |
Exhibit 10.43 to the 1999 10-K |
||||
10.18* |
Amended and Restated 1993 Long-Term Incentive Plan |
Exhibit A to the Registrants Proxy Statement dated December 23, 1997 for its Annual Meeting of Shareholders on January 30, 1998 |
||||
10.19* |
Form of Nonstatutory Stock Option Agreement under the 1993 Long-Term Incentive Plan |
Exhibit 10(u) to the Sybron Corporations Form 10-K for the fiscal year ended September 30, 1993 (the 1993 10-K) |
||||
10.20* |
Form of Revised Nonstatutory Stock Option Agreement under the 1993 Long-Term Incentive Plan |
Exhibit 10.3 to the Registrants Form 10-Q for the quarter ended March 31, 2002 (the 3/31/02 10-Q) |
||||
10.21* |
Apogent Technologies Inc. 2001 Equity Incentive Plan |
Appendix A to the Registrants Proxy Statement dated December 26, 2001 |
||||
10.22* |
Form of Nonstatutory Stock Option agreement under 2001 Equity Incentive Plan |
Exhibit 10.4 to the 3/31/02 10-Q |
||||
10.23* |
Amended and Restated Senior Executive Incentive Compensation Plan |
Exhibit A to the Registrants Proxy Statement dated December 22, 1999 for its Annual Meeting of Shareholders on February 2, 2000 |
||||
10.24* |
Apogent Technologies Inc. Employee Stock Purchase Plan |
Appendix B to the Registrants Proxy Statement dated December 26, 2001 |
||||
10.25* |
Sybron International Corporation Deferred Compensation Plan |
Exhibit 10.40 to the Registrants Form 10-K for the fiscal year ended September 30, 1998 |
||||
10.26 |
Lease Agreement dated December 21, 1988 between CPA:7 and CPA:8, as landlord, and Barnstead Thermolyne Company, as tenant (the Barnstead Thermolyne
Lease) |
Exhibit 10(cc) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) |
||||
10.27 |
First Amendment to the Barnstead Thermolyne Lease |
Exhibit 10.23 to the 2000 10-K |
||||
10.28 |
Lease Agreement dated December 21, 1988 between CPA:7 and CPA:8, as landlord, and Erie Scientific Company, as tenant (the Erie Lease)
|
Exhibit 10(ee) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) |
||||
10.29 |
First Amendment to the Erie Lease |
Exhibit 10.25 to the 2000 10-K |
||||
10.30 |
Lease Agreement dated December 21, 1988 between CPA:7 and CPA:8, as landlord, and Nalge Nunc International Corporation, as tenant(the NNI
Lease) |
Exhibit 10(ff) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) |
||||
10.31 |
Second Amendment to the NNI lease |
Exhibit 10.27 to the 2000 10-K |
||||
10.32 |
Amended and Restated Guaranty and Suretyship Agreement, dated December 11, 2000, between the Registrant and CPA:7 and CPA:8 |
Exhibit 10.28 to the 2000 10-K |
Exhibit Number |
Description |
Incorporated Herein By Reference To |
Filed Herewith | |||
10.33 |
Tenant Agreement dated December 21, 1988 between New England Mutual Life Insurance Company, as lender, and CPA:7 and CPA:8, as landlord, and Barnstead
Thermolyne Corporation, as tenant |
Exhibit 10(tt) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) Form S-1 (No. 33-24640) |
||||
10.34 |
Tenant Agreement dated December 21, 1988 between New England Mutual Life Insurance Company, as lender, and CPA:7 and CPA:8, as landlord, and Erie Scientific
Company, as tenant |
Exhibit 10(uu) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) Form S-1 (No. 33-24640) |
||||
10.35 |
Tenant Agreement dated December 21, 1988 between New England Mutual Life Insurance Company, as lender, and CPA:7 and CPA:8, as landlord, and Nalge Nunc
International Corporation (formerly Nalge Company), as tenant |
Exhibit 10(vv) to Sybron Corporations Registration Statement on Form S-1 (No. 33-24640) Form S-1 (No. 33-24640) |
||||
10.36 |
Sale and Leaseback Agreement dated December 21, 1988 between Sybron Corporation and New England Mutual Life Insurance Company, as lender |
Exhibit 10(ww) to Sybron Corporations Registration Statement on Form S-1 (No.
33-24640) |
||||
10.37 |
Environmental Risk Agreement dated December 21, 1988 from Sybron Corporation and Barnstead Thermolyne Corporation, as indemnitors, to New England Mutual Life
Insurance Company, as lender, and CPA:7 and CPA:8, as Borrowers |
Exhibit 10(yy) to Sybron Corporations Registration Statement on Form S-1 (No.
33-24640 |
||||
10.38 |
Environmental Risk Agreement dated December 21, 1988 from Sybron Corporation and Erie Scientific Company, as indemnitors, to New England Mutual Life Insurance
Company, as lender, and CPA:7 and CPA:8, as Borrowers |
Exhibit 10(aaa) to Sybron Corporations Registration Statement on Form S-1 (No.
33-24640) |
||||
10.39 |
Environmental Risk Agreement dated December 21, 1988 from Sybron Corporation and Nalge Nunc International Corporation (formerly Nalge Company), as indemnitors,
to New England Mutual Life Insurance Company, as lender, and CPA:7 and CPA:8, as borrowers |
Exhibit 10(bbb) to Sybron Corporations Registration Statement on Form S-1 (No.
33-24640) |
||||
10.40* |
Life insurance policy for Kenneth F. Yontz |
Exhibit 10(eee) to Sybron Corporations Registration Statement on Form S-1 (No. 33-45948) |
||||
10.41* |
Life insurance policy for Frank H. Jellinek, Jr. |
Exhibit 10(eee-1) to Sybron Corporations Registration Statement on Form S-1 (No. 33-45948) |
||||
10.42* |
Life insurance policy for R. Jeffrey Harris |
Exhibit 10(rr) to the 1993 10-K |
||||
10.43* |
Life insurance policy for Dennis Brown |
Exhibit 10.42 to the Registrants Form 10-K for the fiscal year ended September 30, 1995 |
||||
10.44* |
Sybron Laboratory Products Corporation Senior Salaried Executive Financial Performance Incentive Compensation Plan |
Exhibit 10.41 to the 2000 10-K |
||||
10.45* |
Employment Agreement between Apogent Technologies Inc. and Robert V. Ahlgren, dated April 1, 2002 |
Exhibit 10.1 to the Registrants Form 10-Q for the quarter ended 6/30/02 (the 6/30/02 10-Q) |
||||
10.46* |
Indemnification Agreement between Apogent Technologies Inc. and Robert V. Ahlgren, dated April 1, 2002 |
Exhibit 10.2 to the 6/30/02 10-Q |
||||
12 |
Computation of Ratio of Earnings to Fixed Charges |
X | ||||
21 |
Subsidiaries of the Registrant |
X | ||||
23 |
Consent of KPMG LLP |
X | ||||
24 |
Powers of Attorney of Directors of the Registrant |
X | ||||
99.1 |
Certification Pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO) |
X | ||||
99.2 |
Certification Pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO) |
X |