[X] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934. |
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934. |
Washington |
91-0863396 |
(State
or Other Jurisdiction of |
(I.R.S.
Employer |
Incorporation
or Organization) |
Identification
No.) |
Common
Stock, no par value |
13,646,836 | |
(Class) |
(Outstanding
at May 10, 2005) |
PEET'S
COFFEE & TEA, INC. |
||
INDEX |
||
PART
I |
Financial
Information |
|
Item
1. |
Financial
Statements |
3 |
Item
2. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations |
10 |
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
15 |
Item
4. |
Controls
and Procedures |
15 |
PART
II |
Other
Information |
|
Item
1. |
Legal
Proceedings |
16 |
Item
6. |
Exhibits |
16 |
Signatures |
||
PART
I - FINANCIAL INFORMATION |
ITEM
1. FINANCIAL STATEMENTS |
PEET’S
COFFEE & TEA, INC. |
|||||||
CONSOLIDATED
BALANCE SHEETS |
|||||||
(Unaudited,
in thousands, except share amounts) |
|||||||
April
3, |
January
2, |
||||||
2005 |
2005 |
||||||
ASSETS |
|||||||
Current
assets |
|||||||
Cash and cash equivalents |
$ |
16,243 |
$ |
11,356 |
|||
Accounts receivable, net |
3,905
|
4,136
|
|||||
Inventories |
11,774
|
12,614
|
|||||
Deferred income taxes |
1,419
|
1,403
|
|||||
Prepaid expenses and other |
3,051
|
2,280
|
|||||
Total current assets |
36,392
|
31,789
|
|||||
Marketable
securities |
51,650
|
52,057
|
|||||
Property
and equipment, net |
42,814
|
40,588
|
|||||
Intangible
and other assets, net |
3,432
|
3,455
|
|||||
Total
assets |
$ |
134,288 |
$ |
127,889 |
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY |
|||||||
Current
liabilities |
|||||||
Accounts payable |
$ |
6,165 |
$ |
5,710 |
|||
Accrued
compensation and benefits |
5,156
|
4,266
|
|||||
Deferred revenue |
2,205
|
2,394
|
|||||
Income tax payable |
623
|
840
|
|||||
Other accrued liabilities |
2,865
|
2,532
|
|||||
Total current liabilities |
17,014
|
15,742
|
|||||
Deferred
income taxes |
812
|
838
|
|||||
Deferred
lease credits and other long-term liabilities |
2,536
|
2,182
|
|||||
Total liabilities |
20,362
|
18,762
|
|||||
Shareholders'
equity |
|||||||
Common stock, no par value; authorized 50,000,000 shares; |
|||||||
issued and outstanding: 13,634,000 and 13,500,000 shares |
95,500
|
93,091
|
|||||
Accumulated other comprehensive loss, net of tax |
(190 |
) |
(152 |
) | |||
Retained earnings |
18,616
|
16,188
|
|||||
Total shareholders' equity |
113,926
|
109,127
|
|||||
Total
liabilities and shareholders' equity |
$ |
134,288 |
$ |
127,889 |
|||
See
notes to consolidated financial statements. |
PEET’S
COFFEE & TEA, INC. |
|||||||
CONSOLIDATED
STATEMENTS OF INCOME |
|||||||
(Unaudited,
in thousands, except per share amounts) |
|||||||
Thirteen
weeks ended |
|||||||
April
3, |
March
28, |
||||||
2005 |
2004 |
||||||
Retail stores |
$ |
27,283 |
$ |
22,697 |
|||
Specialty sales |
12,705
|
9,899
|
|||||
Net
revenue |
39,988
|
32,596
|
|||||
Operating
expenses: |
|||||||
Cost of sales and related occupancy expenses |
18,071
|
14,854
|
|||||
Operating expenses |
13,501
|
11,003
|
|||||
Marketing and advertising expenses |
831
|
876
|
|||||
Depreciation and amortization expenses |
1,680
|
1,319
|
|||||
General and administrative expenses |
2,194
|
1,717
|
|||||
Total operating costs and expenses |
36,277
|
29,769
|
|||||
Income
from operations |
3,711
|
2,827
|
|||||
Investment
income, net |
328
|
187
|
|||||
Income
before income taxes |
4,039
|
3,014
|
|||||
Income
tax provision |
1,611
|
1,205
|
|||||
Net
income |
$ |
2,428 |
$ |
1,809 |
|||
Net
income per share: |
|||||||
Basic |
$ |
0.18 |
$ |
0.14 |
|||
Diluted |
$ |
0.17 |
$ |
0.13 |
|||
Shares
used in calculation of net income per share: |
|||||||
Basic |
13,564
|
13,099
|
|||||
Diluted |
14,169
|
13,635
|
|||||
See
notes to consolidated financial statements. |
PEET’S
COFFEE & TEA, INC. |
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited,
in thousands) |
|||||||
Thirteen
weeks ended |
|||||||
April
3, |
March
28, |
||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|||||||
Net income |
$ |
2,428 |
$ |
1,809 |
|||
Adjustments to reconcile net income to net cash provided
by |
|||||||
operating activities: |
|||||||
Depreciation and amortization |
1,997
|
1,578
|
|||||
Tax benefit from exercise of stock options |
623
|
983
|
|||||
Other |
56
|
19
|
|||||
Changes
in other assets and liabilities: |
|||||||
Accounts receivable |
231
|
75
|
|||||
Inventories |
840
|
1,155
|
|||||
Prepaid expenses and other current assets |
(771 |
) |
255
|
||||
Other assets |
(23 |
) |
212
|
||||
Accounts payable and accrued liabilities |
1,368
|
54
|
|||||
Deferred lease credits and other long-term liabilities |
354
|
285
|
|||||
Net cash provided by operating activities |
7,103
|
6,425
|
|||||
Cash
flows from investing activities: |
|||||||
Purchases of property and equipment |
(4,217 |
) |
(1,978 |
) | |||
Proceeds from sales of property and equipment |
27
|
2
|
|||||
Proceeds from sales and maturities of marketable
securities |
11,000
|
47,450
|
|||||
Purchases of marketable securities |
(10,709 |
) |
(49,503 |
) | |||
Net cash used in investing activities |
(3,899 |
) |
(4,029 |
) | |||
Cash
flows from financing activities: |
|||||||
Net proceeds from issuance of common stock |
1,779
|
1,531
|
|||||
Bank overdrafts |
(96 |
) |
-
|
||||
Repayment
of debt |
-
|
(1 |
) | ||||
Net cash provided by financing activities |
1,683
|
1,530
|
|||||
Increase
in cash and cash equivalents |
4,887
|
3,926
|
|||||
Cash
and cash equivalents, beginning of period |
11,356
|
30,263
|
|||||
Cash
and cash equivalents, end of period |
$ |
16,243 |
$ |
34,189 |
|||
See
notes to consolidated financial statements. |
Thirteen
weeks ended |
|||||||
April
3, 2005 |
|
March
28, 2004 |
|||||
Net
income - as reported |
$ |
2,428 |
$ |
1,809 |
|||
Stock-based
employee compensation included in |
|||||||
reported net income, net of tax |
4
|
22
|
|||||
Stock-based
compensation expense determined |
|||||||
under fair value based method, net of tax |
(762 |
) |
(1,718 |
) | |||
Net
income - pro forma |
$ |
1,670 |
$ |
113 |
|||
Basic
net income per share - as reported |
$ |
0.18 |
$ |
0.14 |
|||
Basic
net income per share - pro forma |
$ |
0.12 |
$ |
0.01 |
|||
Diluted
net income per share - as reported |
$ |
0.17 |
$ |
0.13 |
|||
Diluted
net income per share - pro forma |
$ |
0.12 |
$ |
0.01 |
Options
Granted for the Thirteen Weeks Ended |
|||||||
April
3, |
March
28, |
||||||
2005 |
2004 |
||||||
Expected
dividend rate |
0.00 |
% |
0.00 |
% | |||
Expected
volatility |
|||||||
-
Options |
42.4 |
% |
47.8 |
% | |||
-
ESPP awards |
47.8 |
% | |||||
Risk-free
interest rate |
|||||||
-
Options |
4.1 |
% |
2.0 |
% | |||
-
ESPP awards |
1.2 |
% | |||||
Expected
lives (years) |
|||||||
-
Options |
4.6 |
4.0 |
|||||
-
ESPP awards |
0.5 |
Thirteen
weeks ended | |||
April
3, 2005 |
March
28, 2004 | ||
Basic
weighted average shares outstanding |
13,564 |
13,099 | |
Incremental
shares from assumed exercise |
|||
of stock options |
605 |
536 | |
Diluted
weighted average shares outstanding |
14,169 |
13,635 | |
April
3, |
January
2, |
||||||
2005 |
2005 |
||||||
Raw
materials |
$ |
7,004 |
$ |
7,416 |
|||
Finished
goods |
4,770
|
5,198
|
|||||
Total |
$ |
11,774 |
$ |
12,614 |
|||
|
Retail |
Specialty |
Unallocated |
Total |
||||||||||||||||||
Amount |
Percent
of Net Revenue |
Amount |
Percent
of Net Revenue |
Amount |
Percent
of Net Revenue |
|||||||||||||||||
Thirteen
weeks ended April 3, 2005: |
||||||||||||||||||||||
Net
revenue |
$ |
27,283 |
100.0 |
% |
$ |
12,705 |
100.0 |
% |
$ |
39,988 |
100.0 |
% | ||||||||||
Cost
of sales and occupancy |
11,988
|
43.9 |
% |
6,083
|
47.9 |
% |
18,071
|
45.2 |
% | |||||||||||||
Operating
expenses |
10,895
|
39.9 |
% |
2,606
|
20.5 |
% |
13,501
|
33.8 |
% | |||||||||||||
Depreciation
and amortization |
1,163
|
4.3 |
% |
361
|
2.8 |
% |
$ |
156 |
1,680
|
4.2 |
% | |||||||||||
Segment
operating income (loss) |
3,237
|
11.9 |
% |
3,655
|
28.8 |
% |
(3,181 |
) |
3,711
|
9.3 |
% | |||||||||||
Investment
income, net |
(328 |
) |
(328 |
) |
||||||||||||||||||
Income
before income taxes |
4,039
|
|||||||||||||||||||||
Total
assets |
28,896
|
10,117
|
95,275
|
134,288
|
||||||||||||||||||
Capital
expenditures |
3,275
|
479
|
463
|
4,217
|
||||||||||||||||||
Thirteen
weeks ended March 28, 2004: |
||||||||||||||||||||||
Net
revenue |
$ |
22,697 |
100.0 |
% |
$ |
9,899 |
100.0 |
% |
$ |
32,596 |
100.0 |
% | ||||||||||
Cost
of sales and occupancy |
10,039
|
44.2 |
% |
4,815
|
48.6 |
% |
14,854
|
45.6 |
% | |||||||||||||
Operating
expenses |
8,682
|
38.3 |
% |
2,321
|
23.4 |
% |
11,003
|
33.8 |
% | |||||||||||||
Depreciation
and amortization |
924
|
4.1 |
% |
252
|
2.5 |
% |
$ |
143 |
1,319
|
4.0 |
% | |||||||||||
Segment
operating income (loss) |
3,052
|
13.4 |
% |
2,511
|
25.4 |
% |
(2,736 |
) |
2,827
|
8.6 |
% | |||||||||||
Investment
income, net |
(187 |
) |
(187 |
) |
||||||||||||||||||
Income
before income taxes |
3,014
|
|||||||||||||||||||||
Total
assets |
22,550
|
6,892
|
85,712
|
115,154
|
||||||||||||||||||
Capital
expenditures |
1,567
|
113
|
298
|
1,978
|
§ |
Inventory.
Raw
materials consist primarily of green bean coffee. Finished goods consist
primarily of roasted coffee, tea, accessory products, spices and packaged
foods. All products are valued at the lower of cost or market using the
first-in, first-out method, except green bean and roasted coffee, which is
valued at the average cost. We continually evaluate the composition of our
coffee related merchandise and mark down such inventory as needed. Our
historical inventory write-offs have been
immaterial. |
§ |
Long-lived
assets. We
evaluate the recoverability of long-lived assets whenever events or
changes in circumstances indicate that the carrying amount might not be
recoverable. If the fair value is less than the carrying amount of the
asset, a loss is recognized for the difference. We believe at this time
that the long-lived assets’ carrying values and useful lives continue to
be appropriate. |
§ |
Accrued
workers’ compensation. We
record an estimated liability for the self-insured portion of our workers’
compensation insurance program. The liability of $1.7 million recorded as
of April 3, 2005 is determined based on information received from our
insurance carrier including claims paid, filed and reserved for, as well
as using historical experience. Should a greater amount of claims occur
compared to what is estimated or the settlement costs increase beyond what
was anticipated, the recorded liability may not be
sufficient. |
§ |
Income
taxes. In
establishing deferred income tax assets and liabilities, we make judgments
and interpretations based on enacted tax laws and published tax guidance
applicable to its operations. We record deferred tax assets and
liabilities and evaluate the need for valuation allowances to reduce
deferred tax assets to realizable amounts. Changes in our valuation of the
deferred tax assets or changes in the income tax provision may affect our
annual effective income tax rate. |
§ |
Stock-Based
Compensation.
The Company has chosen to account for stock-based awards to employees
using the intrinsic value method in accordance with APB No. 25.
Information about the impact on our operating results of using the
alternative of SFAS No. 123 is included in Note 2 of the “Notes to
Consolidated Financial Statements”. As discussed above, the Company’s
adoption of SFAS 123(R) beginning January 2, 2006 is expected to have a
significant effect on our 2006 financial
statements. |
§ |
Lease
accounting.
Certain of the Company’s lease agreements provide for stated scheduled
rent increases during the term of the lease. Rent is expensed on a
straight-line basis over the lease term, beginning with the Company’s
right to occupy the space, which may or may not coincide with the
commencement of the lease. If the original lease term is less than the
Company’s anticipated rental period, one or more stated option terms are
included in the straight-line computation. |
Thirteen
weeks ended |
|||||||
April
3, |
March
28, |
||||||
2005 |
2004 |
||||||
Statement
of operations data as a percent of net revenue: |
|||||||
Net
revenue |
100.0
% |
100.0
% |
|||||
Cost
of sales and related occupancy expenses |
45.2
|
45.6
|
|||||
Operating
expenses |
33.8
|
33.8
|
|||||
Marketing
and advertising expenses |
2.0
|
2.7
|
|||||
General
and administrative expenses |
5.5
|
5.3
|
|||||
Depreciation
and amortization expenses |
4.2
|
4.0
|
|||||
Income
from operations |
9.3
|
8.6
|
|||||
Interest
income, net |
0.8
|
0.6
|
|||||
Income
before income taxes |
10.1
|
9.2
|
|||||
Income
provision |
(4.0 |
) |
(3.7 |
) | |||
Net
income |
6.1
|
% |
5.5
|
% | |||
Percent
of net revenue by business segment: |
|||||||
Retail
stores |
68.2 |
% |
69.6
|
% | |||
Specialty
sales |
31.8 |
30.4
|
|||||
Percent
of net revenue by business category: |
|||||||
Whole
bean coffee and related products |
57.7 |
% |
59.4
|
% | |||
Beverages
and pastries |
42.3 |
40.6
|
|||||
Cost
of sales and related occupancy expenses as a percent of segment
revenue: |
|||||||
Retail
stores |
43.9 |
% |
44.2 |
% | |||
Specialty
sales |
47.9 |
48.6 |
|||||
Operating
expenses as a percent of segment revenue: |
|||||||
Retail
stores |
39.9 |
% |
38.3
|
% | |||
Specialty
sales |
20.5 |
23.4
|
|||||
Percent
increase (decrease) from prior year: |
|||||||
Net
revenue |
22.7
|
% |
19.0
|
% | |||
Retail stores |
20.2
|
13.3
|
|||||
Specialty sales |
28.3
|
34.4
|
|||||
Cost
of sales and related occupancy expenses |
21.7 |
16.8
|
|||||
Operating
expenses |
22.7
|
19.5
|
|||||
Marketing
and advertising expenses |
(5.1 |
) |
(21.1 |
) | |||
General
and administrative expenses |
27.8
|
25.4
|
|||||
Depreciation
and amortization expenses |
27.4
|
15.9
|
|||||
Selected
operating data: |
|||||||
Number
of retail stores in operation: |
|||||||
Beginning of the period |
92 |
75 |
|||||
Store openings |
4 |
1 |
|||||
Store closures |
0 |
0 |
|||||
End of the period |
96 |
76 |
Exhibit
Number |
Description |
31.1 |
Certification
of the Company's Chief Executive Officer, Patrick O'Dea, pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as
amended. |
31.2 |
Certification
of the Company's Chief Financial Officer, Thomas Cawley, pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as
amended. |
32.1 |
Certification
of the Company's Chief Executive Officer, Patrick O'Dea, pursuant to
Section 906 of Sarbanes-Oxley Act of 2002. |
32.2 |
Certification
of the Company's Chief Financial Officer, Thomas Cawley, pursuant to
Section 906 of Sarbanes-Oxley Act of 2002. |
PEET’S
COFFEE & TEA, INC. | |
Date:
May
12, 2005 |
By:
/s/
Thomas Cawley
Thomas
Cawley
Vice
President, Chief Financial Officer,
and Secretary |