Back to GetFilings.com





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[ X ]     QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
                EXCHANGE ACT OF 1934

                        For the period ended:   April 2, 2004

                                       OR

[   ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
                EXCHANGE ACT OF 1934
                        For the transition period from        to

                        Commission file number: 001-13403

                         American Italian Pasta Company
             (Exact name of Registrant as specified in its charter)


                Delaware                                  84-1032638
      (State or other jurisdiction of                  (I.R.S. Employer
      incorporation or organization)                  Identification No.)

4100 N. Mulberry Drive, Suite 200, Kansas City, Missouri        64116
 (Address of principal executive office)                     (Zip Code)

       Registrant's telephone number, including area code: (816) 584-5000


- --------------------------------------------------------------------------------

             (Former name, former address and former fiscal year, if
                           changed since last report)

     Indicate by check mark whether the  Registrant  has (1) filed all documents
and  reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter  period
that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.  Yes [X] No [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined by Rule 12b-2 of the Exchange Act).  Yes [X] No [ ]

     The number of shares  outstanding  as of May 12,  2004 of the  Registrant's
Class A  Convertible  Common  Stock  was  18,046,763  and  there  were no shares
outstanding of the Class B Common Stock.


                                     Page 1





                         American Italian Pasta Company
                                    Form 10-Q
                           Quarter Ended April 2, 2004


                                Table of Contents


Part I - Financial Information                                              Page

     Item 1.   Consolidated Financial Statements (unaudited)

               Consolidated Balance Sheets at April 2, 2004 and
               October 3, 2003.                                                3

               Consolidated Statements of Income for the three
               months ended April 2, 2004 and April 4, 2003.                   4

               Consolidated  Statements of Income for the six
               months ended April 2, 2004 and April 4, 2003.                   5

               Consolidated Statements of Stockholders' Equity
               for the six months ended April 2, 2004.                         6

               Consolidated Statements of Comprehensive Income
               for the three months ended April 2, 2004 and
               April 4, 2003.                                                  7

               Consolidated Statements of Comprehensive Income
               for the six months ended April 2, 2004 and
               April 4, 2003.                                                  8

               Consolidated Statements of Cash Flows for the
               six months ended April 2, 2004 and April 4, 2003.               9

               Notes to Consolidated Financial Statements                     10

     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations                  12

     Item 3.   Quantitative and Qualitative Disclosures About
               Market Risk                                                    21

     Item 4.   Controls and Procedures                                        21

Part II - Other Information

     Item 1.   Legal Proceedings                                              21

     Item 2.   Changes in Securities and Use of Proceeds                      22

     Item 3.   Defaults Upon Senior Securities                                22

     Item 4.   Submission of Matters to a Vote of Security Holders            22

     Item 5.   Other Information                                              23

     Item 6.   Exhibits and Reports on Form 8-K                               23


Signature Page                                                                24


                                     Page 2





                         PART I - FINANCIAL INFORMATION
             Item 1 - Consolidated Financial Statements (Unaudited)

                         AMERICAN ITALIAN PASTA COMPANY
                           Consolidated Balance Sheets
                                                            April 2,           October 3,
                                                             2004                 2003
                                                                   (In thousands)
                                                            (Unaudited)
Assets
Current assets:
   Cash and temporary investments                           $ 6,621               $6,465
   Trade and other receivables                               49,106               51,730
   Prepaid expenses and deposits                             15,554               12,692
   Inventory                                                 87,812               78,760
   Deferred income taxes                                      2,435                2,435
                                                           --------             --------
Total current assets                                        161,528              152,082
Property, plant and equipment:
   Land and improvements                                     14,998               14,867
   Buildings                                                133,240              132,035
   Plant and mill equipment                                 379,222              355,767
   Furniture, fixtures and equipment                         28,269               25,266
                                                           --------             --------
                                                            555,729              527,935
   Accumulated depreciation                                (134,950)            (122,811)
                                                           --------             --------
                                                            420,779              405,124
   Construction in progress                                   7,064               18,996
                                                           --------             --------
Total property, plant and equipment                         427,843              424,120
Brands and trademarks                                       189,909              186,147
Other assets                                                  8,913                8,146
                                                           --------             --------
Total assets                                               $788,193             $770,495
                                                           ========             ========

Liabilities and stockholders' equity
Current liabilities:
   Accounts payable                                        $ 32,980             $ 42,416
   Accrued expenses                                          21,012               18,480
   Income tax payable                                           269                1,096
   Current maturities of long-term debt                       4,990                2,554
                                                            -------              -------
Total current liabilities                                    59,251               64,546
Long-term debt                                              304,884              300,778
Deferred income taxes                                        68,436               61,666
Commitments and contingencies
Stockholders' equity:
   Preferred stock, $.001 par value:
      Authorized shares - 10,000,000                             --                   --
      Issued and outstanding shares - none
   Class A common stock, $.001 par value:
      Authorized shares - 75,000,000                             20                   20
      Issued and outstanding shares - 20,146,595
      and 18,023,134, respectively at April 2,
      2004, and 20,063,827 and 18,040,709,
      respectively at October 3, 2003
   Class B common stock, $.001 par value:
      Authorized shares - 25,000,000                             --                   --
      Issued and outstanding shares - none
   Additional paid-in capital                               229,782              227,234
   Treasury stock                                           (51,598)             (46,585)
   Unearned compensation                                     (1,259)                (891)
   Retained earnings                                        176,804              164,495
   Accumulated other comprehensive income (loss)              1,873                 (768)
                                                            -------              -------
Total stockholders' equity                                  355,622              343,505
                                                            -------            -------
Total liabilities and stockholders' equity                 $788,193           $770,495
                                                           ========           ========

          See accompanying notes to consolidated financial statements.


                                     Page 3





                         AMERICAN ITALIAN PASTA COMPANY

                        Consolidated Statements of Income

                                                                 Three Months Ended
                                                            April 2,             April 4,
                                                              2004                 2003
                                                           (In thousands, except per
                                                                    share data)
                                                                    (Unaudited)

Revenues                                                   $113,347               $110,652
Cost of goods sold                                           78,542                 75,371
New product development and start up costs                    2,627                     --
                                                           --------               --------
Gross profit                                                 32,178                 35,281
Selling and marketing expense                                14,384                 12,743
General and administrative expense                            3,921                  3,545
Acquisition-related expenses                                     --                  3,511
                                                           --------               --------
Operating profit                                             13,873                 15,482
Interest expense, net                                         2,589                  2,249
                                                           --------               --------
Income before income tax expense                             11,284                 13,233
Income tax expense                                            3,723                  4,363
                                                           --------               --------
Net income                                                 $  7,561               $  8,870
                                                           ========               ========

Earnings Per Common Share:
    Net income per common share                            $    .42               $    .50
                                                           ========               ========

    Weighted-average common shares outstanding               17,996                 17,727
                                                           ========               ========

Earnings Per Common Share - Assuming Dilution:
    Net income per common share assuming dilution          $    .41               $    .48
                                                           ========               ========

    Weighted-average common shares outstanding               18,602                 18,421
                                                           ========               ========

Cash Dividend Declared Per Common Share                    $  .1875               $     --
                                                           ========               ========


          See accompanying notes to consolidated financial statements.


                                     Page 4





                         AMERICAN ITALIAN PASTA COMPANY

                        Consolidated Statements of Income

                                                                  Six Months Ended
                                                            April 2,             April 4,
                                                              2004                 2003
                                                           (In thousands, except per
                                                                    share data)
                                                                    (Unaudited)

Revenues                                                   $ 214,946              $217,688
Cost of goods sold                                           148,287               148,830
New product development and start-up costs                     2,627                    --
                                                           ---------              --------
Gross profit                                                  64,032                68,858
Selling and marketing expense                                 27,962                26,336
General and administrative expense                             7,170                 6,357
Acquisition-related and plant start-up expenses                   --                 4,939
                                                           ---------              --------
Operating profit                                              28,900                31,226
Interest expense, net                                          5,486                 4,676
                                                           ---------              --------
Income before income tax expense                              23,414                26,550
Income tax expense                                             7,726                 8,757
                                                           ---------              --------
Net income                                                 $  15,688              $ 17,793
                                                           =========              ========

Earnings Per Common Share:
    Net income per common share                            $     .87              $   1.00
                                                           =========              ========

    Weighted-average common shares outstanding                18,021                17,781
                                                           =========              ========

Earnings Per Common Share - Assuming Dilution:
    Net income per common share assuming dilution          $     .84              $    .97
                                                           =========              ========

    Weighted-average common shares outstanding                18,621                18,423
                                                           =========              ========

Cash Dividend Declared Per Common Share                    $   .1875              $     --
                                                           =========              ========


          See accompanying notes to consolidated financial statements.


                                     Page 5





                         AMERICAN ITALIAN PASTA COMPANY

                 Consolidated Statements of Stockholders' Equity

                                                                Six Months Ended
                                                                 April 2, 2004
                                                              --------------------
                                                                 (In thousands)
                                                                   (unaudited)
Class A Common Shares
  Balance, beginning of period                                          20,064
  Issuance of shares of Class A Common stock through option
   exercises & other issuances, (net)                                       82
                                                                    ----------
  Balance, end of period                                                20,146
                                                                    ==========
Class A Common Stock
  Balance, beginning and end of period                              $       20
                                                                    ==========
Additional Paid-in Capital
  Balance, beginning of period                                      $  227,234
  Issuance of shares of Class A Common stock through option
   exercises & other issuances, net                                      2,177
  Tax benefit from stock compensation                                      371
                                                                    ----------
  Balance, end of period                                            $  229,782
                                                                    ==========

Treasury Stock
  Balance, beginning of period                                      $  (46,585)
  Purchase of treasury stock                                            (5,013)
                                                                    ----------
  Balance, end of period                                            $  (51,598)
                                                                    ==========

Unearned Compensation
 Balance, beginning of period                                       $     (891)
 Earned compensation                                                       238
 Issuance of common stock                                                 (606)
                                                                    ----------
 Balance, end of period                                             $   (1,259)
                                                                    ==========

Other Comprehensive Income (Loss)
  Foreign currency translation adjustment
    Balance, beginning of period                                    $    1,751
    Change during the period                                             2,393
                                                                    ----------
    Balance, end of period                                          $    4,144
                                                                    ----------

  Interest rate swaps fair value adjustment
    Balance, beginning of period                                        (2,519)
    Change during the period                                               248
                                                                    ----------
    Balance, end of period                                              (2,271)
                                                                    ----------

  Total accumulated other comprehensive income                      $    1,873
                                                                    ==========

Retained Earnings
  Balance, beginning of period                                      $  164,495
  Net income                                                            15,688
  Dividends declared                                                    (3,379)
                                                                    ----------
  Balance, end of period                                            $  176,804
                                                                    ==========

Total Stockholders' Equity                                          $  355,622
                                                                    ==========


          See accompanying notes to consolidated financial statements.


                                     Page 6





                         AMERICAN ITALIAN PASTA COMPANY

                 Consolidated Statements of Comprehensive Income


                                                         Three months ended
                                                  April 2,                 April 4,
                                                    2004                     2003
                                                           (In thousands)
                                                             (unaudited)


Net income                                         $7,561                  $8,870

Other comprehensive loss

  Net unrealized losses on qualifying cash
  flow hedges (net of income tax benefit
  of $370 and $334, respectively)                    (752)                   (675)

  Foreign currency translation adjustment
  (net of income tax benefit (expense) of
  $448 and ($329), respectively)                     (910)                    668
                                                  -------                  ------

  Total other comprehensive loss                   (1,662)                     (7)
                                                  -------                  ------

  Comprehensive income                             $5,899                  $8,863
                                                  =======                  ======



          See accompanying notes to consolidated financial statements.


                                     Page 7





                         AMERICAN ITALIAN PASTA COMPANY

                 Consolidated Statements of Comprehensive Income

                                                          Six months ended
                                                  April 2,                 April 4,
                                                    2004                     2003
                                                           (In thousands)
                                                             (unaudited)


Net income                                        $15,688                  $17,793

Other comprehensive income

  Net unrealized gains (losses) on
  qualifying cash flow hedges (net of
  income tax benefit (expense)of ($122) and
  $690, respectively)                                 248                  (1,401)

  Foreign currency translation adjustment
  (net of income tax expense of ($1,179) and
  ($996), respectively)                             2,393                    2,023
                                                  -------                  -------

  Total other comprehensive income                  2,641                      622
                                                  -------                  -------

  Comprehensive income                            $18,329                  $18,415
                                                  =======                  =======



          See accompanying notes to consolidated financial statements.


                                     Page 8





                         AMERICAN ITALIAN PASTA COMPANY

                      Consolidated Statements of Cash Flows

                                                                 Six Months Ended

                                                          April 2,              April 4,
                                                            2004                  2003
                                                                  (In thousands)
                                                                    (Unaudited)
Operating activities:
Net income                                                $15,688               $17,793
Adjustments to reconcile net income to net cash
provided by operations:
    Depreciation and amortization                          12,939                11,743
    Deferred income tax expense                             5,990                 7,246
    Changes in operating assets and liabilities:
           Trade and other receivables                      2,861                 3,624
           Prepaid expenses and deposits                   (2,963)               (1,987)
           Inventory                                       (9,152)               (7,563)
           Accounts payable and accrued expenses           (7,892)               14,048
           Income tax payable                                 549                  (288)
           Other                                             (664)               (1,809)
                                                          -------               -------
Net cash provided by operating activities                  17,356                42,807

Investing activities:
Purchase of pasta brands                                   (4,280)              (54,234)
Additions to property, plant and equipment                (14,296)              (25,856)
                                                          -------               -------
Net cash used in investing activities                     (18,576)              (80,090)

Financing activities:
Additions to deferred debt issuance costs                    (269)               (1,106)
Proceeds from issuance of debt                             10,223                62,988
Principal payments on debt and capital lease
     Obligations                                           (9,041)              (16,880)
Proceeds from issuance of common stock, net of
     issuance costs                                         1,772                 1,229
Purchase of treasury stock                                 (1,013)              (12,119)
                                                          -------               -------
Net cash provided by financing activities                   1,672                34,112
Effect of exchange rate changes on cash                      (296)                  320
                                                          -------               -------
Net increase (decrease) in cash
   and temporary investments                                  156                (2,851)

Cash and temporary investments at beginning of period       6,465                 8,247
                                                          -------               -------
Cash and temporary investments at end of period           $ 6,621               $ 5,396
                                                          =======               =======

Supplemental disclosure of cash flow information:
Note payable exchanged for treasury stock                 $ 4,000               $    --
                                                          =======               =======
Pasta brands acquired in exchange for common stock        $    --               $ 5,000
                                                          =======               =======


          See accompanying notes to consolidated financial statements.


                                     Page 9





                         AMERICAN ITALIAN PASTA COMPANY
                   Notes to Consolidated Financial Statements
                 (In thousands, except share and per share data)

                                  April 2, 2004


1.   Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the six-month  period ended April 2, 2004
are not necessarily  indicative of the results that may be expected for the year
ended  October 1,  2004.  For  further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  Annual
Report on Form 10-K for the year ended October 3, 2003.

American  Italian  Pasta  Company  (the  "Company"  or "AIPC") uses a 52/53 week
financial  reporting  cycle with a fiscal  year which ends on the last Friday of
September  or the first  Friday of October.  The  Company's  first three  fiscal
quarters end on the Friday last preceding  December 31, March 31, and June 30 or
the first Friday of the  following  month.  For purposes of this Form 10-Q,  the
first fiscal quarter of fiscal year 2004 included thirteen weeks of activity and
fiscal  2003  included  fourteen  weeks  of  activity  and are  included  in the
six-month periods ended April 2, 2004 and April 4, 2003, respectively.

Inventories

Inventories are stated using product specific  standard costs which  approximate
the lower of cost determined on a first-in,  first-out  (FIFO) basis, or market.
Inventories consist of the following:

                                                April 2,               October 3,
                                                  2004                    2003
                                                         (In thousands)
   Finished goods                               $71,316                 $65,024
   Raw materials, packaging materials and
     work-in-process                             16,496                  13,736
                                                -------                 -------
                                                $87,812                 $78,760
                                                =======                 =======


2.   Stock Options/Earnings Per Share

A summary of the Company's stock option activity:

                                                 Number of Shares
     Outstanding at October 3, 2003                  2,793,593
          Exercised                                    (57,452)
          Granted                                       73,792
          Canceled/Expired                            (106,969)
                                                     ---------
     Outstanding at April 2, 2004                    2,702,964
                                                     =========

Dilutive  securities,  consisting of options to purchase the  Company's  Class A
common stock,  included in the  calculation of diluted  weighted  average common
shares were 606,000 and 600,000 shares for the three-month and six-month periods
ended  April 2, 2004,  respectively,  and  694,000  and  642,000  shares for the
three-month and six-month periods ended April 4, 2003, respectively.


                                    Page 10





Pro forma  information  regarding  net  income and  earnings  per share has been
determined as if the Company had accounted for its employee  stock options under
the fair value method of Statement of Financial  Accounting Standards (SFAS) No.
123, "Accounting for Stock-Based Compensation".

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma   information   follows  (in  thousands  except  for  earnings  per  share
information):


                                           Three months ended                Six months ended
                                      April 2,            April 4,       April 2,          April 4,
                                        2004                2003           2004              2003

Net income, as reported                $7,561              $8,870        $15,688           $17,793
Deduct: Total stock-based
     employee compensation
     expense determined under
     fair value based method
     for all awards, net of
     related tax effects                 (976)             (1,796)        (1,849)           (3,250)
                                       ------              ------        -------           -------

Pro forma net income                   $6,585              $7,074       $ 13,839          $ 14,543
                                       ======              ======       ========          ========

Earnings per share:
     Basic - as reported                $ .42               $ .50          $ .87            $ 1.00
                                       ======              ======       ========          ========
     Basic - pro forma                  $ .37               $ .40          $ .77             $ .82
                                       ======              ======       ========          ========

     Diluted - as reported              $ .41               $ .48          $ .84             $ .97
                                       ======              ======       ========          ========
     Diluted - pro forma                $ .35               $ .38          $ .74             $ .79
                                       ======              ======       ========          ========


3.   Continued Dumping and Subsidy Offset Act of 2000

On October 28, 2000,  the U.S.  government  enacted the  "Continued  Dumping and
Subsidy Offset Act of 2000" (the "Act"),  commonly known as the Byrd  Amendment,
which provides that assessed  anti-dumping and subsidy duties  liquidated by the
Department  of Commerce on Italian and Turkish  imported  pasta after October 1,
2000  will be  distributed  to  affected  domestic  producers.  The  legislation
creating the dumping and subsidy  offset  payment  provides for annual  payments
from the U.S. government.

In the first quarter of fiscal 2003, the Company received $2.4 million under the
Act and  recognized  the revenue  income ratably in each quarter over the fiscal
year. To date, no payment has been received for fiscal year 2004. However, based
on correspondence from the Department of Customs, the Company expects to receive
$1.5 million for the current  fiscal  year.  Beginning  with the current  fiscal
year, the Company is recognizing the entire Byrd Amendment payment as revenue in
the  quarter in which the amount and the right to  receive  the  payment  can be
reasonably determined. As such, the $1.5 million related to fiscal 2003 has been
recognized as revenue in the three months ended April 2, 2004.

It is not possible to reasonably  estimate the potential  amount,  if any, to be
received in future periods beyond fiscal 2004.



4.   Brand Acquisitions

On January 5, 2004, the Company  repurchased  the shares issued  pursuant to the
Mrs. Leeper's Specialty Pasta acquisition for $5.0 million and paid $3.0 million
in lieu of the scheduled  cash earn out tied to sales and profit growth over the
next two years.


                                    Page 11





5.   Dividend Plan

On  January  12,  2004,  the  Company  announced  that the  Board  of  Directors
authorized the payment of a quarterly dividend of 18.75 cents per share, payable
to shareholders of record as of March 19, 2004, to be paid on April 5, 2004. The
aggregate  amount of the  dividend,  totaling  $3,379,000 is recorded in accrued
expenses in the accompanying April 2, 2004 consolidated balance sheet.

6.   Amendment to Credit Facility

On January 16, 2004, the Company  completed an amendment to its revolving credit
facility.  The  amendment  increases the  permitted  restricted  payments in the
agreement to $40 million plus 25% of consolidated net income.  In addition,  the
amendment  revised the maximum  leverage  ratios  allowable  under the  original
credit agreement. The original terms of the facility, other than those addressed
above, remain generally the same.


Item 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS

The  discussion  set forth below,  as well as other  portions of this  Quarterly
Report,   contains   statements   concerning   potential  future  events.   Such
forward-looking  statements are based upon assumptions by our management,  as of
the  date of this  Quarterly  Report,  including  assumptions  about  risks  and
uncertainties  faced  by  AIPC.  Readers  can  identify  these   forward-looking
statements  by their use of such  verbs as  expects,  anticipates,  believes  or
similar verbs or conjugations  of such verbs.  If any of our  assumptions  prove
incorrect or should unanticipated  circumstances arise, our actual results could
materially differ from those anticipated by such forward-looking statements. The
differences  could be caused by a number of  factors or  combination  of factors
including,  but not limited to, those factors identified in our Annual Report on
Form  10-K  dated  December  30,  2003.  That  report  has been  filed  with the
Securities  and  Exchange   Commission  (the  "SEC"  or  the   "Commission")  in
Washington,  D.C. and can be obtained by contacting  the SEC's public  reference
operations  or  obtaining it through the SEC's web site on the World Wide Web at
http://www.sec.gov.  Readers are strongly  encouraged to consider  those factors
when  evaluating  any such  forward-looking  statement.  We will not  update any
forward-looking  statements in this Quarterly Report to reflect future events or
developments.

Results of Operations

Overview

We believe we are the  largest  producer  and one of the  fastest-growing  major
marketers of dry pasta in North America. We began operations in 1988. We believe
our singular  focus on pasta,  our  vertically-integrated  facilities and highly
efficient  production  facilities  focused primarily on specific market segments
and our highly skilled  workforce make us a more efficient company and enable us
to produce  high-quality  pasta at very  competitive  costs. We believe that the
combination of our low cost structure, the addition of several new brands to our
portfolio of brands,  our scalable  production  facilities  and our key customer
relationships create opportunity for continued growth.

We generate revenues in two customer markets:  retail and institutional.  Retail
market  revenues  include  the  revenues  from  sales of our pasta  products  to
customers who resell the pasta in retail  channels.  These revenues  represented
75.2% and 75.0% of our total  revenue for the six months ended April 2, 2004 and
April 4, 2003,  respectively,  and  include  sales to club  stores  and  grocery
retailers,  and  encompass  sales of our  private  label and  branded  products.
Institutional  market revenues  include revenues from product sales to customers
who use our pasta as an  ingredient  in food products or who resell our pasta in
the foodservice  market. It also includes revenues from  opportunistic  sales to


                                    Page 12





government  agencies  and  other  customers  that we  pursue  periodically  when
capacity is available to increase  production  volumes and thereby lower average
unit costs. The  institutional  market  represented 24.8% and 25.0% of our total
revenue for the six months ended April 2, 2004 and April 4, 2003, respectively.

During the  quarter,  the dry pasta  category in the United  States  experienced
year-over-year  declines  in  consumption  in  excess  of 7%.  In our view  this
category decline,  which had significant impact on the Company's results for the
quarter versus the year ago quarter,  is attributable to dietary concerns by the
American consumer related to carbohydrates.  Looking forward over the balance of
fiscal year 2004, we do not anticipate a change in current consumer trends. As a
result,  we may adjust or reduce  certain  production  schedules and incur other
costs to reduce inventories and other elements of our cost structure.

Average  sales  prices  for  our   non-branded   products   vary   depending  on
customer-specific packaging and raw material requirements, product manufacturing
complexity  and other  service  requirements.  Average  prices  for our  branded
products  are  based on  competitive  market  factors  which  normally  apply to
consumer package  products.  Average retail and  institutional  prices will also
vary due to changes in the relative share of customer revenues and item specific
sales volumes (i.e., product sales mix). Generally,  average retail sales prices
are higher  than  institutional  sales  prices.  Selling  prices of our  branded
products  are  significantly  higher than selling  prices in our other  business
units, including private label. This results in higher revenues,  gross profits,
and gross margin  percentages than our non-branded  businesses.  Our new reduced
carb product line generates significantly higher per unit revenue than our other
products. Revenues are reported net of cash discounts and product returns.

We seek to develop strategic  customer  relationships with food industry leaders
that have substantial pasta  requirements.  We have a long-term supply agreement
through December 31, 2006 with Sysco, and other similar  arrangements  with food
industry  leaders,  such as Sam's Club, that provide for the  "pass-through"  of
direct  material  cost changes as pricing  adjustments.  The  pass-throughs  are
generally limited to actual changes in cost and, as a result,  impact percentage
profitability  in periods of changing costs and prices.  The  pass-throughs  are
generally  effective  30 to 90 days  following  such cost  changes  and  thereby
significantly  reduce the  long-term  exposure of our  operating  results to the
volatility of raw material costs. These  pass-through  arrangements also require
us to pass on the benefits of any price decrease in raw material costs.

Our  cost  of  goods  sold  consists  primarily  of  raw  materials,  packaging,
manufacturing  (including  depreciation)  and distribution  costs. A significant
portion of our cost of goods sold is durum wheat. We purchase durum wheat on the
open market and,  consequently,  those  purchases are subject to fluctuations in
cost.   We  manage  our  durum  wheat  cost  risk   through   durum  wheat  cost
"pass-through"  agreements  in  long-term  contracts  and other  non-contractual
arrangements  with  our  customers  as  mentioned  above  and  advance  purchase
contracts for durum wheat which are generally less than twelve months' duration.
Our new reduced carb product line  includes  significantly  higher costs for raw
materials and manufacturing than our other pasta products.

With the introduction of our reduced carb product line, we incurred $2.6 million
of new product development and start-up costs. These costs represent the upfront
"investment"  in a portfolio of new products that we expect to help mitigate the
impact of general pasta consumption  declines.  These costs included formulation
development and product testing of a portfolio of low and reduced carb products;
incremental  manufacturing and logistics costs including  unplanned  downtime on
dedicated lines, efficiency losses, and excess product waste; overcoming limited
short-term   raw   material   availability   and  sourcing   issues   (blending,
transportation,  etc.); and quality assurance,  outside testing and other direct
product  development costs. We currently expect to record additional new product
development  and  start-up  costs of between  $1.0 and $1.5 million in the third
quarter of 2004.


                                    Page 13





Our capital asset strategy is to achieve  low-cost  production  through vertical
integration  and  investment  in  the  most  current   pasta-making  assets  and
technologies.  The manufacturing- and  distribution-related  capital assets that
have been or will be acquired to support  this  strategy  are  depreciated  over
their respective economic lives. Because of the capital-intensive  nature of our
business,  we believe our  depreciation  expense for production and distribution
assets may be higher than that of many of our competitors.  Depreciation expense
is a component of inventory cost and cost of goods sold.  Plant expansion and/or
plant start-up costs include  incremental direct and indirect  manufacturing and
distribution costs that are incurred as a result of construction,  commissioning
and start-up of new manufacturing capacity. These costs are expensed as incurred
but are unrelated to current production and,  therefore,  reported as a separate
line item in the statement of operations when incurred.

Selling and marketing  costs increased  substantially  in both fiscal years 2002
and 2001, in line with the significant  expansion of our retail business.  These
costs  constituted 13.0% and 12.1% of revenues for the six months ended April 2,
2004 and April 4, 2003,  respectively.  Going forward,  we expect these costs to
remain higher than a year ago primarily due to the launch of reduced carb pasta.

Our  effective  tax rate is expected to  increase  to  approximately  34% in the
second half of fiscal 2004 because of the  expiration of certain tax benefits in
our international operations.

Critical Accounting Policies

This  discussion and analysis  discusses our results of operations and financial
condition as reflected in our consolidated financial statements, which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States.  As  discussed  in Note 1 to our  October  3, 2003  consolidated
financial statements, the preparation of financial statements in conformity with
accounting  principles  generally  accepted in the United  States  requires  our
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and  reported  amounts of  revenues  and
expenses  during the reporting  periods.  On an ongoing  basis,  our  management
evaluates its estimates and judgments, including those related to the impairment
of  intangible  assets,  the method of  accounting  for stock  options,  and the
estimates used to record allowance for doubtful  accounts and  derivatives.  Our
management  bases its  estimates  and  judgments on its  substantial  historical
experience and other relevant  factors,  the results of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not  readily  apparent  from other  sources.  See Note 1 to our  October 3, 2003
consolidated  financial  statements  for a complete  listing of our  significant
accounting policies. Our most critical accounting policies are described below.

Impairment  Testing of  Intangible  Assets.  In  accordance  with  Statement  of
Financial  Accounting  Standards (SFAS) No. 142,  "Goodwill and Other Intangible
Assets," we do not amortize the cost of intangible assets with indefinite lives.
SFAS No. 142  requires  that we perform  certain  fair value  based tests of the
carrying value of indefinite lived intangible  assets at least annually and more
frequently should events or changes in circumstances  indicate that the carrying
amount  of an asset may not be fully  recoverable.  These  impairment  tests are
impacted by judgments as to future cash flows and other considerations.  If such
assets are  considered  to be  impaired,  the  impairment  to be  recognized  is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.  Future events could cause
our management to conclude that impairment  indicators  exist and that the value
of intangible assets is impaired.

Stock Options.  We have elected to follow  Accounting  Principles  Board Opinion
(APB)  No.  25,   "Accounting  for  Stock  Issued  to  Employees,"  and  related
Interpretations  in accounting  for our employee  stock options and have adopted
the pro  forma  disclosure  requirements  under  SFAS No.  123  "Accounting  for
Stock-Based  Compensation."  Under APB No. 25, because the exercise price of our


                                    Page 14





employee stock options is equal to the market price of the  underlying  stock on
the date of grant, no compensation expense is recognized.

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123 and has been  determined  as if we had  accounted  for our employee
stock  options  under the fair value  method of SFAS No. 123. The fair value for
these  options was estimated at the date of grant using a  Black-Scholes  option
pricing  model  with  the  following  weighted-average  assumptions:   risk-free
interest  rate of 1.33% for  fiscal  2003 and 2004;  dividend  yield of zero for
fiscal 2003 and 2% for fiscal 2004; a volatility  factor of the expected  market
price of our  common  stock of .354 for  fiscal  2003  and  fiscal  2004;  and a
weighted-average expected life of the options of five years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options,  which have no vesting  restrictions and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
our employee  stock options have  characteristics  significantly  different from
those traded options,  and because changes in the subjective  input  assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of our employee stock options.

Accounts Receivable - Significant  Customers.  We generate  approximately 25% of
our  revenues  and   corresponding   accounts   receivable  from  sales  to  two
multi-national  customers.  If  our  primary  customers  experience  significant
adverse  conditions in their  industry or  operations,  our customers may not be
able to meet  their  ongoing  financial  obligations  to us for  prior  sales or
complete  the  purchase of  additional  products  from us under the terms of our
existing purchase and sale commitments.

Allowance for Doubtful Accounts - Methodology. We evaluate the collectibility of
our accounts  receivable  based on a combination  of factors.  In  circumstances
where we are aware of a  specific  customer's  inability  to meet its  financial
obligations to us (e.g. bankruptcy filings,  substantial  down-grading of credit
scores),  we record a specific  reserve  for bad debts  against  amounts  due to
reduce the net recognized receivable to the amount we reasonably believe will be
collected. For all other customers, we recognize reserves for bad debts based on
the length of time the receivables are past due, and our historical  experience.
If circumstances  change (i.e.,  higher than expected  defaults or an unexpected
material  adverse  change in a major  customer's  ability to meet its  financial
obligations to us), our estimates of the  recoverability of amounts due us could
be reduced by a material amount.

Derivatives. We hold derivative financial instruments to hedge a variety of risk
exposures  including interest rate risks associated with variable rate long-term
debt and foreign  currency risks  associated  with our Italy  operations.  These
derivatives qualify for hedge accounting as discussed in detail in Note 1 to our
October 3, 2003  consolidated  financial  statements.  We do not  participate in
speculative  derivatives trading. Hedge accounting results when we designate and
document the hedging relationships involving these derivative instruments. While
we intend to continue to meet the conditions for hedge accounting, if hedges did
not  qualify  as  highly  effective  or if we did not  believe  that  forecasted
transactions  would occur, the changes in the fair value of the derivatives used
as hedges would be reflected in earnings.

To hedge foreign  currency risks, we use futures  contracts.  The fair values of
these instruments are determined from market quotes. These forward contracts are
valued in a manner  similar to that used by the market to value  exchange-traded
contracts;  that is, using standard  valuation  formulas with assumptions  about
future foreign currency exchange rates derived from existing exchange rates, and
interest rates observed in the market. To hedge interest rate risks, an interest
rate swap is used to  effectively  convert a portion  of  variable  rate debt to
fixed rate. This  instrument is valued using the market standard  methodology of
netting the discounted  future fixed cash receipts and the  discounted  expected
variable


                                    Page 15





cash payments.  The variable cash payments are based on an expectation of future
interest rates derived from observed  market  interest rate curves.  We have not
changed  our  methods  of  calculating  these  fair  values  or  developing  the
underlying assumptions. The values of these derivatives will change over time as
cash  receipts  and  payments  are made and as  market  conditions  change.  Our
derivative  instruments  are  not  subject  to  multiples  or  leverage  on  the
underlying commodity or price index. Information about the fair values, notional
amounts,  and contractual  terms of these  instruments can be found in Note 1 to
our October 3, 2003  consolidated  financial  statements  and the section titled
"Quantitative and Qualitative Disclosures About Market Risk."

We consider our budgets and forecasts in determining  the amounts of our foreign
currency to hedge.  We combine the forecasts  with  historical  observations  to
establish  the  percentage  of our  forecast  we are  assuming to be probable of
occurring,  and  therefore  eligible to be hedged.  The purchases are hedged for
exposures to fluctuations in foreign currency exchange rates.

We do not believe we are exposed to more than a nominal amount of credit risk in
our  interest  rate and  foreign  currency  hedges as the  counter  parties  are
established,  well-capitalized financial institutions. Our exposure is in liquid
currency  (Euros),  so there is minimal  risk that  appropriate  derivatives  to
maintain our hedging program would not be available in the future.

Second quarter fiscal 2004 compared to second quarter fiscal 2003.

Revenues.  Total revenues increased $2.7 million, or 2.4%, to $113.3 million for
the  three-month  period  ended  April 2,  2004,  from  $110.7  million  for the
three-month period ended April 4, 2003. Revenues decreased $3.3 million, or 2.9%
due to lower volumes and increased  $6.0 million or 5.4%,  due to higher average
selling  prices  and the impact of the  revenue  recognized  from the  Continued
Dumping and  Subsidy  Offset Act of 2000  (CDSOA).  The  Company  realized  $1.5
million in revenue under the CDSOA in the second  current  fiscal quarter versus
$0.6 million in revenue in the year ago quarter.

Revenues  from the Retail  market  increased  $2.3  million,  or 2.7%,  to $85.2
million for the  three-month  period ended April 2, 2004, from $82.9 million for
the three-month  period ended April 4, 2003.  Revenues decreased $2.1 million or
2.6%, due to volume  declines and increased $4.4 million,  or 5.4% due to higher
average selling prices and the impact of the revenue  recognized from the CDSOA.
Volume declines are attributable  primarily to declines in category consumption,
partially  offset by initial  shipments  of our new line of reduced  carb pastas
while higher average selling prices are attributable to higher selling prices of
our reduced carb pasta,  partially  offset by pricing and promotion  investments
made to increase market share of our base retail products.

Revenues for the Institutional  market increased $0.4 million, or 1.6%, to $28.1
million for the  three-month  period ended April 2, 2004, from $27.7 million for
the three-month  period ended April 4, 2003.  Revenues decreased $1.0 million or
3.6%,  due to lower volumes,  and increased $1.4 million,  or 5.1% due to higher
average selling prices and changes in sales mix. Ingredient revenues declined by
20.3% due to category  weakness and significant trade inventory  adjustments.  A
strong quarter in our Food Service,  Contract and overseas  business  offset the
performance in Ingredient.

New Product  Development  and Start-up  Costs.  The new product  development and
start-up  costs of $2.6  million for the quarter  ended April 2, 2004 related to
our reduced carb products.  These costs  included:  formulation  development and
product  testing of a portfolio  of low and reduced carb  products;  incremental
manufacturing  and logistics  costs  including  unplanned  downtime on dedicated
lines,   efficiency  losses,  and  excess  product  waste;   overcoming  limited
short-term   raw   material   availability   and  sourcing   issues   (blending,
transportation,  etc.); and quality assurance,  outside testing and other direct
product development costs.


                                    Page 16





Gross Profit.  Gross profit decreased $3.1 million, or 8.8% to $32.2 million for

the  three-month  period  ended  April  2,  2004,  from  $35.3  million  for the
three-month  period  ended April 4, 2003.  Included  in the gross  profit is the
impact of the $2.6 million charge for incremental  costs associated with the new
product development and start-up costs. Gross profit was impacted by a number of
factors  compared to the prior year's second  quarter;  primarily  increased per
unit  costs,   attributable  to  lower  than  expected  volumes,   our  expanded
manufacturing and logistics  capacity,  and inflationary  cost factors.  Average
prices were higher  during the quarter as the higher per unit selling  prices of
our reduced carb  products and the CDSOA  payment  offset  pricing and promotion
investments made to increase market share of our base retail products.

Gross profit as a percentage of revenues  decreased to 28.4% for the three-month
period  ended April 2, 2004 from 31.9% for the three month period ended April 4,
2003,  principally  due to the $2.6 million of  incremental  costs  incurred and
higher costs discussed  above,  partially  offset by the increase in the revenue
associated  with the CDSOA.  Excluding the new product  development and start-up
costs, gross margins were 30.7% for the quarter.

Selling and Marketing  Expense.  Selling and marketing  expense  increased  $1.6
million,  or 12.9%, to $14.4 million for the  three-month  period ended April 2,
2004, from $12.7 million for the  three-month  period ended April 4, 2003 due to
increased  promotional  and  marketing  support  for  our  brands.  Selling  and
marketing  expense  as a  percentage  of  revenues  increased  to 12.7%  for the
three-month period ended April 2, 2004, from 11.5% for the comparable prior year
period.

General  and  Administrative   Expense.   General  and  administrative  expenses
increased $0.4 million,  or 10.6%,  to $3.9 million for the  three-month  period
ended April 2, 2004 from $3.5 million for the three-month  period ended April 4,
2003 primarily due to increased investments in information  technology.  General
and administrative expense as a percentage of revenues increased to 3.5% for the
three-month  period ended April 2, 2004 from 3.2% for the comparable  prior year
period.

Acquisition-Related  Expenses. The acquisition-related  expenses of $3.5 million
for the quarter ended April 4, 2003  consisted of incremental  costs  associated
with the brand  acquisitions and were incurred  primarily for purchased  product
premiums during the transition, incremental logistic costs, employee incentives,
and transition support.

Operating  Profit.  Operating  profit for the three-month  period ended April 2,
2004,  was $13.9  million,  a decrease  of $1.6  million or 10.4% from the $15.5
million  reported  for the  three-month  period  ended April 4, 2003.  Operating
profit decreased as a percentage of revenues to 12.2% for the three-month period
ended April 2, 2004, from 14.0% for the  three-month  period ended April 4, 2003
as a result of the factors discussed above.

Interest  Expense.  Interest  expense for the three-month  period ended April 2,
2004, was $2.6 million,  increasing  $0.3 million or 15.1% from the $2.2 million
reported  for the  three-month  period  ended  April 4, 2003.  The  increase  in
interest is attributable to lower  capitalized  interest  compared to a year ago
when we were completing our Tolleson manufacturing facility, offset partially by
the impact of lower interest rates in the current quarter versus a year ago.

Income Tax. Income tax expense for the  three-month  period ended April 2, 2004,
was $3.7 million,  compared to $4.4 million reported for the three-month  period
ended April 4, 2003, and reflects  effective  income tax rates of  approximately
33.0% in both periods.

Net Income.  Net income for the three-month period ended April 2, 2004, was $7.6
million, decreasing $1.3 million or 14.8% from the $8.9 million reported for the
three-month  period ended April 4, 2003.  Diluted earnings per common


                                    Page 17





share  were  $0.41 per  share for the  three-month  period  ended  April 2, 2004
compared  to $0.48 per share for the  three-month  period  ended  April 4, 2003.
Included in the 2004 diluted  earnings per common share is the ($0.10) per share
effect of incremental costs associated with new product development and start-up
costs and  ($0.13) per share  effect due to  acquisition  expenses in 2003.  Net
income as a  percentage  of the net  revenues  was 6.7% versus 8.0% in the prior
year.


Six months fiscal 2004 compared to six months fiscal 2003.

Revenues.  Revenues  decreased $2.7 million,  or 1.3%, to $214.9 million for the
six-month  period  ended April 2, 2004,  from $217.7  million for the  six-month
period ended April 4, 2003.  Revenues  decreased  $14.4 million,  or 6.6% due to
volume  declines and  increased  $11.7  million,  or 5.4% due to higher  average
selling  prices  and the  impact of  revenue  recognized  from the  CDSOA.  Also
impacting  the  comparability  of  revenue is a 26 week  quarter in fiscal  2004
versus a 27 week quarter in fiscal  2003.  Revenues  were  affected by declining
category sales due in part to current reduced  carbohydrate  awareness trends in
the American diet.

Revenues  for the Retail  market  decreased  $4.0  million,  or 2.4%,  to $160.2
million for the six-month  period ended April 2, 2004,  from $164.2  million for
the six-month period ended April 4, 2003.  Revenues decreased $16.1 million,  or
9.8% due to volume declines and increased  $12.1 million,  or 7.3% due to higher
average selling prices and the impact of revenue recognized from the CDSOA.

Revenues for the Institutional  market increased $1.3 million, or 2.4%, to $54.8
million for the six-month period ended April 2, 2004, from $53.5 million for the
six-month  period ended April 4, 2003.  Revenues  increased  $1.3 million due to
higher  average  selling  prices  while volume was  relatively  the same between
periods.

New Product  Development  and Start-up  Costs.  The new product  development and
start-up  costs of $2.6  million for the  six-month  period  ended April 2, 2004
related  to  our  reduced  carb  products.  These  costs  included:  formulation
development and product testing of a portfolio of low and reduced carb products;
incremental  manufacturing and logistics costs including  unplanned  downtime on
dedicated lines, efficiency losses, and excess product waste; overcoming limited
short-term   raw   material   availability   and  sourcing   issues   (blending,
transportation,  etc.); and quality assurance,  outside testing and other direct
product development costs.

Gross Profit. Gross profit decreased $4.8 million, or 7.0%, to $64.0 million for
the six-month  period ended April 2, 2004,  from $68.9 million for the six-month
period  ended April 4, 2003.  Included in gross profit is the impact of the $2.6
million charge for incremental costs associated with the new product development
and start-up costs. Gross profit was impacted by a number of factors compared to
the prior year period;  primarily volume  challenges and higher raw material and
manufacturing  costs,  along with certain  inflationary cost factors,  offset by
higher average selling prices.

Gross profit as a percentage  of revenues  decreased to 29.8% for the  six-month
period ended April 2, 2004,  from 31.6% for the six-month  period ended April 4,
2003,  principally  due to the $2.6 million of  incremental  costs  incurred and
higher costs discussed above.

Selling and Marketing  Expense.  Selling and marketing  expense  increased  $1.6
million, or 6.2%, to $28.0 million for the six-month period ended April 2, 2004,
from  $26.3  million  for the  six-month  period  ended  April 4,  2003,  due to
increased  promotional  and  marketing  support  for  our  brands.  Selling  and
marketing  expense  as a  percentage  of  revenues  increased  to 13.0%  for the
six-month  period ended April 2, 2004, from 12.1% for the comparable  prior year
period.


                                    Page 18





General and Administrative Expense. General and administrative expense increased
$0.8 million,  or 12.8%, to $7.2 million for the six-month period ended April 2,
2004,  from $6.4 million for the  comparable  prior  period,  and increased as a
percentage of revenues at 3.3% and 2.9% for the six-month periods ended April 2,
2004  and  April  4,  2003,  respectively.  This is  attributable  primarily  to
increased information technology and organization-related costs.

Acquisition-Related  and Plant Start-up Expenses.  The  acquisition-related  and
plant start-up  expenses of $4.9 million for the six-month period ended April 4,
2003 consisted of incremental  costs associated with the brand  acquisitions and
plant start-up costs related to the Arizona facility.

Operating Profit. Operating profit for the six-month period ended April 2, 2004,
was $28.9  million,  a decrease of $2.3  million or 7.4% from the $31.2  million
reported  for the  six-month  period  ended  April  4,  2003.  Operating  profit
decreased as a percentage  of revenues to 13.4% for the  six-month  period ended
April 2, 2004,  from 14.3% for the  six-month  period  ended  April 4, 2003 as a
result of the factors discussed above.

Interest Expense. Interest expense for the six-month period ended April 2, 2004,
was  $5.5  million,  increasing  $0.8  million  or 17.3%  from the $4.7  million
reported for the six-month  period ended April 4, 2003. The increase in interest
is attributable  to lower  capitalized  interest  compared to a year ago when we
were completing our Tolleson facility.

Income Tax. Income tax expense for the six-month period ended April 2, 2004, was
$7.7  million,  decreasing  $1.0 million from the $8.8 million  reported for the
six-month  period ended April 4, 2003, and reflects an effective income tax rate
of  approximately  33.0% in both periods.

Net Income.  Net income for the six-month  period ended April 2, 2004, was $15.7
million,  decreasing $2.1 million or approximately  11.8% from the $17.8 million
reported  for the six months  ended April 4, 2003.  Diluted  earnings per common
share were $0.84 per share for the six-month period ended April 2, 2004 compared
to $0.97 per share for the six-month period ended April 4, 2003. Net income as a
percentage of net revenues was 7.3% versus 8.2% in the prior year.


Financial Condition and Liquidity

Our primary  sources of liquidity are cash provided by operations and borrowings
under our credit facility.  Cash and temporary investments totaled $6.6 million,
and working capital totaled $102.3 million at April 2, 2004.

Our net cash  provided by operating  activities  totaled  $17.4  million for the
six-month period ended April 2, 2004 compared to $42.8 million for the six-month
period ended April 4, 2003.  This decrease of $25.4 million was primarily due to
higher working capital  requirements,  specifically related to accounts payable,
which  accounts  for $21.9  million of the change.  Cash  provided by  operating
activities  for the six  month  period  ended  April 2, 2004 was  reduced  by an
increase in  inventory  of $9.2  million and a decrease in accounts  payable and
accrued  expenses of $7.9  million.  The decrease in payables is related to cost
reduction programs and related supplier agreements.

Cash used in investing  activities  principally relates to the purchase of pasta
brands and investments in  manufacturing,  distribution,  milling and management
information  system assets. In September 2002, we purchased the Lensi brand, and
in October 2002, we purchased the Martha Gooch and LaRosa  brands.  In addition,
we purchased the Golden  Grain/Mission  pasta brand and the Mrs.  Leeper's pasta
brand in January 2003 and February  2003,  respectively,  which accounts for the
$54.2  million  in the period  ended  April 4, 2003.  Additional  cash  payments
relative to these  acquisitions  were made in the period ending


                                    Page 19





April 2, 2004 in the amount of $4.3 million,  including  the $3 million  payment
made in lieu of  potential  earn  out  payments  related  to the  Mrs.  Leeper's
acquisition.  Capital  expenditures  were $14.3 million for the six-month period
ended  April 2, 2004  compared  to $25.9  million in the  comparable  prior year
period.

Net cash  provided by financing  activities  was $1.7 million for the  six-month
period ended April 2, 2004 compared to $34.1  million for the  six-month  period
ended  April 4, 2003.  The net  borrowings  of $46.1  million in the fiscal 2003
period relates to the purchase of the Golden  Grain/Mission  pasta brand and the
purchase of treasury  stock.  We purchased  346,398  shares of company stock for
$12.1  million in the six months  ended  April 4, 2003.  We  continue to use our
available  credit  facility,  as well as cash from  operations,  to fund capital
expansion programs as necessary.

We continue to use our available credit facility as well as cash from operations
to  fund  capital   expenditures,   repayments  of  debt,  and  working  capital
requirements.  On January  12,  2004,  the Company  announced  that the Board of
Directors  authorized  the  payment of a  quarterly  dividend of 18.75 cents per
share,  payable to  shareholders  of record as of March 19, 2004,  to be paid on
April 5, 2004.

Thus,  we  expect  that  future  cash  provided  by  operating  activities  will
principally be for repayments of  indebtedness,  working  capital  requirements,
capital expenditures and dividends.


    Selected
   Contractual
  Obligations at                                          Payments Due by Period
  April 2, 2004                                               (In thousands)
                     ----------------------------------------------------------------------------------------
                                            Less than                                              After
                          Total               1 year          1-3 years         4-5 years         5 years
                     ----------------------------------------------------------------------------------------
Long term debt
obligations             $309,761             $ 4,951          $304,810           $   --          $   --

Capital lease
obligations                  113                  39                74               --              --

Raw material
obligations               30,685              22,685             3,000            2,000           3,000
                        --------             -------          --------           ------          ------

Total contractual
cash obligations        $340,559             $27,675          $304,884           $2,000          $3,000
                        ========             =======          ========           ======          ======


Additionally,  we have approximately $5 million in expenditures  remaining under
capital  programs.  We expect to fund  these  commitments  from  operations  and
borrowing  capacity  under our credit  facility.  At this time,  the current and
projected  borrowings  under the credit  facility  do not exceed the  facility's
available  commitment.  The facility  matures on October 2, 2006.  We anticipate
that any borrowing  outstanding  at that time will be satisfied  with funds from
operations  or  will  be  refinanced.   We  currently  have  no  other  material
commitments.

We believe that net cash provided by operating and financing  activities will be
sufficient to meet our expected  capital and liquidity needs for the foreseeable
future.


                                    Page 20





Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our principal  exposure to market risk  associated  with  financial  instruments
relates to interest  rate risk  associated  with variable  rate  borrowings  and
foreign  currency  exchange rate risk associated with borrowings  denominated in
foreign currency. We occasionally utilize simple derivative  instruments such as
interest  rate swaps to manage our mix of fixed and floating  rate debt.  We had
various fixed interest rate swap agreements with an aggregate notional amount of
$110  million  outstanding  at April 2, 2004.  The  estimated  fair value of the
interest rate swap agreements  ($3.4 million) is the amount we would be required
to pay to terminate the swap  agreements at April 2, 2004. If interest rates for
our long-term debt under our credit  facility had averaged 10% more and the full
amount  available under our credit facility had been  outstanding for the entire
year, our interest  expense would have increased,  and income before taxes would
have decreased by $0.6 million for the quarter ended April 2, 2004.

At April 2, 2004 we had a net  investment in our Italy  operations of (euro)43.7
million ($52.4 million). We hedge our net investment in our foreign subsidiaries
with euro  borrowings  under our credit  facility  in the U.S. At April 2, 2004,
long-term  debt includes  obligations  of (euro)37.5  million  ($45.4  million).
Interest  on our Euro debt is at  variable  rates and  based on  Euribor  market
rates.  Changes in the U.S.  dollar  equivalent  of  euro-based  borrowings  are
recorded as a component of the net  translation  adjustment in the  consolidated
statement of stockholder's equity.

The  functional  currency  for  our  Italy  operations  is  the  Euro.  We  have
transactional  exposure to various  other  European  currencies,  primarily  the
British pound. Our net annual transactional exposure is approximately (euro)14.0
million ($17.0 million).  We frequently use forward purchase  contracts to hedge
this  exposure.  At April 2, 2004,  we have  outstanding  forward  contracts  of
(euro)4.8 million and (pound)1.2 million.


Item 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report,  Mr.  Webster,  our CEO, and
Mr. Schmidgall,  our CFO, evaluated our disclosure  controls and procedures and,
based on this evaluation,  concluded that the Company's  disclosure controls and
procedures were appropriate and effective in causing information  required to be
disclosed in our reports filed under the  Securities  Exchange Act of 1934 to be
recorded,  processed,  summarized and reported within the required time periods.
There have been no changes  during this fiscal  quarter in our internal  control
over financial reporting that has materially affected or is reasonably likely to
materially affect our internal control over financial reporting.


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings
- -------------------------------
          Not applicable


                                    Page 21





Item 2.   Changes in Securities and Use of Proceeds
- -------------------------------

(e) The following table provides the information  with respect to purchases made
by the Company of shares of its common stock during the second quarter of 2004:


                                                          Total Number
                                                            of Shares         Approximate
                                                          Purchased as      Dollar Value of
                              Total                         Part of         Shares that May
                            Number of        Average        Publicly             Yet Be
       Period                 Shares       Price Paid      Announced        Purchased Under
                            Purchased       per Share        Plan             the Plan (1)
- --------------------------------------------------------------------------------------------

January 3 to January 5      100,000(2)       $50.00             --             $7,881,000
January 6 to January 30         343(3)        37.43             --              7,881,000
January 31 to February 27        --              --             --              7,881,000
February 28 to April 2           --              --             --              7,881,000
                             ------          ------         ------

Total                       100,343          $49.96             --
                            =======          ======         ======


     (1)  On October 4, 2002 the Company's  Board of Directors  authorized up to
          $20 million to implement a common stock repurchase plan.
     (2)  On January 5, 2004, the Company repurchased the shares issued pursuant
          to the Mrs. Leeper's Specialty Pasta acquisition.
     (3)  Shares  received as payment for taxes related to vesting of restricted
          stock.

Item 3.   Defaults Upon Senior Securities
- -------------------------------
          Not applicable

Item 4.   Submission of Matters to a Vote of Security Holders
- -------------------------------
          The Annual Meeting of Shareholders was held on February 19, 2004.

          There were three matters submitted to a vote of security holders.  The
          first  matter was for the election of  directors.  Each of the persons
          named in the Proxy  Statement  as a nominee for  director was elected.
          Following are the voting results on each of the nominees for director:

            Election of Directors            Votes For         Votes Withheld
               Tim M. Pollak                 16,037,476           559,063
               William R. Patterson          15,891,195           705,344
               Terence C. O'Brien            16,191,481           405,058

          The following directors continued in office:

            Serving Until 2005:                  Serving Until 2006:

            Jonathan E. Baum                     Horst Schroeder
            Robert H. Niehaus                    Mark C. Demetree
            Richard C. Thompson                  Timothy S. Webster
                                                 James A. Heeter

          The second matter was the amendment to the Company's  2000 Equity Plan
          to increase  the shares  available  under the Plan from  1,000,000  to
          1,800,000.  The shareholder's cast 11,391,496 votes in the affirmative
          and 3,265,483 votes in the negative, shareholders holding 19,886 votes
          abstained from voting and there were 1,919,674 broker non-votes on the
          amendment to the 2000 Equity Plan.

          The third  matter  was the  ratification  of the  Board of  Directors'
          selection of Ernst & Young LLP to serve as the  Company's


                                    Page 22





          independent  auditors for the fiscal year 2004. The shareholders  cast
          16,071,193  votes in the affirmative and 516,175 votes in the negative
          and  shareholders  holding  9,171 votes  abstained  from voting on the
          ratification  of  Ernst  &  Young  LLP  as the  Company's  independent
          auditors for the fiscal year 2004.

Item 5.   Other Information
- -------------------------------
          Not applicable

Item 6.   Exhibits and Reports on Form 8-K
- -------------------------------

          (a)  Exhibits.

               10.1 American Italian Pasta Company 2000 Equity Plan, as amended.

               10.2 Second amendment to the Credit Agreement,  dated January 16,
               2004,  among American  Italian Pasta Company,  various  financial
               institutions and Bank of America, N.A. as administrative agent.

               10.3  Separation  agreement  dated  December 12, 2003 between the
               Company and David B. Potter.

               31.1  Certification  of  CEO  Pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

               31.2  Certification  of  CFO  Pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

               32  Certification  of the CEO and CFO  Pursuant to Section 906 of
               the Sarbanes-Oxley Act of 2002.


          (b)  Reports on Form 8-K.

               We filed a report on Form 8-K on January 13,  2004,  announcing a
               quarterly dividend.

               We furnished a report on Form 8-K on January 28, 2004, announcing
               first quarter earnings.

               We furnished a report on Form 8-K on February 19, 2004 announcing
               the  resignation of David B. Potter,  Executive  Vice  President,
               Procurement and Ingredient Sales.


                                    Page 23





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

American Italian Pasta Company


May 12, 2004                           /s/ Timothy S. Webster
- --------------------                   -----------------------------------------
Date                                   Timothy S. Webster
                                       President and Chief Executive Officer
                                       (Principal Executive Officer)



May 12, 2004                           /s/ Warren B. Schmidgall
- --------------------                   -----------------------------------------
Date                                   Warren B. Schmidgall
                                       Executive Vice President and Chief
                                       Financial Officer
                                       (Principal Financial and  Accounting
                                       Officer)


                                    Page 24





                                  EXHIBIT INDEX


Exhibit No.    Description
- -----------    -----------------------------

  10.1         American Italian Pasta Company 2000 Equity Plan, as amended.

  10.2         Second amendment to the Credit Amendment, dated January 16, 2004,
               among   American   Italian  Pasta  Company,   various   financial
               institutions and Bank of America, N.A. as administrative agent.

  10.3         Separation  agreement dated December 12, 2003 between the Company
               and David B. Potter.

  31.1         Certification   of   CEO   Pursuant   to   Section   302  of  the
               Sarbanes-Oxley Act of 2002.

  31.2         Certification   of   CFO   Pursuant   to   Section   302  of  the
               Sarbanes-Oxley Act of 2002.

  32.          Certification  of the CEO and CFO  Pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002.