Back to GetFilings.com



United States
Securities and Exchange Commission
Washington, D.C. 20549

Form 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the quarterly period ended June 30, 2004

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from ________ to _ ______________

Commission File Number: 033-78252
-------------------------------------------------------


FIVE STAR PRODUCTS, INC.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 13-3729186
- ------------------------------------ --------------------
(State or other jurisdiction of (I.R.S. Employer .
incorporation or organization) Identification No.)

777 Westchester Avenue, Fourth Floor, White Plains, NY 10604
- -------------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)

(914) 249-9700
- -------------------------------------------------------------------------------
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ______

Indicate by check mark whether registrant is an accelerated filer. Yes ___ No X


Number of shares outstanding of each of issuer's classes of common stock as of
August 12, 2004.

Common Stock, par value $0.01 per share 14,309,077 shares






FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

TABLE OF CONTENTS


Page No.

Part I. Financial Information

Item 1. Financial Statement s (Unaudited)

Consolidated Condensed Balance Sheets -
June 30, 2004 and December 31, 2003 1

Consolidated Condensed Statements of Operations
and Comprehensive Income -
Three Months and Six Months Ended June 30,
2004 and 2003 3

Consolidated Condensed Statements of Cash Flows -
Six Months Ended June 30, 2004 and 2003 4

Notes to Consolidated Condensed Financial
Statements 5

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9

Item 3. Quantitative and Qualitative Disclosures about Market Risks 12

Item 4. Controls and Procedures 12

Part II. Other Information

Item 6. Exhibits and Reports on Form 8-K 14

Signatures 15






PART I. FINANCIAL INFORMATION

FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

June 30, December 31,
2004 2003
---- ----
(unaudited)

ASSETS

Current assets

Cash $ 5 $ 6
Accounts receivable, net 15,166 10,979
Inventory 23,788 26,427
Prepaid expenses and other current assets 49 308
--------- --------

Total current assets 39,008 37,720
------ ------

Property, plant and equipment, at cost 2,325 2,175
Less accumulated depreciation 1,445 1,302
-------- -------
Property, plant and equipment, net 880 873

Deferred income taxes 226 248
Other assets 42 42
Interest rate swap, fair value 231 122
--------- ---------

$40,387 $39,005
======= =======




See accompanying notes to the consolidated condensed financial statements.






FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS (Continued)

(in thousands)

June 30, December 31,
2004 2003
---- ----
(unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Short-term borrowings $22,176 $16,685
Accounts payable and accrued expenses
(including due to affiliates of $18 and $257) 11,000 15,075
------- -------
Total current liabilities 33,176 31,760
------- -------

Long-term debt to GP Strategies 2,800 2,800
Interest rate collar, fair value 57 -
--------- --------

Stockholders' equity

Common stock 173 173
Capital in excess of par value 8,552 8,552
Accumulated deficit (3,805) (4,308)
Accumulated other comprehensive (loss) income 134 71
Treasury stock, at cost (700) (43)
--------- --------

Total stockholders' equity 4,354 4,445
------- --------
$40,387 $39,005
======= =======




See accompanying notes to the consolidated condensed financial statements.






FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)
(in thousands, except per share data)




Three Months Ended Six Months Ended
June 30, June 30,
------------------------------------
------------------ ----------------- ----------------- ------------------
2004 2003 2004 2003
---- ---- ---- ----


Sales $ 27,302 $ 24,442 $ 54,293 $ 49,657
Cost of goods sold 22,362 20,297 44,884 41,204
--------- --------- --------- ---------
Gross margin 4,940 4,145 9,409 8,453

Selling, general and administrative
expenses (4,214) (3,705) (7,996) (7,336)

Management fee to GP Strategies (30) (33) (60) (66)

Interest expense (268) (284) (479) (532)
---------- ---------- ----------- ---------

Income before income taxes 428 123 874 519

Income tax expense (184) (52) (371) (218)
---------- ----------- ---------- ----------

Net income $ 244 $ 71 $ 503 $ 301
======== ========== ======== ========

Other comprehensive income (loss) net of tax:
Change in value of cash flow hedge 428 (132) 110 (132)
Tax benefit (expense) (180) 55 (47) 55
---------- -------- --------- --------

Comprehensive income (loss) $ 492 $ (6) $ 566 $ 224
========= ========== ======== ========

Net income per share
Basic and diluted $ .02 $ .00 $ .03 $ .02
======= ======== ========= ========


See accompanying notes to the consolidated condensed financial statements.






FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)
(in thousands)




Six Months
ended June 30,
-------------------------------------
-------------- ----------------------
2004 2003
---- ----
Cash flows from operations:

Net income $ 503 $ 301
Adjustments to reconcile net income
to net cash used in operating activities:
Depreciation and amortization 143 140
Issuance of compensatory stock options 1
Interest rate collar 57 -
Deferred tax asset (24) -
Changes in other operating items:
Accounts receivable (4,187) (3,491)
Inventory 2,639 656
Prepaid expenses and other current assets 259 (247)
Accounts payable and accrued expenses (4,075) (3,047)
------- ----------
Net cash used in operating activities (4,685) (5,687)
------- ----------

Cash flows from investing activities:
Additions to property, plant and equipment (150) (119)
------- ----------

Cash flows from financing activities:
Net proceeds from short-term borrowings 5,491 6,305
Repayment of long-term borrowings - (500)
Purchase of treasury stock (657) (8)
------- ------------
Net cash provided by financing activities 4,834 5,797
------ --------

Net decrease in cash (1) (9)
Cash at beginning of period 6 16
------ ----------
Cash at end of period $ 5 $ 7
======= ==========

Supplemental disclosures of cash flow information:
Cash paid during the periods for:
Interest $ 459 $ 519
======= ========
Income taxes $ 213 $ 329
========= ========

See accompanying notes to the consolidated condensed financial statements.







FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of reporting

The accompanying unaudited financial statements of Five Star Products,
Inc. and subsidiaries (the "Company") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-Q. Accordingly, they do not include certain
information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements. In the opinion of
management, such statements include all adjustments (consisting only of normal
recurring items), which are considered necessary for a fair presentation of the
Company's financial position at June 30, 2004, and the results of its operations
and cash flows for the quarter and six months then ended. The results of
operations for the quarter and six months ended June 30, 2004 are not
necessarily indicative of the operating results for the full year. It is
suggested that these financial statements be read in conjunction with the
financial statements and related disclosures for the year ended December 31,
2003 included in the Company's Form 10-K.

Recent accounting pronouncements

In May 2003, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics
of both Liabilities and Equity." SFAS No. 150 establishes standards for how a
company classifies and measures certain financial instruments with
characteristics of both liabilities and equity. The provisions of SFAS No. 150
were effective for financial instruments entered into or modified after May 31,
2003 and to all other instruments that existed as of the beginning of the first
interim financial reporting period beginning after June 15, 2003. The adoption
of this standard has no effect on the financial statements.

2. Inventory

Inventory is valued at the lower of cost, using the first in, first-out
(FIFO) method, or market. Inventory consists solely of finished products.

3. Short-term borrowings

On June 20, 2003, the Company's wholly-owned subsidiary, Five Star
Group, Inc., obtained a new Loan and Security Agreement (the "new Loan
Agreement") with Fleet Capital Corporation as sole lender to replace the Loan
and Security Agreement by and among three banks which was to have matured on
September 30, 2004 (the "old Loan Agreement"). The new Loan Agreement has a
five-year term, with a maturity date of June 30, 2008. The new Loan



FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

(Unaudited)

3. Short-term borrowings (continued)

Agreement provides for a $25,000,000 revolving credit facility, which allows
Five Star Group, Inc. to borrow based upon a formula of up to 55% of eligible
inventory and 80% of eligible accounts receivable, as defined therein. The
interest rates under the new Loan Agreement consist of LIBOR plus a credit
spread of 2% (3.37% at June 30, 2004) for borrowings not to exceed $15,000,000
and the prime rate (4.0% at June 30, 2004) for borrowings in excess of the
above-mentioned LIBOR-based borrowings. The credit spreads can be reduced in the
event that Five Star Group, Inc. achieves and maintains certain performance
benchmarks. At June 30, 2004, approximately $22,176,000 was outstanding under
the new Loan Agreement and approximately $440,000 was available to be borrowed.
Substantially all of the Company's assets are pledged as collateral for those
borrowings. Under the Loan Agreement Five Star is subject to covenants requiring
minimum net worth, limitations on losses, if any, and minimum or maximum values
for certain financial ratios. As of June 30, 2004, the Company was in compliance
with all required minimum covenants.

In connection with the new Loan Agreement, Five Star Group, Inc. also entered
into a derivative transaction with Fleet National Bank on June 20, 2003. The
derivative transaction is an interest rate swap and has been designated as a
hedge. Effective July 1, 2004 through June 30, 2008, Five Star Group, Inc. will
pay a fixed interest rate of 3.38% to Fleet National Bank on notional principal
of $12,000,000. In return, Fleet National Bank will pay to Five Star Group, Inc.
a floating rate, namely, LIBOR, on the same notional principal amount. The
credit spread under the new Loan Agreement is not included in, and will be paid
in addition to, this fixed interest rate of 3.38%. On June 17, 2004, Five Star
Group, Inc. has also entered into a derivative interest rate collar transaction
during the period from July 1, 2004 through June 30, 2008 on notional principal
of $12,000,000. The transaction consists of an interest rate floor of 2.25%,
whereas if LIBOR is below 2.25%, Fleet National Bank will pay to Five Star
Group, Inc. the difference between LIBOR and 2.25%, on the same notional
principal amount. The transaction also consists of an interest rate cap of
5.75%, whereas if LIBOR is above 5.75%, Five Star Group, Inc. will pay to Fleet
National Bank the difference between LIBOR and 5.75%, on the same notional
principal amount.









FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

(Unaudited)

4. Derivatives and hedging activities

The interest rate swap and interest rate collar entered into by the
Company in connection with its loan agreement (see Note 3) are being accounted
for under SFAS No. 133, as amended, "Accounting for Derivative Instruments and
Hedging Activities." SFAS No. 133 requires all derivatives to be recognized in
the balance sheet at fair value. Derivatives that are not hedges must be
adjusted to fair value through earnings. If the derivative is a cash flow hedge,
changes in the fair value of the derivative are recognized in other
comprehensive income until the hedged item is recognized in earnings. The
ineffective portion of a derivative's change in fair value is immediately
recognized in earnings. Changes in the fair value of the interest rate swap,
which has been designated as a cash flow hedge, were recognized in other
comprehensive income. Changes in the fair value of the interest rate collar are
recognized in earnings. Such change from June 17, 2004, the date the interest
rate collar was entered into, through June 30, 2004 amount to approximately
$57,000, which has been charged to earnings during the second quarter and six
month period ended June 30, 2004.

5. Earnings per share

Earnings per share (EPS) for the quarter and six months ended June 30,
2004 and 2003 are as follows (in thousands, except per share amounts):




Three months Six months
ended June 30, ended June 30,
----------------------------------- -----------------------------------
----------------- ----------------- ------------------- ---------------

Basic EPS 2004 2003 2004 2003
---- ---- ---- ----
Net income $ 244 $ 71 $ 503 $ 301
------- -------- ------- -------

Weighted average shares outstanding 14,310 14,938 15,624 14,949
------ ------ ------ ------

Basic earnings per share $ .02 $ .00 $ .03 $ .02
-------- ------- ------- -------

Diluted EPS
Net income $ 244 $ 71 $ 503 $ 301
------- -------- -------- -------

Weighted average shares outstanding 14,310 14,938 15,624 14,949
Dilutive effect of stock options 424 - 361 -
-------- ----------- -------- -----------
Diluted weighted average shares outstanding 14,734 14,938 15,985 14,949
------ ------ ------ ------

Diluted earnings per share $ .02 $ .00 $ .03 $ .02
-------- ------- ------- -------






FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. Earnings per share (continued)

Basic earnings per share is based upon the weighted average number of
common shares outstanding during the period. Diluted earnings per share is based
upon the weighted average number of common shares outstanding during the period,
assuming the issuance of common shares for all potential dilutive common shares
outstanding. For the three months and six months ended June 30, 2003, 2,930,000
option shares have been excluded, as their effect is anti-dilutive.

6. Stock-based compensation

Statement of Financial Accounting Standards ("SFAS") No. 123,
"Accounting for Stock-Based Compensation" encourages the use of the fair value
based method of accounting for stock-based employee compensation. Alternatively,
SFAS No. 123 allows entities to continue to apply the intrinsic value method
prescribed by the Accounting Principles Board ("APB") Opinion 25, "Accounting
for Stock Issued to Employees", and related interpretations and provide pro
forma disclosures of net income (loss) and earnings (loss) per share, as if the
fair value based method of accounting had been applied to employee awards. The
Company has elected to continue to apply the provisions of APB Opinion 25 and
provide the disclosures required by SFAS No. 123 and SFAS No. 148, "Accounting
for Stock-Based Compensation - Transition and Disclosure", which was released in
December, 2002, as an amendment of SFAS No. 123. The following table illustrates
the effect on net income and earnings per share if the fair value based method
had been applied to all awards.





FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

(Unaudited)

6. Stock-based compensation (continued)




Three months Six Months
Ended June 30, Ended June 30,
------------------------------- -----------------------------
---------------- -------------- -------------- --------------
2004 2003 2004 2003
---- ---- ---- ----


Reported net income $ 244 $ 71 $ 503 $ 301
Stock-based employee compensation
determined under the intrinsic value
method, net of tax - - - -
Stock-based employee compensation
determined under the fair value based
method, net of tax (3) (4) (6) (11)
------- ------ --------- -------

Pro-forma net income $ 241 $ 67 $ 497 $ 290
----- ----- ----- ------
Basic earnings per share:
As reported $. 02 $ .00 $ .03 $ .02
----- ------ ----- ------
Pro forma $. 02 $ .00 $ .03 $ .02
----- ------ ----- ------

Diluted earnings per share:
As reported $. 02 $ .00 $ .03 $ .02
----- ------ ----- ------
Pro forma $. 02 $ .00 $ .03 $ .02
----- ------ ----- ------


7. Stockholders' equity

On February 6, 2004 the Company announced that it will repurchase up to
5,000,000 shares, or approximately 30% of its common stock currently
outstanding, through a tender offer for the shares at $0.21 per share,
originally set to expire on March 16, 2004. On March 17, 2004 the Company
announced that it had increased the price it was offering to pay for the shares
in the tender offer to $0.25 per share and extended the offer to March 31, 2004.

Based upon the final tabulation by the depository for the tender offer,
2,627,790 shares of common stock valued at $656,947 were tendered to the Company
as of March 31, 2004. The value of the shares re-acquired is included in
treasury stock, at cost as of June 30, 2004. The Company made full payment to
the depository on April 6, 2004.







FIVE STAR PRODUCTS, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS


Results of Operations

The Company had income before income taxes of $428,000 and $874,000 for the
quarter and six months ended June 30, 2004, as compared to income before income
taxes of $123,000 and $519,000 for the quarter and six months ended June 30,
2003. The increase in income before income taxes for the quarter and six months
ended June 30, 2004 was the result of increased gross margin and reduced
interest expense, partially offset by increased selling, general and
administrative expense.

Sales

The Company had sales of $27,302,000 and $54,293,000 for the quarter and six
months ended June 30, 2004, as compared to sales of $24,442,000 and $49,657,000
for the quarter and six months ended June 30, 2003. The increases in sales were
attributable to increased sales volume among the Company's existing customer
base. Sales volume was favorably affected by clement weather, as well as a
general recovery in the economy.

Gross margin

Gross margin increased to $4,940,000, or 18.1% of net sales, for the quarter
ended June 30, 2004, as compared to $4,145,000, or 17.0% of net sales, for the
quarter ended June 30, 2003. Gross margin increased to $9,409,000, or 17.3% of
net sales, for the six months ended June 30, 2004, as compared to $8,453,000, or
17.0% of net sales, for the six months ended June 30, 2003. The increase in
gross margin dollars was the result of increased sales and increased gross
margin percentage, offset in part by higher costs on purchases for the period.
The increased gross margin percentage was primarily attributable to a favorable
shift in the product mix sold, offset by a small increase in warehousing costs.

Selling, general and administrative expense

The Company had selling, general and administrative (SG&A) expense of $4,214,000
and $7,996,000 for the quarter and six months ended June 30, 2004, as compared
to $3,705,000 and $7,336,000 for the quarter and six months ended June 30, 2003.
The increase in SG&A expenses was primarily attributable to increases in
salesmen commissions, in medical expenses, in computer expenses and in legal and
professional fees.





Interest expense

The Company had interest expense of $268,000 and $479,000 for the quarter and
six months ended June 30, 2004, as compared to interest expense of $284,000 and
$532,000 for the quarter and six months ended June 30, 2003. The reduced
interest expense is the result of reduced interest rates, offset in part by an
increase in average short-term borrowings.

Income taxes

The effective income tax rate remained at approximately 42% for the quarter and
six months ended June 30, 2004 and 2003, which is the anticipated annualized
effective rate.

Liquidity and Capital Resources

At June 30, 2004, the Company had cash of $5,000 and working capital of
$5,832,000. On June 20, 2003, the Company's wholly-owned subsidiary, Five Star
Group, Inc., obtained a new Loan and Security Agreement (the "new Loan
Agreement") with Fleet Capital Corporation as sole lender to replace the Loan
and Security Agreement by and among three banks which was to have matured on
September 30, 2004 (the "old Loan Agreement"). The new Loan Agreement has a
five-year term, with a maturity date of June 30, 2008. The new Loan Agreement
provides for a $25,000,000 revolving credit facility, which allows Five Star
Group, Inc. to borrow based upon a formula of up to 55% of eligible inventory
and 80% of eligible accounts receivable, as defined therein. The interest rates
under the new Loan Agreement consist of LIBOR plus a credit spread of 2% (3.37%
at June 30, 2004) for borrowings not to exceed $15,000,000 and the prime rate
(4.0% at June 30, 2004) for borrowings in excess of the above-mentioned
LIBOR-based borrowings. The credit spreads can be reduced in the event that Five
Star Group, Inc. achieves and maintains certain performance benchmarks. At June
30, 2004, approximately $22,176,000 was outstanding under the new Loan Agreement
and approximately $440,000 was available to be borrowed. Substantially all of
the Company's assets are pledged as collateral for those borrowings. Under the
Loan Agreement Five Star is subject to covenants requiring minimum net worth,
limitations on losses, if any, and minimum or maximum values for certain
financial ratios. As of June 30, 2004, the Company was in compliance with all
required minimum covenants.

In connection with the new Loan Agreement, Five Star Group, Inc. also entered
into a derivative transaction with Fleet National Bank on June 20, 2003. The
derivative transaction is an interest rate swap and has been designated as a
hedge. Effective July 1, 2004 through June 30, 2008, Five Star Group, Inc. will
pay a fixed interest rate of 3.38% to Fleet National Bank on notional principal
of $12,000,000. In return, Fleet National Bank will pay to Five Star Group, Inc.
a floating rate, namely, LIBOR, on the same notional principal amount. The
credit spread under the new Loan Agreement is not included in, and will be paid
in addition to, this fixed interest rate of 3.38%. On June 17, 2004, Five Star
Group, Inc. has also entered into a derivative interest rate collar transaction
during the period from July 1, 2004 through June 30, 2008 on notional principal
of $12,000,000. The transaction consists of an interest rate floor of 2.25%,
whereas if LIBOR is below 2.25%, Fleet National Bank will pay to Five Star
Group, Inc. the difference between LIBOR and 2.25%, on the same notional
principal amount. The transaction also consists of an interest rate cap of



5.75%, whereas if LIBOR is above 5.75%, Five Star Group, Inc. will pay to Fleet
National Bank the difference between LIBOR and 5.75%, on the same notional
principal amount.

The interest rate swap and interest rate collar entered into by the
Company in connection with the Loan Agreement are being accounted for under SFAS
No. 133, as amended, "Accounting for Derivative Instruments and Hedging
Activities." SFAS No. 133 requires all derivatives to be recognized in the
balance sheet at fair value. Derivatives that are not hedges must be adjusted to
fair value through earnings. If the derivative is a cash flow hedge, changes in
the fair value of the derivative are recognized in other comprehensive income
until the hedged item is recognized in earnings. The ineffective portion of a
derivative's change in fair value is immediately recognized in earnings. Changes
in the fair value of the interest rate swap, which has been designated as a cash
flow hedge, were recognized in other comprehensive income. Changes in the fair
value of the interest rate collar are recognized in earnings. Such change from
June 17, 2004, the date the interest rate collar was entered into, through June
30, 2004 amount to approximately $57,000, which has been charged to earnings
during the second quarter and six month period ended June 30, 2004.

Management believes that cash generated from operations and borrowing
availability under existing credit agreements will be sufficient to fund the
Company's working capital requirements for at least the next twelve months.


Application of Critical Accounting Policies

The Company's consolidated condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America. Certain accounting policies have a significant impact on amounts
reported in the financial statements. A summary of those significant accounting
policies can be found in Note 2 to the Company's financial statements included
in the Company's 2003 Annual Report on Form 10-K. The Company has not adopted
any significant new accounting policies during the six months ended June 30,
2004.

Among the significant judgments made by management in the preparation of the
Company's financial statements are the determination of the allowance for
doubtful accounts and adjustments of inventory valuations. These adjustments are
made each quarter in the ordinary course of accounting.

Forward-Looking Statements

This report contains certain forward-looking statements reflecting management's
current views with respect to future events and financial performance. These
forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those in the
forward-looking statements, all of which are difficult to predict and many of
which are beyond the control of the Company, but not limited to the risk that
the Company will not achieve the projected levels of profitability and revenues,
and those risks and uncertainties detailed in the Company's periodic reports and
registration statements filed with the Securities and Exchange Commission.






Item 3. Quantitative and Qualitative Disclosures about Market Risk

We have no material changes to the disclosure on this matter
made in our report on Form 10-K for the fiscal year ended December 31, 2003.

Item 4. Controls and Procedures

a. Evaluation of disclosure controls and procedures. The Company's Chief
Executive Officer and Chief Financial Officer have reviewed and evaluated the
effectiveness of the Company's disclosure controls and procedures (as defined
in Exchange Act Rules 240.13a-15(e) or 15d-15(e) as of the end of period
covered by the report. Based on that evaluation, the Chief Executive Officer
and Chief Financial Officer have concluded that the Company's current
disclosure controls and procedures are effective as of the evaluation date,
providing them with material timely information relating to the Company
required to be disclosed in the reports the Company files or submits under the
Exchange Act.

b. Changes in internal controls. There have not been any significant changes in
the Company's internal controls or in other factors that could significantly
affect these controls subsequent to the date of their evaluation. There were
no significant deficiencies or material weaknesses and therefore no corrective
actions were taken.






PART II OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K

a. Exhibits

31.1 Certification of Chief Executive Officer of the Company,
dated August 12, 2004 pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a), as adopted pursuant to Sections 302 and
404 of the Sarbanes-Oxley Act of 2002.

31.2 Certification of Chief Financial Officer of the Company,
dated August 12, 2004 pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a), as adopted pursuant to Sections 302 and
404 of the Sarbanes-Oxley Act of 2002.


32 Certification of Chief Executive Officer and Chief
Financial Officer of the Company dated August 12, 2004
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

b. Reports on Form 8-K

None






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed in its behalf by the
undersigned thereunto duly authorized.


FIVE STAR PRODUCTS, INC.




DATE: August 12, 2004 Charles Dawson
President




DATE: August 12, 2004 Greg Golkov
Chief Financial Officer