UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended June 30, 2004 |
Commission File Number: 0-24634 | |
TRACK DATA CORPORATION (Exact name of registrant as specified in its charter) | |
DELAWARE (State or other jurisdiction of incorporation or organization) |
22-3181095 (I.R.S. Employer Identification No.) |
95 Rockwell Place, Brooklyn, New York (Address of principal executive offices) |
11217 (Zip Code) |
(718)-522-7373 (Registrant's telephone number, including area code) |
| ||
1 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, | ||||||
|
|
|
2004 |
|
|
|
|
2003 |
| ||
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Derived from | ||||||||
|
|
|
|
|
|
|
audited | ||||
|
|
|
|
|
|
|
financial | ||||
|
|
|
|
|
|
|
statements | ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS |
|
$ |
6,417 |
|
|
|
|
$ |
8,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCOUNTS RECEIVABLE net |
|
|
1,411 |
|
|
|
|
|
1,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUE FROM CLEARING BROKER |
|
|
450 |
|
|
|
|
|
547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUE FROM BROKER |
|
|
48,483 |
|
|
|
|
|
37,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKETABLE SECURITIES |
|
|
21,896 |
|
|
|
|
|
21,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS - at cost (net of accumulated depreciation) |
|
|
1,923 |
|
|
|
|
|
2,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCESS OF COST OVER NET ASSETS ACQUIRED net |
|
|
1,900 |
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
782 |
|
|
|
|
|
929 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
83,262 |
|
|
|
|
$ |
73,498 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
4,235 |
|
|
|
|
$ |
4,112 |
|
|
Notes payable - other |
|
|
- |
|
|
|
|
|
494 |
|
|
Trading securities sold but not yet purchased |
|
|
52,624 |
|
|
|
|
|
40,996 |
|
|
Net deferred income tax liabilities |
|
|
1,924 |
|
|
|
|
|
2,475 |
|
|
Other liabilities, including income taxes |
|
|
491 |
|
|
|
|
|
1,616 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
59,274 |
|
|
|
|
|
49,693 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Common stock - $.01 par value; 300,000,000 shares authorized; issued and |
|
|
|
|
|
|
|
|
|
|
|
outstanding 48,681,000 shares in 2004 and 49,001,000 shares in 2003 |
|
|
487 |
|
|
|
|
|
490 |
|
|
Additional paid-in capital |
|
|
13,837 |
|
|
|
|
|
14,152 |
|
|
Retained earnings |
|
|
7,028 |
|
|
|
|
|
5,701 |
|
|
Accumulated other comprehensive income |
|
|
2,636 |
|
|
|
|
|
3,462 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
23,988 |
|
|
|
|
|
23,805 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
83,262 |
|
|
|
|
$ |
73,498 |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
2 | ||
| ||
|
|
|
2004 |
|
|
|
2003 |
|
|
|
|
||||||||
SERVICE FEES AND REVENUE |
|
$ |
20,595 |
|
|
$ |
21,019 |
|
|
|
|
|
|
||||||
COSTS, EXPENSES AND OTHER: |
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
11,423 |
|
|
|
12,383 |
|
|
Selling and administrative expenses |
|
|
7,407 |
|
|
|
8,128 |
|
|
Marketing and advertising |
|
|
268 |
|
|
|
134 |
|
|
Gain on marketable securities (including $542,000 |
|
|
|
|
|
|
|
|
|
from sale of Innodata common stock in 2004) |
|
|
(1,653 |
) |
|
|
(766 |
) |
|
Interest expense net |
|
|
122 |
|
|
|
33 |
|
|
|
|
|
|
||||||
Total |
|
|
17,567 |
|
|
|
19,912 |
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAXES |
|
|
3,028 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
1,211 |
|
|
|
443 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
1,817 |
|
|
$ |
664 |
|
|
|
|
|
|
||||||
BASIC AND DILUTED NET INCOME PER SHARE |
|
|
$.04 |
|
|
|
$.01 |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER SHARE |
|
|
$.01 |
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
48,929 |
|
|
|
50,376 |
|
|
|
|
||||||||
ADJUSTED DILUTIVE SHARES OUTSTANDING |
|
|
49,012 |
|
|
|
50,376 |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
3 | ||
| ||
|
|
|
2004 |
|
|
|
2003 |
|
|
|
|
||||||||
SERVICE FEES AND REVENUE |
|
$ |
9,822 |
|
|
$ |
10,324 |
|
|
|
|
|
|
||||||
COSTS, EXPENSES AND OTHER : |
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
5,688 |
|
|
|
6,029 |
|
|
Selling and administrative expenses |
|
|
3,648 |
|
|
|
3,837 |
|
|
Marketing and advertising |
|
|
153 |
|
|
|
56 |
|
|
Gain on marketable securities (including $98,000 |
|
|
|
|
|
|
|
|
|
from sale of Innodata common stock in 2004) |
|
|
(867 |
) |
|
|
(397 |
) |
|
Interest expense net |
|
|
45 |
|
|
|
8 |
|
|
|
|
|
|
||||||
Total |
|
|
8,667 |
|
|
|
9,533 |
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAXES |
|
|
1,155 |
|
|
|
791 |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
462 |
|
|
|
317 |
|
|
|
|
|
|
||||||
NET INCOME |
|
$ |
693 |
|
|
$ |
474 |
|
|
|
|
|
|
||||||
BASIC AND DILUTED NET INCOME PER SHARE |
|
|
$.01 |
|
|
|
$.01 |
|
|
|
|
||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
48,882 |
|
|
|
50,088 |
|
|
|
|
||||||||
ADJUSTED DILUTIVE SHARES OUTSTANDING |
|
|
48,891 |
|
|
|
50,088 |
|
|
|
|
See notes to condensed consolidated financial statements
| ||
4 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Total |
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Stock- |
|
Compre- | ||||||||||||||||||||
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
holders |
|
hensive | ||||||||||||||||||||||||
|
Stock |
|
Capital |
|
Earnings |
|
Income |
|
Equity |
|
Income | ||||||||||||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, JANUARY 1, 2004 |
|
$ |
490 |
|
|
|
|
$ |
14,152 |
|
|
|
|
$ |
5,701 |
|
|
|
|
$ |
3,462 |
|
|
|
|
$ |
23,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,817 |
|
|
|
|
|
|
|
|
|
|
|
1,817 |
|
|
|
|
$ |
1,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and warrants exercised |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase and retirement of treasury stock |
|
|
(3 |
) |
|
|
|
|
(326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
marketable securities-net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(319 |
) |
|
|
|
|
(319 |
) |
|
|
|
|
(319 |
) |
|
Unrealized loss on marketable securities - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(507 |
) |
|
|
|
|
(507 |
) |
|
|
|
|
(507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
991 |
|
|
|
|
||||||||||||||||||||||||||||||||||
BALANCE, JUNE 30, 2004 |
|
$ |
487 |
|
|
|
|
$ |
13,837 |
|
|
|
|
$ |
7,028 |
|
|
|
|
$ |
2,636 |
|
|
|
|
$ |
23,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
5 | ||
| ||
|
|
|
2004 |
|
|
|
2003 |
|
|
|
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,817 |
|
|
$ |
664 |
|
|
Adjustments to reconcile net income to net cash (used in) provided |
|
|
|
|
|
|
|
|
|
by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
564 |
|
|
|
723 |
|
|
Gain on sale of Innodata common stock |
|
|
(542 |
) |
|
|
(17 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable and due from clearing broker |
|
|
(215 |
) |
|
|
2,102 |
|
|
Due from broker |
|
|
(11,376 |
) |
|
|
(13,405 |
) |
|
Marketable securities |
|
|
(2,015 |
) |
|
|
(4,369 |
) |
|
Other assets |
|
|
140 |
|
|
|
(158 |
) |
|
Accounts payable and accrued expenses |
|
|
123 |
|
|
|
(221 |
) |
|
Securities sold, but not yet purchased |
|
|
11,628 |
|
|
|
17,732 |
|
|
Other liabilities |
|
|
(1,189 |
) |
|
|
8 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(1,065 |
) |
|
|
3,059 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Purchase of fixed assets |
|
|
(337 |
) |
|
|
(125 |
) |
|
Proceeds from sale of Innodata common stock |
|
|
711 |
|
|
|
182 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
374 |
|
|
|
57 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Payments under capital lease obligations |
|
|
- |
|
|
|
(54 |
) |
|
Net payments on note payable - bank |
|
|
- |
|
|
|
(1,030 |
) |
|
Net payments from notes payable - other |
|
|
(494 |
) |
|
|
(388 |
) |
|
Dividends paid |
|
|
(490 |
) |
|
|
- |
|
|
Net proceeds on loans from employee savings program |
|
|
62 |
|
|
|
74 |
|
|
Purchase of treasury stock |
|
|
(296 |
) |
|
|
(1,227 |
) |
|
Proceeds from exercise of stock options |
|
|
11 |
|
|
|
- |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,207 |
) |
|
|
(2,625 |
) |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE DIFFERENCES ON CASH |
|
|
- |
|
|
|
(9 |
) |
|
|
|
|
|
||||||
NET (DECREASE) INCREASE IN CASH |
|
|
(1,898 |
) |
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD |
|
|
8,315 |
|
|
|
5,491 |
|
|
|
|
|
|
||||||
CASH, END OF PERIOD |
|
$ |
6,417 |
|
|
$ |
5,973 |
|
|
|
|
|
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
389 |
|
|
$ |
105 |
|
|
Income taxes |
|
|
2,389 |
|
|
|
441 |
|
|
See notes to condensed consolidated financial statements
| ||
6 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, | ||||||||
|
2004 |
|
2003 | ||||||||
Edgar Online Available for sale securities at market |
|
$ |
744 |
|
|
|
|
$ |
1,150 |
|
|
Innodata Available for sale securities at market |
|
|
4,948 |
|
|
|
|
|
6,088 |
|
|
Trading securities at market |
|
|
16,204 |
|
|
|
|
|
14,189 |
|
|
|
|
|
|
||||||||
Marketable securities |
|
$ |
21,896 |
|
|
|
|
$ |
21,427 |
|
|
|
|
|
|
||||||||
Trading securities sold but not yet purchased at market |
|
$ |
52,624 |
|
|
|
|
$ |
40,996 |
|
|
|
|
|
|
7 | ||
| ||
6. |
Earnings Per Share--Basic earnings per share is based on the weighted average number of common shares outstanding without consideration of potential common stock issuance. Diluted earnings per share is based on the weighted average number of common and potential dilutive common shares outstanding. There was no effect on earnings per share as a result of potential dilution. The calculation takes into account the shares that may be issued upon exercise of stock options, reduced by the shares that may be repurchased with the funds received from the exercise, based on the average price during the period. The calculation did not take into account options to purchase 6,660,000 and 7,714,000 shares for the three months ended June 30, 2004 and 2003, respectively, and 7,115,000 and 7,716,000 shares for the six months ended June 30, 2004 and 2003, respectively, as they were anti-dilutive. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
| |||||||||||
|
|
|
June 30 |
|
|
|
June 30 |
| ||||||||
|
|
|
2004 |
|
|
|
2003 |
|
|
|
2004 |
|
|
|
2003 |
|
Net income |
|
$ |
693 |
|
|
$ |
474 |
|
|
$ |
1,817 |
|
|
$ |
664 |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding |
|
|
48,882 |
|
|
|
50,088 |
|
|
|
48,929 |
|
|
|
50,376 |
|
Dilutive effect of outstanding warrants and options |
|
|
9 |
|
|
|
- |
|
|
|
83 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted for dilutive computation |
|
|
48,891 |
|
|
|
50,088 |
|
|
|
49,012 |
|
|
|
50,376 |
|
|
|
|
|
|
|
|
|
|||||||||
Basic income per share |
|
|
$.01 |
|
|
|
$.01 |
|
|
|
$.04 |
|
|
|
$.01 |
|
|
|
|
|
|||||||||||||
Diluted income per share |
|
|
$.01 |
|
|
|
$.01 |
|
|
|
$.04 |
|
|
|
$.01 |
|
|
|
|
|
8 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
| ||||||||||||
|
|
Ended June 30, |
|
Ended June 30, |
| ||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
| ||||||||
|
|
(in thousands, except earnings per share) |
| ||||||||||||||
Net income, as reported |
|
$ |
693 |
|
|
$ |
474 |
|
|
$ |
1,817 |
|
|
$ |
664 |
|
|
Deduct: Total stock-based employee compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense determined under fair value based method for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
all awards, net of related tax effects |
|
|
(248 |
) |
|
|
(227 |
) |
|
|
(448 |
) |
|
|
(464 |
) |
|
|
|
|
|
|
|
|
|
||||||||||
Net income as adjusted |
|
$ |
445 |
|
|
$ |
247 |
|
|
$ |
1,369 |
|
|
$ |
200 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted --as reported |
|
|
$.01 |
|
|
|
$.01 |
|
|
|
$.04 |
|
|
|
$.01 |
|
|
Basic and diluted --as adjusted |
|
|
$.01 |
|
|
|
$.00 |
|
|
|
$.03 |
|
|
|
$.00 |
|
|
9 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Six Months |
| ||||||||
|
|
Ended June 30, |
|
|
Ended June 30, |
| ||||||||||
|
|
2004 |
|
2003 |
|
|
2004 |
|
|
|
2003 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Market |
|
$ |
6,092 |
|
|
$ |
6,015 |
|
|
$ |
12,493 |
|
|
$ |
12,841 |
|
Non-Professional Market |
|
|
3,730 |
|
|
|
4,309 |
|
|
|
8,102 |
|
|
|
8,178 |
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
$ |
9,822 |
|
|
$ |
10,324 |
|
|
$ |
20,595 |
|
|
$ |
21,019 |
|
|
|
|
|
|
|
|
|
|||||||||
Income before unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts and income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Market |
|
$ |
160 |
|
|
$ |
72 |
|
|
$ |
552 |
|
|
$ |
356 |
|
Non-Professional Market |
|
|
470 |
|
|
|
677 |
|
|
|
1,509 |
|
|
|
741 |
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(297 |
) |
|
|
(347 |
) |
|
|
(564 |
) |
|
|
(723 |
) |
Gain on marketable securities |
|
|
867 |
|
|
|
397 |
|
|
|
1,653 |
|
|
|
766 |
|
Interest expense, net |
|
|
(45 |
) |
|
|
(8 |
) |
|
|
(122 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
|
$ |
1,155 |
|
|
$ |
791 |
|
|
$ |
3,028 |
|
|
$ |
1,107 |
|
|
|
|
|
|
|
|
|
10 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||||||
|
|
June 30, |
|
|
|
June 30, |
| ||||||||||||
|
|
2004 |
|
2003 |
|
|
|
2004 |
|
2003 |
| ||||||||
Net income |
|
$ |
693 |
|
|
$ |
474 |
|
|
|
|
$ |
1,817 |
|
|
$ |
664 |
|
|
Reclassification adjustment for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gain on marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- net of taxes |
|
|
(55 |
) |
|
|
(2 |
) |
|
|
|
|
(319 |
) |
|
|
(2 |
) |
|
Unrealized (loss) gain on marketable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities-net of taxes |
|
|
(164 |
) |
|
|
461 |
|
|
|
|
|
(507 |
) |
|
|
116 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income |
|
$ |
474 |
|
|
$ |
933 |
|
|
|
|
$ |
991 |
|
|
$ |
778 |
|
|
|
|
|
|
|
|
|
|
11 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
18 | ||
| ||
19 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer Purchases of Equity Securities | ||||||||||||||||
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
|
| ||
|
|
Number of |
|
|
|
|
|
Purchased as |
|
Maximum Number | ||||||
|
|
Shares of |
|
Average |
|
Part of |
|
of Shares That May | ||||||||
Period |
|
Common Stock |
|
Price Paid |
|
Publicly |
|
Yet be Purchased | ||||||||
Purchased |
|
Purchased |
|
Per Share |
|
Announced Plans |
|
Under the Plans | ||||||||
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April, 2004 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May, 2004 |
|
|
82,360 |
|
|
|
$1.00 |
|
|
|
82,360 |
|
|
|
1,771,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June, 2004 |
|
|
212,974 |
|
|
|
$1.10 |
|
|
|
212,974 |
|
|
|
1,558,037 |
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
295,334 |
|
|
|
|
|
|
|
295,334 |
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 | ||
| ||
Date: |
8/13/04 |
|
/s/ |
|
| ||
|
|
|
Barry Hertz |
|
|
|
Chairman of the Board |
|
|
|
Chief Executive Officer |
|
|
|
|
Date: |
8/13/04 |
|
/s/ |
|
| ||
|
|
|
Martin Kaye |
|
|
|
Chief Operating Officer |
|
|
|
Principal Financial Officer |