COMMONWEALTH OF MASSACHUSETTS |
04-2456637 | |
(State or other jurisdiction |
(I.R.S. Employer | |
of incorporation) |
Identification No.) | |
225 Franklin Street |
02110 | |
Boston, Massachusetts |
(Zip Code) | |
(Address of principal |
||
executive office) |
Page | ||
PART I. FINANCIAL INFORMATION |
||
Item 1. Financial Statements |
||
1 | ||
3 | ||
4 | ||
5 | ||
6 | ||
15 | ||
16 | ||
25 | ||
PART II. OTHER INFORMATION |
||
26 | ||
26 | ||
27 | ||
Exhibits |
(Dollars in millions, except per share data) Three months ended June 30, |
2002 |
2001 | ||||
| ||||||
Fee Revenue |
||||||
Servicing fees |
$ |
440 |
$ |
426 | ||
Management fees |
|
141 |
|
135 | ||
Foreign exchange trading |
|
91 |
|
99 | ||
Processing fees and other |
|
83 |
|
77 | ||
|
|
|
| |||
Total fee revenue |
|
755 |
|
737 | ||
Net Interest Revenue |
||||||
Interest revenue |
|
510 |
|
732 | ||
Interest expense |
|
261 |
|
493 | ||
|
|
|
| |||
Net interest revenue |
|
249 |
|
239 | ||
Provision for loan losses |
|
1 |
|
3 | ||
|
|
|
| |||
Net interest revenue after provision for loan losses |
|
248 |
|
236 | ||
|
|
|
| |||
Total Revenue |
|
1,003 |
|
973 | ||
Operating Expenses |
||||||
Salaries and employee benefits |
|
440 |
|
416 | ||
Information systems and communications |
|
91 |
|
90 | ||
Transaction processing services |
|
59 |
|
60 | ||
Occupancy |
|
60 |
|
56 | ||
Other |
|
88 |
|
103 | ||
|
|
|
| |||
Total operating expenses |
|
738 |
|
725 | ||
|
|
|
| |||
Income before income taxes |
|
265 |
|
248 | ||
Income taxes |
|
87 |
|
81 | ||
|
|
|
| |||
Net Income |
$ |
178 |
$ |
167 | ||
|
|
|
| |||
Earnings Per Share |
||||||
Basic |
$ |
.55 |
$ |
.51 | ||
Diluted |
|
.54 |
|
.50 | ||
Average Shares Outstanding (in thousands) |
||||||
Basic |
|
323,858 |
|
325,214 | ||
Diluted |
|
328,262 |
|
330,537 | ||
Cash Dividends Declared Per Share |
$ |
.12 |
$ |
.10 |
(Dollars in millions, except per share data) Six months ended June 30, |
2002 |
2001 | ||||
| ||||||
Fee Revenue |
||||||
Servicing fees |
$ |
862 |
$ |
822 | ||
Management fees |
|
276 |
|
262 | ||
Foreign exchange trading |
|
159 |
|
198 | ||
Processing fees and other |
|
159 |
|
98 | ||
|
|
|
| |||
Total fee revenue |
|
1,456 |
|
1,380 | ||
Net Interest Revenue |
||||||
Interest revenue |
|
1,034 |
|
1,587 | ||
Interest expense |
|
504 |
|
1,101 | ||
|
|
|
| |||
Net interest revenue |
|
530 |
|
486 | ||
Provision for loan losses |
|
2 |
|
4 | ||
|
|
|
| |||
Net interest revenue after provision for loan losses |
|
528 |
|
482 | ||
|
|
|
| |||
Total Revenue |
|
1,984 |
|
1,862 | ||
Operating Expenses |
||||||
Salaries and employee benefits |
|
861 |
|
808 | ||
Information systems and communications |
|
187 |
|
177 | ||
Transaction processing services |
|
118 |
|
124 | ||
Occupancy |
|
120 |
|
109 | ||
Other |
|
167 |
|
213 | ||
|
|
|
| |||
Total operating expenses |
|
1,453 |
|
1,431 | ||
|
|
|
| |||
Income before income taxes |
|
531 |
|
431 | ||
Income taxes |
|
175 |
|
143 | ||
Net Income |
$ |
356 |
$ |
288 | ||
|
|
|
| |||
Earnings Per Share |
||||||
Basic |
$ |
1.10 |
$ |
.89 | ||
Diluted |
|
1.08 |
|
.87 | ||
Average Shares Outstanding (in thousands) |
||||||
Basic |
|
323,774 |
|
324,949 | ||
Diluted |
|
328,450 |
|
330,361 | ||
Cash Dividends Declared Per Share |
$ |
.23 |
$ |
.195 |
June 30, |
December 31, |
|||||||
(Dollars in millions, except per share data) |
2002 |
2001 |
||||||
| ||||||||
(Unaudited) |
(Note A) |
|||||||
Assets |
||||||||
Cash and due from banks |
$ |
1,960 |
|
$ |
1,651 |
| ||
Interest-bearing deposits with banks |
|
25,602 |
|
|
20,317 |
| ||
Securities purchased under resale agreements and securities borrowed |
|
17,771 |
|
|
16,680 |
| ||
Federal funds sold |
|
2,550 |
|
|||||
Trading account assets |
|
872 |
|
|
994 |
| ||
Investment securities (including securities pledged of $7,835 and $9,006) |
|
20,016 |
|
|
20,781 |
| ||
Loans (less allowance of $63 and $58) |
|
5,368 |
|
|
5,283 |
| ||
Premises and equipment |
|
863 |
|
|
829 |
| ||
Accrued income receivable |
|
853 |
|
|
880 |
| ||
Goodwill |
|
477 |
|
|
470 |
| ||
Other intangible assets |
|
139 |
|
|
142 |
| ||
Other assets |
|
3,857 |
|
|
1,823 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
80,328 |
|
$ |
69,850 |
| ||
|
|
|
|
|
| |||
Liabilities |
||||||||
Deposits: |
||||||||
Interest-bearingU.S. |
$ |
8,657 |
|
$ |
2,753 |
| ||
Noninterest-bearing |
|
10,031 |
|
|
9,390 |
| ||
Interest-bearingNon-U.S. |
|
28,284 |
|
|
26,416 |
| ||
|
|
|
|
|
| |||
Total deposits |
|
46,972 |
|
|
38,559 |
| ||
Securities sold under repurchase agreements |
|
20,122 |
|
|
19,006 |
| ||
Federal funds purchased |
|
1,972 |
|
|
3,315 |
| ||
Other short-term borrowings |
|
1,131 |
|
|
1,012 |
| ||
Accrued taxes and other expenses |
|
1,649 |
|
|
1,582 |
| ||
Other liabilities |
|
3,023 |
|
|
1,314 |
| ||
Long-term debt |
|
1,272 |
|
|
1,217 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
76,141 |
|
|
66,005 |
| ||
Stockholders Equity |
||||||||
Preferred stock, no par: authorized 3,500,000; issued none |
||||||||
Common stock, $1 par: authorized 500,000,000; issued 329,994,000 and 329,999,000 |
|
330 |
|
|
330 |
| ||
Surplus |
|
103 |
|
|
110 |
| ||
Retained earnings |
|
3,893 |
|
|
3,612 |
| ||
Other unrealized comprehensive income |
|
117 |
|
|
70 |
| ||
Treasury stock, at cost (5,949,000 and 6,329,000 shares) |
|
(256 |
) |
|
(277 |
) | ||
|
|
|
|
|
| |||
Total Stockholders Equity |
|
4,187 |
|
|
3,845 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Stockholders Equity |
$ |
80,328 |
|
$ |
69,850 |
| ||
|
|
|
|
|
|
Common Stock |
Retained |
Other Unrealized Comprehensive |
Treasury Stock |
||||||||||||||||||||||||||
(Dollars in millions, shares in thousands) |
Shares |
Amount |
Surplus |
Earnings |
Income (Loss) |
Shares |
Amount |
Total |
|||||||||||||||||||||
| |||||||||||||||||||||||||||||
Balance at December 31, 2000 |
167,219 |
|
$ |
167 |
$ |
69 |
|
$ |
3,278 |
|
$ |
(1 |
) |
5,508 |
|
$ |
(251 |
) |
$ |
3,262 |
| ||||||||
Comprehensive income: |
|||||||||||||||||||||||||||||
Net income |
|
288 |
|
|
288 |
| |||||||||||||||||||||||
Change in net unrealized gain/loss on available-for-sale securities, net of related tax expense of $18
|
|
26 |
|
|
26 |
| |||||||||||||||||||||||
Foreign currency translation, net of related tax benefit of $9 |
|
(17 |
) |
|
(17 |
) | |||||||||||||||||||||||
Other |
|
5 |
|
|
5 |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Comprehensive income |
|
288 |
|
|
14 |
|
|
302 |
| ||||||||||||||||||||
Cash dividends declared$.195 per share (post split) |
|
(63 |
) |
|
(63 |
) | |||||||||||||||||||||||
Stock split in the form of 100% stock dividend |
162,698 |
|
|
163 |
|
(163 |
) |
139 |
|
||||||||||||||||||||
Common stock issued pursuant to: |
|||||||||||||||||||||||||||||
Acquisitions |
|
43 |
|
(2,490 |
) |
|
139 |
|
|
182 |
| ||||||||||||||||||
Stock awards and options exercised, net of tax benefit of $9 |
(1 |
) |
|
(2 |
) |
(578 |
) |
|
38 |
|
|
36 |
| ||||||||||||||||
Debt conversion |
|
(1 |
) |
(8 |
) |
|
1 |
|
|||||||||||||||||||||
Common stock acquired |
535 |
|
|
(42 |
) |
|
(42 |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at June 30, 2001 |
329,916 |
|
$ |
330 |
$ |
109 |
|
$ |
3,340 |
|
$ |
13 |
|
3,106 |
|
$ |
(115 |
) |
$ |
3,677 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at December 31, 2001 |
329,999 |
|
$ |
330 |
$ |
110 |
|
$ |
3,612 |
|
$ |
70 |
|
6,329 |
|
$ |
(277 |
) |
$ |
3,845 |
| ||||||||
Comprehensive income: |
|||||||||||||||||||||||||||||
Net income |
|
356 |
|
|
356 |
| |||||||||||||||||||||||
Change in net unrealized gain/loss on available-for-sale securities, net of related tax expense of $15
|
|
23 |
|
|
23 |
| |||||||||||||||||||||||
Foreign currency translation, net of related tax expense of $14 |
|
26 |
|
|
26 |
| |||||||||||||||||||||||
Other, net of related tax benefit of $2 |
|
(2 |
) |
|
(2 |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Comprehensive income |
|
356 |
|
|
47 |
|
|
403 |
| ||||||||||||||||||||
Cash dividends declared$.12 per share |
|
(75 |
) |
|
(75 |
) | |||||||||||||||||||||||
Common stock issued pursuant to: |
|||||||||||||||||||||||||||||
Stock awards and options exercised, net of tax benefit of $19 |
(5 |
) |
|
(4 |
) |
(1,940 |
) |
|
88 |
|
|
84 |
| ||||||||||||||||
Debt conversion |
|
(3 |
) |
(70 |
) |
|
3 |
|
|||||||||||||||||||||
Common stock acquired |
1,630 |
|
|
(70 |
) |
|
(70 |
) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at June 30, 2002 |
329,994 |
|
$ |
330 |
$ |
103 |
|
$ |
3,893 |
|
$ |
117 |
|
5,949 |
|
$ |
(256 |
) |
$ |
4,187 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) Six months ended June 30, |
2002 |
2001 |
||||||
| ||||||||
Operating Activities |
||||||||
Net Income |
$ |
356 |
|
$ |
288 |
| ||
Non-cash charges for depreciation, amortization, provision for loan losses and deferred income taxes |
|
387 |
|
|
137 |
| ||
Securities gains, net |
|
(14 |
) |
|
(21 |
) | ||
Change in trading account assets, net |
|
32 |
|
|
(606 |
) | ||
Other, net |
|
(380 |
) |
|
(412 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by (Used by) Operating Activities |
|
381 |
|
|
(614 |
) | ||
|
|
|
|
|
| |||
Investing Activities |
||||||||
Payments for purchases of: |
||||||||
Available-for-sale securities |
|
(6,231 |
) |
|
(9,618 |
) | ||
Held-to-maturity securities |
|
(465 |
) |
|
(3,200 |
) | ||
Premises and equipment |
|
(150 |
) |
|
(121 |
) | ||
Equity investments and other long-term assets |
|
(16 |
) |
|
(166 |
) | ||
Lease financing assets |
|
(404 |
) | |||||
Business acquisitions, net of cash acquired |
|
(91 |
) | |||||
Proceeds from: |
||||||||
Maturities of available-for-sale securities |
|
4,756 |
|
|
3,534 |
| ||
Maturities of held-to-maturity securities |
|
368 |
|
|
3,109 |
| ||
Sales of available-for-sale securities |
|
2,406 |
|
|
2,857 |
| ||
Principal collected from lease financing |
|
26 |
|
|
20 |
| ||
Net (payments for) proceeds from: |
||||||||
Interest-bearing deposits with banks |
|
(5,285 |
) |
|
(705 |
) | ||
Federal funds sold, resale agreements and securities borrowed |
|
(3,641 |
) |
|
3,728 |
| ||
Loans |
|
(36 |
) |
|
50 |
| ||
|
|
|
|
|
| |||
Net Cash Used by Investing Activities |
|
(8,268 |
) |
|
(1,007 |
) | ||
|
|
|
|
|
| |||
Financing Activities |
||||||||
Proceeds from issuance of: |
||||||||
Non-recourse debt for lease financing |
|
305 |
| |||||
Treasury stock |
|
65 |
|
|
28 |
| ||
Payments for: |
||||||||
Non-recourse debt for lease financing |
|
(41 |
) |
|
(79 |
) | ||
Long-term debt |
|
(1 |
) |
|
(1 |
) | ||
Cash dividends |
|
(71 |
) |
|
(62 |
) | ||
Purchase of common stock |
|
(70 |
) |
|
(42 |
) | ||
Net proceeds from (payments for): |
||||||||
Deposits |
|
8,422 |
|
|
2,412 |
| ||
Short-term borrowings |
|
(108 |
) |
|
(1,017 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by Financing Activities |
|
8,196 |
|
|
1,544 |
| ||
|
|
|
|
|
| |||
Net Increase (Decrease) |
|
309 |
|
|
(77 |
) | ||
Cash and due from banks at beginning of period |
|
1,651 |
|
|
1,618 |
| ||
|
|
|
|
|
| |||
Cash and Due From Banks at End of Period |
$ |
1,960 |
|
$ |
1,541 |
| ||
|
|
|
|
|
|
June 30, 2002 |
December 31, 2001 | |||||||||||||||||||||||
Amortized |
Unrealized |
Fair |
Amortized |
Unrealized |
Fair | |||||||||||||||||||
(Dollars in millions) |
Cost |
Gains |
Losses |
Value |
Cost |
Gains |
Losses |
Value | ||||||||||||||||
| ||||||||||||||||||||||||
Available for sale: |
||||||||||||||||||||||||
U.S. Treasury and federal agencies |
$ |
9,691 |
$ |
101 |
$ |
1 |
$ |
9,791 |
$ |
10,157 |
$ |
94 |
$ |
3 |
$ |
10,248 | ||||||||
State and political subdivisions |
|
1,598 |
|
31 |
|
1,629 |
|
1,444 |
|
20 |
|
1 |
|
1,463 | ||||||||||
Asset-backed securities |
|
3,562 |
|
72 |
|
8 |
|
3,626 |
|
3,592 |
|
58 |
|
12 |
|
3,638 | ||||||||
Collateralized mortgage obligations |
|
852 |
|
5 |
|
2 |
|
855 |
|
789 |
|
7 |
|
1 |
|
795 | ||||||||
Other debt investments |
|
596 |
|
3 |
|
599 |
|
568 |
|
5 |
|
1 |
|
572 | ||||||||||
Money market mutual funds and other equity securities |
|
1,979 |
|
4 |
|
3 |
|
1,980 |
|
2,624 |
|
2 |
|
2,622 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total |
$ |
18,278 |
$ |
216 |
$ |
14 |
$ |
18,480 |
$ |
19,174 |
$ |
184 |
$ |
20 |
$ |
19,338 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Held to maturity: |
||||||||||||||||||||||||
U.S. Treasury and federal agencies |
$ |
1,311 |
$ |
10 |
$ |
1,321 |
$ |
1,296 |
$ |
13 |
$ |
1 |
$ |
1,308 | ||||||||||
Other investments |
|
225 |
|
225 |
|
147 |
|
147 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total |
$ |
1,536 |
$ |
10 |
$ |
1,546 |
$ |
1,443 |
$ |
13 |
$ |
1 |
$ |
1,455 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
(Dollars in millions) |
2002 |
2001 |
2002 |
2001 | ||||||||
| ||||||||||||
Balance at beginning of period |
$ |
61 |
$ |
58 |
$ |
58 |
$ |
57 | ||||
Provision for loan losses |
|
1 |
|
3 |
|
2 |
|
4 | ||||
Recoveries |
|
1 |
|
3 |
||||||||
|
|
|
|
|
|
|
| |||||
Balance at end of period |
$ |
63 |
$ |
61 |
$ |
63 |
$ |
61 | ||||
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, | |||||||||||
(Dollars in millions, except per share data) |
2002 |
2001 |
2002 |
2001 | ||||||||
| ||||||||||||
Reported net income |
$ |
178 |
$ |
167 |
$ |
356 |
$ |
288 | ||||
Add back: goodwill amortization, after tax |
|
7 |
|
12 | ||||||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
178 |
$ |
174 |
$ |
356 |
$ |
300 | ||||
|
|
|
|
|
|
|
| |||||
Basic earnings per share: |
||||||||||||
Reported net income |
$ |
.55 |
$ |
.51 |
$ |
1.10 |
$ |
.89 | ||||
Goodwill amortization, after tax |
|
.02 |
|
.03 | ||||||||
|
|
|
|
|
|
|
| |||||
Adjusted basic earnings per share |
$ |
.55 |
$ |
.53 |
$ |
1.10 |
$ |
.92 | ||||
|
|
|
|
|
|
|
| |||||
Diluted earnings per share: |
||||||||||||
Reported net income |
$ |
.54 |
$ |
.50 |
$ |
1.08 |
$ |
.87 | ||||
Goodwill amortization, after tax |
|
.03 |
|
.04 | ||||||||
|
|
|
|
|
|
|
| |||||
Adjusted diluted earnings per share |
$ |
.54 |
$ |
.53 |
$ |
1.08 |
$ |
.91 | ||||
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||||||||
(Dollars in millions) |
Investment Servicing |
Investment Management |
Total |
Investment Servicing |
Investment Management |
Total |
||||||||||||||||
| ||||||||||||||||||||||
Balance at beginning of period |
$ |
264 |
$ |
210 |
|
$ |
474 |
|
$ |
261 |
$ |
209 |
|
$ |
470 |
| ||||||
Goodwill acquired |
|
4 |
|
1 |
|
|
5 |
| ||||||||||||||
Purchase price adjustment |
|
(3 |
) |
|
(3 |
) |
|
(3 |
) |
|
(3 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Translation adjustments |
|
5 |
|
1 |
|
|
6 |
|
|
4 |
|
1 |
|
|
5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at end of period |
$ |
269 |
$ |
208 |
|
$ |
477 |
|
$ |
269 |
$ |
208 |
|
$ |
477 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying
Amount | ||||||
| |||||||||
Other intangible assets: |
|||||||||
Customer lists |
$ |
121 |
$ |
7 |
$ |
114 | |||
Bond servicing rights |
|
62 |
|
38 |
|
24 | |||
Software and other |
|
3 |
|
2 |
|
1 | |||
|
|
|
|
|
| ||||
Total |
$ |
186 |
$ |
47 |
$ |
139 | |||
|
|
|
|
|
| ||||
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
(Dollars in millions) |
2002 |
2001 |
2002 |
2001 | ||||||||
| ||||||||||||
Interest Revenue |
||||||||||||
Deposits with banks |
$ |
160 |
$ |
199 |
$ |
321 |
$ |
445 | ||||
Securities purchased under resale agreements, securities |
||||||||||||
borrowed and federal funds sold |
|
102 |
|
217 |
|
198 |
|
519 | ||||
Investment securities: |
||||||||||||
U.S. Treasury and federal agencies |
|
106 |
|
107 |
|
218 |
|
228 | ||||
State and political subdivisions (exempt from federal tax) |
|
15 |
|
19 |
|
32 |
|
37 | ||||
Other investments |
|
72 |
|
108 |
|
150 |
|
187 | ||||
Commercial and financial loans |
|
22 |
|
39 |
|
46 |
|
85 | ||||
Lease financing |
|
26 |
|
29 |
|
54 |
|
57 | ||||
Trading account assets |
|
7 |
|
14 |
|
15 |
|
29 | ||||
|
|
|
|
|
|
|
| |||||
Total interest revenue |
|
510 |
|
732 |
|
1,034 |
|
1,587 | ||||
|
|
|
|
|
|
|
| |||||
Interest Expense |
||||||||||||
Deposits |
|
133 |
|
235 |
|
244 |
|
510 | ||||
Other borrowings |
|
111 |
|
235 |
|
222 |
|
545 | ||||
Long-term debt |
|
17 |
|
23 |
|
38 |
|
46 | ||||
|
|
|
|
|
|
|
| |||||
Total interest expense |
|
261 |
|
493 |
|
504 |
|
1,101 | ||||
|
|
|
|
|
|
|
| |||||
Net interest revenue |
$ |
249 |
$ |
239 |
$ |
530 |
$ |
486 | ||||
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
(Dollars in millions) |
2002 |
2001 |
2002 |
2001 | ||||||||
| ||||||||||||
Professional services |
$ |
34 |
$ |
33 |
$ |
55 |
$ |
64 | ||||
Advertising and sales promotion |
|
13 |
|
15 |
|
26 |
|
32 | ||||
Other |
|
41 |
|
55 |
|
86 |
|
117 | ||||
|
|
|
|
|
|
|
| |||||
Total operating expensesother |
$ |
88 |
$ |
103 |
$ |
167 |
$ |
213 | ||||
|
|
|
|
|
|
|
|
Regulatory Guidelines
(1) |
State Street |
State Street Bank |
||||||||||||||||||||
(Dollars in millions) |
Minimum |
Well Capitalized |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||
| ||||||||||||||||||||||
Risk-based ratios: |
||||||||||||||||||||||
Tier 1 capital |
4 |
% |
6 |
% |
|
15.1 |
% |
|
13.6 |
% |
|
14.3 |
% |
|
12.9 |
% | ||||||
Total capital |
8 |
|
10 |
|
|
16.1 |
|
|
14.5 |
|
|
14.4 |
|
|
13.0 |
| ||||||
Tier 1 leverage ratio |
3 |
|
5 |
|
|
5.3 |
|
|
5.4 |
|
|
5.3 |
|
|
5.3 |
| ||||||
Tier 1 capital |
$ |
4,103 |
|
$ |
3,795 |
|
$ |
3,819 |
|
$ |
3,558 |
| ||||||||||
Total capital |
|
4,360 |
|
|
4,050 |
|
|
3,852 |
|
|
3,587 |
| ||||||||||
Adjusted risk-weighted assets and market-risk equivalents: |
||||||||||||||||||||||
On-balance sheet |
$ |
19,511 |
|
$ |
20,528 |
|
$ |
19,043 |
|
$ |
20,141 |
| ||||||||||
Off-balance sheet |
|
7,173 |
|
|
6,708 |
|
|
7,176 |
|
|
6,710 |
| ||||||||||
Market-risk equivalents |
|
466 |
|
|
706 |
|
|
442 |
|
|
679 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total |
$ |
27,150 |
|
$ |
27,942 |
|
$ |
26,661 |
|
$ |
27,530 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Quarterly average adjusted assets |
$ |
77,761 |
|
$ |
70,922 |
|
$ |
72,582 |
|
$ |
67,496 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
State Street must meet the regulatory designation of well capitalized in order to maintain its status as a financial holding company. In addition,
Regulation Y defines well capitalized for a bank holding company such as State Street for the purpose of determining eligibility for a streamlined review process for acquisition proposals. For such purposes, well capitalized
requires State Street to maintain a minimum Tier 1 risk-based capital ratio of 6% and a minimum total risk-based capital ratio of 10%. |
(Dollars in millions, except where otherwise noted; taxable
equivalent) |
Investment Servicing |
Investment Management | ||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
| ||||||||||||
Total revenue |
$ |
1,707 |
$ |
1,637 |
$ |
307 |
$ |
304 | ||||
Income before income taxes |
|
525 |
|
478 |
|
36 |
|
32 | ||||
Average assets (billions) |
|
75.8 |
|
66.9 |
|
1.9 |
|
1.8 |
Three Months Ended June
30, |
Six Months Ended June
30, | |||||||
(Dollars in millions, except per share data; shares in thousands) |
2002 |
2001 |
2002 |
2001 | ||||
| ||||||||
Net Income |
$178 |
$167 |
$ 356 |
$288 | ||||
Earnings per share |
||||||||
Basic |
$ .55 |
$ .51 |
$1.10 |
$ .89 | ||||
Diluted |
.54 |
.50 |
1.08 |
.87 | ||||
Basic average shares |
323,858 |
325,214 |
323,774 |
324,949 | ||||
Stock options and stock awards |
4,049 |
4,640 |
4,297 |
4,726 | ||||
7.75% convertible subordinated debentures |
355 |
683 |
379 |
686 | ||||
|
|
|
| |||||
Dilutive average shares |
328,262 |
330,537 |
328,450 |
330,361 | ||||
|
|
|
|
(Dollars in millions) |
June 30, 2002 |
December 31, 2001 | ||||
| ||||||
Trading: |
||||||
Interest rate contracts: |
||||||
Swap agreements |
$ |
2,736 |
$ |
2,385 | ||
Options and caps purchased |
|
354 |
|
281 | ||
Options and caps written |
|
508 |
|
418 | ||
Futuresshort position |
|
11,834 |
|
7,395 | ||
Options on futures purchased |
|
20 |
|
235 | ||
Options on futures written |
|
40 |
|
285 | ||
Foreign exchange contracts: |
||||||
Forward, swap and spot |
|
214,662 |
|
167,415 | ||
Options purchased |
|
315 |
|
1,097 | ||
Options written |
|
308 |
|
1,095 | ||
Balance Sheet Management: |
||||||
Interest rate contracts: |
||||||
Swap agreements |
|
1,810 |
|
1,299 |
(Dollars in millions) |
June 30, 2002 |
December 31, 2001 | ||||
| ||||||
Indemnified securities on loan |
$ |
128,677 |
$ |
113,047 | ||
Loan commitments |
|
12,889 |
|
12,962 | ||
Asset purchase agreements |
|
11,124 |
|
10,366 | ||
Standby letters of credit |
|
2,987 |
|
3,918 | ||
Letters of credit |
|
142 |
|
164 |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||
(Dollars in millions, except per share data) |
2002 |
2001(2) |
Change |
% |
2002 |
2001(2) |
Change |
% |
||||||||||||||||||
| ||||||||||||||||||||||||||
Operating Results(1) |
||||||||||||||||||||||||||
Fee revenue: |
||||||||||||||||||||||||||
Servicing fees |
$ |
440 |
$ |
426 |
$ |
14 |
|
3 |
|
$ |
862 |
$ |
822 |
$ |
40 |
|
5 |
| ||||||||
Management fees |
|
141 |
|
135 |
|
6 |
|
5 |
|
|
276 |
|
262 |
|
14 |
|
5 |
| ||||||||
Foreign exchange trading |
|
91 |
|
99 |
|
(8 |
) |
(7 |
) |
|
159 |
|
198 |
|
(39 |
) |
(19 |
) | ||||||||
Processing fees and other |
|
83 |
|
77 |
|
6 |
|
5 |
|
|
159 |
|
148 |
|
11 |
|
7 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total fee revenue |
|
755 |
|
737 |
|
18 |
|
2 |
|
|
1,456 |
|
1,430 |
|
26 |
|
2 |
| ||||||||
Net interest revenue |
|
264 |
|
254 |
|
10 |
|
4 |
|
|
560 |
|
515 |
|
45 |
|
9 |
| ||||||||
Provision for loan losses |
|
1 |
|
3 |
|
(2 |
) |
(67 |
) |
|
2 |
|
4 |
|
(2 |
) |
(50 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total revenue |
|
1,018 |
|
988 |
|
30 |
|
3 |
|
|
2,014 |
|
1,941 |
|
73 |
|
4 |
| ||||||||
Operating expenses |
|
738 |
|
725 |
|
13 |
|
2 |
|
|
1,453 |
|
1,431 |
|
22 |
|
2 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Income before income taxes |
|
280 |
|
263 |
|
17 |
|
6 |
|
|
561 |
|
510 |
|
51 |
|
10 |
| ||||||||
Income taxes |
|
87 |
|
81 |
|
6 |
|
|
175 |
|
160 |
|
15 |
|
||||||||||||
Taxable equivalent adjustment |
|
15 |
|
15 |
|
30 |
|
29 |
|
1 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating earnings |
$ |
178 |
$ |
167 |
$ |
11 |
|
6 |
|
$ |
356 |
$ |
321 |
$ |
35 |
|
11 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating earnings per share (2) |
||||||||||||||||||||||||||
Basic |
$ |
.55 |
$ |
.51 |
$ |
.04 |
|
8 |
|
$ |
1.10 |
$ |
.99 |
$ |
.11 |
|
11 |
| ||||||||
Diluted |
|
.54 |
|
.50 |
|
.04 |
|
8 |
|
|
1.08 |
|
.97 |
|
.11 |
|
11 |
| ||||||||
Operating Results(1), Excluding Goodwill Amortization in 2001(3) |
||||||||||||||||||||||||||
Operating expenses |
$ |
738 |
$ |
715 |
$ |
23 |
|
3 |
|
$ |
1,453 |
$ |
1,413 |
$ |
40 |
|
3 |
| ||||||||
Operating earnings |
|
178 |
|
174 |
|
4 |
|
2 |
|
|
356 |
|
333 |
|
23 |
|
7 |
| ||||||||
Operating earnings per share: |
||||||||||||||||||||||||||
Basic |
$ |
.55 |
$ |
.53 |
$ |
.02 |
|
4 |
|
$ |
1.10 |
$ |
1.02 |
$ |
.08 |
|
8 |
| ||||||||
Diluted |
|
.54 |
|
.53 |
|
.01 |
|
2 |
|
|
1.08 |
|
1.01 |
|
.07 |
|
7 |
| ||||||||
Reported Results |
||||||||||||||||||||||||||
Total revenue |
$ |
1,018 |
$ |
988 |
$ |
30 |
|
3 |
|
$ |
2,014 |
$ |
1,891 |
$ |
123 |
|
7 |
| ||||||||
Net income |
|
178 |
|
167 |
|
11 |
|
6 |
|
|
356 |
|
288 |
|
68 |
|
23 |
| ||||||||
Earnings Per Share: |
||||||||||||||||||||||||||
Basic |
$ |
.55 |
$ |
.51 |
$ |
.04 |
|
8 |
|
$ |
1.10 |
$ |
.89 |
$ |
.21 |
|
24 |
| ||||||||
Diluted |
|
.54 |
|
.50 |
|
.04 |
|
8 |
|
|
1.08 |
|
.87 |
|
.21 |
|
24 |
|
(1) |
Operating results for the six months ended June 30, 2001 exclude the write-off of State Streets total investment in Bridge Information Systems, Inc. of
$50 million, equal to $33 million after tax, or $.10 per diluted share. |
(2) |
Results for 2001 have been restated in accordance with FASB guidance effective January 1, 2002, to present client-reimbursed out-of-pocket expenses as gross
revenue and expense. |
(3) |
Operating results excluding goodwill amortization expense are presented for comparability. Effective January 1, 2002, State Street does not amortize goodwill,
in accordance with SFAS No. 142. |
Three Months Ended June 30, |
||||||||||||
2002 |
2001 |
|||||||||||
(Dollars in millions) |
Average Balance |
Rate |
Average Balance |
Rate |
||||||||
| ||||||||||||
Interest-earning assets |
$ |
73,205 |
2.88 |
% |
$ |
62,743 |
4.77 |
% | ||||
Interest-bearing liabilities |
|
65,808 |
1.59 |
|
|
55,949 |
3.53 |
| ||||
|
|
|
| |||||||||
Excess of rate earned over rate paid |
1.29 |
% |
1.24 |
% | ||||||||
|
|
|
| |||||||||
Net Interest Margin |
1.45 |
% |
1.63 |
% | ||||||||
|
|
|
|
Investment Servicing |
Investment Management |
|||||||||||||||
(Dollars in millions, except where otherwise noted; taxable equivalent) |
2002 |
2001 |
2002 |
2001 |
||||||||||||
| ||||||||||||||||
Fee revenue: |
||||||||||||||||
Servicing fees |
$ |
862 |
|
$ |
822 |
|
||||||||||
Management fees |
$ |
276 |
|
$ |
262 |
| ||||||||||
Foreign exchange trading |
|
159 |
|
|
198 |
|
||||||||||
Processing fees and other(1) |
|
150 |
|
|
140 |
|
|
9 |
|
|
8 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total fee revenue |
|
1,171 |
|
|
1,160 |
|
|
285 |
|
|
270 |
| ||||
Net interest revenue after provision for loan losses |
|
536 |
|
|
477 |
|
|
22 |
|
|
34 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total operating revenue(1) |
|
1,707 |
|
|
1,637 |
|
|
307 |
|
|
304 |
| ||||
Operating expense |
|
1,182 |
|
|
1,159 |
|
|
271 |
|
|
272 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating earnings before income taxes(1) |
$ |
525 |
|
$ |
478 |
|
$ |
36 |
|
$ |
32 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Pre-tax margin |
|
31 |
% |
|
29 |
% |
|
12 |
% |
|
11 |
% | ||||
Average assets (billions) |
$ |
75.8 |
|
$ |
66.9 |
|
$ |
1.9 |
|
$ |
1.8 |
|
(1) |
Operating results for the first half of 2001 exclude the write-off of $50 million for State Streets investment in Bridge. |
(Dollars in millions) |
Average |
Maximum |
Minimum | ||||||
| |||||||||
2002: |
|||||||||
Foreign exchange products |
$ |
.9 |
$ |
1.7 |
$ |
.4 | |||
Interest rate products |
|
3.0 |
|
4.3 |
|
2.2 | |||
2001: |
|||||||||
Foreign exchange products |
$ |
1.0 |
$ |
1.9 |
$ |
.4 | |||
Interest rate products |
|
3.8 |
|
4.9 |
|
3.0 |
Exhibit Number |
Page of this Report | |||
10.1 |
Description of 2001 deferred stock awards (filed with the Securities and Exchange Commission on pages 7 and 8 under the heading Compensation of
Directors of Registrants Proxy Statement for the 2002 Annual Meeting and incorporated by reference) |
|||
12 |
Ratio of earnings to fixed charges |
29 | ||
15 |
Letter regarding unaudited interim financial information |
30 |
By: |
/s/ David A. Spina | |
David A. Spina, Chairman and
Chief Executive Officer |
By: |
/s/ Stefan M. Gavell | |
Stefan M. Gavell, Executive Vice
President and Chief Financial Officer |