THIS REPORT HAS BEEN FILED WITH THE SECURITIES
AND EXCHANGE COMMISSION VIA EDGAR
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2003
Commission File No. 0-22910
T F C E N T E R P R I S E S, I N C.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
54-1306895 (I.R.S. Employer Identification No.) |
5425 Robin Hood Road
Suite 101 B
Norfolk, Virginia
23513
(Address of principal executive offices) (zip code)
Registrants telephone number, including area code (757) 858-1400
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 par value per share
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No x
As of May 15, 2003, there were 11,551,033 outstanding shares of the registrants $.01 par value per share common stock.
TFC ENTERPRISES, INC.
QUARTERLY REPORT ON FORM 10-Q FOR
THE THREE MONTHS
ENDED MARCH 31, 2003
Table of Contents and 10-Q Cross Reference Index
|
|
|
Page No. |
Part I |
|
Financial Information |
|
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
Financial Statements-Unaudited (Item 1) |
|
|
|
5 | |
|
|
6 | |
|
|
8 | |
|
|
9 | |
|
|
10 | |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
15 |
|
|
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk (Item 3) |
23 |
|
|
|
|
|
|
24 | |
|
|
|
|
Part II |
|
Other Information |
|
|
|
|
|
|
|
25 | |
|
|
|
|
27 | |
|
|
28-30 | |
|
|
31 |
2
TFC ENTERPRISES, INC.
FINANCIAL HIGHLIGHTS
(Unaudited)
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands, except per share amounts) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Income from continuing operations |
|
$ |
308 |
|
$ |
1,014 |
|
Income (loss) from discontinued operations, net of taxes |
|
$ |
(13 |
) |
$ |
26 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
$ |
(6,777 |
) |
Net income (loss) |
|
$ |
295 |
|
$ |
(5,737 |
) |
Net income per basic common share from continuing operations |
|
$ |
0.03 |
|
$ |
0.09 |
|
Net income per diluted common share from continuing operations |
|
$ |
0.03 |
|
$ |
0.09 |
|
Net income (loss) per basic common share from discontinued operations, net of taxes |
|
|
|
|
|
|
|
Net income (loss) per diluted common share from discontinued operations, net of taxes |
|
|
|
|
|
|
|
Net income (loss) per basic common share from cumulative effect of change in accounting principle |
|
|
|
|
$ |
(0.59 |
) |
Net income (loss) per diluted common share from cumulative effect of change in accounting principle |
|
|
|
|
$ |
(0.57 |
) |
Net income (loss) per basic common share |
|
$ |
0.03 |
|
$ |
(0.50 |
) |
Net income (loss) per diluted common share |
|
$ |
0.03 |
|
$ |
(0.48 |
) |
Average common shares outstanding (in thousands) |
|
|
11,551 |
|
|
11,536 |
|
|
|
|
|
|
|
|
|
Performance ratios (annualized, as appropriate) |
|
|
|
|
|
|
|
Return on average common equity (b) |
|
|
2.61 |
% |
|
8.71 |
% |
Return on average assets (b) |
|
|
0.70 |
|
|
1.90 |
|
Yield on interest-earning assets |
|
|
17.36 |
|
|
18.63 |
|
Cost of interest-bearing liabilities |
|
|
9.45 |
|
|
8.91 |
|
Net interest margin |
|
|
10.20 |
|
|
11.34 |
|
Operating expense as a percentage of average interest-earning assets |
|
|
9.30 |
|
|
8.52 |
|
Total net charge-offs to average gross contract receivables (a) |
|
|
11.49 |
|
|
19.08 |
|
60+ days delinquencies to period-end gross contract receivables (d) |
|
|
12.58 |
|
|
4.96 |
|
30+ days delinquencies to period-end gross contract receivables (d) |
|
|
14.25 |
|
|
6.88 |
|
Total allowance, nonrefundable reserve and unearned discount to period end gross contract receivables, net of unearned interest |
|
|
14.87 |
|
|
5.96 |
|
Total allowance, nonrefundable reserve and unearned discount to period end gross contract receivables , net of unearned interest (c ) |
|
|
5.85 |
|
|
5.96 |
|
Equity to assets, period end |
|
|
27.61 |
|
|
18.93 |
|
3
Average balances: |
|
|
|
|
|
|
|
Interest-earning assets (a) |
|
$ |
160,724 |
|
$ |
198,530 |
|
Total assets |
|
|
175,416 |
|
|
213,568 |
|
Interest-bearing liabilities |
|
|
121,783 |
|
|
162,169 |
|
Equity |
|
|
47,260 |
|
|
46,555 |
|
|
|
|
|
|
|
|
|
Note:
Throughout this report, ratios are based on unrounded numbers and factors contributing to changes between periods are noted in descending order of materiality.
(a)
Gross contract receivables net of unearned interest revenue less restoration of net contract receivables in the amount of $16,572,000 at March 31, 2003 and $0 at March 31, 2002.
(b)
Before income (loss) from discontinued operations and cumulative effect of change in accounting principle.
(c)
Nonrefundable reserve is net of $16.6 million of reserve attributable to restoration of net contract receivables.
(d)
Includes restoration of net contract receivables in the amount of $16,572,000 at March 31, 2003 and $0 at March 31, 2002.
4
TFC ENTERPRISES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share amounts) |
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,191 |
|
$ |
285 |
|
Restricted cash |
|
|
18,220 |
|
|
22,441 |
|
Net contract receivables |
|
|
147,097 |
|
|
150,221 |
|
Equipment and leasehold improvements, net |
|
|
1,393 |
|
|
1,508 |
|
Intangible assets, net |
|
|
579 |
|
|
649 |
|
Net assets from discontinued operations |
|
|
1,823 |
|
|
2,286 |
|
Other assets |
|
|
3,042 |
|
|
4,188 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
173,345 |
|
$ |
181,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Revolving lines of credit |
|
$ |
29,204 |
|
$ |
19,386 |
|
Automobile receivables-backed notes |
|
|
80,625 |
|
|
96,780 |
|
Subordinated notes and other term debt |
|
|
8,806 |
|
|
9,755 |
|
Accounts payable and accrued expenses |
|
|
1,239 |
|
|
1,767 |
|
Income taxes payable and other liabilities |
|
|
5,823 |
|
|
6,459 |
|
Net liabilities from discontinued operations |
|
|
27 |
|
|
57 |
|
Refundable dealer reserve |
|
|
256 |
|
|
304 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
125,980 |
|
|
134,508 |
|
Shareholders equity: |
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 1,000,000 shares authorized; none outstanding |
|
|
|
|
|
|
|
Common stock, $.01 par value, 40,000,000 shares authorized; 11,551,033 and 11,551,033 shares issued and outstanding, respectively |
|
|
51 |
|
|
51 |
|
Additional paid-in capital |
|
|
56,207 |
|
|
56,207 |
|
Accumulated deficit |
|
|
(8,893 |
) |
|
(9,188 |
) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
47,365 |
|
|
47,070 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
173,345 |
|
$ |
181,578 |
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
(a)
The 12/31/02 numbers were extracted from the audited financial statements.
5
TFC ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands, except per share amounts) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Interest and other finance revenue |
|
$ |
6,974 |
|
$ |
9,244 |
|
Interest expense |
|
|
2,876 |
|
|
3,613 |
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
4,098 |
|
|
5,631 |
|
Provision for credit losses |
|
|
59 |
|
|
45 |
|
|
|
|
|
|
|
|
|
Net interest revenue after provision for credit losses |
|
|
4,039 |
|
|
5,586 |
|
|
|
|
|
|
|
|
|
Other revenue: |
|
|
|
|
|
|
|
Commissions on ancillary products |
|
|
117 |
|
|
189 |
|
Other |
|
|
85 |
|
|
130 |
|
|
|
|
|
|
|
|
|
Total other revenue |
|
|
202 |
|
|
319 |
|
|
|
|
|
|
|
|
|
Total net interest and other revenue |
|
|
4,241 |
|
|
5,905 |
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
Salaries |
|
|
1,763 |
|
|
2,036 |
|
Employee benefits |
|
|
356 |
|
|
465 |
|
Occupancy |
|
|
148 |
|
|
184 |
|
Equipment |
|
|
307 |
|
|
297 |
|
Amortization of intangible assets |
|
|
70 |
|
|
70 |
|
Other |
|
|
1,093 |
|
|
1,178 |
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
3,737 |
|
|
4,230 |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
504 |
|
|
1,675 |
|
Provision for income taxes |
|
|
196 |
|
|
661 |
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
308 |
|
$ |
1,014 |
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
(13 |
) |
|
26 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
(6,777 |
) |
Net income (loss) |
|
$ |
295 |
|
$ |
(5,737 |
) |
|
|
|
|
|
|
|
|
Net income per common share from continuing operations: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
$ |
0.09 |
|
Diluted |
|
$ |
0.03 |
|
$ |
0.09 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
$ |
|
|
Diluted |
|
$ |
|
|
$ |
|
|
6
Cumulative effect of change in accounting principle: |
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
$ |
(0.59 |
) |
Diluted |
|
$ |
|
|
$ |
(0.57 |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
$ |
(0.50 |
) |
Diluted |
|
$ |
0.03 |
|
$ |
(0.48 |
) |
See accompanying Notes to Consolidated Financial Statements.
7
TFC ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Common stock |
|
|
|
|
|
|
|
Balance at beginning and end of period |
|
$ |
51 |
|
$ |
51 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
56,207 |
|
$ |
56,187 |
|
Stock options exercised |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
56,207 |
|
$ |
56,190 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(9,188 |
) |
$ |
(5,157 |
) |
Net income (loss) (a) |
|
|
295 |
|
|
(5,737 |
) |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
(8,893 |
) |
$ |
(10,894 |
) |
|
|
|
|
|
|
|
|
(a)
There are no adjustments to net income to determine comprehensive income for the periods presented.
See accompanying Notes to Consolidated Financial Statements.
8
TFC ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Operating activities |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
295 |
|
$ |
(5,737 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
70 |
|
|
70 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
6,777 |
|
Depreciation and other amortization |
|
|
166 |
|
|
165 |
|
Provision for credit losses |
|
|
59 |
|
|
45 |
|
(Benefit from) provision for deferred income taxes |
|
|
(715 |
) |
|
1,448 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Decrease (increase) in other assets |
|
|
57 |
|
|
(1,589 |
) |
(Decrease) increase in accounts payable and accrued expenses |
|
|
(528 |
) |
|
243 |
|
Increase (decrease) in income taxes payable and other liabilities |
|
|
79 |
|
|
(1,482 |
) |
Amortization of deferred financial costs |
|
|
1,089 |
|
|
705 |
|
Decrease in refundable dealer reserve |
|
|
(48 |
) |
|
(133 |
) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
524 |
|
|
512 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Net cost of acquiring contract receivables |
|
|
(12,631 |
) |
|
(16,636 |
) |
Repayment on contract receivables |
|
|
15,696 |
|
|
20,937 |
|
Purchase of equipment and leasehold improvements |
|
|
(51 |
) |
|
(77 |
) |
Decrease (increase) in restricted cash |
|
|
4,221 |
|
|
(5,418 |
) |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
7,235 |
|
|
(1,194 |
) |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Net borrowings (repayments) on revolving lines of credit |
|
|
9,818 |
|
|
(51,891 |
) |
Net (repayments) borrowings on other debt |
|
|
(949 |
) |
|
132 |
|
Borrowings on automobile receivables-backed notes |
|
|
|
|
|
64,552 |
|
Payments on automobile receivables-backed notes |
|
|
(16,155 |
) |
|
(12,729 |
) |
Proceeds from stock options exercised |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(7,286 |
) |
|
67 |
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
|
433 |
|
|
454 |
|
Increase (decrease) in cash and cash equivalents |
|
|
906 |
|
|
(161 |
) |
Cash and cash equivalents at beginning of period |
|
|
285 |
|
|
414 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,191 |
|
$ |
253 |
|
Supplemental Schedule of Noncash Investing Activities |
|||||||
Restoration of net contract receivables |
$ |
16,572 |
$ |
|
|||
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
9
TFC ENTERPRISES, INC.
Notes to Consolidated Financial Statements
1. Summary of significant accounting policies
Organization and business
TFC Enterprises Inc. (TFCE) is a holding company with one primary wholly-owned subsidiary, The Finance Company (TFC). TFCE has no significant operations of its own. TFC specializes in purchasing and servicing installment sales contracts originated by automobile and motorcycle dealers involved in the sale of new and used automobiles, vans, light trucks, and motorcycles (collectively vehicles) on an individual basis (point-of-sale purchase). Based in Norfolk, Virginia, TFC also has six contract production offices throughout the United States in communities with a large concentration of military personnel.
Basis of presentation
The unaudited consolidated financial statements of the Company are prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. These financial statements should be read in conjunction with the Companys 2002 Annual Report on Form 10-K. In the opinion of management, all normal recurring adjustments which management of the Company considers necessary for a fair presentation of the financial position and results of operations for the periods are reflected in the financial statements. Operating results for the three months ended March 31, 2003, are not necessarily indicative of the results that may be expected for the entire year ending December 31, 2003.
2. Contract receivables
The following is a summary of contract receivables at March 31, 2003 and December 31, 2002:
(in thousands) |
|
March 31, |
|
Dec. 31, |
| ||
|
|
|
|
|
| ||
Gross contract receivables |
|
$ |
209,514 |
|
$ |
203,760 |
|
Unamortized loan costs |
|
|
311 |
|
|
311 |
|
Less: |
|
|
|
|
|
|
|
Unearned interest revenue |
|
|
36,546 |
|
|
38,448 |
|
Unearned discount |
|
|
388 |
|
|
585 |
|
Unearned commissions |
|
|
471 |
|
|
516 |
|
Payments in process |
|
|
(5 |
) |
|
4,856 |
|
Allowance for credit losses |
|
|
780 |
|
|
780 |
|
Nonrefundable reserve |
|
|
24,548 |
|
|
8,665 |
|
|
|
|
|
|
|
|
|
Net contract receivables |
|
$ |
147,097 |
|
$ |
150,221 |
|
|
|
|
|
|
|
|
|
10
TFC ENTERPRISES, INC.
Notes to Consolidated Financial Statements (continued)
2. Contract receivables (continued)
As discussed in the MD&A section, the static pool reserve methodology is used to analyze and reserve for our credit losses. This methodology allows us to stratify our portfolio into separate and identifiable annual pools. The loss performance of these annual pools is analyzed monthly to determine the adequacy of the reserves. The loss performance to date combined with estimated future losses by pool year establishes the estimated loss for each pool year. Estimates are reviewed regularly and if necessary, will be revised to reflect historical experience if it deviates materially from the estimates.
The Company previously determined certain contract receivables to be uncollectible. Based on events that occurred during the quarter ended March 31, 2003, the Company has determined these contract receivables may, in fact, be collectible. The Company has recorded a restoration of net contract receivables of approximately $16,572,000 and restored the corresponding discounts utilized when the net contract receivables were deemed uncollectible. Although the contract receivables are deemed collectible, they are considered impaired in conformity with FASB Statement No. 114, as amended by FASB Statement No. 118, Accounting by Creditors for Impairment of a LoanIncome Recognition and Disclosures (an amendment of FASB Statement No. 114). The total discounts restored in relation to the net contract receivables were $16,572,000 at March 31, 2003 and $0 at December 31, 2002. The average recorded investment in impaired loans was $8,286,000 in the first quarter of 2003 and $0 in 2002. No interest income was recognized on the impaired net contract receivables in the first quarter of 2003. The Company is not committed to lend additional funds to debtors whose net contract receivables have been modified.
Changes in the allowance for credit losses and nonrefundable reserve for the three months ended March 31, 2003 and 2002 were as follows:
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Balance at beginning of period |
|
$ |
9,445 |
|
$ |
12,672 |
|
Provision for credit losses |
|
|
59 |
|
|
45 |
|
Allocation for credit losses |
|
|
3,869 |
|
|
5,938 |
|
Discounts collected attributable to restoration of net contract receivables |
|
|
16,572 |
|
|
|
|
Charge-offs |
|
|
(6,889 |
) |
|
(10,690 |
) |
Recoveries |
|
|
2,272 |
|
|
1,637 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
25,328 |
|
$ |
9,602 |
|
|
|
|
|
|
|
|
|
11
TFC ENTERPRISES, INC.
Notes to Consolidated Financial Statements (continued)
3. Computation of primary and fully diluted earnings per share
Basic and diluted earnings per share for the three months ended March 31, 2003 and 2002 were as follows:
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands, except per share amounts) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Net income from continuing operations |
|
$ |
308 |
|
$ |
1,014 |
|
Income (loss) from discontinued operations, net of taxes |
|
|
(13 |
) |
|
26 |
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
(6,777 |
) |
Net income (loss) |
|
$ |
295 |
|
$ |
(5,737 |
) |
|
|
|
|
|
|
|
|
Denominator for basic earnings per share-weighted-average shares |
|
|
11,551 |
|
|
11,536 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
Employee stock options |
|
|
3 |
|
|
7 |
|
|
|
|
|
|
|
|
|
Warrants |
|
|
275 |
|
|
352 |
|
|
|
|
|
|
|
|
|
Dilutive potential common shares |
|
|
278 |
|
|
359 |
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share |
|
|
11,829 |
|
|
11,895 |
|
|
|
|
|
|
|
|
|
Net income per common share from continuing operations |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.03 |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.03 |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
Discontinued operations per common share |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
|
|
$ |
(0.59 |
) |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
|
|
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.03 |
|
$ |
(0.50 |
) |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.03 |
|
$ |
(0.48 |
) |
|
|
|
|
|
|
|
|
12
TFC ENTERPRISES, INC.
Notes to Consolidated Financial Statements (continued)
4. Segments
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers in deciding how to allocate resources and in assessing performance.
Due to the sale of substantially all the assets of First Community Finance, the Company redefined its segments. Previously, the Company operated with two business segments. Through TFC, the auto finance segment, the Company is engaged in purchasing and servicing installment sales contracts originated by automobile and motorcycle dealers involved in the sale of new and used automobiles, vans, light trucks, and motorcycles (collectively vehicles) throughout the United States. This segment consists of two business units (i) point-of-sale which contracts are acquired on an individual basis from dealers after the Company has reviewed and approved the purchasers credit application and (ii) bulk which contracts were acquired through the purchase of dealer portfolios. The bulk purchasing was phased out in March 2001. Through FCF, the consumer finance segment, the Company was involved in the direct origination and servicing of small consumer loans through a branch network in Virginia and North Carolina. The Companys operations are now classified into one segment.
5. Discontinued Operations
The disposition of the consumer finance segment represents discontinued operations under Statement of Financial Accounting Standards Number 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Accordingly, the revenues, costs and expenses, assets and liabilities, and cash flows of First Community Finance have been segregated in the Consolidated Balance Sheets, Consolidated Statements of Income, and Consolidated Statements of Cash Flows.
In accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long Lived Assets (SFAS 144) which the Company adopted on January 1, 2002, net income and gain/loss on disposition of FCF are reflected in the consolidated statements of income and cash flows as discontinued operations.
6. Going Concern/Subsequent Event
TFCs principal sources of borrowing are (i) a revolving line of credit (the GE Facility) in the maximum amount of $40 million, guaranteed by the Company, TFC Enterprises, Inc., with General Electric Capital Corporation (GE Capital) and (ii) a revolving line of credit (the Westside Facility) in the maximum amount of $40 million, with Westside Funding Corporation, a special purpose funding vehicle administered by WestLB. The GE Facility was scheduled to terminate on April 1, 2003. The Westside Facility is scheduled to expire on July 1, 2003 and requires TFC to have in place a $40 million revolving credit facility at all times. As of the date of this report, TFC has not replaced the GE Facility and has no material prospects available to replace the facility. TFC was not able to replace the GE Facility by April 1, 2003, thus becoming in default of the Westside Facility on April 1, 2003. Because of the uncertainties resulting in the Company not having replaced its credit facilities to comply with the Westside Facility, the Company has received a going concern explanatory paragraph in the audit report of its auditors for the year ended December 31, 2002, which is an additional default provision in the agreement. Accordingly, absent the waivers discussed in the next paragraph, both the GE Facility and the Westside Funding facility, and other facilities would have gone into default on April 1, 2003. These defaults would have caused the Companys three securitization subsidiaries to also go into default under their terms as well.
13
TFC ENTERPRISES, INC.
Notes to Consolidated Financial Statements (continued)
6. Going Concern/Subsequent Event (continued)
On March 31, 2003, the Company, Consumer Portfolio Services, Inc. (CPS) and a wholly-owned subsidiary of CPS (the CPS Subsidiary) entered into a merger agreement whereby, subject to the approval of TFCEs shareholders, the CPS Subsidiary will merge with and into TFCE, and TFCE will become a wholly owned subsidiary of CPS (the CPS Merger). The completion of a term transaction is (a) contingent on completion of the merger and (b) required by the merger agreement. The merger will be completed simultaneously with the closing of TFCs 2003-1 securitization.
As mentioned above, GE Capital and Westside Funding have waived certain defaults under each of these facilities, as have the insurers of the three securitizations, premised on the closing of the recently announced CPS Merger. Should the CPS Merger not close, the Company will be forced to attempt to negotiate additional waivers and extensions with its existing lenders, and attempt to find alternative financing sources. During this process, management would be forced to consider the possibility of seeking protection under state and federal bankruptcy laws under certain circumstances.
TFC obtained waivers of the events of default existing under the Westside Facility and the GE Facility described in the immediately preceding paragraph until the earliest of (x) the closing of the CPS Merger, (y) the failure of the CPS Merger to close and (z) May 31, 2003 (the Extension Period). TFCs 2003-1 securitization will not close unless the CPS Merger is completed. The Westside Facility is presently scheduled to expire on July 1, 2003 and the GE Facility is scheduled to expire at the end of the Extension Period. GE has informed TFC that it will not renew or extend the GE Facility beyond the expiration of the Extension Period. In part to repay GE and Westside, TFC intends to close on a new securitization contemporaneous with the closing of the CPS Merger. Proceeds of the issuance of the notes in the planned securitization would be applied, among other things, to repay all amounts due under the GE Facility and the Westside Facility. Upon such repayment, the GE Facility and the Westside Facility will be terminated.
Contemporaneous with the CPS Merger, TFC expects to enter into a new $25 million revolving line of credit with Westside Funding Corporation to fund purchases of installment contracts (the New Westside Facility), in which event, TFCs principal sources of liquidity will consist of the New Westside Facility and any additional resources made available by CPS. If the New Westside Facility is not entered into, there can be no assurance that alternative sources of financing would be available and, in such event, TFC might consider the possibility of seeking protection under state and federal bankruptcy laws. The Insurer of the Securitization has reserved the right not to issue the Note Policy (in which event the Notes will not be issued) unless the Insurer is reasonably confident at the time of issuance that the New Westside Facility will be consummated shortly thereafter.
14
TFC ENTERPRISES, INC.
Managements Discussion And Analysis Of Financial Condition
And Results Of Operations
Cautionary statement under the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995: included in this Report and other written and oral information presented by management from time to time, including but not limited to, reports to shareholders, quarterly shareholder letters, filings with the Commission, news releases, discussions with analysts and investor presentations, are forward-looking statements about business strategies, market potential, potential for future point-of-sale purchases, delinquency and charge-off rates, future financial performance and other matters that reflect managements expectations as of the date made. Without limiting the foregoing, the words believes, anticipates, plans, expects, seeks, and similar expressions are intended to identify forward-looking statements. Future events and the Companys actual results could differ materially from the results reflected in these forward-looking statements. The following are factors that could cause the Companys actual results to differ materially from those expressed or implied by such forward-looking statements: the going concern explanatory paragraph in our 10-K, our ability to issue notes in the planned securitization, enter into the New Westside Facility, close the recently announced merger with Consumer Portfolio Services, Inc. (CPS), our dependence on our lines of credit; our ability to continue to obtain adequate funding under similar terms to purchase contracts; intense competition within our markets; the fluctuating interest rates associated with our lines of credit; our reliance on estimates of future recoveries based on historical recoveries from prior and future years charge-offs, and the impact of retail installment contract defaults. Please refer to a discussion of these and other factors in this report and our other filings with the Securities and Exchange Commission. The Company disclaims any intent or obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise.
Results of Operations
Net income (loss) and earnings per basic common share
Income from continuing operations for the first quarter of 2003 was $0.3 million, or $0.03 per basic common share, compared to income from continuing operations of $1.0 million before cumulative effect of change in accounting principle, or $0.09 per basic common share, in the first quarter of 2002. Net income for the first quarter of 2003 increased to $0.3 million, or $0.03 per basic common share, compared to net income (loss) of $(5.7) million, or $(0.50) per basic common share for the first quarter of 2002.
Volume
Gross contracts purchased or originated totaled $23.5 million in the first quarter of 2003, compared to $31.4 million purchased in the first quarter of 2002. As previously announced, we phased out new Bulk Acquisitions from Buy Here Pay Here automobile dealers in March 2001. Point-of-sale contract purchases volume is down as a result of increased competition for the military contract purchases, fewer stateside military due to increased overseas deployments, and a more selective buying program in the companys military and non-military purchases.
15
TFC ENTERPRISES, INC.
Gross contracts purchased or originated were as follows for the three months ended March 31, 2003 and 2002:
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Contracts purchased or originated: |
|
|
|
|
|
|
|
Auto finance: |
|
|
|
|
|
|
|
Point-of-sale |
|
$ |
23,454 |
|
$ |
31,448 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,454 |
|
$ |
31,448 |
|
|
|
|
|
|
|
|
|
Number of contracts purchased or originated: |
|
|
|
|
|
|
|
Auto finance: |
|
|
|
|
|
|
|
Point-of-sale |
|
|
1,357 |
|
|
2,171 |
|
|
|
|
|
|
|
|
|
Total |
|
|
1,357 |
|
|
2,171 |
|
|
|
|
|
|
|
|
|
Net interest revenue
Net interest revenue for the first quarter of 2003 decreased to $4.1 million, or 27%, from $5.6 million for the first quarter of 2002. The decrease was attributable to a lower yield on average interest-earning assets, a decrease in average interest-earning assets, and an increase in the cost of interest-bearing liabilities.
The yield on interest-earning assets was 17.36% in the first quarter of 2003, compared to 18.63% in the first quarter of 2002. The decrease in yield reflects a more competitive program for our military dealers while continuing to maintain prudent underwriting standards as well as a decrease in the bulk portfolio, which carried a higher yield. During the first quarter of 2003 and 2002, $0.2 million and $0.5 million respectively was not accreted to income but rather reclassified to nonrefundable reserve. This reclassification allows the Company to maintain reserves at adequate levels. The operations of the Company have been favorably impacted by new programs directed at higher quality loans with lower APRs.
The cost of interest-bearing liabilities increased to 9.45% for the first quarter of 2003 from 8.91% for the first quarter of 2002. The increase in the cost of interest-bearing liabilities is primarily related to a monthly line extension fee related to one of our revolving lines of credit.
16
TFC ENTERPRISES, INC.
Net interest revenue, net interest spread, and net interest margin were as follows for the three months ended March 31, 2003 and 2002:
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Average interest-earning assets (a) |
|
$ |
160,724 |
|
$ |
198,530 |
|
Average interest-bearing liabilities |
|
|
121,783 |
|
|
162,169 |
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
|
$ |
38,941 |
|
$ |
36,361 |
|
|
|
|
|
|
|
|
|
Interest and other finance revenue |
|
$ |
6,974 |
|
$ |
9,244 |
|
Interest expense |
|
|
2,876 |
|
|
3,613 |
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
4,098 |
|
$ |
5,631 |
|
|
|
|
|
|
|
|
|
Yield on interest-earning assets |
|
|
17.36 |
% |
|
18.63 |
% |
Cost of interest-bearing liabilities |
|
|
9.45 |
|
|
8.91 |
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
7.91 |
% |
|
9.72 |
% |
|
|
|
|
|
|
|
|
Net interest margin (b) |
|
|
10.20 |
% |
|
11.34 |
% |
|
|
|
|
|
|
|
|
(a)
Gross contract receivables net of unearned interest revenue less restoration of net contract receivables in the amount of $16,572,000 at March 31, 2003 and $0 at March 31, 2002.
(b)
Net interest margin is annualized net interest revenue divided by average interest-earning assets.
Operating expense
Operating expense as a percentage of interest-earning assets, calculated on an annualized basis, increased to 9.30% for the first quarter of 2003 from 8.52% for the first quarter of 2002.
Provision for income taxes
The effective tax rate for the first quarter of 2003 and 2002 of approximately 38.8% and 39.5%, respectively, for book purposes is higher than the expected statutory rate primarily due to the effect of state income taxes.
17
TFC ENTERPRISES, INC.
Financial Condition
Assets
Total assets decreased by $8.3 million to $173.3 million, or 5%, at March 31, 2003, from $181.6 million at December 31, 2002.
Net contract receivables were as follows at March 31, 2003 and December 31, 2002:
(in thousands) |
|
March 31, |
|
Dec. 31, |
| ||
|
|
|
|
|
| ||
Auto finance: |
|
|
|
|
|
|
|
Point-of-sale |
|
$ |
138,797 |
|
$ |
140,096 |
|
Bulk |
|
|
7,906 |
|
|
9,574 |
|
Other |
|
|
394 |
|
|
551 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
147,097 |
|
$ |
150,221 |
|
|
|
|
|
|
|
|
|
Liabilities
Total liabilities were $126.0 million at March 31, 2003, a decrease of $8.5 million, or 6%, from $134.5 million at December 31, 2002.
Credit Quality and Reserves
Auto finance contract receivables- Net charge-offs
Net charge-offs to the allowance for credit losses and nonrefundable dealer reserve were $4.6 million in the first quarter of 2003, representing an annualized rate of 11.49% of average gross contract receivables net of unearned interest revenue. This compares to $9.1 million, or 19.08%, in the first quarter of 2002.
Auto finance contract receivables- Provision for credit losses
TFCs primary business involves purchasing installment sales contracts at a discount from the principal balance. A portion of this discount represents anticipated credit loss and based upon projected loss experience, is held in a nonrefundable reserve against which future credit losses will first be applied. The remaining portion of the discount, if any, is recorded as unearned discount and accreted to income using the interest method over the contractual life of the related receivables. Additional amounts necessary to cover estimated future credit losses are first reclassified from unearned discount to nonrefundable reserve then, if necessary, an amount is charged to income sufficient to maintain the combined allowance for credit losses and nonrefundable reserve at an amount considered by management to be adequate to absorb estimated future credit losses on the outstanding contract receivables.
18
TFC ENTERPRISES, INC.
Provision for credit losses is dependent on a number of factors, including, but not limited to, the level and trend of delinquencies and net charge-off, the amount of nonrefundable and refundable dealer reserves, recoveries from charged-off accounts and the overall economic conditions in the markets in which we operate. Due to the inherent uncertainty involved in predicting the future performance of these factors, there can be no assurance regarding the future level of provision for credit losses.
Auto finance contract receivables- Reserves
As discussed in the MD&A section, the static pool reserve methodology is used to analyze and reserve for our credit losses. This methodology allows us to stratify our portfolio into separate and identifiable annual pools. The loss performance of these annual pools is analyzed monthly to determine the adequacy of the reserves. The loss performance to date combined with estimated future losses by pool year establishes the estimated loss for each pool year. Estimates are reviewed regularly and if necessary, will be revised to reflect historical experience if it deviates materially from the estimates.
The Company previously determined certain contract receivables to be uncollectible. Based on events that occurred during the quarter ended March 31, 2003, the Company has determined these contract receivables may, in fact, be collectible. The Company has recorded a restoration of net contract receivables of approximately $16,572,000 and restored the corresponding discounts utilized when the net contract receivables were deemed uncollectible. Although the contract receivables are deemed collectible, they are considered impaired in conformity with FASB Statement No. 114, as amended by FASB Statement No. 118, Accounting by Creditors for Impairment of a LoanIncome Recognition and Disclosures (an amendment of FASB Statement No. 114). The total discounts restored in relation to the net contract receivables were $16,572,000 at March 31, 2003 and $0 at December 31, 2002. The average recorded investment in impaired loans was $8,286,000 in the first quarter of 2003 and $0 in 2002. No interest income was recognized on the impaired net contract receivables in the first quarter of 2003. The Company is not committed to lend additional funds to debtors whose net contract receivables have been modified.
At March 31, 2003 the combination of TFCs allowance for credit losses, nonrefundable dealer reserve and unearned discount attributable to interest-bearing gross contract receivables totaled $9.1 million, or 5.8%, of contract receivables net of unearned interest revenue. This compares to $10.0 million, or 6.1%, at December 31, 2002.
TFCs refundable dealer reserve, which is available to absorb losses relating to contracts purchased from certain dealers, totaled $0.3 million at March 31, 2003 and at December 31, 2002. Under certain of TFCs programs, contracts from dealers were purchased under a refundable, rather than nonrefundable reserve relationship. Under certain circumstances, TFC may have to remit some or all of the refundable reserve back to the dealer. No such liability exists under a nonrefundable reserve relationship. Accordingly, the refundable reserve is carried as a liability on the Companys Consolidated Balance Sheets.
19
TFC ENTERPRISES, INC.
Charge-offs net of recoveries, by line of business, for the three months ended March 31, 2003 and 2002, were as follows:
|
|
Three months ended |
| ||||
|
|
|
| ||||
(in thousands) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
| ||
Auto finance: |
|
|
|
|
|
|
|
Point-of-sale |
|
$ |
4,214 |
|
$ |
7,656 |
|
Bulk |
|
|
359 |
|
|
1,251 |
|
Other |
|
|
44 |
|
|
146 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,617 |
|
$ |
9,053 |
|
|
|
|
|
|
|
|
|
Delinquencies (a)
Gross auto finance contract receivables that were 60 days or more past due totaled $26.3 million, or 12.58%, of gross auto finance contract receivables at March 31, 2003, compared to $11.9 million, or 5.87%, at December 31, 2002. Gross auto finance contract receivables that were 30 days or more past due totaled $29.8 million, or 14.25%, of gross auto finance contract receivables at March 31, 2003, compared to $16.4 million, or 8.07%, at December 31, 2002.
Delinquency at March 31, 2003 and December 31, 2002 was as follows:
(in thousands) |
|
March 31, |
|
Dec. 31, |
| ||
|
|
|
|
|
| ||
Gross contract receivables |
|
$ |
209,514 |
|
$ |
203,760 |
|
Gross contract receivables 60+ days and over delinquent |
|
|
|
|
|
|
|
Gross contract amount |
|
$ |
26,356 |
|
$ |
12,037 |
|
Percent of total gross contract receivables |
|
|
12.58 |
% |
|
5.91 |
% |
Gross contract receivables 30+ days and over delinquent |
|
|
|
|
|
|
|
Gross contract amount |
|
$ |
29,862 |
|
$ |
16,539 |
|
Percent of total gross contract receivables |
|
|
14.25 |
% |
|
8.12 |
% |
(a)
Includes restoration of net contract receivables in the amount of $16,572,000 at March 31, 2003 and $0 at March 31, 2002.
20
TFC ENTERPRISES, INC.
Liquidity and Capital Resources
Liquidity management
As shown in the Consolidated Statements of Cash Flows, cash and cash equivalents increased to $1.2 million for the first quarter of 2003. The increase reflected $0.5 million of net cash provided by operating activities and $7.2 million in net cash provided by investing activities, offset by $7.3 million of net cash used in financing activities. Net cash provided by investing activities principally reflected $3.1 million in net repayments of contract receivables and a $4.2 million decrease in restricted cash. Net cash used in financing activities reflected $9.8 million of net borrowings on our revolving lines of credit and $16.2 million net payments under the receivable-backed notes. For the first three months of 2002, cash and cash equivalents decreased to $0.3 million. The decrease reflected $0.5 million of net cash provided by operating activities and $0.1 million in net cash provided by financing, offset by $1.2 million of net cash used in investing activities. Net cash used in investing activities principally reflected $4.3 million in net repayments of contract receivables and a $5.4 million increase in restricted cash. Net cash provided by financing activities reflected $51.9 million of net borrowings on our revolving lines of credit and $51.8 million net borrowings under the receivable-backed notes.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to customer programs and incentives, bad debts, investments, intangible assets, income taxes, financing operations, warranty obligations, restructuring, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Contract Receivables
Contract receivables that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances reduced by any charge-off or valuation accounts and net of any unamortized loan costs and unamortized discounts on purchased loans.
21
TFC ENTERPRISES, INC.
Credit losses
The Companys primary business involves purchasing installment sales contracts at a discount from the remaining principal balance on a point-of-sale basis. A portion of this discount represents anticipated credit loss and based upon projected loss experience, is held in a nonrefundable reserve against which future credit losses will first be applied. The remaining portion, if any, of the discount is recorded as unearned discount and accreted to income as discussed below. Additional amounts necessary to cover estimated future credit losses, if any, are first reclassified from unearned discount to nonrefundable reserve then, if necessary, an amount is charged to income sufficient to maintain the combined allowance for credit losses and nonrefundable reserve at an amount considered by management to be adequate to absorb estimated future credit losses on the outstanding contract receivables.
Management evaluates the reasonableness of the assumptions used in projecting the loss experience by reviewing historical credit loss experience, delinquencies, repossession and other recovery trends, the size of the finance contract portfolio and general economic conditions and trends. Historical credit loss experience is monitored on a static pool basis. Contract originations, subsequent charge-off and recoveries are assigned to annual pools and the pool performance is monitored separately. Projected recoveries are considered in reserves anticipated for credit losses based on undiscounted amounts. If necessary, any assumptions used will be changed in the future to reflect historical experience to the extent it deviates materially from that which was assumed.
It is generally the Companys policy, related to the installment sales contracts purchased by TFC, to charge its nonrefundable reserve and then the allowance for credit losses for all contract receivables which are 180 days past due. Any amounts collected subsequent to being charged off are restored to the nonrefundable reserve.
The carrying value of repossessed assets is reduced, through charge-off, to the lower of the unpaid contract balance or anticipated liquidation proceeds.
Goodwill Accounting Change
Effective January 1, 2002, the Company adopted FASB Statement Number 142, Goodwill and Other Intangible Assets. The Company has determined the impairment of goodwill is $6.8 million and has recorded the impairment as change in accounting principle. Among the provisions of FASB Statement Number 142 is a requirement to disclose what reported net income would have been in all periods presented exclusive of amortization expense (net of related income tax effects) recognized in those periods related to goodwill, intangible assets no longer being amortized, and changes in amortization periods for intangible assets that will continue to be amortized together with related per share amounts.
Intangible assets
Intangible assets consist of a purchased dealer list which is being amortized using the straight-line method over a period of 15 years. The carrying value of the intangible assets is reviewed on an ongoing basis. If this review indicates that the intangibles will not be fully recoverable, as determined based on estimated undiscounted cash flows generated by the intangible assets over their remaining lives, their carrying values will be reduced to the recoverable amounts using discounted cash flows. No impairment losses have been recorded for any period presented.
22
TFC ENTERPRISES, INC.
Income recognition
Interest revenue from precomputed contract receivables, simple interest-bearing contract receivables and revenue from insurance commissions are recognized using the interest method. Loan origination service fees and certain direct costs are capitalized and recognized as an adjustment of the yield of the related loan using the interest method.
The portion of the discount arising from purchases of contract receivables which is not considered to be nonrefundable reserve for credit losses (see discussion above) is recorded as unearned discount. Unearned discounts are deferred and accreted to income using the interest method over the contractual life of the related receivables. The Company periodically reassesses the amount of contract purchase discount accreted to interest revenue to reflect changes in delinquency and charge-off experience.
Accrual of interest revenue and accretion of unearned discounts continue until contracts are collected in full, become ninety days contractually delinquent, or are charged-off (see discussion above) consistent with practices generally applied by consumer finance companies.
Quantitative and Qualitative Disclosures about Market Risk
Our operations require substantial borrowing to provide funding for the retail installment contracts purchased by The Finance Company. Consequently, profitability is impacted by the difference between the rate of interest paid on the funds we borrow and the rate of interest charged, which rates in some states are limited by law. The floating interest rate for borrowings under the line of credit are equal to the average one-month London Interbank Offered Rate, or 30 day LIBOR rate, plus a spread. Thus, future increases in interest rates could adversely affect our profitability. During 2003 and 2002, we mitigated a substantial portion of this interest rate risk by the placement of asset backed securities with fixed interest rates over the anticipated period required for those receivables to liquidate.
23
TFC ENTERPRISES, INC.
Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission. Within the 90 day period prior to the filing of this report, an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures was carried out under the supervision and with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer. Based on and as of the date of such evaluation, the aforementioned officers concluded that the Companys disclosure controls and procedures were effective.
Internal Controls
The Company maintains internal accounting controls that are designed to provide reasonable assurance that assets are safeguarded and that transactions are executed in accordance with managements authorization and properly recorded as necessary to permit preparation of financial statements in conformity with generally accepted accounting principles or any other criteria applicable to such statements. There were no significant changes to the Companys internal controls or in other factors that could significantly affect those controls subsequent to the date of the most recent evaluation by the Chief Executive Officer and Chief Financial Officer.
24
PART II. OTHER INFORMATION
ITEM 6.
Exhibits and Reports of Form 8-K
(a)
Exhibits
Exhibit 99.1 Statement of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
(b)
Reports on Form 8-K
On January 8, 2003 the Company filed a Current Report on Form 8-K dated December 30, 2002 under Item 5, the following
Registrant and General Electric Capital Corporation (Lender) are parties to an Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement dated March 31, 2001, as amended by Amendment No. 1 dated June 27, 2001, as amended by Amendment No. 2 dated November 29, 2001, as amended by Amendment No. 3 dated March 12, 2002, as amended by Amendment No. 4 dated August 30, 2002, as amended by Amendment No. 5 dated October 7, 2002, as amended by Amendment No. 6 dated October 18, 2002, as amended by Amendment No. 7 dated November 27, 2002 (as so amended, the Agreement). On December 30, 2002, Registrant and Lender executed an Amendment No. 8 to the Agreement (Amendment No. 8). Amendment No. 8 reduces Registrants advance rate used to determine availability on its line of credit and prorates Registrants line fee on a monthly basis. Registrant and Lender have agreed that if Registrant pays its indebtedness under its line of credit with Lender in full before February 1, 2003, Lender will waive its rights to acquire Registrant common stock pursuant to certain warrants previously provided by Registrant to Lender.
On February 26, 2003 the Company filed a Current Report on Form 8-K dated February 25, 2003 under Item 5, the following
TFC Enterprises, Inc. (the Company) today announced that it has named Ronald G. Tray as the Chief Executive Officer of its principal operating subsidiary, The Finance Company, Inc. The Company also announced that it has named Denise L. Newlon as the Chief Financial Officer of the Company, a role formerly filled by Mr. Tray. Robert S. Raley, Jr. will retain the titles of Chairman and Chief Executive Officer of the Company. In connection with these changes, the Company amended and restated Mr. Trays Change of Control Agreement to increase his potential bonus to 3% of the net pre-tax earnings of The Finance Company and its subsidiaries. The Company also entered into a Change of Control Agreement with Denise L. Newlon. Each of these agreements are attached hereto as an exhibit and are incorporated herein by reference. Each of these changes will be effective on March 1, 2003.
On March 4, 2003 the Company filed a Current Report on Form 8-K dated March 1, 2003 under Item 5, the following
TFC Enterprises, Inc. (the Company) announced that it has restructured the terms of Robert S. Raley, Jr.s employment agreement with its wholly-owned principal subsidiary THE Finance Company (TFC). The restructuring is consistent with the management changes announced by the Company last week. Mr. Raley will retain the titles of Chairman and Chief Executive Officer
25
of the Company, and remain the Chairman of the Board and an employee of TFC, but he will no longer be the Chief Executive Officer of TFC. In connection with this change, the Company entered into a new employment agreement with Mr. Raley. This agreement is attached hereto as an exhibit and is incorporated herein by reference. This agreement is effective on March 1, 2003.
On April 1, 2003 the Company filed a Current Report on Form 8-K dated March 31, 2003 under Item 5, the following
On March 31, 2003, TFC Enterprises, Inc. (the Company), Consumer Portfolio Services Inc. (CPS) and CPS Mergersub, Inc. (Merger Sub) announced that they had entered into an agreement and plan of merger (theMerger Agreement), dated as of March 31,2003, providing for the merger of the Company and Merger Sub. If the merger is completed, the Company will become a wholly-owned subsidiary of CPS, and the holders of the common stock of the company will be entitled to receive $1.87 for each for their shares of common stock of the Company.
In connection with the merger, Robert S. Raley, Jr., Founder and Chief Executive Officer, has entered into a consulting agreement with the Companys principal operating subsidiary, The Finance Company (TFC) in which he has agreed, upon the consummation of the merger, to terminate his existing employment agreement, and to thereafter act as a consultant to TFC in return for $300,000 a year for the next thirty-six months.
On April 3, 2003 the Company filed a Current Report on Form 8-K dated March 31, 2003 under Item 5, the following
On March 31, 2003, The Finance Company, Inc. (the Company) entered into Amendment Number 9 to the Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement and Limited Waiver between GE Capital (GECC) and the Company (Amendment No. 9). Under this document, GECC waived certain defaults and extended the line of credit until the earliest to occur of May 31, 2003, the closing of the recently announced merger with Consumer Portfolio Services, Inc. (the CPS Merger), or the termination of the merger agreement evidencing the terms of the CPS Merger (such extension period, the Extension Period). GECC also executed a letter agreement in which it agreed to sell all of its outstanding warrants to purchase Company common stock for $167,000 (the GE Warrant Letter).
On March 31, 2003, the Company received limited waivers of certain events of default through the Extension Period under the terms of various agreements with N M Rothschild and Sons, Limited, Westside Funding Corporation and Royal Indemnity Company, and three separate securitization facilities insured by Radian Asset Assurance Inc.
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
TFC ENTERPRISES, INC. | |
|
|
By: |
|
|
|
|
|
|
|
Robert S. Raley, Jr. |
|
|
By: |
|
|
|
|
|
|
|
Ronald G. Tray |
|
|
By: |
|
|
|
|
|
|
|
Denise L. Newlon |
27
TFC Enterprises, Inc.
CERTIFICATIONS
I, Robert S. Raley, Jr., certify that:
1.
I have reviewed this quarterly report on Form 10-Q of TFC Enterprises, Inc.;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
|
| |
|
|
By: |
|
|
|
|
|
|
|
|
Robert S. Raley, Jr. |
28
TFC Enterprises, Inc.
CERTIFICATIONS
I, Ronald G. Tray, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of TFC Enterprises, Inc.;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
|
| |
|
|
By: |
|
|
|
|
|
|
|
|
Ronald G. Tray |
29
TFC Enterprises, Inc.
CERTIFICATIONS
I, Denise L. Newlon, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of TFC Enterprises, Inc.;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
|
| |
|
|
By: |
|
|
|
|
|
|
|
|
Denise L. Newlon |
30
Exhibit No.
Description
(a)
Exhibits
Exhibit 99.1 Statement of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
(b)
Reports on Form 8-K
On January 8, 2003 the Company filed a Current Report on Form 8-K dated December 30, 2002 under Item 5, the following
Registrant and General Electric Capital Corporation (Lender) are parties to an Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement dated March 31, 2001, as amended by Amendment No. 1 dated June 27, 2001, as amended by Amendment No. 2 dated November 29, 2001, as amended by Amendment No. 3 dated March 12, 2002, as amended by Amendment No. 4 dated August 30, 2002, as amended by Amendment No. 5 dated October 7, 2002, as amended by Amendment No. 6 dated October 18, 2002, as amended by Amendment No. 7 dated November 27, 2002 (as so amended, the Agreement). On December 30, 2002, Registrant and Lender executed an Amendment No. 8 to the Agreement (Amendment No. 8). Amendment No. 8 reduces Registrants advance rate used to determine availability on its line of credit and prorates Registrants line fee on a monthly basis. Registrant and Lender have agreed that if Registrant pays its indebtedness under its line of credit with Lender in full before February 1, 2003, Lender will waive its rights to acquire Registrant common stock pursuant to certain warrants previously provided by Registrant to Lender.
On February 26, 2003 the Company filed a Current Report on Form 8-K dated February 25, 2003 under Item 5, the following
TFC Enterprises, Inc. (the Company) today announced that it has named Ronald G. Tray as the Chief Executive Officer of its principal operating subsidiary, The Finance Company, Inc. The Company also announced that it has named Denise L. Newlon as the Chief Financial Officer of the Company, a role formerly filled by Mr. Tray. Robert S. Raley, Jr. will retain the titles of Chairman and Chief Executive Officer of the Company. In connection with these changes, the Company amended and restated Mr. Trays Change of Control Agreement to increase his potential bonus to 3% of the net pre-tax earnings of The Finance Company and its subsidiaries. The Company also entered into a Change of Control Agreement with Denise L. Newlon. Each of these agreements are attached hereto as an exhibit and are incorporated herein by reference. Each of these changes will be effective on March 1, 2003.
On March 4, 2003 the Company filed a Current Report on Form 8-K dated March 1, 2003 under Item 5, the following
TFC Enterprises, Inc. (the Company) announced that it has restructured the terms of Robert S. Raley, Jr.s employment agreement with its wholly-owned principal subsidiary THE Finance Company (TFC). The restructuring is consistent with the management changes announced by the Company last week. Mr. Raley will retain the titles of Chairman and Chief Executive Officer of the Company, and remain the Chairman of the Board and an employee of TFC, but he will no longer be the Chief Executive Officer of TFC. In connection with this change, the Company
31
entered into a new employment agreement with Mr. Raley. This agreement is attached hereto as an exhibit and is incorporated herein by reference. This agreement is effective on March 1, 2003.
On April 1, 2003 the Company filed a Current Report on Form 8-K dated March 31, 2003 under Item 5, the following
On March 31, 2003, TFC Enterprises, Inc. (the Company), Consumer Portfolio Services Inc. (CPS) and CPS Mergersub., Inc.(Merger Sub) announced that they had entered into an agreement and plan of merger (theMerger Agreement), dated as of March 31,2003, providing for the merger of the Company and Merger Sub. If the merger is completed, the Company will become a wholly-owned subsidiary of CPS, and the holders of the common stock of the company will be entitled to receive $1.87 for each for their shares of common stock of the Company.
In connection with the merger, Robert S. Raley, Jr., Founder and Chief Executive Officer, has entered into a consulting agreement with the Companys principal operating subsidiary, The Finance Company (TFC) in which he has agreed, upon the consummation of the merger, to terminate his existing employment agreement, and to thereafter act as a consultant to TFC in return for $300,000 a year for the next thirty-six months.
On April 3, 2003 the Company filed a Current Report on Form 8-K dated March 31, 2003 under Item 5, the following
On March 31, 2003, The Finance Company, Inc. (the Company) entered into Amendment Number 9 to the Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement and Limited Waiver between GE Capital (GECC) and the Company (Amendment No. 9). Under this document, GECC waived certain defaults and extended the line of credit until the earliest to occur of May 31, 2003, the closing of the recently announced merger with Consumer Portfolio Services, Inc. (the CPS Merger), or the termination of the merger agreement evidencing the terms of the CPS Merger (such extension period, the Extension Period). GECC also executed a letter agreement in which it agreed to sell all of its outstanding warrants to purchase Company common stock for $167,000 (the GE Warrant Letter).
On March 31, 2003, the Company received limited waivers of certain events of default through the Extension Period under the terms of various agreements with N M Rothschild and Sons, Limited , Westside Funding Corporation and Royal Indemnity Company , and three separate securitization facilities insured by Radian Asset Assurance Inc.
32