Back to GetFilings.com
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period September 30, 2002
or
¨ |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period to
Commission File Number: 0-23363
AMERICAN DENTAL PARTNERS,
INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
04-3297858 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
American Dental Partners, Inc.
201 Edgewater Drive, Suite 285
Wakefield, Massachusetts 01880
(Address of principal executive offices, including zip code)
(781) 224-0880
(781) 224-4216 (fax)
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x YES ¨ NO
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest
practicable date.
Common Stock, $0.01 par value, outstanding as of November 12, 2002, 7,240,308 shares
AMERICAN DENTAL PARTNERS, INC.
INDEX
|
|
|
|
Page
|
|
Part I. |
|
Financial Information |
|
|
|
Item 1 |
|
Financial Statements |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
Item 2 |
|
|
|
12 |
|
Item 3 |
|
|
|
21 |
|
Item 4 |
|
|
|
21 |
|
Part II. |
|
Other Information |
|
|
|
Item 1. |
|
|
|
22 |
|
Item 2. |
|
|
|
22 |
|
Item 3. |
|
|
|
22 |
|
Item 4. |
|
|
|
22 |
|
Item 5. |
|
|
|
22 |
|
Item 6. |
|
|
|
22 |
|
|
|
|
|
23 |
2
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
|
|
December 31, 2001
|
|
|
September 30, 2002
|
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,540 |
|
|
$ |
786 |
|
Accounts receivable, net |
|
|
250 |
|
|
|
739 |
|
Receivables due from affiliated dental groups |
|
|
19,366 |
|
|
|
18,775 |
|
Income taxes receivable |
|
|
821 |
|
|
|
|
|
Inventories |
|
|
1,816 |
|
|
|
1,927 |
|
Prepaid expenses and other receivables |
|
|
1,972 |
|
|
|
2,375 |
|
Deferred income taxes |
|
|
486 |
|
|
|
486 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
26,251 |
|
|
|
25,088 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
29,605 |
|
|
|
30,651 |
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Goodwill, net |
|
|
2,704 |
|
|
|
5,017 |
|
Intangible assets, net |
|
|
85,146 |
|
|
|
84,383 |
|
Other assets |
|
|
629 |
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
88,479 |
|
|
|
90,087 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
144,335 |
|
|
$ |
145,826 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,608 |
|
|
$ |
7,280 |
|
Accrued compensation, benefits and taxes |
|
|
3,686 |
|
|
|
4,445 |
|
Accrued expenses |
|
|
3,981 |
|
|
|
4,199 |
|
Accrued special charges |
|
|
256 |
|
|
|
62 |
|
Current maturities of debt |
|
|
1,597 |
|
|
|
1,561 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
17,128 |
|
|
|
17,547 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
54,840 |
|
|
|
51,919 |
|
Deferred income tax |
|
|
10,324 |
|
|
|
10,324 |
|
Other liabilities |
|
|
267 |
|
|
|
342 |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
65,431 |
|
|
|
62,585 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
82,559 |
|
|
|
80,132 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, 1,000,000 shares authorized, no shares issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share, 25,000,000 shares authorized, 7,754,893 and 7,821,867 shares issued and
7,172,393 and 7,239,367 shares outstanding at December 31, 2001 and September 30, 2002, respectively |
|
|
78 |
|
|
|
78 |
|
Additional paid-in capital |
|
|
47,606 |
|
|
|
47,924 |
|
Retained earnings |
|
|
17,966 |
|
|
|
21,566 |
|
Treasury stock, at cost, 582,500 shares |
|
|
(3,874 |
) |
|
|
(3,874 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
61,776 |
|
|
|
65,694 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
144,335 |
|
|
$ |
145,826 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to interim consolidated financial statements.
3
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September
30, |
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
Net Revenue |
|
$ |
34,888 |
|
$ |
37,465 |
|
$ |
106,732 |
|
$ |
109,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
16,094 |
|
|
17,088 |
|
|
48,601 |
|
|
48,457 |
Lab fees and dental supplies |
|
|
5,539 |
|
|
6,088 |
|
|
17,184 |
|
|
18,043 |
Office occupancy |
|
|
4,248 |
|
|
4,681 |
|
|
12,319 |
|
|
13,528 |
Other operating expenses |
|
|
2,978 |
|
|
3,342 |
|
|
9,094 |
|
|
9,785 |
General corporate expenses |
|
|
1,370 |
|
|
1,415 |
|
|
4,475 |
|
|
4,301 |
Depreciation |
|
|
1,259 |
|
|
1,287 |
|
|
3,889 |
|
|
3,719 |
Amortization of goodwill and intangible assets |
|
|
1,024 |
|
|
1,016 |
|
|
3,065 |
|
|
3,001 |
Special charges |
|
|
|
|
|
|
|
|
1,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
32,512 |
|
|
34,917 |
|
|
99,631 |
|
|
100,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
2,376 |
|
|
2,548 |
|
|
7,101 |
|
|
8,201 |
Interest expense, net |
|
|
1,042 |
|
|
755 |
|
|
3,470 |
|
|
2,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
1,334 |
|
|
1,793 |
|
|
3,631 |
|
|
5,860 |
Income taxes |
|
|
543 |
|
|
693 |
|
|
1,462 |
|
|
2,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
791 |
|
$ |
1,100 |
|
$ |
2,169 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.11 |
|
$ |
0.15 |
|
$ |
0.30 |
|
$ |
0.50 |
Diluted |
|
$ |
0.11 |
|
$ |
0.15 |
|
$ |
0.30 |
|
$ |
0.48 |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7,162 |
|
|
7,230 |
|
|
7,186 |
|
|
7,213 |
Diluted |
|
|
7,304 |
|
|
7,460 |
|
|
7,351 |
|
|
7,436 |
See accompanying notes to interim consolidated financial statements.
4
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(in thousands)
(unaudited)
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued
|
|
Common Stock in Treasury
|
|
|
Common Stock
|
|
Additional Paidin Capital
|
|
Retained Earnings
|
|
Treasury Stock
at Cost
|
|
|
Total Stockholders Equity
|
Balance at December 31, 2001 |
|
7,755 |
|
(582 |
) |
|
$ |
78 |
|
$ |
47,606 |
|
$ |
17,966 |
|
$ |
(3,874 |
) |
|
$ |
61,776 |
Issuance of common stock for employee stock purchase plan |
|
55 |
|
|
|
|
|
|
|
|
239 |
|
|
|
|
|
|
|
|
|
239 |
Issuance of common stock for exercised stock options, including tax benefit of $10,000 |
|
11 |
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
79 |
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,600 |
|
|
|
|
|
|
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2002 |
|
7,821 |
|
(582 |
) |
|
$ |
78 |
|
$ |
47,924 |
|
$ |
21,566 |
|
$ |
(3,874 |
) |
|
$ |
65,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to interim consolidated financial statements.
5
AMERICAN DENTAL PARTNERS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Nine Months Ended September 30, |
|
|
|
2001
|
|
|
2002
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
2,169 |
|
|
$ |
3,600 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation. |
|
|
3,889 |
|
|
|
3,719 |
|
Amortization of goodwill and intangible assets |
|
|
3,065 |
|
|
|
3,001 |
|
Other amortization |
|
|
172 |
|
|
|
175 |
|
Gain on disposal of property and equipment |
|
|
_ |
|
|
|
(20 |
) |
Changes in operating assets and liabilities, net of acquisitions and affiliations: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(52 |
) |
|
|
15 |
|
Receivables due from affiliated dental groups |
|
|
(1,756 |
) |
|
|
1,195 |
|
Other current assets |
|
|
(489 |
) |
|
|
(295 |
) |
Accounts payable and accrued expenses |
|
|
232 |
|
|
|
(342 |
) |
Accrued compensation, benefits and taxes |
|
|
(377 |
) |
|
|
501 |
|
Accrued special charges |
|
|
552 |
|
|
|
(194 |
) |
Income taxes payable and receivable, net |
|
|
527 |
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
7,932 |
|
|
|
12,336 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisitions and affiliations, net of cash acquired |
|
|
(1,079 |
) |
|
|
(6,193 |
) |
Capital expenditures, net |
|
|
(5,807 |
) |
|
|
(3,218 |
) |
Contingent and deferred payments |
|
|
(530 |
) |
|
|
(151 |
) |
Other |
|
|
23 |
|
|
|
(319 |
) |
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(7,393 |
) |
|
|
(9,881 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings (repayments) under revolving line of credit, net |
|
|
1,750 |
|
|
|
(2,335 |
) |
Repayment of borrowings |
|
|
(1,039 |
) |
|
|
(1,182 |
) |
Common stock issued for the employee stock purchase plan |
|
|
283 |
|
|
|
239 |
|
Proceeds from issuance of common stock for exercise of stock options |
|
|
88 |
|
|
|
69 |
|
Repurchase of common stock |
|
|
(630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
452 |
|
|
|
(3,209 |
) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
991 |
|
|
|
(754 |
) |
Cash and cash equivalents at beginning of period |
|
|
472 |
|
|
|
1,540 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,463 |
|
|
$ |
786 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest, net |
|
$ |
3,175 |
|
|
$ |
2,140 |
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes, net |
|
$ |
936 |
|
|
$ |
1,232 |
|
|
|
|
|
|
|
|
|
|
Acquisitions and affiliations: |
|
|
|
|
|
|
|
|
Assets acquired |
|
$ |
1,149 |
|
|
$ |
8,100 |
|
Liabilities assumed and issued |
|
|
(70 |
) |
|
|
(1,746 |
) |
|
|
|
|
|
|
|
|
|
Cash paid |
|
|
1,079 |
|
|
|
6,354 |
|
Less cash acquired |
|
|
|
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
Net cash paid for acquisitions and affiliations |
|
$ |
1,079 |
|
|
$ |
6,193 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to interim consolidated financial statements.
6
AMERICAN DENTAL PARTNERS, INC. NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
The interim consolidated financial statements include the accounts of American Dental Partners, Inc. and its wholly-owned subsidiaries (the Company). All intercompany balances and
transactions have been eliminated in consolidation.
The Company does not own any interests in or control the
activities of the affiliated dental practices. Accordingly, the financial statements of the affiliated dental practices are not consolidated with those of the Company.
The interim consolidated financial statements are unaudited, but in the opinion of management include all adjustments, which consist only of normal and recurring
adjustments, necessary for a fair presentation of the Companys financial position and results of operations. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Certain
reclassifications have been made to 2001 interim consolidation financial statements to conform with current year presentation. These consolidated financial statements should be read in conjunction with the Companys consolidated financial
statements as of and for the year ended December 31, 2001 included in the annual report on Form 10-K.
(2) Significant Accounting Policies
Recent Accounting
Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets to be effective for all fiscal years beginning after December 15, 2001. As part of the adoption of SFAS No. 142, the Company will no
longer amortize goodwill. The Company will test for impairment of goodwill at least annually and will use a two-step approach to assess any impairment to goodwill at the established reporting unit level. The Company has completed the transitional
impairment test and has designated the first quarter for its annual review of impairment.
The Company has adopted
SFAS No. 142 effective the first quarter of 2002, thereby eliminating annual goodwill amortization of approximately $130,000. At September 30, 2002, the Company had unamortized goodwill of approximately $5.0 million. The Company will evaluate
goodwill, at least, on an annual basis and whenever events and changes in circumstances suggest that the carrying amount may not be recoverable. The Company has recognized no impairment loss as of September 30, 2002 in connection with the adoption
of SFAS No. 142.
Goodwill as of September 30, 2002 consists of the following (in thousands):
Goodwill |
|
$ |
5,581 |
|
Less: accumulated amortization |
|
|
(564 |
) |
|
|
|
|
|
Goodwill, net |
|
|
$5,017 |
|
|
|
|
|
|
7
AMERICAN DENTAL PARTNERS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Had the Company adopted SFAS No.142 as of January 1, 2001, the pro forma effects on net earnings and earnings per share for the Company for the three and nine months ended
September 30, 2001 is as follows (in thousands):
|
|
Three Months Ended September 30, 2001
|
|
Nine Months Ended September 30, 2001
|
Net earnings as reported |
|
$ |
791 |
|
$ |
2,169 |
Add back: Goodwill amortization expense, net tax effect |
|
|
20 |
|
|
59 |
|
|
|
|
|
|
|
Adjusted net earnings |
|
$ |
811 |
|
$ |
2,228 |
|
|
|
|
|
|
|
Basic earnings per share, as reported |
|
$ |
0.11 |
|
$ |
0.30 |
Add back: Goodwill amortization expense, net tax effect |
|
|
|
|
|
.01 |
|
|
|
|
|
|
|
Pro forma basic earnings per share |
|
$ |
0.11 |
|
$ |
0.31 |
|
|
|
|
|
|
|
Diluted earnings per share, as reported |
|
$ |
0.11 |
|
$ |
0.30 |
Add back: Goodwill amortization expense, net tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted earnings per share |
|
$ |
0.11 |
|
$ |
0.30 |
|
|
|
|
|
|
|
(3) Adjusted Gross Revenue and Net Revenue
Adjusted Gross Revenue Affiliated Dental Groups
The Company does not consolidate the financial statements of its affiliated dental groups with those of the Company. The adjusted gross revenue and amounts retained by the
affiliated dental groups are presented below for illustrative purposes only (in thousands):
|
|
Three Months Ended September
30,
|
|
Nine Months Ended September
30,
|
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
Adjusted gross revenue affiliated dental groups |
|
$ |
51,635 |
|
$ |
54,957 |
|
$ |
157,016 |
|
$ |
161,374 |
Amounts retained by affiliated dental groups |
|
|
17,939 |
|
|
19,424 |
|
|
53,969 |
|
|
57,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business services provided to affiliated dental groups |
|
$ |
33,696 |
|
$ |
35,533 |
|
$ |
103,047 |
|
$ |
104,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8
AMERICAN DENTAL PARTNERS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Net Revenue
The
Companys net revenue represents reimbursement of expenses and fees charged to affiliated dental groups pursuant to the terms of the service agreements. Additionally, the Companys net revenue includes amounts from dental benefit providers
related to the arrangement of the provision of care to patients and dental lab services. Net revenue consisted of the following (in thousands):
|
|
Three Months Ended September
30,
|
|
Nine Months Ended September
30,
|
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
Reimbursement of expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Clinic salaries and benefits |
|
$ |
13,458 |
|
$ |
13,677 |
|
$ |
40,454 |
|
$ |
39,345 |
Lab and dental supplies |
|
|
5,539 |
|
|
5,975 |
|
|
17,184 |
|
|
17,859 |
Office occupancy |
|
|
3,970 |
|
|
4,329 |
|
|
11,475 |
|
|
12,549 |
Depreciation expense |
|
|
1,068 |
|
|
1,069 |
|
|
3,299 |
|
|
3,114 |
Other operating expenses |
|
|
2,517 |
|
|
2,766 |
|
|
7,436 |
|
|
8,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reimbursement of expenses |
|
|
26,552 |
|
|
27,816 |
|
|
79,848 |
|
|
80,973 |
Business service fees |
|
|
7,144 |
|
|
7,717 |
|
|
23,199 |
|
|
23,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business services provided to affiliated dental groups |
|
|
33,696 |
|
|
35,533 |
|
|
103,047 |
|
|
104,217 |
Revenue related to the arrangement of the provision of care to patients, dental laboratory fees and other
|
|
|
1,192 |
|
|
1,932 |
|
|
3,685 |
|
|
4,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
34,888 |
|
$ |
37,465 |
|
$ |
106,732 |
|
$ |
109,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue from the Companys service agreement with Park
Dental represented approximately 35% and 31% of its consolidated net revenue for the three months ended September 30, 2001 and 2002, and 34% and 32% for the nine-month periods ending September 30, 2001 and 2002, respectively.
A portion of the Companys revenue related to the arrangement of the provision of dental care to patients is paid by the
Company to its affiliated dental groups and is included in the affiliated dental groups adjusted gross revenue. Total payments to affiliated dental groups related to the arrangement of the provision of dental care to patients and included in
revenue of affiliated dental groups were $278,000 and $300,000 for the three months ended September 30, 2001 and 2002, respectively, and $804,000 and $844,000 for the nine months ended September 30, 2001 and 2002, respectively.
During the quarter ended September 30, 2002, the Company changed its revenue presentation for certain contractual arrangements
related to the provision of care to patients from gross to net. The Company reclassified prior periods to conform with the current period presentation. Net income was not impacted by this reclassification. The reclassification reduced revenue and
salaries and benefits by $1,517,000 for the three months ended September 30, 2001 and $4,337,000 and $3,117,000 for the nine months ended September 30, 2001 and 2002, respectively.
(4) Special Charges and Other Unusual Expenses
Special Charges
In January 2001, three of the Companys affiliated dental groups,
Associated Dental Care Providers, Park Dental, and University Dental Associates, received notices of contract terminations from Cigna Dental, and Associated Dental Care Providers received a notice of contract termination from Protective Life
Corporation. These affiliated dental groups subsequently received proposals from Cigna Dental and Protective Life to continue as dental care providers but on financial terms that were materially different from their existing agreements. These groups
chose not to continue as participants in the dental plans offered by Cigna Dental and Protective Life and the three Cigna Dental contracts terminated as follows: (i) March 31, 2001 for Associated Dental Care Providers; (ii) March 31, 2001 for
University Dental Associates; and (iii) July 31, 2001 for Park Dental. The Protective Life contract terminated April 8, 2001 for Associated Dental Care Providers. These contracts represented approximately $24.1 million of affiliate adjusted gross
revenue in 2000.
9
AMERICAN DENTAL PARTNERS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company believes the contract terminations should have minimal long-term impact on Park Dental and University Dental Associates. However, given that several of
Associated Dentals offices in Phoenix were acquired from Cigna Dental and previously operated by Cigna Dental as staff model dental practices, Associated Dentals financial performance was heavily dependent upon its contract with Cigna
Dental. As a result, Associated Dental and the Company took decisive action to bring costs in line with expected financial performance. Specifically, Associated Dental and the Company decided to close three dental offices and to operate others on
less than a full time schedule. In addition, the Company made various changes to its management structure, including a consolidation of its administrative resource centers. The Company and Associated Dental notified 43 employees prior to March 31,
2001 of their termination. The Company and Associated Dental provided severance to 26 of the 43 employees, comprised of 14 clinical staff, six dentists and six administrative positions; the remaining 17 employees were not eligible for severance.
Severance was provided based on length of employment and continued employment through the separation date. The Company also accrued for certain provisions for facility closure costs, consisting primarily of lease exit costs, abandoned leasehold
improvements and computer and dental equipment. Total special charges recorded in the first quarter of 2001 were $1,004,000.
The following table summarizes the recorded accruals and uses of the above special charges:
|
|
Facility Closures
|
|
|
Reduction in Work Force
|
|
|
Patient Communication and
Other
|
|
|
Total
|
|
Balance as of December 31, 2000 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
New charges |
|
|
540,000 |
|
|
|
425,000 |
|
|
|
39,000 |
|
|
|
1,004,000 |
|
Non-cash items |
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
|
|
(35,000 |
) |
Cash payments |
|
|
(222,000 |
) |
|
|
(267,000 |
) |
|
|
(64,000 |
) |
|
|
(553,000 |
) |
Reversal of charges |
|
|
(77,000 |
) |
|
|
(83,000 |
) |
|
|
|
|
|
|
(160,000 |
) |
Other adjustments |
|
|
|
|
|
|
(25,000 |
) |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2001 |
|
|
206,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
256,000 |
|
Cash payments |
|
|
(152,000 |
) |
|
|
(42,000 |
) |
|
|
|
|
|
|
(194,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2002 |
|
$ |
54,000 |
|
|
$ |
8,000 |
|
|
$ |
|
|
|
$ |
62,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2001, the Company reversed $160,000 of
special charges. This resulted from the Company negotiating a lump sum buyout on two facility leases and severance payouts being less than anticipated. It is expected that approximately $18,000 of the remaining $62,000 of special charges will be
paid in the fourth quarter of 2002 and the remaining balance will be paid over the terms of the leases through April 2004.
(5) Earnings Per Share
Basic earnings per share is computed by
dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares outstanding during the
period plus the dilutive effect of outstanding stock options using the treasury stock method. The computation of diluted earnings per share does not include the effect of outstanding stock options that would be antidilutive.
10
AMERICAN DENTAL PARTNERS, INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The components of basic and diluted earnings per share computations for the three months and nine months ended September 30 are as follows (in thousands):
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September
30,
|
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
|
$ |
791 |
|
$ |
1,100 |
|
$ |
2,169 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,162 |
|
|
7,230 |
|
|
7,186 |
|
|
7,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share |
|
$ |
0.11 |
|
$ |
0.15 |
|
$ |
0.30 |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
|
$ |
791 |
|
$ |
1,100 |
|
$ |
2,169 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,162 |
|
|
7,230 |
|
|
7,186 |
|
|
7,213 |
Add: Dilutive effect of options (1) |
|
|
142 |
|
|
230 |
|
|
165 |
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares as adjusted |
|
|
7,304 |
|
|
7,460 |
|
|
7,351 |
|
|
7,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share |
|
$ |
0.11 |
|
$ |
0.15 |
|
$ |
0.30 |
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total options excluded from the computation of diluted earnings per share due to their antidilutive effect were 1,222,453 and 408,804 for the three months ended
September 30, 2001 and 2002, and 770,356 and 413,764 for the nine-month period ending September 30, 2001 and 2002, respectively. |
.
11
AMERICAN DENTAL PARTNERS, INC. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding
Forward-Looking Statements
Some of the information in this Quarterly Report on Form 10-Q contains
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words believe, expect, anticipate, project, and similar expressions, among others,
identify forward-looking statements. Forward-looking statements speak only as of the date the statement was made. Such forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially
from those projected, anticipated or implied. Certain factors that might cause such a difference include, among others, the Companys risks associated with overall or regional economic conditions, its affiliated dental groups contracts
with third party payors and the impact of any terminations or potential terminations of such contracts, the cost of and access to capital, fluctuations in labor markets, the Companys acquisition and affiliation strategy, management of rapid
growth, dependence upon affiliated dental groups, dependence upon service agreements and government regulation of the dental industry. Additional risks, uncertainties and other factors are set forth in the Risk Factors section of the
Companys Registration Statement on Form S-4 (File No. 333-56941).
Overview
American Dental Partners, Inc. is a leading provider of business services to multi-disciplinary dental groups in selected markets
throughout the United States. We were formed in December 1995, commenced operations in January 1996 and began providing business services to dental groups in November 1996, concurrent with the completion of our first dental group affiliation. Our
rapid growth has resulted primarily from our affiliations with dental groups. From November 1996 to September 30, 2002, we completed 48 affiliation transactions, comprised of 22 dental groups which have 169 dental facilities with 1,458 operatories
located in 16 states.
In May and June of 2002, we acquired the outstanding stock of a dental laboratory and
selected assets of a second dental laboratory, respectively. We believe the dental lab business provides attractive long term growth prospects and is complimentary to our core business. The two dental laboratories will be combined and operated as a
wholly owned subsidiary of the Company, providing services to our affiliated dental groups and unaffiliated dentists.
Affiliation
Summary
When affiliating with a dental group, we acquire selected assets and enter into a long-term service
agreement with the affiliated dental group or professional corporation (PC). Under our service agreements, we are responsible for providing all services necessary for the administration of the non-clinical aspects of the dental
operations. The PC is responsible for the provision of dental care. Each of our service agreements is for an initial term of 40 years.
We are currently in discussions with a number of dentists and owners of dental groups about possible affiliations with us. While we continue to evaluate new affiliation opportunities, we intend to focus primarily on internal
operations during the remainder of 2002. Accordingly, there can be no assurance that we will consummate any additional affiliations.
12
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Affiliate Adjusted Gross Revenue Compared to Net Revenue
Affiliated Adjusted Gross Revenue and Payor Mix
We do not own or control the affiliated dental groups and, accordingly, do not consolidate the financial statements of the PCs with ours. Our affiliated dental groups generate revenue from patients and dental benefit
providers under fee-for-service, PPO plans and capitated managed care plans. The affiliated dental groups record revenue at established rates reduced by contractual adjustments and allowances for doubtful accounts to arrive at adjusted gross
revenue. Contractual adjustments represent the difference between gross billable charges at established rates and the portion of those charges reimbursed pursuant to certain dental benefit plan provider contracts. While payor mix varies from market
to market, the aggregate payor mix percentage of our affiliated groups for the nine months ended September 30, 2001 was approximately 47% fee-for-service, 24% PPO plans and 29% capitated managed care plans. For the nine months ended September 30,
2002, the aggregate payor mix percentage of our affiliated groups was approximately 46% fee-for-service, 28% PPO plans and 26% capitated managed care plans.
The PCs reimburse us for expenses incurred on their behalf in connection with the operation and administration of the dental facilities and pay fees to us for business services. Expenses incurred for
the operation and administration of the dental facilities include salaries and benefits for non-dentist personnel working at the dental facilities (the administrative staff and, where permitted by law, the dental hygienists and dental assistants),
lab fees, dental supplies, office occupancy costs of the dental facilities, depreciation related to the fixed assets at the dental facilities and other expenses such as professional fees, marketing costs and general and administrative expenses.
The PCs are responsible for the salaries, benefits and other expenses of the dentists. In addition, in certain
states where the PCs must employ dental hygienists and dental assistants, the PCs are responsible for salaries, benefits and other expenses of such non-dentist employees. Since 1998, we have entered into affiliation transactions with a number of
dental practices located in states where dental hygienists and dental assistants are required to be employed by the PCs. In recent years, due to the increasing demand for dental services relative to a decreasing supply of dentists nationally,
dentist compensation has been increasing generally and for our affiliated dental groups specifically. We expect this trend to moderate during 2002. As a result of these two factors, the percentage of affiliate adjusted gross revenue retained by the
PCs has increased slightly from 34.7% to 35.3% for the third quarter of 2001 and for the third quarter of 2002 and increased from 34.4% to 35.4% for the nine months ended September 30, 2001 and 2002, respectively. We incur costs to operate and
support the affiliate adjusted gross revenue at the dental facilities. Consequently, it is helpful to analyze operating trends as a percentage of affiliate adjusted gross revenue as well as a percentage of our net revenue.
|
|
Three Months Ended September
30,
|
|
Nine Months Ended September
30,
|
|
|
2001
|
|
2002
|
|
2001
|
|
2002
|
Adjusted gross revenue affiliated dental groups |
|
$ |
51,635 |
|
$ |
54,957 |
|
$ |
157,016 |
|
$ |
161,374 |
Amounts retained by affiliated dental groups |
|
|
17,939 |
|
|
19,424 |
|
|
53,969 |
|
|
57,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business services provided to affiliated dental groups |
|
$ |
33,696 |
|
$ |
35,533 |
|
$ |
103,047 |
|
$ |
104,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS(Continued)
Net Revenue
The Companys net revenue represents primarily reimbursement of expenses and fees charged to affiliated dental groups pursuant to the terms of the service agreements.
Under such agreements, the affiliated dental groups reimburse the Company for actual expenses incurred on their behalf in connection with the operation and administration of the dental facilities and pay fees to the Company for its business
services. Under certain service agreements, the Companys service fee consists of a variable monthly fee which is based upon a specified percentage of the amount by which the PCs adjusted gross revenue exceeds expenses incurred in
connection with the operation and administration of the dental facilities. Under certain service agreements, the Companys service fees consist of a fixed monthly fee and an additional variable fee. To the extent that there is operating income
after payment of the fixed monthly fee, reimbursement of expenses incurred in connection with the operation and administration of the dental facilities and payment of provider expenses, an additional variable fee is paid to the Company in the amount
of such excess up to budgeted operating income and a percentage of such excess over budgeted operating income. Under certain service agreements, the Companys service fee consists entirely of a fixed monthly fee. The fixed monthly fees are
determined by agreement of the Company and the affiliated dental groups in a formal budgeting process. Additionally, the Companys net revenue includes amounts from dental benefit providers related to the arrangement of the provision of care to
patients and dental laboratory fees. For additional information on affiliate adjusted gross revenue and components of our net revenue, see Note 3 of Notes to Interim Consolidated Financial Statements.
Results of Operations
Overview
Our net earnings amounted to $791,000 or diluted earnings per share of $0.11 for
the three months ended September 30, 2001, as compared with net earnings of $1,100,000 or diluted earnings per share of $0.15 for the three months ended September 30, 2002. Our net earnings amounted to $2,169,000 or diluted earnings per share of
$0.30 for the nine months ended September 30, 2001, as compared with net earnings of $3,600,000 or diluted earnings per share of $0.48 for the nine months ended September 30, 2002. Excluding special charges of $1,004,000 and other unusual expenses
of $470,000 and the related tax effects of $602,000, net earnings would have amounted to $3,041,000 or diluted earnings per share of $0.41 for the nine months ended September 30, 2001. The increase in net earnings from the same period in 2001 is
primarily attributable to the $1,474,000 recorded in the first quarter of 2001 for special charges and other unusual expenses offset by the disruption and loss of business associated with the contract terminations that impacted our revenue from
three of our affiliates in 2002 and 2001. These contracts represented approximately $24,000,000 of affiliate adjusted gross revenue in 2000. (See Note 4 to Notes to Interim Consolidated Financial Statements).
Net Revenue
Net revenue increased 7% from $34,888,000 for the three months ended September 30, 2001 to $37,465,000 for the three months ended September 30, 2002. Net revenue increased from $106,732,000 for the nine months ended September 30,
2001 to $109,035,000 for the nine months ended September 30, 2002, which was primarily attributable to revenue derived from service agreements entered into and acquisitions completed during 2002.
Net revenue derived from our service agreement with Park Dental represented approximately 33% and 30% of our consolidated net revenue for the three months ended
September 30, 2001 and 2002 and 33% and 31% of our consolidated net revenue for the nine months ended September 30, 2001 and 2002, respectively. Net revenue derived from our service agreement with Associated Dental Care Providers decreased 28% from
$4,319,000 for the nine months ended September 30, 2001 to $3,132,000 for the nine months ended September 30, 2002, primarily due to the contract terminations.
14
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS(Continued)
Salaries and Benefits
Salaries and benefits expense includes costs for personnel working for us at the dental facilities as well as local and regional
management and provider fees for the provision of care to patients under certain contractual agreements. At the facility level, we generally employ the administrative staff and, where permitted by state law, the dental hygienists and dental
assistants. The local and regional operating management teams supervise and support certain staff at the dental facilities.
Salaries and benefits expense as a percentage of net revenue decreased from 46.1% for the three months ended September 30, 2001 to 45.6% for the three months ended September 30, 2002 and from 45.5% for the nine months ended September
30, 2001 to 44.4% for the nine months ended September 30, 2002. This is primarily related to the reduction in staff and administrative positions at Associated Dental and Park Dental, as a result of the contract terminations. This reduction in
staffing salaries and benefits is offset by wage inflation due to fluctuations in labor markets in the dental sector.
The Company makes payments to providers related to the arrangement of the provision of care to patients. Included in these payments are payments made directly to the Companys affiliated dental groups. The Company made payments
of $677,000 and $617,000 for the three months ended September 30, 2001 and 2002, respectively, of which $278,000 and $300,000 was paid to its affiliated dental groups. The Company made payments of $1,956,000 and $1,846,000 for the nine months ended
September 30, 2001 and 2002, respectively, of which $804,000 and $844,000 was paid to its affiliated dental groups.
Lab Fees and Dental Supplies
Lab fees and dental supplies expense varies from affiliate to
affiliate and is affected by the volume and type of procedures performed. Lab fees and dental supplies expense as a percentage of net revenue increased from 15.9% to 16.2% for the three months ended September 30, 2001 and 2002, respectively and
increased from 16.1% for the nine months ended September 30, 2001 to 16.5% for the nine months ended September 30, 2002. We are continuing our efforts to offset dental supply manufacturer price increases with the economies of scale realized through
our national dental supply purchasing and rebate programs.
Office Occupancy
Office occupancy expense includes rent expense and certain other operating costs such as utilities associated with dental facilities and
the local administrative offices. Such costs vary based on the size of each facility and the market rental rate for dental office space in the particular geographic market.
Office occupancy expense as a percentage of net revenue increased from 12.2% for the three months ended September 30, 2001 to 12.5% for the three months ended September 30,
2002 and from 11.5% for the nine months ended September 30, 2001 to 12.4% for the nine months ended September 30, 2002 primarily as a result of the investment in the relocation and addition of new dental facilities and a decrease in facility
utilization as a result of the managed care contract terminations at three of our affiliates. During the nine months ended September 30, 2001, we added three new dental facilities, and relocated and expanded eight dental facilities. During the nine
months ended September 30, 2002, we added a new facility, relocated and expanded seven dental facilities and one administrative office, and added a new administrative office. Due to the loss of the Cigna Dental and Protective Life contracts in
Arizona, our available capacity increased in the affected markets allowing for future growth.
We expect office
occupancy expense to continue to increase as we invest in the relocation and expansion of dental facilities. These increases should be partially or fully offset by better utilization of capacity in existing dental facilities. The excess capacity
arising from the contract terminations in certain markets will likely continue in the near future.
15
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS(Continued)
Other Operating Expenses
Other operating expenses increased as a percentage of net revenue from 8.5% for the three months ended September 30, 2001 to 8.9% for the
three months ended September 30, 2002 and from 8.5% for the nine months ended September 30, 2001 to 9.0% for the nine months ended September 30, 2002 due primarily to the impact of the lost business associated with the contract terminations by Cigna
Dental and Protective Life. Our other operating expense may increase in 2002 due to increased insurance costs; however, we hope to offset these increases with continued management of discretionary spending.
General Corporate Expenses
General corporate expenses consist of compensation expense for our corporate personnel and administrative staff, as well as facility and other administrative costs of our corporate office. General
corporate expenses as a percentage of net revenue decreased from 3.9% to 3.8% for the three month period ended September 30, 2001 and 2002, respectively. General corporate expenses as a percentage of net revenue decreased from 4.2% for the nine
months ended September 30, 2001 to 3.9% for the nine months ended September 30, 2002 due to the inclusion of unusual expenses in the first quarter of 2001 of $292,000 related to costs associated with management personnel changes and relocations. It
is anticipated that general corporate expenses will continue to decrease as a percentage of net revenue.
Depreciation
Depreciation expense includes depreciation charges related to leasehold
improvements and furniture, fixtures and equipment used to operate the dental facilities, local and regional management offices and our corporate office. Depreciation expense decreased as a percentage of net revenue from 3.6% for the three months
ended September 30, 2001 to 3.4% for the three months ended September 30, 2002 and from 3.6% for the nine months ended September 30, 2001 to 3.4% for the nine months ended September 30, 2002 primarily due to some of our assets becoming fully
depreciated.
We expect to continue to invest in the relocation and expansion of our physical capacity,
although at a lower amount than historical levels. Accordingly, depending on the amount and timing of such future capital expenditures, depreciation could increase.
Amortization of Goodwill and Intangible Assets
Total amortization expense decreased slightly for the three and nine months ended September 30, 2002 as a result of non-amortization of goodwill of approximately $33,000 per quarter offset in part by the intangible assets
recorded in connection with the six affiliation and two acquisition transactions completed in 2001 and 2002. Management continues to evaluate the appropriateness of the useful lives of its intangible assets. Amortization of intangible assets could
increase in the future as a result of definite lived intangibles recorded in connection with future acquisitions and affiliations, although over the next twelve months we expect to complete fewer affiliations than we have historically.
Special Charges
Special charges represent a provision for costs associated with reductions in physical capacity in Arizona and patient communications as a result of contract terminations received by three of our
affiliates from Cigna Dental and Protective Life. These costs include facility closure and lease exit costs of three dental offices in Phoenix and regional resource centers, employee termination costs, patient communication and other expenses. For
further information on these special charges, see Note 4 to Notes to Interim Consolidated Financial Statements.
16
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS(Continued)
Interest Expense, Net
Net interest expense decreased from $1,042,000 to $755,000 for the three months ended September 30, 2001 and 2002, respectively, and from
$3,470,000 to $2,341,000 for the nine months ended September 30, 2001 and 2002, respectively, due to a lower overall interest rate and lower debt balance. We believe interest expense will continue to decrease in 2002 compared to 2001 due to a lower
average level of indebtedness and lower interest rates.
Income Taxes
Our effective tax rate was approximately 40.3% and 38.6% for the nine months ended September 30, 2001 and 2002, respectively. We
anticipate the annual effective tax rate for 2002 to be approximately 38.5%, which is lower than the effective rate recorded for the full years of 2000 and 2001. The effective tax rate decreased due to fluctuations in taxable income in various
states in which we operate and the elimination of certain permanent differences between the financial statement and tax treatment of goodwill amortization, see Note 2 to Notes to Interim Consolidated Financial Statements. .
Liquidity and Capital Resources
We have financed our operating and capital needs, including cash used for acquisitions and affiliations, capital expenditures and working capital, from sales of equity securities, borrowings under our revolving line of
credit, issuance of subordinated notes and cash generated from operations.
For the nine months ended September
30, 2001 and 2002, cash provided by operating activities amounted to $7,932,000 and $12,336,000, respectively. Net earnings and therefore cash from operations in the first nine months of 2001 was impacted by the special charges recorded as a result
of contract terminations. Our receivable due from affiliated dental groups decreased in the first nine months of 2002 due to increased cash collections of patient receivables at our affiliated dental groups. Cash from operations was impacted by an
increase in receivables due from affiliated dental groups of $1,756,000 in 2001 as compared to a decrease of $1,195,000 in 2002.
For the nine months ended September 30, 2001 and 2002, cash used in investing activities amounted to $7,393,000 and $9,881,000, respectively. Cash used for investing activities included cash used for acquisitions and affiliations and
for capital expenditures. Cash used for acquisitions and affiliations, net of cash acquired, was $1,079,000 and $6,193,000 for the first nine months of 2001 and 2002, respectively. Cash used for capital expenditures was $5,807,000 and $3,218,000 for
the first nine months of 2001 and 2002, respectively. Capital expenditures for the first nine months of 2001 included costs associated with the development of three new dental facilities and the relocation and expansion of eight dental facilities.
Capital expenditures for the first nine months of 2002 included costs associated with the development of a new facility and the relocation and expansion of seven dental facilities and one administrative office. Although we expect to continue
to make meaningful capital expenditures, we do not expect capital expenditures in 2002 to continue at the same levels as 2000 and 2001.
For the nine months ended September 30, 2001, cash provided by financing activities amounted to $452,000. For the nine months ended September 30, 2002, cash used for financing activities amounted to $3,209,000. Cash provided
by financing activities in 2001 resulted from net borrowings under our revolving line of credit of $1,750,000, proceeds from the issuance of Common Stock for the employee stock purchase plan of $283,000, proceeds from the issuance of Common Stock
for stock options exercised of $88,000, offset by the repayment of indebtedness of $1,039,000 and the repurchase of 112,500 shares of our Common Stock for $630,000. Cash used for financing activities in 2002 resulted from repayments of our revolving
line of credit of $2,335,000 and the repayment of certain indebtedness of $1,182,000, offset by the proceeds from the issuance of Common Stock for the employee stock purchase plan of $239,000 and proceeds from the issuance of common stock for stock
options exercised of $69,000.
17
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS(Continued)
In July 2000, we amended our existing revolving line of credit, increasing the
total available amount from $50 million to $75 million. The credit facility is being used for general corporate purposes including affiliations and capital expenditures. Borrowings under this line of credit bear interest at either prime or LIBOR
plus a margin, at our option. The margin is based upon our debt coverage ratio and ranges from 0.00% to 0.75% for prime loans and 1.75% to 2.75% for LIBOR loans. In addition, we pay a commitment fee which ranges from 0.25% to 0.375% of the average
daily balance of the unused line. Borrowings are limited by an availability formula based on adjusted EBITDA. The credit facility is secured by a first lien on substantially all of our assets, including a pledge of the stock of our subsidiaries. We
are also required to comply with certain financial and other covenants. The line of credit matures in July 2004. The outstanding balance under this line as of September 30, 2002 was $47,822,000. The unused balance at September 30, 2002 was
$27,178,000 and based on covenants of the credit facility $10,070,000 was available for borrowing.
We have a
Shelf Registration Statement on file with the Securities and Exchange Commission (Registration No. 333-56941) covering a total of 750,000 shares of Common Stock and $25,000,000 aggregate principal amount of subordinated promissory notes to be issued
in connection with future dental practice affiliations. As of September 30, 2002, 679,878 shares and $20,110,900 of notes remain available for issuance under this Shelf Registration Statement.
18
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Our growth to date has resulted in large measure from our ability to affiliate with additional
dental practices. Although we have affiliated with many dental practices since our initial affiliation in November 1996, there can be no assurance that additional affiliation candidates can be identified or the affiliations consummated or
successfully integrated into our operations. We have used a combination of cash, common stock and subordinated debt as consideration for past acquisitions and affiliations and plan to continue to use these sources in the future. In recent years, the
consideration paid has consisted of a higher percentage of cash and subordinated debt and a lower percentage of Common Stock. In the event that our Common Stock does not maintain sufficient valuation or if potential affiliation candidates are
unwilling to accept our securities as consideration, we will be required to use more cash resources to continue our affiliation program. In addition, if sufficient financing is not available as needed on terms acceptable to us, our acquisition and
affiliation strategy will be modified. While we continue to evaluate new acquisition and affiliation opportunities, we intend to focus primarily on internal operations during the remainder of 2002. As a result, while the number of new acquisitions
and affiliations over the next twelve months could be more than in 2001, they are expected to be less than levels in 1999 and 2000.
Any excess cash will be used to reduce indebtedness or to repurchase Common Stock through our previously announced repurchase program, pursuant to which approximately $1.1 million remains available to repurchase additional
shares.
We believe that cash generated from operations and amounts available under our current revolving credit
facility will be sufficient to fund our anticipated cash needs for working capital, capital expenditures and affiliations for at least the next twelve months. Furthermore, we believe the amount available to borrow under our revolving credit facility
covenant restrictions will increase throughout 2002.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements requires management to make estimates and judgments that affect the reported amounts
of assets, liabilities and revenues and expenses. On an on-going basis management evaluates its estimates, including those related to the carrying value of receivables due from affiliated dental groups, intangible assets, income taxes and any
potential future impairment. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying
values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We have identified the policies below as critical to our business operations and the understanding of our results of operations.
|
|
Valuation of receivables due from affiliated dental groups. The Companys carrying amount of receivables due from affiliated
dental groups requires management to assess the collectibility of our affiliates service fees. We review the cash flows and economic viability of the dentist-owned Professional Corporations (PCs) when assessing the collectibility of our
receivables. We have not recorded any losses related to our historical experience with receivables due from affiliated dental groups. |
|
|
Goodwill and other intangibles. Our business acquisitions or affiliations typically result in goodwill and other intangible
assets, which affect the amount of future period amortization expense and possible impairment expense that we may incur. The determination of the value of such goodwill and intangible assets requires management to make estimates and assumptions that
affect our consolidated financial statements. |
19
AMERICAN DENTAL PARTNERS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)
Management performs an impairment test on goodwill and indefinite lived intangibles on an annual
basis. We determine impairment by comparing the fair value to the carrying value of the reporting units. We allocate a portion of Corporates assets and liabilities to the reporting units when determining their carrying value, primarily our
revolving line of credit, subordinated debt and deferred payments. We determine the fair value of each reporting unit by using the forecasted contribution margin of the reporting unit and multiply it by historical purchase multiples. If impairment
were determined, we would make the appropriate adjustment to goodwill or the indefinite lived intangible assets to reduce the assets carrying value.
Management performs an impairment test on definite lived intangibles when facts and circumstances exist which would suggest that the definite lived intangibles may be impaired (loss of key personnel,
change in legal factors, competition, etc.). We review the cash flows and projected revenue streams when performing the impairment test on definite lived intangible assets. If impairment were determined (aggregate undiscounted net cash flows were
less than the carrying value of definite lived intangible assets), we would make the appropriate adjustment to the definite lived intangible assets to reduce the assets carrying value to fair value.
We have not recorded any impairment charges or write-downs related to our historical experience with goodwill and other intangible assets.
|
|
Income Taxes. Our income tax policy records the estimated future tax effects of temporary differences between the tax basis of
assets and liabilities and amounts reported in the accompanying consolidated balance sheets, as well as tax credit carryforwards. We follow very specific and detailed guidelines regarding the recoverability of any tax assets recorded on the balance
sheet and provide any necessary allowances as required. |
Recent Accounting Pronouncements
The Financial Accounting Standards Board (FASB) issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections, effective for fiscal years beginning May 15, 2002 or later that rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, FASB
Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements, and FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers. This Statement amends FASB Statement No. 13,
Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to the
sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The Company does not believe the
impact of adopting SFAS No. 145 will have a material impact on its financial statements.
In July 2002, the FASB
issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities. Statement No. 146 is based on the fundamental principle that a liability for a cost associated with an exit or disposal activity should be
recorded when it (1) is incurred, that is, when it meets the definition of a liability in FASB Concepts Statement No. 6, Elements of Financial Statements, and (2) can be measured at fair value. The principal reason for issuing Statement No. 146 is
the Boards belief that some liabilities for costs associated with exit or disposal activities that entities record under current accounting pronouncements, in particular EITF Issue 94-3, do not meet the definition of a liability. Statement No.
146 nullifies EITF Issue 94-3; thus, it will have a significant effect on practice because commitment to an exit or disposal plan no longer will be a sufficient basis for recording a liability for costs related to those activities. Statement No.146
is effective for exit and disposal activities initiated after December 31, 2002. Early application is encouraged; however, previously issued financial statements may not be restated. An entity would continue to apply the provisions of EITF Issue
94-3 to an exit activity that it initiated under an exit plan that met the criteria of EITF Issue 94-3 before the entity initially applied Statement No.146. The Company does not believe that the adoption of this statement on January 1, 2003 will
have a material impact on its financial statements.
20
AMERICAN DENTAL PARTNERS, INC. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Item
3. Quantitative and Qualitative Disclosures About Market Risk
In the ordinary course
of business, we are exposed to interest rate risk. With regard to our revolving credit facility, we are also exposed to variable rate interest for the banks applicable margins ranging from 1.00% to 2.75% based upon our debt coverage ratio. As
a result of amending our revolving credit facility in July 2000, the banks margin will initially increase by 1.00% from prior levels. For fixed rate debt, interest rate changes affect the fair value but do not impact earnings or cash flow.
Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact future earnings and cash flow. We do not believe a one percentage point change in interest rates would have a material impact on
the fair market value of our fixed rate debt. The pre-tax earnings and cash flow impact for one year based upon the amounts outstanding at September 30, 2002 under our variable rate revolving credit facility for each one percentage point change in
interest rates would be approximately $478,000 per annum. We do not presently undertake any specific actions to cover our exposure to interest rate risk, and we are not party to any interest rate risk management transactions.
Item 4. Controls and Procedures
Within 90 days prior to the
filing date of this report, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys
disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material
information relating to the Company required to be included in this report. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to completion
of the evaluation.
21
AMERICAN DENTAL PARTNERS, INC.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be subject
to litigation incidental to our business. We are not presently a party to any material litigation. The dentists employed by, or who are independent contractors of, our affiliated PCs are from time to time subject to malpractice claims. Such claims,
if successful, could result in damage awards exceeding applicable insurance coverage which could have a material adverse effect on our business, financial condition and results of operations.
Item 2. Changes in Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
None.
(b) Reports on Form 8-K
During the three-month period ended September 30, 2002, the Company filed one report on form 8-K.
The dates of the report and information is as follows:
|
|
Date of Report
|
|
Information Reported
|
|
|
August 12, 2002 |
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
22
AMERICAN DENTAL PARTNERS, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
AMERICAN DENTAL PARTNERS, INC.
|
November 12, 2002 |
|
/s/ GREGORY A. SERRAO
|
|
|
Gregory A. Serrao Chairman, President and Chief Executive Officer |
|
November 12, 2002 |
|
/S/ BREHT T. FEIGH
|
|
|
Breht T. Feigh Vice
President, Chief Financial Officer and Treasurer (principal financial officer) |
23
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Gregory A. Serrao, certify that:
1. I have reviewed this quarterly report on Form 10-Q of American Dental Partners, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
registrant and we have:
a) designed such disclosure controls and
procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure
controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most
recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants
ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and
6. The registrants other certifying
officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 12, 2002 |
|
By: |
|
/s/ GREGORY A. SERRAO
|
|
|
|
|
Gregory A. Serrao Chairman,
President and Chief Executive Officer |
24
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Breht T. Feigh, certify that:
1. I have reviewed this quarterly report on Form 10-Q of American Dental Partners, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
registrant and we have:
a) designed such disclosure controls and
procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure
controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most
recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants
ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and
6. The registrants other certifying
officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 12, 2002 |
|
By: |
|
/s/ BREHT T. FEIGH
|
|
|
|
|
Breht T. Feigh Chief Financial
Officer and Treasurer |
25