UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark One)
(X) QUARTERLY REPORT
UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period
ended September 30, 2003
OR
( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d)
OF THE EXCHANGE ACT
For the transition period from
to
Commission file number 33-24728C
CAPITOL
BANCORP LTD.
(Exact
name of registrant as specified in its charter)
Michigan | 38-2761672 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or | Identification | |
organization) | Number) |
Capitol Bancorp Center
200 Washington
Square
North, Lansing, Michigan
(Address of principal
executive offices)
48933
(Zip Code)
(517) 487-6555
(Registrants
telephone number)
Not Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b of the Act). Yes X No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common stock, No par value: 13,674,401 shares outstanding as of October 31, 2003.
Page 1 of 25
Certain of the statements contained in this document, including Capitols consolidated financial statements, Managements Discussion and Analysis of Financial Condition and Results of Operations and in documents incorporated into this document by reference that are not historical facts, including, without limitation, statements of future expectations, projections of results of operations and financial condition, statements of future economic performance and other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, are subject to known and unknown risks, uncertainties and other factors which may cause the actual future results, performance or achievements of Capitol and/or its subsidiaries and other operating units to differ materially from those contemplated in such forward-looking statements. The words intend, expect, project, estimate, predict, anticipate, should, believe, and similar expressions also are intended to identify forward-looking statements. Important factors which may cause actual results to differ from those contemplated in such forward-looking statements include, but are not limited to: (i) the results of Capitols efforts to implement its business strategy, (ii) changes in interest rates, (iii) legislation or regulatory requirements adversely impacting Capitols banking business and/or expansion strategy, (iv) adverse changes in business conditions or inflation, (v) general economic conditions, either nationally or regionally, which are less favorable than expected and that result in, among other things, a deterioration in credit quality and/or loan performance and collectability, (vi) competitive pressures among financial institutions, (vii) changes in securities markets, (viii) actions of competitors of Capitols banks and Capitols ability to respond to such actions, (ix) the cost of capital, which may depend in part on Capitols asset quality, prospects and outlook, (x) changes in governmental regulation, tax rates and similar matters, and (xi) other risks detailed in Capitols other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. All subsequent written or oral forward-looking statements attributable to Capitol or persons acting on its behalf are expressly qualified in their entirety by the foregoing factors. Investors and other interested parties are cautioned not to place undue reliance on such statements, which speak as of the date of such statements. Capitol undertakes no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.
Page | ||
Item 1. | Financial Statements (unaudited): | |
Consolidated balance sheets - September 30, 2003 and December 31, 2002. | 3 | |
Consolidated statements of income - Three months and nine months ended | ||
September 30, 2003 and 2002. | 4 | |
Consolidated statements of changes in stockholders' equity - Nine months ended | ||
September 30, 2003 and 2002. | 5 | |
Consolidated statements of cash flows - Nine months ended | ||
September 30, 2003 and 2002. | 6 | |
Notes to consolidated financial statements. | 7 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of | |
Operations. | 12 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 22 |
Item 4. | Controls and Procedures. | 22 |
PART II. | OTHER INFORMATION | |
Item 1. | Legal Proceedings. | 23 |
Item 2. | Changes in Securities and Use of Proceeds. | 23 |
Item 3. | Defaults Upon Senior Securities. | 23 |
Item 4. | Submission of Matters to a Vote of Security Holders. | 23 |
Item 5. | Other Information. | 23 |
Item 6. | Exhibits and Reports on Form 8-K. | 23 |
SIGNATURES | 24 | |
EXHIBIT INDEX | 25 |
Page 2 of 25
PART I, ITEM I
CAPITOL BANCORP LTD.
Consolidated Balance Sheets
As of September 30, 2003 and December 31, 2002
(Unaudited) September 30 2003 | December 31 2002 |
|||||||
(in thousands) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 149,356 | $ | 125,146 | ||||
Money market, mutual funds and interest-bearing deposits | 64,885 | 42,301 | ||||||
Federal funds sold | 141,324 | 83,737 | ||||||
Cash and cash equivalents | 355,565 | 251,184 | ||||||
Loans held for resale | 56,781 | 75,420 | ||||||
Investment securities: | ||||||||
Available for sale, carried at market value | 23,040 | 25,355 | ||||||
Held for long-term investment, carried at | ||||||||
amortized cost which approximates market value | 9,841 | 8,784 | ||||||
Total investment securities | 32,881 | 34,139 | ||||||
Portfolio loans: | ||||||||
Commercial | 1,929,705 | 1,789,036 | ||||||
Real estate mortgage | 136,164 | 127,855 | ||||||
Installment | 70,991 | 74,481 | ||||||
Total portfolio loans | 2,136,860 | 1,991,372 | ||||||
Less allowance for loan losses | (30,513 | ) | (28,953 | ) | ||||
Net portfolio loans | 2,106,347 | 1,962,419 | ||||||
Premises and equipment | 24,604 | 21,737 | ||||||
Accrued interest income | 9,374 | 9,286 | ||||||
Goodwill and other intangibles | 30,141 | 24,739 | ||||||
Other assets | 34,997 | 30,364 | ||||||
TOTAL ASSETS | $ | 2,650,690 | $ | 2,409,288 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 393,224 | $ | 360,669 | ||||
Interest-bearing | 1,869,614 | 1,701,403 | ||||||
Total deposits | 2,262,838 | 2,062,072 | ||||||
Debt obligations: | ||||||||
Notes payable | 83,198 | 93,398 | ||||||
Trust-preferred securities -- Note B | 61,336 | 51,583 | ||||||
Total debt obligations | 144,534 | 144,981 | ||||||
Accrued interest on deposits and other liabilities | 17,124 | 14,182 | ||||||
Total liabilities | 2,424,496 | 2,221,235 | ||||||
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES | 20,736 | 28,016 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, no par value, 25,000,000 shares authorized; | ||||||||
issued and outstanding: 2003 - 13,656,216 shares | ||||||||
2002 - 11,663,412 shares | 172,008 | 135,234 | ||||||
Retained earnings | 38,864 | 26,318 | ||||||
Market value adjustment (net of tax effect) for | ||||||||
investment securities available for sale (accumulated | ||||||||
other comprehensive income) | (67 | ) | 191 | |||||
210,805 | 161,743 | |||||||
Less unearned compensation regarding restricted stock, | ||||||||
note receivable from exercise of stock options | ||||||||
and unallocated ESOP shares | (5,347 | ) | (1,706 | ) | ||||
Total stockholders' equity | 205,458 | 160,037 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,650,690 | $ | 2,409,288 | ||||
Page 3 of 25
CAPITOL BANCORP LIMITED
Consolidated Statements of Income (Unaudited)
For the Three Months and Nine Months Ended September 30, 2003 and 2002
(in thousands, except per share data)
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
Interest income: | ||||||||||||||
Portfolio loans (including fees) | $ | 39,354 | $ | 38,807 | $ | 116,788 | $ | 111,508 | ||||||
Loans held for resale | 1,156 | 535 | 2,818 | 1,769 | ||||||||||
Taxable investment securities | 169 | 357 | 579 | 1,142 | ||||||||||
Federal funds sold | 306 | 455 | 997 | 1,055 | ||||||||||
Other | 499 | 308 | 1,375 | 804 | ||||||||||
Total interest income | 41,484 | 40,462 | 122,557 | 116,278 | ||||||||||
Interest expense: | ||||||||||||||
Deposits | 9,972 | 12,113 | 31,981 | 36,121 | ||||||||||
Debt obligations and other | 2,093 | 2,156 | 6,204 | 6,720 | ||||||||||
Total interest expense | 12,065 | 14,269 | 38,185 | 42,841 | ||||||||||
Net interest income | 29,419 | 26,193 | 84,372 | 73,437 | ||||||||||
Provision for loan losses | 2,892 | 3,918 | 6,608 | 8,692 | ||||||||||
Net interest income after provision | ||||||||||||||
for loan losses | 26,527 | 22,275 | 77,764 | 64,745 | ||||||||||
Noninterest income: | ||||||||||||||
Service charges on deposit accounts | 1,112 | 1,041 | 3,228 | 2,980 | ||||||||||
Trust fee income | 717 | 712 | 1,880 | 1,882 | ||||||||||
Fees from origination of non-portfolio | ||||||||||||||
residential mortgage loans | 2,629 | 2,011 | 7,456 | 4,382 | ||||||||||
Realized gains (losses) on sale of | ||||||||||||||
investment securities available for sale | (2 | ) | 12 | (2 | ) | (6 | ) | |||||||
Other | 985 | 377 | 2,625 | 1,137 | ||||||||||
Total noninterest income | 5,441 | 4,153 | 15,187 | 10,375 | ||||||||||
Noninterest expense: | ||||||||||||||
Salaries and employee benefits | 13,927 | 12,113 | 41,498 | 34,916 | ||||||||||
Occupancy | 1,983 | 1,655 | 5,644 | 4,797 | ||||||||||
Equipment rent, depreciation | ||||||||||||||
and maintenance | 1,172 | 1,052 | 3,527 | 3,396 | ||||||||||
Other | 5,302 | 4,109 | 14,824 | 13,653 | ||||||||||
Total noninterest expense | 22,384 | 18,929 | 65,493 | 56,762 | ||||||||||
Income before federal income taxes and | ||||||||||||||
minority interest | 9,584 | 7,499 | 27,458 | 18,358 | ||||||||||
Federal income taxes | 3,405 | 2,686 | 9,560 | 6,380 | ||||||||||
Income before minority interest | 6,179 | 4,813 | 17,898 | 11,978 | ||||||||||
Minority interest in net income of | ||||||||||||||
consolidated subsidiaries | (130 | ) | (366 | ) | (842 | ) | (574 | ) | ||||||
NET INCOME | $ | 6,049 | $ | 4,447 | $ | 17,056 | $ | 11,404 | ||||||
NET INCOME PER SHARE -- Note E | ||||||||||||||
Basic | $ | 0.46 | $ | 0.42 | $ | 1.38 | $ | 1.17 | ||||||
Diluted | $ | 0.44 | $ | 0.40 | $ | 1.33 | $ | 1.12 | ||||||
Page 4 of 25
CAPITOL BANCORP LIMITED
Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
For the Nine Months Ended September 30, 2003 and 2002
(in thousands except share data)
Common Stock | Retained Earnings | Accumulated Other Comprehensive Income | Unearned Compensation Regarding Restricted Stock, Note Receivable from Exercise of Stock Options and Unallocated ESOP Shares | Total | |||||||||||||
Nine Months Ended September 30, 2002 | |||||||||||||||||
Balances at January 1, 2002 | $ | 67,692 | $ | 14,173 | $ | 158 | $ | (1,851 | ) | $ | 80,172 | ||||||
Issuance of common stock and stock options to | |||||||||||||||||
acquire minority interests in bank | |||||||||||||||||
holding-company subsidiaries | 54,144 | 54,144 | |||||||||||||||
Issuance of 113,398 shares of common stock | |||||||||||||||||
upon exercise of stock options | 1,340 | 1,340 | |||||||||||||||
Issuance of 53,804 shares of common stock | |||||||||||||||||
upon exercise of warrants | 596 | 596 | |||||||||||||||
Issuance of 15,598 shares of common stock | |||||||||||||||||
in exchange for investment security | 250 | 250 | |||||||||||||||
Cash dividends paid ($0.32 per share) | (3,142 | ) | (3,142 | ) | |||||||||||||
Components of comprehensive income: | |||||||||||||||||
Net income for the period | 11,404 | 11,404 | |||||||||||||||
Market value adjustment (net of tax) for | |||||||||||||||||
investment securities available for sale | |||||||||||||||||
(accumulated other comprehensive income) | 74 | 74 | |||||||||||||||
Comprehensive income for the period | 11,478 | ||||||||||||||||
BALANCES AT SEPTEMBER 30, 2002 | $ | 124,022 | $ | 22,435 | $ | 232 | $ | (1,851 | ) | $ | 144,838 | ||||||
Nine Months Ended September 30, 2003 | |||||||||||||||||
Balances at January 1, 2003 | $ | 135,234 | $ | 26,318 | $ | 191 | $ | (1,706 | ) | $ | 160,037 | ||||||
Issuance of common stock to acquire | |||||||||||||||||
minority interests in bank subsidiaries | 20,002 | 20,002 | |||||||||||||||
Issuance of 183,465 shares of common stock | |||||||||||||||||
upon exercise of stock options, net of | |||||||||||||||||
common stock surrendered to | |||||||||||||||||
facilitate exercise | 2,646 | 2,646 | |||||||||||||||
Issuance of 22,512 shares of common stock | |||||||||||||||||
upon exercise of warrants | 259 | 259 | |||||||||||||||
Private placement of 549,000 shares | |||||||||||||||||
of common stock to institutional investors | 10,226 | 10,226 | |||||||||||||||
Surrender and cancellation of 74,179 shares | |||||||||||||||||
of common stock in repayment | |||||||||||||||||
of note receivable from exercise | |||||||||||||||||
of stock options | (1,561 | ) | 1,561 | 0 | |||||||||||||
Issuance of 255,632 shares of restricted | |||||||||||||||||
common stock | 5,202 | (5,202 | ) | 0 | |||||||||||||
Cash dividends paid ($0.36 per share) | (4,510 | ) | (4,510 | ) | |||||||||||||
Components of comprehensive income: | |||||||||||||||||
Net income for the period | 17,056 | 17,056 | |||||||||||||||
Market value adjustment (net of tax) for | |||||||||||||||||
investment securities available for sale | |||||||||||||||||
(accumulated other comprehensive income) | (258 | ) | (258 | ) | |||||||||||||
Comprehensive income for the period | 16,798 | ||||||||||||||||
BALANCES AT SEPTEMBER 30, 2003 | $ | 172,008 | $ | 38,864 | $ | (67 | ) | $ | (5,347 | ) | $ | 205,458 | |||||
Page 5 of 25
CAPITOL BANCORP LTD.
Consolidated Statements of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2003 and 2002
2003 | 2002 | |||||||
(in thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | 17,056 | $ | 11,404 | ||||
Adjustments to reconcile net income to net | ||||||||
cash provided by operating activities: | ||||||||
Provision for loan losses | 6,608 | 8,692 | ||||||
Depreciation of premises and equipment | 2,959 | 2,517 | ||||||
Amortization of intangibles | 399 | 266 | ||||||
Net amortization (accretion) of investment | ||||||||
security premiums (discounts) | 53 | (33 | ) | |||||
Gain on sale of premises and equipment | (68 | ) | (4 | ) | ||||
Minority interest in net income of consolidated subsidiaries | 842 | 574 | ||||||
Originations and purchases of loans held for resale | (1,060,120 | ) | (593,581 | ) | ||||
Proceeds from sales of loans held for resale | 1,078,759 | 590,572 | ||||||
Increase in accrued interest income and other assets | (1,993 | ) | (3,710 | ) | ||||
Increase in accrued interest expense and other liabilities | 2,942 | 1,384 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 47,437 | 18,081 |
INVESTING ACTIVITIES | ||||||||
Proceeds from sale of investment securities available for sale | 22,160 | 6,477 | ||||||
Proceeds from calls, prepayments and maturities of | ||||||||
investment securities | 14,963 | 45,865 | ||||||
Purchases of investment securities | (36,309 | ) | (54,388 | ) | ||||
Net increase in portfolio loans | (150,536 | ) | (228,263 | ) | ||||
Proceeds from sales of premises and equipment | 1,496 | 56 | ||||||
Purchases of premises and equipment | (7,254 | ) | (5,360 | ) | ||||
NET CASH PROVIDED BY INVESTING ACTIVITIES | (155,480 | ) | (235,613 | ) |
FINANCING ACTIVITIES | ||||||||
Net increase in demand deposits, NOW accounts and | ||||||||
savings accounts | 167,525 | 213,679 | ||||||
Net increase in certificates of deposit | 33,241 | 63,987 | ||||||
Net payments on notes payable | (10,200 | ) | (6,743 | ) | ||||
Resources provided by minority interests | 3,537 | 8,386 | ||||||
Net proceeds from issuance of common stock | 13,131 | 1,936 | ||||||
Net proceeds from issuance of trust-preferred securities | 9,700 | 2,899 | ||||||
Cash dividends paid | (4,510 | ) | (3,142 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 212,424 | 281,002 | |||||||
INCREASE IN CASH AND CASH EQUIVALENTS | 104,381 | 63,470 | |||||||
Cash and cash equivalents at beginning of period | 251,184 | 163,691 | |||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 355,565 | $ | 227,161 | |||||
Page 6 of 25
Note A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Capitol Bancorp Ltd. (Capitol) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations and cash flows in conformity with generally accepted accounting principles.
The statements do, however, include all adjustments of a normal recurring nature (in accordance with Rule 10-01(b)(8) of Regulation S-X) which Capitol considers necessary for a fair presentation of the interim periods.
The results of operations for the period ended September 30, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003.
The consolidated balance sheet as of December 31, 2002 was derived from audited consolidated financial statements as of that date. Certain 2002 amounts have been reclassified to conform to the 2003 presentation.
Note B Implementation of New Accounting Standard
Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, clarifies how some instruments or securities should be classified on an issuers balance sheet and their related impact on income and results of operations. It is effective for Capitols consolidated financial statements beginning July 1, 2003. Implementation of this new standard resulted in the reclassification of Capitols trust-preferred securities from their prior mezzanine classification (between liabilities and equity) to part of debt obligations on Capitols consolidated balance sheet. Although trust-preferred securities are now classified for balance-sheet purposes as debt securities, they continue to be treated as an element of capital for regulatory purposes. Trust-preferred securities outstanding at December 31, 2002 have been similarly reclassified in the accompanying balance sheet for comparative purposes. This new standard had no impact on Capitols results of operations upon implementation.
Page 7 of 25
Note C Bank Development Activities
Bank development efforts are currently under consideration at September 30, 2003 in several states including pre-development exploratory discussions, lease and employment negotiations and preparation of preliminary regulatory applications for formation and/or acquisition of community banks. On October 14, 2003, Capitol announced the opening of its 30th bank affiliate, Bank of Escondido, located in San Diego County, California.
Note D Share Exchange Transactions
Share exchange transactions regarding Black Mountain Community Bank, Desert Community Bank, Elkhart Community Bank and Red Rock Community Bank were completed effective July 31, 2003. In each transaction, the shares acquired from shareholders other than Capitol were exchanged for Capitols common stock according to fixed, but differing, exchange ratios. Capitol issued approximately 982,000 shares of its common stock resulting from these share exchanges, for aggregate consideration approximating $20 million. These transactions have been recorded using the purchase-method of accounting. Had these transactions occurred at the beginning of the periods presented, net income would have approximated $17.4 million ($1.28 per diluted share) and $12.0 million ($1.08 per diluted share) for the nine months ended September 30, 2003 and 2002, respectively.
Black Mountain, Desert, Elkhart and Red Rock were previously included in Capitols consolidated financial statements. The carrying value of assets and liabilities of those entities closely approximated their fair values at the date of the share exchanges. Additionally, goodwill of approximately $5.8 million was recorded in conjunction with the share exchanges and will not be amortized, but will be reviewed at least annually for impairment.
As of September 30, 2003, potential share exchange transactions were in the proposal stage regarding the minority interests of Arrowhead Community Bank, Goshen Community Bank, Sunrise Bank of Albuquerque and Yuma Community Bank which, if completed, would result in Capitol issuing approximately 300,000 additional shares of common stock and those majority-owned subsidiaries becoming wholly-owned. Such proposed share exchanges are subject to the separate approval of the minority shareholders of those banks and other contingencies.
8
Note E Net Income Per Share
The computations of basic and diluted earnings per share were as follows:
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
Numerator--net income for the period | $ | 6,049,000 | $ | 4,447,000 | $ | 17,056,000 | $ | 11,404,000 | ||||||
Denominator: | ||||||||||||||
Weighted average number of common shares | ||||||||||||||
outstanding, excluding unvested shares of | ||||||||||||||
restricted common stock (denominator for | ||||||||||||||
basic earnings per share) | 13,050,227 | 10,713,287 | 12,328,380 | 9,776,774 | ||||||||||
Weighted average number of unvested shares | ||||||||||||||
of restricted common stock outstanding | 241,661 | 123,018 | ||||||||||||
Effect of other dilutive securities--stock | ||||||||||||||
options and, in 2002, warrants | 515,132 | 525,301 | 414,884 | 420,179 | ||||||||||
Denominator for diluted net income per share-- | ||||||||||||||
Weighted average number of common shares | ||||||||||||||
and potential dilution | 13,807,020 | 11,238,588 | 12,866,282 | 10,196,953 | ||||||||||
Number of antidilutive stock options excluded | ||||||||||||||
from diluted earnings per share computation | -- | 160,637 | 205,370 | 249,849 | ||||||||||
Note F Stock Options
Stock option activity for the interim 2003 period is summarized as follows:
Number of Stock Options Outstanding | Exercise Price Range | Weighted Average Exercise Price | |||
Outstanding at January 1 | 2,548,536 | $ 4.92 to $25.10 | $15.23 | ||
Exercised | (731,294) | 4.92 to 25.92 | 14.50 | ||
Granted | 445,522 | 20.36 to 25.92 | 22.27 | ||
Cancelled or expired | (72,599) | -- | |||
Outstanding at September 30 | 2,190,165 | $ 9.88 to $25.92 | $16.95 |
Page 9 of 25
Note F Stock Options Continued
As of September 30, 2003, stock options outstanding had a weighted average remaining contractual life of 4.7 years. The following table summarizes stock options outstanding segregated by exercise price range:
Weighted Average | ||||||
Exercise Price Range | Number Outstanding | Exercise Price | Remaining Contractual Life | |||
Less than $10.00 | 55,718 | $ 9.88 | 4.3 years | |||
$10.00 to 14.99 | 564,344 | 11.55 | 4.8 years | |||
$15.00 to 19.99 | 910,195 | 16.59 | 4.6 years | |||
$20.00 to 24.99 | 454,538 | 21.37 | 5.9 years | |||
$25.00 or more | 205,370 | $25.52 | 2.5 years | |||
2,190,165 |
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, establishes an alternative fair value method of accounting for stock options whereby compensation expense would be recognized based on the computed fair value of the options on the grant date. By not electing this alternative, certain pro forma disclosures of the expense recognition provisions of Statement No. 123 are required, which are as follows:
Nine Months Ended September 30 | |||
2003 | 2002 | ||
Fair value assumptions: | |||
Risk-free interest rate | 3.4% | 4.5% | |
Dividend yield | 2.0% | 2.5% | |
Stock price volatility | .47 | .46 | |
Expected option life | 7 years | 7 years | |
Aggregate estimated fair value of | |||
options granted (in thousands) | $ 4,821 | $ 5,364 | |
Net income (in thousands): | |||
As reported | 17,056 | 11,404 | |
Less pro forma compensation | |||
expense regarding fair value | |||
of stock option awards, net | |||
of related income tax effect | (3,134) | (3,487) | |
Pro forma | 13,922 | 7,917 | |
Net income per share: | |||
Basic: | |||
As reported | 1.38 | 1.17 | |
Pro forma | 1.13 | 0.81 | |
Diluted: | |||
As reported | 1.33 | 1.12 | |
Pro forma | $ 1.08 | $ 0.78 |
Page 10 of 25
Note G Impact of New Accounting Standards
The Financial Accounting Standards Board (FASB) recently issued Statements No. 146 (Accounting for Costs Associated With Exit or Disposal Activities) and No. 149 (Amendment of Statement 133 on Derivative Instruments and Hedging Activities). These new standards have varying effective dates in 2003 and had no material effect on Capitols financial statements, upon implementation.
Statement No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, provides alternative methods of transition for a voluntary change to the fair-value based method of accounting for stock-based employee compensation and it amends the prior disclosure requirements of Statement No. 123 to require more prominent and frequent disclosures about the effects of stock-based compensation, including interim disclosures (such interim disclosures appear in Note F). As permitted, Capitol has retained its prior method of accounting for stock-based employee compensation.
FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, expands disclosures about obligations under certain guarantees and, in addition, requires recording a liability for the fair value of the obligations undertaken in issuing the guarantee, applicable to guarantees issued or modified after December 31, 2002. This new guidance had no material effect on Capitols consolidated financial position or results of operations upon implementation.
FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), clarifies when some entities previously not consolidated under prior accounting guidance, should be. FIN 46 applies immediately to variable interest entities created after January 31, 2003. The FASB deferred the implementation of FIN 46 relating to potential variable interest entities that existed prior to February 1, 2003 until the end of the first interim or annual period ending after December 15, 2003. Capitol is evaluating the impact of FIN 46 and believes that it will not have a material impact on its consolidated financial position or results of operations upon implementation. It is Capitols understanding that the issuance of Statement No. 150 (see Note B) and FIN 46 has resulted in the Federal Reserve Board announcing potential future reconsideration of trust-preferred securities as elements of regulatory capital.
A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and various regulatory agencies. Because of the tentative and preliminary nature of these proposed standards, management has not determined whether implementation of such proposed standards would be material to Capitols consolidated financial statements.
Page 11 of 25
Financial Condition
Total assets approximated $2.7 billion at September 30, 2003, an increase of $241 million from the December 31, 2002 level of $2.4 billion. The balance sheet includes Capitol and its consolidated subsidiaries:
Total Assets (in $1,000's) | |||
Sept 30 2003 | Dec 31 2002 | ||
Great Lakes Region: | |||
Ann Arbor Commerce Bank | $ 326,527 | $ 309,152 | |
Brighton Commerce Bank | 92,448 | 78,382 | |
Capitol National Bank | 198,150 | 206,130 | |
Detroit Commerce Bank | 44,728 | 30,589 | |
Grand Haven Bank | 130,418 | 123,505 | |
Kent Commerce Bank | 78,064 | 73,801 | |
Macomb Community Bank | 90,996 | 87,050 | |
Muskegon Commerce Bank | 86,227 | 86,465 | |
Oakland Commerce Bank | 115,691 | 115,916 | |
Paragon Bank & Trust | 103,886 | 103,044 | |
Portage Commerce Bank | 152,426 | 139,068 | |
Elkhart Community Bank | 48,376 | 53,210 | |
Goshen Community Bank | 46,160 | 38,115 | |
Great Lakes Region Total | 1,514,097 | 1,444,427 | |
Southwest Region: | |||
Arrowhead Community Bank | 55,965 | 47,427 | |
Bank of Tucson | 146,308 | 132,094 | |
Camelback Community Bank | 87,157 | 82,387 | |
East Valley Community Bank | 43,989 | 37,640 | |
Mesa Bank | 70,067 | 66,312 | |
Southern Arizona Community Bank | 88,935 | 75,253 | |
Valley First Community Bank | 48,682 | 42,127 | |
Yuma Community Bank | 46,167 | 38,214 | |
Bank of Las Vegas | 34,743 | 26,880 | |
Black Mountain Community Bank | 71,192 | 63,202 | |
Desert Community Bank | 54,234 | 55,170 | |
Red Rock Community Bank | 100,991 | 96,906 | |
Sunrise Bank of Albuquerque | 63,829 | 46,898 | |
Sunrise Bank of Arizona | 104,224 | 82,126 | |
Southwest Region Total | 1,016,483 | 892,636 | |
California Region: | |||
Sunrise Bank of San Diego | 66,722 | 50,450 | |
First California Northern Bancorp: | |||
Napa Community Bank | 50,427 | 36,042 | |
California Region Total | 117,149 | 86,492 | |
Other, net | 2,961 | (14,267) | |
Consolidated | $ 2,650,690 | $ 2,409,288 | |
Effective July 31, 2003, four previously 51%-owned bank subsidiaries became wholly-owned as a result of share exchange transactions which are discussed later in this narrative. The acquisitions of these minority interests did not have a material impact on Capitols financial position or results of operations for the interim 2003 period.
Page 12 of 25
Portfolio loans increased during the nine-month 2003 period by approximately $145 million. The majority of portfolio loan growth occurred in commercial loans, consistent with the banks emphasis on commercial lending activities. Portfolio loan growth in 2003 is net of about $59 million of commercial loans sold to other financial institutions.
The allowance for loan losses at September 30, 2003 approximated $31 million or 1.43% of total portfolio loans, a decrease from the year-end 2002 ratio of 1.45%.
The allowance for loan losses is maintained at a level believed adequate by management to absorb potential losses inherent in the loan portfolio at the balance sheet date. Managements determination of the adequacy of the allowance is based on evaluation of the portfolio (including potential impairment of individual loans and concentrations of credit), past loss experience, current economic conditions, volume, amount and composition of the loan portfolio, loan commitments outstanding and other factors. The allowance is increased by provisions charged to operations and reduced by net charge-offs.
The table below summarizes portfolio loan balances and activity in the allowance for loan losses for the interim periods (in thousands):
2003 | 2002 | |||||||
Allowance for loan losses at January 1 | $ | 28,953 | $ | 23,238 | ||||
Loans charged-off: | ||||||||
Commercial | (5,205 | ) | (4,079 | ) | ||||
Real estate mortgage | (47 | ) | (204 | ) | ||||
Installment | (492 | ) | (206 | ) | ||||
Total charge-offs | (5,744 | ) | (4,489 | ) | ||||
Recoveries: | ||||||||
Commercial | 609 | 318 | ||||||
Real estate mortgage | -- | 61 | ||||||
Installment | 87 | 78 | ||||||
Total recoveries | 696 | 457 | ||||||
Net charge-offs | (5,048 | ) | (4,032 | ) | ||||
Additions to allowance charged to expense | 6,608 | 8,692 | ||||||
Allowance for loan losses at September 30 | $ | 30,513 | $ | 27,898 | ||||
Average total portfolio loans for period ended September 30 | $ | 2,073,478 | $ | 1,847,149 | ||||
Ratio of net charge-offs (annualized) to average portfolio | ||||||||
loans outstanding | 0.32 | % | 0.29 | % | ||||
Net charge-offs of loans in the interim 2003 period increased approximately $1 million, compared to the corresponding 2002 period. The increase was mainly due to losses associated with loans secured by business equipment and accounts receivable.
Page 13 of 25
The amounts of the allowance for loan losses allocated in the following table (in thousands) include all loans for which, based on Capitols loan rating system, management has concerns, and should not be interpreted as an indication of future charge-offs.
September 30, 2003 | December 31, 2002 | |||||||||||||
Amount | Percentage of Total Portfolio Loans | Amount | Percentage of Total Portfolio Loans | |||||||||||
Commercial | $ | 28,076 | 1.31% | $ | 27,226 | 1.37% | ||||||||
Real estate mortgage | 1,439 | 0.07 | 1,009 | 0.05 | ||||||||||
Installment | 998 | 0.05 | 718 | 0.03 | ||||||||||
Total allowance for loan losses | $ | 30,513 | 1.43% | $ | 28,953 | 1.45% | ||||||||
Total portfolio loans outstanding | $ | 2,136,860 | $ | 1,991,372 | ||||||||||
Nonperforming loans (i.e., loans which are 90 days or more past due and loans on nonaccrual status) are summarized below (in thousands):
Sept 30 2003 | Dec 31 2002 | |||||||
Nonaccrual loans: | ||||||||
Commercial | $ | 21,677 | $ | 15,444 | ||||
Real estate | 490 | 560 | ||||||
Installment | 561 | 613 | ||||||
Total nonaccrual loans | 22,728 | 16,617 | ||||||
Past due (>=90 days) loans: | ||||||||
Commercial | 7,242 | 5,728 | ||||||
Real estate | 1,486 | 323 | ||||||
Installment | 275 | 222 | ||||||
Total past due loans | 9,003 | 6,273 | ||||||
Total nonperforming loans | $ | 31,731 | $ | 22,890 | ||||
Page 14 of 25
Nonperforming loans increased approximately $9 million during the nine-month period ended September 30, 2003. Of the nonperforming loans at September 30, 2003, about 65% are real estate secured. Those loans, when originated, had appropriate loan-to-value ratios and, accordingly, have loss exposure which is expected to be minimal; however, underlying real estate values depend upon current economic conditions and liquidation strategies. Most other nonperforming loans are generally secured by other business assets. Nonperforming loans at September 30, 2003 are in various stages of resolution for which management believes such loans are adequately collateralized or otherwise appropriately considered in its determination of the adequacy of the allowance for loan losses.
In addition to the identification of nonperforming loans involving borrowers with payment performance difficulties (i.e., nonaccrual loans and loans past-due 90 days or more), management utilizes an internal loan review process to identify other potential problem loans which may warrant additional monitoring or other attention. This loan review process is a continuous activity which periodically updates internal loan ratings. At inception, all loans are individually assigned a rating which grades the credits on a risk basis, based on the type and discounted value of collateral, financial strength of the borrower and guarantors and other factors such as nature of the borrowers business climate, local economic conditions and other subjective factors. The loan rating process is fluid and subjective.
Potential problem loans include loans which are generally performing as agreed; however, because of loan reviews and/or lending staffs risk assessment, increased monitoring is deemed appropriate. In addition, some loans are assigned a more adverse classification, with specific performance issues or other risk factors requiring close management and development of specific remedial action plans.
At September 30, 2003, potential problem loans (including the previously mentioned nonperforming loans) approximated $114 million, or about 5% of total consolidated portfolio loans. These potential problem loans do not necessarily have significant loss exposure (nor are they necessarily deemed impaired), but rather are classified by management in this manner to aid in loan administration and risk management. Management believes such loans to be adequately considered in its evaluation of the adequacy of the allowance for loan losses. Management believes, however, that current general economic conditions may result in higher levels of future loan losses, in comparison to previous years, as evidenced by higher loan losses in the interim 2003 period.
Other real estate (included as a component of other assets), comprises properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure, approximated $3.8 million at September 30, 2003, a decrease of $800,000 from the beginning of the year level of $4.6 million.
Page 15 of 25
The following comparative analysis summarizes each banks total portfolio loans, allowance for loan losses, nonperforming loans and ratio of the allowance as a percentage of portfolio loans (dollars in thousands):
Total Portfolio Loans | Allowance for Loan Losses | Nonperforming Loans | Allowance as a Percentage of Total Portfolio Loans | ||||||||||||||
Sept 30 2003 | Dec 31 2002 | Sept 30 2003 | Dec 31 2002 | Sept 30 2003 | Dec 31 2002 | Sept 30 2003 |
Dec 31 2002 |
||||||||||
Great Lakes Region: | |||||||||||||||||
Ann Arbor Commerce Bank | $ 277,809 | $ 272,604 | $ 4,050 | $ 3,840 | $ 3,214 | $ 2,624 | 1 | .46% | 1 | .41% | |||||||
Brighton Commerce Bank | 74,524 | 68,239 | 748 | 851 | 1,000 | 170 | 1 | .00 | 1 | .25 | |||||||
Capitol National Bank | 165,491 | 158,651 | 2,321 | 2,322 | 2,077 | 1,753 | 1 | .40 | 1 | .46 | |||||||
Detroit Commerce Bank | 37,539 | 26,799 | 574 | 627 | 1,366 | 751 | 1 | .53 | 2 | .34 | |||||||
Grand Haven Bank | 113,459 | 114,616 | 1,783 | 1,626 | 2,423 | 1,605 | 1 | .57 | 1 | .42 | |||||||
Kent Commerce Bank | 74,098 | 68,848 | 860 | 830 | 1,054 | 293 | 1 | .16 | 1 | .21 | |||||||
Macomb Community Bank | 84,385 | 73,915 | 1,050 | 1,136 | 2,815 | 3,012 | 1 | .24 | 1 | .54 | |||||||
Muskegon Commerce Bank | 80,046 | 77,247 | 1,042 | 966 | 2,988 | 1,806 | 1 | .30 | 1 | .25 | |||||||
Oakland Commerce Bank | 90,039 | 86,049 | 1,243 | 1,119 | 2,911 | 1,805 | 1 | .38 | 1 | .30 | |||||||
Paragon Bank & Trust | 87,423 | 86,571 | 1,436 | 1,291 | 2,840 | 2,628 | 1 | .64 | 1 | .49 | |||||||
Portage Commerce Bank | 142,814 | 129,710 | 1,900 | 1,815 | 2,867 | 3,135 | 1 | .33 | 1 | .40 | |||||||
Elkhart Community Bank | 44,197 | 43,277 | 611 | 658 | 160 | 245 | 1 | .38 | 1 | .52 | |||||||
Goshen Community Bank | 40,674 | 35,408 | 610 | 532 | 13 | -- | 1 | .50 | 1 | .50 | |||||||
Great Lakes Region Total | 1,312,498 | 1,241,934 | 18,228 | 17,613 | 25,728 | 19,827 | |||||||||||
Southwest Region: | |||||||||||||||||
Arrowhead Community Bank | 39,581 | 36,185 | 527 | 543 | -- | -- | 1 | .33 | 1 | .50 | |||||||
Bank of Tucson | 93,789 | 90,176 | 1,107 | 1,461 | 142 | 187 | 1 | .18 | 1 | .62 | |||||||
Camelback Community Bank | 67,579 | 63,516 | 757 | 960 | 145 | 232 | 1 | .12 | 1 | .51 | |||||||
East Valley Community Bank | 27,470 | 25,932 | 382 | 389 | 156 | 17 | 1 | .39 | 1 | .50 | |||||||
Mesa Bank | 60,193 | 55,588 | 664 | 834 | -- | 242 | 1 | .10 | 1 | .50 | |||||||
Southern Arizona Community Bank | 62,774 | 60,913 | 744 | 914 | 180 | -- | 1 | .19 | 1 | .50 | |||||||
Valley First Community Bank | 28,567 | 29,075 | 540 | 620 | 868 | 261 | 1 | .88 | 2 | .13 | |||||||
Yuma Community Bank | 28,647 | 25,485 | 429 | 383 | 7 | -- | 1 | .50 | 1 | .50 | |||||||
Bank of Las Vegas | 26,718 | 19,404 | 327 | 292 | -- | -- | 1 | .22 | 1 | .50 | |||||||
Black Mountain Community Bank | 57,949 | 52,240 | 655 | 784 | 242 | 324 | 1 | .13 | 1 | .50 | |||||||
Desert Community Bank | 40,753 | 43,351 | 694 | 675 | 1,077 | 734 | 1 | .70 | 1 | .56 | |||||||
Red Rock Community Bank | 76,464 | 80,152 | 2,579 | 1,203 | 3,017 | 861 | 3 | .37 | 1 | .50 | |||||||
Sunrise Bank of Albuquerque | 51,106 | 38,577 | 595 | 521 | 14 | -- | 1 | .16 | 1 | .35 | |||||||
Sunrise Bank of Arizona | 90,132 | 65,195 | 1,057 | 881 | 155 | 205 | 1 | .17 | 1 | .35 | |||||||
Southwest Region Total | 751,812 | 685,789 | 11,057 | 10,460 | 6,003 | 3,063 | |||||||||||
California Region: | |||||||||||||||||
Sunrise Bank of San Diego | 42,115 | 39,116 | 577 | 577 | -- | -- | 1 | .37 | 1 | .48 | |||||||
First California Northern Bancorp: | |||||||||||||||||
Napa Community Bank | 29,022 | 20,177 | 412 | 303 | -- | -- | 1 | .42 | 1 | .50 | |||||||
California Region Total | 71,137 | 59,293 | 989 | 880 | -- | -- | -- | -- | |||||||||
Other, net | 1,413 | 4,356 | 239 | -- | -- | -- | -- | --- | |||||||||
Consolidated | $2,136,860 | $1,991,372 | $ 30,513 | $ 28,953 | $ 31,731 | $ 22,890 | 1 | .43% | 1 | .45% | |||||||
Page 16 of 25
Results of Operations
Net income for the nine months ended September 30, 2003 was $17 million, an increase of $5.7 million or 50% over the same period in 2002. Diluted earnings per share for the nine-month 2003 period were $1.33 compared to $1.12 for the prior year period. Third quarter 2003 earnings were a new record level, $6 million, an increase of $1.6 million over the same period in 2002; diluted earnings per share were $0.44 compared to $0.40 in 2002. The percentage increase in net income per share was less than the percentage increase in the amount of net income in 2003 because of the larger share base resulting primarily from Capitols share exchanges in 2003 and 2002.
Net interest income for the first nine months of 2003 totaled $84.4 million, a 15% increase compared to $73.4 million in 2002. Net interest income for the third quarter of 2003 totaled $29.4 million, a 12% increase as compared to $26.2 million for the comparable period in 2002. This increase is attributable to the banks growth in size and a relatively stable interest rate environment.
Noninterest income for the nine months ended September 30, 2003 was $15.2 million, an increase of $4.8 million, or 46%, over the same period in 2002. Noninterest income for the three months ended September 30, 2003 was $5.4 million, an increase of $1.3 million, or 31%, over the same period in 2002. Fees from origination of nonportfolio residential mortgage loans totaled $2.6 million for the third quarter of 2003, and were $7.5 million for the nine-month period, as compared to $2 million and $4.4 million for the comparable periods in 2002, respectively, due to continuing high volume of loan fees derived from residential mortgage loan refinance activity resulting from record low interest rates; however, interest rates have recently risen which may adversely impact this revenue source in future periods. Service charges on deposit accounts for the nine-month 2003 period increased by 8%, compared to 2002, due to growth in the size of banks.
The provision for loan losses for the nine-month period in 2003 was $6.6 million, as compared to $8.7 million for the same period in 2002. The provision for loan losses for the quarter ended September 30, 2003 was $2.9 million as compared to $3.9 million during the corresponding 2002 period. The provisions for loan losses are based upon managements analysis of the adequacy of the allowance for loan losses, as previously discussed.
Noninterest expense totaled $65.5 million for the nine-month period and $22.4 million for the third quarter in 2003, as compared to $56.8 million and $18.9 million, respectively, for the comparable periods in 2002. The increase in noninterest expense is associated with growth in the size of the banks and increases in general operating costs. Increases in both occupancy and salaries and employee benefits relate primarily to the growth in the size of banks within the consolidated group. Other noninterest expense in the 2002 period included the preopening costs of two start-up banks which commenced operations in the first quarter of the year (none in the interim 2003 period).
Page 17 of 25
Operating results (dollars in thousands) were as follows:
Nine months ended September 30 | |||||||||||||||||
Total Revenues | Net Income | Return on Average Equity | Return on Average Assets | ||||||||||||||
2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | ||||||||||
Great Lakes Region: |
Ann Arbor Commerce Bank | $ 17,379 | $ 17,041 | $ 3,613 | $ 3,670 | 19.66 | % | 22.23 | % | 1.52 | % | 1.71 | % | |||||
Brighton Commerce Bank | 4,354 | 4,204 | 893 | 679 | 16.79 | 14.46 | 1.42 | 1.21 | |||||||||
Capitol National Bank | 9,926 | 9,670 | 2,626 | 2,307 | 22.70 | 22.28 | 1.69 | 1.69 | |||||||||
Detroit Commerce Bank | 1,680 | 1,752 | (377) | (275) | n/a | n/a | n/a | n/a | |||||||||
Grand Haven Bank | 7,480 | 6,774 | 1,723 | 1,454 | 21.38 | 21.26 | 1.76 | 1.72 | |||||||||
Kent Commerce Bank | 4,108 | 4,378 | 591 | 745 | 9.97 | 14.09 | 1.03 | 1.33 | |||||||||
Macomb Community Bank | 4,227 | 4,441 | (32) | 438 | n/a | 8.25 | n/a | .91 | |||||||||
Muskegon Commerce Bank | 4,798 | 4,829 | 1,091 | 1,038 | 16.85 | 14.46 | 1.71 | 1.21 | |||||||||
Oakland Commerce Bank | 6,021 | 5,502 | 1,233 | 1,034 | 16.97 | 15.76 | 1.30 | 1.35 | |||||||||
Paragon Bank & Trust | 6,324 | 6,132 | 719 | 664 | 9.11 | 9.47 | .90 | .90 | |||||||||
Portage Commerce Bank | 7,979 | 7,800 | 1,738 | 1,441 | 20.50 | 18.09 | 1.60 | 1.50 | |||||||||
Elkhart Community Bank | 2,379 | 2,093 | 335 | 163 | 8.29 | 4.65 | .61 | .54 | |||||||||
Goshen Community Bank | 2,213 | 1,663 | 282 | 75 | 8.05 | 2.28 | .89 | .30 | |||||||||
Great Lakes Region Total | 78,868 | 76,279 | 14,435 | 13,433 | |||||||||||||
Southwest Region: | |||||||||||||||||
Arrowhead Community Bank | 3,054 | 2,485 | 327 | 64 | 9.77 | 2.33 | .86 | .26 | |||||||||
Bank of Tucson | 7,061 | 7,439 | 2,013 | 1,688 | 24.64 | 21.62 | 1.92 | 1.82 | |||||||||
Camelback Community Bank | 4,418 | 4,461 | 397 | 449 | 6.30 | 8.39 | .59 | .77 | |||||||||
East Valley Community Bank | 2,154 | 2,061 | (134) | (275) | n/a | n/a | n/a | n/a | |||||||||
Mesa Bank | 4,147 | 3,718 | 1,065 | 579 | 20.72 | 13.46 | 2.08 | 1.34 | |||||||||
Southern Arizona Community Bank | 3,989 | 3,658 | 849 | 459 | 15.64 | 10.03 | 1.34 | .89 | |||||||||
Valley First Community Bank | 2,276 | 2,793 | 211 | 127 | 4.84 | 2.99 | .64 | .33 | |||||||||
Yuma Community Bank | 2,478 | 1,874 | 340 | 63 | 11.67 | 2.33 | 1.08 | .26 | |||||||||
Bank of Las Vegas | 1,452 | 774 | (39) | (535) | n/a | n/a | n/a | n/a | |||||||||
Black Mountain Community Bank | 3,563 | 2,869 | 643 | 235 | 14.43 | 6.74 | 1.30 | .61 | |||||||||
Desert Community Bank | 2,881 | 3,260 | 325 | 129 | 7.58 | 3.44 | .77 | .29 | |||||||||
Red Rock Community Bank | 5,310 | 5,032 | (315) | 734 | n/a | 10.94 | n/a | 1.08 | |||||||||
Sunrise Bank of Albuquerque | 3,236 | 2,054 | 411 | (61) | 13.31 | n/a | .98 | n/a | |||||||||
Sunrise Bank of Arizona | 7,398 | 4,567 | 607 | 65 | 11.77 | 1.41 | .86 | .13 | |||||||||
Southwest Region Total | 53,417 | 47,045 | 6,700 | 3,721 | |||||||||||||
California Region: | |||||||||||||||||
Sunrise Bank of San Diego | 3,217 | 2,971 | 325 | 250 | 5.60 | 4.55 | .75 | .75 | |||||||||
First California Northern Bancorp: | |||||||||||||||||
Napa Community Bank | 1,901 | 816 | 154 | (535) | 2.58 | n/a | .47 | n/a | |||||||||
California Region Total | 5,118 | 3,787 | 479 | (285) | |||||||||||||
Other, net | 341 | (458) | (4,558) | (5,465) | n/a | n/a | n/a | n/a | |||||||||
Consolidated | $ 137,744 | $ 126,653 | $ 17,056 | $ 11,404 | 12.88 | % | 13.78 | % | .89 | % | .70 | % | |||||
n/a Not applicable |
Liquidity and Capital Resources
The principal funding source for asset growth and loan origination activities is deposits. Total deposits increased $201 million for the nine months ended September 30, 2003, less than the $278 million increase in the corresponding period of 2002. Growth occurred in most interest-bearing deposit categories, with the majority coming from time deposits. The banks generally do not significantly rely on brokered deposits as a key funding source; brokered deposits approximated $193 million as of September 30, 2003, or about 9% of total deposits, a decrease of $7.5 million during the interim 2003 period. Brokered deposits, as a funding source, have decreased in the recent period due to selective opportunities to grow local, core deposits at a lower cost.
Page 18 of 25
Noninterest-bearing deposits approximated 17.4% of total deposits at September 30, 2003 and 17.5% at December 31, 2002. Levels of noninterest-bearing deposits can, however, fluctuate based on customers transaction activity.
Interim 2003 deposit growth was deployed primarily into commercial loans, consistent with the banks emphasis on commercial lending activities.
Cash and cash equivalents amounted to $355.6 million or 13.4% of total assets at September 30, 2003, compared with $251.2 million or 10.4% of total assets at December 31, 2002. As liquidity levels vary continuously based on customer activities, amounts of cash and cash equivalents can vary widely at any given point in time. Management believes the banks liquidity position at September 30, 2003 is adequate to fund loan demand and meet depositor needs.
In addition to cash and cash equivalents, a source of long-term liquidity is the banks marketable investment securities. Liquidity needs have not historically necessitated the sale of investments in order to meet funding requirements. The banks have not engaged in active trading of their investments. At September 30, 2003, the banks had approximately $23 million of investment securities classified as available for sale which can be utilized to meet various liquidity needs as they arise.
Several of the banks have secured lines of credit with regional Federal Home Loan Banks. Borrowings thereunder approximated $83.2 million and additional borrowing capacity approximated $39.4 million at September 30, 2003. They are used from time to time as a lower-cost funding source versus various rates and maturities of time deposits. Total borrowings have decreased $10.2 million in the interim period of 2003. At September 30, 2003, Capitol had unused lines of credit from an unrelated financial institution aggregating $25 million.
In March 2003, Capitol participated in a pooled trust-preferred securities offering, structured with a 30-year maturity and a variable interest rate, with net proceeds of approximately $9.7 million. These securities augment Capitols existing capital base and the proceeds were used to reduce borrowings from an unaffiliated bank.
In April 2003, Capitol completed an $11 million private placement of its common stock to select institutional investors and the issuance of approximately 550,000 shares of previously unissued common stock. Proceeds from the offering have been used for bank development and deployed into short-term investments.
Effective June 24, 2003, Capitols common stock began trading on the New York Stock Exchange under the trading symbol CBC. Upon becoming NYSE-listed, Capitol terminated its prior Nasdaq listing.
Page 19 of 25
Share exchange transactions regarding Black Mountain Community Bank, Desert Community Bank, Elkhart Community Bank and Red Rock Community Bank were completed effective July 31, 2003. In each transaction, the shares acquired from shareholders other than Capitol were exchanged for Capitols common stock according to a fixed, but differing, exchange ratio. Capitol issued approximately 982,000 shares of its common stock resulting from these share exchanges, for aggregate consideration approximating $20 million.
Stockholders equity, as a percentage of total assets, approximated 7.8% at September 30, 2003 an increase from 6.6% at the beginning of the year. Total capital funds (Capitols stockholders equity, plus minority interests in consolidated subsidiaries, plus trust-preferred securities) aggregated $287.5 million or 11% of total assets at September 30, 2003.
As of September 30, 2003, potential share exchange transactions were in the proposal stage regarding the minority interests of Arrowhead Community Bank, Goshen Community Bank, Sunrise Bank of Albuquerque and Yuma Community Bank which, if completed, would result in Capitol issuing approximately 300,000 additional shares of common stock and those majority-owned subsidiaries becoming wholly-owned. Such proposed share exchanges are subject to the separate approval of the minority shareholders of those banks and other contingencies.
In mid-October 2003, Capitol announced that it had participated in a pooled, fixed-rate, trust-preferred securities offering, structured similar to its other trust-preferred securities, with net proceeds of approximately $9.8 million.
Also in October 2003, when announcing its 45th consecutive quarterly dividend, Capitol announced a 25% increase from $0.12 per share to $0.15 per share, payable December 1, 2003 to shareholders of record as of November 3, 2003.
Capitols operating strategy continues to be focused on the ongoing growth and maturity of its existing banks, coupled with new bank expansion in selected markets as opportunities arise. Accordingly, Capitol may invest in, acquire or otherwise develop additional banks in future periods, subject to economic conditions and other factors, although the timing of such additional banking units, if any, is uncertain. Such future new banks and/or additions of other operating units could be either wholly-owned, majority-owned or otherwise controlled by Capitol.
Capitol and its banks are subject to complex regulatory capital requirements, which require maintaining certain minimum capital ratios. These ratio measurements, in addition to certain other requirements, are used by regulatory agencies to determine the level of regulatory intervention and enforcement applied to financial institutions. Management believes Capitol and each of its banks are in compliance with regulatory requirements and are expected to maintain such compliance.
Page 20 of 25
Trends Affecting Operations
One of the most significant trends which can impact the financial condition and results of operations of financial institutions are changes in market rates of interest.
Changes in interest rates, either up or down, have an impact on net interest income (plus or minus), depending on the direction and timing of such changes. At any point in time, there is a difference between interest rate-sensitive assets and interest rate-sensitive liabilities. This means that when interest rates change, the timing and magnitude of the effect of such interest rate changes can alter the relationship between asset yields and the cost of funds.
In the first nine months of 2003, interest rates have remained relatively stable. The Board of Governors of the Federal Reserve, which influences interest rates, has endeavored to maintain a relatively stable, low-rate environment. Home mortgage rates, however, have recently increased, which may adversely impact future fee income from the origination of residential mortgages. The future outlook on interest rates and their impact on Capitols interest income, interest expense and net interest income is uncertain.
Start-up banks generally incur operating losses during their early periods of operations. Recently-formed start-up banks are expected to detract from consolidated earnings performance and start-up banks formed in 2003 and beyond will similarly negatively impact short-term profitability.
General economic conditions also have a significant impact on both the results of operations and the financial condition of financial institutions.
Media reports raising questions about the health of the domestic economy have continued in 2003. During the interim periods of 2003, nonperforming loans have increased and it is anticipated that levels of nonperforming loans and related loan losses may increase as economic conditions, locally and nationally, evolve.
Impact of New Accounting Standards
There are several new accounting standards either becoming effective or being issued in 2003. They are listed and discussed in Note G of the accompanying condensed consolidated financial statements.
Critical Accounting Policies
Capitols critical accounting policies are described on page 10 of the financial section of its 2002 Annual Report. In the circumstances of Capitol, management believes its critical accounting policies are those which encompass the use of estimates (because of inherent subjectivity), allowance for loan losses (due to the inherent subjectivity in estimating loan losses), accounting for income taxes (due to the significant U.S. corporate income tax rate and realization of deferred tax assets) and accounting for goodwill (due to new accounting standards effective at the beginning of 2002).
Page 21 of 25
Not applicable.
Capitol maintains disclosure controls and procedures designed to ensure that the information Capitol must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. Capitols Chief Executive Officer and Chief Financial Officer have reviewed and evaluated Capitols disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this report (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, Capitols disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to Capitol required to be included in Capitols periodic filings under the Exchange Act.
No change in Capitols internal control over financial reporting occurred during Capitols most recent fiscal quarter that has materially affected or is reasonably likely to materially affect Capitols internal control over financial reporting.
[The remainder of this page intentionally left blank]
Page 22 of 25
Item 1. | Legal Proceedings. Capitol and its subsidiaries are parties to certain ordinary, routine litigation incidental to their business. In the opinion of management, liabilities arising from such litigation would not have a material effect on Capitols consolidated financial position or results of operations. |
Item 2. | Changes in Securities and Use of Proceeds. None. |
Item 3. | Defaults Upon
Senior Securities. None. |
Item 4. | Submission of Matters to a Vote of Security Holders. None. |
Item 5. | Other Information. None. |
Item 6. | Exhibits and Reports on Form 8-K. |
(a) Exhibits: | |||
Exhibit No. | Description of Exhibit | ||
31.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) Reports on Form 8-K: | ||
On July 15, 2003, a report on Form 8-K was filed which contained a copy of Capitols announcement of financial results for the interim period ended June 30, 2003. |
Page 23 of 25
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAPITOL BANCORP LTD. (Registrant) |
/s/ Joseph D. Reid
Joseph D. Reid Chairman and CEO (duly authorized to sign on behalf of the registrant) |
/s/ Lee W. Hendrickson
Lee W. Hendrickson Chief Financial Officer |
Date: November 6, 2003
Page 24 of 25
INDEX TO EXHIBITS
Exhibit No. | Description of Exhibit |
31.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer, Joseph D. Reid, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer, Lee W. Hendrickson, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Page 25 of 25
EXHIBIT 31.1
Chief Executive Officer
Certification
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 302 of the
Sarbanes-Oxley Act of 2002
I, Joseph D. Reid, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Capitol Bancorp Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
E-1
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 6, 2003 | /s/ Joseph D. Reid
Joseph D. Reid Chief Executive Officer |
E-2
EXHIBIT 31.2
Chief Financial Officer
Certification
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 302 of the
Sarbanes-Oxley Act of 2002
I, Lee W. Hendrickson, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Capitol Bancorp Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
E-3
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 6, 2003 | /s/ Lee W. Hendrickson
Lee W. Hendrickson Chief Financial Officer |
E-4
EXHIBIT 32.1
Chief Executive Officer
Certification
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the
Sarbanes-Oxley Act of 2002
In connection with the quarterly report of Capitol Bancorp Ltd. (the Company) on Form 10-Q (the Form 10-Q) for the period ended September 30, 2003 as filed with the Securities and Exchange Commission on the date hereof, I, Joseph D. Reid, the Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. | The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
2. | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 6, 2003
/s/ Joseph D. Reid
Joseph D. Reid Chief Executive Officer |
This certification accompanies the Periodic Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Capitol Bancorp Ltd. and will be retained by Capitol Bancorp Ltd. and furnished to the Securities and Exchange Commission or its staff upon request.
E-5
EXHIBIT 32.2
Chief Financial Officer
Certification
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the
Sarbanes-Oxley Act of 2002
In connection with the quarterly report of Capitol Bancorp Ltd. (the Company) on Form 10-Q (the Form 10-Q) for the period ended September 30, 2003 as filed with the Securities and Exchange Commission on the date hereof, I, Lee W. Hendrickson, the Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. | The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
2. | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 6, 2003
/s/ Lee W. Hendrickson
Lee W. Hendrickson Chief Financial Officer |
This certification accompanies the Periodic Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Capitol Bancorp Ltd. and will be retained by Capitol Bancorp Ltd. and furnished to the Securities and Exchange Commission or its staff upon request.
E-6