Massachusetts |
04-2662473 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification
no.) | |
300 Jubilee Drive |
||
Peabody, Massachusetts |
01960 | |
(Address of Principal Executive Offices) |
(Zip Code) |
Page | ||||
Part I: Financial Information |
||||
Item 1. |
||||
4 | ||||
6 | ||||
7 | ||||
8 | ||||
Item 2. |
12 | |||
Item 4. |
15 | |||
Part II: Other Information |
||||
16 | ||||
17 | ||||
18 |
March 30, 2002 |
September 28, 2002 | |||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
5,134,558 |
$ |
5,191,482 | ||
Accounts receivable, net of allowance for doubtful accounts of approximately $366,000 and $334,000 at March 30, 2002
and September 28, 2002, respectively |
|
10,830,538 |
|
9,986,685 | ||
Inventories |
|
14,370,308 |
|
13,928,832 | ||
Deferred income taxes |
|
1,724,000 |
|
1,724,000 | ||
Prepaid expenses and other current assets |
|
1,010,792 |
|
1,201,290 | ||
|
|
|
| |||
Total current assets |
|
33,070,196 |
|
32,032,289 | ||
|
|
|
| |||
Property and Equipment, at Cost: |
||||||
Machinery and equipment |
|
16,833,179 |
|
15,965,651 | ||
Building and improvements |
|
8,795,567 |
|
8,795,567 | ||
Office equipment and furniture |
|
5,067,810 |
|
5,237,331 | ||
Land |
|
1,815,755 |
|
1,815,755 | ||
Motor vehicles |
|
255,956 |
|
289,167 | ||
|
|
|
| |||
|
32,768,267 |
|
32,103,471 | |||
Less-accumulated depreciation and amortization |
|
18,848,303 |
|
19,299,744 | ||
|
|
|
| |||
|
13,919,964 |
|
12,803,727 | |||
|
|
|
| |||
Other Assets, Net |
|
1,428,286 |
|
1,426,594 | ||
|
|
|
| |||
$ |
48,418,446 |
$ |
46,262,610 | |||
|
|
|
|
March 30, 2002 |
September 28, 2002 |
|||||||
Current Liabilities: |
||||||||
Accounts payable |
$ |
5,230,684 |
|
$ |
7,397,582 |
| ||
Accrued payroll and payroll-related expenses |
|
1,185,529 |
|
|
1,259,775 |
| ||
Dividends payable |
|
390,626 |
|
|
374,136 |
| ||
Other accrued expenses |
|
1,095,369 |
|
|
1,258,534 |
| ||
Current maturity of line of credit |
|
2,500,000 |
|
|
500,000 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
10,402,208 |
|
|
10,790,027 |
| ||
|
|
|
|
|
| |||
Minority Interest in Joint Venture |
|
18,265 |
|
|
33,551 |
| ||
|
|
|
|
|
| |||
Shareholders Equity: |
||||||||
Common stock, $.01 par value |
||||||||
Authorized 8,000,000 shares |
||||||||
Issued 5,100,314 shares |
|
51,003 |
|
|
51,003 |
| ||
Additional paid-in capital |
|
1,191,988 |
|
|
1,191,988 |
| ||
Subscriptions receivable |
|
(272,917 |
) |
|
(272,917 |
) | ||
Retained earnings |
|
42,648,558 |
|
|
42,518,467 |
| ||
|
|
|
|
|
| |||
|
43,618,632 |
|
|
43,488,541 |
| |||
Less-Treasury stock, 504,700 and 698,700 shares, at cost, at March 30, 2002 and September 28, 2002, respectively |
|
5,620,659 |
|
|
8,049,509 |
| ||
|
|
|
|
|
| |||
Total shareholders equity |
|
37,997,973 |
|
|
35,439,032 |
| ||
|
|
|
|
|
| |||
$ |
48,418,446 |
|
$ |
46,262,610 |
| |||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
September 29, |
September 28, |
September 29, |
September 28 |
|||||||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||||||
Net sales |
$ |
21,066,609 |
|
$ |
18,527,616 |
|
$ |
41,509,513 |
|
$ |
36,784,893 |
| ||||
Cost of goods sold |
|
14,667,942 |
|
|
12,826,264 |
|
|
29,600,416 |
|
|
25,274,708 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
6,398,667 |
|
|
5,701,352 |
|
|
11,909,097 |
|
|
11,510,185 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling and marketing expenses |
|
2,645,141 |
|
|
2,629,624 |
|
|
5,175,187 |
|
|
5,256,548 |
| ||||
General and administrative expenses |
|
1,173,794 |
|
|
1,259,081 |
|
|
2,328,887 |
|
|
2,490,601 |
| ||||
Engineering and development expenses |
|
1,233,001 |
|
|
1,362,867 |
|
|
2,557,257 |
|
|
2,917,450 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total operating expenses |
|
5,051,936 |
|
|
5,251,572 |
|
|
10,061,331 |
|
|
10,664,599 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
1,346,731 |
|
|
449,780 |
|
|
1,847,766 |
|
|
845,586 |
| ||||
Interest income |
|
49,436 |
|
|
27,600 |
|
|
93,177 |
|
|
58,737 |
| ||||
Interest expense |
|
(85,739 |
) |
|
(12,475 |
) |
|
(245,767 |
) |
|
(31,640 |
) | ||||
Other income (expense) |
|
(38,173 |
) |
|
134,156 |
|
|
(49,267 |
) |
|
152,987 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before provision for income taxes |
|
1,272,255 |
|
|
599,061 |
|
|
1,645,909 |
|
|
1,025,670 |
| ||||
Provision for income taxes |
|
536,000 |
|
|
241,000 |
|
|
739,000 |
|
|
391,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
736,255 |
|
$ |
358,061 |
|
$ |
906,909 |
|
$ |
634,670 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income per share: |
||||||||||||||||
Basic |
$ |
.15 |
|
$ |
.08 |
|
$ |
.18 |
|
$ |
.14 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
$ |
.15 |
|
$ |
.08 |
|
$ |
.18 |
|
$ |
.14 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding (Note 3): |
||||||||||||||||
Basic |
|
4,900,153 |
|
|
4,552,848 |
|
|
4,914,633 |
|
|
4,574,221 |
| ||||
Diluted |
|
4,908,321 |
|
|
4,641,021 |
|
|
4,918,685 |
|
|
4,657,390 |
| ||||
Dividends per share |
$ |
.085 |
|
$ |
.085 |
|
$ |
.17 |
|
$ |
.17 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||||||
September 29, 2001 |
September 28, 2002 |
|||||||
Cash flows from operating activities: |
$ |
906,909 |
|
$ |
634,670 |
| ||
Net income |
||||||||
Adjustments to reconcile net income to net cash provided by operating activities - |
||||||||
Depreciation and amortization |
|
1,359,757 |
|
|
1,567,259 |
| ||
Gain on sale of property and equipment |
|
|
|
|
(100,190 |
) | ||
Changes in assets and liabilities - |
||||||||
Accounts receivable |
|
264,526 |
|
|
843,853 |
| ||
Inventories |
|
8,764,355 |
|
|
441,476 |
| ||
Prepaid expenses and other current assets |
|
722 |
|
|
(190,498 |
) | ||
Accounts payable |
|
1,739,515 |
|
|
2,166,898 |
| ||
Accrued payroll and other accrued expenses |
|
(829,226 |
) |
|
237,411 |
| ||
Accrued income taxes |
|
496,671 |
|
|
|
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
12,703,229 |
|
|
5,600,879 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
|
(478,135 |
) |
|
(451,022 |
) | ||
Proceeds from sale of property and equipment |
|
|
|
|
100,190 |
| ||
Decrease (increase) in other assets |
|
(3,273 |
) |
|
16,978 |
| ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(481,408 |
) |
|
(333,854 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Dividends paid |
|
(837,854 |
) |
|
(781,251 |
) | ||
Purchase of treasury stock |
|
(1,777,850 |
) |
|
(2,428,850 |
) | ||
Repayments on line of credit |
|
(7,000,000 |
) |
|
(2,000,000 |
) | ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(9,615,704 |
) |
|
(5,210,101 |
) | ||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
2,606,117 |
|
|
56,924 |
| ||
Cash and cash equivalents, beginning of period |
|
2,785,846 |
|
|
5,134,558 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
5,391,963 |
|
$ |
5,191,482 |
| ||
|
|
|
|
|
| |||
Supplemental Disclosure of Non-cash Financing and Investing Activities: |
||||||||
Dividends payable |
$ |
418,863 |
|
$ |
374,136 |
| ||
|
|
|
|
|
| |||
Forgiveness of subscription receivable |
$ |
19,500 |
|
$ |
|
| ||
|
|
|
|
|
| |||
Minority interest in foreign subsidiary |
$ |
25,844 |
|
$ |
15,286 |
| ||
|
|
|
|
|
| |||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Cash paid for income taxes |
$ |
361,000 |
|
$ |
358,000 |
| ||
|
|
|
|
|
| |||
Cash paid for interest |
$ |
275,604 |
|
$ |
31,118 |
| ||
|
|
|
|
|
|
March 30, 2002 |
September 28, 2002 | |||||
Raw materials |
$ |
4,345,760 |
$ |
5,069,752 | ||
Work-in-process |
|
1,317,223 |
|
1,284,932 | ||
Finished goods |
|
8,707,325 |
|
7,574,148 | ||
|
|
|
| |||
$ |
14,370,308 |
$ |
13,928,832 | |||
|
|
|
|
Three Months Ended |
Six Months Ended | |||||||
September 29, |
September 28, |
September 29, |
September 28, | |||||
2001 |
2002 |
2001 |
2002 | |||||
Basic weighted average common shares outstanding |
4,900,153 |
4,552,848 |
4,914,633 |
4,574,221 | ||||
Dilutive effect of assumed exercise of stock options |
8,168 |
88,173 |
4,052 |
83,169 | ||||
|
|
|
| |||||
Weighted average common shares outstanding assuming dilution |
4,908,321 |
4,641,021 |
4,918,685 |
4,657,390 | ||||
|
|
|
|
Three Months Ended September 28, 2002 |
|||||||||
OEM and |
|||||||||
Fiscal 2003 |
Core |
Multimedia |
Total | ||||||
Net Sales |
$ |
12,557,310 |
$ |
5,970,306 |
$ |
18,527,616 | |||
|
|
|
|
|
| ||||
Gross profit |
$ |
4,783,122 |
$ |
918,230 |
$ |
5,701,352 | |||
|
|
|
|
|
| ||||
Three Months Ended September 29, 2001 |
|||||||||
OEM and |
|||||||||
Fiscal 2002 |
Core |
Multimedia |
Total | ||||||
Net Sales |
$ |
13,870,932 |
$ |
7,195,677 |
$ |
21,066,609 | |||
|
|
|
|
|
| ||||
Gross profit |
$ |
5,226,363 |
$ |
1,172,304 |
$ |
6,398,667 | |||
|
|
|
|
|
| ||||
Six Months Ended September 28, 2002 |
|||||||||
OEM and |
|||||||||
Fiscal 2003 |
Core |
Multimedia |
Total | ||||||
Net Sales |
$ |
25,357,388 |
$ |
11,427,505 |
$ |
36,784,893 | |||
|
|
|
|
|
| ||||
Gross profit |
$ |
9,751,461 |
$ |
1,758,724 |
$ |
11,510,185 | |||
|
|
|
|
|
| ||||
Six Months Ended September 29, 2001 |
|||||||||
OEM and |
|||||||||
Fiscal 2002 |
Core |
Multimedia |
Total | ||||||
Net Sales |
$ |
27,206,984 |
$ |
14,302,529 |
$ |
41,509,513 | |||
|
|
|
|
|
| ||||
Gross profit |
$ |
9,811,141 |
$ |
2,097,956 |
$ |
11,909,097 | |||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||
September 29, |
September 28, |
September 29, |
September 28, |
|||||||||
2001 |
2002 |
2001 |
2002 |
|||||||||
Net sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||
Cost of goods sold |
69.6 |
|
69.2 |
|
71.3 |
|
68.7 |
| ||||
|
|
|
|
|
|
|
| |||||
Gross profit |
30.4 |
|
30.8 |
|
28.7 |
|
31.3 |
| ||||
|
|
|
|
|
|
|
| |||||
Selling and marketing expenses |
12.5 |
|
14.2 |
|
12.4 |
|
14.3 |
| ||||
General and administrative expenses |
5.6 |
|
6.8 |
|
5.6 |
|
6.8 |
| ||||
Engineering and development expenses |
5.9 |
|
7.4 |
|
6.2 |
|
7.9 |
| ||||
|
|
|
|
|
|
|
| |||||
24.0 |
|
28.4 |
|
24.2 |
|
29.0 |
| |||||
|
|
|
|
|
|
|
| |||||
Income from operations |
6.4 |
|
2.4 |
|
4.5 |
|
2.3 |
| ||||
Interest income (expense), net |
(0.2 |
) |
0.1 |
|
(0.4 |
) |
0.1 |
| ||||
Other income (expense) |
(0.2 |
) |
0.7 |
|
(0.1 |
) |
0.4 |
| ||||
|
|
|
|
|
|
|
| |||||
Income before provision for income taxes |
6.0 |
|
3.2 |
|
4.0 |
|
2.8 |
| ||||
Provision for income taxes |
2.5 |
|
1.3 |
|
1.8 |
|
1.1 |
| ||||
|
|
|
|
|
|
|
| |||||
Net income |
3.5 |
% |
1.9 |
% |
2.2 |
% |
1.7 |
% | ||||
|
|
|
|
|
|
|
|
Nominee |
Votes For |
Votes Withheld | ||
Andrew G. Kotsatos |
4,071,558 |
21,473 | ||
Moses A. Gabbay |
4,069,758 |
23,273 | ||
Allan J. Evelyn |
4,066,058 |
26,973 | ||
Alexander E. Aikens, III |
4,079,760 |
13,271 | ||
George J. Markos |
4,075,660 |
17,371 | ||
Lisa M. Mooney |
4,077,160 |
15,871 | ||
Fletcher H. Wiley |
4,076,160 |
16,871 |
Boston Acoustics, Inc. | ||||
Registrant | ||||
Date: November 12, 2002 |
By: |
/s/ ANDREW G. KOTSATOS |
||
Andrew G. Kotsatos | ||||
Director, Chairman of the Board and Treasurer | ||||
Date: November 12, 2002 |
By: |
/s/ MOSES A. GABBAY |
||
Moses A. Gabbay | ||||
Director and Chief Executive Officer | ||||
Date: November 12, 2002 |
By: |
/s/ ALLAN J. EVELYN |
||
Allan J. Evelyn | ||||
Director and President | ||||
Date: November 12, 2002 |
By: |
/s/ DEBRA A. RICKER-ROSATO | ||
Debra A. Ricker-Rosato | ||||
Vice President and Chief Accounting Officer |
1. |
I have reviewed this quarterly report on Form 10-Q of Boston Acoustics, Inc.; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b. |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c. |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a. |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
By: /s/ MOSES A. GABBAY | ||
Moses A. Gabbay | ||
Chief Executive Officer |
1. |
I have reviewed this quarterly report on Form 10-Q of Boston Acoustics, Inc.; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b. |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c. |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a. |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
By: /s/ DEBRA A. RICKER-ROSATO | ||
Vice President Finance | ||
(Principal Financial Officer) |