Back to GetFilings.com






FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
(NO FEE REQUIRED)
For the fiscal year ended December 31, 1997

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
[NO FEE REQUIRED]
For the transition period from to

Commission File Number 0-24000

ERIE INDEMNITY COMPANY
(Exact name of registrant as specified in its charter)

Pennsylvania 25-0466020
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

100 Erie Insurance Place, Erie, Pennsylvania 16530
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code (814) 870-2000

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Class A Common Stock, no par value
Class B Common Stock, no par value
(Tile of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and(2) has been subject to such filing
requirements for the past 90 days.

Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Aggregate market value of voting stock of nonaffiliates: There is no active
market for the Class B voting stock and no Class B voting stock has been sold in
the last year upon which a price could be established.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date: 67,032,000 Class A shares
and 3,070 Class B shares of Common Stock outstanding on February 28, 1998.

1






DOCUMENTS INCORPORATED BY REFERENCE:

1. Portions of the Registrant's Annual Report to shareholders for the fiscal
year ended December 31, 1997 (the "Annual Report") are incorporated by
reference into Parts I, II and IV of this Form 10-K Report.
2. Portions of the Registrant's proxy statement relating to the annual meeting
of shareholders to be held April 28, 1998 are incorporated by reference
into Part III of this Form 10-K Report.

INDEX

PART ITEM NUMBER AND CAPTION PAGE

I Item 1. Business 3

I Item 2. Properties 14

I Item 3. Legal Proceedings 14

I Item 4. Submission of Matters to a
Vote of Security Holders 14

II Item 5. Market for Registrant's Common Equity
and Related Shareholder Matters 15

II Item 6. Selected Consolidated Financial Data 15

II Item 7. Management's Discussion and Analysis
of Financial Condition and Results
of Operations 15

II Item 8. Financial Statements and Supplementary
Data 15

II Item 9. Changes In and Disagreements With
Accountants on Accounting and Financial
Disclosures 15

III Item 10. Directors and Executive Officers
of the Registrant 16

III Item 11. Executive Compensation 18

III Item 12. Security Ownership of Certain
Beneficial Owners and Management 18

III Item 13. Certain Relationships and Related
Transactions 18

IV Item 14. Exhibits, Financial Statement Schedules
and Reports on Form 8-K 21

2








PART I


Item 1. Business


Erie Indemnity Company (the "Company") is a Pennsylvania business
corporation formed in 1925 to be the attorney-in-fact for Erie Insurance
Exchange (the "Exchange"), a Pennsylvania-domiciled reciprocal insurance
exchange. The Company's principal business activity consists of management of
the Exchange, and management fees received from the Exchange accounted for
approximately 75.8% of the Company's consolidated revenues in 1997. The
Company is also engaged in the property/casualty insurance business through its
wholly-owned subsidiaries, Erie Insurance Company (Erie Insurance Co.), Erie
Insurance Company of New York (Erie NY) and Erie Insurance Property & Casualty
Company (Erie P&C) and through its management of Flagship City Insurance Company
(Flagship), a subsidiary of the Exchange. In addition, the Company holds
investments in both affiliated and unaffiliated entities, including a 21.6%
common stock interest in Erie Family Life Insurance Company (EFL), an affiliated
life insurance company, accounted for under the equity method of accounting.
Together with the Exchange, the Company and its subsidiaries and affiliates
operate collectively under the name "Erie Insurance Group". See the chart on the
following page which details the organization of the Erie Insurance Group.

As of December 31, 1997, the Company had 3,237 full-time
employees. Of that total, 1,577 full-time employees provide claims-specific
services exclusively for the Exchange and 81 full-time employees perform general
services exclusively for EFL. Both the Exchange and EFL reimburse the Company
monthly for these services. None of the Company's employees is covered by a
collective bargaining agreement. The Company believes that its relationship with
its employees is good.

Management Operations

The Exchange, which commenced operations in 1925, underwrites a
broad line of personal and commercial property and casualty insurance coverages,
including automobile, homeowners, commercial multi-peril and workers'
compensation. Erie Insurance Co. was organized in 1972 as a stock casualty
insurance company to supplement the lines of business written by the Exchange,
and was acquired by the Company from the Exchange as of December 31, 1991. Since
January 1, 1992, Erie Insurance Co. and the Exchange have participated in an
intercompany reinsurance pool whereby the parties share proportionately in the
results of the property/casualty insurance operations conducted by Erie
Insurance Co. and the Exchange. Effective January 1, 1995, Erie NY began
participating in this intercompany reinsurance pool whereby Erie Insurance Co.
maintained its 5% participation in the pool and Erie NY assumed a .5%
participation in the pool thus reducing the Exchange's participation in the pool
from 95% to 94.5% at that date. Flagship was organized in 1992 as a stock
casualty insurance company to conduct the Exchange's residual automobile market
business. Erie P&C was organized in 1993 to conduct Erie Insurance Group's
business in West Virginia and to write workers' compensation insurance in
Pennsylvania. Erie NY was purchased in 1994 to conduct Erie Insurance Group's
business in New York State together with Erie Insurance Company. At December 31,
1997, the Erie Insurance Group conducted business in nine states and the
District of Columbia through approximately 1,097 agencies with approximately
4,995 agents, respectively.

3




CORPORATE ORGANIZATION CHART

ERIE INDEMNITY COMPANY - Incorporated: April 17, 1925 (PA)
Total Capital Stock: 75,000,000 @ no par value (74,996,930 shares
Class A, 3,070,shares Class B)
Shares Outstanding: 67,032,000 (Class A), 3,070 (Class B)

ERIE INSURANCE EXCHANGE - Began Operation: April 20, 1925
(A reciprocal Insurance Exchange)

EI HOLDING CORP. - Incorporated: September 28, 1990 (DE)
Total Capital Stock: 100 @ $1.00 par value
Shares Outstanding: 100

EI SERVICE CORP. - Incorporated December 15, 1982 (PA)
Total Capital Stock: 100 @ $1.00 par value
Shares Outstanding: 100

ERIE INSURANCE COMPANY - Incorporated September 11, 1972 (PA)
Total Capital Stock: 23,500 @ $100 par value
Shares Outstanding: 23,500

ERIE INSURANCE COMPANY OF NEW YORK - Incorporated September 15, 1885 (NY)
Total Capital Stock: 23,500 @ $100 par value
Shares Outstanding: 23,500

ERIE INSURANCE PROPERTY & CASUALTY COMPANY - Incorporated January 19, 1993 (PA)
Total Capital Stock: 23,500 @ $100 par value
Shares Outstanding: 23,500

FLAGSHIP CITY INSURANCE COMPANY - Incorporated January 22, 1992 (PA)
Total Capital Stock: 23,500 @ $100 par value
Shares Outstanding: 23,500

ERIE FAMILY LIFE INSURANCE COMPANY - Incorporated May 23, 1967 (PA)
Total Capital Stock: 15,000,000 @ $.40 par value
Shares Outstanding: 9,450,000


The Erie Indemnity Company is the Attorney-in-Fact for the Erie Insurance
Exchange. EI Holding Corp., EI Service Corp., Erie Insurance Company and Erie
Insurance Property & Casualty Company are owned 100% by the Erie Indemnity
Company. The Erie Insurance Company of New York is 100% owned by the Erie
Insurance Company. The Flagship City Insurance Company is 100% owned by the Erie
Insurance Exchange. The Erie Indemnity Company owns 21.6% of the outstanding
stock of the Erie Family Life Insurance Company while the Erie Insurance
Exchange owns 52.2% of the outstanding stock of the Erie Family Life Insurance
Company.

4




Property/Casualty Insurance Operations

One of the distinguishing features of the property/casualty
insurance industry is that its products generally are priced before its costs
are known, as premium rates usually are determined before losses are reported.
Changes in statutory and case law can dramatically affect the liabilities
associated with known risks after the insurance contract is in place. The number
of competitors and the similarity of products offered, as well as regulatory
constraints, limit the ability of property/casualty insurance companies to
increase prices in response to declines in profitability.

The profitability of the property/casualty insurance business is
generally subject to many factors, including rate competition, the severity and
frequency of claims, natural disasters, state regulation of premium rates,
defaults of reinsurers, interest rates, general business conditions, regulatory
measures and court decisions that define and may expand the extent of coverage
and the amount of compensation due for injuries and losses. Historically, the
overall financial performance of the property/casualty insurance industry has
tended to fluctuate in cyclical market patterns. A typical market cycle has been
composed of a period of heightened premium rate competition and depressed
underwriting performance, often referred to as a "soft market", followed by a
period of constricted industry capital and underwriting capacity, increasing
premium rates and underwriting performance, often referred to as a "hard
market". During a soft market, competitive conditions can result in premium
rates which are inadequate and therefore unprofitable and underwriting terms and
conditions which are not as favorable to a property/casualty insurer as during
hard markets.

The Exchange, Flagship, Erie Insurance Co., Erie P&C and Erie NY
all have current ratings of A++ (Superior) from A.M. Best with respect to their
financial strength and claims-paying ability. In evaluating an insurer's
financial and operating performance, A.M. Best reviews the insurer's
profitability, leverage and liquidity as well as the insurer's book of business,
the adequacy and soundness of its reinsurance, the quality and estimated market
value of its assets, the adequacy of its loss reserves and the experience and
competency of its management. Management believes that this A.M. Best rating of
A++ (Superior) is an important factor in marketing Erie Insurance Group's
property/casualty insurance to its agents and customers and that insurance
carriers with the higher ratings have some competitive advantage. A.M. Best's
classifications are A++ and A+ (Superior), A and A- (Excellent), B++ and B+
(Very Good), B and B- (Good), C++ and C+ (Fair), C and C- (Marginal), D (Below
Minimum Standards) and E and F (Liquidation). According to A.M. Best, a
"Superior" rating is assigned to those companies which, in A.M. Best's opinion,
have achieved superior overall performance when compared to the standards
established by A.M. Best and have a very strong ability to meet their
obligations to policyholders over a long period. A.M. Best's ratings are based
upon factors relevant to policyholders and are not directed towards the
protection of investors.

The property/casualty insurers managed by the Company are
licensed to do business in 15 states and in the District of Columbia, and at
December 31, 1997 operated in nine states and the District of Columbia. Erie
Insurance Group's business consists primarily of private passenger automobile,
homeowners, commercial multi-peril, workers compensation and commercial
automobile insurance business written in Pennsylvania, Ohio, West Virginia,
Maryland and Virginia.

5




The Company, in managing the property/casualty insurers of the
Erie Insurance Group, has followed several strategies which the management of
the Company believes have resulted in underwriting results which are better than
those of the property and casualty industry in general. The principal strategies
employed by the Company in managing these insurers are:

o An underwriting philosophy and product mix designed to
produce an Erie Insurance Group-wide underwriting profit,
i.e., a combined ratio of less than 100%, through careful
risk selection and adequate pricing. The careful selection
of risks allows for lower claims frequency and loss
severity, thereby enabling insurance to be offered at
favorable prices.

o A focus on providing consistent, high quality service to
policyholders and agents in both underwriting and claims
handling.

o A business concept designed to provide the advantages of
localized marketing, underwriting and claims servicing
with the economies of scale from centralized accounting,
administrative, investment, data processing and other
support services.

o A careful agent selection process, in which Erie Insurance
Group seeks to be the lead underwriter with its agents in
order to enhance the agency relationship and the
likelihood of receiving the most desirable underwriting
opportunities from its agents.

Life Insurance Operations

EFL, which was organized in 1967 as a Pennsylvania-domiciled life
insurance company, has an A.M. Best rating of A+ (Superior). EFL is primarily
engaged in the business of underwriting and selling non-participating individual
and group life insurance policies, including universal life and individual and
group annuity products in eight states and the District of Columbia. At December
31, 1997, on a Generally Accepted Accounting Principles (GAAP) basis, EFL had
assets of $833 million and shareholders' equity of $160 million. At December 31,
1997, of EFL's total liabilities of $672 million, insurance and annuity reserves
accounted for $623 million and a note payable to the Company amounted to $15
million. Of EFL's investment portfolio of $703 million at December 31, 1997,
available-for-sale securities accounted for $679 million, real estate was $2
million, policy loans were $5 million, mortgage loans accounted for $10 million
and other invested assets were $7 million.

Financial Information About Industry Segments

Reference is made to Note 13 of the Notes to the Consolidated
Financial Statements included in the Annual Report, page 41 for information as
to revenues, net income and identifiable assets attributable to the three
business segments (management operations, property/casualty insurance operations
and life insurance operations) in which the Company is engaged.


Lines of Business

The Erie Insurance Group property/casualty insurers managed by
the Company write both personal and commercial lines of business. The commercial
lines consist primarily of commercial automobile, commercial multi-peril and
workers' compensation insurance. The personal lines consist primarily of
automobile and homeowners insurance. A description of these types of insurance
follows:
6


Commercial

o Automobile -- policies that provide protection to
businesses against liability for bodily injury and
property damage arising from automobile accidents, and
provide protection against loss from damage to automobiles
owned by the insured business.

o Multi-peril -- policies that provide protection to
businesses against many perils, usually combining
liability and physical damage coverages.

o Workers' compensation -- policies purchased by employers
to provide benefits to employees for injuries sustained
during employment. The extent of coverage is established
by the workers' compensation laws of each state.

Personal

o Private passenger automobile -- policies that provide
protection against liability for bodily injury and
property damage arising from automobile accidents, and
provide protection against loss from damage to automobiles
owned by the insured.

o Homeowners -- policies that provide coverage for damage to
residences and their contents from a broad range of
perils, including fire, lightning, windstorm and theft.
These policies also cover liability of the insured arising
from injury to other persons or their property while on
the insured's property and under other specified
conditions.

See "Selected Market and Geographic Information" contained on page
28 of the Annual Report for direct premiums written by jurisdiction and line of
business in addition to statutory loss and loss adjustment expense ratios by
line of business for the Company's wholly-owned subsidiaries.

The property/casualty insurers managed by the Company are required
to participate in involuntary insurance programs for automobile insurance, as
well as other property and casualty lines, in states in which such companies
operate. These programs include joint underwriting associations, assigned risk
plans, fair access to insurance requirements ("FAIR") plans, reinsurance
facilities and windstorm plans. Legislation establishing these programs requires
all companies that write lines covered by these programs to provide coverage
(either directly or through reinsurance) for insureds who cannot obtain
insurance in the voluntary market. The legislation creating these programs
usually allocates a pro rata portion of risks attributable to such insureds to
each company on the basis of direct premiums written or the exposures insured.
Generally, state law requires participation in such programs as a condition to
doing business in that state. The loss ratio on insurance written under
involuntary programs has traditionally been greater than the loss ratio on
insurance in the voluntary market; however, the impact of these involuntary
programs on the property/casualty insurers managed by the Company has been
immaterial.

Combined Ratios

The following table sets forth for the periods indicated the
combined ratio of Erie Insurance Co. and Erie NY, prepared in accordance with
statutory accounting principles (SAP) prescribed or permitted by state insurance
authorities and the combined ratio of Erie Insurance Co. and Erie NY prepared in

7



accordance with GAAP. The combined ratio is a traditional measure of
underwriting profitability. When the combined ratio is under 100%, underwriting
results are generally considered profitable. Conversely, when the combined ratio
is over 100% underwriting results are generally considered unprofitable. The
combined ratio does not reflect investment income, federal income taxes or other
non-operating income or expense. The operating income of Erie Insurance Co. and
Erie NY is dependent upon income from both underwriting operations and
investments.

Year Ended
December 31,
1997 1996

GAAP combined ratio......................... 102.1% 111.4%
====== ======
Statutory operating ratios:
Loss ratio................................ 74.1 83.3
Expense ratio............................. 26.6 26.4
Dividend ratio............................ 0.9 1.0
----- -----
Statutory combined ratio.................. 101.6% 110.7%
====== ======
Industry statutory combined ratio(1)........ 101.8% 105.8%
====== ======
- ---------------

(1) Source: A.M. Best


For the calendar years 1997 and 1996, the Company incurred
underwriting losses from its insurance underwriting operations in the amount of
$2,259,425, and $11,579,211, respectively. Underwriting results were favorably
impacted by mild weather conditions and a lack of significant catastrophe losses
in the Company's operating territories in 1997. The 1996 underwriting results of
the Company's wholly-owned subsidiaries, Erie Insurance Company and Erie
Insurance Company of New York, were impacted negatively by severe winter weather
in the first quarter of 1996 and catastrophe losses experienced from Hurricane
Fran in the eastern United States, particularly North Carolina, and other
storm-related catastrophe losses elsewhere in our operating territories during
the third quarter of 1996. Losses resulting from these catastrophes were about
$8.1 million in 1996 or about $.07 per share, after federal income taxes. The
majority of these losses were property losses on homeowners and commercial
property lines of business.

Reserves

Loss reserves are estimates of the amounts the insurer expects to
pay to claimants at a given point in time, based on facts and circumstances then
known. It can be expected that the ultimate claims liability will exceed or be
less than such estimates. Reserves are based on estimates of future trends and
claims severity, judicial theories of liability and other factors. Management
believes that the reserves currently established by the Company are adequate to
cover the eventual cost of the claims liability of the property and casualty
insurers managed by the Company. However, during the loss adjustment period,
additional facts regarding individual claims may become known, and consequently
it often becomes necessary to refine and adjust the estimates of liability.
Adjustments are reflected in operating results in the year in which the changes
in the estimates of liability are made.

In establishing the liability for unpaid losses and loss
adjustment expenses related to asbestos-related illnesses and toxic waste
cleanup, management considers facts currently known and the current state of the
law and coverage litigation. Liabilities are recognized for known claims

8



(including the cost of related litigation) when sufficient information has been
developed to indicate the involvement of a specific insurance policy, and
management can reasonably estimate its liability. In addition, liabilities have
been established to cover additional exposures on both known and unasserted
claims.
The establishment of appropriate reserves is an inherently
uncertain process, and there can be no assurance that the ultimate liability
will not exceed the loss and loss adjustment expense reserves of the property
and casualty insurers managed by the Company. An increase in these reserves
would have an adverse effect on the results of operations and financial
condition of the property/casualty insurers managed by the Company. As is the
case for virtually all property/casualty insurance companies, the Company has
found it necessary, in the past, to revise, in non-material amounts, estimated
future liabilities as reflected in the loss and loss adjustment expense reserves
of the property/casualty insurers managed by the Company, and further
adjustments could be required in the future.

On the basis of the Company's internal procedures, which analyze
the Company's experience with similar cases and historical trends such as
reserving patterns, loss payments, pending levels of unpaid claims and product
mix, as well as court decisions and economic conditions, management believes
adequate provision has been made for the loss and loss adjustment expense
reserves of the Company's property/casualty insurers managed by the Company.

Differences between reserves reported in the Company's financial
statements prepared on the basis of GAAP and financial statements prepared on
the basis of SAP are not significant.

The following table sets forth the development of reserves for
unpaid losses and loss adjustment expenses for the business of the Company's
property/casualty subsidiaries on a GAAP basis for 1993, 1994, 1995, 1996 and
1997.



Year Ended December 31,
1997 1996 1995 1994 1993
-------- -------- --------- -------- --------
(in thousands)


Reserve for unpaid
losses and loss
adjustment expense.................. $413,409 $386,425 $357,334 $344,824 $353,939
========
Liability as of:
One year later...................... 395,308 351,684 327,283 323,996
-------
Two years later..................... 363,273 332,821 322,883
-------
Three years later................... 351,721 332,771
-------
Four years later..................... 350,787
-------
Cumulative deficiency
(excess) ........................ 8,883 5,939 6,897 ( 3,152)
===== ===== ===== =======
Cumulative amount of
liability paid through:
One year later...................... $142,425 $132,649 $134,044 $140,667
======== ======== ======== ========
Two years later..................... $200,171 $200,024 $214,818
======== ======== ========
Three years later................... $233,545 $247,339
======== ========
Four years later.................... $264,557
========


See Note 8 of the Notes to Consolidated Financial Statements
contained in the Annual Report page 39 for discussion of the development of such
reserves and activity contained in the unpaid loss and loss adjustment expense
reserves for the three years ended December 31, 1997, 1996 and 1995.

9



Reinsurance

Reference is made to Note 11 of the Notes to Consolidated
Financial Statements contained in the Annual Report page 40 incorporated herein
by reference for a complete discussion of the reinsurance transactions involving
the Company and its affiliates.


Erie Insurance Group
Intercompany Reinsurance Chart
As of December 31, 1997


Source of Business:

The Erie Insurance Company, Erie Insurance Company of New York, Flagship City
Insurance Company and Erie Insurance Property & Casualty Company cede 100% of
their business to the Erie Insurance Exchange. This is considered the group's
Intercompany Reinsurance pool of business.

Allocation of Business:

The Erie Insurance Exchange then retrocedes 5% of the pool to the Erie Insurance
Company and .5% of the pool to the Erie Insurance Company of New York. The Erie
Insurance Exchange retains the remaining 94.5% of the pool.

10




Competition

The property/casualty insurance industry is extremely competitive
on the basis of both price and service. There are numerous companies competing
for this business in the geographic areas where Erie Insurance Group operates,
many of which are substantially larger and have greater financial resources than
Erie Insurance Group. Competition may take the form of lower prices, broader
coverage, greater product flexibility or higher quality services. In addition,
because the insurance products of Erie Insurance Group are marketed exclusively
through independent insurance agencies, most of which represent more than one
company, Erie Insurance Group faces competition to retain qualified independent
agencies and competes for business in each agency.

Regulation

Government Regulation

The property/casualty insurers managed by the Company are subject
to supervision and regulation in the states in which they transact business. The
primary purpose of such supervision and regulation is the protection of
policyholders. The extent of such regulation varies, but generally derives from
state statutes which delegate regulatory, supervisory and administrative
authority to state insurance departments. Accordingly, the authority of the
state insurance departments includes the establishment of standards of solvency
which must be met and maintained by insurers, the licensing to do business of
insurers and agents, the nature of the limitations on investments, premium rates
for property/casualty insurance, the provisions which insurers must make for
current losses and future liabilities, the deposit of securities for the benefit
of policyholders, the approval of policy forms, notice requirements for the
cancellation of policies and the approval of certain changes in control. State
insurance departments also conduct periodic examinations of the affairs of
insurance companies and require the filing of annual and other reports relating
to the financial condition of insurance companies.

The states in which the property/casualty insurers managed by the
Company operate have guaranty fund laws under which insurers doing business in
such states can be assessed on the basis of premiums written by the insurer in
that state in order to fund policyholder liabilities of insolvent insurance
companies. Under these laws in general, an insurer is subject to assessments,
depending upon its market share of a given line of business, to assist in the
payment of policyholder claims against insolvent insurers. The property/
casualty insurers managed by the Company have made accruals for their portion of
assessments related to such insolvencies based upon the most current information
furnished by the guaranty associations. During the five years ended December 31,
1997, the amount of such insolvency assessments paid by the property/casualty
insurers managed by the Company was not material.

Pennsylvania regulations limit the amount of dividends EFL can pay
its shareholders and limit the amount of dividends the Company's property/
casualty insurance subsidiaries can pay to the Company. The limitations are
fully described and reference is made herein to Note 12 of the Notes to
Consolidated Financial Statements contained in the Annual Report, pages 40
and 41 incorporated by reference.

11



Financial Regulation

The Company's property/casualty insurance subsidiaries are
required to file financial statements prepared using SAP with state regulatory
authorities. SAP differs from GAAP primarily in the recognition of revenue and
expense. The adjustments necessary to reconcile the Company's property/ casualty
insurance subsidiaries' net income and shareholders' equity determined by using
SAP to net income and shareholders' equity determined in accordance with GAAP
are as follows:



Net Income
Year Ended
December 31,
------------------------------------
1997 1996
------- -------
(in thousands)


SAP amounts.................................. $ 8,446 $ 1,806
Adjustments:
Deferred policy acquisition
costs..................................... 742 529
Deferred income taxes...................... 1,409 677
Federal alternative minimum
tax credit recoverable.................... (1,815) 0
Salvage and subrogation.................... 94 (104)
Incurred premium adjustment................ (742) (529)
Amortization of goodwill................... 0 (619)
Bad debt write-offs -
prior period.............................. (78) 0
Consolidating eliminations
and adjustments........................... 0 (1)
------- -------
GAAP amounts................................. $ 8,056 $ 1,759
======= =======





Shareholders' Equity
As of December 31,
1997 1996 1995
------- ------- -------
(in thousands)


SAP amounts.................................. $60,628 $53,154 $51,179
Adjustments:
Deferred policy acquisition
costs..................................... 10,284 9,541 9,012
Deferred income taxes...................... 5,998 4,478 3,847
Salvage and subrogation.................... 2,957 2,863 2,967
Statutory reserves......................... 1,823 0 1
Incurred premium adjustment................ (10,284) (9,541) (9,012)
Unrealized gains net of
deferred taxes............................ 6,697 3,005 4,584
Amortization of goodwill................... 0 (619) (104)
Federal alternative minimum
tax credit recoverable.................... (1,815) 0 0
Consolidating eliminations
and adjustments........................... 8 50 192
------- ------- -------
GAAP amounts................................. $76,296 $62,931 $62,666
======= ======= =======



Pennsylvania imposes minimum risk-based capital requirements for
property/casualty insurance companies as developed by the NAIC. A full
description of these requirements is included in Management's Discussion and
Analysis of Financial Condition and Results of Operations under the heading
"Regulatory Risk-Based Capital" on page 24 of the Annual Report incorporated
herein by reference.

12



Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995: Statements contained herein expressing the beliefs of
management such as those expressed regarding the adequacy of reserves for future
claim payments, the effect of the discontinuance of reinsurance treaties, and
the resolution of legal proceedings and the other statements contained herein
which are not historical facts, are forward looking statements that involve
risks and uncertainties. These risks and uncertainties include but are not
limited to: legislature, regulatory and judicial changes and pronouncements, the
impact of competitive products and pricing, product development, geographic
spread of risk, weather and weather-related events, other types of catastrophic
events, investment increases and decreases and technological difficulties and
advancements.

13






Item 2. Properties

The Company and its subsidiaries, the Exchange and its
subsidiaries and EFL share a corporate home office complex in Erie,
Pennsylvania. The complex contains 545,880 square feet, and is owned by the
Exchange. At December 31, 1997, the Company also operated 19 field offices in
eight states. Of these offices, 15 provide both agency support and claims
services and are referred to as "Branch Offices", while the remaining four
provide only claims services and are considered "Claims Offices".

The Company owns three of its field offices. Three other offices
are owned by and leased from the Exchange. The rent for the home office and the
three field offices paid to the Exchange totaled $11,288,401 in 1997. One office
is owned by and leased from EFL at an annual rental in 1997 of $423,120. The
remaining ten offices are leased from various unaffiliated parties at an
aggregate annual rental in 1997 of approximately $1,226,383. The Company is
reimbursed by its affiliates for a percentage of the rent for office space used
by its affiliates, which reimbursement was approximately 47% in 1997.


Item 3. Legal Proceedings

The Registrant is not involved in any material pending legal
proceedings other than ordinary routine litigation incidental to its business.


Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during
the fourth quarter of 1997.

14




PART II


Item 5. Market for Registrant's Common Equity and Related Shareholder Matters

Reference is made to "Market Price of and Dividends on the
Common Equity and Related Shareholder Matters" on page 44 of the Annual Report
for the year ended December 31, 1997, incorporated herein by reference, for
information regarding the high and low sales prices for the registrant's stock
and additional information regarding such stock of the Company.

As of February 27, 1998, there were approximately 1,349
beneficial shareholders of the Company's Class A non-voting common stock and 27
beneficial shareholders of the Company's Class B voting common stock.


Item 6. Selected Consolidated Financial Data

Reference is made to "Selected Consolidated Financial Data" on page
15 of the Annual Report for the year ended December 31, 1997, incorporated
herein by reference.


Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Reference is made to "Management's Discussion and Analysis of
Financial Condition and Results of Operations" on pages 16 through 27 of the
Annual Report for the year ended December 31, 1997, incorporated herein by
reference.


Item 8. Financial Statements and Supplementary Data

Reference is made to the "Consolidated Financial Statements"
included on pages 30 through 33 and to the "Quarterly Financial Data" contained
in the Notes to Consolidated Financial Statements on page 41 of the Annual
Report for the year ended December 31, 1997, incorporated herein by reference.


Item 9. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosures

None.

15




PART III


Item 10. Directors and Executive Officers of the Registrant

(a) The answer to this item, with respect to directors of the
Registrant, is incorporated by reference to pages 6 through 9 of the Company's
proxy statement relating to the annual meeting of shareholders to be held on
April 28, 1998.

(b) Certain information as to the executive officers of the Company
is as follows:



Age Principal Occupation for Past
as of Five Years and Positions with
Name 12/31/97 Erie Insurance Group

President & Chief Executive Officer

Stephen A. Milne 49 President, Chief Executive Officer and a Director of the
Company, EFL and Erie Insurance Co. since February 12, 1996 and
President and Chief Executive Officer of Flagship, Erie P&C,
and Erie NY since March 19, 1996; Executive Vice President -
Insurance Operations of the Company, Erie Insurance Co.,
Flagship, Erie P&C, and Erie NY January 11, 1994 - February 12,
1996. Owner, Bennett-Damascus Insurance Agency March
1991-December 31, 1993; Senior Vice President-Agency Division,
the Company, EFL, and Erie Insurance Co. 1988 - 1991; Director
Flagship and Erie P&C 1996 - present; Director, Erie NY 1994 -
present.

Executive Vice Presidents

Jan R. Van Gorder, Esq. 50 Senior Executive Vice President, Secretary and General Counsel
of the Company, EFL and Erie Insurance Co. since 1990, and of
Flagship and Erie P&C since 1992 and 1993, respectively, and of
Erie NY since April, 1994; Senior Vice President, Secretary and
General Counsel of the Company, EFL and Erie Insurance Co. for
more than five years prior thereto; Director, the Company, EFL,
Erie Insurance Co., Erie NY, Flagship and Erie P&C.

Philip A. Garcia 41 Executive Vice President and Chief Financial Officer since
October 2, 1997; Director, the Erie NY, Flagship and Erie P&C;
Senior Vice President and Controller 1993 - 1997; Vice
President 1988 - 1993.



16






Age Principal Occupation for Past
as of Five Years and Positions with
Name 12/31/97 Erie Insurance Group


Senior Vice Presidents
John C. Bender 52 Senior Vice President since 1992; Vice President 1983 - 1992

Eugene C. Connell 43 Senior Vice President since 1990; Vice President 1988 - 1990


Dennis M. Geib 54 Senior Vice President since 1990; Vice President 1986 - 1990

Elaine A. Lamm 59 Senior Vice President since 1990; Vice President 1988 - 1990

George R. Lucore 47 Senior Vice President since March, 1995;
Regional Vice President 1993 - March, 1995;
Assistant Vice President 1988 - 1993

Jeffrey A. Ludrof 38 Senior Vice President since 1994;
Regional Vice President 1993 - 1994;
Assistant Vice President 1989 - 1993

David B. Miller 43 Senior Vice President since August 1996;
Independent Insurance Agent 1991 - 1996;
Vice President 1989 - 1991

Timothy G. NeCastro 37 Senior Vice President and Controller since November 10, 1997;
Department Manager Internal Audit November 1996 - 1997

James R. Roehm 49 Senior Vice President since 1991; Vice President 1987 - 1991

Douglas F. Ziegler 47 Senior Vice President, Treasurer and Chief Investment Officer
since 1993; Vice President and Managing Director of Treasury
Administration 1988 - 1993

Regional Vice Presidents
B. Crawford Banks 61 Regional Vice President since 1993; Vice President 1988 - 1993

Douglas N. Fitzgerald 41 Regional Vice President since 1993; Vice President 1987 - 1993

Terry L. Hamman 43 Regional Vice President since May, 1995;
Assistant Vice President 1993 - May, 1995

Managing Director
Michael S. Zavasky 45 Vice President and Managing Director of Reinsurance since 1990;
Vice President 1988 - 1990



17


Item 11. Executive Compensation

The answer to this item is incorporated by reference to pages 10
through 13 of the Company's proxy statement dated April 1, 1998 relating to the
annual meeting of shareholders to be held on April 28, 1998, except for the
Performance Graph, which has not been incorporated herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management

The answer to this item is incorporated by reference to pages 4
through 6 of the Company's proxy dated April 1, 1998 relating to the annual
meeting of shareholders to be held on April 28, 1998.


Item 13. Certain Relationships and Related Transactions

Since the formation of the Company and the Exchange in 1925, the
Company, as the attorney-in-fact appointed by the policyholders of the Exchange,
has managed the property/casualty insurance operations of the Exchange. The
Company's operations are interrelated with the operations of the Exchange, and
the Company's results of operations are largely dependent on the success of the
Exchange.

The Company believes that its various transactions with the
Exchange and EFL, which are summarized herein, are fair and reasonable and have
been on terms no less favorable to the Company than the terms that approximate
those which could have been negotiated with an independent third party.

Pursuant to the Subscribers Agreement by which the Company
serves as attorney-in-fact for the Exchange, the Company's Board of Directors
establishes periodically an annual management fee for the Company's services as
attorney-in-fact which may not exceed 25% of the direct and affiliated assumed
written premiums of the Exchange. The Company's Board of Directors has the
ability to establish the percentage charged at its discretion within these
parameters. Such percentage was 23% from July 1, 1990 to June 30, 1991 and was
25% from July 1, 1991 through March 31, 1995. Such percentage was 24.5% from
April 1,1995 through March 31, 1996. The Board elected to change such
percentage to 24%for the period April 1, 1996 through December 31, 1996 and to
maintain the 24% management fee rate for all of 1997. Beginning January 1, 1998
through December 31, 1998, the management fee charged the Exchange was
increased to 24.25%. The activities performed by the Company as attorney-in-
fact for the Exchange include insurance underwriting, policy issuance,
policy exchange and cancellation, processing of invoices for premiums, the
establishing and monitoring of loss reserves, oversight of reinsurance
transactions, investment management, payment of insurance commissions to
insurance agents, compliance with rules and regulations of supervisory
authorities and monitoring of legal affairs. The Company is obligated to
conduct these activities at its own expense, and realizes profits or
losses depending upon whether its costs of providing such services is less
than the amount it receives from the Exchange, in which case the Company has
a profit from acting as attorney-in-fact, or greater, in which case the
Company has a loss from such activities. The Exchange, however, bears the
financial responsibility for the payment of insurance losses, loss
adjustment expenses, investment expenses, legal expenses, assessments, damages,
licenses, fees, establishment of reserves and taxes. For the three years ended
December 31, 1997, 1996 and 1995 the management fees paid by the Exchange to
the Company were $467,602,283, $442,904,376 and $420,003,739, respectively.

18


A service arrangement fee is charged to the Exchange to
compensate the Company for its management of non-affiliated assumed reinsurance
business on behalf of the Exchange. Prior to this service agreement, the Company
received a management fee on assumed reinsurance premiums written and was
responsible for the payment of brokerage commissions. Under the new reinsurance
service arrangement, which went into effect January 1, 1995, the Company
receives a fee of 7% of voluntary reinsurance premiums assumed from
non-affiliated insurers and will no longer be responsible for the payment of
brokerage commissions on this business. The Company will continue to be
responsible for accounting and operating expenses in connection with the
administration of this business. Service agreement revenue from the management
of non-affiliated assumed reinsurance business was $5,015,192 in 1997,
$5,069,140 in 1996 and $4,401,232 in 1995.

Effective September 1, 1997, the Company was reimbursed by the
Exchange a portion of the service charges collected from policyholders as
reimbursement for the costs incurred by the Company in providing extended
payment terms on policies written by the insurers managed by the Company.
Service charge revenue amounted to $2,011,181 in 1997.

The Company's subsidiary, Erie Insurance Co., has participated
in a reinsurance pool with the Exchange since January 1, 1992 whereby Erie
Insurance Co. transfers, or "cedes" to the Exchange all of its direct premiums
written and the Exchange retrocedes to Erie Insurance Co. a 5% participation of
the pooled business, which also includes all of the property and casualty
insurance business of the Exchange. All premiums, losses, loss adjustment
expenses and other underwriting expenses are prorated among the parties on the
basis of their participation in the pool. The pooling agreement does not legally
discharge Erie Insurance Co. from its primary liability for the full amount of
the policies ceded. However, it makes the Exchange liable to Erie Insurance Co.
to the extent of the business ceded. The pooling agreement provides that it may
be amended or terminated at the end of any calendar year by agreement of the
parties. Effective January 1, 1995, the pooling agreement was amended to provide
that the Exchange's share of the pool be reduced from 95% to 94.5% and that Erie
Insurance Co. and Erie NY have a 5.5% share of the pool. Prior to January 1,
1992, all property/casualty insurance business of Erie Insurance Co. was
reinsured 100% with the Exchange under the terms of a quota share reinsurance
treaty. Erie P&C and Flagship, a subsidiary of the Exchange, reinsure 100% of
their property/casualty insurance business with the Exchange under the terms of
quota share reinsurance treaties with the Exchange.

The Company and the Exchange periodically purchase annuities
from EFL for use in connection with the structured settlement of insurance
claims. The Company's share of such purchases, through its subsidiaries, Erie
Insurance Co. and Erie NY, amounted to $977,932, $742,772 and $1,235,722 for the
years ended December 31, 1997, 1996 and 1995, respectively, and the reserves
held by EFL at December 31, 1997 for such annuities were approximately
$6,117,045. In addition, the Erie Insurance Group Retirement Plan for Employees
has, from time to time, purchased individual annuities from EFL for each retired
vested employee or beneficiary receiving benefits. Such purchases amounted to
$1,992,060, $4,894,042 and $6,024,125 for the years ended December 31, 1997,
1996 and 1995, respectively. The annuities purchased in 1994 included annuities
for those individuals that retired from the Company or its subsidiaries in 1993
and 1994. The reserves held by EFL for all such annuities were approximately
$33,672,000 at December 31, 1997.

On December 29, 1995, EFL issued a surplus note to the Company
for $15 million. The note bears an annual interest rate of 6.45% and all
payments of interest and principal of the note may be repaid only out of

19


unassigned surplus of EFL and are subject to the prior approval of the
Pennsylvania Insurance Commissioner. Interest on the surplus note is scheduled
to be paid semi-annually. The note will be payable on demand on or after
December 31, 2005. Payment of principal and/or interest is subordinated to
payment of all other liabilities of EFL. During 1997 and 1996, EFL paid the
Company interest totaling $967,500.

Information with respect to certain relationships with Company
directors is incorporated by reference to pages 15 through 16 of the Company's
proxy dated April 1, 1998 relating to the annual meeting of shareholders to be
held on April 28, 1998.

20





PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) Financial statements, financial statement schedules and exhibits filed:

(1) Consolidated Financial Statements

Page*
Erie Indemnity Company and Subsidiaries:

Report of Independent Auditors.................................. 29
Consolidated Statements of Operations
for the three years ended
December 31, 1997, 1996 and 1995.............................. 30
Consolidated Statements of Financial
Position as of December 31, 1997
and 1996 ................................................... 31
Consolidated Statements of Cash Flows
for the three years ended
December 31, 1997, 1996 and 1995.............................. 32
Consolidated Statements of Shareholders'
Equity for the three years ended
December 31, 1997, 1996 and 1995.............................. 33
Notes to Consolidated Financial Statements...................... 34

(2) Financial Statement Schedules
Page
Erie Indemnity Company and Subsidiaries:

Report of Independent Auditors on Schedules....................... 26
Schedule I. Summary of Investments - Other
than Investments in Related
Parties........................................ 27
Schedule IV. Reinsurance......................................... 28
Schedule VI. Supplemental Information
Concerning Property/Casualty
Insurance Operations........................... 29

All other schedules have been omitted since they are not required,
not applicable or the information is included in the financial statements or
notes thereto.



* Refers to the respective page of Erie Indemnity Company's 1997 Annual Report
to Shareholders. The Consolidated Financial Statements and Notes to Consolidated
Financial Statements and Auditors' Report thereon on pages 29 to 41 are
incorporated by reference. With the exception of the portions of such Annual
Report specifically incorporated by reference in this Item and Items 1, 5, 6, 7
and 8, such Annual Report shall not be deemed filed as part of this Form 10-K
Report or otherwise subject to the liabilities of Section 18 of the Securities
Exchange Act of 1934.

21





(3) Exhibits


Exhibit
Number Description of Exhibit

3.1* Articles of Incorporation of Registrant

3.2** Amended and Restated By-laws of Registrant

4A* Form of Registrant's Class A Common
Stock certificate

4B* Form of Registrant's Class B Common
Stock certificate

10.1*** Retirement Plan for Employees of Erie
Insurance Group, effective as of
December 31, 1989

10.2*** Restatement of Supplemental Retirement
Plan for Certain Members of the Erie
Insurance Group Retirement Plan for
Employees, effective as of January 1,
1990

10.3*** Deferred Compensation Plan of
Registrant

10.4*** Retirement Plan for Outside Directors
of Registrant, effective as of
January 1, 1991

10.5*** Employee Savings Plan of Erie Insurance
Group, effective as of April 1, 1992

10.6*** Amendment to Employee Savings Plan of
Erie Insurance Group

10.7*** Supplemental 401(k) Plan of Erie Insurance
Group effective as of Janaury 1, 1994

10.8*** Service Agreement dated January 1, 1989
between Registrant and Erie Insurance
Company

10.9*** Service Agreement dated June 21, 1993
between Registrant and Erie Insurance
Property & Casualty Company

10.10*** Service Agreement dated June 21, 1993
between Registrant and Flagship City
Insurance Company

10.11*** Reinsurance Pooling Agreement dated
January 1, 1992 between Erie Insurance
Company and Erie Insurance Exchange

10.12*** Form of Subscriber's Agreement whereby
policyholders of Erie Insurance Exchange
appoint Registrant as their
Attorney-in-Fact

22




Exhibit
Number Description of Exhibit

10.13* Stock Redemption Plan of Registrant dated
December 14, 1989

10.14* Stock Purchase Agreement dated December 20,
1991, between Registrant and Erie Insurance
Exchange relating to the capital stock of
Erie Insurance Company

10.15** Property Catastrophe Excess of Loss
Reinsurance Agreement dated January 1,
1994 between Erie Insurance Exchange
and Erie Insurance Co.

10.16**** Stock Redemption Plan of Registrant as
restated December 12, 1995

10.17**** Property Catastrophe Excess of Loss
Reinsurance Agreement dated January 1, 1995
between Erie Insurance Exchange and Erie
Insurance Company of New York

10.18**** Service Agreement dated January 1, 1995
between Registrant and Erie Insurance
Company of New York

10.19***** Consulting Agreement for Investing Services
dated January 2, 1996 between Erie Indemnity
Company and John M. Petersen

10.20***** Agreement dated April 29, 1994 between Erie
Indemnity Company and Thomas M. Sider

10.21****** Aggregate Excess of Loss Reinsurance Agreement effective
January 1, 1997 between Erie Insurance Exchange, by and
through its Attorney-in-Fact, Erie Indemnity Company and Erie
Insurance Company and its wholly-owned subsidiary Erie
Insurance Company of New York

10.22 1997 Annual Incentive Plan of Erie Indemnity
Company

10.23 Erie Indemnity Company Long-Term Incentive Plan

10.24 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Stephen A.
Milne

10.25 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Jan R. Van
Gorder

10.26 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Philip A.
Garcia

10.27 Employment Agreement dated December 16, 1997 by and between
Erie Indemnity Company and John J. Brinling, Jr.


23



Exhibit
Number Description of Exhibit

11 Statement re computation of per share
earnings

13 1997 Annual Report to Security Holders.
Reference is made to the Annual Report
furnished to the Commission, herewith.

21 Subsidiaries of Registrant

27 Financial Data Schedule

28 Information from Reports Furnished to State
Insurance Regulatory Authorities

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Company

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Property & Casualty Company

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Company of New York


* Such exhibit is incorporated by reference to the like numbered
exhibit in Registrant's Form 10 Registration Statement Number 0-24000
filed with the Securities and Exchange Commission on May 2, 1994.
** Such exhibit is incorporated by reference to the like numbered
exhibit in Registrant's Form 10/A Registration Statement Number
0-24000 filed with the Securities and Exchange Commission on August
3, 1994.
*** Such exhibit is incorporated by reference to the like titled but
renumbered exhibit in Registrant's Form 10 Registration Statement
Number 0-24000 filed with the Securities and Exchange Commission on
May 2, 1994.
**** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K annual report for the year ended
December 31, 1995 that was filed with the Commission on March 25,
1996.
***** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K/A amended annual report for the year
ended December 31, 1995 that was filed with the Commission on April
25, 1996.
****** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K annual report for the year ended
December 31, 1996 that was filed with the Commission on March 21,
1997.

(b) Reports on Form 8-K:

During the quarter ended December 31, 1997, Registrant did not file any
reports on Form 8-K.

24





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date: March 11, 1998 ERIE INDEMNITY COMPANY
(Registrant)


Principal Officers


/s/ Stephen A. Milne
Stephen A. Milne, President and C.E.O.



/s/ Jan R. Van Gorder
Jan R. Van Gorder, Executive Vice President, Secretary & General Counsel



/s/ Philip A. Garcia
Philip A. Garcia, Executive Vice President & CFO



/s/ Timothy G. NeCastro
Timothy G. NeCastro, Senior Vice President & Controller



Board of Directors


/s/ Peter B. Bartlett /s/ Irvin H. Kochel
Peter B. Bartlett Dr. Irvin H. Kochel


/s/ Samuel P. Black, III /s/ Edmund J. Mehl
Samuel P.Black, III Edmund J. Mehl


/s/ J. Ralph Borneman /s/ Stephen A. Milne
J. Ralph Borneman Stephen A. Milne


/s/ Patricia A. Goldman /s/ John M. Petersen
Patricia A. Goldman John M. Petersen


/s/ Susan Hirt Hagen /s/ Seth E. Schofield
Susan Hirt Hagen Seth E. Schofield


/s/ Thomas B. Hagen /s/ Jan R. Van Gorder
Thomas B. Hagen Jan R. Van Gorder


/s/ F. William Hirt /s/ Harry H. Weil
F. William Hirt Harry H. Weil

25


INDEPENDENT AUDITORS' REPORT


To The Board of Directors and Shareholders
Erie Indemnity Company

We have audited the consolidated statements of financial position of Erie
Indemnity Company and subsidiaries (Company) as of December 31, 1997 and 1996
and the related consolidated statements of operations, shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1997, as
contained in the 1997 annual report, incorporated by reference in the annual
report on Form 10-K for the year ended December 31, 1997. In connection with our
audits of the financial statements, we also have audited the financial statement
schedules, as listed in the accompanying index. These financial statements and
financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Erie Indemnity
Company and subsidiaries as of December 31, 1997 and 1996, and the results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1997 in conformity with generally accepted accounting
principles. Also in our opinion, the related financial statement schedules, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.





/s/ Brown Schwab Bergquist & Co.



Erie, Pennsylvania
February 17, 1998

26



SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES




DECEMBER 31, 1997

Cost or Amount at which
Amortized Fair Shown in the
Type of Investment Cost Value Balance Sheet
- -------------------------------------------------------------------------------------------------------------
(In Thousands)

Available-for-Sale Securities
Common Stocks
U.S. Industrial and
Miscellaneous $ 61,553 $ 77,708 $ 77,708
Foreign Industrial and
Miscellaneous 3,209 2,462 2,462
Non-Redeemable Preferred Stocks
Public Utilities 2,619 2,646 2,646
U.S. Banks, Trusts and
Insurance Companies 46,901 50,248 50,248
U.S. Industrial and
Miscellaneous 25,909 27,914 27,914
Foreign Industrial and
Miscellaneous 3,932 4,155 4,155
Fixed Maturities
U.S. Treasuries 12,771 13,200 13,200
Foreign Governments - Agency 1,989 1,570 1,570
Obligations of State and
Political Subdivisions 41,931 44,771 44,771
Special Revenues 116,052 123,901 123,901
Public Utilities 7,171 7,331 7,331
U.S. Industrial and
Miscellaneous 150,666 156,582 156,582
Foreign Industrial and
Miscellaneous 2,556 2,618 2,618
-----------------------------------------------------
Total Available-for-Sale
Securities $ 477,259 $ 515,106 $ 515,106
-----------------------------------------------------
Real Estate Mortgage Loans $ 8,392 $ 8,392 $ 8,392
Other Invested Assets 7,932 7,932 $ 7,932
-----------------------------------------------------
Total Investments $ 493,583 $ 531,430 $ 531,430
-----------------------------------------------------


27


SCHEDULE IV - REINSURANCE




Percentage
Ceded to Assumed of amount
Other from Other Net Assumed
Direct Companies Companies Amount to Net


December 31,1997
Premiums for the year
Property and Liability Insurance $334,771,551 $340,165,100 $112,743,217 $107,349,668 105.0%
--------------------------------------------------------------------------------------------------

December 31,1996
Premiums for the year
Property and Liability Insurance $321,735,580 $324,617,961 $104,392,140 $101,509,759 102.8%
--------------------------------------------------------------------------------------------------

December 31,1995
Premiums for the year
Property and Liability Insurance $289,801,421 $293,132,397 $ 96,205,277 $ 92,874,301 103.6%
--------------------------------------------------------------------------------------------------


28





SCHEDULE VI - SUPPLMENTAL INFORMATION CONCERNING PROPERTY/CASUALTY INSURANCE OPERATIONS

Deferred
Policy Reserves for Discount, if
Acquisition Unpaid Loss & LAE any deducted Unearned
Costs Expenses from reserves Premiums


@ 12/31/97
Consolidated P&C Entities $ 10,283 $413,409 $ 0 $219,211
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $ 10,283 $413,409 $ 0 $219,211
---------------------------------------------------------------------------------

@ 12/31/96
Consolidated P&C Entities $ 9,541 $386,425 $ 0 $216,938
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $ 9,541 $386,425 $ 0 $216,938
---------------------------------------------------------------------------------

@ 12/31/95
Consolidated P&C Entities $ 9,012 $357,334 $ 0 $202,807
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $ 9,012 $357,334 $ 0 $202,807
---------------------------------------------------------------------------------


29





SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

Loss and Loss Adjustment Expenses
Net Incurred Related to
Earned Investment (1) (2)
Premiums Income Current Year Prior Years


@ 12/31/97
Consolidated P&C Entities $107,350 $ 13,569 $ 77,345 $ 2,625
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $107,350 $ 13,569 $ 77,345 $ 2,625
---------------------------------------------------------------------------------

@ 12/31/96
Consolidated P&C Entities $101,510 $ 11,032 $ 85,311 $ (240)
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $101,510 $ 11,032 $ 85,311 $ (240)
---------------------------------------------------------------------------------

@ 12/31/95
Consolidated P&C Entities $ 92,874 $ 10,343 $ 73,145 $ (2,210)
Unconsolidated P&C Entities 0 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0 0
---------------------------------------------------------------------------------
Total $ 92,874 $ 10,343 $ 73,145 $ (2,210)
---------------------------------------------------------------------------------


30





SCHEDULE VI - SUPPLEMETAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (CONTINUED)

Amortization
of Deferred Net
Policy Loss & LAE Premiums
Acquisition Costs Paid Written


@ 12/31/97
Consolidated P&C Entities $ 20,103 $ 75,343 $110,282
Unconsolidated P&C Entities 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0
------------------------------------------------------
Total $ 20,103 $ 75,343 $110,282
------------------------------------------------------

@ 12/31/96
Consolidated P&C Entities $ 18,909 $ 79,208 $105,020
Unconsolidated P&C Entities 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0
------------------------------------------------------
Total $ 18,909 $ 79,208 $105,020
------------------------------------------------------

@ 12/31/95
Consolidated P&C Entities $ 17,041 $ 60,827 $100,562
Unconsolidated P&C Entities 0 0 0
Proportionate share of
registrant & subsidiaries 0 0 0
------------------------------------------------------
Total $ 17,041 $ 60,827 $100,562
------------------------------------------------------






EXHIBIT INDEX

(Pursuant to Item 601 of Regulation S-K)

Sequentially
Exhibit Numbered
Number Description of Exhibit Page

3.1* Articles of Incorporation of Registrant

3.2** Amended and Restated By-laws of Registrant

4A* Form of Registrant's Class A Common
Stock certificate

4B* Form of Registrant's Class B Common
Stock certificate

10.1*** Retirement Plan for Employees of Erie
Insurance Group, effective as of
December 31, 1989

10.2*** Restatement of Supplemental Retirement
Plan for Certain Members of the Erie
Insurance Group Retirement Plan for
Employees, effective as of January 1,
1990

10.3*** Deferred Compensation Plan of
Registrant

10.4*** Retirement Plan for Outside Directors
of Registrant, effective as of
January 1, 1991

10.5*** Employee Savings Plan of Erie Insurance
Group, effective as of April 1, 1992

10.6*** Amendment to Employee Savings Plan of
Erie Insurance Group

10.7*** Supplemental 401(k) Plan of Erie Insurance
Group effective as of Janaury 1, 1994

10.8*** Service Agreement dated January 1, 1989
between Registrant and Erie Insurance
Company

10.9*** Service Agreement dated June 21, 1993
between Registrant and Erie Insurance
Property & Casualty Company

10.10*** Service Agreement dated June 21, 1993
between Registrant and Flagship City
Insurance Company

10.11*** Reinsurance Pooling Agreement dated
January 1, 1992 between Erie Insurance
Company and Erie Insurance Exchange

31





Sequentially
Exhibit Numbered
Number Description of Exhibit Page

10.12*** Form of Subscriber's Agreement whereby
policyholders of Erie Insurance Exchange
appoint Registrant as their
Attorney-in-Fact

10.13* Stock Redemption Plan of Registrant dated
December 14, 1989

10.14* Stock Purchase Agreement dated December 20,
1991, between Registrant and Erie Insurance
Exchange relating to the capital stock of
Erie Insurance Company

10.15** Property Catastrophe Excess of Loss
Reinsurance Agreement dated January 1,
1994 between Erie Insurance Exchange
and Erie Insurance Co.

10.16**** Stock Redemption Plan of Registrant
restated as of December 12, 1995

10.17**** Property Catastrophe Excess of Loss
Reinsurance Agreement dated January 1, 1995
between Erie Insurance Exchange and Erie
Insurance Company of New York

10.18**** Service Agreement dated January 1, 1995
between Registrant and Erie Insurance
Company of New York

10.19***** Consulting Agreement for Investing Services
dated January 2, 1996 between Erie Indemnity
Company and John M. Petersen

10.20***** Agreement dated April 29, 1994 between Erie
Indemnity Company and Thomas M. Sider

10.21****** Aggregate Excess of Loss Reinsurance Agreement effective
January 1, 1997 between Erie Insurance Exchange, by and
through its Attorney-in-Fact, Erie Indemnity Company and Erie
Insurance Company and its wholly-owned subsidiary Erie
Insurance Company of New York

10.22 1997 Annual Incentive Plan of Erie Indemnity
Company 34-38

10.23 Erie Indemnity Company Long-Term Incentive Plan 39-48

10.24 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Stephen A.
Milne 49-65

10.25 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Jan R. Van
Gorder 66-82


32


Sequentially
Exhibit Numbered
Number Description of Exhibit Page

10.26 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and Philip A.
Garcia 83-99

10.27 Employment Agreement dated December 16, 1997 by
and between Erie Indemnity Company and John J.
Brinling, Jr. 100-116

11 Statement re computation of per share
earnings 117

13 1997 Annual Report to Security Holders.
Reference is made to the Annual Report
furnished to the Commission, herewith. 118-170

21 Subsidiaries of Registrant 171

27 Financial Data Schedule 172

28 Information from Reports Furnished to State
Insurance Regulatory Authorities 173

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Company P

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Property & Casualty Company P

28 Analysis of Losses and Loss Expenses --
Schedule P of the 1997 Annual Statement of
Erie Insurance Company of New York P


* Such exhibit is incorporated by reference to the like numbered
exhibit in Registrant's Form 10 Registration Statement Number 0-24000
filed with the Securities and Exchange Commission on May 2, 1994.
** Such exhibit is incorporated by reference to the like numbered
exhibit in Registrant's Form 10/A Registration Statement Number
0-24000 filed with the Securities and Exchange Commission on August
3, 1994.
*** Such exhibit is incorporated by reference to the like titled but
renumbered exhibit in Registrant's Form 10 Registration Statement
Number 0-24000 filed with the Securities and Exchange Commission on
May 2, 1994.
**** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K annual report for the year ended
December 31, 1995 that was filed with the Commission on March 25,
1996.
***** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K/A amended annual report for the year
ended December 31, 1995 that was filed with the Commission on April
25, 1996.
****** Such exhibit is incorporated by reference to the like titled exhibit
in the Registrant's Form 10-K annual report for the year ended
December 31, 1996 that was filed with the Commission on March 21,
1997.

33