Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-----------------------

FORM 10-K

X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended APRIL 30, 1998
OR
___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the Transition period from ________ to ________

Commission File No. 000-20688

DATATEC SYSTEMS, INC.
- --------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)

DELAWARE 94-2914253
- ------------------------ ------------------------------------
(State of Incorporation) (I.R.S. Employer Identification No.)

20C COMMERCE WAY, TOTOWA, NJ 07512-1154
- ---------------------------------------- ------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (973) 890-4800
--------------------------

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS NAME OF EACH EXCHANGE ON WHICH REGISTERED
------------------- -----------------------------------------
Common Stock, $.001 par value Boston Stock Exchange
Preference Share Purchase Rights Boston Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

YES X NO _

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the Registrant's voting stock held by
non-affiliates at June 30, 1998 was approximately $101,735,000. For purposes of
computing such market value, the Registrant has deemed as affiliates only
executive officers, directors and their affiliates.

The total number of shares of Common Stock of the Registrant
outstanding at June 30, 1998 was 29,084,342.

The information required by Part III is incorporated by reference to a
definitive proxy statement to be filed by the Registrant not later than August
28, 1998 pursuant to Regulation 14A.

1


TABLE OF CONTENTS

PART I PAGE #
- ------ ------

Item 1. Business 3
Item 2. Properties 12
Item 3. Legal Proceedings 12
Item 4. Submission of Matters to a Vote of Security Holders 12


PART II
- -------

Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters 13
Item 6. Selected Financial Data 15
Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations 17
Item 8. Financial Statements and Supplementary Data 24
Item 9. Change in and Disagreements with Accountants on Accounting
and Financial Disclosure 51


PART III
- --------

Item 10. Directors and Executive Officers of the Registrant 52
Item 11. Executive Compensation 52
Item 12. Security Ownership of Certain Beneficial Owners
and Management 52
Item 13. Certain Relationships and Related Transactions 52


PART IV
- -------

Item 14. Exhibits, Financial Statements Schedules and Reports
on Form 8-K 53

2




FORWARD LOOKING STATEMENTS
--------------------------

IN ADDITION TO HISTORICAL INFORMATION, THIS ANNUAL REPORT CONTAINS
FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES. THE COMPANY'S
ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE ANTICIPATED IN THESE
FORWARD-LOOKING STATEMENTS. FACTORS THAT MAY CAUSE SUCH DIFFERENCES INCLUDE, BUT
ARE NOT LIMITED TO, COMPETITION, TECHNOLOGICAL ADVANCES AND AVAILABILITY OF
MANAGERIAL PERSONNEL. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE
FORWARD-LOOKING STATEMENTS, WHICH REFLECT MANAGEMENT'S ANALYSIS ONLY AS OF THE
DATE HEREOF. DATATEC SYSTEMS, INC. UNDERTAKES NO OBLIGATION TO PUBLICLY REVISE
THESE FORWARD-LOOKING STATEMENTS, TO REFLECT EVENTS OR CIRCUMSTANCES THAT ARISE
AFTER THE DATE HEREOF.

PART I

ITEM 1. BUSINESS

THE COMPANY

Datatec Systems, Inc. (the "Company" or "Datatec") is in the
business of providing rapid and accurate technology deployment services. The
Company markets its services to Fortune 2000 customers and other large systems
manufacturers, systems integrators, independent software vendors and
telecommunications carriers (collectively, "Technology Providers") in the United
States and Canada. The Company's deployment services include the following: (i)
the process of "customizing" network devices such as routers, switches, servers,
workstations to meet the specific needs of the user (hereinafter referred to as
"configuration"), (ii) the process of ensuring that devices installed on a
network are compatible with the topology of the network and all legacy systems
(hereinafter referred to as "integration"), and (iii) the physical process of
installing technology on networks (hereinafter referred to as "installation").

The Company utilizes an implementation model to provide its
deployment services, which allows the Company to efficiently deliver high
quality and cost effective large-scale technology deployment solutions for
Fortune 2000 companies and other Technology Providers in the United States and
Canada. The components of the Company's implementation model include the
following:

o The utilization of a proprietary software tool, the Integrator's
Workbench Product SeriesTM ("Integrator's Workbench"), that enhances
the accuracy of the deployment process and significantly reduces the
completion time and labor costs for most complex deployment
projects.

o The employment of a field deployment team throughout the United
States and Canada that is capable of delivering complex
technologies, which include computing platform, cabling, and
infrastructure.

3


o The application of five staging and configuration centers, to
conduct numerous installation activities including receipt and
tracking of project components, assembly, testing, verification,
documentation and configuration and integration of hardware and
software components. By conducting these activities at the Company's
staging centers, and utilizing, where applicable, the Company's
Integrator's Workbench software tools, the Company is able to
prepare and roll-out project components so that they arrive at a
customer site in a "plug and play" state.

The Company operates out of 15 offices and has a field deployment
team of approximately 450 people, allowing it to conduct multiple simultaneous
large-scale deployments for Fortune 2000 end-user customers and Technology
Providers across the United States and Canada. The Company's deployment
capabilities further permit Technology Providers to enhance the "absorption" of
their products in the marketplace onto increasingly complex networks and
information technology ("IT") environments.

In January 1998, the Company changed its name from Glasgal
Communications, Inc. to Datatec Systems, Inc. The Company is incorporated in
Delaware and its stock is traded on the Nasdaq Small-Cap Market under the symbol
"DATC". The Company maintains its executive offices at 20C Commerce Way, Totowa,
New Jersey, 07512. Its telephone number is (973) 890-4800. The Company's website
can be located at www.datatec.com.

DATATEC'S DEPLOYMENT SOLUTIONS

The Company's management believes that the market for deployment
services will continue to rapidly increase. Technology Providers need to improve
the "absorption" or "time to market" of their products to maximize return on
sales, as well as return on product development costs. In addition, large
end-users need to maximize their return on technology investments. The speed of
the deployment is a critical factor in improving these fundamental ratios.

The dynamics creating an increasing strong demand for Datatec's
software-enabled deployment offerings include the following:

o Due to shorter product life cycles, hardware manufacturers and software
vendors alike must find ways to rapidly bring their products to market or
face losing market share.

o In order to maintain a competitive edge in the market, corporations are
constantly looking to become more efficient and technology has become a
major source of competitive advantage. Speed of deployment has therefore
become vital.

o Technologies are becoming increasingly complex, which makes them extremely
difficult and costly to implement, especially without tools and
methodologies. Given the downsizing of many IT departments and their
preoccupation with core operations, companies are increasingly looking to
outsource the deployment of new technologies.

4


Datatec is positioned to address the demand for configuring,
integrating and installing workstations, servers, routers, and switches onto
networks through its software-enabled process and methodology. Through proper
utilization of its Integrator's Workbench tools and the Company's proprietary
software-enabled processes and methodologies, many labor-intensive deployment
services are being automated thereby increasing the Company's effective yield
and profitability.

INTEGRATOR'S WORKBENCH

The Company's Integrator's Workbench is an object oriented suite of
design and productivity tools that run on distributed computing platforms using
Microsoft's Windows 95 and Windows NT operating systems. The Integrator's
Workbench software tools function as a master repository for the collection and
management of all the design and configuration information and rules that are
learned during the execution of the Company's deployment services. The
Integrator's Workbench collects and organizes project-specific information
through user-friendly prompts and organizes it into object oriented databases
that are easily manipulated for the purposes of system configuration and
documentation. As most of these results are generated using software routines
and commands, use of the Integrator's Workbench significantly decreases the time
and costs of the Company's deployment projects.

The benefits provided by software-enabling Datatec's deployment
processes include the following:

o REDUCTION IN LABOR COSTS AND INCREASED PRODUCTIVITY. Typical time
reductions achieved by using Datatec's software-enabled process range
between 40% and 90%. For example, the typical router that takes between
forty-five minutes and one hour to configure and document manually is
reduced to five minutes using the Company's software-enabled process. The
software-enabled process further reduces the Company's costs to complete
deployment projects by using fewer high priced engineers. Accordingly,
Datatec can reduce the prices for deployment services without compromising
margins. In addition, projections of task times becomes significantly more
accurate as these tasks become less dependent on human intervention and
increasingly automated. As a result of the utilization of the
software-enabled process, Datatec significantly reduces the risk of cost
overruns for its clients.

o THE ABILITY TO LEVERAGE TECHNICAL SKILLS. Highly complex technical
solutions can be deployed using less technical people, as the knowledge is
resident in the software. This is of particular importance in the IT
market, where the increasing demand for experienced highly-skilled
engineers is placing constraints on the availability of such resources.
Because of the methodologies employed at Datatec's configuration centers,
products arrive at a client's site in a "plug and play" state. The
Company's field deployment force are fully equipped to address computing,
cabling or electrical tasks associated with a technology deployment. As a
result, it usually takes only one visit to a site to complete the
installation.

5



o A HIGHER DEGREE OF ACCURACY IN THE CONFIGURATION AND INTEGRATION PROCESS
LEADS TO VIRTUAL "PLUG AND PLAY" INSTALLATIONS. The automated process
eliminates the risk of input mistakes, which account for a significant
portion of errors during the configuration and integration processes. As a
result of such automation, highly complex and fully customized devices
convert into "plug and play" products for the Company's deployment teams.
This process saves significant time in the configuration and integration
processes, as well as the installation process. It also significantly
reduces time spent on rework, which is normally provided at the Company's
expense, and reduces disruption at the clients operation, which is often
associated with the implementation of new technology.

DATATEC'S SOFTWARE-ENABLED SERVICE OFFERINGS

The Company has created the following distinct branded solutions
targeted towards specific market needs: (i) Network Device Deployment; (ii)
Computing Device Deployment; (iii) Technology Refresh & Migration; and (iv) Site
Readiness & Infrastructure.

NETWORK DEVICE DEPLOYMENT ("NDD"). NDD is the software-enabled
process for staging, configuring, integrating and installing new communication
devices such as routers and switches. Client's can select to outsource one or
all the above functions. They can also choose to carry out the first three
processes within their own manufacturing, staging or integration facilities
using Integrator's Workbench or in one of the Company's configuration centers.
In the past year the Company believes it has moved this offering from the proof
of concept stage to an offering with strong demand and general market
acceptance.

NDD is the primary solution supporting the Company's relationship
with Cisco Systems, Inc. ("Cisco"). In fiscal 1998, NDD accounted for
approximately $4.2 million of the Company's net sales. Since the inception of
this program in June 1997, the Company has received approximately $12 million in
orders for this product offering.

COMPUTING DEVICE DEPLOYMENT ("CDD"). CDD is the software-enabled
process for staging, configuring, integrating and installing new computing
devices such as servers, workstations and laptops. Clients ship products to one
of the Company's configuration centers for processing. However, before the
deployment process can commence significant pre-deployment time is spent in
engineering, designing, software customization and data collection to ensure
rapid and error free deployment. The Company has identified CDD as a major
opportunity for growth.

TECHNOLOGY REFRESH & MIGRATION ("TRM"). TRM projects apply the
Company's methodology and configuration automation tools to decrease the time
and complexity of upgrading a clients existing IT infrastructure and equipment
on-site. Typical TRM projects may include one or in some cases all of the
following:


6



o Migration to a new desktop operating system;
o Migration to a new server operating system;
o Rollout of a new or upgraded application suite;
o Introducing Internet services; and
o Upgrading the network infrastructure.

TRM was launched in April 1998 and is the primary solution
supporting the Company's new relationship with Microsoft Corporation
("Microsoft"). While no revenues were generated from this solution in fiscal
1998, in the first two months of fiscal 1999 orders for $2 million have been
received and are expected to be provided within twelve months.

SITE READINESS AND INFRASTRUCTURE ("SRI"). A major technology
migration or upgrade within an organization often first requires an overhaul of
the company's physical infrastructure. The Company has significant experience
and expertise in ensuring a site is fully capable of accepting a new technology.
Infrastructure improvement could include one or all of the following:

o Data Communications Cabling;
o Telecommunications Cabling;
o Power Cabling; and
o Physical/Structural Pathway Modification.

One primary reason why organizations choose the Company for their
deployment is because it can carry out all the attendant functions to implement
technology without recourse to sub-contractors. The same Datatec team
responsible for infrastructure is capable of installing routers, workstations
and servers as well as migrating operating systems within the most complex
enterprise environments.

STRATEGY

The Company's objective is to be the premier technology deployment
provider to Fortune 2000 customers as well as large technology providers. To
achieve this objective, the Company is pursuing the following strategies:

o Continuing to invest in the research and development of automated tools
and the improvement of its processes and methodologies;

0 Creating strong long-term relationships with end-user customers and
technology providers, thereby providing a source for repeatable business;

0 Engaging its salesforce to support the selling efforts of its strategic
partners like Cisco and Microsoft;

7




o Supplementing its organic growth with strategic acquisitions where it can
leverage its tools and processes and methodology to significantly increase
the gross margins of the acquired company's deployment revenues and expand
geographic coverage.

SALES AND MARKETING

The Company's marketing efforts are focused towards organizations
that require more complex solutions from a technical, geographic dispersion, or
time sensitive point of view. In the Company's experience, more complex,
multi-site deployments have significantly less competitive pressures, and
generate higher proposal close rates and gross margins than deployments with
less complexity and/or geographic dispersion. The areas of Company's business
focus in the IT market is shown below:


[This page contains a chart depicting typical project activities]


The Company has two sales forces comprised of 38 national account
managers. The direct sales division is dedicated to bringing solutions to
end-users while the indirect division provides solutions to Technology
Providers. Both sales teams follow a rigorous methodology called "The Datatec
Relationship Cycle" (the "DRC"), which has been instrumental in creating
long-term relationships with the Company's customers. The DRC consists of the
following five stages: (i) initiation, (ii) definition, (iii) testing, (iv)
rollout, and (v) feedback. process has enabled the Company to monitor and
improve customer satisfaction.

There is significant interaction between the various departments in
the Company to bring optimal solutions to its customers. The Company's sales
functions work as a team with the Professional Services division who, in turn,
work closely with the software development division to provide the most cost
effective solutions to our customers. The chart below shows how the process
works within the organization to bring optimal solutions to its customers.

8


[This page contains a graphical depiction of the Company's solution
setting forth the elements of the Company's implementation model]

CUSTOMERS

The Company performs deployment services directly to a variety of
end-user customers across a broad range of industries. The Company also delivers
its services to end-users through indirect customers that utilize the Company's
deployment services on a project-by-project basis. The Company's customers
include:


DIRECT INDIRECT
------ --------

American Stores Company Bell Atlantic Network Integration, Inc.
Beneficial Management Corporation Cisco Systems, Inc.
Blockbuster Entertainment Inc. Diebold Incorporated
The Chubb Corporation Electronic Data Systems Corporation
Federated Department Stores IBM Global Services
Lowe's Companies, Inc.
Pizza Hut, Inc.
Regions Financial Corporation
Starbucks Corporation
Toys "R" Us, Inc.
Walgreen Co.

The Company utilizes a customer relationship cycle to monitor and
improve customer satisfaction. The Company has several large repeat customers
and believes that significant opportunities exist to expand its customer
relationships and to leverage its

9



existing customers. The Company will continue to emphasize customer satisfaction
and seek ways to improve service in order to generate increased repeat business.

During each of the past two fiscal years, sales of the Company's
services to a limited number of customers have accounted for a substantial
percentage of the Company's total net sales. For the years ended April 30, 1998
and 1997, the Company's 15 largest customers accounted for approximately 51.8%
and 61.5% of the Company's net sales. For the year ended April 30, 1997,
Federated Department Stores, Inc. and Lowe's Companies, Inc. accounted for
approximately 11.7% and 10.1% respectively, of the Company's total net sales.
This concentration of customers can cause the Company's net sales and earnings
to fluctuate from quarter-to-quarter, based on the requirements of its customers
and the timing of delivery of services.

COMPETITION

The Company competes with a number of other companies involved in
the design, installation, integration and servicing of computer networking
technologies. The IT deployment market is highly fragmented and characterized by
a small number of very large organizations that carry out a significant amount
of deployment and a large number of small companies that in turn carry out small
amounts of deployment. In addition to direct competition, the Company faces
indirect competition from its existing and potential future customers, many of
which internally design, integrate and deploy their own technologies for their
particular needs. The Company, however, knows of no other company who currenlty
offers rapid IT deployment services as their primary business focus.

INTELLECTUAL PROPERTY

The Company relies on a combination of trade secrets, copyright and
trademark laws and contractual restrictions to establish and protect proprietary
rights in its technology. The Company has entered into confidentiality and
invention assignment agreements with its software developers, and when
obtainable, enters into non-disclosure agreements with its suppliers,
distributors and others so as to limit access to and disclosure of its
proprietary information. There can be no assurance that these statutory and
contractual arrangements will prove sufficient to deter misappropriation of the
Company's technologies or that the Company's competitors will not independently
develop non-infringing technologies that are substantially similar to or
superior to the Company's technology. The Company believes that, because of the
rapid pace of technological change in the software market, legal protection for
its Integrator's Workbench software tools will be a less significant factor in
the Company's future success than the knowledge, ability and experience of the
Company's employees, the frequency of enhancements and the ability of the
Company to satisfy its customers.

10




EMPLOYEES

As of April 30, 1998, the Company had approximately 750 full-time
employees. Of these full-time employees, approximately 450 are employed under
contracts with the International Brotherhood of Electrical Workers and the
International Brotherhood of Electrical Workers Local 1430.

The success of the Company depends in large part upon its ability to
attract and retain qualified employees, particularly senior management, systems
engineering personnel and sales personnel. The competition for such employees is
intense. There can be no assurance that the Company will be successful in
attracting or retaining any employees. Any failure by the Company to retain
qualified senior management, systems engineering personnel and sales personnel
could materially adversely affect the Company's business, operating results, and
financial condition. The Company believes its relationship with its employees is
satisfactory.
11




ITEM 2. PROPERTIES
----------

The Company's corporate headquarters is located in Totowa, New
Jersey. The headquarters leased office space of 19,245 square feet also houses
the Company's New York/New Jersey office. In addition to its headquarters
building, the Company leases throughout the United States approximately 80,277
square feet of space in 13 locations for its sales and field operations and
configuration centers. The Company also leases an aggregate of approximately
17,110 square feet of space in one location in Canada.


ITEM 3. LEGAL PROCEEDING
----------------

The Company is not a party to any legal proceedings which
individually or in the aggregate, is believed to be material to the Company's
business.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
---------------------------------------------------

None.

12


PART II
-------

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
---------------------------------------------------------------------

The Company's Common Stock is currently traded on the Nasdaq Small
Cap Market ("Nasdaq") under the symbol "DATC". The Company's Common Stock
commenced listing on Nasdaq on May 3, 1994. The following table sets forth the
high and low sale prices on Nasdaq for the periods indicated.

HIGH LOW
---- ---

May 3, 1996 - July 31, 1996...................... $11 5/8 $5 7/8
August 1, 1996 - October 31, 1996................ $8 7/8 $4 3/4
November 1, 1996 - January 31, 1997............. $6 3/8 $4
February 1, 1997 - April 30, 1997................ $6 $2 54/64
May 3, 1997 - July 31, 1997...................... $5 5/8 $2 3/4
August 1, 1997 - October 31, 1997................ $8 7/16 $3 7/8
November 1, 1997 - January 31, 1998............. $7 1/8 $3 3/32
February 1, 1998 - April 30, 1998................ $6 3/4 $3 1/2

On July 24, 1998, the closing sale price for the Company's Common
Stock as reported on Nasdaq was $4 17/32. As of June 30, 1998, there were
approximately 200 holders of record of the Company's Common Stock.

The Company has not paid any cash dividends on its Common Stock
since its inception, other than distributions to shareholders in amounts
sufficient to reimburse the Datatec Industries' shareholders for Federal (and
some state) income tax liabilities arising from Datatec Industries' former
status as an "S" corporation. The Company currently intends to retain any
earnings for use in the business and does not anticipate paying any dividends to
its shareholders in the foreseeable future. The Company's loan agreements with
the bank include a restriction prohibiting the payment of dividends.

RECENT SALES OF UNREGISTERED SECURITIES
- ---------------------------------------

During the fiscal year ended April 30, 1998, the following
securities were sold by the Company without registration under the Securities
Act. Except as otherwise indicated, the securities were sold by the Company in
reliance upon the exemption provided by Section 4(2) of the Securities Act,
among others, on the basis that such transactions did not involve any public
offering and the purchasers were sophisticated with access to the kind of
information registration would provide.

In June 1997, Ralph Glasgal purchased 160,000 shares of Common Stock
for an aggregate purchase price of $620,000.

13


In July 1997, Direct Connect International Inc. purchased 130,000
shares of Common Stock from the Company for an aggregate purchase price of
$500,000.

In July 1997, the Company sold an aggregate of 565,000 shares of
Common Stock in a private placement to six accredited investors, at a purchase
price of $3.875 per share. The Company paid a placement fee to Brookehill
Equities, Inc. in an amount equal to 10% of the gross proceeds in connection
with the transaction.

In August 1997, January 1998 and April 1998, the Company issued an
aggregate of 631,000 shares to Frank Brosens and Tinicum Investors upon
conversion of convertible notes in an aggregate principal amount of $2,000,000.

In September 1997, the Company issued an aggregate of 50,000 shares
of Common Stock to Mason Carter in exchange for 100,000 shares of Common Stock
of Datatec Industries.

In May 1998, the Company entered into a financing arrangement with
Shepherd Investments International, Ltd. ("Shepherd") and Stark International
("Stark") pursuant to which it issued 300 shares of Series E Convertible
Preferred Stock (the "Preferred Stock") for an aggregate purchase price of
$3,000,000. The Company issued to Shepherd and Stark currently exercisable
warrants to purchase an aggregate of 90,000 shares of Common Stock at a per
share exercise price of $6.29, which expire in April 2001. In connection with
the offering, the Company (i) paid a placement fee to Reedland Capital Partners
equal to 5% of the gross proceeds, and (ii) issued currently exercisable
warrants to Reedland Capital Partners to purchase an aggregate of 75,000 shares
of Common Stock at a per share exercise price of $6.29, which expire in April
2003.










14



ITEM 6. SELECTED FINANCIAL DATA
-----------------------

The following table sets forth the selected financial data of the
Company for, and at the end of (i) the year ended December 31,1993, (ii) the
four months ended April 30, 1993 and 1994 and (iii) the years ended April 30,
1995, 1996, 1997 and 1998.

The Company changed its fiscal year-end from December 31 to April 30
on May 2, 1994. The financial data presented below for, and at the end of, the
four-month period ended April 30, 1993, has been derived from the unaudited
consolidated financial statements of the Company. In the opinion of management,
the financial data includes all adjustments (consisting only of normal recurring
adjustments) necessary for a fair presentation of such data.

The data presented below should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the Company's consolidated financial statements and the notes
thereto appearing elsewhere herein.



YEAR ENDED FOUR MONTHS ENDED YEAR ENDED
DECEMBER 31, APRIL 30, APRIL 30,
------------ ------------------------ -----------------------------------------------------
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
STATEMENT OF OPERATIONS DATA: 1993 1993 1994 1995 1996 1997 1998
------------ ---------- ------------ ----------- ------------ ----------- -----------


Net Sales $50,629 $13,795 $16,332 $55,876 $59,169 $59,481 $76,804
Operating Income 13,244 2,299 1,191 3,204 (4,248) 1,538 517
Net income (loss) from continuing 12,316 2,040 1,081 2,596 (5,149) 702 (968)
operations
Discontinued Operations (6,491) (1,700) (2,600) (4,989) (8,046) (5,662) (518)
Extraordinary item -- -- -- -- (223) (a) -- --
Net Income (loss) $ 5,825 $ 340 $(1,519) $(2,393) $(13,418) $(4,960) $(1,486)
====== ====== ====== ====== ======= ====== ======
Income (Loss) Per Share - Basic:
Income (loss) from continuing $ .14 $ (.28) $ .03 $ (.04)
operations
Discontinued Operations (.27) (.44) (.27) (.02)
Extraordinary Item -- (.01) -- --
----------- ------------- ------------ -----------
Net Loss Per Share $ (.13) $ (.73) $ (.24) $ (.06)
====== ======= ====== ======


Income (Loss) Per Share - Diluted:
Income (loss) from continuing
operations $ .14 $ (.28) $ .03 $ (.04)
Discontinued Operations (.27) (.44) (.24) (.02)
Extraordinary Item -- (.01) --
------------- ------------- ------------ -----------
Net Loss Per Share $ (.13) $ (.73) $ (.21) $ (.06)
============= ============= ============ ===========

Average common and common equivalent
shares - Basic 16,181,000 18,354,000 21,151,000 26,451,000
=========== ============= ============ ===========

Average common and common equivalent
shares - Diluted 17,981,000 18,354,000 23,557,000 26,451,000
=========== ============= ============ ===========

(a) Write off of unamortized deferred financing fees as a result of the early extinguishment of debt.



15









DECEMBER 31, APRIL 30,
------------- --------------------------------------------------------------------
1993 1993 1994 1995 1996 1997 1998
---- ---- ---- ---- ---- ---- ----
BALANCE SHEET DATA:


Working Capital (deficiency) $ 5,447 $ 1,442 $ 444 $ (585) $ (7,664) $ (2,957) $ 1,472
Total Assets 13,877 13,103 17,665 22,334 23,494 27,804 40,063
Long-term debt 1,057 2,170 2,509 3,642 2,338 5,001 2,415
Total shareholders'
equity (deficit) 6,893 1,761 4,768 1,967 (3,706) (2,000) 12,718



16




ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
---------------------------------------------------------------
RESULTS OF OPERATIONS
---------------------

THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS WITHIN
THE MEANING OF SECTION 27A OF THE SECURITIES ACT. SUCH STATEMENTS REFLECT THE
COMPANY'S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND FINANCIAL PERFORMANCE
AND ARE SUBJECT TO CERTAIN RISKS, UNCERTAINTIES AND ASSUMPTIONS. SHOULD ONE OR
MORE OF THESE RISKS OR UNCERTAINTIES MATERIALIZE, OR SHOULD UNDERLYING
ASSUMPTIONS PROVE INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY FROM THOSE
ANTICIPATED IN SUCH FORWARD-LOOKING STATEMENTS.

OVERVIEW

The Company is in the business of providing rapid and accurate
technology deployment services. Utilizing five regional staging and
configuration centers and its own field deployment team of approximately 450
people operating out of 15 offices, the Company conducts multiple simultaneous
large scale deployments for organizations throughout the United States and
Canada. The Company believes its consistent, rapid deployment model enables its
end-user customers to accelerate the assimilation of networking technologies
into their organizations and allows its technology providers to enhance the
"absorption" of their products in the marketplace.

The Company was established in 1975 as a regional distributor of
data communications equipment. Through fiscal 1991, the Company expanded
geographically by opening 14 new offices within the United States. Beginning in
1991, the Company began redirecting its efforts to become a systems integrator
providing complete computer networking systems and integration services. In
October 1994, the Company acquired Signatel Ltd. ("Signatel"), a Canadian
systems integrator, which expanded the Company's geographic scope to include
four offices in Canada.

Over the course of fiscal 1995 and early fiscal 1996, the Company
continued to encounter, and was greatly impacted by, the trend of declining
profitability in data communications equipment sales. As a result, the Company
decided to accelerate the process of transitioning from the business of
distributing data communications equipment to its current business of providing
deployment services. In April 1996, the Company acquired Computer-Aided Software
Integration, Inc. ("CASI"), the developer of the Integrator's Workbench - a
suite of software tools to aid in the automation of configuration and
integration. In July 1996, the Company acquired HH Communications, Inc. ("HH"),
a systems integrator with an expertise in routing technologies. In October 1996,
the Company acquired Datatec Industries, a systems integrator with a focus on
installation services.

Since the acquisition of Datatec Industries in October 1996, the
Company has transitioned its business to providing rapid deployment services. In
June 1997, the Company discontinued its data communications equipment
distribution business.

17


The Company's current business represents a substantial change from
the Company's historical line of business. Consequently, the Company's
historical results of operations do not reflect combined operations relating to
its current business for a significant period of time and such results may not
be indicative of the Company's future results of operations.

The Company's deployment services are generally provided at a fixed
contract price pursuant to purchase orders or other written agreements with its
customers. Although certain traditional customers of Datatec Industries continue
to order services through oral agreements, the Company is in the process of
changing its procedure to assure that in the future, where possible, all
services will be provided under written agreements or purchase orders.

The Company generally invoices its customers for its services after
installation is completed at each customer site, and recognizes revenue relating
to such site at the time invoices are issued. The Company recognizes revenue on
certain long-term contracts on the percentage of completion basis. The Company
defers certain deployment costs such as engineering, planning and project
management costs and amortizes such costs as it recognizes revenue from such
projects. The Company's cost of services consists of three main categories:
labor, materials and project expense. Labor consists of salaries and benefits of
the Company's field installation force as well as staging and configuration
personnel. The materials category includes all materials used in the
installation process such as connectors, wall plates, conduit, and data and
electrical cable. Project expenses include travel and living expenses for the
installation teams, equipment rentals and other costs that are not labor related
or materials. The Company uses percentage of completion accounting for certain
contracts with a long-term duration.

As of April 30, 1998, the Company has net operating loss
carryforwards for Federal tax purposes of approximately $11 million. United
States tax rules limit the amount of net operating loss that companies may
utilize in any one year in the event of cumulative changes in ownership over a
three year period in excess of 50%. The Company has completed several financings
since the effective date of these rules and does not believe that its ability to
utilize its net operating loss carryforwards is limited as of April 30, 1998,
although ownership changes in future periods may pose limitations of the
Company's use of net operating loss carryforwards. These carryforwards are
subject to review and possible adjustment by the Internal Revenue Service.

The following discussion and analysis should be read in conjunction
with the Company's Consolidated Financial Statements and Notes thereto appearing
elsewhere herein. The Signatel, HH and Datatec Industries acquisitions have been
accounted for as pooling of interests and the financial information for all
periods represents the combined results of all companies. The acquisition of
CASI was accounted for as a purchase and the operations of CASI have been
included from the date of acquisition. In addition, the Company decided to
discontinue its business of distributing data communications equipment in June
1997. As a result of the Company's discontinuance of this business, all

18



financial information has been restated to reflect such operations as
discontinued in all periods presented.

RESULTS OF OPERATIONS
- ---------------------

COMPARISON OF FISCAL YEARS ENDED APRIL 30, 1998 AND 1997

NET SALES. Net sales for the year ended April 30, 1998 were $76.8
million compared to $59.5 million for the year ended April 30, 1997,
representing an increase of 29.1%. The increase is the result of increased
demand for the Company's deployment services.

GROSS PROFIT. Gross profit for the year ended April 30, 1998 was
$29.6 million compared to $22.3 million for the year ended April 30, 1997. Gross
profit as a percentage of net sales was 38.5% for the year ended April 30, 1998
compared to 37.5% for the year ended April 30, 1997.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and
administrative expenses for the year ended April 30, 1998 were $29.1 million
compared to $20.8 million for the year ended April 30, 1997, representing an
increase of 39.9%. As a percentage of net sales, selling, general and
administrative expenses represented 37.7% for the year ended April 30, 1998 and
34.8% for the year ended April 30, 1997. The increase in selling, general and
administrative expense is the result of the Company's continued investment in
supporting its ability to sell and deliver software enabled rapid deployment
services. The Company's expense structure enables it to provide nationwide
deployment capabilities to its clients and believes that it is now capable of
supporting significantly higher sales volumes without proportionate cost
increases.

INTEREST EXPENSE. Interest expense for the year ended April 30, 1998
was $1.9 million, compared to $1.2 million for the year ended April 30, 1997.
The weighted average outstanding debt for the year ended April 30, 1998 was
$14.5 million compared to $12.8 million for year ended April 30, 1997. For the
year ended April 30, 1998 interest expense of $201,000 related to the
amortization of deferred financing fees associated with the Company's credit
facility.

INCOME TAXES. The income tax benefit of $400,000 in 1998 relates to
the Company's ability to sell its state income tax net operating loss
carryforwards as a result of recent changes in the New Jersey tax law. The
Company has provided a tax benefit as a result of its review of the new tax law
and its expected ability to realize the benefits of such state net operating
loss carryforwards


COMPARISON OF FISCAL YEARS ENDED APRIL 30, 1997 AND 1996

NET SALES. Net sales for the year ended April 30, 1997 were $59.5
million compared to $59.2 million for the year ended April 30, 1996,
representing an increase of approximately 0.5%. During the year, the Company
acquired two businesses, and discontinued its data communications equipment
business at year-end. These changes had a negative impact of sales during the
period.

GROSS PROFIT. Gross profits for the year ended April 30, 1997 were
$22.3 million compared to $25.0 million for the year ended April 30, 1996. Gross
profit as a percentage

19


of net sales was 37.5% for the year ended April 30, 1997 compared to 42.2% for
the year ended April 30, 1996. The decrease in gross profit margin was primarily
attributable to a lack or working capital. During the year, the Company
experienced delays in receiving materials, incurred additional costs in
delivering materials on a rush basis and was less efficient in delivering its
services to customers as a result of delays caused by a lack of working capital.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses for the year ended April 30, 1997 were $20.8 million
compared to $29.2 million for the year ended April 30, 1996, representing 34.9%
and 49.4% of net sales, respectively. Included in the year ended April 30, 1996
is a restructuring charge of $6.8 million recorded by Datatec Industries. In
April 1995, Datatec Industries began an expansion plan which included the
addition of a marketing group, additional salespeople, equipment and several new
facilities including a new headquarters. In April 1996, Datatec Industries
realized the expansion plan was overaggressive and began taking corrective
actions. Datatec Industries relocated its headquarters facility to smaller, less
expensive offices, and sold certain furniture and fixtures associated with the
old headquarters facility.

INTEREST EXPENSE. Interest expense for the year ended April 30, 1997
was $1.2 million compared to $938,000 for the year ended April 30, 1996,
representing an increase of 23.1%. This increase was attributed to a write off
and amortization of defined financing fees associated with the Company's credit
facility that was replaced on March 1, 1997, as well as a 0.25% increase in
interest rates.

INCOME TAXES. Income taxes for the year ended April 30, 1997 were
$111,000 compared to a benefit of $37,000 for the year ended April 30, 1996. The
income taxes of $111,000 represent taxes on income of HH prior to its
acquisition by the Company on July 31, 1996. The benefit of $37,000 represents a
foreign tax benefit recorded by Signatel.

COMPARISON OF FISCAL YEARS ENDED APRIL 30, 1996 AND 1995

NET SALES. Net sales for the year ended April 30, 1996 were $59.2
million compared to $55.9 million for the year ended April 30, 1995,
representing an increase of 5.9%.

GROSS PROFIT. Gross profits for the year ended April 30, 1996 were
$25.0 million compared to $23.3 million for the year ended April 30, 1995. Gross
profit as a percentage of net sales was 42.2% for 1996 and 41.6% for 1995.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses for the year ended April 30, 1996 were $29.2 million
compared to $20.1 million for the year ended April 30, 1995, representing 49.4%
and 39.5% of net sales, respectively. The Company began an expansion program in
late 1995 and incurred a substantial portion of the additional costs of such
expansion during fiscal 1996. During April 1996, the Company realized the
expansion plan was overaggressive and took action


20


to restructure its business. Included in the year ended April 30, 1996 are $6.8
million of restructuring changes. These restructuring changes included projected
cash outflows for personnel severance and facilities consolidation as well as
write-downs of certain of the Company's long-lived assets.

INTEREST EXPENSE. Interest expense for the year ended April 30, 1996
was $938,000 compared to $495,000 for the year ended April 30, 1995,
representing an increase of 89.5%. This increase was due to a significant
increase in the average borrowing outstanding to fund increases in receivables
and inventory.

INCOME TAXES. The Company reported an income tax benefit of $37,000
for the year ended April 30, 1996 compared to an income tax provisions of
$112,000 for the year ended April 30, 1995. The benefit resulted from a benefit
reported by the Company's subsidiary, Signatel. The income tax provision
represents a state income tax provision for Datatec Industries. During the year
ended April 30, 1995, Datatec Industries was taxes as a Subchapter "S"
corporation and provided for state income taxes in those states that did not
recognize Subchapter "S" status.

BACKLOG
- -------

Backlog for the Company's services as of July 1, 1998 totaled $45.5
million compared to $38.0 million as of July 1, 1997. Backlog consists of
purchase orders, written agreements and oral agreements with customers for which
a customer has scheduled the provision of services within the next 12 months.
Orders included in backlog may be canceled or rescheduled by customers without
penalty. A variety of conditions, both specific to the individual customer and
generally affecting the customer's industry, may cause customers to cancel,
reduce or delay orders that were previously made or anticipated. The Company
cannot assure the timely replacement of canceled, delayed or reduced orders.
Significant or numerous cancellations, reductions or delays in orders by a
customer or group of customers could materially adversely affect the Company's
business, financial condition and results of operations. Backlog should not be
relied upon as indicative of the Company's revenues for any future period.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash and cash equivalents at April 30, 1998 were $317,000 compared
to $1.1 million as of April 30, 1997.

During 1998, cash used by operations was $8.6 million compared to
1997 cash usage of $11.2 million. A significant use of cash resulted from a $6.2
million increase in accounts receivable.

Cash used for investing activities during 1998 were $3.1 million
compared to $1.3 million in 1997. The Company used $2.4 million for capital
expenditures, primarily computer equipment. During the year the Company
significantly upgraded its internal

21


computing and communications environment. The Company also used approximately
$.7 million to acquire the remaining 20% of Computer-Aided Software Integration,
Inc. In addition to the cash paid, the Company entered into a note payable for
approximately $1.8 million.

Cash provided by financing activities for the year ended April 30,
1998 was $10.9 million compared to $11.5 million for the year ended April 30,
1997. In 1998, warrant holders exercised approximately 2.7 million warrants
resulting in net proceeds to the Company of $9.7 million. In private equity
placements the Company issued 855,000 shares of common stock for net proceeds of
$3.1 million.

In March 1997, the Company replaced existing credit facilities with
a $17 million credit facility consisting of (i) a $15 million three year
revolving credit facility and (ii) a $2 million three year term loan payable in
monthly installments of principal and interest. The borrowings under the
revolving line of credit are based on a formula of 85% of eligible receivables
and 50% of eligible inventory. The revolving line of credit bears interest at
prime plus .75% and the term loan bears interest at prime plus 1.5%. As of April
30, 1998 approximately $8.9 million was outstanding under the revolving credit
facility and $1.6 million was outstanding under the term loan.

As of April 30, 1998, the Company had working capital of $1.5
million compared to a working capital deficiency of $3.0 million at April 30,
1997. The improvement in working capital is attributable to the above mentioned
equity offering and loans.

As of April 30, 1998, the Company had net operating loss
carryforwards for income tax purposes of $11 million to offset future taxable
income. Such net operating loss carryforwards expire at various dates through
2013.

The Company believes it has adequate liquidity and resources to
sustain current operations for the next twelve (12) months.

IMPACT OF THE YEAR 2000 ISSUE

Many computer systems and software products currently in use by
businesses and government organizations are coded to accept two digits, rather
than four, to specify the year. Such computer systems and software products will
be unable to properly interpret dates beyond the year 1999, which could lead to
business disruptions (the "Year 2000 Issue"). As a result, in less than two
years, computer systems and/or software used by many companies may need to be
upgraded to properly interpret dates beyond 1999. The Company's technical
personnel are in the process of assessing the impact of the Year 2000 Issue on
the Company's products.

Based on a recent assessment of its internal computer systems, the
Company determined that it will be required to modify or replace portions of its
internal software so that its computer systems will properly utilize dates
beyond December 31, 1999. The

22



Company is in the process of performing its Year 2000 modifications and expects
to have its internal computer systems year 2000 compliant by the end of 1999. If
such modifications are not completed timely, the Year 2000 Issue could have a
material impact on the operations of the Company.

The Company has initiated formal communications with all of its
significant suppliers and large customers to determine the extent to which the
Company is vulnerable to those third parties' failure to remediate their own
Year 2000 Issue. However, there can be no guarantee that the systems of other
companies on which the Company's systems rely will be timely converted, or that
a failure to convert by another company, or a conversion that is incompatible
with the Company's systems, would not have a material adverse effect on the
Company.

The Company will utilize both internal and external resources to
reprogram, or replace, and test software for Year 2000 modifications. The total
cost of the program is being funded through operating cash flows. Costs
associated with the purchase of new software will be capitalized. The total cost
associated with the required modifications and conversions is not expected to be
material to the Company's consolidated results of operations and financial
position.

INFLATION

In the opinion of management, inflation has not had a material
adverse effect on its results of operations.

23




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
-------------------------------------------

Index to Consolidated Financial Statements and Financial Statements Schedules

CONSOLIDATED FINANCIAL STATEMENTS
---------------------------------

PAGE
Report of Independent Public Accountants . . . . . . . . . . . . . . . . . .25
Consolidated Balance Sheets as of April 30, 1997 and 1998 . . . . . . . . . 26
Consolidated Statements of Operations for the years ended April 30, 1996,
1997 and 1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Consolidated Statements of Changes in Shareholders' Equity (Deficit)
for the years ended April 30, 1996, 1997 and 1998 . . . . . . . . . . . . 28
Consolidated Statements of Cash Flows for the years ended
April 30, 1996, 1997 and 1998. . . . . . . . . . . . . . . . . . . . . . . 29
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . .30


SCHEDULES
---------

Schedule II - Valuation and Qualifying Accounts . . . . . . . . . 50

Schedules other than the one listed above have been omitted since they are
either not required, are not applicable, or the required information is shown in
the consolidated financial statements or related notes.

24



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
----------------------------------------

To Datatec Systems, Inc.:

We have audited the accompanying consolidated balance sheets of Datatec Systems,
Inc. (a Delaware corporation) and subsidiaries (formerly Glasgal Communications,
Inc.) as of April 30, 1997 and 1998 and the related consolidated statements of
operations, changes in shareholders' equity (deficit) and cash flows for each of
the three years in the period ended April 30, 1998. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Datatec
Systems, Inc. and subsidiaries as of April 30, 1997 and 1998 and the results of
their operations and their cash flows for each of the three years in the period
ended April 30, 1998, in conformity with generally accepted accounting
principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The schedule listed in the
index of consolidated financial statements is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic consolidated financial statements. This schedule has been subjected to
the auditing procedures applied in the audit of the basic consolidated financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
consolidated financial statements taken as a whole.


/s/ Arthur Andersen LLP
Roseland, New Jersey ARTHUR ANDERSEN LLP
July 27, 1998

25

DATATEC SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


APRIL 30,
--------------------------------------
1997 1998
--------------------------------------

ASSETS
- ----------------------------------------------------------------------------------
CURRENT ASSETS:
Cash and cash equivalents (Note 1) $ 1,135,000 $ 317,000
Accounts receivable, less allowances for doubtful
accounts of $520,000 and $305,000, respectively,
in 1997 and 1998 11,289,000 18,106,000

Inventory (Note 1) 2,134,000 3,118,000
Prepaid expenses and other current
assets (Note 1) 1,446,000 3,433,000
Net assets from discontinued operations (Note 5)
4,816,000 501,000
------------ ------------
Total current assets 20,820,000 25,475,000

Property and equipment, net
(Notes 1, 4 and 7) 3,634,000 6,012,000

Goodwill, net (Notes 1 and 2) 1,680,000 3,975,000
Other Assets (Notes 1 and 9) 1,670,000 4,601,000
------------ ------------
Total assets $ 27,804,000 $ 40,063,000
============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
Short-term borrowings (Note 6) $ 11,675,000 $ 10,759,000
Current portion of long-term
debt (Note 7) 850,000 1,063,000
Accounts payable 5,415,000 7,085,000
Accrued liabilities 5,331,000 3,882,000
Other current liabilities 506,000 1,214,000
------------ ------------

Total current liabilities 23,777,000 24,003,000
------------ ------------

Due to related parties (Note 10) 1,026,000 927,000
------------ ------------

Long-term debt (Note 7) 5,001,000 2,415,000
------------ ------------

Commitments and contingencies (Note 12)

Shareholders' equity (deficit) (Notes 1, 8 and 15)

Preferred stock, $.001 par value (4,000,000 -- --
shares authorized, no shares issued and outstanding)
Common stock, $.001 par value (authorized 75,000,000
shares; issued and outstanding 23,661,000 and
29,007,000 shares as of April 30, 1997 and 1998,
respectively) (Notes 8, 15 and 16) 24,000 29,000
Additional paid-in capital 10,341,000 26,603,000
Accumulated deficit (12,080,000) (13,566,000)

Cumulative translation adjustment (285,000) (348,000)
------------ ------------
Total shareholders' equity (deficit) (2,000,000) 12,718,000
------------ ------------
Total liabilities and shareholders' equity (deficit) $ 27,804,000 $ 40,063,000
============ ============

THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

26


DATATEC SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS



FOR THE YEARS ENDED
APRIL 30,
----------------------------------------------------------
1996 1997 1998
--------------- -------------------- ---------------


Net Sales (Note 1) $ 59,169,000 $ 59,481,000 $ 76,804,000
Cost of sales 34,217,000 37,159,000 47,208,000
------------ ------------ ------------
Gross Profit 24,952,000 22,322,000 29,596,000

Selling, general and administrative expenses
(Notes 5, 12 and 13) 29,200,000 20,784,000 29,079,000
------------ ------------ ------------
Operating income (4,248,000) 1,538,000 517,000

Other Income -- 430,000 --

Interest Expense (Notes 5 and 6) (938,000) (1,155,000) (1,885,000)
------------ ------------ ------------
Income (loss) before provision (benefit) for
income taxes (5,186,000) 813,000 (1,368,000)
Provision (benefit) for income taxes (Notes 1&9) (37,000) 111,000 (400,000)
------------ ------------ ------------
Income (loss) from Continuing Operations (5,149,000) 702,000 (968,000)
Discontinued Operations (Note 5):
Loss from operations (5,762,000) (4,709,000) (518,000)
Provision for future losses (2,284,000) (953,000) --
------------ ------------ ------------
Loss Before Extraordinary Item (13,195,000) (4,960,000) (1,486,000)
Extraordinary Item (223,000) -- --
------------ ------------ ------------
Net Loss $(13,418,000) $ (4,960,000) $ (1,486,000)
============ ============ ============


INCOME (LOSS) PER SHARE - BASIC (Note 3):
Income (loss) from continuing operations $ (.28) $ .03 $ (.04)

Discontinued operations (.44) (.27) (.02)

Extraordinary item (.01) -- --
------------ ------------ ------------
NET LOSS PER SHARE - BASIC $ (.73) $ (.24) (.06)
============ ============ ============

INCOME (LOSS) PER SHARE - DILUTED:
Income (loss) from continuing operations $ (.28) .03 $ (.04)

Discontinued operations (.44) (.24) (.02)
Extraordinary item (.01) -- --
------------ ------------ ------------
NET LOSS PER SHARE - DILUTED $ (.73) $ (.21) $ (.06)
============ ============ ============

WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT
SHARES - BASIC 18,354,000 21,151,000 26,451,000
============ ============ ============
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT
SHARES - DILUTED 18,354,000 23,557,000 26,451,000
============ ============ ============


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.

27

Datatec Systems, Inc.
Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Note 8)



Preferred Stock Common Stock
---------------------------------------------------
Issued Additional
---------- ---------- -------------------------- Paid-in capital
Shares Dollars Shares Dollars Preferred
---------- ---------- -------------- ---------- -----------


Balance at April 30, 1995 - $ - 15,799,000 $ - $ -
========== ========== ============== ========== ===========

Distributions to S Corporation Shareholders
Private placement offering of common stock and
warrants and bridge financing (Note 7) 443,000
Public offering of common stock
and warrants (Note 7) 3,566,000
Acquisition and cancellation of
common stock (13,000)
Common stock issued for options exercised 189,000
Change in par value of common stock (Note 14) 20,000
Private placement offering of common stock (Note 2) 313,000 -
Stock issued for business acquisition (Note 2) 44,000 -
Net loss
Effect of exchange rate changes

---------- ---------- -------------- ---------- -----------
Balance at April 30,1996 - - 20,341,000 $ 20,000 -
---------- ---------- -------------- ---------- -----------

Distributions to S Corporation Shareholders
Issuance of preferred stock (Note 7) 350,000 6,562,000
Conversion of preferred stock into common stock (Note 7) (350,000) 2,500,000 3,000 (6,562,000)
Exercise of warrants and options 649,000 1,000
Conversion of accounts payable into common stock (Note 7) 171,000
Conversion from S corporation status to C corporation
Net loss
Effect of exchange rates changes


---------- ---------- -------------- ---------- -----------
Balance at April 30, 1997 - - 23,661,000 24,000 -
========== ========== ============== ========== ===========

Exercise of warrants and options 3,860,000 4,000
Private placement offering of common stock 855,000 1,000
Conversion of long-term debt into common stock 631,000 -
Net income
Effect of exchange rates changes


---------- ---------- -------------- ---------- -----------
Balance at April 30, 1998 - $ - 29,007,000 $ 29,000 $ -
========== ========== ============== ========== ===========


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS






Additional Retained Cumulative Total
Paid-in capital Earnings Translation Shareholders'
Common (Deficit) Adjustment Equity
--------------- --------------- ------------ ---------------

>
Balance at April 30, 1995 $ 2,974,000 $ (1,006,000) $ (98,000) $ 1,870,000
=============== =============== ============ ===============

Distributions to S Corporation Shareholders (667,000) (667,000)
Private placement offering of common stock and
warrants and bridge financing (Note 7) 579,000 579,000
Public offering of common stock
and warrants (Note 7) 6,535,000 (50,000) 6,485,000
Acquisition and cancellation of
common stock (27,000) (27,000)
Common stock issued for options exercised 123,000 123,000
Change in par value of common stock (Note 14) (20,000) -
Private placement offering of common stock (Note 2) 1,207,000 1,207,000
Stock issued for business acquisition (Note 2) 291,000 291,000
Net loss (13,418,000) (13,418,000)
Effect of exchange rate changes (149,000) (149,000)

--------------- --------------- ------------ ---------------
Balance at April 30,1996 $ 11,662,000 $ (15,141,000) $ (247,000) $ (3,706,000)
--------------- --------------- ------------ ---------------

Distributions to S Corporation Shareholders (837,000) (837,000)
Issuance of preferred stock (Note 7) 6,562,000
Conversion of preferred stock into common stock (Note 7) 6,559,000 -
Exercise of warrants and options 429,000 430,000
Conversion of accounts payable into common stock (Note 7) 549,000 549,000
Conversion from S corporation status to C corporation (8,858,000) 8,858,000 -
Net loss (4,960,000) (4,960,000)
Effect of exchange rates changes (38,000) (38,000)


--------------- --------------- ------------ ---------------
Balance at April 30, 1997 $ 10,341,000 $ (12,080,000) $ (285,000) $ (2,000,000)
=============== =============== ============ ===============

Exercise of warrants and options 11,021,000 11,025,000
Private placement offering of common stock 3,079,000 3,080,000
Conversion of long-term debt into common stock 2,162,000 2,162,000
Net loss (1,486,000) (1,486,000)
Effect of exchange rates changes (63,000) (63,000)


--------------- --------------- ------------ ---------------
Balance at April 30, 1998 $ 26,603,000 $ (13,566,000) $ (348,000) $ 12,718,000
=============== =============== ============ ===============




28



DATATEC SYSTEMS, INC. AND SUBSIDIARIES
--------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------




FOR THE YEARS ENDED
------------------------------------------
APRIL 30,
1996 1997 1998
------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income (loss) $(13,418,000) $ (4,960,000) $ (1,486,000)
Adjustments to reconcile net loss to net
cash used in operating activities--
Depreciation and amortization 1,114,000 1,200,000 2,090,000
Extraordinary item 223,000 -- --
Changes in operating assets and liabilities net of
effects from purchase of CASI
(Increase) decrease in accounts
receivable, net 1,860,000 (3,819,000) (6,817,000)
(Increase) decrease in inventory (378,000) 1,104,000 (984,000)
(Increase) decrease in prepaid expenses and other
assets
2,044,000 (940,000) (2,787,000)
(Increase) decrease in net assets from discontinued operations (777,000) (1,590,000) 327,000
Increase (decrease) in accounts payable, accrued
liabilities and other
3,661,000 (2,169,000) 1,093,000
------------ ------------ ------------
Net cash used in
Operating activities (5,671,000) (11,174,000) (8,564,000)
------------ ------------ ------------


CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment, net (725,000) (1,349,000) (2,404,000)
Net cash used for CASI acquisition (705,000) -- (670,000)
Advances to CASI (1,135,000) -- --
------------ ------------ ------------
Net cash used in investing activities (2,565,000) (1,349,000) (3,074,000)
------------ ------------ ------------


CASH FLOWS FROM FINANCING ACTIVITIES:

Net proceeds from short-term borrowings 8,337,000 3,338,000 (2,749,000)
Net proceeds (Payments) of indebtedness (5,103,000) 958,000 (374,000)
Net Proceeds from Common Stock/Warrant issuances 7,772,000 6,992,000 14,105,000
Net proceeds from related parties -- 1,026,000 (99,000)
Distributions to Shareholders (667,000) (837,000) --
------------ ------------ ------------


Net cash provided by (used in) financing activities 10,339,000 11,477,000 10,883,000
------------ ------------ ------------

Net effect of foreign currency translation on cash (149,000) (38,000) (63,000)
------------ ------------ ------------
Net (decrease) increase in cash 1,954,000 (1,084,000) (818,000)

CASH AT BEGINNING OF PERIOD 265,000 2,219,000 1,135,000
------------ ------------ ------------
CASH AT END OF PERIOD $ 2,219,000 $ 1,135,000 $ 317,000
============ ============ ============


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.


29


DATATEC SYSTEMS, INC. AND SUBSIDIARIES
--------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------


(1) BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:
---------------------------------------------

Business--

Datatec Systems, Inc. (formerly Glasgal Communications, Inc.),
(the "Company"), and its subsidiaries are in the business of
providing software-enabled technical configuration,
integration and implementation services (see Note 5).

Basis of Presentation--

The consolidated financial statements include the accounts of the
Company and its subsidiaries. These consolidated financial
statements include, for all periods presented, the accounts of
all companies acquired under the pooling of interests method
of accounting (see Note 2). All intercompany accounts and
transactions have been eliminated.

The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As reflected in the consolidated financial
statements, the Company has sustained recurring net losses and
operating cash flow deficits. During fiscal 1997, the Company
completed two acquisitions which have substantially increased
business operations. The integration of these operations
resulted in significant cash requirements. As a consequence,
the Company has had to rely primarily on private placements of
equity to fund its working capital requirements.

Subsequent to April 30, 1998, the Company raised net proceeds of
approximately $2,350,000 in a private equity placement of
preferred stock (see Note 8). Although there can be no
assurance that additional funds will be obtained, if needed,
management believes that its fiscal 1999 operating plan is
attainable and, together with the funds received from the
private placement subsequent to April 30, 1998, will provide
sufficient funds to enable the Company to meet its debt
service and working capital requirements.

Use of Estimates--

The preparation of financial statements in conformity with
generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those

30



estimates. During 1998, the Company credited operations in the
amount of $1,200,000, representing the reversal of certain
accruals no longer deemed necessary.

Revenue Recognition--

Revenues from configuration, integration and installation
services are recognized as the services are provided.

Precontract Costs--

Precontract costs incurred in connection with defining and
clarifying technical requirements and designing technical
solutions related to executed contracts are deferred and
amortized as the services are provided. As of April 30, 1997
and 1998, approximately $980,000 and $1,810,000, respectively,
of such costs are included in other current assets.

Cash and Cash Equivalents--

The Company considers as cash equivalents all highly liquid
investments with an original maturity of three months or less.
Included in other assets is $210,000 and $132,000 of
restricted cash as of April 30, 1997 and 1998, respectively.

Inventory--

Inventory is stated at the lower of cost (first-in, first-out
basis) or market.

Property and Equipment--

Property and equipment are stated at cost, less accumulated
depreciation and amortization. Depreciation and amortization
are computed using the straight-line and declining balance
methods over the estimated useful lives or lease terms of the
related assets, whichever is shorter.

Capitalized Software Costs--

The Company capitalizes certain software costs in accordance with
Statement of Financial Accounting Standards No. 86,
"Accounting for the Costs of Computer Software to be Sold,
Leased or Otherwise Marketed". These costs are amortized
utilizing the straight-line method over the economic lives of
the related products, not to exceed three years. Approximately
$300,000 and $780,000 of capitalized software costs are
included in other assets in the accompanying consolidated
financial statements as of April 30, 1997 and 1998,
respectively.

Goodwill--

Goodwill is amortized on a straight-line basis over 10 years.

31




Long-Lived Assets--

Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets" requires, among other
things, that an entity review its long-lived assets and
certain related intangibles for impairment whenever changes in
circumstances indicate that the carrying amount of an asset
may not be fully recoverable (see Note 14).

Income Taxes--

The Company accounts for income taxes in accordance with
Statement of Financial Accounting Standards No. 109
"Accounting for Income Taxes" ("SFAS 109"). Certain
transactions are recorded in the accounts in a period
different from that in which these transactions are reported
for income tax purposes. These transactions, as well as other
temporary differences between the basis in assets and
liabilities for financial reporting and income tax purposes,
result in deferred income taxes.

Foreign Currency Translation--

The local currency of the Company's foreign subsidiary is its
functional currency. Assets and liabilities of the Company's
foreign subsidiary are translated into US dollars at the
current exchange rate. Income statement accounts are
translated at the average rate of exchange prevailing during
the year. Translation adjustments arising from the use of
differing exchange rates from period to period are included as
a separate component of shareholders' equity (deficit).

Stock Based Compensation--

Statement of Financial Accounting Standards No. 123, "Accounting
for Stock-Based Compensation" ("SFAS 123") requires that an
entity account for employee stock-based compensation under a
fair value based method. However, SFAS 123 also allows an
entity to continue to measure compensation cost for employee
stock-based compensation arrangements using the intrinsic
value based method of accounting prescribed by APB Opinion No.
25, "Accounting for Stock Issued to Employees". The Company
continues to account for employee stock-based compensation
using the intrinsic value based method and is required to make
pro forma disclosures of net income and earnings per share as
if the fair value based method of accounting under SFAS 123
had been applied (see Note 11).

32



Reclassifications--

Certain prior year amounts have been reclassified to conform to
the current year financial statement presentation.

(2) MERGERS AND ACQUISITIONS:
-------------------------

Computer-Aided Software Integration, Inc.--

On April 24, 1996, the Company acquired 80% of the common stock
of Computer-Aided Software Integration, Inc. (CASI), a company
that develops and licenses software products, in exchange for
$500,000 and 44,260 shares of common stock of the Company
valued at $6.57 per share based on the average trading price
of the Company's common stock for several days before and
after the date of the acquisition agreement. The acquisition
was accounted for as a purchase.

In connection with this transaction, the Company completed a
private placement offering in March 1996 of 312,500 shares of
common stock. The net proceeds of the private placement
offering, $1,207,000, were used to acquire 80% of the issued
and outstanding shares of common stock of CASI, and to provide
CASI with working capital.

In March 1998, the Company acquired the remaining 20% of CASI for
$2,414,000. As part of the purchase price the Company issued a
convertible note due June 15, 1998 for $1,833,000 (see Note
6). This note was paid in full subsequent to year-end. In
connection with the purchase, the Company entered into a
two-year non-compete agreement with the minority shareholder.
Consideration for the non-compete agreement was $77,000.

HH Communications, Inc.--

On July 31, 1996, the Company acquired all of the issued and
outstanding shares of HH Communications, Inc. (HH), a systems
integrator, in exchange for 1,500,000 shares of its common
stock. The transaction has been accounted for as a pooling of
interests.

Datatec Industries, Inc. --

On October 31, 1996, the Company acquired 98.5% of the issued and
outstanding shares of Datatec Industries, Inc., an implementor
of information communications networks, in exchange for
4,000,000 shares of its common stock. The transaction has been
accounted for as a pooling of interests. The remaining 1.5% of
Datatec Industries, Inc. was acquired for 50,000 shares of
common stock on August 27, 1997.

33


(3) EARNINGS PER SHARE:
-------------------

The Company has adopted Statement of Financial Accounting
Standards No. 128, "Earnings Per Share" ("SFAS 128") which
requires the presentation of basic earnings per share ("Basic
EPS") and diluted earnings per share ("Diluted EPS"). Basic
EPS is calculated by dividing income available to common
shareholders by the weighted average number of shares of
common stock outstanding during the period. Diluted EPS is
calculated by dividing income available to common shareholders
by the weighted average number of common shares outstanding
for the period adjusted to reflect potentially dilutive
securities.

In accordance with SFAS 128, the following table reconciles net
loss and share amounts used to calculate basic and diluted
earnings per share:




1996 1997 1998
---------------------- -------------------- ------------------

NUMERATOR:
Basic & Diluted-
Income (loss) from continuing operations ($5,149,000) $ 702,000 ($968,000)
Discontinued operations (8,046,000) (5,662,000) (518,000)
Extraordinary item (223,000) -- --
---------------------- -------------------- ------------------

Net loss - Basic and Diluted ($13,418,000) ($4,960,000) (1,486,000)
====================== ==================== ==================

DENOMINATOR:
Weighted average number of common
shares outstanding - Basic 18,354,000 21,151,000 26,451,000
Incremental shares from assumed
Conversions of options and debt -- 2,406,000

---------------------- -------------------- ------------------

Weighted average number of common shares
and common share equivalents- Diluted 18,354,000 23,557,000 26,451,000
====================== ==================== ==================


Earnings per share - Basic:
Income (loss) from continuing operations ($0.28) $0.03 ($0.04)
Discontinued operations (0.44) (0.27) (0.02)
Extraordinary item (0.01) -- --
---------------------- -------------------- ------------------

Net loss ($0.73) ($0.24) ($0.06)
====================== ==================== ==================

Earnings per share - Diluted:
Income (loss) from continuing operations ($0.28) $0.03 ($0.04)
Discontinued operations (0.44) (0.24) (0.02)
Extraordinary item (0.01) --
---------------------- -------------------- ------------------

Net loss ($0.73) ($0.21) ($0.06)
====================== ==================== ==================




34



In 1996 and 1998, approximately 2,661,000 and 4,339,000,
respectively, of outstanding options have been excluded from
the computation of diluted EPS because to do so would have
been antidilutive for those periods. In 1997, the dilutive
effect of outstanding options have been included in the
computation of diluted EPS because the Company negotiated
earnings from continuing operations.

Subsequent to year-end, the Company issued 300 shares of Series
E Cumulative Convertible Preferred Stock in a private
placement (see Note 8). The preferred shares convert to
common stock at various conversion rates, as defined. The
impact of these shares, had they been converted to common
stock, would have been immaterial to the basic and diluted
earnings per share calculations.

(4) PROPERTY AND EQUIPMENT:
-----------------------

The following is a summary of property and equipment--

APRIL 30,
------------------------
1997 1998
----------- -----------

Equipment $ 977,000 $ 1,955,000
Computer Equipment 3,158,000 4,661,000
Furniture, fixtures and leasehold improvements 2,444,000 4,135,000
----------- -----------
6,579,000 10,751,000
Less--Accumulated depreciation and amortization
2,945,000 4,739,000
----------- -----------
Property and equipment, net $ 3,634,000 $ 6,012,000
=========== ===========


(5) DISCONTINUED OPERATIONS:
------------------------

Prior to fiscal 1997, the Company had primarily been a
distributor of data communications equipment. Commencing with
the Company's acquisition of Signatel in October 1994, the
Company revised its business strategy to expand its
implementation of information communication network services.
The acquisition of Datatec Industries, Inc. and CASI (see Note
2) enabled the Company to transition from predominantly a
reseller of data communications network equipment to an open
systems integrator, providing software enabled configuration,
deployment and implementation services. The acquisition of HH
(see Note 2), a systems integrator, provided the Company the
opportunity to introduce these services to HH's premier
customers.

After several months of assimilating the Datatec Industries, Inc.
acquisition and repositioning its services, the Company, in
June 1997, with the concurrence of its Board of Directors,
discontinued its data communications equipment distribution
business. The Company is no longer a distributor of data
communications equipment and will only honor its existing
commitments. Accordingly, as of April 30, 1996,


35




1997 and 1998, the Company has reflected this business as a
discontinued operation in the accompanying consolidated
statements of operations.

Revenues from such operations were $43,033,000, $35,178,000 and
$3,386,000 for the years ended April 30, 1996, 1997 and 1998,
respectively. Included in net assets from discontinued
operations as of April 30, 1998 is a 10-year mortgage
agreement with a bank, with an outstanding balance as of April
30, 1998 of $974,000, and an interest rate of 8.05% per annum.
Beginning in the year 2002, the interest rate is subject to
adjustment, as defined.

The net loss of this business during 1998, in excess of
provisions for future losses recorded in 1997, was $518,000
and is reflected as loss from discontinued operations.

As of April 30, 1996, Datatec Industries, Inc. had discontinued
its international distribution operations, which sold computer
hardware, and its Shoppertrak division, which developed and
sold a proprietary system that provided shopper traffic
information. The loss from operations in 1996 was
approximately $2,218,000 and the provision for future losses
was approximately $2,284,000 as of April 30, 1996, all of
which was utilized in 1997. Revenues relating to these
operations were approximately $14,000,000 in 1996.

(6) SHORT-TERM BORROWINGS:
----------------------

The Company has a revolving loan agreement that provides for
maximum borrowings of $15,000,000. Availability under the
revolving loan is calculated at the sum of 85% of eligible
accounts receivable, as defined, and 50% of the cost or
wholesale market value of eligible inventory, as defined.
Approximately $8,866,000 was outstanding as of April 30,
1998. The amount of additional available borrowings, as
defined, was $1,028,000 as of April 30, 1998. The revolving
loan accrues interest at the prime rate plus 0.75% (9.25% at
April 30, 1998) and matures on March 16, 2000.

Included in short-term borrowings is $1,833,000 due to the
minority shareholder of CASI. The note bears interest at 10%
per annum. On May 1, 1998 the Company repaid the note plus
accrued interest.

36



(7) LONG-TERM DEBT:
- --- ---------------

Long term debt consists of the following:


April 30,
---------------------------------------
1997 1998
----------------- -----------------


New Jersey EDA Note (a) $ 680,000 $ 570,000
Term note (b) 2,000,000 1,620,000
Convertible notes (c) 2,000,000 --
Capital leases 1,171,000 1,288,000
----------------- ----------------
Total Debt 5,851,000 3,478,000
Less - Current maturities (850,000) (1,063,000)
----------------
=================
Long-term debt, net of current maturities $5,001,000 $2,415,000
================= ================



(a)The Company had previously entered into a $1,320,000 loan
agreement with the New Jersey Economic Development Authority
("NJEDA"). The loan provides for monthly payments of principal
and interest through June 1, 2002. Monthly principal payments
range from $9,000 to $14,000. Interest is based on a floating
rate equal to the variable rate borne by the NJEDA Economic
Growth Bonds. As of April 30, 1998 the interest rate was
4.05%. The loan is secured by the assets acquired with the
loan proceeds.

(b)The term note bears interest at a variable rate equal to the
prime rate plus 1.5% (10.0% at April 30, 1998) and is payable
monthly. The principal is payable in monthly installments and
matures in April 2000. The term note is collateralized by
certain assets, as defined.

(c)In February 1997, the Company issued convertible notes of
$2,000,000. In connection with these notes, the Company issued
warrants to purchase 700,000 shares of the Company's common
stock at $5.25 per share, the fair market value on the date of
issuance. During fiscal 1998, the entire principal amount of
the notes and accrued interest were converted into an
aggregate of approximately 631,000 shares of common stock.

The scheduled repayments of long-term debt are as follows:


1999 $ 1,063,000
2000 1,794,000
2001 393,000
2002 214,000
2003 14,000

37


(8) SHAREHOLDERS' EQUITY:
---------------------

Public Offering--

During fiscal 1996, the Company consummated two bridge financings
for aggregate proceeds of $1,270,000. In connection with the
financings, 442,478 shares of common stock were issued at
$1.13 per share and warrants were issued for the purchase of
950,000 shares of common stock. Each warrant was subsequently
converted into a warrant having terms identical to those of
the redeemable warrants issued in connection with the public
offering (the Offering) discussed below. The bridge financings
were repaid from the proceeds of the Offering resulting in the
write-off of the unamortized original issue discount and
deferred financing costs of $223,000. This amount is reported
as an extraordinary loss in 1996.

On September 28, 1995, the Company completed the Offering of
1,783,000 units at $5.00 per unit (including an overallotment
of 258,000 units in October 1995) for net proceeds of
approximately $6,485,000. Each unit consisted of two shares of
common stock and one redeemable warrant. Each redeemable
warrant entitles the holder to purchase one share of common
stock at an initial exercise price of $3.75 per share. In
addition, in connection with the sale of 400,000 shares of
common stock by certain selling shareholders, the Company
contributed 200,000 redeemable warrants (valued at $50,000)
that were included in the 200,000 units sold by such
shareholders. In addition, the Company granted its underwriter
warrants to purchase 517,500 shares of common stock at $4.69.

Preferred Stock--

During 1997, the Company issued 350,000 shares of convertible
preferred stock. The net proceeds from these issuances were
approximately $6,562,000. The preferred stock was subsequently
converted into approximately 2,500,000 shares of common stock
during 1997.

In May 1998, the Company issued 300 shares of Series E Cumulative
Convertible Preferred Stock. The net proceeds from this
issuance were approximately $2,350,000. In connection with the
transaction, the Company issued warrants to purchase 165,000
shares of common stock at $6.29.

Common Stock--

During fiscal 1998, the Company, through private placement equity
offerings, issued 855,000 shares of common stock for
approximately $3,079,000.

38



Warrants--

The following table is a summary and status of warrants issued by
the Company:




OUTSTANDING WARRANTS
--------------------------------------
NUMBER WEIGHTED AVERAGE
OF SHARES EXERCISE PRICE
--------------- ----------------


APRIL 30, 1995 -- $--
Grants 3,451,250 $3.89
Exercises -- --
Cancellations -- --
--------------- -------------

APRIL 30, 1996 3,451,250 $3.89
Grants 896,000 $5.28
Exercises (178,100) $3.75
Cancellations -- --
--------------- -------------

APRIL 30, 1997 4,169,150 $4.20
Grants -- --
Exercises (2,743,290) $3.75
Cancellations -- --
--------------- -------------

APRIL 30, 1998 1,425,860 $5.06
=============== =============







OUTSTANDING WARRANTS
-----------------------------------------------------
WEIGHTED AVERAGE
NUMBER CONTRACTUAL LIFE WEIGHTED AVERAGE
RANGE OF EXERCISE PRICES OF SHARES (IN YEARS) EXERCISE PRICE
- ------------------------------ ----------------- ------------------------ ----------------------

$3.75 12,360 -- $3.75
$4.00 - $4.99 517,500 4.00 $4.69
$5.00 - $5.99 885,000 3.77 $5.26
>$5.99 11,000 1.42 $7.15
=================== =====================
TOTAL 1,425,860 $5.06
=================== =====================




In September 1997, the Company provided notice to its redeemable
warrant holders that it would redeem each warrant on October
23, 1997 for $0.05 if not exercised prior to that date.
Throughout the month of October 1997, a total of approximately
2,743,000 were exercised and 12,360 warrants have been
redeemed or are in process of redemption.

39




Under an agreement with Direct Connect International, Inc. (DCI)
dated January 7, 1994, as amended on July 10, 1997, the
Company has the right to require DCI to purchase up to
1,207,239 additional shares ("Additional Shares") of Common
Stock of the Company at a per share price of $6.54, less
certain warrant solicitation fees (the "Additional DCI
Investment"). The Company may require the Additional DCI
Investment if, and then only to the extent, that DCI receives
proceeds from the exercise of existing DCI warrants, which are
scheduled to expire on March 31, 1999. If the Company does not
require the Additional DCI Investment, DCI may still purchase,
on the same terms, the Additional Shares. These rights are not
included in the above table.

(9) INCOME TAXES:
-------------

The Company accounts for income taxes under the provisions of
SFAS 109. The statement requires that deferred income taxes
reflect the tax consequences on future years of differences
between the tax bases of assets and liabilities and their
financial reporting amounts.

Deferred income taxes result primarily from temporary differences
in the recognition of expenses for tax and financial reporting
purposes. Deferred income taxes consisted of the following:


APRIL 30, 1997 APRIL 30, 1998
-------------- --------------
Net operating loss carryforwards $ 3,462,000 $ 4,509,000
Depreciation (1,159,000) (542,000)
Allowance for doubtful accounts 280,000 102,000
Inventory obsolescence 257,000 129,000
Other 480,000 2,000
----------- -----------
3,320,000 4,200,000
Valuation Allowance (3,320,000) (3,800,000)
=========== ===========
Net deferred tax asset $ -- $ 400,000
=========== ===========

Thenet deferred tax asset recorded as of April 30, 1998 relates
to the tax attributes for certain state net operating loss
carryforwards which the Company has the ability to sell. As a
result of recent changes to the New Jersey State tax laws, the
Company has made an assessment of the new law and determined
that realization of the net deferred tax asset relating to the
operating loss carryforwards is more likely than not. However,
there can be no assurance that the asset can or will be sold
prior to its expiration. The net operating loss carryforwards
expire at various dates through 2003.

The Company does not provide for Federal income taxes on the
undistributed earnings of its foreign subsidiaries as the
Company does not have any current intention of repatriating
such earnings.

As of April 30, 1998, the Company has approximately $11,000,000
of net operating loss carryforwards, which may be used to
offset future Federal taxable income. These net operating loss
carryforwards expire through 2013.


40




(10) RELATED PARTY TRANSACTIONS:
---------------------------

The Company has outstanding loans of $485,000 to certain
executive officers of the Company. These loans bear interest
at 8% per annum. Three of these loans, representing $360,000,
are repayable with the proceeds from the sale of stock
received from future exercise of stock options of these
executives. All of these loans mature on December 31, 1999.

The Company owes an executive officer $1,414,000. The note bears
interest at a rate of 12.5%. The note matures on November 20,
1998 and is subordinated to the Company's primary lender.
Borrowings with this lender are due March 16, 2000,
accordingly the above note has been classified as long-term in
the accompanying balance sheets.

The Company continues to lease a facility from a company with
whom an executive officer is affiliated. The annual lease
payment on the facility is included in Note 12.

(11) INCENTIVE PLANS
---------------

At April 30, 1998 the Company had several stock-based incentive
plans including an employee stock purchase plan, which are
described below. The Company applies APB Opinion No. 25 for
its plans. Accordingly, no compensation cost has been
recognized for its stock-based incentive plans. Had
compensation cost for the Company's stock-based plans been
determined on the fair value at the grant dates for awards
under the plans, consistent with SFAS 123, the Company's net
income (loss) and net income (loss) per share on a basic basis
would have been reduced to the pro-forma amounts indicated
below:




1996 1997 1998
------------------- -------------------- ------------------
(in thousands, except per share data)

Pro forma net income (loss):
As reported $(13,418,000) $(4,960,000) $(1,486,000)
Proforma $(13,524,000) $(5,549,000) $(2,613,000)

Pro forma net income(loss) per share - Basic:
As reported $ (.73) $ (.24) (.06)
Proforma $ (.73) $ (.26) (.10)



Theper share weighted-average fair value of stock options
granted during 1996, 1997 and 1998 was $4.45, $5.57 and $1.80,
respectively, on the date of grant using the Black Scholes
option-pricing model with the following weighted average
assumptions: expected dividend yield 0% in all periods, risk
free


41




interest rate of 8.5% in 1996, 1997 and 1998 and volatility of
75% for 1996, 1997 and 1998, respectively.

Common Stock Options--

The 1990 Stock Option Plan (the "1990 Plan") provides for grants
of 1,500,000 common stock options to employees, directors, and
consultants to purchase common stock at a price at least equal
to 100% of the fair market value of such shares on the grant
date. The exercise price of any options granted to a person
owning more than 10% of the combined voting power of all
classes of stock of the Company ("10% shareholder"), shall be
at least equal to 110% of the fair market value of the share
on the grant date. The options are granted for no more than a
10-year term (5 years for 10% shareholders) and the vesting
periods range from 2 to 4 years. As of April 30, 1998, 27,402
shares remain reserved for future issuance under the 1990
Plan.

During January 1992, the Company granted options to purchase
1,386,742 shares of its common stock, at an exercise price of
$.005 per share. The options may be exercised at any time
prior to January 1, 2002. 739,332 options have been exercised
as of April 30, 1998. In April 1993, the Company granted
options, which expire in April 2003, to purchase 109,755
shares of common stock to a consultant/advisor to the Company
at an exercise price of $.005 per share. As of April 30, 1998,
all options have been exercised.

The 1993 Consultant Stock Option Plan (the "1993 Plan") provides
for grants of 30,000 shares of common stock to selected
persons who provide consulting and advisory services to the
Company at a price at least equal to 100% of the fair market
value of such shares on the grant date, as determined by the
Board of Directors. The exercise price of any options granted
to a person owning more than 10% of the combined voting power
of all classes of stock of the Company ("10% shareholder"),
shall be at least equal to 110% of the fair market value of
such shares on the grant date. The options are granted for no
more than a 10-year term (5 years for 10% shareholders) and
the vesting periods are determined by the Board of Directors.
As of April 30, 1998, 4,000 shares remain reserved for future
issuance under the 1993 Plan.

The 1995 Directors Stock Option Plan (the "Directors Plan")
provides for grants of 500,000 shares of Common Stock. All
members of the Board of Directors who are not employees of the
Company ("Eligible Directors") are eligible to receive grants
of options. Each Eligible Director is granted an option to
purchase 24,000 shares of Common Stock on the date the
Eligible Director is elected to the Board of Directors, and
will be granted another option to purchase 24,000 shares of
Common Stock annually thereafter so long as he remains an
Eligible Director. Generally, each option vests ratably over a
three-year period provided such individual continues to serve
as

42


Director of the Company. As of April 30, 1998, 188,000 shares
remain reserved for future issuance under the Directors Plan.

The 1996 Employee and Consultant Stock Option Plan (the "1996
Plan") provides for grants of 2,000,000 shares of common stock
to employees and consultants to purchase common stock at a
price equal to 100% of the fair market value of such shares on
the grant date. The options are granted for no more than a
10-year term and the vesting periods are determined by the
Board of Directors. As of April 30,1998, 753,002 shares remain
reserved for future issuance under the 1996 Plan.

The Senior Executive Stock Option Plan (the "Executive Plan")
provides for grants of 560,000 shares of common stock to
senior executive officers of the Company at exercise prices
and vesting periods as determined by the Board of Directors at
the time of grant. As of April 30, 1998, 25,000 shares remain
reserved for future issuance under the Executive Plan.

The 1996 Stock Option Conversion Plan (the "Conversion Plan") was
primarily established to replace stock options previously
granted by the Company's subsidiary, Datatec Industries, Inc.,
with Company options on the same terms as indicated in the
merger agreement. The Conversion Plan provides for grants of
470,422 shares of common stock. As of April 30, 1998, 28,795
shares remain reserved for future issuance under the
Conversion Plan.

43



A summary of the status of stock option activity follows:





OUTSTANDING OPTIONS
-------------------------------------------

SHARES AVAILABLE NUMBER WEIGHTED AVERAGE
FOR FUTURE GRANTS OF SHARES EXERCISE PRICE
------------------------- ----------------- ----------------------


BALANCE AS OF APRIL 30, 1995 4,698,440 2,463,498 $ 1.03
Grants (439,500) 439,500 $ 3.86
Exercises -- (202,009) $ 1.09
Cancellations 39,936 (39,936) $ 1.25
---------- ---------- -----

BALANCE AS OF APRIL 30, 1996 4,298,876 2,661,053 $ 1.49
Grants (2,899,380) 2,899,380 $ 3.92
Exercises -- (471,471) $ 0.30
Cancellations 213,969 (213,969) $ 6.49
---------- ---------- -----

BALANCE AS OF APRIL 30, 1997 1,613,465 4,874,993 $ 2.83
Grants (880,250) 880,250 $ 4.45
Exercises -- (1,027,679) $ 1.26
Cancellations 388,445 (388,445) $ 4.26
---------- ---------- -----

BALANCE AS OF APRIL 30, 1998 1,121,660 4,339,119 $ 3.41
========== ========== =====
Options Exercisable at:
April 30, 1996 -- 2,054,422 $ 1.01
April 30, 1997 -- 2,513,378 $ 2.08
April 30, 1998 -- 2,769,388 $ 3.17





OUTSTANDING OPTIONS
-----------------------------------------------------------------------
WEIGHTED AVERAGE CONTRACTUAL
NUMBER LIFE WEIGHTED AVERAGE EXERCISE PRICE
RANGE OF EXERCISE PRICES OF SHARES (IN YEARS)
- ----------------------------- ---------------------- -------------------------------- --------------------------------

$.005 - $0.99 647,411 3.67 $0.01
$1.00 - $1.99 314,759 7.19 $1.30
$2.00 - $2.99 487,191 7.93 $2.81
$3.00 - $3.99 698,249 9.37 $3.55
$4.00 - $4.99 1,800,867 8.85 $4.02
>$4.99 390,642 4.63 $8.40
====================== ================================
TOTAL 4,339,119 $3.41
====================== ================================



44




EXERCISABLE OPTIONS
-------------------------------------
WEIGHTED AVERAGE
RANGE OF EXERCISE PRICES NUMBER OF SHARES EXERCISE PRICE
------------------------ -------------- ----------------
$.005 - $0.99 647,411 $0.01
$1.00 - $1.99 280,672 $1.28
$2.00 - $2.99 369,526 $2.84
$3.00 - $3.99 258,500 $3.64
$4.00 - $4.99 871,836 $4.00
>$4.99 341,443 $8.62
============== ================
TOTAL 2,769,388 $3.17
============== ================


Employee Stock Purchase Plan--

During fiscal 1998, the Company implemented an employee stock
purchase plan whereby eligible employees, as defined, may
purchase shares of the Company's common stock at a price equal
to 85% of the lower of the closing market price on the first
or last trading day of the plan's quarter. A total of 750,000
shares of common stock have been reserved for issuance under
the plan. As of April 30, 1998 the Company received
contributions of $90,000 and in May 1998 issued 29,800 shares
of common stock to participants of the plan.

Retirement Plans--

The Company currently has two contributory 401(k) salary
reduction plans which permit employees to contribute if they
are at least 21 years of age and have been a full time
employee of the Company for six months.

The Glasgal Communications, Inc. Salary Reduction Plan (Savings
Plan I) requires a minimum contribution of 2% of the gross
earnings and no more than 15% of the gross earnings up to the
maximum allowed by the IRS. Savings Plan I matches a maximum
of $600 annually, per participant. The matching contributions
for the three years ended April 30, 1996, 1997 and 1998 were
$17,000, $15,000, and $11,000 respectively.

The Datatec Industries, Inc. 401(k) Savings Plan (Savings Plan
II) requires a minimum contribution of 1% of the gross earning
and no more than 15% of the gross earnings up to the maximum
allowed by the IRS. Savings Plan II does not provide a company
match of any of the employee's contributions.

45


(12) COMMITMENTS AND CONTINGENCIES:
------------------------------

The Company leases offices and staging and configuration
facilities from related and unrelated parties throughout the
United States and Canada. The minimum annual rentals for
future years are as follows (in thousands):




TWELVE MONTH PERIOD RELATED SUBLEASE
ENDING APRIL PARTY OTHER INCOME NET
------------------- ---------------- ------------ ------------- -------------------


1999 $ 190 $1,296 $(453) $1,033
2000 190 1,191 (372) 1,009
2001 190 813 (270) 733
2002 190 670 (210) 650
2003 190 540 (18) 712
Thereafter 2,219 1,408 -- 3,627




Rent expense was $1,785,000, $1,713,000 and $1,809,000 for the
years ended April 30, 1996, 1997 and 1998, respectively.

The Company has one-year lease commitments for its fleet of
vehicles. Lease expense related to these vehicles was
$1,155,000, $1,347,000 and $1,505,000 for the years ended
April 30, 1996, 1997 and 1998, respectively. The leases expire
throughout the year, most with an option for renewal. Future
commitments are not reflected in the amounts above but are
expected to approximate the 1998 expense.

The Company has entered into employment agreements with nine key
employees. These agreements provide for an aggregate annual
salary of $1,530,000, increased annually by the percentage
increase in the consumer price index. The agreements are
generally three years in duration and expire through October
1999.

The Company, from time to time, is involved in routine litigation
and various legal matters in the ordinary course of business.
The Company does not expect that the ultimate outcome of this
litigation will have a material adverse effect on the results
of operations or financial position.

(13) CONCENTRATIONS OF CREDIT RISK:
------------------------------

The Company's financial instruments subject to credit risk are
primarily trade accounts receivable. Generally, the Company
does not require collateral or other security to support
customer receivables. At April 30, 1998, the Company's
customers were primarily within the continental United States
and Canada. Customers representing approximately 56% of the
Company's net sales are in the retail industry.

46


In the year ended April 30, 1996, two customers had sales of
$5,000,000 and $4,700,000, for the year ended April 30, 1997,
two customers had sales of $7,000,000 and $6,000,000, and for
the year ended April 30, 1998, no customer exceeded 10% of net
sales.


(14) RESTRUCTURING OF OPERATIONS:
----------------------------

In April 1996, the Company recorded restructuring charges of
$6,756,000 relating to reducing costs and improving the
Company's efficiency. These charges are included in selling,
general and administration expense and included $2,049,000 in
noncash write-downs of certain of the Company's long-lived
assets based upon the criteria described in Note 1 as well as
the establishment of $4,707,000 of accrued liabilities, which
included $1,984,000 of projected cash outflows for personnel
severance and facilities consolidation plans.

(15) RECAPITALIZATION
----------------

In January 1996, the Company was reincorporated in the State of
Delaware and each outstanding share of the old California
Corporation, no par value common stock, was converted into one
share of the new Delaware Corporation $.001 par value common
stock. This change resulted in the transfer of $20,000 from
additional paid-in capital to common stock. In conjunction
with the reincorporation, the Company increased the authorized
common stock from 21,000,000 shares to 34,000,000 shares.

In January 1998, the Company increased the authorized common
stock from 34,000,000 shares to 75,000,000 shares.

(16) STOCKHOLDER RIGHTS PLAN
-----------------------

On January 30, 1998, the Board of Directors adopted a stockholder
rights plan. Under the rights plan, each stockholder of record
on March 9, 1998, received a dividend of one right for each
outstanding share of Common Stock. The rights are attached to,
and presently only trade with, the Common Stock and currently
are not exercisable. Accordingly, they are not considered in
the computation of earnings per share. Except as specified
below, upon becoming exercisable, all rights holders will be
entitled to purchase from the Company one one-hundredth of a
share of Series D Preferred Stock ("Participating Preferred
Stock") at a price of $40, subject to adjustment.

The rights become exercisable and will begin to trade separately
from the Common Stock upon the earlier of (i) the first date
of public announcement that a person or group (other than
certain exempted stockholders as described in the Rights
Agreement) has acquired beneficial ownership of 15% or more of
the outstanding Common Stock or (ii) 10 business days
following a person's or group's commencement of, or

47



announcement of, and intention to commence a tender or
exchange offer, the consummation of which would result in
beneficial ownership of 15% or more of the Common Stock. The
rights will entitle holders (other than an Acquiring Person,
as defined) to purchase Company Common Stock having a market
value (immediately prior to such acquisition) of twice the
exercise price of the right. If the Company is acquired
through a merger or other business combination transaction
after a person or group has become an Acquiring Person, each
right will entitle the holder to purchase $80 worth of the
surviving company's common stock for $40, i.e., at a 50%
discount. The Company may redeem the rights for $0.01 each at
any time prior to the acquisition of 15% or more of the
outstanding shares of Common Stock by a person or group of
persons. The rights will expire on February 24, 2008.

Until the rights are exercised, the holder thereof, as such will
have no rights as a stockholder of the Company, including
without limitation, the right to vote or to receive dividends.

The holders of the Participating Preferred Stock will be entitled
to receive dividends, if declared by the Board of Directors,
from funds legally available. Each share of Participating
Preferred Stock will be entitled to one hundred votes on all
matters submitted to stockholder vote. The shares of
Participating Preferred Stock are not redeemable by the
Company nor convertible into Common Stock or any other
security of the Company.

(17) SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
-------------------------------------------------


Cash paid during the year for:

1996 1997 1998
---- ---- ----
Interest paid $ 1,020,000 $ 1,313,000 $1,571,000
Income taxes paid $ 14,000 $ 397,000 $ 33,000


Supplemental Disclosures of Non-Cash Activities--

On April 24, 1996, the Company purchased 80% of the common stock
of Computer-Aided Software Integration, Inc. (CASI) for
$500,000 in cash plus 44,260 shares of common stock of the
Company valued at $290,000. A summary of the transaction is as
follows:

Goodwill $1,866,000
Cash Paid for Common Stock (including expenses) (705,000)
Common Stock Issued (290,000)
------------
Liabilities Assumed $ 871,000
============

48



In March 1998, the Company purchased the remaining 20% of the
common stock of CASI for $581,000 in cash plus a note of
$1,833,000. In addition, the Company incurred $89,000 of legal
costs associated with the closing of this transaction.

During 1997, the Company converted $561,000 of accounts payable
into 171,000 shares of common stock.

In February 1998, the Company acquired certain barter credits in
the amount of $2,250,000 in exchange for accounts receivable
with a net book value of $987,000 and inventory with a net
book value of $1,263,000. $450,000 of the barter credits are
reflected in prepaid expenses and other current assets and
$1,800,000 of the barter credits are reflected in other
assets. The barter credits expire in February 2003.

During fiscal 1998, $2,000,000 of convertible notes plus accrued
interest were converted into an aggregate of approximately
631,000 shares of common stock.


49



DATATEC SYSTEMS, INC. AND SUBSIDIARIES
SCHEDULE II, VALUATION AND QUALIFYING ACCOUNTS





Balance, Charges to cost
beginning of and expenses Balance, end of period
period Deductions
------------- ---------------- ------------- ------------------------

Year ended April 30, 1998
Allowance for doubtful accounts $520,000 $ (170,000) $ (45,000) $ 305,000

Year ended April 30, 1997
Allowance for doubtful accounts $ 538,000 $ 163,000 $ (181,000) $ 520,000

Year ended April 30, 1996
Allowance for doubtful accounts $456,000 $542,000 $(460,000) $538,000





50





ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
---------------------------------------------------------------
FINANCIAL DISCLOSURE
--------------------

None.

51


PART III
--------


The information required by Items 10, 11, 12 and 13 of this Part III
is incorporated by reference from the Registrant's definitive proxy statement to
be filed not later than August 28, 1998 pursuant to Regulation 14A.


52


PART IV
-------


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS OF FORM 8-K
---------------------------------------------------------------

(a)(1) The following financial statements are included in Part II,
Item 8:

CONSOLIDATED FINANCIAL STATEMENTS
---------------------------------

Reports of Independent Public Accountants
Financial Statements:
Consolidated Balance Sheets as of April 30, 1997 and 1998
Consolidated Statements of Operations for the years
ended April 30, 1996, 1997 and 1998.
Consolidated Statements of Changes in Shareholders'
Equity (Deficit) for the years ended April 30, 1996,
1997 and 1998.
Consolidated Statements of Cash Flows for the years
ended April 30, 1996, 1997 and 1998.

Notes to Consolidated Financial Statements

(2) The following financial statement schedules are included
in this Form 10-K report:

Schedule II - Valuation and Qualifying Accounts

All other schedules are omitted because they are not required,
are inapplicable, or the information is otherwise shown in the
financial statements or notes thereto.

(b) Reports on Form 8-K filed during the last quarter of 1998:

Current report on Form 8-K dated February 24, 1998, relating
to the adoption of a stockholder rights plan.

Current report on Form 8-K dated March 9, 1998, relating to
the purchase of the remaining 20% interest in CASI from David
Tobey.

(c) Exhibits:

* 3.1 -- Certificate of Incorporation of the Company (as
amended).

3.2 -- Bylaws of the Company, incorporated by reference
to the Company's Form 10-K for the fiscal year
ended April 30, 1996.

4.1 -- Specimen Common Stock Certificate, incorporated
by reference to the Company's registration
statement on Form S-1 (File No. 333-39985) filed
with the Commission on November 12, 1997.

4.2 -- Certificate of Designations defining the powers,
designations, rights, preferences, limitations
and restrictions applicable to the Company's
Series D Preference Stock (incorporated by
reference to the Company's Form 8-A filed with
the Commission on February 24, 1998).

4.3 -- Certificate of Designations defining the powers,
designations, rights, preferences, limitations
and restrictions applicable to the Company's
Series E Convertible Preferred Stock
(incorporated by reference to the Company's Form
8-K dated April 30, 1998).


53


10.1 -- 1990 Stock Option Plan, as amended to date,
incorporated by reference to the Company's
registration statement on Form S-8 (File No.
333-08381) filed with the Commission on June 18,
1996.

10.2 -- 1993 Consultant Stock Option Plan, incorporated
by reference to the Company's registration
statement on Form S-1 (File No. 33-93470) filed
with the Commission on June 14, 1995.

10.3 -- 1995 Director's Stock Option Plan, incorporated
by reference to the Company's registration
statement on Form S-1 (File No. 33-93470) filed
with the Commission on June 14, 1995.

10.4 -- 1996 Employee and Consultant Stock Option Plan,
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1996.

10.5 -- 1996 Stock Option Conversion Plan, incorporated
by reference to the Company's Form 10-K for the
fiscal year ended April 30, 1997.

10.6 -- 1996 Senior Executive Stock Option Plan,
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1997.

10.7 -- 1998 Employee Stock Purchase Plan, incorporated
by reference to the Company's registration
statement on Form S-8 (File No. 333-48757), filed
with the Commission on March 27, 1998.

10.8 -- Form of Rights Agreement, dated as of February
24, 1998, between the Company and Continental
Stock Transfer & Trust Company, incorporated by
reference to the Company's Registration Statement
of Form 8-A filed with the Commission on February
24, 1998.

10.9 -- Employment Agreement dated October 31, 1996
between the Company and Isaac Gaon, incorporated
by reference to the Company's Form 10-K for the
fiscal year ended April 30, 1997.

10.10 -- Employment Agreement dated October 31, 1996
between the Company and James Caci, incorporated
by reference to the Company's Form 10-K for the
fiscal year ended April 30, 1997.

10.11 -- Employment Agreement dated October 31, 1996
between the Company and Robert Gadd, incorporated
by reference to the Company's Form 10-K for the
fiscal year ended April 30, 1997.

54



10.12 -- Employment and Non-Competition Agreement dated
November 1, 1997 between the Company and
Christopher J. Carey, incorporated by reference
to the Company's Form 10-K for the fiscal year
ended April 30, 1997.

10.13 -- Employment and Non-Competition Agreement dated
November 1, 1997 between the Company and Raymond
Koch, incorporated by reference to the Company's
Form 10-K for the fiscal year ended April 30,
1997.

10.14 -- Employment Agreement dated July 31, 1996 between
the Company, HH Communications and Frank Frazel,
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1997.

10.15 -- Employment Agreement dated July 31, 1996 between
the Company, HH Communications and Steven
Grubner, incorporated by reference to the
Company's Form 10-K for the fiscal year ended
April 30, 1997.

10.16 -- Employment Agreement dated July 31, 1996 between
the Company, HH Communications and Mark Herzog,
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1997.

10.17 -- Employment Agreement dated July 31, 1996 between
the Company, HH Communications and George
Terlizzi, incorporated by reference to the
Company's Form 10-K for the fiscal year ended
April 30, 1997.

10.18 -- Loan and Security Agreement dated March 17, 1997
between the Company and Finova Capital
Corporation, incorporated by reference to the
Company's Form 10-K for the fiscal year ended
April 30, 1997.

10.19 -- Stock Purchase Agreement dated as of February 15,
1996 by and among the Company, David H. Tobey and
Computer-Aided Software Integration, Inc.,
incorporated by reference to the Company's
registration statement on Form S-3 (File No.
333-03414) filed with the Commission on April 8,
1996.

10.20 -- Stock Purchase Agreement dated March 9, 1998 by
and among David H. Tobey, the Company and
Computer-Aided Software Integration, Inc., which
includes the Form of Convertible Promissory Note
as Exhibit A, the form of Registration Rights

55




Agreement as Exhibit B, and the form of
Non-Competition Agreement as Exhibit C,
incorporated by reference to the Company's Form
8-K dated March 9, 1998.

10.21 -- Stock Purchase Agreement dated as of July 31,
1996 by and among the Company, Francis J. Frazel,
Steven M. Grubner, Mark Herzog, George Terlizzi
and HH Communications, Inc., incorporated by
reference to the Company's Form 8-K dated July
31, 1996.

10.22 -- Stock Purchase Agreement dated as of October 31,
1996 by and among the Company, Datatec Industries
Inc. and Those Stockholders Listed on Schedule
1.1 Thereto, incorporated by reference to the
Company's Form 8-K dated October 31, 1996.

10.23 -- Notes and Warrant Purchase Agreement dated as of
February 18, 1997, by and between the Company,
Tinicum Investors and Frank Brosens (Exhibit A-
Form of Convertible Note, Exhibit B- Form of
Warrant, Exhibit C- Form of Conditional Warrant),
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1997.

10.24 -- Securities Purchase Agreement, dated as of April
30, 1998, by and among the Company, Stark
International and Shepherd Investments
International, Ltd., which includes (i) the
Certificate of Designations of Series E
Convertible Preferred Stock as Exhibit A, (ii)
the form of Common Stock Purchase Warrant dated
April 30, 1998 as Exhibit B, and (iii) the form
of Registration Rights Agreement as Exhibit C,
incorporated by reference to the Company's Form
8-K dated April 30, 1998.

10.25 -- Common Stock Purchase Agreement dated January 7,
1994 by and among Direct Connect International,
Inc., the Company and Ralph Glasgal, incorporated
by reference to the Company's registration
statement on Form S-1 (File No. 33-93470) filed
with the Commission on June 14, 1995.

10.26 -- Stock Purchase Agreement dated July 10, 1997
between Direct Connect International, Inc. and
the Company, incorporated by reference to the
Company's Form 10-K for the fiscal year ended
April 30, 1997.

10.27 -- Stock Purchase Agreement dated July 25, 1997 by
and among the Company and the Purchasers listed
on the Signature Pages thereto, incorporated by
reference to the Company's Form 10-K for the
fiscal year ended April 30, 1997.

56



10.28 -- Letter Agreement dated July 25, 1997 between
Direct Connect International, Inc. and the
Company, incorporated by reference to the
Company's Form 10-K for the fiscal year ended
April 30, 1997.

10.29 -- Stock Purchase Agreement dated June 30, 1997
between the Company and Ralph Glasgal,
incorporated by reference to the Company's Form
10-K for the fiscal year ended April 30, 1997.

10.30 -- Amended and Restated License Agreement dated as
of July 1, 1997 by and between CASI and Cumetrix
Data Systems Corporation, (formerly Datanet
International Incorporated), incorporated by
reference to the registration statement on Form
S-1 (File No. 333-43151) filed by Cumetrix Data
Systems Corp. with the Commission on December 23,
1997.

10.31 -- Reseller Agreement effective as of September 15,
1997 by and between CASI and Cumetrix Data
Systems Corporation, (formerly Datanet
International Incorporated), incorporated by
reference to the registration statement on Form
S-1 (File No. 333-43151) filed by Cumetrix Data
Systems Corp. with the Commission on December 23,
1997.

10.32 -- Sublease Agreement for 20C Commerce Way, Totowa,
New Jersey dated December 1996 by and between
Motorola Inc. and the Company, incorporated by
reference to the Company's registration statement
on Form S-1 (File No. 333-39985) filed with the
Commission on November 12, 1997.

* 11.1 -- Statement of Computation of Per Share Earnings.

* 21.1 -- Subsidiaries of the Company.

* 23.1 -- Consent to the incorporation by reference in the
Company's Registration Statements on Forms S-3
and S-8 of the report of Arthur Andersen LLP
included herein.

* 27.1 -- Financial Data Schedule.

- ---------------------------
* Filed herewith.

57




SIGNATURES
----------

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


DATATEC SYSTEMS, INC.
------------------------------------

(Registrant)

Date: July 29, 1998 By:/S/ ISAAC J. GAON
---------------------------------

Name: ISAAC J. GAON
------------------------------

Title: CHIEF EXECUTIVE OFFICER
------------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

SIGNATURE TITLE DATE
--------- ----- ----


/S/ Isaac J. Gaon Chairman of the Board and Chief July 29, 1998
- ------------------------------ Executive Officer (principal
Isaac J. Gaon executive officer)

/S/ Christopher J. Carey President and Director July 29, 1998
- ------------------------------
Christopher J. Carey

/S/ Ralph Glasgal Director July 29, 1998
- ------------------------------
Ralph Glasgal

Director July 29, 1998
- ------------------------------
David Milch

Director July 29, 1998
- ------------------------------
Joseph M. Salvani

/S/ Robert H. Friedman Director July 29, 1998
- ------------------------------
Robert H. Friedman

/S/Thomas Berry Director July 29, 1998
- ------------------------------
Thomas Berry

/S/ James M. Caci Chief Financial Officer (principal July 29, 1998
- ------------------------------ financial and accounting officer)
James M. Caci

58