DELAWARE |
22-3181095 |
(State or other jurisdiction |
(I.R.S. Employer |
of incorporation) |
Identification No.) |
| ||
| ||
1 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, | |||||||||
|
2004 |
|
2003 | |||||||||
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Derived from | |||||||||
|
|
|
|
|
|
|
|
audited | ||||
|
|
|
|
|
|
|
|
financial | ||||
|
|
|
|
|
|
|
|
statements | ||||
ASSETS |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS |
|
$ |
7,140 |
|
|
|
|
$ |
8,315 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCOUNTS RECEIVABLE - net |
|
|
1,280 |
|
|
|
|
|
1,099 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
DUE FROM CLEARING BROKER |
|
|
667 |
|
|
|
|
|
547 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
DUE FROM BROKER |
|
|
41,766 |
|
|
|
|
|
37,141 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
MARKETABLE SECURITIES |
|
|
16,111 |
|
|
|
|
|
21,427 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS - at cost (net of accumulated depreciation) |
|
|
2,126 |
|
|
|
|
|
2,140 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCESS OF COST OVER NET ASSETS ACQUIRED - net |
|
|
1,900 |
|
|
|
|
|
1,900 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
887 |
|
|
|
|
|
929 |
| ||
|
|
|
|
|||||||||
TOTAL |
|
$ |
71,877 |
|
|
|
|
$ |
73,498 |
| ||
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
4,397 |
|
|
|
|
$ |
4,112 |
| ||
Notes payable - other |
|
|
- |
|
|
|
|
|
|
494 |
| |
Trading securities sold but not yet purchased |
|
|
40,576 |
|
|
|
|
|
40,996 |
| ||
Net deferred income tax liabilities |
|
|
2,071 |
|
|
|
|
|
2,475 |
| ||
Other liabilities, including income taxes |
|
|
1,003 |
|
|
|
|
|
1,616 |
| ||
|
|
|
|
|||||||||
Total liabilities |
|
|
48,047 |
|
|
|
|
|
49,693 |
| ||
|
|
|
|
|||||||||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock - $.01 par value; 300,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
authorized; issued and outstanding 48,976,096 |
||||||||||||
shares in 2004 and 49,000,797 shares in 2003 |
|
|
490 |
|
|
|
|
|
490 |
| ||
Additional paid-in capital |
|
|
14,150 |
|
|
|
|
|
14,152 |
| ||
Retained earnings |
|
|
6,335 |
|
|
|
|
|
5,701 |
| ||
Accumulated other comprehensive income |
|
|
2,855 |
|
|
|
|
|
3,462 |
| ||
|
|
|
|
|||||||||
Total stockholders equity |
|
|
23,830 |
|
|
|
|
|
23,805 |
| ||
|
|
|
|
|||||||||
TOTAL |
|
$ |
71,877 |
|
|
|
|
$ |
73,498 |
| ||
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
2 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
2003 |
| ||||||
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICE FEES AND REVENUE |
|
$ |
10,773 |
|
|
|
|
|
$ |
10,695 |
|
| |
|
|
|
|
||||||||||
COSTS, EXPENSES AND OTHER: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
5,735 |
|
|
|
|
|
|
6,354 |
|
| |
Selling and administrative expenses |
|
|
3,759 |
|
|
|
|
|
|
4,291 |
|
| |
Marketing and advertising |
|
|
115 |
|
|
|
|
|
|
78 |
|
| |
Gain on marketable securities (including $444,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
from sale of Innodata common stock in 2004) |
|
|
(786 |
) |
|
|
|
|
|
(369 |
) |
| |
Interest expense net |
|
|
77 |
|
|
|
|
|
|
25 |
|
| |
|
|
|
|
||||||||||
Total |
|
|
8,900 |
|
|
|
|
|
|
10,379 |
|
| |
|
|
|
|
||||||||||
INCOME BEFORE INCOME TAXES |
|
|
1,873 |
|
|
|
|
|
|
316 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
749 |
|
|
|
|
|
|
126 |
|
| |
|
|
|
|
||||||||||
NET INCOME |
|
$ |
1,124 |
|
|
|
|
|
$ |
190 |
|
| |
|
|
|
|
||||||||||
BASIC AND DILUTED NET INCOME PER SHARE |
|
|
$.02 |
|
|
|
|
|
|
$.00 |
|
| |
|
|
||||||||||||
DIVIDENDS PER SHARE |
|
|
$.01 |
|
|
|
|
|
|
|
|
| |
|
|||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
|
|
48,988 |
|
|
|
|
|
|
50,714 |
|
| |
|
|
||||||||||||
ADJUSTED DILUTIVE SHARES OUTSTANDING |
|
|
49,145 |
|
|
|
|
|
|
50,714 |
|
| |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
3 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Total |
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Stock- |
|
Compre- | ||||||||||||||||||||
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
holders |
|
hensive | ||||||||||||||||||||||||
|
Stock |
|
Capital |
|
Earnings |
|
Income |
|
Equity |
|
Income | ||||||||||||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, JANUARY 1, 2004 |
|
$ |
490 |
|
|
|
|
$ |
14,152 |
|
|
|
|
$ |
5,701 |
|
|
|
|
$ |
3,462 |
|
|
|
|
$ |
23,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,124 |
|
|
|
|
|
|
|
|
|
|
|
1,124 |
|
|
|
|
$ |
1,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and warrants exercised |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
|
(490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase and retirement of treasury stock |
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
marketable securities-net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264 |
) |
|
|
|
|
(264 |
) |
|
|
|
|
(264 |
) |
|
Unrealized loss on marketable securities - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
|
|
(343 |
) |
|
|
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
517 |
|
|
|
|
||||||||||||||||||||||||||||||||||
BALANCE, MARCH 31, 2004 |
|
$ |
490 |
|
|
|
|
$ |
14,150 |
|
|
|
|
$ |
6,335 |
|
|
|
|
$ |
2,855 |
|
|
|
|
$ |
23,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
4 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
2003 |
| ||||||
|
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||||||
Net income |
|
$ |
1,124 |
|
|
$ |
190 |
|
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
267 |
|
|
|
376 |
|
| ||
Gain on sale of Innodata and Edgar Online common stock |
|
|
(444 |
) |
|
|
- |
|
|
| |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and due from clearing broker |
|
|
(301 |
) |
|
|
2,320 |
|
| ||
Due from broker |
|
|
(4,625 |
) |
|
|
(4,790 |
) |
| ||
Marketable securities |
|
|
4,167 |
|
|
|
(15,330 |
) |
| ||
Other assets |
|
|
39 |
|
|
|
(103 |
) |
| ||
Accounts payable and accrued expenses |
|
|
285 |
|
|
|
140 |
|
| ||
Securities sold, but not yet purchased |
|
|
(420 |
) |
|
|
19,745 |
|
| ||
Other liabilities |
|
|
(656 |
) |
|
|
(284 |
) |
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(564 |
) |
|
|
2,264 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets |
|
|
(246 |
) |
|
|
(40 |
) |
| ||
Proceeds from sale of Innodata common stock |
|
|
582 |
|
|
|
1 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
336 |
|
|
|
(39 |
) |
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
Payments under capital lease obligations |
|
|
- |
|
|
|
|
(32 |
) |
| |
Net payments on note payable bank |
|
|
- |
|
|
|
|
(1,030 |
) |
| |
Net payments on notes payable other |
|
|
(494 |
) |
|
|
(394 |
) |
| ||
Dividends paid |
|
|
(490 |
) |
|
|
- |
|
|
| |
Purchase of treasury stock |
|
|
(13 |
) |
|
|
(208 |
) |
| ||
Proceeds from exercise of stock options |
|
|
11 |
|
|
|
- |
|
|
| |
Net proceeds on loans from employees |
|
|
38 |
|
|
|
10 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(948 |
) |
|
|
(1,654 |
) |
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE DIFFERENCES ON CASH |
|
|
1 |
|
|
|
1 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH |
|
|
(1,175 |
) |
|
|
572 |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS, BEGINNING OF PERIOD |
|
|
8,315 |
|
|
|
5,491 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND EQUIVALENTS, END OF PERIOD |
|
$ |
7,140 |
|
|
$ |
6,063 |
|
| ||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
363 |
|
|
$ |
55 |
|
| ||
Income taxes |
|
|
1,401 |
|
|
|
437 |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
| ||
5 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, | ||||||||
|
2004 |
|
2003 | ||||||||
Edgar Online - Available for sale securities - at market |
|
$ |
950 |
|
|
|
|
$ |
1,150 |
|
|
Innodata - Available for sale securities - at market |
|
|
5,139 |
|
|
|
|
|
6,088 |
|
|
Trading securities - at market |
|
|
10,022 |
|
|
|
|
|
14,189 |
|
|
|
|
|
|
||||||||
Marketable securities |
|
$ |
16,111 |
|
|
|
|
$ |
21,427 |
|
|
|
|
|
|
||||||||
Trading securities sold but not yet purchased at market |
|
$ |
40,576 |
|
|
|
|
$ |
40,996 |
|
|
|
|
|
|
6 | ||
| ||
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 | ||||||
|
|
|
2004 |
|
|
2003 |
|
Net income |
|
$ |
1,124 |
|
$ |
190 |
|
|
|
|
|
||||
Weighted average common shares outstanding |
|
|
48,988 |
|
|
50,714 |
|
Dilutive effect of outstanding warrants and options |
|
|
157 |
|
|
- |
|
|
|
|
|
||||
Adjusted for dilutive computation |
|
|
49,145 |
|
|
50,714 |
|
|
|
|
|
||||
Basic income per share |
|
|
$.02 |
|
|
$.00 |
|
|
|
||||||
Diluted income per share |
|
|
$.02 |
|
|
$.00 |
|
|
|
7 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, | ||||||||||
|
|
2004 |
|
|
|
2003 |
| ||||
|
(in thousands, except earnings per share) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported |
|
$ |
1,124 |
|
|
|
|
$ |
190 |
|
|
Deduct: Total stock-based employee compensation |
|
|
|
|
|
|
|
|
|
|
|
expense determined under fair value based method for |
|
|
|
|
|
|
|
|
|
|
|
all awards, net of related tax effects |
|
|
(200 |
) |
|
|
|
|
(236 |
) |
|
|
|
|
|
||||||||
Net income (loss), as adjusted |
|
$ |
924 |
|
|
|
|
$ |
(46 |
) |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted --as reported |
|
|
$.02 |
|
|
|
|
|
$.00 |
|
|
Basic and diluted --as adjusted |
|
|
$.02 |
|
|
|
|
|
$.00 |
|
|
8 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended March 31, | ||||||||||
|
Revenues |
|
2004 |
|
|
|
2003 |
| ||||
|
Professional Market |
|
$ |
6,401 |
|
|
|
|
$ |
6,826 |
|
|
|
Non-Professional Market |
|
|
4,372 |
|
|
|
|
|
3,869 |
|
|
|
|
|
|
|||||||||
|
Total |
|
$ |
10,773 |
|
|
|
|
$ |
10,695 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before unallocated amounts and income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Professional Market |
|
$ |
392 |
|
|
|
|
$ |
285 |
|
|
|
Non-Professional Market |
|
|
1,039 |
|
|
|
|
|
63 |
|
|
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(267 |
) |
|
|
|
|
(376 |
) |
|
|
Gain on marketable securities |
|
|
786 |
|
|
|
|
|
369 |
|
|
|
Interest expense, net |
|
|
(77 |
) |
|
|
|
|
(25 |
) |
|
|
|
|
|
|||||||||
|
Income before income taxes |
|
$ |
1,873 |
|
|
|
|
$ |
316 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
9 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Three Months Ended |
| |||||||||||
|
|
|
March 31, |
| |||||||||||
|
|
|
|
2004 |
|
|
|
|
|
2003 |
|
| |||
|
Net income |
|
$ |
1,124 |
|
|
|
|
$ |
190 |
|
| |||
|
Unrealized loss on marketable securities-net of taxes |
|
|
(343 |
) |
|
|
|
|
(345 |
) |
| |||
|
Reclassification adjustment for gain on marketable securities - net of taxes |
|
|
(264 |
) |
|
|
|
|
- |
|
|
| ||
|
|
|
|
|
|||||||||||
|
Comprehensive income (loss) |
|
$ |
517 |
|
|
|
|
$ |
(155 |
) |
| |||
|
|
|
|
10 | ||
| ||
11 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer Purchases of Equity Securities | ||||||||||||||
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
| ||
|
|
|
Number of |
|
|
|
Purchased as |
|
Maximum Number | ||||||
|
|
|
Shares of |
|
Average |
|
Part of |
|
of Shares That May | ||||||
|
Period |
|
Common Stock |
|
Price Paid |
|
Publicly |
|
Yet be Purchased | ||||||
|
Purchased |
|
Purchased |
|
Per Share |
|
Announced Plans |
|
Under the Plans | ||||||
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January, 2004 |
|
|
101 |
|
|
|
$1.78 |
|
|
|
101 |
|
|
1,863,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February, 2004 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March, 2004 |
|
|
10,500 |
|
|
|
$1.25 |
|
|
|
10,500 |
|
|
1,853,371 |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10,601 |
|
|
|
|
|
|
|
10,601 |
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 | ||
| ||
Date: |
5/13/04 |
|
/s/ |
|
| ||
|
|
|
Barry Hertz |
|
|
|
Chairman of the Board |
|
|
|
Chief Executive Officer |
|
|
|
|
Date: |
5/13/04 |
|
/s/ |
|
| ||
|
|
|
Martin Kaye |
|
|
|
Chief Operating Officer |
|
|
|
Principal Financial Officer |
| ||