Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

————————

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004

OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission file number 000-22461

O.A.K. FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

MICHIGAN
(State of other jurisdiction of
incorporation or organization)
38-2817345
(I.R.S. Employer
Identification No.)

2445 84th Street, S.W., Byron Center, Michigan 49315
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (616) 878-1591

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $1.00 par value
(Title of Class)

_________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [__]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. [X].

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12-b-2). Yes [X].   No [__].

State the aggregate market value of the voting and nonvoting common equity held by non-affiliates of the registrant computed by reference to the price at which the common equity was sold, or the average bid and asked prices of such common equity, as of the last business day of the registrant’s most recently completed second quarter.

Aggregate Market Value as of June 30, 2004: $79,925,982

As of February 25, 2005, there were outstanding 2,034,691 shares of the Company’s Common Stock ($1.00 par value).

Documents Incorporated by Reference: Portions of the Company’s Proxy Statement for the Annual Meeting of Shareholders to be held April 21, 2005 are incorporated by reference into Part III of this report.


PART I

Item 1. Business.

The Company

        OAK Financial Corporation (the “Company”), was incorporated under the laws of the State of Michigan on October 13, 1988, for the purpose of becoming a bank holding company. The Company is registered under the Bank Holding Company Act of 1956, as amended, and owns the outstanding stock of Byron Bank (the “Bank”), which is organized under the laws of the State of Michigan. Aside from the Bank, the Company has no other substantial assets. The Company conducts no business except for the provision of certain management and operational services to the Bank, the collection of dividends from the Bank and the payment of dividends to the Company’s stockholders. The executive office of the Company is located at 2445 84th Street, S.W., Byron Center, Michigan 49315. While the Company’s chief decision makers monitor the revenue streams of various products and services, operations are managed and financial performance is evaluated on a company wide basis. Accordingly, all of the Company’s operations are considered by Management to be aggregated in one reportable operating segment.

        The Company and all its subsidiaries are provided staff resources through OAK ELC, an employee leasing company. OAK ELC provides staffing solely to the Company and its subsidiaries.

The Bank

        The Bank was organized in 1921 as a Michigan banking corporation. The executive office of the Bank is located at 2445 84th Street, S.W., Byron Center, Michigan 49315. The Bank’s main office is located in Byron Center and it serves other communities with a total of 12 offices. The Bank’s offices are located in Kent County, Ottawa County and the northern portion of Allegan County. The area in which the Bank’s offices are located, which is basically south and west of the city of Grand Rapids, has historically been rural in character but now has a growing suburban population as the Grand Rapids Metropolitan Area expands.

        On February 17, 2005 the Bank changed its name from Byron Center State Bank to Byron Bank. Along with the new name, a new logo and new colors were introduced. The name change reflects the Bank’s heritage of over 80 years in the banking business and offers a dynamic new look for the future. The name of the Bank’s subsidiaries, OAK Financial Services and Dornbush Insurance Agency were also changed to Byron Investment Services and Byron Insurance, respectively.

        The Bank provides a broad range of financial products and services through its branch network in West Michigan. A typical branch includes a full service lobby, most with drive-thru service and automatic teller machines. The Bank provides a wide range of commercial and personal banking services, including but not limited to: real estate, consumer and commercial loans, checking accounts, savings accounts, certificates of deposit, safe deposit boxes, U.S. Savings Bonds, internet banking, electronic ATM banking, telephone banking and other electronic banking services. Currently, the Bank does not offer trust services.

        The Bank owns a subsidiary, Byron Investment Services, Inc., which offers mutual fund products, securities brokerage services, retirement planning services, investment management and advisory services. During 2004, Byron Investment Services, Inc. added tax preparation to its list of available services. This service will allow Byron Investment Services to prepare customers’ tax returns and advise them on investment strategies for future tax savings. Byron Investment Services owns Byron Insurance Agency, Inc., which offers property and casualty, life, disability and long-term care insurance. On January 24, 2005, Byron Investment Services, Inc. formed a joint venture between OAK Title Insurance Agency, Inc. and First Metropolitan Title Co. as members of the new OAK Title Agency, LLC. OAK Title Insurance Agency, Inc. is a wholly owned subsidiary of Byron Investment Services, Inc.

Effect of Government Monetary Policies

        Earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government, its agencies, and the Federal Reserve Board. The Federal Reserve Board’s monetary policies have had, and will likely continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order to, among other things, curb inflation or avoid a recession. The policies of the Federal Reserve Board have a major effect upon the levels of bank loans, investments and deposits through its open market operations in United States government securities, and through its regulation

-1-


of, among other things, the discount rate on borrowings of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.

Bank Competition

        The Bank has twelve offices, one within each of the communities it serves. Within these communities, its principal competitors are Comerica Bank, Bank One, Fifth-Third Bank, Flagstar Bank, National City Bank, Huntington Bank, Macatawa Bank, Mercantile Bank of West Michigan, United Bank of Michigan , and various credit unions. Generally the bank’s products, services, and pricing are competitive within the markets served. However, credit unions, due to favorable tax treatment, frequently offer higher rates on some deposit products.

        The financial services industry is very competitive. Principal methods of competition include loan and deposit pricing and the quality of services provided. The deregulation of the financial service industry has led to increased competition among banks and other financial institutions for funds, which traditionally have been deposited with commercial banks. The enactment of the Gramm-Leach-Bliley Act of 1999, which permits the combination of banks, insurance companies, and securities firms, has also increased competition in the financial services industry. Management continues to evaluate the opportunities for the expansion of products and services and additional branching opportunities. Management also believes the Bank is well positioned to compete effectively with other providers of financial serves in West Michigan.

Source of Revenue

        The Bank’s principal sources of revenue include net interest income and non-interest income. The net interest revenue is the difference between the interest the Bank earns on loans and investments and the interest the Bank pays on deposits and other interest bearing borrowed funds. Non-interest revenue includes fees from the sale of loans, deposit service charges, insurance premium income, brokerage fees, mortgage banking and other fees collected for services provided. Mortgage banking revenue includes the gains resulting from the origination and sale of mortgage loans and fees received for servicing mortgage loans for others. The sources of income for the three most recent years are as follows:

% of total revenue: 2004 2003 2002

Net interest revenue      73.9 %  73.0 %  74.4 %
Non-interest revenue    20.5 %  19.2 %  14.8 %
Mortgage banking revenue    5.6 %  7.8 %  10.8 %

Employees

        As of December 31, 2004, the Registrant and subsidiaries employed 153 full-time and 56 part-time persons. Management believes that relations with employees are good.

SUPERVISION AND REGULATION

        The following is a summary of certain statutes and regulations affecting the Company and the Bank. This summary is qualified in its entirety by such statutes and regulations. A change in applicable laws or regulations may have a material effect on the Company, the Bank and the business of the Company and the Bank.

General

        On October 16, 2003, OAK Financial Corporation and the Bank were released from the written agreement that was entered into on October 4, 2002 with the Federal Reserve Bank of Chicago and the Michigan Office of Financial and Insurance Services. Release from the written agreement followed management’s compliance with all of the provisions of the written agreement. The Written Agreement addressed issues including management and asset quality. While the Written Agreement was in effect, the Company and the Bank required prior regulatory approval to pay dividends, add new directors, employ new senior executive officers, and to pay certain severance or related compensation.

-2-


        Financial institutions and their holding companies are extensively regulated under federal and state law. Consequently, the growth and earnings performance of the Company and the Bank can be affected not only by management decisions and general economic conditions, but also by the statutes administered by, and the regulations and policies of, various governmental regulatory authorities. Those authorities include, but are not limited to, the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), the FDIC, the Michigan Office of Financial and Insurance Services (“OFIS”), the Internal Revenue Service, and state taxing authorities. The effect of such statutes, regulations and policies can be significant, and cannot be predicted with a high degree of certainty.

        Federal and state laws and regulations generally applicable to financial institutions and their holding companies regulate, among other things, the scope of business, investments, reserves against deposits, capital levels relative to operations, lending activities and practices, the nature and amount of collateral for loans, the establishment of branches, mergers, consolidations and dividends. The system of supervision and regulation applicable to the Company and the Bank establishes a comprehensive framework for their respective operations and is intended primarily for the protection of the FDIC’s deposit insurance funds, the depositors of the Bank, and the public, rather than stockholders of the Bank or the Company. Federal law and regulations establish supervisory standards applicable to the lending activities of the Bank, including internal controls, credit underwriting, loan documentation and loan-to-value ratios for loans secured by real property.

The Company

        General. The Company is a bank holding company and, as such, is registered with, and subject to regulation by, the Federal Reserve Board under the Bank Holding Company Act, as amended (the “BHCA”). Under the BHCA, the Company is subject to periodic examination by the Federal Reserve Board, and is required to file with the Federal Reserve Board periodic reports of its operations and such additional information as the Federal Reserve Board may require.

        In accordance with Federal Reserve Board policy, the Company is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Company might not do so absent such policy. In addition, if OFIS deems the Bank’s capital to be impaired, OFIS may require the Bank to restore its capital by a special assessment upon the Company as the Bank’s sole shareholder. If the Company were to fail to pay any such assessment, the directors of the Bank would be required, under Michigan law, to sell the shares of the Bank’s stock owned by the Company to the highest bidder at either a public or private auction and use the proceeds of the sale to restore the Bank’s capital.

        Investments and Activities. In general, any direct or indirect acquisition by the Company of any voting shares of any bank which would result in the Company’s direct or indirect ownership or control of more than 5 percent of any class of voting shares of such bank, and any merger or consolidation of the Company with another bank company, will require the prior written approval of the Federal Reserve Board under the BHCA.

        The merger or consolidation of an existing bank subsidiary of the Company with another bank, or the acquisition by such a subsidiary of assets of another bank, or the assumption of liability by such a subsidiary to pay any deposits in another bank, will require the prior written approval of the responsible Federal depository institution regulatory agency under the Bank Merger Act. In addition, in certain such cases an application to, and the prior approval of, the Federal Reserve Board under the BHCA and/or the OFIS under the Michigan Banking Code, may be required.

        With certain limited exceptions, the BHCA prohibits any bank holding company from engaging, either directly or indirectly through a subsidiary, in any activity other than managing or controlling banks unless the proposed non-banking activity is one that the Federal Reserve Board has determined to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Under current Federal Reserve Board regulations, such permissible non-banking activities include such things as mortgage banking, equipment leasing, securities brokerage, and consumer and commercial finance company operations. Well-capitalized and well-managed bank holding companies may engage de novo in certain types of non-banking activities without prior notice to, or approval of, the Federal Reserve Board, provided that written notice of the new activity is given to the Federal Reserve Board within 10 business days after the activity is commenced. If a bank holding company wishes to engage in a non-banking activity by acquiring a going concern, prior notice and/or prior approval will be required, depending upon the activities in which the company to be acquired is engaged, the size of the company to be acquired and the financial and managerial condition of the acquiring bank holding company.

-3-


        Eligible bank holding companies that elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of non-banking activities, including securities and insurance activities and any other activity that the Federal Reserve Board, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature, incidental to any such financial activity or complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. The Bank Holding Company Act generally does not place territorial restrictions on the domestic activities of non-bank subsidiaries of bank or financial holding companies.

        The Company’s common stock is registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). It is therefore subject to the information, proxy solicitation, insider trading and other restrictions and requirements of the SEC under the Exchange Act. On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act provides for numerous changes to the reporting, accounting, corporate governance and business practices of companies as well as financial and other professionals who have involvement with the U.S. public markets. The SEC continues to issue new and proposed rules implementing various provisions of the Sarbanes-Oxley Act. During 2004, the Company became an accelerated filer based on its aggregate market value as of June 30, 2004. As such, the Company is required to file regulatory reports on an accelerated basis and is also required to issue a report regarding the company’s system of internal controls.

        Capital Requirements. The Federal Reserve Board uses capital adequacy guidelines in its examination and regulation of bank holding companies. If capital falls below minimum guidelines, a bank holding company may, among other things, be denied approval to acquire or establish additional banks or non-bank businesses. The Federal Reserve Board’s capital guidelines for bank holding companies are essentially the same as those described below for the Bank.

        Dividends. The Company is a corporation separate and distinct from the Bank. Most of the Company’s revenues are received by it in the form of dividends paid by the Bank. Thus, the Company’s ability to pay dividends to its stockholders is indirectly limited by statutory restrictions on the Bank’s ability to pay dividends described below. Further, in a policy statement, the Federal Reserve Board expressed its view that a bank holding company experiencing earnings weaknesses should not pay cash dividends exceeding its net income or which can only be funded in ways that weaken the bank holding company’s financial health, such as by borrowing. Additionally, the Federal Reserve Board possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies. The “prompt corrective action” provisions of federal law and regulation authorizes the Federal Reserve Board to restrict the payment of dividends by the Company for an insured bank which fails to meet specified capital levels.

        In addition to the restrictions on dividends imposed by the Federal Reserve Board, the Michigan Business Corporation Act provides that dividends may be legally declared or paid only if, after the distribution, a corporation, such as the Company, can pay its debts as they come due in the usual course of business and its total assets equal or exceed the sum of its liabilities plus the amount that would be needed to satisfy the preferential rights upon dissolution of any holders of preferred stock whose preferential rights are superior to those receiving the distribution. The Company’s Articles of Incorporation do not authorize the issuance of preferred stock and there are no current plans to seek such authorization.

The Bank

        General. The Bank is a Michigan banking corporation, is a member of the Federal Reserve System and its deposit accounts are insured by the Bank Insurance Fund (the “BIF”) of the FDIC. As a Federal Reserve System member and a Michigan chartered bank, the Bank is subject to the examination, supervision, reporting and enforcement requirements of the Federal Reserve Board as its primary federal regulator and OFIS, as the chartering authority for Michigan banks. These agencies and the federal and state laws applicable to the Bank and its operations, extensively regulate various aspects of the banking business including, among other things, permissible types and amounts of loans, investments and other activities, capital adequacy, branching, interest rates on loans and deposits, the maintenance of non-interest bearing reserves on deposit accounts, and the safety and soundness of banking practices.

-4-


        Deposit Insurance. As an FDIC-insured institution, the Bank is required to pay deposit insurance premium assessments to the FDIC. The FDIC has adopted a risk-based assessment system under which all insured depository institutions are placed into one of nine categories and assessed insurance premiums, based upon their respective levels of capital and results of supervisory evaluation. Institutions classified as well-capitalized (as defined by the FDIC) and considered healthy pay the lowest premium while institutions that are less than adequately capitalized (as defined by the FDIC) and considered of substantial supervisory concern pay the highest premium. Risk classification of all insured institutions is made by the FDIC for each semi-annual assessment period.

        The Federal Deposit Insurance Act (“FDIA”) requires the FDIC to establish assessment rates at levels which will maintain the Deposit Insurance Fund at a mandated reserve ratio of not less than 1.25 percent of estimated insured deposits. For several years, the BIF reserve ratio has been at or above the mandated ratio and assessments have ranged from 0 percent of deposits for institutions in the lowest risk category to .27 percent of deposits in the highest risk category.

        FICO Assessments. The Bank, as a member of the BIF, is subject to assessments to cover the payments on outstanding obligations of the Financing Corporation (“FICO”). FICO was created to finance the recapitalization of the Federal Savings and Loan Insurance Corporation, the predecessor to the FDIC’s Savings Association Insurance Fund (the “SAIF”), which insures the deposits of thrift institutions. From now until the maturity of the outstanding FICO obligations in 2019, BIF members and SAIF members will share the cost of the interest on the FICO bonds on a pro rata basis. It is estimated that FICO assessments during this period will be less than 0.025 percent of deposits.

        OFIS Assessments. Michigan banks are required to pay supervisory fees to OFIS to fund the operations of OFIS. The amount of supervisory fees paid by a bank is based upon the bank’s total assets, as reported to OFIS.

        Capital Requirements. The Federal Reserve has established the following minimum capital standards for state-chartered, member banks, such as the Bank: a leverage requirement consisting of a minimum ratio of Tier 1 capital to total average assets of 3 percent for the most highly-rated banks with minimum requirements of 4 percent to 5 percent for all others, and a risk-based capital requirement consisting of a minimum ratio of total capital to total risk-weighted assets of 8 percent, at least one-half of which must be Tier 1 capital. Tier 1 capital consists principally of stockholders’ equity. These capital requirements are minimum requirements. Higher capital levels will be required if warranted by the particular circumstances or risk profiles of individual institutions.

        Federal law provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of undercapitalized institutions. The extent of the regulators’ powers depends on whether the institution in question is “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” or “critically undercapitalized.” Federal regulations define these capital categories as follows:

Total
Risk-Based
Capital Ratio
Tier 1
Risk-Based
Capital Ratio
Leverage Ratio



Well capitalized
Adequately capitalized
Undercapitalized
Significantly undercapitalized
Critically undercapitalized
10% or above
 8% or above
Less than 8%
Less than 6%
     --
6% or above
4% or above
Less than 4%
Less than 3%
     --
5% or above
4% or above
Less than 4%
Less than 3%
A ratio of tangible equity to total assets of 2% or less

        As of December 31, 2004, the Bank’s ratios exceeded minimum requirements for the well capitalized category. (See “Liquidity and Capital Resources.”)

        Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: requiring the submission of a capital restoration plan; placing limits on asset growth and restrictions on activities; requiring the institution to issue additional capital stock (including additional voting stock) or to be acquired; restricting transactions with affiliates; restricting the interest rate the institution may pay on deposits; ordering a new election of directors of the institution; requiring that senior executive officers or directors be dismissed; prohibiting the institution from accepting deposits from correspondent banks; requiring the institution to divest certain subsidiaries; prohibiting the payment of principal or interest on subordinated debt; and ultimately, appointing a receiver for the institution.

-5-


        In general, a depository institution may be reclassified to a lower category than is indicated by its capital levels if the appropriate federal depository institution regulatory agency determines the institution to be otherwise in an unsafe or unsound condition or to be engaged in an unsafe or unsound practice. This could include a failure by the institution, following receipt of a less-than-satisfactory rating on its most recent examination report, to correct the deficiency.

        Dividends. Under Michigan law, the Bank is restricted as to the maximum amount of dividends it may pay on its common stock. The Bank may not pay dividends except out of net income after deducting its losses and bad debts. A Michigan state bank may not declare or pay a dividend unless the bank will have surplus amounting to at least 20 percent of its capital after the payment of the dividend.

        As a member of the Federal Reserve System, the Bank is required by federal law to obtain the prior approval of the Federal Reserve Board for the declaration or payment of a dividend, if the total of all dividends declared by the Bank’s Board of Directors in any year will exceed the total of (i) the Bank’s retained net income (as defined and interpreted by regulation) for that year plus (ii) the retained net income for the preceding two years, less any required transfers to surplus. Federal law generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Further, federal regulatory agencies can prohibit a banking institution or bank holding company from engaging in unsafe and unsound business practices and could prohibit payment of dividends if such payment could be deemed an unsafe and unsound business practice.

        Insider Transactions. The Bank is subject to certain restrictions imposed by the Federal Reserve Act on any extensions of credit to the Company or its subsidiaries, on investments in the stock or other securities of the Company or its subsidiaries and the acceptance of the stock or other securities of the Company or its subsidiaries as collateral for loans. Certain limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to directors and officers of the Company and its subsidiaries, to principal stockholders of the Company, and to “related interests” of such directors, officers and principal stockholders. In addition, federal law and regulations may affect the terms upon which any person becoming a director or officer of the Company or one of its subsidiaries or a principal shareholder of the Company may obtain credit from banks with which the Bank maintains a correspondent relationship.

        Safety and Soundness Standards. Pursuant to FDICIA, the FDIC adopted guidelines to establish operational and managerial standards to promote the safety and soundness of federally insured depository institutions. The guidelines establish standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, asset quality and earnings.

        Investments and Other Activities. Under federal law and regulations, Federal Reserve System member banks and FDIC-insured state banks are prohibited, subject to certain exceptions, from making or retaining equity investments of a type, or in an amount, that are not permissible for a national bank. Federal law, as implemented by regulations, also prohibits state banks and their subsidiaries, subject to certain exceptions, from engaging as principal in any activity that is not permitted for a national bank or its subsidiary, respectively, unless the bank meets, and continues to meet, its minimum regulatory capital requirements and the bank’s primary federal regulator determines the activity would not pose a significant risk to the deposit insurance fund of which the bank is a member. Impermissible investments and activities must be divested or discontinued within certain time frames set by the bank’s primary federal regulator in accordance with federal law. These restrictions are not currently expected to have a material impact on the operations of the Bank.

        Consumer Protection Laws. The Bank’s business includes making a variety of types of loans to individuals. In making these loans, the Bank is subject to State usury and regulatory laws and to various federal statutes, including the privacy of consumer financial information provisions of the Gramm-Leach-Bliley Act and regulations under the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Fair and Accurate Credit Transactions Act, the Truth in Lending Act, the Real Estate Settlement Procedures Act, and the Home Mortgage Disclosure Act, and regulations which prohibit discrimination, specify disclosures to be made to borrowers regarding credit and settlement costs, and regulate the mortgage loan servicing activities of the Bank, including the maintenance and operation of escrow accounts and the transfer of mortgage loan servicing. In receiving deposits, the Bank is subject to extensive regulation under State and federal law and regulations, including the Truth in Savings Act, the Expedited Funds Availability Act, the Bank Secrecy Act, the Electronic Funds Transfer Act, and the Federal Deposit Insurance Act. Violation of these laws could result in the imposition of significant damages and fines upon the Bank and its directors and officers.

-6-


        The USA Patriot Act. The Patriot Act contains sweeping anti-money laundering and financial transparency laws. Under the Act and implementing regulations, among other requirements financial institutions must establish anti-money laundering programs that include (i) internal policies, procedures, and controls, (ii) specific designation of an anti-money laundering compliance officer, (iii) ongoing employee training programs, and (iv) an independent audit function to test the anti-money laundering program. Financial institutions must also implement a risk-based customer identification program in connection with opening new accounts. The program must contain requirements for identity verification, record-keeping, comparison of information to government-maintained lists, and notice to customers. Bank regulators are directed to consider a holding company’s effectiveness in combating money laundering when ruling on Federal Reserve Act and Bank Merger Act applications.

        Branching Authority. Michigan banks, such as the Bank, have the authority under Michigan law to establish branches anywhere in the State of Michigan, subject to receipt of all required regulatory approvals.

        Banks may establish interstate branch networks through acquisitions of other banks. The establishment of de novo interstate branches or the acquisition of individual branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) is allowed only if specifically authorized by state law.

        Michigan permits both U.S. and non-U.S. banks to establish branch offices in Michigan. The Michigan Banking Code permits, in appropriate circumstances and with the approval of the Michigan Office of Financial and Insurance Services, Division of Financial Institutions, (1) acquisition of Michigan banks by FDIC-insured banks, savings banks or savings and loan associations located in other states, (2) sale by a Michigan bank of branches to an FDIC-insured bank, savings bank or savings and loan association located in a state in which a Michigan bank could purchase branches of the purchasing entity, (3) consolidation of Michigan banks and FDIC-insured banks, savings banks or savings and loan associations located in other states having laws permitting such consolidation, (4) establishment of branches in Michigan by FDIC-insured banks located in other states, the District of Columbia or U.S. territories or protectorates having laws permitting a Michigan bank to establish a branch in such jurisdiction, and (5) establishment by foreign banks of branches located in Michigan.

        Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports are available free of charge through a link on our website at www.BankAtByron.com to the SEC website. The reports are also available through the SEC website.

Item 2. Properties.

        The Company and the Bank own and operate a total of 12 facilities in Michigan. The facilities are located in Kent, Ottawa, and Allegan Counties. The individual properties are not materially significant to the Company’s or the Bank’s business or to the consolidated financials.

        With the exception of the potential remodeling of certain facilities to provide for the efficient use of work space or to maintain an appropriate appearance, each property is considered adequate for current and anticipated needs.

        At the end of 2004, the mortgage center, which was located in a separate facility, was in the process of being consolidated into the main office in Byron Center. The Company does not anticipate a continuing need for the facility and plans to list it for sale in 2005.

Item 3. Legal Proceedings.

        From time to time, we may be involved in various legal proceedings that are incidental to our business. In the opinion of management, we are not a party to any current legal proceedings that are material to our financial condition, either individually or in the aggregate.

-7-


Item 4. Submission of Matters to Vote of Security Holders.

        None.

Executive Officers of the Company

        The Board of Directors appoints the executive officers of the Bank. There are no family relationships among the officers and/or the directors of the Company, or any arrangement or understanding between any officer and any other person pursuant to which the officer was elected. The following table sets forth certain information with respect to the Company’s executive officers (included for information purposes only) as of December 31, 2004:

Name Age Position with Company Year Became
an Executive Officer

Patrick K. Gill

James A. Luyk


Thomas L. Fitzgerald

53
  
42
  
  
59

President, Chief Executive Officer and
Director of the Company and the Bank
Executive Vice President, Chief Financial
Officer and Chief Operating Officer of the
Company and the Bank
Executive Vice President and Chief Lending
Officer of the Company and the Bank

2002

2000


2002

        Prior to being named President and Chief Executive Officer in 2002, Mr. Gill served as President and Chief Executive Officer of Pavilion Bancorp, Inc. for more than five (5) years.

        Prior to being named Executive Vice President and Chief Financial Officer in 2000, Mr. Luyk served as regional controller for Huntington National Bank.

        Prior to being named Executive Vice President and Chief Lending Officer in 2002, Mr. Fitzgerald served as Executive Vice President, in charge of business development, at National City Bank for more than five (5) years.

PART II

Item 5. Market Price and Dividends for Registrant's Common Equity and Related Stockholder Matters.

        The following table sets forth the range of high and low sales prices of the Company’s common stock during 2004 and 2003, based on information available to the Company, as well as per share cash dividends declared during those periods.

Sales Prices Cash Dividends Declared


2004 High Low



First Quarter     $ 44.26   $ 39.88      
Second Quarter    45.55    42.69   $ 0.30  
Third Quarter    47.19    44.85   $ 0.15  
Fourth Quarter    45.75    44.95   $ 0.15  
   
2003 High Low



First Quarter   $ 39.75   $ 38.00  
Second Quarter    40.00    37.25   $ 0.24  
Third Quarter    41.00    37.00  
Fourth Quarter    41.25    38.50   $ 0.30  

At February 18, 2005, the Company has 873 record holders of our common stock. In addition, we estimate that there were approximately 300 beneficial owners of our common stock who own their shares through brokers or banks. The common stock is traded and quoted on the Over-the-Counter Bulletin Board under the symbol “OKFC”.

-8-


        We are a holding company and substantially all of our assets are held by our subsidiaries. Our ability to pay dividends to our shareholders depends primarily on our Bank’s ability to pay dividends to us. Dividend payments and extensions of credit to us from our Bank are subject to legal and regulatory limitations, generally based on capital levels and current and retained earnings imposed by law and regulatory agencies with authority over our Bank. The ability of our Bank to pay dividends is also subject to its profitability, financial condition, capital expenditures and other cash flow requirements.

Item 6. Selected Financial Data (dollars in thousands, except per share data).

SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA

Year Ended December 31,

2004 2003 2002 2001 2000





Consolidated Results of Operations:                        
  Interest income   $ 24,734   $ 26,611   $ 32,029   $ 36,120   $ 33,172  
  Interest expense    8,498    9,733    12,904    16,809    16,491  





  Net interest income    16,236    16,878    19,125    19,311    16,681  
  Provision for loan losses    (1,100 )  625    4,070    3,025    3,120  
  Non-interest income    5,736    6,235    6,588    5,382    3,598  
  Non-interest expenses    16,815    16,766    16,375    14,008    12,057  





  Income before federal income taxes    6,257    5,722    5,268    7,660    5,102  
  Federal income taxes    1,753    1,564    1,490    1,644    1,132  





  Net income   $ 4,504   $ 4,158   $ 3,778   $ 6,016   $ 3,970  





   
Per Share Data:  
  Net income   $ 2.21   $ 2.04   $ 1.86   $ 2.96   $ 1.95  
  Cash dividends declared   $ .60   $ .54   $ .72   $ .93   $ .87  
  Book Value   $ 28.19   $ 27.06   $ 25.86   $ 24.24   $ 21.95  
  Weighted average shares outstanding    2,035    2,035    2,034    2,035    2,034  
   
Consolidated Balance Sheet Data:  
  Total assets   $ 540,338   $ 508,533   $ 537,472   $ 500,782   $ 457,004  
  Loans, net of unearned income    408,867    363,565    377,567    379,345    347,293  
  Allowance for loan losses    6,846    8,390    8,398    6,983    4,874  
  Deposits    416,137    371,064    397,412    358,954    338,153  
  Stockholders' equity    57,353    55,080    52,606    49,283    44,629  
   
Consolidated Financial Ratios:  
  Tax equivalent net interest income to  
       average earning assets    3.42 %  3.59 %  4.06 %  4.40 %  4.38 %
  Return on average equity    8.05    7.75    7.39    12.64    9.37  
  Return on average assets    .87    .80    .72    1.26    .96  
  Non-performing loans to total loans    .37    .58    2.47    1.41    .77  
  Efficiency ratio    75.80    71.70    62.56    56.28    58.79  
  Dividend payout ratio    27.11    26.43    38.58    31.58    44.55  
  Equity to asset ratio    10.61    10.83    9.79    9.84    9.77  
  Tier 1 leverage ratio    10.71    10.56    9.40    10.01    10.52  

FORWARD LOOKING STATEMENTS

        This report includes “forward-looking statements” as that term is used in the securities laws. All statements regarding our expected financial position, business and strategies are forward-looking statements. In addition, the words “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends,” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. The presentation and discussion

-9-


of the provision and allowance for loan losses and statements concerning future profitability or future growth or increases, are examples of inherently forward looking statements in that they involve judgments and statements of belief as to the outcome of future events. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on its operations and its future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Company, including additional factors that could materially affect financial results, is included in the Company’s other filings with the Securities and Exchange Commission.

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

        The following financial review presents management’s discussion and analysis of consolidated financial condition and results of operations during the period of 2002 through 2004. The discussion should be read in conjunction with the Company’s consolidated financial statements and accompanying notes.

Critical Accounting Policies

        As described under “Supervision and Regulation”, the financial services industry is highly regulated. Furthermore, the nature of the financial services industry is such that, other than described below, the use of estimates and management judgment are not likely to present a material risk to the financial statements. In cases where estimates or management judgment are required, internal controls and processes are established to provide assurance that such estimates and management judgments are materially correct to the best of management’s knowledge.

        Allowance for loan losses — Accounting for loan classifications, accrual status, and determination of the allowance for loan losses is based on regulatory guidance. This guidance includes, but is not limited to, generally accepted accounting principles, the uniform retail credit classification and account management policy issued by the Federal Financial Institutions Examination Council and the joint policy statement on the allowance for loan losses methodologies issued by the Federal Financial Institutions Examination Council, Federal Deposit Insurance Corporation, and various other regulatory agencies. Accordingly, the allowance for loan losses includes a reserve calculation based on an evaluation of loans determined to be impaired, risk ratings, historical losses, loans past due, general and local economic conditions, trends, portfolio concentrations, collateral values and other subjective factors.

        Commercial loan rating system and identification of impaired loans – The Company has a defined risk rating system that is designed to assess the risk of individual loans and overall risk of the commercial loan portfolio. The system assigns a risk weighting to factors such as cash flow, collateral, financial condition, operating performance, repayment history, management, and strength of the industry. An assessment of risk is performed as a part of the loan approval process as well as periodic updates based on the circumstances of the individual loan. Also, in addition to routine examinations by bank regulators, the Company employs external loan review services to assess risk ratings.

        Originated mortgage-servicing rights (“OMSR”) — The Company records the original “OMSR” based on market data. The “OMSR” is amortized into non-interest income, in proportion to the period of the estimated future net servicing income of the underlying financial asset. Additionally, an independent third party valuation is performed to determine potential impairment of the “OMSR” as a result of changes in interest rates and expected future loan repayment speeds. Changes in interest rates or repayment speeds could have a significant impact on the carrying value of the mortgage servicing assets.

-10-


FINANCIAL CONDITION

Summary

        Total assets increased 6 percent during 2004 as a result of the Bank making a concentrated effort to grow loans and deposits during the year. Total loans increased 12 percent for the year, due in large part to a 20 percent increase in commercial loans and commercial real estate loans, which was somewhat offset by a 41 percent decline in consumer indirect loans, which the Bank has exited. Total deposits also increased 12 percent for the year. This was mainly the result of a 93 percent increase in NOW accounts, due to a new pricing strategy for the high-interest checking product. This was somewhat offset by a 13 percent decline in MMDA and savings accounts and an 8 percent decline in time deposits as the Bank did not compete aggressively for rate sensitive deposits and decreased its reliance upon deposits from outside its market area. A discussion of changes in balance sheet amounts by major categories follows:

Securities (in thousands)

        The Bank maintains a diversified securities portfolio, which includes obligations of government sponsored agencies, securities issued by states and political subdivisions, corporate securities, and mortgage-backed securities. The primary objective of the Company’s investing activities is to provide a source of liquidity, provide for safety of the principal invested and manage the Bank’s exposure to changes in interest rates.

        A relatively high percentage of the Bank’s security portfolio is pledged. The majority of the securities pledged are to secure Federal Home Loan Bank borrowings and securities sold under agreements to repurchase or for other purposes as required or permitted by law. For administrative purposes, the Bank generally pledges more securities than required. The Bank was required to have approximately $33 million pledged at December 31, 2004 compared to $58 million at December 31, 2003.

        All of the Company’s securities are classified as available-for-sale. As a result, changes in market value are recognized as adjustments to the carrying amount on the balance sheet and gains or losses are reported, net of tax, as an adjustment to the Bank’s stockholders’ equity. The Company’s total holdings declined approximately $4 million in 2004. The slight decline is the result of the asset liability management of the Bank in relation to the loan and deposit growth the Bank experienced in 2004.

Securities available-for-sale: Amortized Cost Fair Value Amount Pledged



     December 31, 2004     $ 98,914   $ 99,773   $ 79,083  
     December 31, 2003   $ 101,504   $ 103,395   $ 85,086  

Schedule of Maturities of Investment Securities and Weighted Average Yields

        The following is a schedule of contractual maturities and their weighted average yield of each category of investment securities as of December 31, 2004. The weighted average interest rates have been computed on a fully taxable equivalent basis, using a 34 percent tax rate, based on amortized cost.

Maturing

(dollars in thousands)
Due Within One Year One to Five Years Five to Ten Years After Ten Years




Fair Value Avg. Yield Fair Value Avg. Yield Fair Value Avg. Yield Fair Value Avg. Yield








Available for Sale:                                    
US government securities   $ 10,046    2.83 % $ 8,705    3.19 % $-    -   $-    -  
Mortgage-backed securities    76    3.64 %  25,588    3.45 %  7,094    4.31 %  -    -  
States and Political Subdivisions    3,880    4.33 %  30,958    4.65 %  8,444    6.58 %  366    5.82  
Other Securities    -    -    4,616    3.15 %  -    -    -    -  








    $ 14,002    3.25 % $ 69,867    3.93 % $ 15,538    5.54 % $ 366    5.82 %








-11-


The Loan Portfolio

        The Bank’s lending policy is intended to reduce credit risk, enhance earnings and guide the lending officers in making credit decisions. The Board of Directors of the Bank approves the loan authority for each lender and has appointed a Chief Lending Officer who is responsible for the supervision of the lending activities of the Bank. In previous years the Bank appointed an internal loan review officer to monitor the credit quality of the loan portfolio. During 2005, the Bank will be using the services of an independent third party to periodically review the credit quality of the loan portfolio, separate from the loan approval process. These reviews will be submitted to the Risk Management Officer and to the Audit Committee.

        Requests to the Bank for credit are considered on the basis of the creditworthiness of each applicant, without consideration of race, color, religion, national origin, sex, marital status, physical handicap, age, or the receipt of income from public assistance programs. Consideration is given to the applicant’s capacity for repayment based on cash flow, collateral, capital and alternative sources of repayment. Loan applications are accepted at all the Bank’s offices and are approved within the limits of each lending officer’s authority. Secured loan requests in excess of $1,250,000 or unsecured loan requests in excess of $400,000, are required to be presented to the Board of Directors or the Director’s Loan Committee for review and approval.

        The Bank does not have any foreign loans and there were no concentrations greater than 10 percent of total loans that are not disclosed as a separate category. The Bank’s largest concentration of loans is to businesses in the form of commercial loans and real estate mortgages. Management reviews the concentration, and changes in concentrations of loans, using the method of coding the commercial loan portfolio by Standard Industrial Classification (S.I.C.) code. Total consumer loans continue to decline as a result of the low interest financing provided by the auto industry and the Bank’s substantial exit from the consumer indirect business. As of December 31, 2004, the Bank had indirect loans totaling approximately $10 million, down 41 percent from $18 million at December 31, 2003. Management expects the indirect consumer loan portfolio to continue to decline during 2005. During 2004, total loans secured by residential real estate increased 7 percent. The increase was largely comprised of floating rate home equity loans, which increased 60 percent from $20 million at December 31, 2003 to $32 million at December 31, 2004.

        It is the Bank’s general practice to sell residential real estate loans with maturities over 15 years. During 2004, the Bank sold loans totaling $43 million with the servicing rights retained and $25 million with the servicing rights released. At December 31, 2004 and 2003, the Bank was servicing loans totaling approximately $240 million and $257 million, respectively.

        In addition to the communities served by the Bank’s branches, principal lending markets include nearby communities and metropolitan areas. Subject to established underwriting criteria, the Bank participates with other financial institutions to fund certain large commercial loans, which would otherwise exceed the Bank’s legal lending limit if made solely by the Bank.

Loan Portfolio Composition (in thousands)
 
Year ended December 31,

2004 2003


Amount % Amount %




Commercial Real Estate     $ 218,564    53   $ 196,147    54  
Residential Real Estate    88,605    22    82,524    23  
Commercial    75,980    19    48,866    13  
Consumer    25,718    6    36,028    10  




  Total loans   $ 408,867    100 % $ 363,565    100 %




        Commercial and Commercial Real-Estate Loans: Business loans are originated for a variety of purposes, including working capital financing, machinery and equipment acquisition and the financing of commercial real-estate. The loans are generally secured by all assets of the borrower and are underwritten based on an assessment of the industry in which the borrower operates, management, economic conditions, cash flow, owners equity and collateral. Commercial real-estate loans are secured by properties located in the Bank’s primary market area.

-12-


        Residential Real-Estate Loans: Residential real-estate loans are originated in the Bank’s primary market area. Generally, the Bank sells all salable loans in the secondary market. Loans are underwritten to the Secondary Market Investors Guidelines using the automated underwriting system designed by the investor that will be purchasing a particular loan. On occasion, residential real-estate loans will be retained in the Bank’s portfolio. Personal loans secured by the equity in the borrower’s residence are also granted for a variety of needs.

        Consumer Loans: Consumer loans are originated for a variety of purposes including the acquisition of new and used automobiles, boats and recreational vehicles. Consumer loans are underwritten based on the borrowers’ credit history, monthly income, stability of employment, the amount of the down payment and the type of collateral.

        The Bank experienced significant growth during 2004 in the commercial real estate and commercial loan portfolios. Commercial real estate loans increased $22 million, or 11 percent and commercial loans increased $27 million, or 55 percent. This is the result of a concentrated effort by the Bank to grow business loans. Loans secured by residential real estate increased $6 million or 7 percent during the year. This was mainly the result of a 60 percent increase in home equity lines of credit. Consumer loans declined $10 million, or 29 percent from December 31, 2003 to December 31, 2004. This is primarily the result of an $8 million, or 41 percent, intentional decline, in indirect consumer loans.

        Management has taken significant steps over the past two years in the loan administration area to improve underwriting standards. These changes have improved asset quality, which management expects to continue. However, asset quality is also dependent upon general and local economic conditions.

Non-performing Assets (in thousands)

        Non-performing assets are comprised of loans for which the accrual of interest has been discontinued, accruing loans 90 days or more past due in payments and collateral for loans and other real estate, which has been acquired primarily through foreclosure and is awaiting disposition. Loans, including loans considered impaired under SFAS No. 118 and SFAS No. 114, are generally placed on a non-accrual basis when principal or interest is past due 90 days or more and when, in the opinion of management, full collection of principal and interest is unlikely.

December 31,

2004 2003


Non-accrual loans     $ 1,430   $ 466  
90 days or more past due & still accruing    65    94  


     Total non-performing loans    1,495    560  
     Other real estate    -    1,539  


Total non-performing assets   $ 1,495   $ 2,099  


   
As a percentage of portfolio loans  
     Non-performing loans    .37 %  .15 %
     Non-performing assets    .37 %  .58 %
     Allowance for loan losses    1.67 %  2.31 %
Allowance for loan losses as a percentage of non-performing loans    458 %  1498 %

        The Bank’s total non-performing assets as of December 31, 2004 declined 29 percent, compared to December 31, 2003, which reflects the sale of two commercial properties that were held as other real estate at the end of 2003 and were sold during 2004. The Bank’s management has an aggressive approach to credit management and expects that a significant portion of the customers, with loans in non-accrual status, will secure alternative financing and repay their loans to the Bank. In some instances, non-performing assets are sold to a new borrower of the Bank. As of December 31, 2004 there were no other interest bearing assets, which required classification.

-13-


Foregone Interest on Non-Performing Loans (in thousands)

        The table below presents the interest income that would have been earned on non-performing loans outstanding at December 31, 2004, 2003 and 2002 had those loans been accruing interest in accordance with the original terms of the loan agreements (pro forma interest) and the amount of interest income actually included in net interest income for those years.

For the Year Ended December 31,

2004 2003 2002



Non-accrual Restructured Non-accrual Restructured Non-accrual Restructured
Pro forma interest     $ 136   $ 4   $ 33   $ 99   $ 838   $ 115  
Interest earned    50    4    25    98    198    115  






Foregone interest income   $ 86   -   $ 8   $ 1   $ 640   $ -  







Allowance for Loan Losses (dollars in thousands)
 
Year Ended December 31,

2004 2003 2002



  Balance at beginning of year     $ 8,390   $ 8,398   $ 6,983  
   
  Charge-offs:  
     Commercial real estate    -    (310 )  (925 )
     Residential real estate    -    (1 )  (3 )
     Commercial    (99 )  (126 )  (601 )
     Consumer    (711 )  (799 )  (1,398 )



     (810 )  (1,236 )  (2,927 )
  Recoveries:  
     Commercial real estate    49    69    1  
     Residential real estate    -    -    4  
     Commercial    77    58    20  
     Consumer    240    476    247  



     366    603    272  
   
  Net charge-offs    (444 )  (633 )  (2,655 )
   
  (Reductions) additions to allowance (credited) charged to  
  operations    (1,100 )  625    4,070  



  Balance at end of year   $ 6,846   $ 8,390   $ 8,398  



  Net charge-offs as a percent of average loans    .12 %  .18 %  .68 %

        As discussed under “Critical Accounting Policies” the Bank establishes an allowance for loan losses including a reserve calculation based on an evaluation of loans determined to be impaired, risk ratings, historical losses, loans past due, general and local economic conditions, trends, portfolio concentrations, collateral value and other subjective factors. During the fourth quarter of 2004, the Bank was able to reverse $1.1 million of the allowance for loan losses. This is due to the significant improvement in the Bank’s asset quality. The allowance for loan losses as a percent of total loans decreased from 2.31 percent at December 31, 2003 to 1.67 percent at December 31, 2004.

        Net loans charged off for the year, as a percentage of average loans outstanding, decreased from .18 percent in 2003 to .12 percent in 2004. This is primarily the result of the reduction of the amount of commercial real estate loans charged off during the year, which was partially offset by a reduction in the amount of funds recovered on consumer loans. Net charge-offs in the Real Estate portfolio continue to be very low.

-14-


Allocation of the Allowance for Loan Losses (dollars in thousands)

        The allowance for loan losses is analyzed quarterly by management. In so doing, management assigns a portion of the allowance to specific credits that have been identified as problem loans, reviews past loss experience, the local economy and a number of other factors. Management believes that the allowance for loan losses is adequate.

Year ended December 31,

2004 2003 2002



Allowance
Amount
% of total
allowance
Allowance
Amount
% of total
allowance
Allowance
Amount
% of total
allowance






Commercial and commercial                            
  real estate   $ 4,775    70 % $ 5,591    67 % $ 5,817    69 %
Real estate mortgages    301    4    303    4    382    5  
Consumer    1,269    19    1,534    18    1,871    22  
Unallocated    501    7    962    11    328    4  






  Total   $ 6,846    100 % $ 8,390    100 % $ 8,398    100 %






        In determining the adequacy of the allowance for loan losses, management determines (i) a specific allocation for loans when a loss is probable, (ii) an allocation based on credit risk rating for other adversely rated loans, (iii) an allocation based on historical losses for various categories of loans, and (iv) subjective factors including local and general economic factors and trends. The allowance for loan losses as a percent of total loans reflects management’s assessment of the improved quality of the Bank’s assets, the decline in non-performing assets and the improving general economic conditions and labor market.

        The first element reflects our estimate of probable losses based upon our systematic review of specific loans. These estimates are based upon a number of objective factors, such as payment history, financial condition of the borrower, and discounted collateral exposure.

        The second element reflects the application of our loan rating system. This rating system is similar to those employed by state and federal banking regulators. Loans that are rated below a certain predetermined classification are assigned a loss allocation factor.

        The third element is determined by assigning allocations based principally upon the three-year average of loss experience for each type of loan. Additionally, an allocation is provided based on the current delinquency rate for some loan categories. Loss analyses are conducted at least annually.

        The fourth element is based on factors that cannot be associated with a specific credit or loan category and reflects our attempt to ensure that the overall allowance for loan losses appropriately reflects a margin for the imprecision necessarily inherent in the estimates of expected credit losses. We consider a number of subjective factors when determining the unallocated portion, including local and general economic business factors and trends, portfolio concentrations and changes in the size, mix and general terms of the loan portfolios.

        Actual losses experienced in the future could significantly vary from the estimated allocation of the loan loss reserve. Changes in local and national economic factors could significantly affect the adequacy of the allowance for loan losses. While amounts are allocated to various portfolios as directed by Statement of Financial Accounting Standards No. 114, the entire allowance for loan losses is available to absorb losses from any portfolio segment.

Sources of Funds

        The primary sources of funding for the Bank are deposits, which includes brokered deposits, securities sold under agreements to repurchase, Federal Home Loan Bank advances, federal funds purchased and other borrowed funds. Non-deposit sources of funding decreased 19 percent or $15 million from December 31, 2003 to December 31, 2004. The decline is the result of a net reduction of $10 million in Federal Home Loan Bank advances during 2004 as well as a significant decline in securities sold under agreements to repurchase, as many of these funds were shifted into NOW and money market accounts. This shift of funds, along with a concentrated effort to grow deposits and the new pricing strategy for the Bank’s high interest checking product, helped to grow the Bank’s total deposits during 2004. Total deposits increased $45 million, or 12 percent, from December 31, 2003 to December 31, 2004. The growth in total deposits includes a decline in certificates of deposit. Certificates of deposit declined $14 million, or 8 percent, during 2004. The decline in certificates of deposit mainly reflects a decrease in time deposits of less than $100,000. Time deposits less than $100,000 declined $19 million, or 20 percent, during 2004. This was partially due to the Bank not being as aggressive in retaining rate sensitive deposits by not offering as many premium priced certificates in 2004 as in prior years. Time deposits over $100,000 increased $4 million, or 6 percent, during 2004. This was the result of the Bank’s loan growth and a need for additional funding that was obtained through brokered deposits. Brokered deposits increased $4 million, or 8 percent, during 2004. The Bank will continue to use brokered deposits as part of its asset & liability management plan.

-15-


        Deposits are gathered from the communities the Bank serves. Increasing core deposits is a key element of the Bank’s strategic plan. The checking and savings product mix is also aligned to reward customers with special values if they maintain at least two accounts with the Bank. This is designed to improve the level of core deposits. Improvement in the equity markets has resulted in some deposit outflow back into those markets. The Bank expects this trend to continue. In addition to the traditional bank offices, the Company provides a wide array of alternative electronic methods to serve customers. New cash management products as well as a new business sweep product were introduced in 2004. The Bank expects these new products to be excellent tools in marketing to potential business customers. During 2003, the Bank launched Mobile Banking, a business banking courier service in West Michigan that provides convenient, safe, and reliable pick-up and delivery for a variety of items including cash, checks and important Bank documents. From December 31, 2003 to December 31, 2004 the number of customers using the Mobile Banking courier service has increased more than 150 percent. Management expects this service to continue to be a key factor in attracting new business customers to the Bank.

Average Deposit Balances (dollars in thousands)

        The following table lists the total average deposit balances during 2004 and 2003 and the weighted average rates paid on the funds provided:

Average for the Year

2004 2003


Average
Balance
Average
Rate
Average
Balance
Average
Rate




Non-interest bearing demand     $ 57,651     $54,186    
NOW Accounts    80,395    1.25 %  41,697    .48 %
MMDA/Savings    87,585    .45    101,153    .64  
Time - negotiable brokered    42,087    4.89    48,116    5.31  
Time    112,638    2.66    135,211    3.03  




    Total Deposits   $ 380,356    1.70 % $ 380,363    1.97 %


        The Bank operates in a very competitive environment. Management monitors rates at other financial institutions in the area to ascertain that its rates are competitive with the market. Management also attempts to offer a wide variety of products to meet the needs of its customers. The Bank offers business and consumer checking accounts, regular and money market savings accounts, and certificates of deposit with many term options.

Repurchase Agreements, Federal Funds Purchased and Borrowed Funds (dollars in thousands)

December 31, 2004 December 31, 2003


Average
Balance
Average
Maturity
Average
Rate
Average
Balance
Average
Maturity
Average
Rate






Repurchase agreements     $ 44,634    1 day    0.73   $ 47,073    1 day    1.00  
FHLB Borrowings    30,063    49 months    5.39    33,321    46 months    5.29  
Federal funds purchased    4,676    1 day    1.83    10    1 day    1.30  
Other borrowings    1,099    1 day    1.12    881    1 day    0.88  




    $80,472    2.54 % $81,285      2.76 %




        Repurchase agreements are a variable interest rate borrowing with a 1-day maturity. These borrowings are from local customers of the Bank. The FHLB borrowings have a fixed term and fixed interest rate.

-16-


RESULTS OF OPERATIONS

Summary

        As a result of improvements in the Bank’s asset quality, the Bank was able to reverse $1.1 million from the allowance loan losses in 2004 compared to a provision of $625,000 in 2003. This reversal resulted in 2004 net income exceeding 2003 by 8 percent. The Company achieved net income of $4.5 million in 2004 compared to $4.2 million in 2003. Diluted earnings per share increased 8 percent, from $2.04 per share in 2003 to $2.21 per share in 2004. Net loan losses charged against the allowance for loan losses declined from .18 percent of total loans in 2003 to .12 percent of total loans in 2004.

        Net interest income declined approximately 4 percent in 2004. The decrease was a result of declines in the net interest margin. The net interest margin compression is a direct result of the significant commercial loan refinancing activity that occurred during 2002 and 2003, the exceptionally low interest rate environment and competitive pressures. The net interest margin was 3.42 percent in 2004 compared to 3.59 percent in 2003. Although the net interest margin for 2004 was lower than 2003, it showed significant signs of improvement throughout the year. The net interest margin increased 30 basis points from the first quarter of 2004 to the fourth quarter of 2004, from 3.32% to 3.62%, respectively.

        Non-interest income declined 8 percent in 2004, which is the result of a 32 percent decline in mortgage banking related fees and a 9 percent decline in insurance premiums and brokerage fees. The decline in mortgage banking related fees is due to a significant reduction in mortgage refinancing activity. The decline in insurance premiums and brokerage fees, from 2003 to 2004, was mainly due to a significant decline in the annual profit sharing revenue that was received from insurance carriers.

        Total non-interest expenses remained relatively flat from 2003 to 2004, increasing less than 1 percent. Salaries and benefits expenses increased 4 percent in 2004, compared to 2003. This was mainly the result of the increasing cost of providing employee health care. Employee health care expenses increased 42 percent in 2004, compared to 2003. Non-employment related expenses declined 5 percent in 2004. This decline was the result of an organization-wide effort to reduce operating expenses that began in 2003 and continued throughout 2004. As part of the effort to control costs, the Company was also able to reduce its total number of full time equivalent employees by 9 percent during 2004.

Earnings Performance (in thousands, except per share data)

Year Ended December 31,

2004 2003 2002



Net income     $ 4,504   $ 4,158   $ 3,778  
  Per share of common stock   $ 2.21   $ 2.04   $ 1.86  
   
Earnings ratios:  
  Return on average assets    .87 %  .80 %  .72 %
  Return on average equity    8.05 %  7.75 %  7.39 %

        Net income increased approximately 8 percent from 2003 to 2004. The asset quality improvements that the Bank has made over the past two years resulted in the reversal of $1.1 million of the allowance for loans losses during 2004. This reversal offset a decline in net interest income due to the low interest rate environment and the compression of the net interest margin. It also compensated for an 8 percent decline in non-interest income that was mainly the result of a decline in mortgage related fees.

        Net income increased approximately 10 percent from 2002 to 2003. A significant improvement in asset quality resulted in a lower provision for loans losses during 2003. This offset a decline in net interest income that resulted from a decline in earning assets and compression of the net interest margin. This compression was primarily due to the low interest rate environment. Net income was also affected by a 5 percent decline in non-interest income, primarily due to a decline in mortgage fees and a 2 percent increase in non-interest expense.

-17-


Net Interest Income

        The following schedule presents the average daily balances, interest income (on a fully taxable-equivalent basis) and interest expense and average rates earned and paid for the Company’s major categories of assets, liabilities, and stockholders’ equity for the periods indicated:

Interest Yields and Costs (in thousands)

Year ended December 31,

2004 2003 2002



Average
Balance
Interest Yield/
Cost
Average
Balance
Interest Yield/
Cost
Average
Balance
Interest Yield/
Cost









Assets                                        
Fed. funds sold   $ 3,283   $ 37    1.14 % $ 27,170   $ 305    1.12 % $ 9,643   $ 100    1.04 %
Securities:  
  Taxable    75,185    2,296    3.05 %  73,122    2,362    3.23 %  58,448    2,384    4.08 %
  Tax-exempt(1)    27,261    1,608    5.93 %  21,856    1,479    6.77 %  21,585    1,525    7.07 %
Loans and leases(2)(3)    383,072    21,286    5.56 %  362,641    22,928    6.32 %  392,351    28,443    7.25 %









Total earning assets/total  
interest income    488,801    25,227    5.16 %  484,789    27,074    5.58 %  482,027    32,452    6.73 %



Cash and due from banks    10,667             11,330          13,147
Unrealized gain    1,129             2,245          1,914
All other assets    25,334             28,623          31,974
Allowance for loan loss    (8,172 )           (8,495 )          (7,888 )



  Total assets   $ 517,759            $518,492       $521,174        



Liabilities and  
  Stockholders' Equity  
Interest bearing deposits:  
  MMDA, Savings/NOW accounts   $ 167,980   $ 1,399    .83 % $ 142,850   $ 842    .59 % $ 121,173   $ 1,483    1.22 %
  Time    154,725    5,054    3.27 %  183,328    6,649    3.63 %  209,721    8,669    4.13 %
  Securities sold under  
     agreements to repurchase  
     and federal funds purchased    49,310    412    0.83 %  47,083    470    1.00 %  45,585    702    1.54 %
  Other borrowed money    31,162    1,634    5.24 %  34,202    1,772    5.18 %  38,222    2,050    5.36 %






  Total interest bearing liabilities/  
      interest expense    403,177    8,499    2.11 %  407,463    9,733    2.39 %  414,701    12,904    3.11 %



Non-interest bearing deposits    57,651             54,271          50,806
All other liabilities    990             3,074          4,546



  Total liabilities    461,818             464,808          470,053
Stockholders' Equity:  
  Total equity    55,941             53,684          51,121



Total liabilities and equity   $ 517,759            $518,492       $521,174  



Net interest income-FTE     $16,728             $ 17,341             $ 19,548  



Net interest margin as a  
percentage of average earning  
assets - FTE              3.42 %            3.59 %            4.06 %



(1) Interest income on tax-exempt securities and loans is presented on a fully tax equivalent basis assuming a marginal tax rate of 34 percent.
(2) Non-accrual loans and leases and loans held for sale have been included in the average loans and lease balances. Average non-accrual loans were approximately $1,450,000, $3,605,000 and $6,156,000 in 2004, 2003 and 2002 respectively.
(3) Interest on loans includes net origination fees totaling $258,000 in 2004, $226,000 in 2003 and $355,000 in 2002.

        Net interest income is the principal source of income for the Company. In the current year, tax equivalent net interest income declined approximately $613,000 to $16.7 million in 2004, a 3.5 percent decrease from 2003. This resulted in a net interest margin, as a percentage of average earning assets, on a fully taxable equivalent basis, of 3.42 percent.

        In 2004, the yield on total earning assets declined 42 basis points, compared to a 28 basis point decline in the total interest-bearing liabilities cost of funds. The decline in both the interest yield and the cost of funds was a direct result of the low interest rate environment that occurred over the past few years. During 2004, the interest rate environment stabilized and during the second half of the year short-term rates began to rise. As a result, the Company’s net interest margin showed signs of improvement, rising steadily from 3.27 percent in the first quarter of 2004 to 3.62 percent in the fourth quarter of 2004.

-18-


        In 2003, the yield on total earning assets decreased 115 basis points, compared to a 72 basis point decline in the total interest-bearing liabilities cost of funds. Both the net interest spread and net interest margin decreased in 2003 due to lower interest rates and interest-earning assets repricing faster than interest-bearing liabilities. The compression was a result of significant commercial loan refinancing from long-term fixed rates to short-term variable rates, combined with the lowest interest rates in 45 years, which reduced the spread and margin on the Bank’s non-interest bearing deposits and other funding sources, known as free funds.

        With the improving economy, management expects the increasing trend in the fully taxable-equivalent (FTE) net interest margin that was experienced during 2004 to continue during 2005. However, the rate of increase is expected to moderate based on the rising cost of funds. The net interest margin is significantly affected by the monetary policies of the U.S. government, local competition and level of economic activity. There is no assurance regarding rates and the Bank’s net interest margin.

Change in Tax Equivalent Net Interest Income (in thousands)

2004 Compared to 2003 2003 Compared to 2002


Volume Rate Net Volume Rate Net






Increase (decrease) in
  interest income (1)
                           
Federal funds sold    ($ 272 ) $ 4    ($ 268 ) $ 196   $ 9   $ 205  
Securities:  
   Taxable    66    (132 )  (66 )  531    (553 )  (22 )
   Tax Exempt (2)    330    (201 )  129    19    (65 )  (46 )
Loans (2)    1,239    (2,881 )  (1,642 )  (2,051 )  (3,464 )  (5,515 )






Total interest income    1,363    (3,210 )  (1,847 )  (1,305 )  (4,073 )  (5,378 )






   
Increase (decrease) in
  interest expense
  
Interest bearing deposits:  
   Savings/NOW Accounts    167    390    557    228    (869 )  (641 )
   Time    (972 )  (623 )  (1,595 )  (1,026 )  (994 )  (2,020 )
   Securities sold under  
     agreements to repurchase  
     and federal funds purchased    22    (80 )  (58 )  22    (254 )  (232 )
   Other Borrowed Money    (159 )  21    (138 )  (210 )  (68 )  (278 )






   Total Interest Expense    (942 )  (292 )  (1,234 )  (986 )  (2,185 )  (3,171 )






   
Net interest income (FTE)   $ 2,305    ($2,918 )  ($ 613 )  ($ 319 )  ($1,888 )  ($2,207 )






(1) The change in interest due to changes in both balance and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of change in each.
(2) Interest income on tax-exempt securities and loans is presented on a fully tax equivalent basis assuming a marginal tax rate of 34 percent.

        Interest from loans is the primary source of interest income for the Bank, accounting for 84 percent, 85 percent, and 88 percent of total interest income for 2004, 2003 and 2002, respectively. Net interest income is significantly influenced by results of the Bank’s lending activities. During the past two years interest income declined $7.2 million, while interest expense declined only $4.4 million over the same period. The primary reason interest income declined faster than interest expense was the significant shift of long-term fixed rate commercial loans to floating rate commercial loans that occurred in 2002 and 2003.

        Total interest expense decreased 12.7 percent, or $1.2 million, from 2003 to 2004 and declined 24.9 percent, or $3.2 million, from 2002 to 2003. The $1.2 million decline in the cost of funds was largely due to the low interest rates that were paid on time deposits, which were slightly offset by the higher rate that was paid on the Bank’s new high interest checking product and the additional volume that this product created. The Bank’s asset/liability committee seeks to manage sources and uses of funds and to monitor the gap in maturities of these funds to maintain a steady net interest margin in varying market conditions.

-19-


Composition of Average Earning Assets and Interest Paying Liabilities

Year ended December 31,

2004 2003 2002



As a percent of average earning assets                
  Loans    78 %  75 %  81 %
  Other earning assets    22 %  25 %  19 %



     Average earning assets    100 %  100 %  100 %
   
  Savings and NOW accounts    34 %  29 %  25 %
  Time deposits    32 %  38 %  44 %
  Securities sold under agreements to  
    repurchase, fed funds purchased  
    and other borrowings    16 %  17 %  19 %



     Average interest bearing liabilities    82 %  84 %  88 %
   
Average earning asset ratio    94 %  93 %  92 %
Free funds ratio    18 %  16 %  12 %

        The Bank’s earning asset ratio increased to 94 percent in 2004, compared to 93 percent in 2003, due mainly to the increase in the Bank’s loan portfolios. The Bank’s earning asset ratio increased to 93 percent in 2003 from 92 percent in 2002, due to the reduction in loans on non-accrual, which had reduced the earning asset ratio in 2002.

        The free funds ratio, funds on which the Bank does not pay interest, increased from 16 percent in 2003 to 18 percent in 2004. The increase is mainly the result of the increase in the loan portfolios combined with an increase in non-interest bearing deposits. The free funds ratio increased from 12 percent in 2002 to 16 percent in 2003. The improvement reflects an increase in the Bank’s ratio of stockholders’ equity as a percentage of average earning assets.

Provision and Allowance for Loan Loss

        The provision for loan losses charged to earnings was a credit to income of $1,100,000 in 2004, compared to an expense of $625,000 in 2003 and an expense of $4,070,000 in 2002. The credit to income is the result of the improving asset quality of the Bank, combined with improving general economic conditions. Although asset quality is substantially improved, loans originated prior to management’s adoption of new underwriting standards still present a higher level of risk than loans made after adoption of these standards. Management is projecting that a provision of approximately $500,000 will be necessary during 2005 to support the Bank’s anticipated loan growth, net charge-offs and change in credit quality. The actual provision charged to income may vary from the projected amount based on changes in these factors.

        As previously reported, management has taken significant steps to improve underwriting standards and loan administration and has exited the indirect consumer loan business. These changes have improved asset quality. Future changes in asset quality will be subject to continued adherence to established policies and the general economic conditions of the markets in which the Bank operates.

-20-


Non-interest Income (in thousands)
 
Year ended December 31,

2004 2003 2002



Service charges on deposit accounts     $ 2,432   $ 2,163   $ 1,866  
Net gains on asset sales:  
   Loans    1,090    2,780    3,474  
   Securities    282    236    80  
Amortization of mortgage servicing rights    (621 )  (1,754 )  (940 )
Impairment of (recovery of impairment on)  
mortgage servicing rights    86    146    (233 )
Loan servicing fees    673    627    488  
Insurance premium revenue    1,112    1,227    1,150  
Brokerage revenue    278    307    254  
Other    404    503    449  



     Total non-interest income   $ 5,736   $ 6,235   $ 6,588  



        Non-interest income declined $500,000, or 8 percent in 2004, compared to 2003. This decline was mainly the result of a decline in mortgage-related fees. The gain on the sale of loans declined $1,690,000, or 61 percent, from 2003 to 2004. This was mainly due to a significant slow down in mortgage refinancing activity. This was partially offset by a $1,133,000, or a 65 percent, decline in the amortization of mortgage servicing rights. This decline was also directly related to the slowdown in mortgage refinancing activity. Service charges on deposit accounts increased $269,000, or 12 percent, in 2004, compared to 2003. This increase reflects the increases in the Bank’s deposit accounts as well as an increase in ATM fees.

        Non-interest income declined 5 percent, or approximately $0.4 million, from 2002 to 2003. Service charges on deposits increased 16 percent due to deposit account growth and changes in the Bank’s fee structure. The gain on sale of mortgages declined $0.7 million, or 20 percent, despite a 7 percent increase in the volume of mortgage loans sold during 2003. The decline in gains on sale of loans reflects a lower sales price on loans due to a more aggressive pricing strategy, as well as the sale of some mortgages at a loss during the third quarter due to the overwhelming volume of mortgages in that quarter, which prevented the Bank from closing all mortgage production within their respective rate lock time periods.

Net Gains on the Sale of Real Estate Mortgage Loans (in thousands)
 
Year ended December 31,

2004 2003 2002



Total real estate mortgage loan originations     $ 85,605   $ 204,897   $ 184,403  
   
Real estate mortgage loan sales, servicing retained   $ 42,574   $ 165,497   $ 158,774  
   
Real estate mortgage loan sales, servicing released   $ 24,892   $ 4,860    -  
   
Net gains on the sale of real estate mortgage loans   $ 1,090   $ 2,780   $ 3,474  
   
Net gains as a percent of real estate mortgage loan sales .    1.62 %  1.63 %  2.19 %

        The gain on the sale of real estate loans declined 61 percent in 2004 as mortgage refinancing activity significantly slowed during the year. This slow down was mainly the result of mortgage rates stabilizing near the end of 2003 and throughout 2004. Total real estate mortgages originated declined to $86 million in 2004, compared to $205 million in 2003 and $184 million in 2002. During 2004, the Bank sold a larger percentage of loans with servicing rights released. During 2004, 37 percent of loans sold had the servicing rights released, compared to 3 percent in 2003 and none in 2002. Selling mortgage loans with the servicing rights released gives the customers more options when choosing their type of mortgage loan and it reduces the Bank’s exposure to changes in interest rates. Net gains as a percentage of real estate mortgage loan sales for 2004 remained consistent with 2003 at 1.62 percent in 2004 compared to 1.63 percent in 2003 and 2.19 percent in 2002. The decline from 2002 to 2003 was mainly the result of a more aggressive pricing strategy that was adopted during 2003.

-21-


        Net gains on the sale of loans are generally a function of the volume of loans sold. The volume of loans sold is dependent upon the Bank’s ability to originate loans, which is particularly sensitive to the absolute level of interest rates. Net gains on the sale of real estate mortgage loans are also dependent upon economic and competitive factors as well as management’s ability to effectively manage the Bank’s exposure to changes in interest rates. The Bank intends to aggressively market its services in the real estate area.

Realized Gains and Losses on the Sale of Securities (in thousands)

Year ended December 31,

Proceeds Gains Losses Net




             2004     $ 12,802   $ 282    -   $ 282  
             2003    5,324    239    3    236  
             2002    3,548    82    2    80  

        Approximately $200,000 of the gain in 2004 and $138,000 of the gain in 2003 was due to the sale of equity securities, predominately other bank stocks, held at the parent company. In addition to providing interest income and secondary liquidity, our securities portfolio is an important part of our asset and liquidity management plan. Generally, the majority of the securities investment portfolio are classified as available for sale to provide flexibility in managing the Bank’s liquidity and interest rate risk.

Non-interest Expense

Year ended December 31,

2004 2003 2002



       Salaries     $ 8,184   $ 8,044   $ 7,343  
       Employee benefits    2,015    1,764    1,792  
       Occupancy    1,305    1,249    1,197  
       Equipment    1,130    1,100    1,062  
       Data processing and software    1,215    1,151    962  
       Professional and legal fees    564    591    679  
       Printing and supplies    356    380    523  
       Marketing    237    203    357  
       Other    1,809    2,284    2,460  



         Total non-interest expense   $ 16,815   $ 16,766   $ 16,375  



        Non-interest expense remained relatively flat in 2004, increasing only $49,000, or less than 1 percent, compared to 2003. Total salaries and employee benefits expenses increased $391,000 or 4 percent from 2003 to 2004. The increase was mainly the result of significant increases in the cost of providing employee health care. Employee health care expenses increased 42 percent from 2003 to 2004. The Company’s medical plan is self-insured and medical claims and participation fluctuate from year to year. Management has implemented strategies to contain health benefit costs. Occupancy and equipment costs rose modestly in 2004, compared to 2003. Data processing and software expenses increased $64,000 or 6 percent in 2004. This was the result of continued investment in technology upgrades to remain competitive and to maintain existing systems. The Bank anticipates a continued investment in technology in the future. Total professional and legal fees, printing and supplies, marketing and other expenses declined $492,000 or 14 percent in 2004, compared to 2003. This was mainly due to the benefits of the on-going cost reduction efforts of the Bank as well as lower FDIC premiums. These benefits were partially offset by increased professional and legal expenses associated with compliance with Sarbanes-Oxley Act of 2002. During 2004 the Company had expenses related to the compliance with the Sarbanes-Oxley Act of 2002 totaling approximately $100,000. Management expects the increased costs associated with the Sarbanes-Oxley Act of 2002 to continue during 2005.

        Non-interest expense increased $391,000 or 2.4 percent, in 2003, compared to 2002. The Company’s salary expense increased 9.5 percent, or $701,000, during 2003, compared to 2002. The increase includes the addition of several key management positions and significantly higher mortgage commissions due to the increased volume and change in compensation structure. Employee benefits declined 1.6 percent, or $28,000, during 2003 compared to a year earlier. An increase in employment taxes was off-set by a slight decline in the employee health benefits and profit sharing plan. Data processing and software expense increased approximately 20 percent in 2003. The Bank completed significant software and hardware upgrades during 2002 and 2003. Professional and legal fees decreased 13 percent compared to 2002 as a result of a reduction in the remediation cost attributed to the prior supervision and

-22-


regulation issues. Printing & supplies, marketing and other non-interest expenses declined approximately 14 percent in aggregate. The decrease reflected management’s effort to reduce operating cost and a decrease in remediation costs associated with loan collection cost and legal fees. The decrease included the recapture of approximately $210,000 of director deferred compensation benefit plan expense due to the early retirement of a participating director.

Provision for Income Taxes

        The provision for income taxes was $1,753,000 in 2004, compared with $1,564,000 in 2003 and $1,490,000 in 2002. The Company’s effective tax rate approximated 28 percent in 2004, 27 percent in 2003 and 28 percent in 2002.

LIQUIDITY AND CAPITAL RESOURCES

Capital

        Capital provides the foundation for future growth and expansion. The major component of capital is stockholders’ equity. Stockholders’ equity was $57.4 million as of December 31, 2004, an increase of $2.3 million, or 4.1 percent from a year ago. The increase resulted primarily from the retention of earnings. The Company expects to fund future growth from current capital and retention of future earnings.

        In 2004, the Company declared cash dividends totaling $1.5 million, approximately 34 percent of earnings. In 2003, the Company paid cash dividends totaling $1.1 million, or approximately 26 percent of earnings.

Capital Resources (in thousands)

        Under the regulatory “risk-based” capital guidelines in effect for both banks and bank holding companies, minimum capital levels are based upon perceived risk in the Company’s various asset categories. These guidelines assign risk weights to on-balance sheet and off-balance sheet categories in arriving at total risk-adjusted assets. Regulatory capital is divided by the computed total of risk adjusted assets to arrive at the minimum levels prescribed by the Federal Reserve Board as of December 31, 2004, as shown in the table below:

Regulatory Requirements December 31,

Adequately
Capitalized
Well
Capitalized
2004 2003


Tier 1 capital             $ 56,475   $ 53,338  
Tier 2 capital            5,666    5,036  


  Total qualifying capital           $ 62,141   $ 58,374  


   
Tier 1 leverage ratio    4%        5%        10.71%     10.56%   
Tier 1 risk-based capital    4%        6%        12.42%     13.47%   
Total risk-based capital    8%        10%        13.67%     14.74%   

Interest Rate Risk

        The primary components of the balance sheet are interest-earning assets, which are funded by interest-bearing liabilities. The differences in cash flows of these rate sensitive assets and liabilities, combined with shifts, or changes in the overall market yield curve result in interest rate risk. Interest rate risk is the change in net interest income due to interest rate changes. Interest rate risk is inherent to banking and cannot be eliminated.

        The Asset and Liability Management Committee (ALCO) is responsible for overseeing the financial management of net interest income, liquidity, investment activities, and other related activities. In regard to interest rate risk, management has relied on re-pricing GAP analysis, which is a traditional method of assessing interest rate risk. Recognizing that there is no single measure that absolutely measures current or future risk, management also relies on a simulation analysis to assess risk in dynamic interest rate environments.

-23-


Maturities and Sensitivities of Loans to Changes in Interest Rates

        The following table shows the amount of total loans outstanding as of December 31, 2004, which based on scheduled maturity dates, are due in the periods indicated:

Maturing
(in thousands)

Within one Year After one but
within five years
After five years Total




Residential Real Estate     $ 9,781   $ 17,750   $ 61,074   $ 88,605  
Installment    2,790    12,626    10,302    25,718  
Commercial Real Estate    60,141    146,362    12,061    218,564  
Other Commercial    41,539    29,693    4,748    75,980  




       Totals   $ 114,251   $ 206,431   $ 88,185   $ 408,867  




Allowance for Loan Losses    (6,846 )

Total Loans Receivable, Net   $ 402,021  

        Below is a schedule of the amounts maturing or re-pricing, which are classified according to their sensitivity to changes in interest rates:

Interest Sensitivity
(in thousands)

Fixed Rate Variable Rate Total



Due within 3 months     $ 3,482   $ 252,982   $ 256,464  
Due after 3 months within 1 year    5,382    680    6,062  
Due after one but within five years    94,593    5,351    99,944  
Due after five years    46,261    136    46,397  



Total   $ 187,718   $ 259,149   $ 408,867  



Allowance for loan losses    (6,846 )

Total loans receivable, net   $ 402,021  

-24-


Asset/Liability Gap Position (in thousands)

December 31, 2004

0-3
Months
4-12
Months
1-5
Years
5+
Years
Total





Interest earning assets:                        
     Fed Funds Sold   $-   $- $-   $- $-  
     Loans    258,635    21,063    100,594    28,575    408,867  
     Securities (including restricted  
       investments)    22,487    15,376    52,426    12,557    102,846  
     Loans held for sale    2,719    -    -    -    2,719  





  Total interest earning assets   $ 283,841   $ 36,439   $ 153,020   $ 41,132   $ 514,432  
   
Non-interest earning assets:  
   Cash and due from banks    -    -    -    -   $ 9,967  
   Allowance for loan losses    -    -    -    -    (6,846 )
   Accrued interest receivable    -    -    -    -    2,306  
   Premises and equipment (net)    -    -    -    -    13,742  
   Other assets    -    -    -    -    6,737  





Total non-interest earning assets    -    -    -    -   $ 25,906  
   
Total Assets   $ 283,841   $ 36,439   $ 153,020   $ 41,132   $ 540,338  





   
Interest bearing liabilities:  
     Savings & NOW   $ 203,330   $- $-   $-   $ 203,330  
     Time    33,521    68,243    53,104    1,080    155,948  





     Total deposits    236,851    68,243    53,104    1,080    359,278  
     Other borrowings    43,750    -    3,000    16,800    63,550  





   Total interest bearing liabilities .   $ 280,601   $ 68,243   $ 56,104   $ 17,880   $ 422,828  





   
Non-interest bearing liabilities  
  and equity:  
   Non-interest bearing deposits    -    -    -    -   $ 56,859  
   Other liabilities    -    -    -    -    3,298  
   Stockholders' equity    -    -    -    -    57,353  





Total non-interest bearing liabilities  
   and equity:    -    -    -    -   $ 117,510  
   
Total liabilities and stockholders' equity   $ 280,601   $ 68,243   $ 56,104   $ 17,880   $ 540,338  





   
Rate sensitivity gap and ratios:  
     Gap for period   $ 3,240   $31,804 ) $ 96,916   $ 23,254  
     Cumulative gap   $ 3,240   $(28,564 ) $ 68,352   $ 91,604  
     Period gap ratio    1.01  .53  2.73  2.30
     Cumulative gap ratio    1.01  .92  1.17  1.22
Gap /Total Earning assets  
  Period    1.1%  (87.3% )  63.3%  56.5%
  Cumulative    1.1%  (8.9% )  14.4%  17.8%

        The asset/liability gap reflects the scheduled repayment and maturities of the Bank’s loans, investments, deposits and borrowings. Management has made a number of assumptions to improve the usefulness of the gap analysis and to manage interest rate risk. The assumptions include, but are not limited to, prepayments on loans, repayment speeds on certain investment securities, and the likelihood of certain call and put features on financial instruments being exercised. Management attempts to reflect the sensitivity of assets and liabilities; however, customer behavior in different rate and economic environments is not entirely predictable. As such, interest rate risk cannot be eliminated.

-25-


        As of December 31, 2004 the cumulative one-year liability gap position was approximately 8.9 percent of earning assets. The previous table reflects that the Bank has an asset-repricing gap of approximately $3 million at 3 months and a liability-repricing gap of $29 million at one year. Management recognizes that GAP analysis alone is not a reliable measure of interest rate risk. Management is comfortable with the Bank’s current GAP position and interest rate exposure and will continue to invest in assets and fund liabilities with the intent of maintaining a neutral GAP position. Management regularly reviews the asset liability gap position and other available information to manage the overall interest rate risk of the Bank.

Market Risk

        The Bank complements its stable core deposit base with alternate sources of funds, which include advances from the Federal Home Loan Bank, brokered certificates of deposit from outside its market area and federal funds purchased. Management evaluates the funding needs and makes a decision, whether to fund internally or from alternate sources, based on current interest rates and terms. To date, the Bank has not employed the use of derivative financial instruments in managing the risk of changes in interest rates.

Changes in Market Value of Portfolio Equity and Net Interest Income (dollars in thousands)

Change in Interest Rates Market Value of
Portfolio
Equity(1)
Percent
Change
Net Interest
Income(2)
Percent
Change




300 basis point rise     $ 39,666    (26.1 )% $ 19,882    5.8 %
200 basis point rise    44,256    (17.6 )  19,519    3.8  
100 basis point rise    48,930    (8.9 )  19,159    1.9  
Base rate    53,701    -    18,796    -  
100 basis point decline    58,473    8.9    18,210    (3.1 )
200 basis point decline    63,206    17.7    16,777    (10.7 )
300 basis point decline    67,610    25.9    14,328    (23.8 )

(1) Simulation analyses calculates the change in the net present value of the Company’s assets and liabilities, under parallel shifts in interest rates, by discounting the estimated future cash flows.

(2) Simulation analyses calculates the change in net interest income, under parallel shifts in interest rates over the next 12 months based on a static balance sheet.

        Simulation models are useful tools, but require numerous assumptions that have a significant impact on the measured interest rate risk. The use of simulation models requires numerous assumptions, which could impact the results. Simulation models require the ability to accurately predict customer behavior to interest rate changes, changes in the competitive environment and other economic factors.

Liquidity

        Liquidity is measured by our ability to raise funds through deposits, borrowed funds, capital or cash flow from the repayment of loans and investment securities. These funds are used to meet deposit withdrawals, maintain reserve requirements, fund loans and operate our Company. Liquidity is primarily achieved through the growth of deposits and liquid assets such as securities available for sale, matured securities, and federal funds sold. Asset and liability management is the process of managing the balance sheet to achieve a mix of earning assets and liabilities that maximizes profitability, while providing adequate liquidity.

        The Company’s liquidity strategy is to fund loan growth with deposits, and other borrowed funds and to maintain an adequate level of short-term and medium-term investments to meet typical daily loan and deposit activity. The growth of the Bank’s loan portfolio during 2004 was funded through deposit growth, including brokered deposits, as well as the Bank shifting from a federal funds sold position at December 31, 2003 to a federal funds purchased position at December 31, 2004. Management has targeted a federal funds purchased position of $10 million. Advances from the Federal Home Loan Bank decreased by $10 million, the use of brokered certificates of deposit increased by $4 million and certificates of deposit over $100,000 (excluding brokered deposits) increased by $1 million in 2004 compared to 2003.

-26-


        The Bank has the ability to borrow money on a daily basis through correspondent banks using established federal funds purchased lines. During 2004, the Bank’s federal funds sold position averaged $3.3 million and its federal funds purchased position averaged $4.7 million. At December 31, 2004, the Bank’s established unsecured federal funds purchased borrowing limits totaled $50 million. In addition, as a member of the Federal Home Loan Bank of Indianapolis (“FHLBI”), the Bank has access to the FHLBI’s borrowing programs. As of December 31, 2004, FHLBI advances totaled $22.8 million and, based on available collateral, the Bank could borrow up to an additional $16.8 million.

        Net cash flows from operating activities fluctuate sharply from year to year due to the dollar amount of mortgage loans originated and the amount of mortgage loans sold. The significant changes from 2002 to 2003 and from 2003 to 2004 are largely due to mortgage loan-related activity.

        Cash flows from investment activities reflect cash used to fund the increase in total loans, cash received from the maturity and sale of available for sale securities and the reinvestment of that cash through the purchase of new securities. The significant changes from 2003 to 2004 are mainly the result of the growth of the Bank’s loan portfolio. Net loans increased by $46 million in 2004 compared to a $13 million reduction in 2003.

        Net cash flows from financing activities reflect the increases or decreases in the products used to fund the loan growth of the bank. The significant change in cash flows from financing activities reflects an increase in the Bank’s total deposits of $45 million, a decrease in FHLB borrowings of $10 million, an increase in federal funds purchased of $8 million and a decline in securities sold under agreements to repurchase of $14 million.

        The Company’s cash and cash equivalents declined approximately $10 million during 2004 to $10 million at December 31, 2004. The decrease in liquidity is reflected in the Company’s December 31, 2004 federal funds position, which changed from a federal funds sold position of $7 million at December 31, 2003 to a federal funds purchased position of $8 million at December 31, 2004. Overall liquidity is significantly determined by deposit and loan growth in addition to borrowing and security investment activity.

Contractual Obligations (dollars in thousands)
Payments Due by Period

Total Less than
1 year
1 - 3
years
4 - 5
years
After 5
years





Time deposits     $ 155,948   $ 101,764   $ 43,944   $ 9,160   $ 1,080  
Federal funds purchased    7,900    7,900    -    -    -  
FHLB advances    22,800    3,000    3,000    -    16,800  
Other borrowed funds    2,387    2,387    -    -    -  





Total contractual cash obligations   $ 189,035   $ 115,051   $ 46,944   $ 9,160   $ 17,880  

        The long-term debt obligations consist entirely of fixed rate advances from the Federal Home Loan Bank that were purchased to fund growth in the loan portfolio.

Other Commercial Commitments
Amount of Commitment Expiration Per Period

Total
Amounts
Committed
Less than
1 year
1 - 3
years
4 - 5
years
After 5
years





Commitments to grant loans     $ 19,980   $ 19,980   $ -   $ -   $-  
Unfunded commitment under commercial and  
other lines of credit    79,403    71,100    5,166    2,968    169  
Unfunded commitments under home equity  
lines of credit    34,428    34,428    -    -    -  
Commercial and standby letters of credit    7,922    2,903    19    5,000    -  





Total commitments   $ 141,733   $ 128,411   $ 5,185   $ 7,968   $ 169  

        All of the commercial commitments are underwritten using the commercial loan underwriting guidelines.

-27-


Impact of Inflation

        The majority of assets and liabilities of financial institutions are monetary in nature. Generally, changes in interest rates have a more significant impact than inflation on the earnings of the Bank. Although influenced by inflation, changes in rates do not necessarily move in either the same magnitude or direction as changes in the price of goods and services. Inflation does impact the growth of total assets, creating a need to increase equity capital at a higher rate to maintain an adequate equity-to-assets ratio, which in turn reduces the amount of earnings available for cash dividends.

Selected Quarterly Financial Data (Unaudited):
   (in thousands, except per share data)

Three Months Ended
March 31 June 30 September 30 December 31




Periods Ended, 2004                    
Total Assets   $ 511,994   $ 516,794   $ 521,352   $ 540,338  
Net Interest Income    3,858    3,890    4,080    4,408  
Provision for Loan Losses    -    -    -    (1,100 )
Net Income    812    952    919    1,821  
   
Earnings per Share   $ 0.40   $ 0.47   $ 0.45   $ 0.89  
Book Value per Share   $ 27.49   $ 27.13   $ 27.79   $ 28.19  
Return on Average Assets    0.64 %  0.74 %  0.71 %  1.37 %
Return on Stockholders' Equity    5.86 %  6.90 %  6.55 %  12.77 %
Efficiency Ratio    76.4 %  77.8 %  75.4 %  72.0 %
   
Periods Ended, 2003  
Total Assets   $ 528,424   $ 520,808   $ 506,503   $ 508,533  
Net Interest Income    4,362    4,419    4,087    4,010  
Provision for Loan Losses    525    -    100    -  
Net Income    671    1,115    1,178    1,194  
   
Earnings per Share   $ 0.33   $ 0.55   $ 0.58   $ 0.58  
Book Value per Share   $ 25.96   $ 26.51   $ 26.84   $ 27.06  
Return on Average Assets    0.51 %  0.85 %  0.91 %  0.94 %
Return on Stockholders' Equity    5.17 %  8.41 %  8.66 %  8.63 %
Efficiency Ratio    73.7 %  72.3 %  69.4 %  71.5 %

-28-


ITEM 7A: Quantitative and Qualitative Disclosures About Market Risk

        A derivative financial instrument includes futures, forwards, interest rate swaps, option contracts, and other financial instruments with similar characteristics. The Company currently does not enter into futures, forwards, swaps, or options. However, the Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by the Company. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

        Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Company until the instrument is exercised.

        The Company’s exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee (See “Market Risk” from Item 7). Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to manage the inherent risk while at the same time maximizing income. Management realizes certain risks are inherent and that the goal is to identify and minimize these risks. Tools used by management include the standard GAP report and a simulation model. The Company has no market risk sensitive instruments held for trading purposes.

ITEM 8. Financial Statements and Supplementary Data

        The Consolidated Financial Statements, Notes to Consolidated Financial Statements and the Report of the Independent Public Accountants are included in the following pages.

-29-


OAK Financial Corporation
Management’s Report on Internal Control Over Financial Reporting

        The management of OAK Financial Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. OAK Financial Corporation’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of its financial statements.

        All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective, provide only reasonable assurance with respect to financial statement preparation and presentation.

        Management of OAK Financial Corporation assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework. Based on our assessment we believe that, as of December 31, 2004, the Company’s internal control over financial reporting is effective based on those criteria.

        Plante & Moran, PLLC, an independent registered public accounting firm, has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting.

Dated: March 10, 2005

/s/ Patrick K. Gill
——————————————
Patrick K. Gill
President and Chief Executive Officer


/s/ James A. Luyk
——————————————
James A. Luyk
Chief Financial Officer and Chief Operating Officer



-30-


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
O.A.K. Financial Corporation and Subsidiaries

We have audited management’s assessment included in the accompanying Report of Management on O.A.K. Financial Corporation and Subsidiaries Internal Control over Financial Reporting that the Company maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the committee of Sponsoring Organizations of the Treadway Commission (COSO). Management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because management’s assessment and our audit were conducted to also meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), management’s assessment and our audit of the Company’s internal control over financial reporting included controls over the preparation of financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9c). A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that O.A.K. Financial Corporation and Subsidiaries maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on COSO criteria. Also in our opinion, O.A.K. Financial Corporation and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004 based on the COSO criteria.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of O.A.K. Financial Corporation and Subsidiaries as of December 31, 2004 and 2003 and the related consolidated statements of income, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2004 and our report dated February 25, 2005, expressed an unqualified opinion thereon.

/s/ Plante & Moran, PLLC

February 25, 2005
Grand Rapids, Michigan

-31-


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
O.A.K. Financial Corporation and Subsidiaries

We have audited the accompanying consolidated balance sheet of O.A.K. Financial Corporation and Subsidiaries as of December 31, 2004 and 2003 and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2004. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of O.A.K. Financial Corporation and Subsidiary as of December 31, 2004 and 2003, and the consolidated results of their operations, and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of O.A.K. Financial Corporation and Subsidiaries internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2005, expressed an unqualified opinion thereon.

/s/ Plante & Moran, PLLC

Grand Rapids, Michigan
February 25, 2005

-32-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data) December 31,

ASSETS 2004 2003


Cash and due from banks     $ 9,967   $ 12,431  
Federal funds sold    -    7,100  


Cash and cash equivalents    9,967    19,531  
   
Available-for-sale securities    99,773    103,395  
   
Loans held for sale    2,719    1,705  
   
Total Loans    408,867    363,565  
Allowance for loan losses    (6,846 )  (8,390 )


Net Loans    402,021    355,175  
   
Accrued interest receivable    2,306    2,266  
Premises and equipment, net    13,742    14,428  
Restricted investments    3,073    2,977  
Other assets    6,737    9,056  


Total assets   $ 540,338   $ 508,533  


LIABILITIES AND STOCKHOLDERS' EQUITY  
   
Deposits  
    Non-interest bearing   $ 56,859   $ 49,814  
    Interest bearing    359,278    321,250  


Total deposits    416,137    371,064  
   
Securities sold under agreements to repurchase    30,463    44,338  
Federal funds purchased    7,900    -  
FHLB advances    22,800    33,000  
Other borrowed funds    2,387    1,491  
Other liabilities    3,298    3,560  


Total liabilities    482,985    453,453  
   
Stockholders' equity  
    Common stock, $1 par value; 4,000,000 shares authorized,  
        shares issued and outstanding: 2,034,691 at December 31,  
        2004 and 2,035,191 at December 31, 2003    2,035    2,035  
    Additional paid-in capital    6,001    6,023  
    Retained earnings    48,750    45,774  
    Accumulated other comprehensive income    567    1,248  


Total stockholders' equity    57,353    55,080  


Total liabilities and stockholders' equity   $ 540,338   $ 508,533  


The accompanying notes are an integral part of these consolidated financial statements.

-33-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF INCOME

(dollars in thousands, except earnings per share) Year Ended December 31,

2004 2003 2002



Interest income                
   Interest and fees on loans   $ 21,280   $ 22,914   $ 28,428  
   Available-for-sale securities    3,269    3,234    3,326  
   Restricted investments    148    158    175  
   Other    37    305    100  



Total interest income    24,734    26,611    32,029  



Interest expense  
   Deposits    6,453    7,491    10,152  
   Borrowed funds    1,718    1,772    2,050  
   Securities sold under agreements to repurchase    327    470    702  



Total interest expense    8,498    9,733    12,904  



Net interest income    16,236    16,878    19,125  



Provision for loan losses    (1,100 )  625    4,070  



Net interest income after provision for loan losses    17,336    16,253    15,055  



Non-interest income  
   Service charges on deposit accounts    2,432    2,163    1,866  
   Mortgage banking    1,228    1,799    2,789  
   Net gain on sales of available for sale securities    282    236    80  
   Insurance premiums & brokerage fees    1,390    1,534    1,404  
   Other    404    503    449  



Total non-interest income    5,736    6,235    6,588  



Non-interest expenses  
   Salaries    8,184    8,044    7,343  
   Employee benefits    2,015    1,764    1,792  
   Occupancy (net)    1,305    1,249    1,197  
   Furniture and fixtures    1,130    1,100    1,062  
   Other    4,181    4,609    4,981  



Total non-interest expenses    16,815    16,766    16,375  



Income before federal income taxes    6,257    5,722    5,268  



Federal income taxes    1,753    1,564    1,490  



Net income   $ 4,504   $ 4,158   $ 3,778  



Income per common share:  
   Basic   $ 2.21   $ 2.04   $ 1.86  
   Diluted   $ 2.21   $ 2.04   $ 1.86  

The accompanying notes are an integral part of these consolidated financial statements.

-34-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' EQUITY

(in thousands) Year Ended December 31,

2004 2003 2002



Shares of common stock issued and outstanding                
   Balance, beginning of year    2,035    2,041    2,041  
   Redemption of unallocated ESOP shares    -    (6 )  -  



Balance, end of year    2,035    2,035    2,041  



Common stock  
   Balance, beginning of year   $ 2,035   $ 2,041   $ 2,041  
   Redemption of unallocated ESOP shares    -    (6 )  -  



Balance, end of year    2,035    2,035    2,041  



Additional paid-in-capital  
   Balance, beginning of year    6,023    6,307    6,302  
   Common stock issued    -    -    10  
   Redemption of unallocated ESOP shares    (22 )  (274 )  -  
   Allocation of ESOP shares    -    (10 )  (5 )



Balance, end of year    6,001    6,023    6,307  



Retained earnings  
   Balance, beginning of year    45,774    42,716    40,396  
   Net income    4,504    4,158    3,778  
   Dividends declared    (1,528 )  (1,100 )  (1,458 )



Balance, end of year    48,750    45,774    42,716  



Accumulated other comprehensive income  
   Balance, beginning of year    1,248    1,868    916  
   Other comprehensive (loss) income    (681 )  (620 )  952  



Balance, end of year    567    1,248    1,868  



Unallocated common stock held by ESOP  
   Balance, beginning of year    -    (326 )  (372 )
   Redemption of unallocated ESOP shares    -    279    -  
   Allocation of ESOP shares    -    47    46  



Balance, end of year    -    -    (326 )



Total stockholders' equity   $ 57,353   $ 55,080   $ 52,606  



The accompanying notes are an integral part of these consolidated financial statements.

-35-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CASH FLOWS

(dollars in thousands) Year Ended December 31,

2004 2003 2002



Cash flows from operating activities                
  Net income   $ 4,504   $ 4,158   $ 3,778  
  Adjustments to reconcile net income to net  
  cash provided by operating activities  
    Depreciation and amortization    1,143    1,116    1,043  
    Provision for loan losses    (1,100 )  625    4,070  
    Proceeds from sales of loans held for sale    68,166    171,689    162,247  
    Originations of loans held for sale    (68,481 )  (170,166 )  (149,213 )
    Net gain on sales of available-for-sale securities    (282 )  (236 )  (80 )
    Net gain on sales of loans held for sale    (699 )  (1,332 )  (3,474 )
    Net amortization of investment premiums    1,092    844    423  
    (Gain) loss on sales of property and equipment    (18 )  14    (95 )
    Deferred federal income taxes    585    308    (493 )
    Changes in operating assets and liabilities  
    which (used) provided cash  
    Accrued interest receivable    (41 )  642    576  
    Stock dividends received from restricted investments    (96 )  (77 )  -  
    Other assets    1,732    (1,829 )  (593 )
    Other liabilities    (210 )  (640 )  253  



Net cash provided by operating activities    6,295    5,041    18,442  



Cash flows from investing activities  
  Available-for-sale securities  
    Proceeds from maturities    20,120    17,616    25,895  
    Proceeds from sales    12,802    5,324    3,548  
    Purchases    (31,141 )  (46,760 )  (30,391 )
  Net decrease (increase) in loans held for investment    (45,746 )  13,369    (877 )
  Purchases of premises and equipment    (488 )  (554 )  (3,777 )
  Proceeds from the sale of premises and equipment    43    6    406  



Net cash used in investing activities    (44,410 )  (10,999 )  (5,196 )



Cash flows from financing activities  
  Net (decrease) increase in deposits    45,073    (26,348 )  38,458  
  Net increase in TT&L note    896    491    87  
  Proceeds from FHLB borrowings    -    -    4,000  
  Repayments of FHLB borrowings    (10,200 )  (1,000 )  (6,000 )
  Net other borrowed funds (repayments)    -    -    (123 )
  Net increase (decrease) in fed funds purchased    7,900    -    (10,150 )
  Net (decrease) increase in securities sold under  
      agreements to repurchase    (13,875 )  (3,558 )  6,882  
  Dividends paid    (1,221 )  (1,100 )  (1,458 )
  Redemption of ESOP shares    (22 )  -    -  
  Proceeds from issuance of common stock    -    -    10  



Net cash (used in) provided by financing activities    28,551    (31,515 )  31,706  



Net (decrease) increase in cash and cash equivalents    (9,564 )  (37,473 )  44,952  

Cash and cash equivalents, beginning of year
    19,531    57,004    12,052  



Cash and cash equivalents, end of year   $ 9,967   $ 19,531   $ 57,004  



Supplementary cash flows information  
   Interest paid   $ 8,648   $ 10,096   $ 13,081  
   Income taxes paid    921    1,274    1,962  

Non-cash activities
  
   Loans transferred to other real estate   $ -   $ 3,543   $ -  

The accompanying notes are an integral part of these consolidated financial statements.

-36-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The accounting and reporting policies and practices of OAK Financial Corporation and subsidiaries conform with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. Our critical accounting policies include accounting for the allowance for loan losses, the valuation of originated mortgage servicing rights, the valuation of deferred tax assets. We are required to make material estimates and assumptions that are particularly susceptible to changes in the near term as we prepare the consolidated financial statements and report amounts for each of these items. The fair value of financial instruments is also particularly sensitive to estimates and assumption. Actual results may vary from these estimates.

        The bank provides a variety of financial services typically provided in the commercial banking industry. The Bank’s activities cover traditional phases of commercial banking, including checking and savings accounts, commercial lending, direct consumer financing, and mortgage lending. The company also provides mutual fund products, securities brokerage services, retirement planning services, investment management and advisory services, as well as property and casualty, life, disability and long-term care insurance products through two subsidiary companies, OAK Financial Services and the Dornbush Insurance Agency. The principal markets are the rural and suburban communities south and west of Grand Rapids in Kent, Ottawa and Allegan counties. The economies of these communities are relatively stable and reasonably diversified. The bank’s primary competitors include both large and local financial institutions. The Bank is chartered by State and is a member of the Federal Reserve Bank (“FRB”). The Bank is subject to the regulations and supervision of the FDIC, the FRB and the Michigan Office of Financial Institutions and Insurance Services (“OFIS”) and undergoes periodic examinations by these regulatory authorities.

        Principles of Consolidation: The consolidated financial statements include the accounts of the Corporation, and its subsidiaries. The income, expense, assets and liabilities of the subsidiaries are included in the respective accounts of the consolidated financial statements, after elimination of all material intercompany transactions and accounts.

        Statement of Cash Flows: For purposes of reporting cash flows, cash and cash equivalents include cash on hand, demand deposits with other financial institutions, and federal funds sold. We report net cash flows for customer loan and deposit transactions.

        Securities: Securities can be classified as trading, held to maturity, or available for sale. The bank does not have any securities that have been classified as trading or held to maturity. Securities available-for-sale consists of those securities, which might be sold prior to maturity due to changes in interest rates, prepayment risks, yield and availability of alternative investments, liquidity needs or other factors. Securities classified as available for sale are reported at fair value with unrealized gains or losses reported in other comprehensive income, net of tax. Declines in the fair value of securities below cost that are determined to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Gains or losses on the sale of available-for-sale securities are determined using the specific identification method. Premiums and discounts are recognized in interest income using the level yield method over the period to maturity.

-37-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

        Loans: Loans are reported at their outstanding unpaid principal balances adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest on loans is accrued over the term of the loan based on the principal amount outstanding. The accrual of interest income is discontinued when a loan becomes 90 days past due and the borrower’s capacity to repay the loan and collateral values appear insufficient. When the accrual of interest is discontinued, all uncollected accrued interest is reversed. A non-accrual loan may be restored to accrual status when interest and principal payments are current and the loan appears otherwise collectible. For impaired loans not classified as non-accrual, interest income continues to be accrued over the term of the loan based on the principal amount outstanding. Loan origination fees, net of certain direct loan origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

        The Corporation grants commercial real estate, residential real estate, commercial, and consumer loans to customers. A substantial portion of the loan portfolio is represented by commercial real estate loans throughout West Michigan. The ability of the Corporation’s debtors to honor their contracts is dependant upon the real estate and general economic conditions in this area.

        Allowance for Loan Losses: Some loans will not be repaid in full. Therefore, an allowance for loan losses is maintained at a level which represents our best estimate of losses incurred. In determining the allowance and the related provision for loan losses, we consider four principal elements: (i) specific allocations based upon probable losses identified during the review of the loan portfolio, (ii) allocations established for other adversely rated loans, (iii) allocations based principally on historical loan loss experience, and (iv) additional allowances based on subjective factors, including local and general economic business factors and trends, portfolio concentrations and changes in the size and/or the general terms of the loan portfolios. Increases in the allowance are recorded by a provision for loan losses charged to expense. Although we periodically allocate portions of the allowance to specific loans and loan portfolios, the entire allowance is available for any losses, which occur. Collection efforts may continue and recoveries may occur after a loan is charged against the allowance.

        This evaluation is inherently subjective, and as such, requires estimates that are susceptible to significant revision as additional information becomes available. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

        A loan is considered impaired when full payment under the loan or lease terms is not expected. Impairment is evaluated by assessing payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans are evaluated for impairment when payments are delayed, typically 90 days or more, or when the internal grading system indicates a doubtful classification. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures.

        Loans Held for Sale: Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income.

        Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using both the straight-line and accelerated methods over the useful lives of the respective assets. Maintenance, repairs and minor alterations are charged to current operations as expenditures occur and major improvements are capitalized. These assets are reviewed for impairment.

-38-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

        Servicing: Mortgage servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets. Capitalized servicing rights are reported in other assets and are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices of similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance.

        Income Taxes: Income tax expense is the sum of the current years income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequence of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. The Corporation and its subsidiary file a consolidated federal income tax return on a calendar year basis.

        Off Balance Sheet Instruments: In the ordinary course of business, the Bank has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

        Repurchase Agreements: Repurchase agreement liabilities represent amounts advanced by customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.

        Fair Values of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed separately. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on – and off-balance sheet financial instruments do not include the value of anticipated future business or the values of assets and liabilities not considered financial instruments.

        Earnings Per Share: Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares that could be issued under the stock option plan.

        Comprehensive Income: Comprehensive income consists of net income and other comprehensive income, which includes the unrealized gains and losses on available-for-sale securities. The unrealized gains and losses on available-for-sale securities are reported as a separate component of the equity section of the balance sheet, net of tax.

        Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.

        Stock Compensation Plans: The Corporation accounts for stock option plans using the intrinsic value based method. No compensation cost related to stock options was recognized during 2004, 2003 or 2002, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at the date of the grant. Had compensation cost for stock options been measured using the fair value method, net income and basic and diluted earnings per share would have been the pro forma amounts indicated below (dollars in thousands except per share data).

-39-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

2004 2003 2002



Net Income as reported     $ 4,504   $ 4,158   $ 3,778  
   
Stock based compensation credit (expense) determined  
   under fair value method, net of related tax effect    (4 )  46    (41 )
   
Pro-forma net income   $ 4,500   $ 4,204   $ 3,737  
   
Basic earnings per share as reported   $ 2.21   $ 2.04   $ 1.86  
Pro-forma basic earnings per share   $ 2.21   $ 2.06   $ 1.84  
   
Diluted earnings per share as reported   $ 2.21   $ 2.04   $ 1.86  
Pro-forma diluted earnings per share   $ 2.21   $ 2.06   $ 1.84  

        The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

2004 2003 2002



Dividend yield      1.58%  -    1.71%
Expected life    9 years  -    9 years
Expected volatility    8.21%  -    4.96%
Risk-free interest rate    3.71%  -    3.83%
Weighted-average fair value per share of options granted during   
    the year   $ 7.30    -   $ 9.63  

        Segment Reporting: While management monitors the revenue streams of various products and services offered, operations are managed and financial performance is evaluated on a company wide basis. Accordingly, all of the Corporation’s operations are considered by management to be aggregated in one reportable operating segment.

        Restricted Investments: The Bank is a member of the Federal Home Loan Bank System and is required to invest in capital stock of the Federal Home Loan Bank of Indianapolis (“FHLB”). The amount of the required investment is determined and adjusted annually by the FHLB. The investment is carried at cost plus the value assigned to stock dividends.

        The Bank is also a member of the Federal Reserve Bank System. The amount of the required investment is determined by the FRB at the time the Bank becomes a member. The amount of the investment may be adjusted thereafter and is carried at cost.

        Recent Pronouncements: In December 2004, the FASB re-issued SFAS No. 123 “Accounting for Stock-Based Compensation” which becomes effective for interim periods beginning after June 15, 2005. This Statement supersedes APB Opinion No. 25 “Accounting for Stock Issued to Employees” and its related implementation guidance. Under Opinion No. 25, issuing stock options to employees generally resulted in recognition of no compensation cost. This Statement requires entities to recognize the cost of employee services received in exchange for these stock options. This Statement applies to all unvested awards outstanding as of the effective date. The Corporation plans to adopt SFAS No. 123 for the period beginning after June 15, 2005 and does not expect a material impact on the Company’s Consolidated Financial Statements.

        Reclassifications: Certain amounts in the 2003 and 2002 consolidated financial statements have been reclassified to conform with the 2004 presentation.

-40-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 2. COMPREHENSIVE INCOME (in thousands)

        The components of comprehensive income and related tax effects for the year ended December 31, are as follows:

2004 2003 2002



Unrealized (losses) gains on available-                
    for-sale securities arising during the year    ($ 750 )  ($ 701 ) $ 1,520  
   
Reclassification adjustment for realized  
    gains included in net income    282    236    80  



   
Other comprehensive (loss) income  
    before income taxes    (1,032 )  (937 )  1,440  
   
Income taxes related to  
    other comprehensive income    (351 )  (317 )  488  



   
Other comprehensive (loss) income    (681 )  (620 )  952  
   
Net income    4,504    4,158    3,778  



Comprehensive income   $ 3,823   $ 3,538   $ 4,729  



NOTE 3. RESTRICTIONS ON CASH AND AMOUNTS DUE FROM BANKS

        The Bank is required to deposit certain amounts with the Federal Reserve Bank. These reserve balances vary depending upon the level of certain customer deposits in the Bank. At December 31, 2004 and 2003, those required reserve balances were $717,000 and $899,000, respectively.

NOTE 4. AVAILABLE-FOR-SALE SECURITIES (in thousands)

        The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities, all of which are classified as available-for-sale as of December 31, are as follows:

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value




2004                    
U S government securities   $ 18,782   $ 25   $ 56   $ 18,751  
Mortgage-backed securities    32,629    255    126    32,758  
States and political subdivisions    42,870    972    194    43,648  
Other    4,633    9    26    4,616  




Total   $ 98,914   $ 1,261   $ 402   $ 99,773  




   
2003  
U S government securities   $ 23,814   $ 217   $ 8   $ 24,023  
Mortgage-backed securities    42,695    450    125    43,020  
States and political subdivisions    30,837    1,331    159    32,009  
Other    4,158    185    -    4,343  




Total   $ 101,504   $ 2,183   $ 292   $ 103,395  




-41-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

        Investment securities with carrying values of approximately $79.1 million and $85.1 million at December 31, 2004 and 2003, respectively, were pledged to secure borrowing arrangements disclosed in notes 9 and 10 or for other purposes as required or permitted by law.

        The amortized cost and fair value of available-for-sale securities by contractual maturity at December 31, 2004 is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Amortized
Cost
Fair
Value


Due in one year or less     $ 13,913   $ 13,926  
Due after one year through five years    44,023    44,279  
Due after five years through ten years    7,996    8,444  
Due after ten years    353    366  


Subtotal    66,285    67,015  
Mortgage-backed securities    32,629    32,758  


Total   $ 98,914   $ 99,773  


        The gross gains and gross losses realized on sales for the years ended December 31 are as follows:

2004 2003 2002



     Gross realized gains     $ 282   $ 239   $ 82  
     Gross realized losses    -    (3 )  (2 )



Net realized gain on sales of  
available-for-sale securities   $ 282   $ 236   $ 80  



        The unrealized losses shown in the following table resulted primarily from an increase in market rates across the yield curve. The issuers of the bonds are of high quality and the fair value is expected to recover as the bonds approach the maturity date. The Bank has the intent and ability to hold the bonds for foreseeable future and therefore the unrealized losses on securities have not been recognized into income.

December 31, 2004 Less than 12 months 12 months or longer Total



Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses






U S government securities     $ 8,161   $ 56   $ -   $ -   $ 8,161   $ 56  
Mortgage-backed securities    17,121    103    1,133    23    18,254    126  
States and political subdivisions .    17,034    140    2,249    54    19,283    194  
Other    3,604    26    -    -    3,604    26  






    $ 45,920   $ 325   $ 3,382   $ 77   $ 49,302   $ 402  

December 31, 2003 Less than 12 months 12 months or longer Total



Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses
Fair Value Gross
Unrealized
Losses






U S government securities     $ 2,209   $ 8   $ -   $ -   $ 2,209   $ 8  
Mortgage-backed securities    17,878    125    -    -    17,878    125  
States and political subdivisions .    7,796    159    -    -    7,796    159  
Other    -    -    -    -    -    -  






    $ 27,883   $ 292   $- $- $27,883 $292

-42-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 5. LOANS AND ALLOWANCE FOR LOAN LOSSES (in thousands)

Major loan classifications at December 31, are as follows:

2004 2003


Commercial real estate     $ 218,564   $ 196,147  
Residential real estate    88,605    82,524  
Commercial    75,980    48,866  
Consumer    25,718    36,028  


Total loans   $ 408,867   $ 363,565  


The following is an analysis of changes in the allowance for loan losses for the years ended December 31:

2004 2003 2002



Balance, beginning of year     $ 8,390   $ 8,398   $ 6,983  
Provision for loan losses    (1,100 )  625    4,070  
Recoveries    366    603    272  
Loans charged off    (810 )  (1,236 )  (2,927 )



Balance, end of year   $ 6,846   $ 8,390   $ 8,398  



The following is a summary of information pertaining to impaired loans as of December 31:

2004 2003


    Impaired loans without a valuation allowance     $ 6,848   $ 4,250  
    Impaired loans with a valuation allowance    5,369    8,743  


    Total impaired loans    12,217    12,993  
   
    Valuation allowance related to impaired loans   $ 1,786   $ 2,551  
    Total non-accrual loans   $ 1,430   $ 466  
    Total loans past due ninety days or more and still accruing   $ 65   $ 94  

The following is a summary of information pertaining to impaired loans for the years ended December 31:

2004 2003 2002



    Average investment in impaired loans     $ 11,911   $ 17,962   $ 27,577  
   
    Interest income recognized on impaired loans   $ 1,061   $ 1,048   $ 2,208  
   
    Interest income recognized on a cash basis on  
    impaired loans    -    -   $ 4  

No additional funds are committed to be advanced in connection with impaired loans.

-43-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 6. PREMISES AND EQUIPMENT (in thousands)

A summary of premises and equipment at December 31 follows:

2004 2003


     Land and land improvements     $ 3,461   $ 3,466  
     Building and improvements    12,163    11,979  
     Furniture and equipment    7,219    7,119  


     Total premises and equipment    22,843    22,564  
   
     Less accumulated depreciation    9,101    8,136  


     Premises and equipment, net   $ 13,742   $ 14,428  


Depreciation expense was $1.1 million, $1.1 million and $1.0 million for each of the years ending December 31, 2004, 2003 and 2002.

NOTE 7. SERVICING (in thousands)

        The mortgage servicing rights, “MSR”, value is a present value of the future income stream attained from mortgage servicing fees, ancillary income from processing mortgage related payments, delinquency effects and overnight income of processing, “float”. The value is the sum of the present value of these future income streams, which is impacted by assumptions on prepayment or decay rates, mortgage classifications and the applied discount rate.

        The process is to classify the serviced mortgages into groups based on maturity, payment terms, seasoning and interest rate. The result is a series of mortgage pools with homogeneous characteristics, which are then subjected to appropriate prepayment speeds to derive a future stream of expected cash flows for each pool. The current industry accepted rate is used to discount the future cash flows. The sum of the present value of each pool is the mortgage servicing portion of the valuation. The Bank employs an independent third party to determine the fair value of the mortgage servicing rights.

        Loans serviced for others are not included on the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were $240 million and $257 million at December 31, 2004 and 2003, respectively.

        The balance of capitalized servicing rights, net of valuation allowance, included in other assets at December 31, 2004 and 2003, was $2.2 million and $2.4 million respectively. The fair value of these rights was $2.2 million and $2.4 million, respectively. The fair value of servicing rights was determined using an average discount rate of 8.19 percent and prepayment speeds ranging from 5.0 percent to 58.2 percent.

        The following table summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances:

2004 2003 2002



Mortgage servicing rights capitalized     $ 389   $ 1,447   $ 1,758  



Mortgage servicing rights amortized   $ 621   $ 1,754   $ 940  



Valuation Allowances:  
     Balance at beginning or year    ($ 87 )  ($ 233 )  -  
     Net change in valuation allowance    87    146    (233 )



     Balance at end of year   $ -    ($ 87 )  ($ 233 )




-44-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 8. DEPOSITS (dollars in thousands)

Deposits at year-end were as follows:

2004 2003


Noninterest-bearing demand     $ 56,859   $ 49,814  
Interest-bearing checking    124,298    48,285  
Money market and savings    79,032    102,911  
Time deposits less than $100,000    73,497    92,046  
Time deposits greater than $100,000    82,451    78,008  


Total deposits   $ 416,137   $ 371,064  


At December 31, 2004, scheduled maturities of certificates of deposit are as follows:

    2005      101,764  
    2006    27,059  
    2007    16,885  
    2008    4,063  
    2009    5,097  
    2010    1,080  

Total time deposits   $ 155,948  

Brokered deposits, which are included in certificates of deposit, over $100,000 totaled approximately $43.7 million and $47.4 million at December 31, 2004 and 2003.

NOTE 9. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

        Securities sold under agreements to repurchase at December 31, 2004 and 2003 mature within one day from the transaction date and have an average interest rate of 0.73 percent and 0.99 percent, respectively. The U.S. government agency securities underlying the agreements have a carrying value and a fair value of approximately $64.2 million and $61.5 million at December 31, 2004 and 2003, respectively. Such securities remain under the control of the Bank.

        The maximum amount of repurchase borrowings outstanding at any month end during the years ended December 31, 2003 and 2002 was $55.6 million and $58.6 million, respectively; the daily average balance was $44.6 million and $47.1 million, respectively.

NOTE 10. FEDERAL HOME LOAN ADVANCES (in thousands)

        Each advance is payable at its maturity date, and is subject to a prepayment fee if paid prior to the maturity date. Advances with put options held by the Federal Home Loan Bank amounted to $16.8 million at December 31, 2004 and 2003. At December 31, 2004, the Federal Home Loan Bank borrowings were collateralized by specific 1 to 4 family residential mortgage loans with a carrying value of approximately $38.2 million and U.S. government agency securities with a carrying value of approximately $9.5 million. At December 31, 2003, the Federal Home Loan Bank borrowings were collateralized by specific 1 to 4 family residential mortgage loans with a carrying value of approximately $28.8 million and U.S. government agency securities with a carrying value of approximately $17.9 million. The average interest rate was 5.39 percent and 5.29 percent, for 2004 and 2003, respectively.

-45-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

The Federal Home Loan Bank advances at December 31, 2004 and their contractual maturities are as follows:

Balance Rates


Due in 2005      3,000    3.93% - 5.74%
Due in 2006    2,000    5.03%
Due in 2007    1,000    5.97%
Due in 2010    16,800    5.99%

    $22,800  

NOTE 11. FEDERAL INCOME TAXES (in thousands)

The provision for federal income taxes for the years ended December 31 consists of:

2004 2003 2002



Current     $ 1,168   $ 1,256   $ 1,983  
Deferred expense (benefit)    585    308    (493 )



Federal income tax expense   $ 1,753   $ 1,564   $ 1,490  



A reconciliation between federal income tax expense and the amount computed by applying the statutory federal income tax rate of 34 percent to income before taxes for the years ended December 31, is as follows:

2004 2003 2002



Statutory rate applied to income                
   before income taxes   $ 2,127   $ 1,946   $ 1,791  
Effect of tax-exempt interest income    (346 )  (327 )  (337 )
Other - net    (28 )  (55 )  36  



Federal income tax expense   $ 1,753   $ 1,564   $ 1,490  



The net deferred income tax asset recorded includes the following amounts of deferred tax assets and liabilities:

2004 2003


Deferred tax assets            
  Allowance for loan losses   $ 2,220   $ 2,665  
  Deferred compensation plan    398    477  
  Deferred loan fees    101    84  
  Non-accrual interest    34    1  
  Other    15    42  
Total deferred tax assets    2,768    3,269  


   
Deferred tax liabilities  
  Depreciation    (439 )  (439 )
  Discount accretion    (63 )  (37 )
  Unrealized gain on securities available for sale    (292 )  (643 )
  Loan servicing rights    (755 )  (805 )
  Other    (108 )  -  
Total deferred tax liabilities    (1,657 )  (1,924 )


Net deferred tax asset   $ 1,111   $ 1,345  


-46-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 12. RELATED PARTY TRANSACTIONS

        Certain directors, executive officers and their related interests were loan customers of the Bank. All such loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions and do not represent more than a normal risk of collectibility or present other unfavorable features. The total loans outstanding to these customers aggregated approximately $431,000 and $6,624,000 at December 31, 2004 and 2003, respectively. New loans and repayments during 2004 were approximately $237,000 and $58,000, respectively. Decreases related to retired executive officers or directors were $6,372,000.

NOTE 13. OFF-BALANCE SHEET ACTIVITIES (in thousands)

        The Bank is a party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve to varying degrees elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank follows the same credit policy to make such commitments, including collateral as is followed for those loans recorded in the consolidated financial statements; no significant losses are anticipated as a result of these commitments.

        The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

        At December 31, 2004 and 2003, the following financial instruments were outstanding whose contract amounts represent credit risk:

Contract Amount

2004 2003


Commitments to grant loans     $ 19,980   $ 9,615  
Unfunded commitments under commercial and other lines of credit    79,403    67,315  
Unfunded commitments under home equity lines of credit    34,428    26,582  
Commercial and standby letters of credit    7,922    2,237  

        Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

        Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines-of-credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Bank is committed; a portion are unsecured.

        Commercial and standby letters-of-credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters-of-credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.

-47-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 14. REGULATORY MATTERS (dollars in thousands)

        The Corporation (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by its primary regulator, the FRB. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by the FRB that, if undertaken, could have a direct material effect on the Corporation’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that involve quantitative measures of the their assets, liabilities, capital and certain off-balance-sheet items as defined in the regulations and calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

        Quantitative measurements established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total capital and Tier 1 capital to risk weighted assets and Tier 1 capital to average assets. Management believes, as of December 31, 2004, that the Corporation and the Bank meet all capital adequacy requirements to which they are subject. As of December 31, 2004 the most recent notification from the FRB categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the most recent notification that management believes has changed the Bank’s category.

        The Corporation’s and the Bank’s actual capital amounts and ratios as of December 31, 2004 and 2003 are also presented in the table below:

Actual Minimum Capital Requirement Minimum to be well Capitalized Under Prompt Corrective Action Provisions



Amount Ratio Amount Ratio Amount Ratio






As of December 31, 2004                            
Total capital (to risk weighted assets)  
   Consolidated   $ 62,141    13.67 % $ 36,376    8.00 %  N/A    N/A  
   Bank    60,842    13.38 %  36,368    8.00 % $ 45,460    10.00 %
Tier 1 capital (to risk weighted assets)  
   Consolidated    56,475    12.42 %  18,188    4.00 %  N/A    N/A  
   Bank    55,176    12.14 %  18,184    4.00 %  27,276    6.00 %
Tier 1 capital (to average assets)  
   Consolidated    56,475    10.71 %  21,094    4.00 %  N/A    N/A  
   Bank    55,176    10.45 %  21,110    4.00 %  26,388    5.00 %
   
As of December 31, 2003  
Total capital (to risk weighted assets)  
   Consolidated   $ 58,374    14.74 % $ 31,678    8.00 %  N/A    N/A  
   Bank    57,547    14.55 %  31,642    8.00 % $ 39,552    10.00 %
Tier 1 capital (to risk weighted assets)  
   Consolidated    53,338    13.47 %  15,839    4.00 %  N/A    N/A  
   Bank    52,560    13.29 %  15,821    4.00 %  23,731    6.00 %
Tier 1 capital (to average assets)  
   Consolidated    53,338    10.56 %  20,196    4.00 %  N/A    N/A  
   Bank    52,560    10.43 %  20,165    4.00 %  25,206    5.00 %

-48-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

        The Bank is also subject to limitations under the Federal Reserve Act on the amount of loans or advances that can be extended to the Corporation and dividends that can be paid to the Corporation. Loans or advances are limited to 10 percent of the Bank’s capital stock and surplus on a secured basis. Generally, approval is needed if total dividends declared in any calendar year exceed the retained “net profit” (as defined in the Federal Reserve Act) of that year plus the retained “net profit” of the preceding two years. In addition, dividends paid by the Bank to the Corporation would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. At January 1,2005, the corporation’s subsidiary bank, without obtaining prior governmental approvals, could declare aggregate dividends of approximately $5.3 million from retained net profits of the proceeding two years, plus an amount approximately equal to the net profits (as measured under current regulations), if any, earned for the period from January 1, 2005 through the date of declaration.

NOTE 15. EMPLOYEE BENEFIT PLANS AND POST RETIREMENT BENEFITS

        The Corporation maintains a 401(k) covering substantially all employees. The Corporation matches employee contributions to the 401(k) up to a maximum of 4.5 percent of employees’ eligible wages.

        The Profit Sharing Plan was terminated as of January 1, 2004, as such, no employer contribution was made in 2004. The Corporation maintained a Profit Sharing Plan covering substantially all employees. The Corporation’s contribution to the profit sharing plan was based on defined performance targets established annually by the board of directors.

        The ESOP plan was terminated in the fourth quarter of 2003. The shares allocated to participants became fully vested as of the termination date. The ESOP returned the 5,589 unallocated shares to the Corporation to satisfy the remaining unpaid loan balance. The Corporation maintained an internally leveraged Employee Stock Ownership Plan (ESOP) covering substantially all employees. The Corporation made annual contributions equal to at least the ESOP’s debt service less dividends received by the ESOP. The original loan has been repaid. The dividends on the allocated shares were distributed to participants and the dividends on the unallocated shares were used to pay debt service. The ESOP shares initially were pledged as collateral for its debt. As the debt was repaid, prior to the termination of the plan, shares were released from collateral and allocated to active participants. The shares pledged as collateral were reported as unallocated common stock held by the ESOP in the equity section of the balance sheet. As shares were released they became outstanding for earnings per share computations.

The ESOP shares as of December 31, were as follows:

2004 2003 2002



Allocated Shares      4,332    4,411    3,475  
Shares released for allocation    -    -    936  
Shares Repurchased and retired    (500 )  -    -  
Shares Issued    (262 )  (79 )  -  



Sub-total    3,570    4,332    4,411  
   
Unreleased Shares    -    -    5,589  



Total ESOP Shares    3,570    4,332    10,000  



        The total Corporation contributions to the 401(k) match, profit sharing plan and ESOP were $158,000, $301,000 and $316,000 for 2004, 2003 and 2002, respectively.

-49-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

        The Bank adopted deferred compensation plans for all directors who wish to participate. The cost of the plan was $(257,000), $(142,000) and $175,000 in 2004, 2003 and 2002, respectively. The credit to expense in 2004 reflects an amendment to the plan on February 1, 2004, to change the earnings credit from a fixed rate of 12 percent to an annually adjusted rate. The rate, which is provided by an independent third party, was 7.7 percent in 2004. The credit to expense in 2003 reflects a decrease in the benefit obligation resulting from the reduction in benefits payable to a former director as prescribed by the plan. The accrued benefit obligation for this plan was $1,171,000 and $1,402,000 as of December 31, 2004 and 2003, respectively, and is included in other liabilities. The Bank has purchased life insurance policies on participating directors.

NOTE 16. STOCK OPTIONS

        The Corporation maintains stock option plans for non-employee directors (the Director’s Plan) and employees and officers of the Corporation and its subsidiary (the Employees’ Plan). The stock compensation plans were established in 1999, and authorize the issue of up to 165,000 options under the Employees’ Plan and up to 35,000 options under the Directors’ Plan.

        Options under both plans become exercisable after the first anniversary of the award date. The option exercise price is at least 100 percent of the market value of the common stock at the grant date. During 2004, 1,000 options were awarded with an exercise price of $45.00 per share. No options were awarded during 2003. During 2002, 14,747 options were awarded with an exercise price of $44.50 per share.

        The following tables summarize information about stock option transactions:

2004 2003 2002



Shares Average
Option
Price
Shares Average
Option
Price
Shares Average
Option
Price






Outstanding, beginning of year      37,130   $ 49.35    44,130   $ 49.62    34,395   $ 51.65  
Granted    1,000    45.00    -    -    14,747    44.50  
Exercised    -    -    -    -    -    -  
Forfeited/expired    (9,879 )  50.01    (7,000 )  51.04    (5,012 )  48.52  






Outstanding, end of year    28,251    48.97    37,130    49.35    44,130    49.62  






Exercisable, end of year    27,251    49.11    37,130    49.35    31,730    51.62  







Exercise Price Number Outstanding December 31, 2004 Weighted Average Remaining
Contractual Life
Number of Options Exercisable
December 31, 2004
Weighted Average Exercise Price
December 31, 2004





$44.50      9,492    7.1 years    9,492   $ 44.50  
$45.00    1,000    9.3 years    -   $ 45.00  
$50.00    12,158    5.3 years    12,158   $ 50.00  
$55.00    5,601    5.0 years    5,601   $ 55.00  




Total    28,251    6.0 years    27,251   $ 49.11  




        All options expire 10 years after the date of the grant; 145,992 shares are reserved for future issuance under the Stock Compensation Plan and 25,000 shares are reserved for future issuance under the Stock Option Plan for non-employee directors.

-50-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 17. EARNINGS PER SHARE (in thousands, except earnings per share)

        A reconciliation of basic and diluted earnings per share for the years ended December 31, follows:

2004 2003 2002



Net income     $ 4,504   $ 4,158   $ 3,778  



Average common shares outstanding    2,035    2,035    2,034  
Assumed exercise of dilutive stock options    -    -    -  



Average common shares outstanding, including the  
    assumed exercise of dilutive stock options    2,035    2,035    2,034  



Net income per share:  
         Basic   $ 2.21   $ 2.04   $ 1.86  
         Diluted   $ 2.21   $ 2.04   $ 1.86  

NOTE 18. FAIR VALUES OF FINANCIAL INSTRUMENTS (in thousands)

        The carrying amount and estimated fair values of financial instruments at December 31, are as follows:

2004 2003


Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value




Financial assets                    
  Cash and cash equivalents   $ 9,967   $ 9,967   $ 19,531   $ 19,531  
  Available-for-sale securities    99,773    99,773    103,395    103,395  
  Loans receivable, net    402,021    403,816    355,175    357,441  
  Loans held for sale    2,719    2,719    1,705    1,732  
  Accrued interest receivable    2,306    2,306    2,266    2,266  
  Restricted investments    3,073    3,073    2,977    2,977  
   
Financial liabilities  
  Deposits    416,137    418,420    371,064    375,609  
  FHLB advances and other borrowed funds    25,187    27,000    34,491    37,323  
  Securities sold under agreements to  
     repurchase and federal funds purchased    38,363    38,363    44,338    44,338  
  Other liabilities    3,298    3,298    3,560    3,560  

        Carrying amount is the estimated fair value of cash and cash equivalents, accrued interest receivable and payable, restricted investments, demand deposits, short-term borrowings, and variable rate loans or deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of security and information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing.

-51-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

NOTE 19. OAK FINANCIAL CORPORATION (PARENT COMPANY ONLY) CONDENSED FINANCIAL INFORMATION (in thousands)

        The following summarizes parent company only condensed balance sheets as of December 31, 2004 and 2003 and the related condensed statements of income and cash flows for each of the three years in the period ended December 31, 2004, 2003 and 2002:

Condensed Balance Sheets

2004 2003


Assets            
    Cash   $ 1,091   $ 253  
    Investment in subsidiary    56,068    54,318  
    Available-for-sale securities    492    590  
    Other Assets    5    -  


Total assets   $ 57,656   $ 55,161  


Other liabilities   $ 303   $ 81  
Stockholders' equity    57,353    55,080  


Total liabilities and stockholders' equity   $ 57,656   $ 55,161  


Condensed Statements of Income

2004 2003 2002



Income                
    Dividends from subsidiary   $ 2,164   $ 1,133   $ 1,480  
    Interest from available-for-sale securities .    15    33    30  
    Net realized gain on sale of  
      available-for-sale securities    200    138    41  



Total income    2,379    1,304    1,551  
   
Other expenses    191    150    193  



Income before income taxes and equity in  
    undistributed net income of subsidiary    2,188    1,154    1,358  
Applicable income tax provision (benefit)    8    7    (42 )



     2,180    1,161    1,400  
Equity in undistributed net income of  
    subsidiary    2,324    3,011    2,378  



Net income   $ 4,504   $ 4,158   $ 3,778  



-52-


OAK FINANCIAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS

Condensed Statements of Cash Flows

2004 2003 2002



Cash flows from operating activities                
Net income   $ 4,504   $ 4,158   $ 3,778  
   
Adjustments to reconcile net income  
to net cash provided by operating activities  
    Net gain on available-for-sale securities    (200 )  (138 )  (41 )
    Undistributed earnings of subsidiary    (2,324 )  (3,011 )  (2,378 )
    Amortization of available-for-sale securities    2    -    -  
    Changes in other liabilities    (34 )  3    (11 )



Net cash provided by operating activities    1,948    1,012    1,348  



Cash flows from investing activities  
Available-for-sale securities  
    Proceeds from sales    627    511    151  
    Purchases    (493 )  -    (90 )



Net cash provided by investing activities    134    511    61  



Cash flows from financing activities  
    Repayment of long-term debt    -    (326 )  (46 )
    Proceeds from allocation of ESOP    -    47    48  
    Proceeds from common stock issued    -    -    10  
    Redemption of ESOP shares    (23 )  -    -  
    Dividends paid    (1,221 )  (1,100 )  (1,458 )



Net cash used in financing activities    (1,244 )  (1,379 )  (1,446 )



Net (decrease) increase in cash and cash  
    equivalents    838    144    (37 )
   
Cash and cash equivalents, beginning of year    253    109    146  



Cash and cash equivalents, end of year   $ 1,091   $ 253   $ 109  



-53-


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

        None

Item 9A Controls and Procedures

        (a)        Evaluation of Disclosure Controls and Procedures.

        The Corporation’s Chief Executive Officer and the Chief Financial Officer, after evaluating the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) as of the end of the period covered by this Form 10-K Annual Report have concluded that the Corporation’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Corporation would be made known to them by others within the Corporation, particularly during the period in which this Form 10-K Annual Report was being prepared.

        (b)        Management's Report on Internal Control Over Financial Reporting.

         The Corporation's management report on internal control over financial reporting is included in Item 8 on page 30 of this Annual Report and is incorporated herein by reference. The attestation report of Plante & Moran, PLLC, the Corporation's independent registered public accounting firm, on management's assessment of the effectiveness of the Corporation's internal control over financial reporting is included in Item 8 on page 31 of this Annual Report and is incorporated herein by reference.

        (c)        Changes in Internal Controls.

        During the period covered by this report, there have been no changes in the Corporation’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.

Item 9B Other Information

        None.

PART III

Item 10. Directors and Executive Officers of the Registrant.

Directors

        The information with respect to Directors and Nominees of the Registrant, set forth under the caption “Information About Directors and Nominees” on pages 5 through 8 and under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” on page 14 of the Company’s definitive proxy statement, as filed with the Commission, relating to the April 21, 2005 Annual Meeting of Shareholders, is incorporated herein by reference.

Audit Committee Financial Expert

        The Board of Directors of the Corporation has determined that Robert F. Dentzman, a director and member of the Audit Committee, qualifies as an “Audit Committee Financial Expert” as defined in rules adopted by the Securities and Exchange Committee pursuant to the Sarbanes-Oxley Act of 2002.

Executive Officers

        Reference is made to additional item under Part I of this report on Form 10-K.

Code of Ethics

        The honesty, integrity and sound judgment of the chief executive officer and senior financial officers is fundamental to the reputation and success of OAK Financial Corporation. While all employees, officers, and directors are required to adhere to the OAK Financial Corporation Code of Ethics, the professional and ethical conduct of the chief executive officer and senior financial officers is essential to the proper function and success of OAK Financial Corporation as a leading financial services provider. Executives of OAK Financial Corporation subject to this Code include the Chief Executive Officer, the Chief Financial Officer, the Chief Accounting Officer, the Controller, and any other officer performing accounting, auditing, financial management or similar functions. The Code of Ethics is incorporated by reference as an exhibit to this Report on Form 10-K.

-54-


Item 11. Executive Compensation.

        The information set forth under the caption “Executive Compensation Summary” and “Shareholders Return Performance Graph,” on pages 11, 12 and 13 of the Company’s definitive proxy statement, as filed with the Commission, relating to the April 21, 2005 Annual Meeting of Shareholders, is incorporated herein by reference. Information under the caption “Committee Report on Executive Compensation” on pages 9 and 10 of the definitive proxy statement is not incorporated by reference herein and is not deemed to be filed with the Securities and Exchange Commission.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

        The information set forth under the caption “Voting Securities and Beneficial Ownership of Management” on pages 3 and 4 of the Company’s definitive proxy statement, as filed with the Commission, relating to the April 21, 2005 Annual Meeting of Shareholders, is incorporated herein by reference.

        Securities Authorized for Issuance Under Equity Compensation Plans. The Company had the following equity compensation plans at December 31, 2004:

EQUITY COMPENSATION PLAN INFORMATION

Plan Category Number of securities to be issued upon exercise of outstanding options Weighted-average exercise price of outstanding options Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)




Equity compensation plans                
     approved by security holders    28,251   $ 48.97    170,992  
Equity compensation plans not  
     approved by security holders    -    -    -  



Total    28,251   $ 48.97    170,992  

        These equity compensation plans are more fully described in Note 16 to the Consolidated Financial Statements.

Item 13. Certain Relationships and Related Transactions.

        The information set forth under the caption “Certain Transactions” on page 13 of the Company’s definitive proxy statement, as filed with the Commission, relating to the April 21, 2005 Annual Meeting of Shareholders, is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services.

        The information set forth under the heading “Fees of Independent Accountants” on page 14 of the Company’s definitive proxy statement, as filed with the Commission, relating to the April 21, 2005 annual meeting of shareholders, is incorporated herein by reference.

-55-


Item 15. Exhibits, Financial Statement Schedules and Report on Form 8-K.

(a) 1. Financial Statements

  Independent Auditors' Report
Consolidated Financial Statements
     Consolidated Balance Sheets as of
         December 31, 2004 and 2003
     Consolidated Statements of Income for the Years Ended
         December 31, 2004, 2003 and 2002
     Consolidated Statements of Comprehensive Income for the
         Years Ended December 31, 2004, 2003 and 2002
     Consolidated Statements of Changes in Stockholders' Equity
         for the Years Ended December 31, 2004, 2003 and 2002
     Consolidated Statements of Cash Flows for each of the Years Ended
         December 31, 2004, 2003 and 2002
     Notes to Consolidated Financial Statements

  2. Financial Statement Schedules
Not applicable

  3. Exhibits (Numbered in accordance with Item 601 of Regulation S-K)
The Exhibit Index is located on the final page of this report on Form 10-K.

(b) Reports on Form 8-K - Response no longer required.

-56-


SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, dated March 10, 2005.

OAK FINANCIAL CORPORATION


/s/ Patrick K. Gill
——————————————
Patrick K. Gill
President, Chief Executive Officer
(Principal Executive Officer)


/s/ James A. Luyk
——————————————
James A. Luyk
Executive Vice President
(Chief Financial Officer and Chief Operating Officer)

        Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Each director of the Registrant, whose signature appears below, hereby appoints Patrick K. Gill and James A. Luyk, and each of them severally, as his or her attorney-in-fact, to sign in his or her name and on his or her behalf, as a director of the Registrant, and to file with the Commission any and all Amendments to this Report on Form 10-K.

Signature

/s/ Robert F. Dentzman
———————————————
Robert F. Dentzman
Date

March 10, 2005

/s/ Patrick K. Gill
———————————————
Patrick K. Gill
March 10, 2005

/s/ Norm J. Fifelski
———————————————
Norm J. Fifelski
March 10, 2005

/s/ Dellvan J. Hoezee
———————————————
Dellvan J. Hoezee
March 10, 2005

/s/ Grace O. Shearer
———————————————
Grace O. Shearer
March 10, 2005

/s/ David G. Van Solkema
———————————————
David G. Van Solkema
March 10, 2005

/s/ James B. Meyer
———————————————
James B. Meyer
March 10, 2005

-57-


EXHIBIT INDEX

        The following exhibits are filed herewith, indexed according to the applicable assigned number:

Exhibit
Number

10.1 Form of Employee Stock Options

10.2 Form of Non-employee Director Stock Option

21 Subsidiaries of Registrant

24 Powers of Attorney. Contained on the signature page of this report.

31.1 Certificate of Chief Executive Officer of OAK Financial Corporation. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certificate of Chief Financial Officer of OAK Financial Corporation pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certificate of Chief Executive Officer and Chief Financial Officer of OAK Financial Corporation pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        The following exhibits, indexed according to the applicable assigned number, were previously filed by the Registrant and are incorporated by reference in this Form 10-K Annual Report.

Exhibit
Number

3.1 Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form 10, as amended.

3.2 Amendment to the Articles of Incorporation of Registrant filed April 28, 1998, increasing authorized shares of common stock from 2,000,000 to 4,000,000 shares, incorporated by reference to Exhibit 3 of Registrant’s Report on Form 10-K for the year ended December 31, 1998.

3.3 Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form 10, as amended.

4 Form of Registrant’s Stock Certificate are incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form 10, as amended.

10.3 1999 Stock Compensation Plan, incorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement filed with respect to its April 22, 1999 annual meeting of shareholders.

10.4 Nonemployee Directors’ Stock Option Plan, incorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement filed with respect to its April 22, 1999 annual meeting of shareholders.

10.5 1988 Director Deferred Compensation Plan is incorporated by reference to Exhibit 10 of the Registrant’s Registration Statement on Form 10, as amended.

10.6 Director Deferred Compensation Plan is incorporated by reference to Exhibit 10 of the Registrant’s Report on Form 10-K for the year ended December 31, 2000.

-58-


10.7 Income Protection Agreement between Registrant and James Luyk is incorporated by reference to Exhibit 10 of Registrant’s Report on Form 10-K for the year ended December 31, 2001.

10.8 Employment Agreement between Byron Center State Bank and Patrick K. Gill is incorporated by reference to Exhibit 10.1 to the Registrant’s Report on Form 10-K for the year ended December 31, 2002.

10.9 Form of Indemnity Agreement executed between OAK Financial Corporation and each of Grace O. Shearer and Robert F. Dentzman is incorporated by reference to Exhibit 10.3 to Registrant’s Report on Form 10-K for the year ended December 31, 2002.

14 Code of Ethics is incorporated by reference to Exhibit 14 to Registrant’s Report on Form 10-K for the year ended December 31, 2003.

-59-


Exhibit 10.1

O.A.K. FINANCIAL CORPORATION

STOCK OPTION AGREEMENT
For Incentive Stock Option (“ISO’)
Granted Under Stock Compensation Plan

        This STOCK OPTION AGREEMENT is made this , between O.A.K. FINANCIAL CORPORATION (herein called the “Company”) and , an employee of the Company or one of its subsidiaries (the “Employee”), pursuant to the O.A.K. Financial Corporation 1999 Stock Compensation Plan (the “Plan”), which Plan was approved by the board of directors and shareholders of the Company on April 22, 1999.

      IT IS AGREED AS FOLLOWS:

1. Grant of Option

        Pursuant to the Plan, the Company hereby grants to the Employee the option to purchase __________ shares of the Company’s common stock, $1.00 par value per share.

2. Purchase Price

        The purchase price of the shares covered by this Option shall be per share. The “Committee” (provided for in Article 3 of the Plan) has determined that such price represents one hundred percent (100%) of the fair market value of a share of the Company’s common stock on this date.

3. Term of Option

        The term of this Option shall be for a period of ten (10) years from the date hereof, subject in each case to earlier termination as provided in subsequent paragraphs of this Agreement.

4. Employee’s Agreement

        In consideration of the granting of the Option, the Employee agrees to remain in the employ of the Company for a period of at least twelve (12) months from the date hereof (the “Minimum Employment Period”). Such employment, subject to the provisions of any written contract between the Company and the Employee, shall be at the pleasure of the Board of Directors, and this Option Agreement shall not impose on the Company any obligation to retain the Employee in its employ for any period. In the event of the termination of employment of the Employee for any reason during the Minimum Employment Period, this Option shall terminate, unless this Option becomes exercisable as provided in paragraph 9.

-60-


5. Exercise of Option

        Except as provided in paragraph 9, this Option shall not be exercisable prior to the expiration of the Minimum Employment Period. Thereafter, this Option may be exercised in whole or in part, at any time and from time to time. This Option may not be exercised as to less than 100 shares at any one time, unless the number purchased is the total number at that time purchasable under this Option. This Option shall be exercised by written notice to the Company. The notice shall state the number of shares with respect to which the Option is being exercised, shall be signed by the person exercising this Option, and shall be accompanied by payment of the full purchase price of the shares in such form as the Committee may accept. This Option agreement shall be submitted to the Company with the notice for purposes of recording the shares being purchased, if exercised in part, or for purposes of cancellation if all shares then subject to this Option are being purchased. In the event the Option shall be exercised pursuant to paragraph 8(c) hereof by any person other than the Employee, such notice shall be accompanied by appropriate proof of the right of such person to exercise the Option. To the extent determined by the Committee in its sole discretion, payment of the purchase price shall be made by: (a) cash, check, bank draft, or money order, payable to the order of the Company; (b) the delivery by the Employee of unencumbered shares of common stock of the Company with a Fair Market Value on the last trading day preceding payment equal to the total purchase price of the shares to be purchased; (c) the reduction in the number of shares issuable upon exercise (based on the fair market value of the shares on the date of exercise); or (d) a combination of (a), (b), and (c). Upon exercise of all or a portion of this Option, the Company shall issue to the Employee a stock certificate representing the number of shares with respect to which this Option was exercised.

6. Tax Withholding

        The exercise of this Option is subject to the satisfaction of withholding tax or other withholding liabilities, if any, under federal, state and local laws in connection with such exercise or the delivery or purchase of shares pursuant hereto. The exercise of this Option shall not be effective unless applicable withholding shall have been effected or obtained in the following manner or in any other manner acceptable to the Committee. Unless otherwise prohibited by the Committee, Optionee may satisfy any such withholding tax obligation by any of the following means or by a combination of such means: (a) tendering a cash payment; (b) authorizing the Company to withhold from the shares otherwise issuable to Optionee as a result of the exercise of this Option a number of shares having a fair market value as of the date that the amount of tax to be withheld is to be determined (“Tax Date”), which shall be the date of exercise of the Option, less than or equal to the amount of the withholding tax obligation; or (c) delivering to the Company unencumbered shares of the Company’s common stock owned by Optionee having a fair market value, as of the Tax Date, less than or equal to the amount of the withholding tax obligation.

7. Nontransferability of Option

        This Option shall not be sold, transferred, pledged, assigned, or otherwise alienated or hypothecated other than by will or by the laws of descent and distribution, and shall not be subject to execution, levy, attachment or similar process. Any attempted sale, transfer, assignment, pledge, hypothecation or other disposition of this Option contrary to the terms hereof, and any execution, levy, attachment or similar process upon the Option, shall be null and void and without effect. Following any transfer, this Option shall continue to be subject to the same terms and conditions immediately prior to transfer. The designation of a person entitled to exercise this Option after the Employee’s death will not be deemed a transfer.

-61-


8. Termination of Employment

(a) Termination of Employment for Reasons Other Than Retirement, Disability or Death

          Upon Termination of Employment for any reason other than Retirement or on account of Disability or death, this Option shall, to the extent rights to purchase shares hereunder have accrued at the date of such Termination of Employment and shall not have been fully exercised, be exercisable, in whole or in part, at any time within a period of three (3) months following Termination of Employment, subject, however, to prior expiration of the term of this Option and any other limitations upon its exercise in effect at the date of exercise.

(b) Termination of Employment for Retirement or Disability

          Upon Termination of Employment by reason of Retirement or Disability, this Option shall, to the extent rights to purchase shares hereunder have accrued at the date of such Retirement or Disability and have not been fully exercised, be exercisable, in whole or in part, for a period of one (1) year following such Termination of Employment, subject to any other limitations imposed by the Plan. If the Employee dies after such Retirement or Disability, this Option shall be exercisable in accordance with paragraph 8(c) hereof.

(c) Termination of Employment for Death

          Upon Termination of Employment due to death, this Option shall, to the extent rights to purchase shares hereunder have accrued at the date of death and shall not have been fully exercised, be exercisable, in whole or in part, by the personal representative of the Employee’s estate, by any person or persons who shall have acquired this Option directly from the Employee by bequest or inheritance, by a person designated to exercise the Option after the Employee’s death, or a Permitted Transferee only under the following circumstances and during the following periods: (i) if the Employee dies while employed by the Company or a subsidiary, at any time within one (1) years after his or her death, or (ii) if the Employee dies during the extended exercise period following termination of employment specified in paragraph 8(b), at any time within the longer of such extended period or one (1) year after his or her death, subject, in any case, to the earlier expiration of this Option.

-62-


(d) Termination of Option

          If this Option is not exercised within whichever of the exercise periods specified in paragraph 8(a), 8(b) or 8(c) is applicable, this Option shall terminate upon expiration of such exercise period.

9. Changes in Capital Structure

        The number of shares covered by this Option, and the price per share, shall be proportionately adjusted for any increase or decrease in the number of issued shares of common stock of the Company resulting from any combination of shares or the payment of a stock dividend on the Company’s common stock or any other increase or decrease in the number of such shares effected without receipt of consideration by the Company.

        In the event of a “Change of Control” (as defined in Section 12.2 of the Plan) of the Company, this Option will be and become fully vested and exercisable irrespective of the Minimum Employment Period and irrespective of any vesting schedule set forth in this Agreement, unless in the case of a transaction described in clause (iii) or (iv), of Section 12.2 of the Plan, provisions are made in connection with such transaction for the continuance of the Plan and the assumption of this Option or the substitution for this Option of a new option covering the stock of a successor employer corporation, or a parent or subsidiary thereof, with appropriate adjustments as to the number and kind of shares and prices.

        In the event of a change in the common stock of the Company as presently constituted, which is limited to a change of all its authorized shares into the same number of shares with a different par value or without par value, the shares resulting from any such change shall be deemed to be the shares subject to this Option.

        Except as expressly provided in this paragraph 9, the Employee shall have no rights by reason of: (i) any subdivision or combination of shares of stock of any class; (ii) the payment of any stock dividend or any other increase or decrease in the number of shares of stock of any class; or (iii) any dissolution, liquidation, merger or consolidation or spinoff of assets or stock of another corporation. Except as provided in this paragraph 9, any issue by the Company of shares of stock of any class, or securities convertible into shares of stock of any class, shall not affect, and no adjustment by reason thereof shall be made with respect to, the number or price of shares of stock subject to this Option.

        The grant of this Option shall not affect in any way the right or power of the Company to make adjustments, reclassifications, reorganizations or changes of its capital or business structure or to merge or to consolidate or to dissolve, liquidate or sell, or transfer all or any part of its business or assets.

-63-


10. Rights as a Shareholder

        Neither the Employee nor a transferee of this Option shall have any rights as a shareholder with respect to any shares covered hereby until the date he or she shall have become the holder of record of such shares. No adjustment shall be made for dividends, distributions or other rights for which the record date is prior to the date on which he or she shall have become the holder of record thereof, except as provided in paragraph 9 hereof.

11. Modification, Extension and Renewal

        Subject to the terms and conditions and within the limitations of the Plan, the Committee, subject to approval of the Board of Directors, may modify or renew this Option, or accept its surrender (to the extent not theretofore exercised) and authorize the granting of a new option or options in substitution therefor (to the extent not theretofore exercised). Notwithstanding the foregoing, no modification shall, without the consent of the Employee, alter or impair any rights or obligations hereunder.

12. Postponement of Delivery of Shares and Representations

        The Company, in its discretion, may postpone the issuance and/or delivery of shares upon any exercise of this Option until completion of such stock exchange listing, or registration, or other qualification of such shares under any state and/or federal law, rule or regulation as the Company may consider appropriate, and may require any person exercising this Option to make such representations, including a representation that it is the Employee’s intention to acquire shares for investment and not with a view to distribution thereof, and furnish such information as it may consider appropriate in connection with the issuance or delivery of the shares in compliance with applicable laws, rules and regulations. In such event, no shares shall be issued to such holder unless and until the Company is satisfied with the accuracy of any such representations.

13. Subject to Plan

        This Option is subject to the terms and provisions of the O.A.K. Financial Corporation 1999 Stock Compensation Plan. If any inconsistency exists between the provisions of this Agreement and the Plan, the Plan shall govern.

14. ISO Stock Option

        Any provision of this Option or the Plan to the contrary notwithstanding, neither the Company, the Company’s Board of Directors nor the Committee shall have any authority to take any action or to do anything which would cause the shares designated herein as ISOs to fail to qualify as ISOs within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended.

-64-


        IN WITNESS WHEREOF, this Stock Option Agreement has been executed the date first above written.

O.A.K. FINANCIAL CORPORATION


By:
        ——————————————
      Its:
            —————————————

EMPLOYEE:

————————————————
Print Name:

————————————————
Signature:

-65-


Record of Exercise

Date Number of Shares Price Per Share Shares Subject to
Option After Exercise




-66-


Exhibit 10.2

O.A.K. FINANCIAL CORPORATION
1999 DIRECTORS’ STOCK OPTION PLAN

STOCK OPTION AGREEMENT

        STOCK OPTION AGREEMENT, made this ______ day of ______________, between O.A.K. FINANCIAL CORPORATION (herein called the “Company”) and _____________________, a director of the Company (the “Grantee”), pursuant to the O.A.K. Financial Corporation 1999 Directors’ Stock Option Plan (herein called the “Plan”).

IT IS AGREED AS FOLLOWS:

1. Grant of Option

        Pursuant to the Plan and the terms of this Agreement, the Company hereby grants to Grantee, an Eligible Director under the terms of the Plan, the option to purchase _____ shares of the Company’s common stock, $1.00 par value per share.

2. Purchase Price

        The purchase price of the shares covered by this option shall be _________ per share, which represents one hundred percent (100%) of the Fair Market Value of the Company’s common stock on this date (“Grant Date”).

3. Additional Terms

(a) Exercise Period

        The Option may be exercised and Option Shares may be purchased at any time and from time to time on or after the first anniversary of the date of this Agreement and prior to the tenth anniversary of the date of this Agreement (“Exercise Period”), subject to the following:

        (1)        If Grantee dies while serving as a director of the Company, this Option shall become immediately exercisable as of the date of death and shall remain exercisable until the earlier of (a) the last day of the 12th month after the month of Grantee’s death, or (b) the tenth anniversary of the Grant Date; and


        (2)        This Option may not be exercised after the earlier of (a) the last day of the 12th month following the month in which Grantee’s service as a director terminates, or (b) the tenth anniversary of the Grant Date.


-67-


(b) Procedure for Exercise

        Subject to conditions of this Agreement, the Option may be exercised at any time and from time to time during the Exercise Period by delivering written notice to the Company, signed by Grantee, a Permitted Transferee, or Post-Death Representative, specifying the number of Option Shares to be purchased and accompanied by this Agreement.

(c) Payment of Option Price

        The Option Price shall be paid in full either (1) in cash or (2) through the delivery of unencumbered shares of the Company’s common stock owned by the person exercising this Option having a Fair Market Value on the date of exercise equal to the total exercise price, or (3) by a combination of (1) and (2) above, except that (i) any portion of the exercise price representing a fraction of a Share shall be paid in cash, and (ii) no Shares of Stock which have been held for less than six months may be delivered in payment of the exercise price. If approved by the Administrator of the Plan, payment of the exercise price of this Option may be made by a reduction in the number of shares issuable upon exercise of this Option, based upon the Fair Market Value of the Stock on the last trading day preceding exercise of this Option.

3. Transferability of Option

        This Option shall not be transferable by Grantee other than by will or the laws of descent and distribution, provided, however, any part of this Option may be transferred, without consideration, to a Permitted Transferee (as defined in the Plan), provided Grantee satisfies the conditions to transfer as set forth in the Plan. This Option may be exercised during the lifetime of Grantee only by Grantee, or, by a Permitted Transferee, as the case may be. Without limiting the generality of the foregoing, except as provided above, this Option shall not be transferred, assigned, pledged, or hypothecated in any way, and shall not be assignable by operation of law, and shall not be subject to execution, levy, attachment, or similar process. Any attempted transfer, assignment, pledge, hypothecation or other disposition of this Option contrary to the terms hereof, and any execution, levy, attachment, or similar process upon the Option, shall be null and void and without effect.

4. Conformity with Plan

        The Option is intended to conform in all respects with and is subject to all applicable provisions of the Plan which is incorporated herein by reference. Any inconsistencies between this Agreement and the Plan shall be resolved in accordance with the terms of the Plan. By executing and returning the enclosed copy of this Agreement, Grantee acknowledges receipt of the Plan and agrees to be bound by all of the terms of the Plan.

5. Service as a Director

        Grantee acknowledges that nothing in this Agreement or in the Plan imposes upon the Company, its Board of Directors, or its shareholders any obligation to retain or elect the Grantee as director of the Company for any period.

-68-


6. Adjustments

        The Company shall make appropriate and proportionate adjustments, to the number of Option Shares and the Option Price to reflect any stock dividend, stock split, or combination of shares, merger, consolidation, or other change in the capitalization of the Company, as provided in Section 10 of the Plan. In the event of any such adjustment, all new, substituted, or additional securities or other property to which Grantee is entitled under the Option shall be included in the term “Option Shares.”

7. Withholding of Taxes

        The exercise of this Option is subject to the satisfaction of withholding tax or other withholding liabilities, if any, under federal, state and local laws in connection with exercise, delivery, or purchase of Option Shares. The Company shall have the right to require payment by the Grantee of any taxes required to be withheld.

8. Postponement of Delivery of Shares and Representations

        The Company, in its discretion, may postpone the issuance or delivery of Shares upon any exercise of this Option until completion of the registration, or other qualification of such shares under any state and/or federal law, rule, or regulation as the Company may consider appropriate. The Company may require any person exercising this Option to make such representations, including a representation that it is their intention to acquire Shares for investment and not with a view to distribution thereof, and furnish such information as it may consider appropriate in connection with the issuance or delivery of the Shares in compliance with applicable laws, rules and regulations. No Shares shall be issued unless the Company is satisfied with the accuracy of any such representations.

9. Rights as a Shareholder

        The Grantee shall have no rights as a shareholder with respect to any Option Shares until the Grantee becomes the holder of record of such shares.

10. Further Actions

        The parties agree to execute such further instruments and to take such further actions as may reasonably be required to carry out the intent of this Agreement.

11. Notice

        Any notice required or permitted hereunder shall be given in writing and shall be deemed effectively given upon personal delivery or upon deposit in the United States Post Office, by registered or certified mail with postage and fees prepaid, addressed to the other party hereto at the address set forth in this Agreement or at such other address as such party may designate by ten day’s advance written notice to the other party.

-69-


12. Successors and Assigns

        This Agreement shall be binding upon and inure to the benefit of the successors and assigns of the Company and, subject to the restrictions on transfer set forth herein, be binding upon and inure to the benefit of Grantee’s heirs, personal representatives, successors, and permitted assigns.

13. Governing Law

        This Agreement and all documents contemplated hereby, and all remedies in connection therewith and all questions or transactions relating thereto, shall be construed in accordance with and governed by the internal laws of the state of Michigan, excluding its conflicts of law rules, and applicable federal law and in courts situated in the State of Michigan.

14. Entire Agreement

        This Agreement constitutes the entire understanding between the Grantee and the Company with respect to the Option Shares and supersedes all other agreements, whether written or oral, with respect to such Shares.

O.A.K. FINANCIAL CORPORATION


By:
        ——————————————
      Its:
            —————————————

The undersigned hereby acknowledges having read this Agreement, the Plan, and the other enclosures to this Agreement and hereby agrees to be bound by all provisions set forth herein and in the Plan.

GRANTEE


——————————————
SIGNATURE


——————————————
(Please print name.)

——————————————

Address:

——————————————

-70-


Exhibit 21 — Subsidiaries of Registrant — 100 percent Owned

  Byron Bank
2445 84th Street, S.W.
Byron Center, MI 49315

  Byron Investment Services, Inc. (100 percent owned subsidiary of Byron Bank)
2445 84th Street, S.W.
Byron Center, MI 49315

  Byron Insurance Agency, Inc. (100 percent owned subsidiary of Byron Investment Services)
5445 32nd Avenue
Hudsonville, MI 49426




-71-


Exhibit 31.1

CERTIFICATIONS

I, Patrick K. Gill, certify that:

1. I have reviewed this Annual Report on Form 10-K of OAK Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

  (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

  (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 10, 2005

/s/ Patrick K. Gill
——————————————
Patrick K. Gill
Chief Executive Officer

-72-


Exhibit 31.2

CERTIFICATIONS

I, James A. Luyk, certify that:

1. I have reviewed this Annual Report on Form 10-K of OAK Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

  (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

  (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 10, 2005

/s/ James A. Luyk
——————————————
James A. Luyk
Chief Financial Officer and Chief Operating Officer

-73-


Exhibit 32.1

        Each of Patrick K. Gill, Chief Executive Officer, and James A. Luyk, Chief Financial Officer, of OAK Financial Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Annual Report on Form 10-K for the fiscal year ended December 31, 2003 which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

(2) the information contained in the Annual Report on Form 10-K for the fiscal year ended December 31, 2003 fairly presents, in all material respects, the financial condition and results of operations of OAK Financial Corporation.

Dated: March 10, 2005

/s/ Patrick K. Gill
——————————————
Patrick K. Gill
Chief Executive Officer


/s/ James A. Luyk
——————————————
James A. Luyk
Chief Financial Officer and Chief Operating Officer

A signed original of this certification has been provided to OAK Financial Corporation and will be retained by OAK Financial Corporation and furnished to the Securities and Exchange Commission upon request.

-74-