Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934


For the quarterly period ended March 31, 2004
--------------------------------------------------

Or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934


For the transition period from to
--------------------------------------------------


Commission File Number: 033-79220
---------------------------------------------------------


California Petroleum Transport Corporation
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Delaware 04-3232976
- -------------------------------- -------------------------------------
(State or other jurisdiction (I.R.S.Employer Identification No.)
of incorporation or organization)


Suite 3218, One International Place, Boston, Massachusetts, 02101-2916
- --------------------------------------------------------------------------------
(Address of principal executive offices)


(617) 951-7690
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)



- ------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes [_] No

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2) of the Exchange Act) [_] Yes [X] No

Number of shares outstanding of each class of Registrant's Common Stock as of
April 30, 2004

Common, $1.00 par value............................................1,000 shares



California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004

Index

Part I Financial Information

Item 1 Financial Statements

Review Report of Independent Accountants

Unaudited Condensed Statements of Operations and Retained Earnings -
Three Month Periods Ended March 31, 2004 and 2003

Unaudited Condensed Balance Sheets - March 31, 2004 and December 31,
2003

Unaudited Condensed Statements of Cash Flows - Three Month Periods
Ended March 31, 2004 and 2003

Unaudited Notes to Condensed Financial Statements

Item 2 Management's Discussion and Analysis of Financial Condition and
Results of Operations

Item 3 Quantitative and Qualitative Disclosures about Market Risk

Item 4 Controls and Procedures

Part II Other Information

Item 1 Legal Proceedings

Item 6 Exhibits and Reports on Form 8-K

Signatures


Omitted items are not applicable





California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004

PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

Review Report of Independent Accountants

TO THE BOARD OF DIRECTORS AND STOCKHOLDER OF CALIFORNIA PETROLEUM TRANSPORT
CORPORATION

We have reviewed the accompanying condensed balance sheet of California
Petroleum Transport Corporation as of March 31, 2004, and the related condensed
statements of operations and retained earnings for the three month periods ended
March 31, 2004 and 2003, and the condensed statements of cash flows for the
three month periods ended March 31, 2004 and 2003. These financial statements
are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data, and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States, which will be
performed for the full year with the objective of expressing an opinion
regarding the financial statements taken as a whole. Accordingly, we do not
express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying condensed financial statements referred to above for
them to be in conformity with accounting principles generally accepted in the
United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the balance sheet of California Petroleum
Transport Corporation as at December 31, 2003, and the related statements of
operations and retained earnings, and cash flows for the year then ended, not
presented herein, and in our report dated April 13, 2004, we expressed an
unqualified opinion on those financial statements. In our opinion, the
information set forth in the accompanying condensed balance sheet as of December
31, 2003, is fairly stated, in all material respects, in relation to balance
sheet from which it has been derived.


Ernst & Young
Chartered Accountants
Douglas, Isle of Man

May 6, 2004





California Petroleum Transport Corporation
Condensed Statements of Operations and Retained Earnings
(Unaudited)
(in thousands of US$)



3 month period
ended
March 31
2004 2003
Revenue
Interest income 2,944 3,177
Fees reimbursed by related parties 4 5
- --------------------------------------------------------------------------------
Net operating revenues 2,948 3,182
- --------------------------------------------------------------------------------

Expenses
General and administrative (4) (5)
expenses
Amortisation of debt issue costs (64) (64)
Interest expense (2,880) (3,113)
- --------------------------------------------------------------------------------
(2,948) (3,182)
- --------------------------------------------------------------------------------

Net income - -

Retained earnings, beginning of period - -
- --------------------------------------------------------------------------------
Retained earnings, end of period - -
================================================================================




See notes to the condensed financial statements (unaudited)





California Petroleum Transport Corporation
Condensed Balance Sheets (Unaudited)

(in thousands of US$)

March 31, December
2004 31, 2003
(See note 1)
ASSETS
Current assets:
Cash and cash equivalents 1 1
Current portion of serial loans
receivable 12,950 12,950
Current portion of term loans
receivable 3,355 3,355
Interest receivable 5,887 2,944
Other current assets 28 25
- -------------------------------------------------------------------------------
Total current assets 22,221 19,275
Serial loans receivable, less current portion 10,142 10,100
Term loans receivable, less current portion 113,573 113,551
Deferred charges and other long-term assets 1,100 1,164
- -------------------------------------------------------------------------------
Total assets 147,036 144,090
===============================================================================

LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Accrued interest 5,887 2,944
Current portion of serial mortgage notes 12,950 12,950
Current portion of term mortgage notes 3,355 3,355
Other current liabilities 28 25
- -------------------------------------------------------------------------------
Total current liabilities 22,220 19,274
Serial mortgage notes, less current portion 10,270 10,270
Term mortgage notes, less current portion 114,545 114,545
- -------------------------------------------------------------------------------
Total liabilities 147,035 144,089
Stockholder's equity
Common stock, $1 par value; 1,000
shares authorised, issued and outstanding 1 1
- -------------------------------------------------------------------------------
Total liabilities and stockholder's equity 147,036 144,090
===============================================================================


See notes to the condensed financial statements (unaudited)





California Petroleum Transport Corporation
Condensed Statements of Cash Flows
(Unaudited)
(in thousands of US$)

3 month period ended
March 31,
2004 2003
Cash flows from operating activities
Net income - -
Adjustments to reconcile net income to net
cash provided by operating activities:
Amortisation of deferred debt issue costs 64 64
Amortisation of issue discount on loan receivable (64) (64)
Changes in operating assets and liabilities:
Increase in interest receivable (2,943) (3,177)
(Increase) decrease in other current assets (3) 5
Increase in accrued interest 2,943 3,177
Increase (decrease) in other current liabilities 3 (5)
- -------------------------------------------------------------------------------
Net cash provided by operating activities - -
- -------------------------------------------------------------------------------
Investing Activities
Collections on serial loans receivable - -
- -------------------------------------------------------------------------------
Net cash provided by investing activities - -
- -------------------------------------------------------------------------------
Financing Activities
Repayments of serial mortgage notes - -
- -------------------------------------------------------------------------------
Net cash used in financing activities - -
- -------------------------------------------------------------------------------
Net increase in cash and cash equivalents - -

Cash and cash equivalents at beginning of period 1 1
- -------------------------------------------------------------------------------
Cash and cash equivalents at end of period 1 1
===============================================================================

Supplemental disclosure of cash flow
information:
Interest paid - -
===============================================================================


See notes to the condensed financial statements (unaudited)




California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004
Notes to the condensed financial statements (unaudited)


1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

California Petroleum Transport Corporation (the "Company" or "California
Petroleum"), which is incorporated in Delaware, is a special purpose
corporation that has been organized solely for the purpose of issuing, as
agent on behalf of CalPetro Tankers (Bahamas I) Limited, CalPetro Tankers
(Bahamas II) Limited, CalPetro Tankers (Bahamas III) Limited and CalPetro
Tankers (IOM) Limited (each an "Owner" and, together the "Owners"), the
Serial Mortgage Notes and the Term Mortgage Notes (together, "the Notes")
as full recourse obligations of the Company and loaning the proceeds of the
sale of the Notes to the Owners to facilitate the funding of the
acquisition of four vessels (the "Vessels") by the Owners from Chevron
Transport Corporation (the "Initial Charterer"). All the shares of
California Petroleum are held by The California Trust, a Massachusetts
charitable lead trust formed by JH Holdings, a Massachusetts corporation,
for the benefit of certain charitable institutions in Massachusetts.

The Owners have chartered the Vessels to the Initial Charterer under
bareboat charters that are expected to provide sufficient payments to cover
the Owners' obligations under the loans from the Company. The Initial
Charterer can terminate a charter at specified dates prior to the
expiration of the charter, provided it notify the Owner at least 12 months
prior to such termination and make a Termination Payment. The Owners' only
source of funds with respect to the loans from the Company is payments from
the Initial Charterer, including Termination Payments. The Owners do not
have any other source of capital for payment of the loans.

The Company's only source of funds with respect to the Notes are payments
of principal and interest on the loans to the Owners. The Company does not
have any other source of capital for payment of the Notes.

The financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America ("GAAP").
These statements reflect the net proceeds from the sale of the Term
Mortgage Notes together with the net proceeds from sale of the Serial
Mortgage Notes having been applied by way of long-term loans to the Owners
to fund the acquisition of the Vessels from the Initial Charterer.

Basis of Presentation

The accompanying unaudited condensed financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial information and with the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not
include all of the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. The principal accounting policies used in
the preparation of these financial statements are set out below.

The balance sheet at December 31, 2003 has been derived from the audited
financial statements at that date but does not include all of the
information and footnotes required by GAAP for complete financial
statements.

These financial statements should be read in conjunction with the audited
financial statements and accompanying notes included in the Company's
Annual Report on Form 10-K for the year ended December 31, 2003.

2. PRINCIPAL ACCOUNTING POLICIES

(a) Revenue and expense recognition

Interest receivable on the Serial Loans and on the Term Loans is accrued on
a daily basis. Interest payable on the Serial Mortgage Notes and on the
Term Mortgage Notes is accrued on a daily basis. The Owners reimburse the
Company for general and administrative expenses incurred on their behalf.

(b) Deferred charges

Deferred charges represent the capitalization of debt issue costs. These
costs are amortized over the term of the Notes to which they relate.

(c) Reporting currency

The reporting and functional currency is the United States dollar.

(d) Cash and cash equivalents

For the purpose of the statement of cash flows, all demand and time
deposits and highly liquid, low risk investments with original maturities
of three months or less are considered equivalent to cash.

(e) Use of estimates

The preparation of financial statements in accordance with GAAP requires
the Company to make estimates and assumptions in determining the reported
amounts of assets and liabilities and disclosures of contingent assets and
liabilities on the dates of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. Actual
results could differ from those estimates.

3. SERIAL LOANS

The principal balances of the Serial Loans earn interest at rates ranging
from 7.57% to 7.62% and mature over a remaining three-year period beginning
April 1, 2004. The loans are reported net of the related discounts, which
are amortised over the term of the loans.

4. TERM LOANS

The principal balances of the Term Loans earn interest at a rate of 8.52%
per annum and are to be repaid over a twelve-year period beginning April 1,
2004. The loans are reported net of the related discounts, which are
amortised over the term of the loans.

5. SERIAL MORTGAGE NOTES

The Serial Mortgage Notes bear interest at rates ranging from 7.57% to
7.62% through maturity. The Notes mature over a remaining three-year period
beginning April 1, 2004. Interest is payable semi-annually.

6. TERM MORTGAGE NOTES

The Term Mortgages Notes bear interest at a rate of 8.52% per annum.
Principal is repayable on the Term Mortgage Notes in accordance with a
twelve-year sinking fund schedule commencing April 1, 2004. Interest is
payable semi-annually.

7. NEW ACCOUNTING STANDARDS

In December 2003, the Financial Accounting Standards Board issued
Interpretation No. 46R, Consolidation of Variable Interest Entities, an
Interpretation of ARB No. 51("the Interpretation"), which replaces
Interpretation No. 46, issued in January 2003. The Interpretation addresses
the consolidation of business enterprises (variable interest entities) to
which the usual condition (ownership of a majority voting interest) of
consolidation does not apply. This Interpretation focuses on financial
interests that indicate control. It concludes that in the absence of clear
control through voting interests, a company's exposure (variable interest)
to the economic risks and potential rewards from the variable interest
entity's assets and activities are the best evidence of control. Variable
interests are rights and obligations that convey economic gains or losses
from changes in the value of the variable interest entity's assets and
liabilities. Variable interests may arise from financial instruments,
service contracts, and other arrangements. If an enterprise holds a
majority of the variable interests of an entity, it would be considered the
primary beneficiary. The primary beneficiary would be required to include
assets, liabilities, and the results of operations of the variable interest
entity in its financial statements.

An enterprise with a variable interest in an entity to which the provisions
of the original Interpretation have not been applied shall apply the
provisions of the revised Interpretation as follows: a public enterprise
that is not a small business issuer shall apply the Interpretation to all
variable interests held (other than special-purpose entities) no later than
the end of the first reporting period ending after March 15, 2004; a public
enterprise that is a small business issuer shall apply the Interpretation
to all variable interests held (other than special-purpose entities) no
later than the end of the first reporting period ending after December 15,
2004; and a nonpublic enterprise with a variable interest in an entity that
is created after December 31, 2003 shall apply the Interpretation to that
entity immediately, and to all variable interests held by the beginning of
the first annual reporting period beginning after December 15, 2004.

The Company shall first apply the accounting provisions of the
Interpretation effective January 1, 2005. The Company has begun to evaluate
whether the Owners represent variable interest entities, and whether the
Company's variable interest in the Owners would cause it to be the primary
beneficiary. If this is the case, consolidation of the Owners by the
Company is not expected to have a significant effect on the Company's
financial position, results of operations, or cash flows.





California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Organization and history

California Petroleum Transport Corporation (the "Company") was incorporated
under the laws of the state of Delaware on May 18, 1994. The Company is a
special purpose corporation that has been organized solely for the purpose of
issuing, as agent on behalf of the Owners, Serial Mortgage Notes and Term
Mortgage Notes (the "Notes") as full recourse obligations of the Company and
loaning the proceeds of the sale of the Notes to the Owners (the "Loans"). The
Notes were issued on April 5, 1995.

Liquidity and Capital Resources

The Company is a passive entity, and its activities are limited to collecting
cash from the Owners and making repayments on the Notes. The Company has no
source of liquidity and no capital resources other than the cash receipts
attributable to the Loans.

Off-balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably
likely to have a material current effect or that are reasonably likely to have a
material future effect on our financial condition, revenues or expenses,
liquidity, capital expenditures or capital reserves.

Critical Accounting Policies

There have been no material changes to our critical accounting policies and
estimates from the information provided in Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations included in our 2003
Form 10-K. The Company's principal accounting policies, as well as new
accounting standards, are described in Note 2 and Note 7, respectively, to the
financial statements included in Item 1 of this Form 10-Q.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

(a) Quantitative information about market risk

Quantitative information about market risk instruments at March 31, 2004 is
as follows:

i) Serial Loans

The outstanding principal balances of the Serial Loans earn interest at
rates ranging from 7.57% to 7.62% and mature over a remaining three-year
period beginning April 1, 2004. The loans are reported net of the related
discounts, which are amortised over the term of the loans.

The outstanding Serial Loans have the following characteristics:

Interest Principal amount
Maturity date rate ($ 000's)
- ------------- ---- ----------------

April 1, 2004 7.57% 12,950
April 1, 2005 7.60% 7,740
April 1, 2006 7.62% 2,530
- --------------------------------------------------------------------------------
Total 23,220
- --------------------------------------------------------------------------------

ii) Term Loans

The principal balances of the Term Loans earn interest at a rate of 8.52%
per annum and are to be repaid over a twelve-year period beginning April 1,
2004. The loans are reported net of the related discounts, which are
amortized over the term of the loans.

The table below provides the final principal payments on the Term Loans if
none of the Initial Charters is terminated and if all of the Initial
Charters are terminated on the earliest termination dates.

No initial All initial
charters charters
terminated terminated
Scheduled payment date ($000's) ($000's)
- ---------------------- -------- --------

April 1, 2004 3,355 1,700
April 1, 2005 6,542 3,480
April 1, 2006 9,526 5,320
April 1, 2007 10,942 6,340
April 1, 2008 10,942 6,880
April 1, 2009 10,942 7,470
April 1, 2010 10,942 8,110
April 1, 2011 10,942 8,800
April 1, 2012 10,942 9,540
April 1, 2013 10,942 10,360
April 1, 2014 10,942 11,240
April 1, 2015 10,941 38,660
- --------------------------------------------------------------------------------
Total 117,900 117,900
- --------------------------------------------------------------------------------

iii) Serial Mortgage Notes

The Serial Mortgage Notes bear interest at rates ranging from 7.57% to
7.62% through maturity. The Notes mature over a remaining three-year period
beginning April 1, 2004. Interest is payable semi-annually. The outstanding
Serial Mortgage Notes have the following characteristics:

Interest Principal amount
Maturity date rate ($ 000's)
- ------------- ---- ---------

April 1, 2004 7.57% 12,950
April 1, 2005 7.60% 7,740
April 1, 2006 7.62% 2,530
- --------------------------------------------------------------------------------
Total 23,220
- --------------------------------------------------------------------------------

iv) Term Mortgage Notes

The Term Mortgage Notes bear interest at a rate of 8.52% per annum.
Principal is repayable on the Term Mortgage Notes in accordance with a
twelve-year sinking fund schedule commencing April 1, 2004. Interest is
payable semi-annually.

The table below provides the scheduled sinking fund redemption amounts and
final principal payments on the Term Mortgage Notes if none of the Initial
Charters is terminated and if all of the Initial Charters are terminated on
the earliest termination dates.

No initial
charters
terminated terminated
Scheduled payment date ($000's) ($000's)
- ---------------------- -------- --------

April 1, 2004 3,355 1,700
April 1, 2005 6,542 3,480
April 1, 2006 9,526 5,320
April 1, 2007 10,942 6,340
April 1, 2008 10,942 6,880
April 1, 2009 10,942 7,470
April 1, 2010 10,942 8,110
April 1, 2011 10,942 8,800
April 1, 2012 10,942 9,540
April 1, 2013 10,942 10,360
April 1, 2014 10,942 11,240
April 1, 2015 10,941 38,660
Total 117,900 117,900
----------------------------------------------------------------------------

(b) Qualitative information about market risk

The Company was organized solely for the purpose of iss uing, as agent on
behalf of the Owners, the Term Mortgage Notes and Seria l Mortgage Notes as
obligations of the Company and loaning the proceeds of the sale of the
Notes to the Owners to facilitate the funding of the acquisition of the
Vessels from Chevron Transport Corporation.

ITEM 4 - CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

Within the 90 days prior to the date of this report, the Company carried
out an evaluation, under the supervision and with the participation of the
Company's manager Frontline Ltd, including the Company's President and
Treasurer, of the effectiveness of the design and operation of the
Company's disclosure controls and procedures pursuant to Exchange Act Rule
13a-14. Based upon that evaluation, the President and Treasurer concluded
that the Company's disclosure controls and procedures are effective in
alerting them timely to material information relating to the Company
required to be included in the Company's periodic Securities and Exchange
Commission ("SEC") filings.

(b) Changes in internal controls

There have been no significant changes in our internal controls or in other
factors that could have significantly affected those controls subsequent to
the date of our most recent evaluation of internal controls, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

The Company is not party to any legal proceedings the results of which
could, in the opinion of management, have a material adverse effect upon
the Company.


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

Exhibit 31.1 Certification of Principal Executive Officer pursuant to
Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange
Act, as amended

Exhibit 31.2 Certification of Principal Financial Officer pursuant to
Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange
Act, as amended

Exhibit 32.1 Certification of Principal Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002

Exhibit 32.1 Certification of Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002

b. Reports on Form 8-K

The Company has not filed any current reports on Form 8-K with the SEC
during the current quarter of the fiscal period covered by this report.




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


California Petroleum Transport Corporation
------------------------------------------
(Registrant)


Date May 6, 2004 By
--------------- ------------------------
Nancy D. Smith
Director and President


Date May 6, 2004 By
--------------- ------------------------
R. Douglas Donaldson
Treasurer and Principal Financial Officer






Exhibit 31.1 CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER
------------------------------------------------

I, Nancy D Smith, certify that:


1. I have reviewed this quarterly report on Form 10-Q of California Petroleum
Transport Corporation;


2. Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant is made known to us by others within the entity,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation;

d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls over financial reporting.

Date: May 6, 2004


- -----------------------
Nancy D. Smith
President





California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004

Exhibit 31.2 CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

I, R Douglas Donaldson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of California Petroleum
Transport Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant is made known to us by others within the entity,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation;

d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting;


Date: May 6, 2004



- -----------------------
R. Douglas Donaldson
Treasurer




California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004


Exhibit 32.1

PRINCIPAL EXECUTIVE OFFICER CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of California Petroleum Transport
Corporation (the "Company") on Form 10-Q for the quarter ended March 31, 2004 as
filed with the Securities and Exchange Commission (the "SEC") on or about the
date hereof (the "Report"), I, Nancy D Smith, Director and President of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and
will be retained by the Company and furnished to the SEC or its staff upon
request.

Date: May 6, 2004


- -----------------------
Nancy D. Smith
President




California Petroleum Transport Corporation
Quarterly Report on Form 10-Q
Three month period ended March 31, 2004


Exhibit 32.2

PRINCIPAL FINANCIAL OFFICER CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of California Petroleum Transport
Corporation (the "Company") on Form 10-Q for the period ended March 31, 2004 as
filed with the Securities and Exchange Commission (the "SEC") on or about the
date hereof (the "Report"), I, R Douglas Donaldson, Treasurer of the Company,
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and
will be retained by the Company and furnished to the SEC or its staff upon
request.

Date: May 6, 2004

- -----------------------
R. Douglas Donaldson
Treasurer





02089.0006 #484272