Back to GetFilings.com




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM 10-Q

                                 --------------

(Mark One)

[X]    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
       EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2003

                                       OR

[ ]    TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934

         For the transition period from __________ to ________________.

                                     0-23926
                            (Commission file number)

                                 --------------

                              GEOWORKS CORPORATION
             (Exact name of registrant as specified in its charter)

                                 --------------

                  Delaware                                94-2920371
       (State or other jurisdiction of                 (I.R.S. Employer
       incorporation or organization)                 Identification No.)

        300 Crescent Court, Suite 1110
                 Dallas, Texas                             75201
     (Address of principal executive offices)            (Zip Code)

                                 (214) 661-7479
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of stock, as of the latest practicable date:

         As of February 13, 2004, the Company had outstanding  29,869,808 shares
of Common Stock, $ 0.001 par value per share.

================================================================================





                              GEOWORKS CORPORATION


                                      INDEX

                                                                            Page
                                                                            ----

PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements (Unaudited)
           Condensed Consolidated Balance Sheets:
             December 31, 2003 and March 31, 2003........................     3
           Condensed Consolidated Statements of Operations: Three
             and Nine Months ended December 31, 2003 and 2002 ...........     4
           Condensed Consolidated Statements of Cash Flows: Nine Months
              ended December 31, 2003 and 2002...........................     5
           Notes to Condensed Consolidated Financial Statements..........     6

Item 2.    Management's Discussion and Analysis of Financial Condition
            and Results of Operations....................................    10

Item 3.    Quantitative and Qualitative Disclosures about Market Risk....    16

Item 4.    Procedures and Controls........................................   16

PART II.   OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K..............................    17

SIGNATURES...............................................................    18

                                       2






PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                              GEOWORKS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                 (In thousands)

                                                                         December 31,     March 31,
                                                                             2003          2003
                                                                         ------------     ---------

                                     ASSETS
Current assets:

   Cash and cash equivalents ...........................................   $   55         $  729
   Accounts receivable, net ............................................      206             31
   Restricted cash .....................................................      201           --
   Prepaid expenses and other current assets ...........................      408            476
                                                                           ------         ------
        Total current assets ...........................................   $  870         $1,236


Other assets ...........................................................       17           --
                                                                           ------         ------
                                                                           $  887         $1,236
                                                                           ======         ======

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

   Accounts payable ....................................................   $    1         $  228
   Accrued liabilities .................................................      228            576
   Deferred revenue ....................................................      190            179
                                                                           ------         ------
        Total current liabilities ......................................   $  419         $  983

Stockholders' equity ...................................................      468            253
                                                                           ------         ------
                                                                           $  887         $1,236
                                                                           ======         ======


                             See accompanying notes

                                       3




                              GEOWORKS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (In thousands, except per share data)


                                                     Three months ended          Nine months ended
                                                         December 31                 December 31
                                                      2003         2002           2003         2002
                                                  -----------------------     ------------------------

Operating expenses:
        Legal                                     $      8      $    183      $     38      $    583
        Other general and administrative                34           433           337         1,343
                                                  ----------------------      ----------------------
Total operating expenses                                42           616           375         1,926
                                                  ----------------------      ----------------------
Operating loss                                         (42)         (616)         (375)       (1,926)

Other income (expense):
   Interest income                                       1             2             2            13
                                                  ----------------------      ----------------------
Total other income, net                                  1             2             2            13
                                                  ----------------------      ----------------------
Loss before discontinued operations                    (41)         (614)         (373)       (1,913)
Income (loss) from discontinued operations-
   net of income taxes                                  64          (292)          231        (1,340)
                                                  ----------------------      ----------------------
Net income (loss)                                 $     23      $   (906)     $   (142)     $ (3,253)
                                                  ======================      ======================

Loss before discontinued operations               $  (0.00)     $  (0.03)     $  (0.01)     $  (0.08)
Income (loss) from discontinued operations            0.00         (0.01)         0.01         (0.06)
                                                  ----------------------      ----------------------
Net income (loss) per share-basic and diluted     $   0.00      $  (0.04)     $  (0.00)     $  (0.14)
                                                  ======================      ======================
Shares used in net income (loss) per share
       Computation-basic                            29,869        22,185        28,812        22,911
                                                  ======================      ======================
       Computation-diluted                          29,878        22,185        28,812        22,911
                                                  ======================      ======================

                             See accompanying notes.

                                       4





                              GEOWORKS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)

                                                                             Nine months ended
                                                                               December 31
                                                                           2003          2002
                                                                         --------     --------
OPERATING ACTIVITIES
 Loss before discontinued operations                                     $  (373)     $(1,913)
   Adjustments to reconcile net loss to net cash used in operating
      activities:
         Depreciation                                                       --             25
         Amortization of deferred compensation                              --             75
         Loss on cancellation of shareholder note                           --             87
         Changes in assets and liabilities - continuing operations          (270)        (551)
                                                                         --------------------
Cash used in operating activities - continuing operations                   (643)      (2,277)

 Income (loss) from discontinued operations                                  231       (1,340)
   Adjustments to reconcile net income (loss) to net cash used in
      operating activities:
         Depreciation                                                       --            156
         Amortization of goodwill and other intangible assets               --            487
         Write-down of goodwill and other long-lived assets                 --          1,158
         Changes in assets and liabilities - discontinued operations        (200)        (742)
                                                                         --------------------
Cash provided by (used in) discontinued operations                            31         (281)
                                                                         --------------------
Net cash used in operating activities                                       (612)      (2,558)

INVESTING ACTIVITIES
Purchase of investments                                                     (416)        --
Purchases of property and equipment, net                                    --            (34)
                                                                         --------------------
Net cash (used in) investing activities                                     (416)         (34)

FINANCING ACTIVITIES
Proceeds from issuance of common stock                                       354         --
                                                                         --------------------
Net cash provided by financing activities                                    354         --
                                                                         --------------------

Net decrease in cash and cash equivalents                                   (674)      (2,592)
Cash and cash equivalents, beginning of period                               729        3,136
                                                                         --------------------
Cash and cash equivalents, end of period                                 $    55      $   544
                                                                         ====================

                             See accompanying notes.

                                       5





                              GEOWORKS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The condensed  consolidated  financial  statements for the three and nine months
ended  December  31,  2003 and 2002 are  unaudited  and have  been  prepared  in
accordance with accounting principles generally accepted in the United States of
America  and  instructions  to Form 10-Q and Article 10 of the  Regulation  S-X.
Accordingly,  they do not include all of the  information  in notes  required by
accounting  principles  generally  accepted in the United  States of America for
complete  financial  statements.  In the opinion of management,  all adjustments
(consisting  only  of  normal  recurring   adjustments)  necessary  for  a  fair
presentation of the  consolidated  financial  position and results of operations
for the interim periods have been included. The condensed consolidated financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements and notes thereto, together with Management's Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations,   included  in  Geoworks
Corporation's  (the "Company's")  Annual Report to Shareholders on Form 10-K for
the fiscal year ended March 31, 2003.  The results of  operations  for the three
and nine months ended  December 31, 2003 are not  necessarily  indicative of the
results to be expected for the entire fiscal year.

Certain  reclassifications  have  been  made  to the  prior  period's  financial
statements to conform to the current period's presentation.

2. SIGNIFICANT EVENTS

In April 2003,  we sold  7,377,905  million  shares of our common stock  ("Stock
Sale") (representing 25% of our common stock after the transaction) to Newcastle
Partners L.P. ("Newcastle") and Mark E. Schwarz, an affiliate of Newcastle,  for
total  consideration  of  $325,000.  Pursuant  to the stock  purchase  agreement
entered into in  connection  with the Stock Sale,  $200,000 of the proceeds from
the Stock Sale are being held in restricted  cash. In connection with this stock
sale,  Mr.  Schwarz and Steven J. Pully,  who is also an affiliate of Newcastle,
joined the Board of Directors  and a new operating  management  team assumed the
management of the Company.  Steve Mitchell, the Chief Executive Officer prior to
the transaction, remains as a Director. He and the other officers of the Company
agreed to step down from  their  management  positions  in  connection  with the
transaction.

3. NET INCOME PER SHARE

Basic net income  (loss) per share  information  for all periods is presented in
accordance with the requirements of Statement of Financial  Accounting Standards
No. 128, "Earnings per Share" ("SFAS 128"). Basic earnings per share is computed
using the weighted average number of shares of common stock  outstanding  during
the  period and  excludes  any  dilutive  effects of  outstanding  common  stock
equivalents.  Except for the three months ended December 31, 2003, the effect of
potentially  dilutive  stock options has been excluded from the  computation  of
diluted  net loss per  share  because  the  effect of their  inclusion  would be
antidilutive.

Since the Company  reported net income for the three  months ended  December 31,
2003,  the  calculation  of diluted  earnings  per share  included the effect of
dilutive  common  stock  options of 7,761,  computed  using the  treasury  stock
method.  If the  Company  had  reported  net  income for the nine  months  ended
December  31, 2003 and the three and nine months ended  December  31, 2002,  the
calculation of diluted  earnings per share for those periods would have included
the effect of dilutive  common stock options,  computed using the treasury stock
method.  There were no dilutive  common  stock  equivalents  for the nine months
ended  December 31, 2003. For the three and nine months ended December 31, 2002,
the calculation  would have included the common stock equivalent  effects of 436
and 96,345 stock options outstanding, respectively.

                                       6





                              GEOWORKS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4. ACCOUNTS RECEIVABLE

Our only customer,  Toshiba, a diversified electronics company located in Japan,
accounted for 100% of our revenues in the quarter ended  December 31, 2003,  and
is currently projected to generate all of our limited revenue thereafter.  These
revenues  are   attributable  to  license  and  maintenance  fees  for  our  MS+
technology.  According to our existing  contract  with  Toshiba,  we were due an
annual  maintenance  payment  of  $150,000  on  October  31,  2003  and are also
currently due royalty payments of approximately  $56,000 for the quarter's ended
September 30, 2003 and December 31, 2003. We have not recognized any revenue for
the $150,000  annual  maintenance  payment since we are discussing a sale of our
MS+ technology  source code to Toshiba and have discussed with Toshiba deferring
the payment until negotiations are complete.  The annual maintenance  payment of
$150,000  is  reflected  in  accounts  receivable  and  deferred  revenue in the
accompanying December 31, 2003 balance sheet.

5. STOCK COMPENSATION

The Company has adopted the  disclosure-only  provisions of SFAS 123, as amended
by  SFAS  148,  and  applies  APB  Opinion  25 and  related  interpretations  in
accounting  for  its  stock  option  and  employee  stock  purchase   plans.  No
stock-based employee  compensation cost is reflected in net loss, as all options
granted  under those plans have an exercise  price equal to the market  value of
the underlying  common stock on the date of grant. Had compensation cost for the
Company's stock plans been determined  based on the fair value at the grant date
for awards  during  fiscal 2004 and 2003 the Company's net income (loss) and net
income  (loss) per share  would  have been  increased  to the pro forma  amounts
indicated below (in thousands, except per share amounts):

                                         Three months ended             Nine months ended
                                             December 31                    December 31
                                       --------------------------    -------------------------
                                           2003          2002          2003          2002
                                       --------------------------    -------------------------
Net income (loss), as reported          $      23     $    (906)     $  (142)     $  (3,253)

Net income (loss), pro forma            $      23     $  (1,331)     $  (168)     $  (5,028)

Income (loss) per share:
    Basic and diluted - as reported     $    0.00     $   (0.04)     $ (0.00)     $   (0.14)
    Basic and diluted - pro forma       $    0.00     $   (0.06)     $ (0.01)     $   (0.22)

6. COMPREHENSIVE INCOME (LOSS)

"Other comprehensive  income (loss)" refers to revenues,  expenses and gains and
losses  that are not  included in net income  (loss) but rather are  recorded in
stockholders'  equity.  The  components of  comprehensive  income (loss) for the
three and nine  months  ended  December  31,  2003 and 2002 were as follows  (in
thousands):

                                              Three months ended        Nine months ended
                                                  December 31              December 31
                                             ----------------------------------------------
                                               2003         2002        2003         2002
                                             ---------------------    ---------------------
Net income (loss) ......................     $    23     $  (906)     $  (142)     $(3,253)
Foreign currency translation adjustments        --            (4)          --           11
                                             --------------------     --------------------
Comprehensive loss .....................     $    23     $  (910)     $  (142)     $(3,242)
                                             ====================     ====================

                                       7





                              GEOWORKS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


7. RESTRUCTURING CHARGES

The activities  relating to restructuring  during the nine months ended December
31, 2003 consisted of terminating  existing  contract  relationships  that arose
from the various  reorganizations and restructurings during the year ended March
31, 2003.  No new  restructuring  charges were recorded in the nine months ended
December 31, 2003.  Restructuring  liabilities as of December 31, 2003 and March
31, 2003 are included in accrued liabilities in the accompanying balance sheets.

The following table summarizes the restructuring activity (in thousands):

                                                              Contract
                                                            termination
                                                               costs
Restructuring liabilities at March 31, 2003........         $      91
Amounts paid.......................................               (60)
                                                            ---------
Restructuring liabilities at December 31, 2003.....         $      31
                                                            =========

8. DISCONTINUED OPERATIONS

In February 2003, the Company ceased ongoing business  activity of its remaining
operating  division (located in the UK) because of continued market  uncertainty
and the inability to generate cash through strategic  alternatives.  The Company
announced  that it was ceasing  operations  in the UK and entered  into a mutual
release  agreement with Teleca Ltd.  ("Teleca") which allowed Teleca to hire the
Company's  former UK  employees  and to engage in  business  with the  Company's
former  customers.  In  consideration  of the release,  Teleca agreed to pay the
Company approximately  $520,000, one half on signing the release and the balance
after ninety days.

As a result of previous  restructurings  and ceasing  operations  in the UK, the
Company no longer has any employees engaged in revenue generating activities and
the  historical  results  of  substantially  all  of  the  Company's   operating
activities are shown as discontinued operations. Interest has not been allocated
to  discontinued  operations.  Income taxes were all  allocated to  discontinued
operations because they relate primarily to foreign withholding tax on royalties
and sale of patents.

Financial  information  previously  reported in the statement of operations  and
cash flows for the the three and nine months  ended  December 31, 2002 have been
reclassified  to  present  substantially  all of  the  Company's  operations  as
discontinued  operations  (with the  exception  of  corporate  office  legal and
general and administrative  expenses),  consistent with the presentation for the
three and nine months ended December 31, 2003.

                                       8





                              GEOWORKS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



Summarized financial  information for the results of discontinued  operations is
as follows (in thousands):



                                                                Three months ended        Nine months ended
                                                                    December 31              December 31
                                                                --------------------     --------------------
                                                                  2003        2002         2003        2002
                                                                -------------------      --------------------
Total net revenues                                              $    70     $ 1,015      $   255     $ 3,050

Operating expenses: (excluding items discussed below)
       Cost of revenues, sales and marketing, research and
       development and general and administrative expenses         --           780           11       2,720
       Amortization of goodwill and other intangible assets        --            69         --           487
       Write-down of goodwill and other long-lived assets          --           439         --         1,158
                                                                -------     -------      -------     -------
Total operating expenses                                           --         1,288           11       4,365
                                                                -------     -------      -------     -------
Income (loss) before income taxes                                    70        (273)         244      (1,315)
Provision for income taxes                                            6          19           13          25
                                                                -------     -------      -------     -------
Income (loss) from discontinued operations - net of taxes       $    64     $  (292)     $   231     $(1,340)
                                                                =======     =======      =======     =======


Revenues from related parties                                   $    70     $    92      $   255     $   273
                                                                =======     =======      =======     =======

Assets and  liabilities  attributable  to the  discontinued  businesses  were as
follows (in thousands):


                                            December 31          March 31
                                               2003                2003
                                            -----------------------------

Current assets                               $     209           $   52
Current liabilities                          $     284           $   45

                                       9





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Report contains  forward-looking  statements  within the meaning of Section
27A of the  Securities  Act of 1933,  as amended  (the  "Securities  Act"),  and
Section 21E of the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act"),  regarding future events and management's  plans and  expectations.  When
used in this  Report,  the words  "believe",  "estimate",  "project",  "intend",
"expect" and "anticipate" and similar  expressions are intended to identify such
forward-looking  statements.  Such  statements  are subject to certain risks and
uncertainties, including those discussed below, which could cause actual results
to differ materially from those projected.  These statements include but are not
limited  to  our  intentions  and  expectations  regarding:   our  limited  cash
resources;  our  significantly  reduced level of  operations,  dependence on one
customer for almost all of our revenues;  our ability to acquire,  merge into an
operating  business  or develop new  businesses,  our ability to sell any of our
remaining assets;  our ability to terminate certain  contractual  obligations on
acceptable terms;  economic  conditions,  and the health of financial markets in
general.

These statements are subject to risks and uncertainties  that could cause actual
results and events to differ  materially.  Other factors that may  contribute to
such differences include, but are not limited to, those discussed in the section
titled "Risk Factors Affecting Future Operating Results" of Part I of our Annual
Report on Form 10-K, as amended,  for the fiscal year ended March 31, 2003,  and
those  discussed   below.   Consequently,   the  inclusion  of   forward-looking
information should not be regarded as a representation by us or any other person
that our objectives or plans will be achieved or that the  identified  risks are
the only risks facing us. The reader is cautioned not to place undue reliance on
the forward-looking  statements contained in this Report, which speak only as of
the date this Report was  published.  We  undertake  no  obligation  to publicly
release updates or revisions to these statements.

CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

Our discussion and analysis of financial  condition and results of operations is
based upon our  Condensed  Consolidated  Financial  Statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States of  America.  The  preparation  of these  Condensed  Consolidated
Financial Statements requires us to make estimates and judgments that affect the
reported amounts of assets,  liabilities,  revenues,  and expenses,  and related
disclosure  of contingent  assets and  liabilities.  We evaluate,  on an ongoing
basis,  our  estimates  and  judgments,   including  those  related  to  revenue
recognition,  bad debts, intangible assets, income taxes,  restructuring charges
and  contingencies  such as  litigation.  We base our  estimates  on  historical
experience  and other  assumptions  that we believe to be  reasonable  under the
circumstances. Actual results may differ from those estimates.

The Company believes the following critical accounting policies include the more
significant  estimates and assumptions  used by management in the preparation of
its Condensed Consolidated Financial Statements.

REVENUE RECOGNITION ON DISCONTINUED OPERATIONS

Professional   services  projects  involve   consulting  related  to  technology
previously  developed  by  us,  as  well  as  development  of  new  technologies
supporting mobile  communications.  Professional services revenues are generally
billed and  recognized  based on time and  materials  expended by the Company at
contracted rates.

Software and related services revenue consists of software license,  royalty and
related service revenues, including software customization and maintenance. Such
revenues  include  software  license fees, which are accounted for in accordance
with SOP 97-2 "Software Revenue  Recognition,"  from customers who purchased the
Company's products or royalties from hardware manufacturers that incorporate the
Company's  software  products into their systems.  In addition,  the Company has
licensed certain  technology and  intellectual  property and sold source code to
third parties to be used in the  development of their own service  offerings and
products.  Revenues  from the  license  of  products,  technology,  intellectual
property,  and the  sale of  source  code are  recognized  when  evidence  of an
agreement exists,  when the Company has performed under the terms of the related
contract,  when such revenues are fixed and determinable and when collectibility
is probable.

Software customization, maintenance and related services revenues are billed and
recognized  based on contracted  rates,  the percentage of completion  method or
ratably over the contract  period  based on the terms of the  contract.  Advance
payments  of  license or service  fees are  recorded  as  deferred  revenue  and
recognized as the products or services are delivered.

                                       10





If a customer  transaction includes both software licenses and service elements,
the  total  arrangement  fee is  allocated  to each of the  elements  using  the
residual method,  under which revenue is allocated to undelivered elements based
on  vendor-specific  objective  evidence  of fair  values  of  such  undelivered
elements and the  residual  amounts of revenue are  allocated  to the  delivered
elements.

INCOME TAXES

The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
"Accounting  for Income  Taxes,"  under  which the  liability  method is used to
account for income taxes.  Deferred tax assets and  liabilities  are  determined
based on differences between the financial reporting and tax bases of assets and
liabilities  and are measured  using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse.  Significant  management
judgment is required in determining the provision for income taxes, deferred tax
assets and  liabilities,  and any valuation  allowance  recorded against the net
deferred tax assets.


                                       11





OVERVIEW

AS PART OF OUR  STRATEGY  TO LIMIT  OPERATING  LOSSES AND ENABLE THE  COMPANY TO
REDEPLOY  ITS  ASSETS  AND USE ITS CASH AND CASH  EQUIVALENT  ASSETS TO  ENHANCE
STOCKHOLDER  VALUE, WE HAVE SOLD THE MAJORITY OF OUR ASSETS,  WHICH  REPRESENTED
SUBSTANTIALLY ALL OF OUR  REVENUE-GENERATING  OPERATIONS AND RELATED ASSETS, ALL
AS FURTHER DESCRIBED HEREIN.  THE INFORMATION  APPEARING BELOW, WHICH RELATES TO
PRIOR PERIODS,  IS THEREFORE NOT INDICATIVE OF THE RESULTS WHICH MAY BE EXPECTED
FOR ANY SUBSEQUENT  PERIODS.  FUTURE PERIODS WILL PRIMARILY  REFLECT GENERAL AND
ADMINISTRATIVE  EXPENSES  ASSOCIATED WITH THE CONTINUING  ADMINISTRATION  OF THE
COMPANY AND ITS EFFORTS TO REDEPLOY ITS ASSETS THROUGH AN ACQUISITION, MERGER OR
DEVELOPMENT OF NEW OPERATIONS.

ACCOUNTING FOR DISCONTINUED OPERATIONS

After  ceasing  operations  in  the UK  effective  February  1,  2003,  we  have
essentially  exited  the  software  business  and  have  no  meaningful  revenue
generating  assets or  personnel.  As a  result,  consistent  with US  Generally
Accepted Accounting Principles ("GAAP"),  most of our operating activity for the
three and nine months ended December 31, 2003 and 2002 has been disclosed in our
financial  statements  under the  caption,  " Income  (loss)  from  discontinued
operations - net of taxes."

We do have one remaining software contract, with Toshiba, for the license of our
Mobile Server+  software.  This contract runs through September 2004. Any future
proceeds or costs  generated  from this  contract  will also be accounted for as
being part of discontinued operations.

As a result of our significantly  reduced revenue generating  activities and the
expected substantial reduction in general and administrative  expenses,  much of
the following  discussion of our historical operating results is not relevant to
our continued  operations.  Consequently,  readers should focus on the Company's
liquidity,  and should keep in mind that this discussion  reflects  management's
current beliefs, intentions and expectations. Statements made in this discussion
are  subject to risks and  uncertainties  that could  cause  actual  results and
events to differ materially.

RESULTS OF OPERATIONS

THREE AND NINE MONTHS ENDED DECTEMBER 31, 2003 AND 2002

LEGAL EXPENSES

In addition to third party legal fees, legal expenses include salaries, benefits
and  related  facilities  overhead  expense  for the  Company's  in-house  legal
personnel.  Legal expenses decreased by $175,000,  or 96%, and $400,000,  or 69%
for the three and nine months ended December 31, 2003, respectively, as compared
to the  corresponding  periods of the prior fiscal  year.  The majority of legal
expenses  for the three and nine  months  ended  December  31,  2003  related to
regulatory  filings  with the  Securities  and  Exchange  Commission.  The large
decreases  from the prior  fiscal  periods as  compared  to the  current  fiscal
periods is due to the  departure of our in-house  legal staff  effective  May 1,
2003, lower outside legal cost accruals and non-cash charges  resulting from the
amortization  of deferred  compensation  related to option grants.  The non-cash
charges  related  to the  options  were  granted  in fiscal  2001 and were fully
amortized by March 31, 2003.

OTHER GENERAL AND ADMINISTRATIVE

General  and  administrative  expenses  include  the costs for human  resources,
finance,  general management functions and related facilities overhead.  General
and administrative  expenses decreased by $399,000, or 92%, and $910,000, or 68%
for the three and nine months ended December 31, 2003, respectively, as compared
to the  corresponding  periods of the prior fiscal year. The expenses  decreased
primarily due to reduced  headcount and reduced  facilities costs resulting from
the  restructuring  actions and cost  reduction  efforts made over the course of
fiscal 2002 and 2003.

                                       12





INTEREST INCOME

Interest  income  decreased by $1,000,  or 50%, and $11,000 or 85% for the three
and nine  months  ended  December  31,  2003,  respectively,  as compared to the
corresponding   periods  of  the  prior  fiscal  year.   These   decreases  were
attributable to smaller cash balances available for short-term investment as our
cash resources were depleted by our operations.

PROVISION FOR INCOME TAXES

The Company  accounts for income taxes in accordance with Statement of Financial
Accounting  Standards No. 109, "Accounting for Income Taxes." Income tax expense
consists primarily of foreign income tax withholding on foreign source royalties
paid to the Company.  The  provision  for income tax expense was $13,000 for the
nine months  ended  December  31,  2003 and  $25,000  for the nine months  ended
December 31, 2002.  The decrease is due to the decreased  level of royalties and
maintenance  revenue  received in the current  fiscal periods as compared to the
same periods of the prior fiscal year.

Results of discontinued operations are as follows (in thousands):

                                                                 Three months ended       Nine months ended
                                                                    December 31               December 31
                                                                --------------------     --------------------
                                                                  2003        2002         2003         2002
                                                                --------------------     --------------------
Total net revenues                                              $    70    $  1,015      $   255     $ 3,050

Operating expenses: (excluding items discussed below)
       Cost of revenues, sales and marketing, research and
       development and general and administrative expenses         --           780           11       2,720
       Amortization of goodwill and other intangible assets        --            69         --           487
       Write-down of goodwill and other long-lived assets          --           439         --         1,158
                                                                -------------------      -------------------
Total operating expenses                                           --         1,288           11       4,365
                                                                -------------------      -------------------
Income (loss) before income taxes                                    70        (273)         244      (1,315)
Provision for income taxes                                            6          19           13          25
                                                                -------------------      -------------------
Income (loss) from discontinued operations - net of taxes       $    64     $  (292)     $   231     $(1,340)
                                                                ===================      ===================

Revenues from related parties                                   $    70     $    92      $   255     $   273
                                                                ===================      ===================

NET REVENUES

Net revenues decreased by $945,000, or 93%, and $2,795,000, or 92% for the three
and nine  months  ended  December  31,  2003,  respectively,  as compared to the
corresponding  periods of the prior fiscal  year.  The  substantial  decrease in
revenues is the result of  discontinuing  our operations in the UK in the fourth
quarter of fiscal 2003.  During the nine months ended December 31, 2003 Toshiba,
our only remaining customer, provided all of our limited revenue. These revenues
are attributable to license and maintenance fees for our MS+ technology.

OPERATING EXPENSES

Operating  expenses  do not  include  corporate  office  legal and  general  and
administrative   expenses  which  have  not  been   classified  as  discontinued
operations.  Excluding  the corporate  office items  discussed  above  operating
expenses  decreased by $1,288,000 or 100%,  and  $4,354,000 or 99% for the three
and nine  months  ended  December  31,  2003,  respectively,  as compared to the
corresponding  periods  of the  prior  fiscal  year.  The  reductions  in  these
operating expenses reflect our discontinuing of our remaining operating division
in the UK in the fourth quarter of fiscal 2003.  The operating  expenses for the
nine months ended December 31, 2003 represent  maintenance  cost associated with
our contract with Toshiba our only remaining customer.

                                       13





AMORTIZATION OF GOODWILL AND OTHER INTANGIBLE ASSETS

Amortization of goodwill and other  intangibles  decreased by $69,000,  or 100%,
and  $487,000,  or 100% for the three and nine months  ended  December 31, 2003,
respectively, as compared to the corresponding periods of the prior fiscal year.
The $487,000 of  amortization  recorded  for the nine months ended  December 31,
2002  related to certain  technologies  and  patents  for which the values  were
subsequently written off.

WRITE-DOWN OF GOODWILL AND OTHER LONG-LIVED ASSETS

Write-down of goodwill and other  long-lived  assets  decreased by $439,000,  or
100% and  $1,158,000,  or 100% for the three and nine months ended  December 31,
2003, respectively, as compared to the corresponding periods of the prior fiscal
year. A $439,000  write-down was recorded in the three months ended December 31,
2002 which  related to certain  intangble  assets from the AirBoss  acquisition.
This write-down resulted in the AirBoss intangibles being completely written off
by the third quarter of 2002.

                                       14





LIQUIDITY AND CAPITAL RESOURCES

Our cash and cash equivalents  were $55,000 at December 31, 2003,  compared with
$729,000 at March 31, 2003.  During the three months ended  December 31, 2003 we
purchased U.S.  Government  Treasury Bills of  approximately  $399,000 which are
classified  as other  current  assets as of December  31,  2003.  The  remaining
overall  decrease in cash and cash  equivalents is due primarily to cash used in
operating activities-continuing  operations offset by cash provided by operating
activities-discontinued  operations and the proceeds from the Stock Sale and the
exercise of employee  stock options.  Pursuant to the stock  purchase  agreement
entered into in  connection  with the Stock Sale,  $200,000 of the proceeds from
the Stock Sale are being held in restricted cash.

We expect to incur  additional  losses from our  continuing  operations at least
through fiscal 2004,  which will continue to have a negative impact on liquidity
and capital resources.

Purchases of property and equipment,  net of proceeds from sales,  for the three
and  nine  months  ended  December  31,  2003 and 2002  were  $0,  and  $34,000,
respectively.  In  general,  capital  spending  is done  only  to meet  customer
requirements.

As of March 31,  2003,  the  Company  has no minimum  payments  remaining  under
non-cancelable operating leases.

Our only customer,  Toshiba, a diversified electronics company located in Japan,
accounted for 100% of our revenues in the quarter ended  December 31, 2003,  and
is currently projected to generate all of our limited revenue thereafter.  These
revenues  are   attributable  to  license  and  maintenance  fees  for  our  MS+
technology.  According  to our  existing  contract  with  Toshiba we were due an
annual  maintenance  payment of $150,000 October 31, 2003 and are also currently
due total royalty payments of  approximately  $56,000 for the three months ended
September 30, 2003 and December 31, 2003. We have not recognized any revenue for
the $150,000  annual  maintenance  payment since we are discussing a sale of our
MS+ technology source code to Toshiba and have discussed with Toshiba  deferring
the payment until negotiations are complete.

We currently  anticipate that our available funds will be sufficient to meet our
projected needs to fund operations through fiscal 2004. This projection is based
on several factors and assumptions, and is subject to numerous risks. Our future
capital needs and liquidity will be highly dependent upon a number of variables,
including  how  successful we are in managing our  operating  expenses,  selling
assets  and  how  successful  we  are  in  settling  our  remaining  contractual
liabilities. Our future cash needs are also subject to the cash needs of any new
business that we may enter into. As a result of the foregoing,  any  projections
of future cash needs and cash sources are subject to substantial uncertainty.

                                       15






ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

FOREIGN EXCHANGE RISK

There have been no material  changes to our  exposure to market risk since March
31, 2003.

ITEM 4.  PROCEDURES AND CONTROLS

Within 90 days prior to the date of filing of this report,  the Company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
Company's officers  performing the function of principal  executive officer (the
"Principal   Executive  Officer")  and  the  principal  financial  officer  (the
"Principal  Financial  Officer"),  of the design and  operation of the Company's
disclosure  controls  and  procedures  pursuant  to  Rule  13a-14(c)  under  the
Securities  Exchange  Act of  1934.  Based  on this  evaluation,  the  Principal
Executive  Officer and Principal  Financial Officer concluded that the Company's
disclosure  controls and procedures  are effective for gathering,  analyzing and
disclosing the information the Company is required to disclose in the reports it
files  under  the  Securities  Exchange  Act of 1934,  within  the time  periods
specified  in the SEC's rules and forms.  The  Principal  Executive  Officer and
Principal  Financial  Officer  also  concluded  that  the  Company's  disclosure
controls  and  procedures  are  effective  in timely  alerting  them to material
information  relating  to the Company  required to be included in the  Company's
periodic SEC filings.  In connection  with the new rules,  the Company is in the
process of  further  reviewing  and  documenting  its  disclosure  controls  and
procedures,  including  its  internal  controls  and  procedures  for  financial
reporting,  and may from time to time make  changes  designed  to enhance  their
effectiveness and to ensure that the Company's systems evolve with its business.

There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of this evaluation.

                                       16





PART II.  OTHER INFORMATION

ITEM 1.-ITEM 5. NOT APPLICABLE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

       a)  Exhibits

        Exhibit
         Number           Description

         31.1             Controls  and  Procedures  Certification  of the Chief
                          Executive Officer dated February 16, 2004.

         31.2             Controls  and  Procedures  Certification  of the Chief
                          Financial Officer dated February 16, 2004.

         32.1             Certification  Pursuant to 18 U.S.C.  Section  1350 of
                          the Chief Executive Officer dated February 16, 2004.

         32.2             Certification  Pursuant to 18 U.S.C.  Section  1350 of
                          the Chief Financial Officer dated February 16, 2004.

       b)  Reports on Form 8-K

           The  Company  filed no reports on Form 8-K during the  quarter  ended
           December 31, 2003.

                                       17





                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
executive officer.

                                         GEOWORKS CORPORATION

Date:  February 16, 2004                 By: /s/ John P. Murray
                                             ------------------
                                             John P. Murray
                                             Chief Financial Officer
                                             (Duly Authorized Officer and
                                             Principal Financial Officer)

                                         By: /s/ Mark E. Schwarz
                                             -----------------------
                                             Mark E. Schwarz
                                             Chief Executive Officer
                                             (Duly Authorized Officer and
                                             Chief Executive Officer)

                                       18