Back to GetFilings.com







UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2002
Commission File # 1-13290


THE SPORTS CLUB COMPANY, INC.

A Delaware corporation - I.R.S. No. 95-4479735

11100 Santa Monica Blvd., Suite 300, Los Angeles, CA 90025

(310) 479-5200



Indicate by check mark whether the company (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, during the preceding 12 months (or for such shorter period that the
company was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.



Yes X No
--------- ----------




Indicate the number of shares outstanding of each of the issuer's
classes of Common Stock, as of the latest practicable date.




Shares
Outstanding at
Class August 14, 2002
------------------------------------------ ----------------------------------
Common Stock, 18,095,953
par value $.01 per share








THE SPORTS CLUB COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2001 and June 30, 2002
(Amounts in thousands, except share data)
(Unaudited)



December 31, June 30,
ASSETS 2001 2002
---- ----

Current assets:
Cash and cash equivalents $ 1,482 $ 1,621
Accounts receivable, net of allowance for doubtful accounts
of $318 and $523 at December 31, 2001 and June 30, 2002, respectively 4,840 3,847
Inventories 1,225 1,189
Other current assets 734 1,707
----------- -----------
Total current assets 8,281 8,364

Property and equipment, at cost, net of accumulated depreciation and
amortization of $30,559 and $35,094 at December 31, 2001 and
June 30, 2002, respectively 170,893 163,861
Costs in excess of net assets acquired, less accumulated amortization
of $2,531 at December 31, 2001 and June 30, 2002 12,794 12,794
Other assets, at cost, net 5,240 7,380
----------- -----------
$ 197,208 $ 192,399
=========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Current installments of notes payable and equipment
financing loans $ 11,449 $ 4,051
Accounts payable 3,028 2,450
Accrued liabilities 11,353 12,557
Deferred membership revenues 13,670 13,302
----------- -----------
Total current liabilities 39,500 32,360

Notes payable and equipment financing loans,
less current installments 104,042 102,986
Deferred lease obligations 4,982 7,807
Minority interest 600 600
----------- -----------
Total liabilities 149,124 143,753

Contingencies:
Redeemable preferred stock, $.01 par value, 10,500 shares authorized; 10,500
shares issued and outstanding at June 30, 2002; shares are redeemable
on March 18, 2009 for $10,500 ($1,000 per share) -- 10,210

Shareholders' equity:
Preferred stock, $.01 par value, 1,000,000 shares and 989,500 shares
authorized at December 31, 2001 and June 30, 2002, respectively;
no shares issued or outstanding -- --
Common stock, $.01 par value, 40,000,000 shares authorized;
21,060,717 shares issued at December 31, 2001 and June 30, 2002 211 211
Additional paid-in capital 102,764 102,463
Accumulated deficit (39,481) (49,054)
Treasury stock, at cost, 3,045,360 and 2,964,764 shares at
December 31, 2001 and June 30, 2002, respectively (15,410) (15,184)
------------ ------------
Shareholders' equity 48,084 38,436
----------- -----------
$ 197,208 $ 192,399
=========== ===========


See accompanying notes to condensed consolidated financial statements.




1





THE SPORTS CLUB COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Six Months ended June 30, 2001 and 2002
(Amounts in thousands, except per share amounts)
(Unaudited)



Three Months Ended Six Months Ended
June 30, June 30,
2001 2002 2001 2002
---- ---- ---- ----

Revenues $ 25,076 $ 30,495 $ 48,622 $ 60,041

Operating expenses:
Direct 21,314 25,548 42,059 50,896
General and administrative 2,315 1,857 4,662 3,754
Selling 1,087 1,148 2,219 2,581
Depreciation and amortization 2,721 2,885 5,564 5,971
Pre-opening expenses 1,141 -- 2,099 130
-------- -------- -------- ----------
Total operating expenses 28,578 31,438 56,603 63,332
-------- -------- -------- ----------
Loss from operations (3,502) (943) (7,981) (3,291)

Other expenses (income):
Interest, net 3,043 3,343 6,121 6,727
Minority interests 37 37 75 75
Non-recurring items -- -- (395) --
-------- -------- -------- ----------

Loss before income taxes (6,582) (4,323) (13,782) (10,093)

Income tax benefit (expense) 2,733 (316) 5,291 520
-------- -------- --------- ----------


Net loss (3,849) (4,639) (8,491) (9,573)

Dividends on preferred stock -- 237 -- 273
-------- -------- -------- ----------

Net loss available to common shareholders $ (3,849) $ (4,876) $ (8,491) $ (9,846)
========= ========= ========= ===========

Net loss per share:
Basic and diluted $ (0.21) $ (0.27) $ (0.47) $ (0.55)
========== ========== ========== ===========

Weighted average shares outstanding:
Basic and diluted 17,926 18,096 17,911 18,062
========= ========= ========= ==========

See accompanying notes to condensed consolidated financial statements.



2




THE SPORTS CLUB COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months ended June 30, 2001 and 2002
(Amounts in thousands)
(Unaudited)


Six Months Ended
June 30,
2001 2002
---- ----

Cash flows provided by (used in) operating activities:
Net loss ....................................................... $ (8,491) $ (9,573)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization .............................. 5,564 5,971
Deferred tax benefit ....................................... (5,401) --
(Increase) decrease in:
Accounts receivable, net ................................ (617) 829
Inventories ............................................. 499 (70)
Other current assets .................................... 134 (985)
Other assets, net ....................................... (362) (2,154)
Increase (decrease) in:
Accounts payable ........................................ 947 (328)
Accrued liabilities ..................................... 119 884
Deferred membership revenue.............................. 1,189 (42)
Deferred lease obligations .............................. 2,564 2,825
-------- --------
Net cash used in operating activities ............... (3,855) (2,643)

Cash flows provided by (used in) investing activities:
Capital expenditures ....................................... (6,723) (4,813)
Decrease in restricted cash ................................ 3,341 --
Distributions from unconsolidated subsidiary ............... 32 --
Increase in due from affiliates ............................ -- (13)
Proceeds from sale of The Sports Club/Las Vegas-net of costs -- 6,154
-------- --------
Net cash provided by (used in) investing activities . (3,350) 1,328

Cash flows provided by (used in) financing activities:
Exercise of employee stock options.......................... 5 --
Proceeds from issuance of Preferred Stock, net of costs .... -- 9,908
Proceeds from notes payable and equipment financing loans .. -- 16,175
Repayments of notes payable and equipment financing loans .. (1,916) (24,629)
-------- --------
Net cash provided by (used in) financing activities . (1,911) 1,454
-------- --------
Net increase (decrease) in cash and cash equivalents (9,116) 139
Cash and cash equivalents at beginning of period ................... 11,059 1,482
-------- --------
Cash and cash equivalents at end of period ......................... $ 1,943 $ 1,621
======== ========

Supplemental disclosure of cash flow information:
Cash paid for interest ............................... $ 6,029 $ 5,993
======== ========
Cash paid for income taxes ............................ $ 489 $ 184
======== ========

See accompanying notes to condensed consolidated financial statements.





3





THE SPORTS CLUB COMPANY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2001 and June 30, 2002

1. Basis of Presentation

The condensed consolidated financial statements included herein have
been prepared by the Company pursuant to the rules and regulations of the
Securities and Exchange Commission ("SEC"). The condensed consolidated financial
statements should be read in conjunction with the Company's December 31, 2001,
consolidated financial statements and notes thereto included in the Company's
Annual Report on Form 10-K (SEC File Number 1-13290). Certain information and
footnote disclosures which are normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to SEC rules and regulations. The Company believes
that the disclosures made are adequate to make the information presented not
misleading. The information reflects all adjustments that, in the opinion of
management, are necessary for a fair presentation of the financial position and
results of operations for the interim periods set forth herein. All such
adjustments are of a normal and recurring nature. The results for the
three-month and six-month periods ended June 30, 2002, are not necessarily
indicative of the results for the fiscal year ending December 31, 2002.

2. Cash and Cash Equivalents

The Company considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. On June 30, 2002,
cash and cash equivalents were $1.6 million.

3. Notes Payable and Equipment Financing Loans

Notes payable and equipment financing loans are summarized as follows:

December 31, June 30,
2001 2002
---- ----
(Amounts in thousands)

Senior Secured Notes (a) ................ $100,000 $100,000
Equipment financing loans (b) ........... 6,023 5,049
Other note payable (c) .................. 963 288
Credit Line (Note 4 Bank Credit Facility) 8,505 1,700
-------- --------
115,491 107,037
Less current installments ............... 11,449 4,051
-------- --------
$104,042 $102,986
======== ========
- ---------

(a) On April 1, 1999, the Company issued in a private placement $100.0
million of 11 3/8% Senior Secured Notes due in March 2006 (the "Senior
Notes") with interest due semi-annually. In May 1999, the Senior Notes
were exchanged for registered Series B Senior Secured Notes (the
"Senior Secured Notes").



4





The Senior Secured Notes are secured by substantially all of the
Company's assets, other than certain excluded assets. In connection
with the issuance of the Senior Secured Notes, the Company entered into
an indenture dated as of April 1, 1999 (the "Indenture") which includes
certain covenants which as of June 30, 2002, restrict the Company's
ability, subject to certain exceptions, to: (i) incur additional
indebtedness; (ii) pay dividends or other distributions, or repurchase
capital stock or other equity interests or subordinated indebtedness;
and (iii) make certain investments. The Indenture also limits the
Company's ability to: (i) enter into transactions with affiliates; (ii)
create liens on or sell certain assets, and (iii) enter into mergers
and consolidations. Under the terms of the Indenture, after March 15,
2003, the Company may, at its option, redeem all or some of the Senior
Secured Notes at a redemption price that will decrease over time from
105.688% to 100% of their face amount, plus interest. If the Company
undergoes a "change in control", as defined in the Indenture, it must
give holders of the Senior Secured Notes the opportunity to sell their
Senior Secured Notes to the Company at 101% of their face amount, plus
interest.

(b) The equipment financing loans are secured by furniture, fixtures
and equipment. The amounts are generally repayable in monthly payments
over four or five years with effective interest rates between 8.5% and
10.5%.

(c) This note was issued in connection with the acquisition of The
Sports Club/LA- Upper East Side. A final payment of $287,500 was made
in July 2002.

4. Bank Credit Facility

On May 31, 2002, the Company and the bank extended the maturity date of
its bank credit facility from May 31, 2002 to August 31, 2002 and reduced the
available credit under the facility from $15.0 million to $10.0 million. The
facility currently bears interest at a variable rate of LIBOR plus 2 1/4% or the
Bank's prime rate (4.75% at June 30, 2002). The loans are secured by all the
assets of The Sports Club/Irvine and are guaranteed by the Company's three major
stockholders. The agreement requires the Company to comply with certain Tangible
Net Worth, Total Liabilities to Tangible Net Worth and EBITDA covenants. At June
30, 2002, the Company was not in compliance with two of the covenants. The Bank
has waived these covenant violations. The Company and the Bank are in
discussions regarding a renewal of the credit facility through August 31, 2003,
with revised terms, conditions and covenants.

At June 30, 2002, $1.7 million of cash advances were outstanding under
this credit facility and $7.4 million was utilized in the form of letters of
credit, leaving $900,000 available for future borrowings.

5. Net Loss per Share

Basic loss per share represents the net loss less an accrual for
Preferred Stock dividends divided by the weighted-average number of shares of
Common Stock outstanding for the period. Diluted loss per share excludes the
dilutive effect of common stock equivalents. For the quarter and six months
ended June 30, 2002, there were 2,180,176 and 2,045,105 anti-dilutive common
stock equivalents, respectively. For the quarter and six months June 30, 2001,
there were 1,407,495 and 1,550,743 anti-dilutive common stock equivalents,
respectively.



5




6. Income Tax Benefit

The income tax benefit recorded for the six months ended June 30, 2002,
is the result of a federal income tax refund the Company will receive as a
result of changes in existing tax laws offset by an accrual for state income
taxes. The federal income tax benefit arises from the Company's ability to
carryback net operating losses incurred during 2001 to prior tax years in which
the Company had taxable income. The benefit recorded is consistent with the
provisions of statement of Financial Accounting Standards Board No.
109, "Accounting for Income Taxes."

7. Redeemable Preferred Stock

On March 18, 2002, the Company completed a $10.5 million private
placement of a newly created series of its Convertible Preferred Stock. The
Company received $9.9 million in cash, after issuance costs, and issued 10,500
shares of Series B Preferred Stock, $.01 par value ("Series B Preferred"), at a
price of $1,000 per share. The Company has the obligation, subject to the
satisfaction of certain conditions, to redeem any outstanding shares of Series B
Preferred on March 18, 2009 at a price of $1,000 per share plus accrued but
unpaid dividends. Dividends will accrue at the annual rate of $90.00 per share.
Such dividends are cumulative but will not accrue interest. At the Company's
option, dividends may be paid in cash or in additional shares of Series B
Preferred. The Series B Preferred may, at the option of the holder, be converted
into shares of Common Stock at the rate of $3.00 per share (resulting in the
issuance of 3,500,000 shares of Common Stock if 100% of the Series B Preferred
is converted at that price). The conversion price will be adjusted downward in
the event the Company issues additional shares of Common Stock at a price below
$3.00 per share, subject to certain exceptions; and any such downward adjustment
is subject to the prior approval of the American Stock Exchange ("AMEX"). In the
event the Series B Preferred is redeemed before March 18, 2005, the holders will
receive a warrant to purchase shares of Common Stock at a price of $3.00 per
share, exercisable before March 18, 2007. In the event of liquidation, the
Series B Preferred holders are entitled to receive, prior and in preference to
any distribution to common shareholders, an amount equal to $1,000 for each
share of Series B Preferred then outstanding.

The initial carrying value of the Series B Preferred was recorded at
its "fair value" (sale price less costs to issue) on the date of issuance. The
carrying value of the Series B Preferred will be periodically adjusted so that
the carrying value equals the redemption value on the redemption date. The
carrying value of the Series B Preferred will also be periodically adjusted for
any accrued and unpaid dividends. At June 30, 2002, the Series B Preferred
carrying value consisted of the following ($ in thousands):

Initial fair value, sale price of $10,500
less costs to issue of $592 ........ $ 9,908
Redemption value accretion .............. 29
Accrued and unpaid dividends accretion .. 273
-------
Total carrying value ............... $10,210
=======




6




8. Litigation

336 Spa Park Inc. v. Abraham Hirschfeld, Hirschfeld Realty Club Corp.,
328 E. 61 Club Corp. and The Sports Club Company, Inc., Index No. 602609/00
(New York Supreme Court, County of New York). On June 20,2000, 336 Spa Park
Inc. ("Plaintiff") filed a Summons and Complaint ("Complaint") commencing
an action against the Company for tortious interference with a contract for
the lease of parking facilities entered into between Plaintiff and Hirschfeld
Realty Club Corp. and 328 E. 61 Club Corp. On January 2, 2001, Plaintiff filed
and served its Second Amended Complaint. Plaintiff is seeking damages against
the Company in an amount to be determined at trial, but not less than $100,000.
The Company intends to contest this action vigorously and discovery is now
proceeding. As a result, the Company is unable, at this time, to estimate the
likelihood that Plaintiff will prevail in this matter.

Other Matters. The Company is involved in various claims and lawsuits
incidental to the Company's business, including claims arising from accidents.
However, in the opinion of management, the Company is adequately insured against
such claims and lawsuits involving personal injuries, and any ultimate liability
arising out of any such proceedings will not have a material adverse effect on
the Company's financial condition, cash flow or results of operations.

9. New Accounting Pronouncements

During July 2001, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 141, Business
Combinations, and Statement No. 142, Goodwill and Other Intangible Assets.
SFAS No. 141 requires that the purchase method be used for all business
combinations initiated after June 30, 2001. SFAS No. 142 requires that
goodwill and certain intangibles no longer be amortized against earnings,
but instead be reviewed for impairment on an annual basis. The amortization of
goodwill and certain intangibles ceases upon adoption of SFAS No. 142, which
is effective for fiscal years starting after December 15, 2001. The Company
adopted SFAS No. 141 and SFAS No. 142 effective January 1,2002. The Company
has goodwill recorded which will no longer be amortized subsequent to the
adoption of SFAS No. 142. The Company completed the transitional impact test,
which did not result in the impairment of recorded goodwill.

The adoption of SFAS No. 142 had the following effect on the Company's
reported net loss and net loss per share for the three-months and six-months
ended June 30, 2001 and 2002.


Three Months Ended Six Months Ended
June 30, June 30,
-------- --------
2001 2002 2001 2002
---- ---- ---- ----
(Amounts in thousands) (Amounts in thousands)


Reported net loss $ (3,849) $ (4,639) $ (8,491) $ (9,573)
Add back: Goodwill amortization, net of tax 71 -- 151 --
---------- ---------- ---------- ----------
Adjusted net loss $ (3,778) $ (4,639) $ (8,340) $ (9,573)
=========== =========== =========== ===========

Reported basic and diluted
loss per share $ (0.21) $ (0.27) $ (0.47) $ (0.55)
=========== =========== =========== ===========

Adjusted basic and diluted
loss per share $ (0.21) $ (0.27) $ (0.47) $ (0.55)
=========== =========== =========== ===========





7




The Financial Accounting Standards Board recently issued FASB Statement
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which
addresses financial accounting and reporting for the impairment or disposal of
long-lived assets. While Statement No. 144 supersedes FASB Statement No. 121,
Accounting for the Impairment of Long-Lived Assets to Be Disposed Of, it retains
many of the fundamental provisions of that statement. The standard is effective
for fiscal years beginning after December 15, 2001. The adoption of SFAS 144, on
January 1, 2002, did not have a material impact on the Company's financial
position or results of operations.





8




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Overview

The following discussion and analysis of our financial condition and
results of operations are based upon our condensed consolidated financial
statements and notes thereto, which have been prepared in accordance with
accounting principles generally accepted in the United States. The preparation
of these financial statements requires us to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses and
related disclosure of contingent assets and liabilities. On an on-going basis,
we evaluate our estimates, including those related to principles of
consolidation, revenue recognition, inventories, depreciation and amortization,
start up costs, impairment of long-lived assets and long-lived assets to be
disposed of, fair value of financial instruments and segment reporting. We base
our estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

The Sports Club/LA - Rockefeller Center, The Sports Club/LA - Upper
East Side, The Sports Club/LA - Washington D.C., The Sports Club/LA - Boston and
The Sports Club/LA - San Francisco opened in February 2000, September 2000,
October 2000, September 2001 and October 2001, respectively. In July 2001, we
closed our SportsMed Agoura Hills location and by December 31, 2001, we had
finished the transfer of our retail business to outside third party vendors. On
January 31, 2002, we sold The Sports Club/Las Vegas. As a result of these Club
openings, the high level of pre-opening expenses incurred at these new Clubs,
the closing of our SportsMed Agoura Hills location, our transfer of the retail
business and the sale of The Sports Club/Las Vegas, results for the three months
and six months ended June 30, 2002 and 2001 are not indicative of expected
results in future periods. Neither seasonal factors nor the relatively moderate
inflation rate has had a significant effect on our operating results.

Results of Operations

Comparison of Three Months Ended June 30, 2002 to Three Months Ended June 30,
2001.

Our revenues for the three months ended June 30, 2002, were $30.5
million, compared to $25.1 million for the same period in 2001, an increase of
$5.4 million or 21.6%. Revenue increased by $6.9 million, due to the opening of
The Sports Club/LA - Boston in September of 2001 and The Sports Club/LA - San
Francisco in October of 2001 and revenue increased by $1.5 million as a result
of membership growth at the three Sports Clubs/LA Clubs opened in 2000. Revenue
decreased by $1.6 million as a result of the sale of The Sports Club/Las Vegas
on January 31, 2002, by $1.0 million due to the transfer of our retail
operations to outside third party vendors and by $438,000 at our other Sports
Clubs and our SportsMed subsidiary primarily due to the closing of our SportsMed
Agoura Hills location and reducing our operating hours at the Reebok Sports
Club/NY grill.



9




Our direct expenses increased by $4.2 million to $25.5 million for the
three months ended June 30, 2002, versus $21.3 million for the same period in
2001. Direct expenses increased by $7.0 million, due to the opening of The
Sports Club/LA - Boston in September of 2001 and The Sports Club/LA - San
Francisco in October of 2001, and by $355,000 as a result of an increase in
expenses associated with the membership growth at the three Sports Clubs/LA
Clubs opened in 2000. Direct expenses decreased by $1.5 million due to the sale
of The Sports Club/Las Vegas on January 31, 2002, by $1.1 million due to the
transfer of our retail operations to outside third party vendors and by $546,000
at our other Sports Clubs and our SportsMed subsidiary primarily as a result of
the closing of our SportsMed Agoura Hills location, a reduction in costs
associated with the decrease in food and beverage revenues and cost cutting
measures we implemented. Direct expenses as a percent of revenue for the three
months ended June 30, 2002, decreased to 83.8% from 85.0% for the same period in
2001. As membership levels and therefore revenues increase at The Sports
Clubs/LA Clubs opened in 2000 and 2001, the direct expense percentage should
continue to decrease.

Our general and administrative expenses were $1.9 million for the three
months ended June 30, 2002, versus $2.3 million for the same period in 2001, a
decrease of $458,000 or 19.8%. Our general and administrative expenses decreased
by $311,000 due to lower legal fees resulting from the settlement or dismissal
of certain legal matters in which we were involved. General and administrative
expenses decreased by $283,000 as a result of expense cutting measures
implemented by us that have reduced our payroll and payroll related expenses.
General and administrative expenses increased by $136,000 primarily as a result
of higher corporate office rent and a reduction in corporate office overhead
allocated to the Clubs. General and administrative expenses decreased as a
percentage of revenue to 6.1% for the three months ended June 30, 2002, from
9.2% for the same period in 2001. We believe that general and administrative
expenses should continue to decrease as a percentage of future revenues as we
expand and achieve economies of scale. There is no assurance, however, that said
expansion or economies of scale will be achieved.

Our selling expenses were $1.2 million for the three months ended June
30, 2002, versus $1.1 million for the same period in 2001, an increase of
$61,000 or 5.6%. The increase in selling expenses was the result of expanded
advertising and promotion efforts at the five Sports Clubs/LA Clubs opened in
2000 and 2001 with the majority of this increase attributable to our two most
recently opened Clubs. We also placed special emphasis on membership growth at
The Sports Club/LA - Rockefeller Center. Selling expenses for the three months
ended June 30, 2002 at these five most recently opened Clubs increased by
$267,000 when compared to the same period in 2001. Selling expenses decreased by
$116,000 as a result of the sale of The Sports Club/Las Vegas on January 31,
2002 and selling expenses were $90,000 lower at our other Sports Clubs and our
SportsMed subsidiary. Selling expenses decreased as a percentage of revenue to
3.8% for the three months ended June 30, 2002, from 4.3% for the same period in
2001.

Our depreciation and amortization expenses were $2.9 million for the
three months ended June 30, 2002, versus $2.7 million for the same period in
2001, an increase of $164,000 or 6.0%. Depreciation and amortization expenses
increased by $204,000, as a result of the opening of The Sports Club/LA - Boston
in September 2001 and The Sports Club/LA - San Francisco in October of 2001 and
by $272,000 at our corporate headquarters, primarily due to the start of
amortization on our recently installed membership accounting software.
Depreciation and amortization expenses increase by $100,000 at The Sports
Club/LA-Upper East Side and The Sports Club/LA-Washington DC primarily as a
result of capital additions made at these Clubs in 2001 and 2002. Depreciation
and amortization expenses decreased by $93,000 as a result of the sale of The
Sports Club/Las Vegas on January 31, 2002 and by


10



$195,000 at The Sports Club/LA-Los Angeles, The Sports Club/Irvine and Reebok
Sports Club/NY as a result of assets becoming fully depreciated. Depreciation
and amortization expense also decreased by $124,000 due to the adoption of
Statement of Financial Accounting Standards No. 142, effective January 1, 2002,
that requires goodwill and other intangibles no longer be amortized against
earnings.

Due to the completion of our Clubs under development, there were no
pre-opening expenses for the three months ended June 30, 2002. Pre-opening
expenses by Club for the three months ended June 30, 2001, were $651,000 at The
Sports Club/LA - Boston and $490,000 at The Sports Club/LA - San Francisco.

We incurred net interest expense of $3.3 million for the three months
ended June 30, 2002, versus $3.0 million for the same period in 2001, an
increase of $300,000. Net interest expense increased by $157,000 due to our
discontinuance of capitalizing interest costs on Sports Clubs under development
after the last Sports Club/LA was opened in October 2001. Net interest expense
increased by $90,000 due to a reduction in interest income earned on invested
cash balances (invested cash balances were used to pay for new Club
development). There was an $87,000 increase in net interest expense due to
increased usage of our Bank credit facility and a $34,000 decrease due to a
reduction of equipment financing loans.

The tax provision recorded for the three months ended June 30, 2002, is
the result of New York City and New York State income taxes incurred on pre-tax
earnings at Reebok Sports Club/NY. We did not record any federal or state
deferred tax benefit related to our consolidated pre-tax loss incurred for the
three months ended June 30, 2002. After the New York State and City tax
provision, our loss for the three months ended June 30, 2002, was $4.6 million
or $0.27 per basic and diluted share. Our estimated federal and state income tax
benefit rate was 41.5% for the three months ended June 30, 2001, resulting in a
net loss of $3.8 million or $0.21 per basic and diluted share.

Comparison of Six Months Ended June 30, 2002 to Six Months Ended June 30, 2001.

Our revenues for the six months ended June 30, 2002, were $60.0
million, compared to $48.6 million for the same period in 2001, an increase of
$11.4 million or 23.5%. Revenue increased by $13.1 million, due to the opening
of The Sports Club/LA - Boston in September of 2001 and The Sports Club/LA - San
Francisco in October of 2001 and revenue increased by $3.1 million as a result
of membership growth at the three Sports Clubs/LA Clubs opened in 2000. Revenue
decreased by $2.6 million as a result of the sale of The Sports Club/Las Vegas
on January 31, 2002, by $1.8 million due to the transfer of our retail
operations to outside third party vendors and by $428,000 at our other Sports
Clubs and our SportsMed subsidiary primarily due to the closing of our SportsMed
Agoura Hills location and reducing our operating hours at the Reebok Sports
Club/NY grill.

Our direct expenses increased by $8.8 million to $50.9 million for the
six months ended June 30, 2002, versus $42.1 million for the same period in
2001. Direct expenses increased by $13.7 million, due to the opening of The
Sports Club/LA - Boston in September of 2001 and The Sports Club/LA - San
Francisco in October of 2001, and by $892,000 as a result of an increase in
expenses associated with the membership growth at the three Sports Clubs/LA
Clubs opened in 2000. Direct expenses decreased by $2.5 million due to the sale
of The Sports Club/Las Vegas on January 31, 2002, by $1.9 million due to the
transfer of our retail operations to outside third party vendors and by $1.4
million at our other Sports Clubs and our SportsMed subsidiary primarily as a
result of the closing of our SportsMed Agoura Hills location, a reduction in
costs associated with the decrease in food and beverage revenues and


11



cost cutting measures we implemented. Direct expenses as a percent of revenue
for the six months ended June 30, 2002, decreased to 84.8% from 86.5% for
the same period in 2001. As membership levels and therefore revenues increase
at The Sports Clubs/LA Clubs opened in 2000 and 2001, the direct expense
percentage should continue to decrease.

Our general and administrative expenses were $3.8 million for the six
months ended June 30, 2002, versus $4.7 million for the same period in 2001, a
decrease of $908,000 or 19.5%. Our general and administrative expenses decreased
by $614,000 due to lower legal fees resulting from the settlement or dismissal
of certain legal matters in which we were involved. General and administrative
expenses decreased by $572,000 as a result of expense cutting measures
implemented by us that have reduced our payroll and payroll related expenses.
General and administrative expenses increased by $278,000 primarily as a result
of higher corporate office rent and a reduction in corporate office overhead
allocated to the Clubs. General and administrative expenses decreased as a
percentage of revenue to 6.3% for the six months ended June 30, 2002, from 9.6%
for the same period in 2001. We believe that general and administrative expenses
should continue to decrease as a percentage of future revenues as we expand and
achieve economies of scale. There is no assurance, however, that said expansion
or economies of scale will be achieved.

Our selling expenses were $2.6 million for the six months ended June
30, 2002, versus $2.2 million for the same period in 2001, an increase of
$362,000 or 16.3%. The increase in selling expenses was the result of expanded
advertising and promotion efforts at the five Sports Clubs/LA Clubs opened in
2000 and 2001 with the majority of this increase attributable to our two most
recently opened Clubs. We also placed special emphasis on membership growth at
The Sports Club/LA - Rockefeller Center. Selling expenses for the six months
ended June 30, 2002 at these five most recently opened Clubs increased by
$689,000 when compared to the same period in 2001. Selling expenses decreased by
$220,000 as a result of the sale of The Sports Club/Las Vegas on January 31,
2002 and selling expenses were $107,000 lower at our other Sports Clubs and our
SportsMed subsidiary. Selling expenses as a percentage of revenue for the six
months ended June 30, 2002, decreased to 4.3% from 4.6% for the same period in
2001.

Our depreciation and amortization expenses were $6.0 million for the
six months ended June 30, 2002, versus $5.6 million for the same period in 2001,
an increase of $407,000 or 7.3%. Depreciation and amortization expenses
increased by $430,000, as a result of the opening of The Sports Club/LA - Boston
in September 2001 and The Sports Club/LA - San Francisco in October of 2001 and
by $553,000 at our corporate headquarters, primarily due to the start of
amortization on our recently installed membership accounting software.
Depreciation and amortization expenses increase by $40,000 at The Sports
Club/LA-Upper East Side, The Sports Club/LA-Rockefeller Center, The Sports
Club/LA-Washington DC and our SportsMed subsidiary primarily as a result of
capital additions made at these Clubs in 2001 and 2002. Depreciation and
amortization expenses decreased by $152,000 as a result of the sale of The
Sports Club/Las Vegas on January 31, 2002 and by $217,000 at The Sports
Club/LA-Los Angeles, The Sports Club/Irvine and Reebok Sports Club/NY as a
result of assets becoming fully depreciated. Depreciation and amortization
expense also decreased by $247,000 due to the adoption of Statement of Financial
Accounting Standards No. 142, effective January 1, 2002, that requires goodwill
and other intangibles no longer be amortized against earnings.

Pre-opening expenses were $130,000 for the six months ended June 30,
2002, versus $2.1 million for the same period in 2001. Pre-opening expenses for
the six months ended June 30, 2002, consisted of legal fees incurred related to
a possible club site on Long Island in New


12



York. Pre-opening expenses by Club for the six months ended June 30, 2001,
were $1.1 million at The Sports Club/LA - Boston and $1.0 million at The Sports
Club/LA - San Francisco.

We incurred net interest expense of $6.7 million for the six months
ended June 30, 2002, versus $6.1 million for the same period in 2001, an
increase of $606,000. Net interest expense increased by $243,000 due to our
discontinuance of capitalizing interest costs on Sports Clubs under development
after the last Sports Club/LA was opened in October 2001. Net interest expense
increased by $297,000, due to a reduction in interest income earned on invested
cash balances (invested cash balances were used to pay for new Club
development). There was a $206,000 increase in net interest expense due to
increased usage and shareholder loan guarantee fees associated with our Bank
credit facility and a $140,000 decrease due to a reduction of equipment
financing loans.

We recorded non-recurring income of $395,000 for the six months ended
June 30, 2001. The non-recurring income is the result of the reversal of accrued
interest expense related to the settlement of the Park Place Entertainment
Corporation litigation. As part of the settlement we were no longer required to
pay the accrued interest due on the note.

The tax benefit recorded for the six months ended June 30, 2002, is the
result of an estimated $900,000 federal income tax refund we will receive due to
recent tax law changes that allow us to carry-back our 2001 loss to prior tax
years partially offset by New York State and City income taxes incurred at
Reebok Sports Club/NY. We did not record any deferred tax benefit related to our
loss incurred for the six months ended June 30, 2002. After the tax benefit, our
loss for the six months ended June 30, 2002, was $9.6 million or $0.55 per basic
and diluted share. Our estimated federal and state income tax benefit rate was
39% for the six months ended June 30, 2001, resulting in a net loss of $8.5
million or $0.47 per basic and diluted share.

Liquidity and Capital Resources

Capital Requirements

On April 1, 1999, we issued in a private placement $100 million of 11
3/8% Senior Secured Notes (the "Senior Secured Notes") due in March 2006, with
interest due semi-annually. The Senior Secured Notes were issued pursuant to the
terms of an indenture agreement dated April 1, 1999 (the "Indenture"). The
Senior Secured Notes are secured by substantially all of our assets, other than
certain excluded assets. The Indenture includes certain covenants that restrict
our ability to: (i) incur additional indebtedness; (ii) pay dividends or other
distributions, or repurchase capital stock or other equity interests or
subordinated indebtedness; and (iii) make certain investments. The Indenture
also limits our ability to: (i) enter into transactions with affiliates; (ii)
create liens on or sell certain assets; and (iii) enter into mergers and
consolidations.

On September 15, 2002 the Indenture requires us to make our next
semi-annual interest payment of $5.7 million. Our current cash balance and cash
flows before September 15, 2002 will not be sufficient to allow us to make this
payment. Therefore, we will be required to either complete an equity infusion or
secure additional financing by that date to make the interest payment. We are
currently negotiating with several parties to complete the sale of $10.0 million
of a new series of Preferred Stock, to be designated Series C Convertible
Preferred Stock ("Series C Preferred"). If we are unable to complete such sale,
we will look to certain principal shareholders (two of whom are also directors),
to make an equity infusion into


13



the Company. We are also in discussions with our bank to renew the bank credit
facility for another year and increase our borrowing capacity thereunder
to $15.0 million. There is no assurance that we will be able to raise additional
funds through an equity offering or additional financing, or that any such
transactions or arrangements would be on terms reasonable to us. The failure
to complete these transactions would have a material adverse effect on our
operations and financial results.

We have entered into lease agreements with Millennium Entertainment
Partners and/or its affiliates (collectively "Millennium") with respect to The
Sports Club/LA locations in San Francisco and Boston. Millennium owns
approximately 33.4% of our outstanding Common Stock. At June 30, 2002, the
unpaid development and equipment costs for these Clubs is estimated to be
approximately $1.2 million. The Sports Club/LA - Boston and The Sports Club/LA -
San Francisco opened in September 2001 and October 2001, respectively.

In connection with our acquisition of the rights to develop The
Sports Club/LA - Upper East Side, we issued a note to the seller. The final note
payment of $287,500 was made in July 2002. We have started construction of a
restaurant/cafe at The Sports Club/LA - Upper East Side and at June 30, 2002,
approximately $400,000 remains unpaid on this project.

On April 22, 2002, we signed a lease to develop The Sports
Club/LA-Beverly Hills. The new Sports Club/LA, which will be approximately
40,000 square feet, will be located at 9601 Wilshire Boulevard in the heart of
the Beverly Hills retail and commercial district. Anticipated development costs
and working capital requirements are approximately $6.2 million. Due to our
limited financial resources, we are seeking development partners or alternative
financing (subject to the restrictions in the Indenture) to complete this
project. We view the Beverly Hills market as an excellent location for The
Sports Club/LA brand and this Club may serve as a prototype for smaller sized
Clubs to be built in locations near existing Sports Club/LA sites.

In addition to the development projects described above, we incur
capital expenditures for normal replacement of fitness equipment and updating
Clubs. Our Clubs are upscale and capital improvements are regularly needed to
retain the upscale nature and presentation of the Clubs. A deterioration of the
quality of the Clubs can lead to reduction in membership levels and lower
revenues. We estimate that expenditures of between 3% and 4% of revenues,
depending on the age of the Club, will be necessary to maintain the quality of
the Clubs to our satisfaction. We also expect to spend approximately $450,000
during the next 12 months to upgrade our management information systems and
enhance our disaster recovery capabilities.

All our mature Sports Clubs (Clubs open at least three years)
currently generate positive cash flow from operations. Newly developed Clubs
tend to achieve significant increases in revenues until a mature membership
level is reached. In the past, recently opened Clubs that have not yet achieved
mature membership levels have operated at a loss or at only a slight profit as a
result of fixed expenses that, together with variable operating expenses,
approximate or exceed membership fees and other revenue. The time period
necessary to achieve positive cash flows is dependent upon the membership levels
and amount of fixed costs. Historically, it may take two years before a new Club
achieves positive cash flow. Three of our new Clubs now generate positive cash
flows while two of the new Clubs require cash to fund their operating
activities. Our consolidated operating cash flows, for the three months and six
months ended June 30, 2002 and the years ended December 31, 2001 and 2000, were
negative. We expect this trend to continue until the newly opened Clubs generate
positive cash flows. Our ability to generate positive cash flow from operating
activities is


14



dependent upon increasing membership levels at these Clubs and we cannot offer
any assurance that we will be successful in these efforts.

We currently have $5.0 million of outstanding equipment financing
loans. We make monthly principal and interest payments on this debt. These
monthly payments are currently $203,000 and they will continue until December
2004, when a significant portion of the debt will be repaid.

The Indenture requires us to make an excess proceeds offer and apply
the unused net proceeds to retire Senior Secured Notes if the net proceeds of
any asset sale are not reinvested in assets related to our business, unless the
remaining net proceeds are less than $10.0 million. To the extent we sell
assets, such as The Sports Club/Las Vegas and our real estate in Houston, the
proceeds from those sales would be subject to the excess proceeds provision of
the Indenture. We do not expect to be required to make an excess proceeds offer
as a result of the sale of The Sports Club/Las Vegas or the Houston real estate.

Our total cash requirements through June 30, 2003 are estimated to be
as follows (in thousands):

Indenture interest ........................... $11,375
Remaining construction
costs of new Clubs ....................... 1,650
The Sports Club/LA - Beverly Hills development 6,200
Information system upgrades .................. 450
Payments on long-term debt ................... 2,350
-------
$22,025
=======

Cash and Credit Availability

On June 30, 2002, our cash balance was $1.6 million. Our bank credit
facility is currently a $10.0 million credit agreement with a maturity date of
August 31, 2002. Advances under our credit facility bear interest at a variable
rate of LIBOR plus 2 1/4% or the Bank's prime rate (4 3/4% at June 30, 2002).
Under the terms of the Indenture, we are currently allowed to increase our
existing bank facility by $10.0 million. At June 30, 2002, there were $1.7
million in cash advances outstanding under this credit facility and $7.4 million
was utilized in the form of outstanding letters of credit, leaving $900,000
available for future borrowings. The credit agreement requires us to comply with
certain Tangible Net Worth, Total Liabilities to Tangible Net Worth and EBITDA
covenants. At June 30, 2002, we were not in compliance with two of these
covenants. Our bank has issued a waiver of these covenant breaches through
August 31, 2002. We are in discussions with the bank to increase the facility to
$15.0 million and renew the agreement until August 31, 2003, with revised
covenants, terms and conditions. The bank is requiring an additional equity
infusion of $10.0 million as a condition of renewal. There can be no assurance
that we will be able to raise such equity, that the bank will renew and/or
increase the borrowing limits under the current credit facility, that we will
obtain replacement financing or that the terms of any such transaction will be
as favorable to us as those currently in effect.

We are currently negotiating with several parties to complete the
sale of $10.0 million of Series C Preferred. We believe the terms of the Series
C Preferred will be substantially equal to the terms of the Series B Preferred
we sold in March 2002. If we are unable to complete such sale, we will look to
certain principal shareholders (two of whom are also directors) to make an
equity infusion into the Company. If no additional equity is raised,


15



it is likely our bank will not renew the bank credit agreement that expires on
August 31, 2002 and we would not be able to make our $5.7 million interest
payment on the Senior Secured Notes that is due on September 15, 2002. We
would also be required to repay the bank the amount of any outstanding letters
of credit and borrowings, which as of June 30, 2002, amounted to $9.1 million.
If we are unable to complete the sale of the Series C Preferred and extend the
maturity of our existing credit facility, we will not be able to repay the bank,
which would have a material adverse effect on our operations and financial
results.

We currently own real estate in Houston, Texas. The Houston property
was acquired in 1998 with the intention of building The Sports Club/LA - Houston
on the site. We have decided to sell the Houston property, which is currently in
escrow and scheduled to close on August 31, 2002. The closing date of the escrow
has been delayed several times and we are not certain that the buyer will be
able to complete the transaction. The buyer's ability to close this transaction
is dependent upon its receiving debt or equity financing. If the transaction
does close with this buyer, we will receive net proceeds of approximately $2.9
million.

During the six months ended June 30, 2002, our operations generated
$3.5 million of cash flow before pre-opening expenses, capital expenditures and
debt service. We believe we will continue to generate positive cash flow from
operations and that such amount will increase as our new Clubs continue to
mature. However, for the twelve months ending June 30, 2003, our operating cash
flow will not be adequate to cover the amounts required to make our interest
payments and capital expenditures.

The Indenture allows us to incur up to $10.0 million of equipment
financing obligations. At June 30, 2002, we had $5.0 million of equipment
financing obligations outstanding and would be allowed to finance an additional
$5.0 million with our equipment serving as collateral. We have recently been
able to secure only $300,000 of new equipment financing.

Summary

In order for us to make our September 15, 2002 interest payment and
have the resources necessary to fund our operating activities, debt service
obligations and capital expenditures for the next twelve months we will need to
renew our bank credit agreement and raise additional equity. We are currently
negotiating with several parties to complete the sale of $10.0 million of our
Series C Preferred. We believe the terms of the Series C Preferred will be
substantially equal to the terms of the Series B Preferred we sold in March
2002. If we are unable to complete such sale, we will look to certain principal
shareholders (two of whom are also directors) to make an equity infusion into
the Company. If no additional equity is raised, it is likely our bank will not
renew the bank credit agreement that expires on August 31, 2002 and we would not
be able to make our $5.7 million interest payment on the Senior Secured Notes
that is due on September 15, 2002. We would also be required to repay the bank
the amount of any outstanding letters of credit and borrowings, which as of June
30, 2002, totaled $9.1 million. Without an equity infusion, we would not be able
to repay the bank. Although we believe we will be able to raise the necessary
capital through the sale of the Series C Preferred and negotiate an extension of
our existing credit facility, there can be no assurance that we will be able to
complete these transactions or that, even if completed, they will be on terms
that are fair and reasonable to us. The failure to complete these transactions
will have a material adverse effect on our operations and financial results.

Additional funds will be required to undertake any future
acquisitions or the development of additional new Clubs, including The Sports
Club/LA-Beverly Hills. We


16



would consider entering into joint ventures, partnership agreements or
management agreements (subject to the restrictions and limitations on such
transactions in the Indenture) for the purpose of developing new Clubs, but only
if such arrangements would generate additional cash flow or further enhance The
Sports Club/LA brand name in the market place.

Forward Looking Statements

From time to time we make "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. Forward-looking statements include the words
"may," "will," "estimate," "continue," "believe," "expect" or "anticipate" and
other similar words. The forward-looking statements generally appear in the
material set forth under the heading "Management's Discussion and Analysis of
Financial Condition and Results of Operations" but may be found in other
locations as well. Forward-looking statements may also be found in our other
reports filed with the Securities and Exchange Commission and in our press
releases and other public disclosures. These forward-looking statements
generally relate to our plans and objectives for future operations and are based
upon managements' reasonable estimates of future results or trends. Although we
believe that our plans and objectives reflected in or suggested by such
forward-looking statements are reasonable, such plans or objectives may not be
achieved. Actual results may differ from projected results due to unforeseen
developments, including developments relating to the following:

o the availability and adequacy of our cash flow and financing
facilities for our requirements, including payment of the Senior
Secured Notes,

o our ability to attract and retain members, which depends on
competition, market acceptance of new and existing sports and fitness
clubs and services, demand for sports and fitness club services
generally and competitive pricing trends in the sports and fitness
market,

o our ability to successfully develop new sports and fitness clubs,

o disputes or other problems arising with our development partners or
landlords,

o changes in economic, competitive, demographic and other conditions in
the geographic areas in which we operate, including business
interruptions resulting from earthquakes or other causes,

o competition,

o changes in personnel or compensation, and

o changes in statutes and regulations or legal proceedings and rulings.

We will not update forward-looking statements even though our situation
may change in the future.



17




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our credit facility has a variable interest rate. Accordingly, our
interest expense could be materially affected by future fluctuations in the
applicable interest rate. At June 30, 2002, we had $1.7 million in cash advances
outstanding under the credit facility and $7.4 million was utilized in the form
of outstanding letters of credit.

We are also exposed to risk from a change in interest rates to the
extent we are required to refinance existing fixed rate indebtedness at rates
higher than those prevailing at the time the existing indebtedness was incurred.
As of June 30, 2002, we had Senior Secured Notes totaling $100.0 million due in
March 2006. Annual interest of $11.4 million is payable semi-annually in March
and September. At June 30, 2002, the fair value of the Senior Secured Notes is
approximately $85.0 million.



18




PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

336 Spa Park Inc. v. Abraham Hirschfeld, Hirschfeld Realty Club Corp.,
328 E. 61 Club Corp. and The Sports Club Company, Inc., Index No. 602609/00
(New York Supreme Court, County of New York). On June 20,2000, 336 Spa Park Inc.
("Plaintiff")filed a Summons and Complaint ("Complaint") commencing an action
against us for tortious interference with a contract for the lease of parking
facilities entered into between Plaintiff and Hirschfeld Realty Club Corp.
and 328 E. 61 Club Corp. On January 2,2001,Plaintiff filed and served its Second
Amended Complaint. Plaintiff is seeking damages against us in an amount to be
determined at trial, but not less than $100,000. We intend to contest this
action vigorously and discovery is now proceeding. As a result, we are unable,
at this time, to estimate the likelihood that Plaintiff will prevail in this
matter.

Other Matters. We are involved in various claims and lawsuits
incidental to our business, including claims arising from accidents. However, in
the opinion of management, we are adequately insured against such claims and
lawsuits involving personal injuries, and any ultimate liability arising out of
any such proceedings will not have a material adverse effect on our financial
condition, cash flow or results of operations.

Item 2. Changes in Securities

None

Item 3. Defaults upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

The 2002 Annual Meeting of Stockholders of the Company was held on
August 2, 2002. The following matters were submitted to stockholders for a vote.


For Against Abstained
(Shares Voted)

The election of Nanette Pattee Francini as a Class II
director to serve for three years............................. 18,294,766 0 0

The election of George J. Vasilakos as a Class II director to
serve for three years......................................... 18,294,766 0 0

The election of Charles A. Norris as a Class II director to
serve for three years......................................... 18,294,766 0 0

Approve the issuance of 3,500,000 shares of Common Stock upon
conversion of the Series B Convertible Preferred Stock sold
in March 2002................................................. 18,294,766 0 0

Approve the issuance of 3,333,333 shares of Common Stock upon
conversion of a newly created Series C Convertible Preferred
Stock......................................................... 18,294,766 0 0





19




Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

a) Exhibits

Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.

Exhibit 99.2 Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.

Exhibit 99.3 Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.

b) The following reports on Form 8-K have been filed since March 31, 2002:

On June 13, 2002, we filed a report on Form 8-K announcing that on June
5, 2002, the Company's Board of Directors unanimously elected George J.
Vasilakos as a member of the Board to fill the vacancy created when the Board of
Directors was increased in size from six to seven members.

On May 31, 2002, we filed a report on Form 8-K announcing that on May
31, 2002, the Company amended its credit agreement with Comerica Bank -
California. The amendment extended the maturity date of the credit agreement to
August 31, 2002 and reduced the credit facility from $15.0 million to $10.0
million.

On August 12, 2002, we filed a report on Form 8-K announcing that on
August 2, 2002, the Company's stockholders elected Charles A. Norris as a
member of the Board. Mr. Norris replaces Mr. Dennison Veru who did not stand
for re-election.







20




SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




THE SPORTS CLUB COMPANY, INC.


Date: August 14, 2002 by /s/ Rex A. Licklider
----------------------------------------
Rex A. Licklider
Vice Chairman of the Board
And Co-Chief Executive Officer
(Principal Executive Officer)

Date: August 14, 2002 by /s/ Michael Talla
----------------------------------------
D. Michael Talla
Chairman of the Board
And Co-Chief Executive Officer
(Principle Executive Officer)

Date: August 14, 2002 by /s/ Timothy M. O'Brien
----------------------------------------
Timothy M. O'Brien
Chief Financial Officer
(Principal Financial and Accounting
Officer)





21




EXHIBIT 99.1



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The Sports Club Company, Inc. (the
"Company") on Form 10-Q for the period ending June 30, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, D.
Michael Talla, Co-Chief Executive Officer of the Company, certify, pursuant to
18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002,
that:

(1) The Report fully complies with the requirements of section 13 (a)
or 15 (d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.

/s/ D. Michael Talla

D. Michael Talla
Co-Chief Executive Officer
August 14, 2002




22




EXHIBIT 99.2



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The Sports Club Company, Inc. (the
"Company") on Form 10-Q for the period ending June 30, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Rex A.
Licklider, Co-Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13 (a)
or 15 (d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.

/s/ Rex A. Licklider

Rex A. Licklider
Co-Chief Executive Officer
August 14, 2002



23




EXHIBIT 99.3



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The Sports Club Company, Inc. (the
"Company") on Form 10-Q for the period ending June 30, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Timothy
M. O'Brien, Chief Financial Officer of the Company, certify, pursuant to 18
U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13 (a)
or 15 (d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.

/s/ Timothy M. O'Brien

Timothy M. O'Brien
Chief Financial Officer
August 14, 2002





24