UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-K
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE |
| |
For the fiscal year ended December 31, 2002 | |
| |
OR | |
| |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE |
| |
For the transition period from ________ to ________ | |
| |
Commission File No. 0-23565 |
EASTERN VIRGINIA
BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
VIRGINIA |
|
54-1866052 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
217 Duke Street, Tappahannock, Virginia 22560 | ||
(Address of principal executive offices) | ||
|
|
|
Registrants telephone number (804) 443-8423 |
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, $2 Par Value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes x |
No o |
The aggregate market value of common stock held by non-affiliates of the registrant as of June 28, 2002 was approximately $87,895,614.
The number of shares of the registrants Common Stock outstanding as of March 1, 2003 was 4,851,035.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the 2002 Annual Report to Shareholders are incorporated by reference into Part I and Part II, and portions of the 2003 definitive Proxy Statement to be delivered to shareholders in connection with the Annual Meeting of Shareholders to be held April 17, 2003 are incorporated by reference into Part III.
[LOGO OF EASTERN VIRGINIA BANKSHARES]
OUR MISSION To produce maximum value for its shareholders by operating strong, independent, financial services providers, by delivering quality service to customers, and by contributing to the economic vitality and quality of life in the communities we serve, while providing a good work environment for our employees. To that end, we are committed to communicating strategies and progress to our employees and empowering managers to take leadership roles to make our company the Best of the Best.
Eastern Virginia Bankshares 1
Selected Financial Data
(in thousands except ratios and per share amounts)
|
|
Year Ended December 31 |
| |||||||||||||||
|
|
|
| |||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Interest income |
|
$ |
34,617 |
|
$ |
32,903 |
|
$ |
30,728 |
|
$ |
27,637 |
|
$ |
26,670 |
| |
|
Interest expense |
|
|
12,107 |
|
|
15,373 |
|
|
14,513 |
|
|
11,867 |
|
|
11,846 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net interest income |
|
|
22,510 |
|
|
17,530 |
|
|
16,215 |
|
|
15,770 |
|
|
14,824 |
| |
|
Provision for loan losses |
|
|
1,515 |
|
|
2,183 |
|
|
647 |
|
|
510 |
|
|
449 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net interest income after provision for loan losses |
|
|
20,995 |
|
|
15,347 |
|
|
15,568 |
|
|
15,260 |
|
|
14,375 |
| |
|
Noninterest income |
|
|
3,059 |
|
|
2,636 |
|
|
2,235 |
|
|
1,799 |
|
|
1,764 |
| |
|
Securities gains (losses) |
|
|
93 |
|
|
7 |
|
|
(10 |
) |
|
(76 |
) |
|
8 |
| |
|
Noninterest expense |
|
|
14,952 |
|
|
11,460 |
|
|
10,346 |
|
|
8,813 |
|
|
8,442 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Income before income taxes |
|
|
9,195 |
|
|
6,530 |
|
|
7,447 |
|
|
8,170 |
|
|
7,705 |
| |
|
Income taxes |
|
|
2,546 |
|
|
1,650 |
|
|
1,926 |
|
|
2,210 |
|
|
2,088 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net Income |
|
$ |
6,649 |
|
$ |
4,880 |
|
$ |
5,521 |
|
$ |
5,960 |
|
$ |
5,617 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net Income, basic and assuming dilution |
|
$ |
1.36 |
|
$ |
0.99 |
|
$ |
1.12 |
|
$ |
1.17 |
|
$ |
1.08 |
| |
|
Cash dividends |
|
|
0.54 |
|
|
0.52 |
|
|
0.52 |
|
|
0.48 |
|
|
0.44 |
| |
|
Book value at period end |
|
|
10.79 |
|
|
9.67 |
|
|
9.10 |
|
|
8.50 |
|
|
8.22 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Assets |
|
$ |
540,290 |
|
$ |
467,263 |
|
$ |
407,105 |
|
$ |
377,839 |
|
$ |
347,995 |
| |
|
Loans, net of unearned income |
|
|
399,134 |
|
|
347,977 |
|
|
301,032 |
|
|
273,858 |
|
|
239,664 |
| |
|
Securities |
|
|
102,210 |
|
|
91,880 |
|
|
83,403 |
|
|
88,076 |
|
|
81,333 |
| |
|
Deposits |
|
|
469,117 |
|
|
408,241 |
|
|
350,414 |
|
|
322,647 |
|
|
304,330 |
| |
|
Shareholders equity |
|
|
52,403 |
|
|
47,392 |
|
|
45,031 |
|
|
42,795 |
|
|
42,257 |
| |
|
Average shares outstanding |
|
|
4,884 |
|
|
4,915 |
|
|
4,948 |
|
|
5,092 |
|
|
5,179 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Return on average assets |
|
|
1.33 |
% |
|
1.13 |
% |
|
1.40 |
% |
|
1.64 |
% |
|
1.66 |
% | |
|
Return on average equity |
|
|
13.33 |
% |
|
10.47 |
% |
|
12.94 |
% |
|
13.95 |
% |
|
13.56 |
% | |
|
Dividend payout |
|
|
39.66 |
% |
|
52.45 |
% |
|
46.57 |
% |
|
41.08 |
% |
|
40.52 |
% | |
|
Efficiency (1) |
|
|
56.66 |
% |
|
54.74 |
% |
|
53.63 |
% |
|
47.83 |
% |
|
48.45 |
% | |
|
Average equity to average assets |
|
|
9.97 |
% |
|
10.75 |
% |
|
10.85 |
% |
|
11.78 |
% |
|
12.26 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Allowance for loan losses to period end loans |
|
|
1.44 |
% |
|
1.50 |
% |
|
1.46 |
% |
|
1.52 |
% |
|
1.61 |
% | |
|
Allowance for loan losses to nonaccrual loans |
|
|
177.40 |
% |
|
112.52 |
% |
|
224.10 |
% |
|
227.99 |
% |
|
237.39 |
% | |
|
Nonperforming assets to period end loans and other real estate |
|
|
0.86 |
% |
|
1.34 |
% |
|
0.95 |
% |
|
1.24 |
% |
|
1.29 |
% | |
|
Net charge-offs to average loans |
|
|
0.26 |
% |
|
0.43 |
% |
|
0.14 |
% |
|
0.08 |
% |
|
0.20 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Capital and Liquidity Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Leverage |
|
|
9.39 |
% |
|
10.08 |
% |
|
11.14 |
% |
|
11.98 |
% |
|
12.39 |
% | |
|
Risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Tier 1 capital |
|
|
13.86 |
% |
|
14.79 |
% |
|
16.58 |
% |
|
17.98 |
% |
|
19.34 |
% | |
|
Total capital |
|
|
15.11 |
% |
|
16.05 |
% |
|
17.89 |
% |
|
19.24 |
% |
|
20.59 |
% | |
|
Average loans to average deposits |
|
|
85.23 |
% |
|
84.82 |
% |
|
85.42 |
% |
|
81.98 |
% |
|
79.23 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Note: (1) |
Efficiency ratio is computed by dividing non-interest expense by the sum of net-interest income on a tax equivalent basis and non-interest income, net of securities gains or losses. |
To Our Shareholders:
On behalf of the Board of Directors of Eastern Virginia Bankshares, we are pleased to report on your companys 2002 performance. Eastern Virginia Bankshares enjoyed its best year since inception, reaching $540 million in assets, and $6.6 million in net income.
Net income increased from $.99 per share in 2001 to $1.36 in 2002, of which $.54 was returned to you, our shareholder, via dividends. The primary factors attributable to the earnings increase are the significant increase in net interest income fueled by record loan growth, improved margins, and a reduction in the provision for loan losses, as nonperforming assets decreased by 26%, compared to 2001 year end. Further, return on average equity (ROE) and return on average assets (ROA) increased to 13.33% and 1.33%, respectively, as compared to 10.47%, and 1.13%, respectively, in 2001.
With 16 sixteen branches and two slated to open in 2003, major opportunities avail themselves to our company. We feel that we are prepared for these challenges. Further, we continue to seek opportunities for branch expansion in an effort to complement our footprint into contiguous and complementary markets.
During 2002 management initiated a company-wide re-engineering plan. We refer to this initiative as our Standards of Excellence Engagement. The objectives of this engagement are as follows:
|
|
Take full advantage of the Holding Company Structure |
|
|
Standardize procedures |
|
|
Devise methodologies to enjoy economies of scale |
|
|
Improve efficiencies and develop Best Practices |
|
|
Enhance revenue |
|
|
Enhance utilization of technology |
|
|
Maintain our leadership in the markets we serve |
|
|
Maximize shareholder value |
Eastern Virginia Bankshares 3
[LOGO OF SOUTHSIDE BANK]
[PHOTO OF MIKE MARTIN]
Mike Martin, Vice President and Manager of the new Glocester Point branch of Southside Bank.
(In thousands) |
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
| ||||
Income Statement: |
|
|
|
|
|
|
| ||
|
Net interest income |
|
$ |
12,237 |
|
$ |
9,773 |
| |
|
Provision for loan losses |
|
|
600 |
|
|
926 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
11,637 |
|
|
8,847 |
| ||
|
Noninterest income |
|
|
1,812 |
|
|
1,711 |
| |
|
Noninterest expense |
|
|
7,342 |
|
|
6,173 |
| |
|
|
|
|
|
|
|
|
| |
|
Income before taxes |
|
|
6,107 |
|
|
4,385 |
| |
|
Federal income taxes |
|
|
1,710 |
|
|
1,117 |
| |
|
|
|
|
|
|
|
|
| |
|
Net income |
|
$ |
4,397 |
|
$ |
3,268 |
| |
|
|
|
|
|
|
|
|
| |
Balance Sheet |
|
|
|
|
|
|
| ||
Assets: |
|
|
|
|
|
|
| ||
|
Net loans |
|
$ |
195,742 |
|
$ |
179,809 |
| |
|
Securities and fed funds sold |
|
|
58,270 |
|
|
51,590 |
| |
|
Other assets |
|
|
23,889 |
|
|
14,344 |
| |
|
|
|
|
|
|
|
|
| |
|
Total assets |
|
$ |
277,901 |
|
$ |
245,743 |
| |
|
|
|
|
|
|
|
|
| |
Liabilities and shareholders equity |
|
|
|
|
|
|
| ||
|
Deposits |
|
$ |
236,510 |
|
$ |
211,641 |
| |
|
Federal Home Loan Bank borrowing |
|
|
15,000 |
|
|
6,000 |
| |
|
Federal funds purchased - affiliates |
|
|
6,394 |
|
|
8,784 |
| |
|
Other liabilities |
|
|
4,723 |
|
|
5,904 |
| |
|
Shareholders equity |
|
|
15,274 |
|
|
13,414 |
| |
|
|
|
|
|
|
|
|
| |
|
Total liabilities and shareholders equity |
|
$ |
277,901 |
|
$ |
245,743 |
| |
|
|
|
|
|
|
|
|
| |
[PHOTO OF SOUTH BANK BOARD OF DIRECTORS]
Southside Bank Board of Directors: (Seated left to right) E. Gary Ball, Joe A. Shearin, F. L. Garrett, III, Emmett Upshaw. (Standing left to right) Leslie E. Taylor, Eric A. Johnson, William L. Lewis, W. Gerald Cox, Charles R. Revere, Lawrence R. Moter, M.D., Harry A. Morris, J. Thomas Newman, William W. Lowery, III.
It has been said that Building a world class brand begins with a world class vision. The Board of Directors and senior executive team devoted three days to re-defining the companys vision to be in concert with our mission statement. The primary mission statement to which we are committed is to produce maximum value for our shareholders by operating strong, independent, financial services providers, by delivering quality service to customers, and by contributing to the economic vitality and quality of life in the communities we serve, while providing a good work environment for our employees. To that end, we are committed to communicating strategies and progress to our employees and empowering managers to take leadership roles to make our company the Best of the Best.
As the new century unfolds, our leadership, too, is changing to shape our future to best position our company for success. A message that is prevalent throughout our company is doing the right thing. To that end, we endeavor to do the right thing for our shareholders, customers and employees. We are revamping our company to make it a place where employees want to work and display their varied talents to the benefit of our company. As a knowledge-based learning organization, we encourage our employees to reach their potential through a variety of learning vehicles; i.e, seminars, schools, and other means of personal growth. In an industry where change is prevalent, the recipe for success is knowledge and cutting-edge technology expertise.
Our company has undergone a reorganization effort to strengthen the holding company structure. The employees have embraced our new culture and demonstrated their ability to rise to the occasion to deliver excellent service quality. A Human Resources department led by Robin Jett has been formed to provide human resource support for the banks and Operations Center.
In addition, Lloyd Railey, who most recently served as Southside Banks Chief Financial Officer, will assume the role of Risk Management Officer. In this role, he will work with EVB management as well as internal and external auditors and bank regulatory entities to ensure that appropriate systems are in place to minimize risks that occur in all areas of our business. These risks include traditional and familiar areas such as those addressed by audit, compliance, security, and credit review as well as balance sheet and interest rate risk, legal risk, market risk, and operational risk.
Eastern Virginia Bankshares 5
[LOGO OF HANOVER BANK]
(in thousands) |
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
|
|
| ||
Income Statement: |
|
|
|
|
|
|
| ||
|
Net interest income |
|
$ |
2,810 |
|
$ |
1,466 |
| |
|
Provision for loan losses |
|
|
415 |
|
|
333 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
2,395 |
|
|
1,133 |
| |
|
Noninterest income |
|
|
203 |
|
|
154 |
| |
|
Noninterest expense |
|
|
2,563 |
|
|
1,866 |
| |
|
|
|
|
|
|
|
|
| |
|
Income before taxes |
|
|
35 |
|
|
(579 |
) | |
|
Federal income taxes |
|
|
9 |
|
|
(163 |
) | |
|
|
|
|
|
|
|
|
| |
|
Net income |
|
$ |
26 |
|
$ |
(416 |
) | |
|
|
|
|
|
|
|
|
| |
Balance Sheet |
|
|
|
|
|
|
| ||
Assets: |
|
|
|
|
|
|
| ||
|
Net loans |
|
$ |
66,280 |
|
$ |
41,472 |
| |
|
Securities and fed funds sold |
|
|
13,793 |
|
|
16,874 |
| |
|
Other assets |
|
|
4,062 |
|
|
3,517 |
| |
|
|
|
|
|
|
|
|
| |
|
Total assets |
|
$ |
84,135 |
|
$ |
61,863 |
| |
|
|
|
|
|
|
|
|
| |
Liabilities and shareholders equity |
|
|
|
|
|
|
| ||
|
Deposits |
|
$ |
74,121 |
|
$ |
51,180 |
| |
|
Other liabilities |
|
|
2,816 |
|
|
3,736 |
| |
|
Shareholders equity |
|
|
7,198 |
|
|
6,947 |
| |
|
|
|
|
|
|
|
|
| |
|
Total liabilities and shareholders equity |
|
$ |
84,135 |
|
$ |
61,863 |
| |
|
|
|
|
|
|
|
|
| |
[PHOTO OF MICHEAL C. DIXON]
Michael C. Dixon, Vice President of Hanover Bank talks with David E. Anthony (left) about the banks financing of the new Aegis Applied Films, Inc. building in Ashland.
[PHOTO OF HANOVER BANK BOARD OF DIRECTORS]
Hanover Bank Board of Directors: (Seated left to right) J. T. Thompson, III, William E. Martin, Jr. (Standing left to right) Michael E. Fiore, P.E., John T. Wash, Roger P. Burcham, CPA.
The introduction of Risk Management methodologies and infrastructure within Eastern Virginia Bankshares is another move in positioning our organization for present and future needs. We are very proud of the fact that EVB is among the first banking organizations of our size to aggressively move in this direction.
In the Operations Center, Joe James, Chief Operating Officer, successfully maximizes the use of technology to deliver state-of-the-art service to the banks and their respective customers. In a dynamic technology environment, Joe stays abreast of technological enhancements that facilitate and expedite operations. In addition, as a result of corporate growth, Joe is project manager for a new 15,000 square foot Operations Center scheduled to open this Summer, 2003.
Ron Blevins continues to serve the company well as Chief Financial Officer. In his expanded role, he oversees all accounting functions and will spearhead a centralization effort. He also manages spread and cost of funds to maximize interest income yield.
Bank of Northumberland enjoyed another stellar year and is a strong performer in our company. These results are attributable to the good management and leadership of President Lewis Reynolds.
Hanover Bank, our newest member of the EVB family and led by William E. Martin, proved profitable in its second year of operation. In this rapidly growing urban market, we anticipate continued strong loan growth.
Southside Bank employees have undergone a reorganization effort that is reflective of the new culture and best mirrors our corporate mission and vision in the markets we serve. These changes were the driving force in making 2002 the best year in Southside Banks 93-year history.
The re-engineering effort further is implemented through Action Teams. These Action Teams are comprised of employees from the three banks and the Operations Center and are charged with establishing Best Practices for all activities. These teams evaluate every methodology from check processing to loan processing in an effort to streamline activities to maximize operational efficiencies and consolidate these activities at the holding company level where possible.
Eastern Virginia Bankshares 7
[LOGO OF BANK OF NORTHUMBERLAND]
[PHOTO OF DAVID L. COOK]
David L. Cook, Vice President of Bank of Northumberland, Inc. with Mr. John Grogg, new owner of Eubank and Son Hardware, in Kilmarnock, VA.
(in thousands) |
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
|
|
| ||
Income Statement: |
|
|
|
|
|
|
| ||
|
Net interest income |
|
$ |
6,784 |
|
$ |
5,626 |
| |
|
Provision for loan losses |
|
|
500 |
|
|
924 |
| |
|
|
|
|
|
|
|
| ||
|
|
|
6,284 |
|
|
4,702 |
| ||
|
Noninterest income |
|
|
647 |
|
|
729 |
| |
|
Noninterest expense |
|
|
3,113 |
|
|
2,673 |
| |
|
Income before taxes |
|
|
3,818 |
|
|
2,758 |
| |
|
Federal income taxes |
|
|
1,040 |
|
|
696 |
| |
|
|
|
|
|
|
|
| ||
|
Net income |
|
$ |
2,778 |
|
$ |
2,062 |
| |
|
|
|
|
|
|
|
| ||
Balance Sheet |
|
|
|
|
|
|
| ||
Assets: |
|
|
|
|
|
|
| ||
|
Net loans |
|
$ |
131,364 |
|
$ |
121,482 |
| |
|
Securities and fed funds sold |
|
|
41,279 |
|
|
36,846 |
| |
|
Other assets |
|
|
9,470 |
|
|
8,304 |
| |
|
|
|
|
|
|
|
| ||
|
Total assets |
|
$ |
182,113 |
|
$ |
166,632 |
| |
|
|
|
|
|
|
|
| ||
Liabilities and shareholders equity |
|
|
|
|
|
|
| ||
|
Deposits |
|
$ |
165,432 |
|
$ |
150,283 |
| |
|
Other liabilities |
|
|
5,081 |
|
|
5,399 |
| |
|
Shareholders equity |
|
|
11,600 |
|
|
10,950 |
| |
|
|
|
|
|
|
|
| ||
|
Total liabilities and shareholders equity |
|
$ |
182,113 |
|
$ |
166,632 |
| |
|
|
|
|
|
|
|
| ||
[PHOTO OF BANK OF NORTHUMBERLAND BOARD OF DIRECTORS]
Bank of Northumberland, Inc. Board of Directors: (Seated left to right) W. Leslie Kilduff, Robert L. Covington, Lewis R. Reynolds. (Standing left to right) Alfred D. Hurt, Jr., D.S.S., L. Edelyn Dawson, Jr., Howard R. Straughan, Jr., F. Warren Haynie, Jr., S. Lake Cowart, Sr., (William E. Sanford, Jr. absent).
As there are many challenges facing financial institution providers, we constantly search for new ways in which to combat competitive forces to increase our bottom line. To that end, we are exploring new products and services that will enhance our overall contribution to net income.
All of the aforementioned changes are a result of our commitment to providing the best products and services via:
|
|
A knowledge-based learning organization |
|
|
Utilizing Best Practices |
|
|
Well-defined delivery channels |
|
|
State-of-the-art technology |
A final step in our overall re-engineering strategy involves the Boards of Directors. In an effort to best serve the banks and holding company, the respective Boards of Directors have made changes in their composition to maximize director participation.
On behalf of the directors, officers, and staff, our commitment to serving one common goalTo Be the Best of the Bestis steadfast. Thank you for your investment in our company, and we all look forward to bringing you quality results for year 2003.
[PHOTO OF JOE A. SHEARIN AND W. RAND COOK]
/s/ |
JOE A. SHEARIN |
|
/s/ |
W. RAND COOK |
|
|
|
| |
|
President and CEO |
|
Chairman of the Board |
Eastern Virginia Bankshares 9
Director/Officers
[LOGO] |
Eastern Virginia Bankshares, Inc. |
|
|
|
Directors |
|
|
|
W. Rand Cook |
|
Partner |
|
McCaul, Martin, Evans, & Cook, P.C. |
|
|
|
F. L. Garrett, III |
|
Realtor |
|
|
|
F. Warren Haynie, Jr. |
|
Attorney-at-Law |
|
|
|
William L. Lewis |
|
Attorney |
|
William L. Lewis, P.C. |
|
|
|
Charles R. Revere |
|
President |
|
Revere Gas & Appliance |
|
|
|
Joe A. Shearin |
|
President & Chief Executive Officer |
|
Eastern Virginia Bankshares, Inc. |
|
|
|
Howard R. Straughan, Jr. |
|
Retired Banker |
|
|
|
Leslie E. Taylor |
|
President |
|
Leslie E. Taylor, C.P.A., P.C. |
|
|
|
Jay T. Thompson, III |
|
President |
|
Mechanicsville Drug Store |
|
|
|
Officers |
|
|
|
Ronald L. Blevins |
|
Senior Vice President and Chief Financial Officer |
|
|
|
Stacy W. Carlson |
|
Director of Bankers Insurance Division |
|
Corporate Secretary |
|
|
|
W. Rand Cook |
|
Chairman of the Board |
|
|
|
F.L. Garrett, III |
|
Vice Chairman |
|
|
|
A. Faye Hundley |
|
Assistant Vice President |
|
|
|
Joseph H. James, Jr. |
|
Senior Vice President and Chief Operations Officer |
|
|
|
M. Robin Jett |
|
Assistant Vice President and |
|
Human Resources Director |
|
|
|
William E. Martin, Jr. |
|
Senior Vice President |
|
|
|
J. Lloyd Railey |
|
Senior Vice President and Risk Management Officer |
|
|
|
Elizabeth H. Rainier |
|
Assistant Vice President and Accounting Manager |
|
|
|
Lewis R. Reynolds |
|
Senior Vice President |
|
|
|
Joe A. Shearin |
|
President and Chief Executive Officer |
|
|
|
Kecia B. Ware |
|
Vice President and IT Manager |
|
|
[LOGO |
Bank of Northumberland |
|
|
|
Directors |
|
|
|
Robert L. Covington |
|
Retired President and Chief Executive Officer |
|
Bank of Northumberland, Inc. |
|
|
|
S. Lake Cowart, Sr. |
|
President, Cowart Seafood, Inc. |
|
Lake Packing Company, Inc. and Lake Farms, Inc. |
|
|
|
L. Edelyn Dawson, Jr. |
|
Senior Vice President |
|
Bank of Northumberland, Inc. |
|
|
|
Alfred D. Hurt, Jr., D.S.S. |
|
Dentist |
|
|
|
W. Leslie Kilduff, Sr. |
|
Retired Petroleum Products Distributor |
|
|
|
Lewis R. Reynolds |
|
President and Chief Executive Officer |
|
Bank of Northumberland, Inc. |
|
|
|
William E. Sanford, Jr. |
|
Real Estate Developer and Retired Farmer |
|
|
|
Howard R. Straughan, Jr. |
|
Retired Banker |
|
|
|
Officers |
|
|
|
Sylvia O. Bartlett |
|
Assistant Vice President |
|
|
|
Lisa K. Baughan |
|
Assistant Vice President |
|
|
|
David L. Cook |
|
Vice President |
|
|
|
Robert L. Covington |
|
Chairman of the Board |
|
|
|
L. Edelyn Dawson, Jr. |
|
Senior Vice President |
|
|
|
Joyce W. Hall |
|
Assistant Cashier |
|
|
|
Rebekah H. Haynie |
|
Assistant Cashier |
|
|
|
W. Leslie Kilduff, Sr. |
|
Vice Chairman |
|
|
|
Dorothy C. Reynolds |
|
Cashier and Assistant Secretary |
|
|
|
Lewis R. Reynolds |
|
President and Chief Executive Officer |
|
|
|
C. Reuben Thrift, Jr. |
|
Vice President |
|
|
[LOGO] |
Hanover Bank |
|
|
|
Directors |
|
|
|
Roger P. Burcham, CPA |
|
Partner |
|
McGladrey & Pullen, LLP |
|
|
|
Michael E. Fiore, P. E. |
|
President |
|
Resource International, Ltd. |
|
|
|
William E. Martin, Jr. |
|
President and Chief Executive Officer |
|
Hanover Bank |
|
|
|
Jay T. Thompson, III |
|
President |
|
Mechanicsville Drug Store |
|
|
|
John T. Wash |
|
President |
|
S. Galeski Optical |
|
|
|
Officers |
|
|
|
Todd B. Boyle |
|
Assistant Vice President |
|
|
|
Michael C. Dixon |
|
Vice President |
|
|
|
Linda M. Franklin |
|
Branch Manager & Officer |
|
|
|
Kyle H. Hendricks |
|
Assistant Vice President |
|
|
|
R. Eric Knopf |
|
Assistant Vice President |
|
|
|
Anthony P. Lewis |
|
Assistant Vice President |
|
|
|
William E. Martin, Jr. |
|
President and Chief Executive Officer |
|
|
|
Thomas J. McKittrick, III |
|
Senior Vice President and Chief Credit Officer |
|
|
|
M. Delores Nabors |
|
Assistant Vice President |
|
|
|
Patrick J. Tewell |
|
Vice President & Controller |
|
|
|
Jay T. Thompson, III |
|
Chairman of the Board |
|
|
|
John T. Wash |
|
Secretary |
[LOGO] |
Southside Bank |
|
|
|
Directors |
|
|
|
E. Gary Ball |
|
Vice President |
|
Ball Lumber Company |
|
|
|
W. Gerald Cox |
|
President |
|
Twin Rivers Realty, Inc. |
|
|
|
F. L. Garrett, III |
|
Realtor |
|
|
|
Eric A. Johnson |
|
General Manager |
|
Mason Realty |
|
|
|
William W. Lowery, III |
|
Part Owner |
|
Lowerys Restaurant |
|
|
|
Harry A. Morris |
|
Attorney-at-Law & Counselor |
|
|
|
Lawrence R. Moter, M.D. |
|
Physician |
|
|
|
J. Thomas Newman |
|
Retired Senior Vice President |
|
Southside Bank |
|
|
|
Joe A. Shearin |
|
President & Chief Executive Officer |
|
Southside Bank |
|
|
|
Emmett Upshaw |
|
Retired Clerk of the Court |
|
King William County |
|
|
|
Officers |
|
|
|
Pam T. Ailsworth |
|
Assistant Vice President/Branch Manager |
|
|
|
Brenda H. Ball |
|
Assistant Vice President/Branch Manager |
|
|
|
Patricia H. Bergquist |
|
Senior Vice President/Retail Banking Officer |
|
|
|
Bernard James Brown, Jr. |
|
Loan Officer |
|
|
|
Patsy C. Clow |
|
Vice President/Branch Manager |
|
|
|
Debbie M. Coghill |
|
Assistant Vice President/Loan Administrator |
|
|
|
Linda W. Dobbins |
|
Assistant Branch Manager/CSR |
|
|
|
Dennis W. Elmore |
|
Vice President/Operations Officer |
|
|
|
Rick A. Fulk |
|
Vice President/Commercial Lending |
|
|
|
Patricia H. Gallagher |
|
Vice President/Director of Strategic Planning |
|
|
|
Della P. Garrett |
|
Branch Operations Officer/CSR |
|
|
|
F. L. Garrett, III |
|
Chairman of the Board |
|
|
|
Sherry S. Grantham |
|
Vice President/Branch Manager |
|
|
|
Linda L. Grow |
|
Vice President/Branch Manager |
|
|
|
Gertrude C. Hand |
|
BSA/Teller Coordination Officer |
|
|
|
Virginia S. Hogge |
|
Assistant Branch Manager |
|
|
|
C. Tony Hudson |
|
Senior Vice President/Senior Credit Officer |
|
|
|
Christina H. Jessie |
|
Assistant Branch Manager |
|
|
|
Edwin P. Jones |
|
Vice President/Branch Manager |
|
|
|
Pamela P. Loving |
|
Assistant Branch Manager |
|
|
|
Mike O. Martin |
|
Vice President/Branch Manager |
|
|
|
Vicky L. McKinney |
|
Assistant Branch Manager |
|
|
|
Betty R. Miller |
|
Vice President/Branch Manager |
|
|
|
Dale L. Mitchell |
|
Assistant Vice President/Compliance Officer |
|
|
|
Glenn A. Morse |
|
Loan Officer |
|
|
|
John L. Muller |
|
Senior Vice President/Commercial Lending |
|
|
|
J. Thomas Newman |
|
Vice Chairman of the Board |
|
|
|
J. Lloyd Railey |
|
Senior Vice President/CFO |
|
|
|
Joe A. Shearin |
|
President/Chief Executive Officer |
|
|
|
Clay S. Smith |
|
Assistant Branch Manager |
|
|
|
Cathy W. Snowden |
|
Assistant Branch Manager |
|
|
|
Mae W. Staton |
|
Vice President/Branch Manager |
|
|
|
James R. Stevens |
|
Assistant Branch Manager |
|
|
|
Annie S. Stone |
|
Assistant Branch Manager |
|
|
|
William E. Ware, III |
|
Vice President/Commercial Lending |
|
|
|
George W. Watkins |
|
Loan Officer |
|
|
[LOGO] |
EVB Investments, Inc. |
|
|
|
Directors |
|
|
|
William E. Martin, Jr. |
|
President and Chief Executive Officer |
|
Hanover Bank |
|
|
|
Lewis R. Reynolds |
|
President and Chief Executive Officer |
|
Bank of Northumberland, Inc. |
|
|
|
Joe A. Shearin |
|
President and Chief Executive Officer |
|
Eastern Virginia Bankshares, Inc. |
|
Southside Bank |
|
|
|
Officers |
|
|
|
Brian R. Logan |
|
Vice President/Investment Officer |
|
|
|
William E. Martin, Jr. |
|
Chairman of the Board |
|
|
|
Joe A. Shearin |
|
President and Managing Director |
|
|
|
Dennis S. Wilt |
|
Vice President/Investment Officer |
Eastern Virginia Bankshares 11
[LOGO] |
Hanover Bank |
|
|
|
Ashland |
|
201 N. Washington Hwy. |
|
Ashland, VA 23005 |
|
(804) 752-0100 |
|
|
|
Airpark |
|
10374 Leadbetter Road |
|
Ashland, VA 23005 |
|
(804) 550-7670 |
|
|
|
Mechanicville |
|
8071 Mechanicsville Turnpike |
|
P.O. Box 397 |
|
Mechanicsville, VA 23111 |
|
(804) 559-9000 |
|
|
|
Old Church |
|
4241 Mechanicsville Turnpike |
|
P.O. Box 397 |
|
Mechanicsville, VA 23111 |
|
(804) 779-3232 |
|
|
[LOGO] |
Southside Bank |
|
|
|
Tappahannock |
|
307 Church Lane |
|
P.O. Box 1005 |
|
Tappahannock, VA 22560 |
|
(804) 443-4333 |
|
|
|
Tappahannock |
|
Essex Square Office |
|
Essex Square Shopping Center |
|
P.O. Box 2128 |
|
Tappahannock, VA 22560 |
|
(804) 443-9381 |
|
|
|
Aylett |
|
8270 Richmond/ |
|
Tappahannock Hwy./Rt 360 |
|
P.O. Box 123 |
|
Aylett, VA 23009 |
|
(804) 769-3001 |
|
|
|
Bowling Green |
|
202 N. Main Street |
|
P.O. Box 1009 |
|
Bowling Green, VA 22427 |
|
(804) 633-5075 |
|
|
|
Deltaville |
|
U.S. Route 1101 & 33 |
|
P.O. Box 188 |
|
Deltaville, VA 23043 |
|
(804) 776-0777 |
|
|
|
Gloucester |
|
7132 George Washington |
|
Memorial Highway/Rt.17 |
|
P.O. Box 250 |
|
Gloucester, VA 23061 |
|
(804) 694-4700 |
|
|
|
Gloucester Point |
|
1953 George Washington |
|
Memorial Highway/Rt.17 |
|
P.O. Box 1325 |
|
Gloucester Point, VA 23062-2337 |
|
(804) 642-1481 |
|
|
|
Hartfield |
|
U.S. Route 3 & 3 |
|
P.O. Box 250 |
|
Hartfield, VA 23071 |
|
(804) 776-7677 |
|
|
|
Urbanna |
|
291 Virginia Street |
|
P.O. Box 817 |
|
Urbanna, VA 23175 |
|
(804) 758-3096 |
|
|
[LOGO] |
Bank of Northumberland |
|
|
|
Burgess |
|
14953 Northumberland Hwy./Rt 360 |
|
P.O. Box 81 |
|
Burgess, VA 22432 |
|
(804) 453-7003 |
|
|
|
Callao |
|
110 Northumberland Hwy./Rt 360 |
|
P.O. Box 1040 |
|
Callao, VA 22435 |
|
(804) 529-6158 |
|
|
|
Heathsville |
|
6958 Northumberland Hwy./Rt 360 |
|
P.O. Box 9 |
|
Heathsville, VA 22473 |
|
(804) 580-3621 |
|
|
|
Kilmarnock |
|
437 N. Main Street |
|
P.O. Box 1937 |
|
Kilmarnock, VA 22482 |
|
(804) 435-2850 |
[PHOTO OF BANKS LOCATION]
EASTERN VIRGINIA BANKSHARES, INC.
FORM 10-K
For the Year Ended December 31, 2002
INDEX
|
| |
Item 1. |
15 | |
Item 2. |
16 | |
Item 3. |
16 | |
Item 4. |
17 | |
|
|
|
|
| |
Item 5. |
Market for Registrants Common Stock and Related Stockholder Matters |
18 |
Item 6. |
18 | |
Item 7. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 |
Item 7a. |
34 | |
Item 8. |
36 | |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures |
36 |
|
|
|
|
| |
Item 10. |
36 | |
Item 11. |
36 | |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management |
37 |
Item 13. |
37 | |
Item 14. |
37 | |
|
|
|
|
| |
Item 15. |
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
39 |
|
|
|
|
40 |
14
General
Eastern Virginia Bankshares, Inc. (the Company or EVB) is a bank holding company that was organized and chartered under the laws of the Commonwealth of Virginia on September 5, 1997 and commenced operations on December 29,1997. The Company conducts it primary operations through three wholly owned subsidiaries, Southside Bank, Bank of Northumberland, Inc. and Hanover Bank. Bank of Northumberland, Inc. and Southside Bank were chartered as state banks under the laws of the Commonwealth of Virginia in 1910. Hanover Bank was chartered as a state bank in 2000.
Through its bank subsidiaries the Company provides full service banking including commercial and consumer demand and time deposit accounts, real estate, commercial and consumer loans, Visa and Mastercard revolving credit accounts, drive-in banking services, automated teller machine transactions, internet banking and wire transfer services. With 16 branches at 2002 year end and a 17th opened on March 5, 2003, the banks serve diverse markets that primarily are in the counties of Caroline, Essex, Gloucester, Hanover, King and Queen, King William, Middlesex, Richmond and Northumberland.
Each of the three banks has a one third ownership in EVB Investments, Inc. which provides investment management services to both individuals and small businesses. Southside Bank has a 75% ownership interest in EVB Title, Inc which sells title insurance, and Southside has also invested in a limited liability company, Virginia Bankers Insurance Center, LLC, which acts as a broker for insurance sales for its member banks. Bank of Northumberland has an ownership interest in Bankers Title, LLC which provides title insurance services.
As of December 31, 2002, the Company and its subsidiary banks employed 203 full-time equivalent employees. EVBs success is highly dependent on its ability to attract and retain qualified employees. Competition for employees is intense in the financial services industry. The Company believes it has been successful in its efforts to recruit qualified employees, but there is no assurance that it will continue to be successful in the future. None of the Companys employees are subject to collective bargaining agreements. EVB believes relations with its employees are excellent.
The Company maintains an internet website at www.evb.org, which contains information relating to it and its business. The Company makes available free of charge through its website its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to these documents as soon as reasonably practicable after it electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
Competition
EVB faces significant competition for loans and deposits with that competition differing based on the particular market. Competition for loans comes primarily from commercial banks and mortgage banking subsidiaries of both regional and community banks. Based on June 30, 2002 data published by the Federal Deposit Insurance Corporation EVB held the largest deposit share among its competitors in Northumberland, Essex and Middlesex Counties, had a strong deposit share in King William County, and a rapidly growing deposit base in Hanover and Gloucester Counties. The Companies primary competition is other community banks in Northumberland, Essex, King William, and Lancaster Counties while it competes with both community banks and large regional banks in Hanover, Gloucester, Middlesex and Caroline Counties.
15
Supervision and Regulation
The Company is subject to regulation under the Bank Holding Company Act of 1956 and the examination and reporting requirements of the Board of Governors of the Federal Reserve System. As state-chartered banks, each of EVBs three bank subsidiaries are subject to regulation, supervision and examination by the Virginia State Corporation Commission through its Bureau of Financial Institutions. Bank of Northumberland and Hanover Bank are members of the Federal Reserve System and subject to regulation, supervision and examination by the Federal Reserve Bank of Richmond. Southside Bank is not a Federal Reserve member and is subject to regulation, supervision and examination by the Federal Deposit Insurance Corporation.
Earnings of the Companys banking subsidiaries are impacted by general economic conditions, legislative changes, and management policies. The majority of the Companys revenue from which dividends may be paid is from dividends paid by the banks to the Company. Bank dividends are subject to regulatory requirements limiting dividends to current year earnings plus net retained earnings for the prior two years. As of 2002 year end, Southside Bank had $2.0 million and Bank of Northumberland $1.4 million of retained income, free of restriction for payment of dividends. The Company maintains a policy that each of its banks is to maintain capital sufficient to be categorized as well-capitalized under banking regulations and to meet its desired lending limit requirements and to fund anticipated growth. The banks paid $6.1 million in dividends to the Company in 2002, and the Company paid dividends to shareholders of over $2.6 million.
Capital
Banking regulatory agencies have issued risk-based and leverage capital guidelines applicable to banking organizations which they supervise. As of December 31, 2002, the most recent notification from the Federal Reserve Bank categorized each of the three subsidiary banks as well capitalized under the regulatory framework for prompt corrective action. The Companys capital is discussed in greater detail under the caption Capital Resources in Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations and in Note 19 to the Financial Statements under the caption Regulatory Matters
The remainder of the response to this Item is incorporated by reference to the information under the caption To Our Stockholders in EVBs Annual Report to Shareholders.
The Companys principal executive offices are located at 217 Duke Street, Tappahannock, Virginia 22560. The corporate office is less than a block from the headquarters of Southside Bank and the 5,400 square foot EVB operations center. The three subsidiary banks own 14 full service branch buildings including the land on which 13 of those buildings are located. Three branch office buildings are leased at current market rates. Northumberland and Middlesex Counties each are the home to three of the branches. Gloucester County is the home to two branch offices as is Essex County which also houses the corporate office and the operations center. Hanover County houses four branches (three of which are leased) while King William County, Caroline County and Lancaster County each have one full service branch office. All properties are in good condition. The land on which the Caroline County office is located is under long-term lease. The Company has purchased approximately 13 acres of land on Hospital Road in Tappahannock and has in progress a 15,362 square foot building that will house its corporate headquarters and Operations Division with expected occupancy in mid 2003. The current executive office is under contract for sale to be closed in mid 2003. Southside Bank has purchased land at Central Garage in King William County and expects to open a new branch office at that location in the second half of 2003.
16
In the course of its operations, EVB and its subsidiaries are not aware of any material pending or threatened litigation, unasserted claims and/or assessments through December 31, 2002, or subsequent thereto. The only litigation in which EVB and its subsidiaries are involved is collection suits involving delinquent loan accounts in the normal course of business.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of 2002.
Executive Officers of the Registrant
Following are the persons who were the executive officers of EVB as of December 31, 2002, their ages as of December 31, 2002, their current titles and positions held during the last five years:
W. Rand Cook, 49, is the Chairman of the Board of Directors of EVB and has been a member of the Board since the Companys inception in December, 1997, and was a director of Hanover Bank from its inception in 2000 until December 2002. Prior to the formation of Hanover Bank in 2000, he was a director of Southside Bank from 1996. He is an attorney in Hanover County, VA and has served in the Virginia General Assembly since xxxx
F. L. Garrett, III, 63, is the Vice Chairman of the Board of Directors of EVB and Chairman of the Board of Southside Bank of which he has been a member since 1982. He is a realtor in Essex County, VA
William E. Martin, Jr., 53, is Senior Vice President of EVB. Mr. Martin has served as the President and Chief Executive Officer of Hanover Bank since it began operations in 2000.
Lewis R. Reynolds, 52, is Senior Vice President of EVB. Mr. Reynolds has served as the President and Chief Executive Officer of Bank of Northumberland since 1991.
Joe A. Shearin, 46, is the President and Chief Executive Officer of EVB and its subsidiary Southside Bank. Mr. Shearin was previously President of Southside Bank from August, 2001. Prior to that time, he was Senior Vice President/City Executive of BB&T for three years, and Executive Vice President of First Federal Savings Bank for three years prior to joining BB&T.
Joseph H. James, 48, is Senior Vice President and Chief Operations Officer of EVB. Mr. James joined EVB in 2000. He served as Senior Vice President in the Operations Division of SunTrust Banks during the five years prior to joining EVB.
Ronald L. Blevins, 58, is Senior Vice President and Chief Financial Officer of EVB. Mr. Blevins joined EVB in 2000. He served as President of Betron International, while contemporaneously providing regulatory and financial reporting services to EVB from 1997 until joining EVB. He was a business owner from 1994-1997 and was a Senior Vice President with NationsBank and predecessors from 1980-1994.
J. Lloyd Railey, 52, is Senior Vice President and Risk Management Officer of EVB, as well as Chief Financial Officer of its subsidiary Southside Bank. Mr. Railey joined Southside Bank in 2001, and assumed the responsibilities for risk management at EVB in November, 2002. He was President of B&L professional Services, Inc., providing banks with project management and other consultative services during 2000-2001. He had previously served as Information Systems Manager for Citizens and Farmers Bank from 1998-2000.
17
Item 5.
Market for Registrants Common Stock and Related Stockholder Matters
The information titled Common Stock Performance and Dividends set forth onthe last page of the 2002 Annual Report to
Shareholders is incorporated herein by reference and is filed herewith as Exhibit 13.1.
Item 6.
Selected Financial Data
The information set forth onpage 2 of the 2002 Annual Report to Shareholders is incorporated herein by reference and filed herewith as Exhibit 13.2.
Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Managements discussion and analysis is intended to assist the reader in evaluating and understanding the
consolidated results of operations and financial condition of Eastern Virginia Bankshares, Inc. and subsidiaries (the Company). The following analysis provides information about the major components of the results of operations,
financial condition, liquidity and capital resources of Eastern Virginia Bankshares (EVB) and attempts to identify trends and material changes that occurred during the reporting periods. The discussion should be read in conjunction with
Selected Financial Data and the Consolidated Financial Statements and Notes to Consolidated Financial Statements.
Forward-Looking Statements
Certain information contained in this
discussion may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are
generally identified by phrases such as the Company expects, the Company believes or words of similar import. Such forward-looking statements involve known and unknown risks including, but not limited to, changes in
general economic and business conditions, interest rate fluctuations, competition within and from outside the banking industry, new products and services in the banking industry, risk inherent in making loans such as repayment risks and fluctuating
collateral values, problems with technology utilized by the Company, changing trends in customer profiles and changes in laws and regulations applicable to the Company. Although the Company believes that its expectations with respect to the
forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially
from any future results, performance or achievements expressed or implied by such forward-looking statements.
Critical Accounting Policies
General
The Companys financial
statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The financial information contained within our statements is, to a significant extent, financial information that is
based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or
relieving a liability. We use historical loss factors as one factor in determining the inherent loss that may be present in our loan portfolio. Actual losses could differ substantially from the historical factors that we use. In
addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.
Allowance for Loan Losses
The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (i)
SFAS 5, Accounting for Contingencies, which requires that losses
18
be accrued when they are probable of occurring and estimable and (ii) SFAS 114, Accounting by Creditors for Impairment of a Loan, which requires that losses be accrued based on the differences between the value of the collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Our allowance for loan losses has two basic components: the formula allowance and the specific allowance. Each of these components is determined based upon estimates that can and do change when the actual events occur. The formula allowance uses historical loss as an indicator of future losses and, as a result, could differ from the loss incurred in the future. However, since the history is updated with the most recent loss information, the errors that might otherwise occur are mitigated. The formula allowance is revised as deemed appropriate to capture losses that are attributable to economic events and industry or geographic sectors whose impact on the portfolio have occurred but have yet to be recognized in the specific allowance. The specific allowance uses various techniques to arrive at an estimate of loss. Historical loss information, current level of nonaccrual loans, current level of unsecured loans past due 30 to 89 days and the fair market value of collateral are used to estimate these losses. The use of these values is inherently subjective and our actual losses could be greater or less than the estimates.
Overview
Eastern
Virginia Bankshares (EVB) reported record net income and earnings per share for the year ended December 31, 2002 as it began to reap the benefits of its long-term strategic initiatives including three new branch offices opened in 2001. Additionally
the Companys subsidiary Hanover Bank which opened in May 2000, reached the break-even point in mid 2002 and achieved a small profit by year-end. The Company benefited from low and reasonably stable interest rates during the year 2002 and
from improved quality in its loan portfolio as nonperforming assets and net charge offs decreased by 26.5% and 26.2% respectively, compared to the prior year. The combination of the stable interest rate environment and improved loan quality
resulted in a 45 basis point increase in net interest margin which increased to 4.86% from the year 2001 margin of 4.41%.
Results of Operations
Net income increased 36.3% in 2002 to $6.65
million from $4.88 million in 2001 and $5.52 million in 2000. Earnings per shareincreased 37.4% to $1.36, compared to $0.99 and $1.12 for 2001 and 2000, respectively. The increase in net income in 2002 was the result of a 28.4% increase
in net interest income, a 19.3% increase in noninterest income and a 30.6% decrease in loan loss provision expense.
Profitability, as measured by EVBs return on average equity was 13.34%, a substantial increase from 2001s 10.47%. Return on average assets was 1.33%, a 20 basis point increase from the prior years 1.13%. The Company repurchased 61 thousand shares of its common stock in 2002 under a share repurchase program announced by the Board in early 2001. The repurchase plan is intended to reduce high capital levels and to increase return on equity to shareholders.
Net interest margin, on a tax equivalent basis, increased to 4.86% in 2002, as compared to 4.41% in 2001 and 4.53% in 2000. Changes in volume combined with the improvement in rates, generated an additional $4.98 million of net interest income in 2002, compared to a $1.31 million increase in the prior year. The Company experienced record loan and deposit growth in 2002. Deposits grew $60.9 million or 14.9% while loans increased by $50.6 million or 14.8%. Average loans outstanding for the year increased 18.9% from the 2001 average. Loan growth was led by a $25.6 million increase in commercial real estate, and a $18.7 million increase in residential real estate mortgages.
EVBs efficiency ratio, a measure of performance based upon the relationship between noninterest expense andincome net of securities gains and losses, continues to compare favorably to national averages. The Companys efficiency ratio for 2002 increased to 56.66% compared to 2001s 54.74%. A lower efficiency ratio represents greater control of noninterest costs. Fluctuation in the efficiency ratio can be attributed to relative changes in both noninterest income and net interest income as well asnoninterest expense. EVBs increase in efficiency ratio was
19
impacted favorably by the increase in net interest margin and unfavorably by growth in noninterest expense. Noninterest expense growth of $3.49 million included the impact of full year expense of three new branch offices opened in the prior year, the impact of re-engineering efforts to take advantage of the holding company structure that began in the second half of 2002 and will continue through the first half of 2003 and the development of an infrastructure to provide for future growth and revenue enhancement for the Company.
EVB is not aware of any current recommendations by any regulatory authorities that, if implemented, would have a material effect on the registrants liquidity, capital resources, or results of operations.
The following table sets forth, for the periods indicated, selected quarterly results of EVBs operations.
SUMMARY OF FINANCIAL RESULTS BY QUARTER
(dollars in thousands)
|
|
Three Months Ended |
| ||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||
|
|
2002 |
|
2001 |
| ||||||||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
|
|
Dec. 31 |
|
Sep. 30 |
|
June 30 |
|
Mar. 31 |
|
Dec. 31 |
|
Sep. 30 |
|
June 30 |
|
Mar. 31 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
8,912 |
|
$ |
8,734 |
|
$ |
8,612 |
|
$ |
8,359 |
|
$ |
8,331 |
|
$ |
8,278 |
|
$ |
8,248 |
|
$ |
8,046 |
|
Interest expense |
|
|
2,877 |
|
|
3,079 |
|
|
3,045 |
|
|
3,106 |
|
|
3,634 |
|
|
3,860 |
|
|
3,948 |
|
|
3,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
6,035 |
|
|
5,655 |
|
|
5,567 |
|
|
5,253 |
|
|
4,697 |
|
|
4,418 |
|
|
4,300 |
|
|
4,115 |
|
Provision for loan losses |
|
|
350 |
|
|
380 |
|
|
360 |
|
|
425 |
|
|
1,064 |
|
|
587 |
|
|
268 |
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
5,685 |
|
|
5,275 |
|
|
5,207 |
|
|
4,828 |
|
|
3,633 |
|
|
3,831 |
|
|
4,032 |
|
|
3,851 |
|
Noninterest income |
|
|
861 |
|
|
765 |
|
|
802 |
|
|
724 |
|
|
727 |
|
|
641 |
|
|
654 |
|
|
621 |
|
Noninterest expense |
|
|
4,372 |
|
|
3,732 |
|
|
3,480 |
|
|
3,368 |
|
|
2,995 |
|
|
2,708 |
|
|
3,115 |
|
|
2,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before applicable income taxes |
|
|
2,174 |
|
|
2,308 |
|
|
2,529 |
|
|
2,184 |
|
|
1,365 |
|
|
1,764 |
|
|
1,571 |
|
|
1,830 |
|
Applicable income taxes |
|
|
554 |
|
|
708 |
|
|
712 |
|
|
572 |
|
|
261 |
|
|
486 |
|
|
420 |
|
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
1,620 |
|
$ |
1,600 |
|
$ |
1,817 |
|
$ |
1,612 |
|
$ |
1,104 |
|
$ |
1,278 |
|
$ |
1,151 |
|
$ |
1,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic and diluted |
|
$ |
0.33 |
|
$ |
0.33 |
|
$ |
0.37 |
|
$ |
0.33 |
|
$ |
0.23 |
|
$ |
0.26 |
|
$ |
0.23 |
|
$ |
0.27 |
|
Net Interest Income
Net interest income represents the Companys
gross profit margin and is defined as the difference between interest income and interest expense. For comparative purposes, income from tax-exempt securities is adjusted to a tax-equivalent basis using the federal statutory tax rate of 34%.
Tax-equivalent securities income is further adjusted by the TEFRA adjustment for the disallowance as a deduction of a portion of total interest expense related to the ratio of average tax-exempt securities to average total assets. This
adjustment results in tax-exempt income and yields being presented on a basis comparable with income and yields from fully taxable earning assets. Net interest margin represents the Companys net interest income divided by average earning
assets. Changes in the volume and mix of earning assets and interest bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest income.
The Average Balances, Income and Expense, Yields and Rates table on the following page presents average balances, related interest income and expense, and average yield/cost data for each of the past three years. The Volume and Rate Analysis table on the second following page reflects changes in interest income and interest expense resulting from changes in average volume and average rates.
20
Average Balance, Income and Expense, Yields and Rates (1)
|
|
Twleve Months Ended December 31 |
| |||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
(dollars in thousands) |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Taxable |
|
$ |
50,714 |
|
$ |
2,912 |
|
|
5.74 |
% |
$ |
47,472 |
|
$ |
3,039 |
|
|
6.40 |
% |
$ |
42,838 |
|
$ |
2,808 |
|
|
6.55 |
% | |||||
|
Tax exempt (1) |
|
|
41,238 |
|
|
2,681 |
|
|
6.50 |
% |
|
37,849 |
|
|
2,524 |
|
|
6.67 |
% |
|
39,603 |
|
|
2,755 |
|
|
6.96 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total securities |
|
|
91,952 |
|
|
5,593 |
|
|
6.08 |
% |
|
85,321 |
|
|
5,563 |
|
|
6.52 |
% |
|
82,441 |
|
|
5,563 |
|
|
6.75 |
% | |||||
Federal funds sold |
|
|
8,374 |
|
|
139 |
|
|
1.66 |
% |
|
10,960 |
|
|
389 |
|
|
3.55 |
% |
|
6,679 |
|
|
437 |
|
|
6.54 |
% | ||||||
Loans (net of unearned income) (2) |
|
|
379,527 |
|
|
29,704 |
|
|
7.83 |
% |
|
319,165 |
|
|
27,722 |
|
|
8.69 |
% |
|
287,729 |
|
|
25,571 |
|
|
8.89 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total earning assets |
|
|
479,853 |
|
|
35,436 |
|
|
7.38 |
% |
|
415,446 |
|
|
33,674 |
|
|
8.11 |
% |
|
376,849 |
|
|
31,571 |
|
|
8.38 |
% | |||||
Less allowance for loan losses |
|
|
(5,654 |
) |
|
|
|
|
|
|
|
(4,725 |
) |
|
|
|
|
|
|
|
(4,296 |
) |
|
|
|
|
|
| ||||||
Total non-earning assets |
|
|
26,098 |
|
|
|
|
|
|
|
|
22,842 |
|
|
|
|
|
|
|
|
20,430 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
|
$ |
500,297 |
|
|
|
|
|
|
|
$ |
433,563 |
|
|
|
|
|
|
|
$ |
392,983 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities & Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Checking |
|
$ |
50,082 |
|
$ |
621 |
|
|
1.24 |
% |
$ |
44,218 |
|
$ |
855 |
|
|
1.93 |
% |
$ |
40,545 |
|
$ |
1,023 |
|
|
2.52 |
% | |||||
|
Savings |
|
|
97,969 |
|
|
2,023 |
|
|
2.06 |
% |
|
75,342 |
|
|
2,545 |
|
|
3.38 |
% |
|
67,477 |
|
|
2,653 |
|
|
3.93 |
% | |||||
|
Money market savings |
|
|
41,877 |
|
|
816 |
|
|
1.95 |
% |
|
28,274 |
|
|
841 |
|
|
2.97 |
% |
|
25,942 |
|
|
860 |
|
|
3.32 |
% | |||||
|
Large dollar certificates of deposit |
|
|
46,433 |
|
|
1,988 |
|
|
4.28 |
% |
|
44,391 |
|
|
2,644 |
|
|
5.96 |
% |
|
34,040 |
|
|
2,009 |
|
|
5.90 |
% | |||||
|
Consumer certificates of deposit |
|
|
149,409 |
|
|
6,034 |
|
|
4.04 |
% |
|
143,658 |
|
|
8,104 |
|
|
5.64 |
% |
|
133,673 |
|
|
7,373 |
|
|
5.52 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total interest-bearing deposits |
|
|
385,770 |
|
|
11,482 |
|
|
2.98 |
% |
|
335,883 |
|
|
14,989 |
|
|
4.46 |
% |
|
301,677 |
|
|
13,918 |
|
|
4.61 |
% | |||||
Other borrowings |
|
|
12,393 |
|
|
625 |
|
|
5.04 |
% |
|
6,441 |
|
|
384 |
|
|
5.96 |
% |
|
9,851 |
|
|
595 |
|
|
6.04 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total interest-bearing liabilities |
|
|
398,163 |
|
|
12,107 |
|
|
3.04 |
% |
|
342,324 |
|
|
15,373 |
|
|
4.49 |
% |
|
311,528 |
|
|
14,513 |
|
|
4.66 |
% | |||||
Noninterest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Demand deposits |
|
|
47,483 |
|
|
|
|
|
|
|
|
40,376 |
|
|
|
|
|
|
|
|
35,160 |
|
|
|
|
|
|
| |||||
|
Other liabilities |
|
|
4,762 |
|
|
|
|
|
|
|
|
4,272 |
|
|
|
|
|
|
|
|
3,641 |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total liabilities |
|
|
450,408 |
|
|
|
|
|
|
|
|
386,972 |
|
|
|
|
|
|
|
|
350,329 |
|
|
|
|
|
|
| |||||
Shareholders equity |
|
|
49,889 |
|
|
|
|
|
|
|
|
46,591 |
|
|
|
|
|
|
|
|
42,654 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total liabilities and shareholders equity |
|
$ |
500,297 |
|
|
|
|
|
|
|
$ |
433,563 |
|
|
|
|
|
|
|
$ |
392,983 |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net interest income |
|
|
|
|
$ |
23,329 |
|
|
|
|
|
|
|
$ |
18,301 |
|
|
|
|
|
|
|
$ |
17,058 |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest rate spread (3) |
|
|
|
|
|
|
|
|
4.34 |
% |
|
|
|
|
|
|
|
3.61 |
% |
|
|
|
|
|
|
|
3.72 |
% | ||||||
Interest expense as a percent of average earning assets |
|
|
|
|
|
|
|
|
2.52 |
% |
|
|
|
|
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
3.85 |
% | ||||||
Net interest margin (4) |
|
|
|
|
|
|
|
|
4.86 |
% |
|
|
|
|
|
|
|
4.41 |
% |
|
|
|
|
|
|
|
4.53 |
% | ||||||
Notes: | |
(1) |
Income and yields are reported on a tax equivalent basis assuming a federal tax rate of 34%. |
(2) |
Nonaccrual loans have been included in the computations of average loan balances. |
(3) |
Interest rate spread is the average yield on earning assets, calculated on a fully taxable basis, less the average rate incurred on interest-bearing liabilities. |
(4) |
Net interest margin is the net interest income, calculated on a fully taxable basis assuming a federal income tax rate of 34%, expressed as a percentage of average earning assets. |
(5) |
Large dollar certificates of deposit are certificates issued in amounts of $100,000 or greater. |
Tax-equivalent net interest income increased 27.5% in 2002 to $23.3 million from $18.3 million in 2001. Average loan growth of 18.9% produced $2.0 million and decreased interest expense $3.3 million as the primary factors in the increase in net interest income. The Company achieved a net interest margin of 4.86%, a 45 basis point increase
21
from 4.41% in 2001. Yield on earning assets decreased 73 basis points to 7.38% in 2002 from 8.11% in 2001, while the cost of interest-bearing funds decreased 145 basis points from 4.49% in 2001 to 3.04 % in 2002. The cost of funds decrease exceeding the decrease in yield on average earning assets was a reversal from the prior year.
Average earning asset growth of 15.5% resulted from increases in average loans outstanding of 18.9%, average securities of 7.8% and a decrease in average federal funds sold of 23.6%. Growth in average earning assets of $64.4 million was funded by average deposit growth of $57.0 million, a decrease in average federal funds sold of $2.6 million and an increase in average Federal Home Loan borrowings of $6.0 million. In 2001, net interest income on a tax equivalent basis increased 7.3% to $18.3 million from $17.1 million in 2000. Average loan growth of 10.9% was the primary factor in the increase in net interest income and in producing a net interest margin of 4.41% which was a 12 basis point decline from 4.53% in 2000.
Volume and Rate Analysis
|
|
2002 vs. 2001 |
|
2001 vs. 2000 |
| |||||||||||||||
|
|
|
|
|
| |||||||||||||||
(dollars in thousands) |
|
Volume |
|
Rate |
|
Total |
|
Volume |
|
Rate |
|
Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Taxable securities |
|
$ |
207 |
|
$ |
(334 |
) |
$ |
(127 |
) |
$ |
297 |
|
$ |
(66 |
) |
$ |
231 |
| |
Tax exempt securities |
|
|
226 |
|
|
(69 |
) |
|
157 |
|
|
(121 |
) |
|
(110 |
) |
|
(231 |
) | |
Loans, (net) |
|
|
5,246 |
|
|
(3,264 |
) |
|
1,982 |
|
|
2,790 |
|
|
(639 |
) |
|
2,151 |
| |
Federal funds sold |
|
|
(92 |
) |
|
(158 |
) |
|
(250 |
) |
|
280 |
|
|
(328 |
) |
|
(48 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total earning assets |
|
|
5,587 |
|
|
(3,825 |
) |
|
1,762 |
|
|
3,246 |
|
|
(1,143 |
) |
|
2,103 |
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest checking |
|
|
113 |
|
|
(347 |
) |
|
(234 |
) |
|
93 |
|
|
(261 |
) |
|
(168 |
) | |
Savings deposits |
|
|
767 |
|
|
(1,289 |
) |
|
(522 |
) |
|
308 |
|
|
(416 |
) |
|
(108 |
) | |
Money market accounts |
|
|
403 |
|
|
(428 |
) |
|
(25 |
) |
|
78 |
|
|
(97 |
) |
|
(19 |
) | |
Other certificates of deposit |
|
|
324 |
|
|
(2,394 |
) |
|
(2,070 |
) |
|
557 |
|
|
174 |
|
|
731 |
| |
Large denomination certificates (3) |
|
|
122 |
|
|
(778 |
) |
|
(656 |
) |
|
609 |
|
|
26 |
|
|
635 |
| |
Short-term borrowings |
|
|
18 |
|
|
(17 |
) |
|
1 |
|
|
(218 |
) |
|
|
|
|
(218 |
) | |
Long-term borrowings |
|
|
339 |
|
|
(99 |
) |
|
240 |
|
|
2 |
|
|
5 |
|
|
7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total interest-bearing liabilities |
|
|
2,086 |
|
|
(5,352 |
) |
|
(3,266 |
) |
|
1,429 |
|
|
(569 |
) |
|
860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in net interest income |
|
$ |
3,501 |
|
$ |
1,527 |
|
$ |
5,028 |
|
$ |
1,817 |
|
$ |
(574 |
) |
$ |
1,243 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: | |
(1) |
Changes caused by the combination of rate and volume are allocated based on the percentage caused by each. |
(2) |
Income and yields are reported on a tax-equivalent basis, assuming a federal tax rate of 34%. |
(3) |
Larger dollar certificates are those certificates of deposit issued in amounts of $100,000 or greater. |
Interest Sensitivity
EVBs primary goals in interest rate risk management are to minimize fluctuations in net interest margin as a percentage of earning assets and to increase the dollar amount of net interest
income at a growth rate consistent with the growth rate of total assets. These goals are accomplished by managing the interest sensitivity gap, which is the difference between interest sensitive assets and interest sensitive liabilities in a
specific time interval. Interest sensitivity gap is managed by balancing the volume of floating rate liabilities with a similar volume of floating rate assets, by keeping the average maturity of fixed rate asset and liability contracts
reasonably consistent and short, and by routinely adjusting pricing to market conditions on a regular basis.
22
The Company generally strives to maintain a position flexible enough to move to equality between rate-sensitive assets and rate-sensitive liabilities, which may be desirable when there are wide and frequent fluctuations in interest rates. Matching the amount of assets and liabilities maturing in the same time interval helps to hedge interest rate risk and to minimize the impact on net interest income in periods of rising or falling interest rates. When an unacceptable positive gap within a one year time frame occurs, maturities can be extended by selling shorter term investments and purchasing longer maturities. When an unacceptable negative gap occurs, variable rate loans can be increased and more investment in shorter term investments can be made. Interest rate gaps are managed through investments, loan pricing and deposit pricing.
Noninterest Income
Noninterest income increased by $509 thousand or 19.3% from $2.6 million in 2001 to $3.2 million in 2002. Service charges on deposit accounts, the largest source of noninterest income,
increased $128 thousand or 6.5% from $2.0 million in 2001 to $2.1 million in 2002. Other operating income increased $296 thousand or 44.3% from $668 thousand in 2001 to $964 thousand in 2002, primarily the result of a $280 thousand increase in
investment services income. Other operating income includes gain on sale of other real estate, investment services income, credit life premiums, ATM fees charged to foreign users, safe deposit box fees, non deposit service charges and other
miscellaneous income. Realized gain on sale of securities increased $86 thousand to $93 thousand from $7 thousand in the prior year.
Noninterest income increased $418 thousand or 18.8% from 2000 to 2001, attributable primarily to a $282 thousand increase in service charges, a $44 thousand increase in title company income and a $41 thousand increase in investment services income.
Noninterest Income:
|
|
Year Ended December 31 |
| |||||||
|
|
|
| |||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Service charges on deposit accounts |
|
$ |
2,096 |
|
$ |
1,968 |
|
$ |
1,686 |
|
Gain (loss) on securities |
|
|
93 |
|
|
7 |
|
|
(10 |
) |
Other operating income |
|
|
964 |
|
|
668 |
|
|
549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,153 |
|
$ |
2,643 |
|
$ |
2,225 |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Total noninterest expense increased $3.5 million (30.5 %) from $11.5
million in 2001 to $15.0 million in 2002. Salaries and benefits accounted for $2.0 million of this increase as this expense increased 30.5% to $8.5 million in 2002 compared to $6.5 million in 2001. The increase in salaries and benefits was the
result of the full year impact of three new branch offices and the EVB Investment Division opened in the prior year, $117 thousand severance expense for a former executive, $57 thousand stock options expense as the Company granted options in 2002
for the first time, $191 thousand increase in pension expense related to the down market in the pension assets, $185 thousand increase in medical insurance as that expense continues to grow far beyond the level of inflation, normal increases in
salaries and other benefits and a 21% increase in staff to 203 employees at 2002 year-end compared to 168 at 2001 year-end. The increase in staff is related to the development of infrastructure to handle both current and anticipated
growth.
Net occupancy and equipment expense increased $273 thousand or 17.1% to $1.87 million from $1.60 million in 2001. The increase in occupancy expense was related to the full year impact of new offices opened in the prior year increasing depreciation expense by $51 thousand and land lease expense by $55 thousand, an $86 thousand increase in building repair and maintenance costs as several branch offices were refurbished and $69 thousand increase in equipment service contracts primarily at Southside Bank. Other operating expense increased $1.3 million or 38.2%
23
to $4.63 million in 2002 from $3.39 million in 2001. Primary contributors to this expense increase were consultant fees up $291 thousand to $469 thousand as part of the Companys re-engineering process; legal and collection fees up $120 thousand primarily related to collection efforts on a single lending relationship charged off in 2001; data processing up $112 thousand primarily the result of systems vendor expense associated with growth in the number of accounts processed by the operations center; postage expense up $111 thousand related to a combination of account growth, postal rate increase and timing of postage purchase; telephone up $93 thousand related to growth and network costs; printing and supplies expense up $79 thousand; education and training up $68 thousand significantly related to implementation of online banking; audit expense up $63 thousand and miscellaneous expense up $126 thousand. The high level of re-engineering expense including consultant fees is projected to continue through the first two quarters of 2003.
Noninterest expense increased $1.11 million or 10.8 % from $10.35 million in 2000 to $11.46 million in 2001. Salaries and benefits accounted for the entire increase as this expense climbed $1.13 million to $6.48 million compared to $5.35 million in 2000. The increase in salaries and benefits was the result of a $351 thousand nonrecurring pension supplement, $325 thousand for three new branch offices and the EVB Investment Division opened during the year, $175 thousand related to full year operation of Hanover Bank which had opened in May 2000, and $280 thousand or 5.2% for normal increases in salaries and benefits.
Noninterest Expense:
|
|
Years Ended December 31 |
| ||||||||
|
|
|
| ||||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
| ||||
|
|
|
|
|
|
|
| ||||
Salaries and employee benefits |
|
$ |
8,453 |
|
$ |
6,477 |
|
$ |
5,345 |
| |
Net occupancy and equipment |
|
|
1,869 |
|
|
1,596 |
|
|
1,563 |
| |
Printing and supplies |
|
|
509 |
|
|
430 |
|
|
512 |
| |
Advertising and marketing |
|
|
319 |
|
|
374 |
|
|
431 |
| |
Data processing |
|
|
391 |
|
|
279 |
|
|
286 |
| |
Consultant fees |
|
|
469 |
|
|
178 |
|
|
225 |
| |
Other operating expenses |
|
|
2,942 |
|
|
2,126 |
|
|
1,985 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
Total noninterest expense |
|
$ |
14,952 |
|
$ |
11,460 |
|
$ |
10,347 |
|
|
|
|
|
|
|
|
|
|
|
| |
Income Taxes
Income tax expense in 2002 was $2.55 million, up from $1.65 million in 2001 and $1.93 million in 2000. Income tax expense corresponds to an
effective rate of 27.7 %, 25.3 % and 25.9 % for the three years ended December 31, 2002, 2001, and 2000, respectively. The 240 basis point increase in the effective tax rate is attributable to a $2.67 million increase in pretax earnings, 96%
of the increase at the federal statutory rate of 34%. Note 9 to the Consolidated Financial Statements provides a reconciliation between the amount of income tax expense computed using the federal statutory income tax rate and EVBs actual
income tax expense. Also included in Note 9 to the Consolidated Financial Statements is information regarding deferred taxes for 2002 and 2001.
Loan Portfolio
Loans, net of unearned
income, increased to $399.1 million at December 31, 2002, up $51.1 million or 14.7% from $348.0 million at year-end 2001. The real estate loan portfolio accounted for $49.2 million on the increase for the year. Primary contributors to
loan growth were the addition of new branch offices opened in 2001 in Lancaster and Hanover Counties. At year-end 2001, loans, net of unearned income were $348.0 million, up $47.0 million or 15.6% from $301.0 million at year-end 2000.
The Company experienced particularly strong loan growth in the second half of 2001. Loan growth in 2001 was spread among the various loan categories with the real estate portfolio growing $30.8 million or 14.8%, consumer loans net of unearned
discount $7.0 million or 12.2%, and commercial loans $9.0
24
million or 25.9%. New branch offices opened during the year in Lancaster and Hanover Counties were major contributors to the 2001 loan growth.
Loan Portfolio:
|
|
December 31 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commercial, industrial and agricultural loans |
|
$ |
46,926 |
|
$ |
43,809 |
|
$ |
34,807 |
|
$ |
31,003 |
|
$ |
30,649 |
| |
Residential real estate mortgage |
|
|
198,303 |
|
|
179,641 |
|
|
163,573 |
|
|
152,905 |
|
|
130,856 |
| |
Real estate construction |
|
|
15,684 |
|
|
10,708 |
|
|
9,021 |
|
|
8,267 |
|
|
6,096 |
| |
Commercial real estate |
|
|
74,806 |
|
|
49,239 |
|
|
36,183 |
|
|
33,103 |
|
|
23,114 |
| |
Consumer loans |
|
|
66,787 |
|
|
68,607 |
|
|
61,506 |
|
|
51,890 |
|
|
51,481 |
| |
All other loans |
|
|
191 |
|
|
650 |
|
|
448 |
|
|
460 |
|
|
961 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total loans |
|
|
402,697 |
|
|
352,654 |
|
|
305,538 |
|
|
277,628 |
|
|
243,157 |
|
Less unearned income |
|
|
(3,563 |
) |
|
(4,657 |
) |
|
(4,507 |
) |
|
(3,770 |
) |
|
(3,493 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total loans net of unearned discount |
|
|
399,134 |
|
|
347,997 |
|
|
301,031 |
|
|
273,858 |
|
|
239,664 |
|
Less allowance for loan losses |
|
|
(5,748 |
) |
|
(5,234 |
) |
|
(4,408 |
) |
|
(4,154 |
) |
|
(3,860 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loans |
|
$ |
393,386 |
|
$ |
342,763 |
|
$ |
296,623 |
|
$ |
269,704 |
|
$ |
235,804 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity Schedule of Selected Loans
(Dollars in thousands) |
|
Commercial and |
|
Real Estate |
| ||||
|
|
|
|
|
| ||||
Within 1 year |
|
$ |
33,175 |
|
$ |
11,806 |
| ||
Variable rate: |
|
|
|
|
|
|
| ||
|
1 to 5 years |
|
|
5,755 |
|
|
3,176 |
| |
|
After 5 years |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ||
|
Total |
|
|
5,755 |
|
|
3,176 |
| |
Fixed rate: |
|
|
|
|
|
|
| ||
|
1 to 5 years |
|
|
7,216 |
|
|
439 |
| |
|
After 5 years |
|
|
780 |
|
|
263 |
| |
|
|
|
|
|
|
|
| ||
|
Total |
|
|
7,996 |
|
|
702 |
| |
|
|
|
|
|
|
|
| ||
Total maturities |
|
$ |
46,926 |
|
$ |
15,684 |
| ||
|
|
|
|
|
|
|
| ||
Approximately 72.3% of EVBs loan portfolio at December 31, 2002 was comprised of loans secured by real estate. Residential real estate mortgages made up 49.7 % of the loan portfolio as compared to 51.6% at year-end 2001 and 54.3% at year-end 2000. The Companys Hanover Bank subsidiary has experienced significant loan growth in both 2002 and 2001 with the dynamics of that market increasing EVBs market share of commercial real estate loans and real estate construction loans. Commercial real estate loans increased from 14.1% of the total loan portfolio at year-end 2001 to 18.7% at 2002 year-end. Real estate construction loans accounted for 3.9% of total loans outstanding at year-end 2002 and 3.1% at year-end 2001. The Companys losses on loans secured by real estate have historically been low, averaging $24 thousand in net charge offs per year over the last five years.
Consumer loans are the second largest component of EVBs loan portfolio. Consumer loans were 15.8% of the loan portfolio at year-end 2002, 18.4% and 18.9% at year-end 2001 and 2000 respectively. This portfolio component
25
consists primarily of installment loans. Net consumer loans for household, family and other personal expenditures totaled $63.2 million at 2002 year-end, down $700 thousand from $64.0 million at 2001 year-end, while still up from $57.0 million at 2000 year-end. General economic conditions and intense competition including zero interest financing by the automotive industry caused the 1.1% decrease in consumer loans in 2002. Commercial and agricultural loans are designed specifically to meet the needs of small and medium size business customers. This category of loans increased $3.1 million in total loans outstanding at year-end 2002 compared to 2001, with the percentage to total loans decreasing to 11.8% of the total loan portfolio from 12.6% at year-end 2001.
Consistent with its focus on providing community-based financial services, EVB generally does not make loans outside of its principal market region. The Company does not engage in foreign lending activities; consequently the loan portfolio is not exposed to the sometimes volatile risk from foreign credits. EVB further maintains a policy not to originate or purchase loans classified by regulators as highly-leveraged transactions or loans to foreign entities or individuals. The Companys unfunded loan commitments, excluding credit card lines and letters of credit, at 2002 year-end totaled $47.2 million, up $9.6 million from $37.6 million at December 31, 2001. Unfunded loan commitments (excluding $3.1 million in home equity lines) are used in large part to meet seasonal funding needs which are generally higher from Spring through Fall than at year-end. Historically, EVBs loan collateral has been primarily real estate because of the nature of our market region.
Asset Quality
The Companys allowance for loan losses is an estimate of the amount needed to provide for potential losses in the loan portfolio. In determining adequacy of the allowance, management
considers the Companys historical loss experience, the size and composition of the loan portfolio, specific impaired loans, the overall level of nonaccrual loans, the value and adequacy of collateral and guarantors, and economic
conditions. The allowance is increased by a provision for loan losses, which is charged to expense and reduced by charge offs, net of recoveries. Because the risk of loan loss includes general economic trends as well as conditions
affecting individual borrowers, the allowance for loan losses can only be an estimate. EVB experienced a meaningful improvement in its loan quality in 2002 as nonperforming assets at year-end decreased $1.2 million or 26.5%, compared to
year-end 2001, and net charge offs for the year decreased $356 thousand or 26.2%.
Each of EVBs subsidiary banks has a loan review function consisting of bank officers and board members. Additionally an independent credit review consultant performs a monthly review of loans for Southside Bank and Hanover Bank. Bank of Northumberland, Inc maintains a review process by senior credit personnel and utilized an independent loan review firm to conduct an intensive review during 2002. As a matter of policy, the Company places loans on nonaccrual status when a loan becomes 90 days past due as to principal and interest, regardless of how well the loan may be collateralized. The Company utilizes a risk-based evaluation system based on loan type, and payment history to determine the amount of the allowance for loan losses. Management believes the allowance for loan losses to be adequate based on this loan review process and analysis.
The Companys decrease in charge offs and nonperforming assets in 2002 allowed EVB to lower its loan loss allowance ratio to 1.44% at year-end, compared to 1.50% at December 31, 2001 and 1.46% at year-end 2000, respectively. For the same periods the loan losses allowance to nonaccrual loans ratio was 177%, 113% and 224%, indicating that the allowance was adequate with respect to nonaccrual loans. The allowance for loan losses is subject to regulatory examinations which may take into account such factors as methodology used to calculate the allowance and the size of the allowance in comparison to peer companies identified by regulatory agencies.
26
Allowance for Loan Losses
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Average loans outstanding, net of unearned income |
|
$ |
379,527 |
|
$ |
319,165 |
|
$ |
287,729 |
|
$ |
257,876 |
|
$ |
232,605 |
| ||
Allowance for loan losses, January 1 |
|
|
5,234 |
|
|
4,408 |
|
|
4,154 |
|
|
3,860 |
|
|
3,868 |
| ||
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Commercial and agricultural |
|
|
97 |
|
|
548 |
|
|
203 |
|
|
71 |
|
|
213 |
| |
|
Real estate |
|
|
43 |
|
|
38 |
|
|
78 |
|
|
37 |
|
|
2 |
| |
|
Consumer |
|
|
1,154 |
|
|
1,069 |
|
|
410 |
|
|
358 |
|
|
452 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total loans charged off |
|
|
1,294 |
|
|
1,655 |
|
|
691 |
|
|
466 |
|
|
667 |
| |
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Commercial and agricultural |
|
|
10 |
|
|
1 |
|
|
106 |
|
|
46 |
|
|
24 |
| |
|
Real estate |
|
|
1 |
|
|
18 |
|
|
24 |
|
|
17 |
|
|
20 |
| |
|
Consumer |
|
|
282 |
|
|
279 |
|
|
168 |
|
|
187 |
|
|
166 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total recoveries |
|
|
293 |
|
|
298 |
|
|
298 |
|
|
250 |
|
|
210 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loans charged off |
|
|
1,001 |
|
|
1,357 |
|
|
393 |
|
|
216 |
|
|
457 |
| ||
Provision for loan losses |
|
|
1,515 |
|
|
2,183 |
|
|
647 |
|
|
510 |
|
|
449 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Allowance for loan losses, December 31 |
|
$ |
5,748 |
|
$ |
5,234 |
|
$ |
4,408 |
|
$ |
4,154 |
|
$ |
3,860 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Ratio of allowance for loan losses to total loans outstanding, end of year |
|
|
1.44 |
% |
|
1.50 |
% |
|
1.46 |
% |
|
1.52 |
% |
|
1.61 |
% | ||
Ratio of net charge offs to average loans outstanding during the year |
|
|
0.26 |
% |
|
0.43 |
% |
|
0.14 |
% |
|
0.08 |
% |
|
0.20 |
% | ||
Nonperforming Assets
Total nonperforming assets, consisting of nonaccrual loans, loans past due 90 days, and other real estate decreased $1.24 million or 26.5% at
year-end 2002, returning to a trend interrupted in 2001 that had seen a steady increase in credit quality over the years 1996-2000 as nonperforming assets have decreased from 2.26% at year-end 1996 to 0.86% at year-end 2002. The year-end 2002
nonperforming asset level of 0.86% is the lowest in the Companys five year history.
Nonperforming assets at December 31, 2002 were $3.4 million or 0.86% of total loans and other real estate owned, down from $4.7 million or 1.34% at 2001 year-end, and up in amount but down in percent from $2.9 million or 0.95% at 2000 year-end. Nonperforming loans at year-end 2002 consisted of $2.3 million of loans secured by real estate in the Companys market area, $266 thousand of commercial and agricultural loans and $673 thousand of consumer loans. Based on estimated fair values of the related collateral, management considers the nonperforming real estate loans recoverable, with any individual deficiency well covered by the allowance for loan losses. No interest is accrued on loans placed in a nonaccrual status, and any unpaid interest previously accrued on such past due loans is reversed when a loan is placed in nonaccrual status. If interest on nonaccrual loans had been accrued, such income would have approximated $114 thousand and $193 thousand for the years 2002 and 2001.
27
Nonperforming Assets
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nonaccrual loans |
|
$ |
3,240 |
|
$ |
4,651 |
|
$ |
1,967 |
|
$ |
1,822 |
|
$ |
1,626 |
| |
Restructured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans past due 90 days and accruing interest |
|
|
28 |
|
|
9 |
|
|
520 |
|
|
1,345 |
|
|
1,190 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total nonperforming loans |
|
|
3,268 |
|
|
4,660 |
|
|
2,487 |
|
|
3,167 |
|
|
2,816 |
|
Other real estate owned |
|
|
155 |
|
|
|
|
|
378 |
|
|
243 |
|
|
268 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total nonperforming assets |
|
$ |
3,423 |
|
$ |
4,660 |
|
$ |
2,865 |
|
$ |
3,410 |
|
$ |
3,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Nonperforming assets to total loans and other real estate |
|
|
0.86 |
% |
|
1.34 |
% |
|
0.95 |
% |
|
1.24 |
% |
|
1.29 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Allowance for loan losses to nonaccrual loans |
|
|
177.41 |
% |
|
112.52 |
% |
|
224.10 |
% |
|
227.99 |
% |
|
237.39 |
% | |
Net charge offs to average loans for the year |
|
|
0.26 |
% |
|
0.43 |
% |
|
0.14 |
% |
|
0.08 |
% |
|
0.20 |
% | |
Allowance for loan losses to year-end loans |
|
|
1.44 |
% |
|
1.50 |
% |
|
1.46 |
% |
|
1.52 |
% |
|
1.61 |
% | |
Foregone interest income on nonaccrual loans |
|
$ |
114 |
|
$ |
193 |
|
$ |
104 |
|
$ |
151 |
|
$ |
98 |
| |
Interest income recorded on nonaccrual loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
7 |
|
Net charge offs in 2002 decreased to $1.0 million from $1.4 million in 2001. Year 2002 net charge offs included $872 thousand of consumer loans, $87 thousand of commercial loans and $42 thousand of real estate loans. Although trends for credit quality factors improved significantly in 2002, it is likely that EVB will continue provisions for loan losses in 2003. The primary factor for additional provision is growth in the loan portfolio and the level of net charge offs and nonperforming loans. The Companys formula for allocation of the allowance reflects current net loans and nonaccrual loans plus the five year history for net charge offs by loan category. That allocation appears on the following page.
28
Allocation of Allowance for Loan Losses
|
|
December 31, 2002 |
|
December 31, 2001 |
|
December 31, 2000 |
| |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
|
|
Amount |
|
Percent of |
|
Amount |
|
Percent of |
|
Amount |
|
Percent of |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial and agricultural |
|
$ |
1,270 |
|
|
11.76 |
% |
$ |
1,407 |
|
|
12.59 |
% |
$ |
1,260 |
|
|
11.56 |
% | |
Real estate mortgage |
|
|
1,206 |
|
|
49.68 |
% |
|
1,369 |
|
|
51.61 |
% |
|
1,398 |
|
|
54.34 |
% | |
Real estate construction |
|
|
157 |
|
|
3.93 |
% |
|
108 |
|
|
3.08 |
% |
|
32 |
|
|
3.00 |
% | |
Commercial real estate |
|
|
873 |
|
|
18.74 |
% |
|
537 |
|
|
14.15 |
% |
|
128 |
|
|
12.02 |
% | |
Consumer |
|
|
1,982 |
|
|
15.84 |
% |
|
1,602 |
|
|
18.38 |
% |
|
1,441 |
|
|
18.93 |
% | |
Other loans |
|
|
1 |
|
|
0.05 |
% |
|
3 |
|
|
0.19 |
% |
|
2 |
|
|
0.15 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total allowance for balance sheet loans |
|
|
5,489 |
|
|
100.00 |
% |
|
5,026 |
|
|
100.00 |
% |
|
4,261 |
|
|
100.00 |
% |
Unallocated |
|
|
259 |
|
|
|
|
|
208 |
|
|
|
|
|
147 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total allowance for loan losses |
|
$ |
5,748 |
|
|
|
|
$ |
5,234 |
|
|
|
|
$ |
4,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1999 |
|
December 31, 1998 |
| |||||||||
|
|
|
|
|
| |||||||||
|
|
Amount |
|
Percent of |
|
Amount |
|
Percent of |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Commercial and agricultural |
|
|
1,233 |
|
|
11.32 |
% |
$ |
1,244 |
|
|
12.79 |
% | |
Real estate mortgage |
|
|
1,429 |
|
|
55.83 |
% |
|
1,209 |
|
|
54.60 |
% | |
Real estate construction |
|
|
30 |
|
|
3.02 |
% |
|
25 |
|
|
2.54 |
% | |
Commercial real estate |
|
|
133 |
|
|
12.09 |
% |
|
193 |
|
|
9.65 |
% | |
Consumer |
|
|
1,191 |
|
|
17.57 |
% |
|
1,186 |
|
|
20.02 |
% | |
Other loans |
|
|
2 |
|
|
0.17 |
% |
|
3 |
|
|
0.40 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total allowance for loan losses |
|
|
4,018 |
|
|
100.00 |
% |
$ |
3,860 |
|
|
100.00 |
% |
Unallocated |
|
|
136 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total allowance for loan losses |
|
$ |
4,154 |
|
|
|
|
$ |
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential Problem Loans: At December 31, 2002, the Companys subsidiary banks reported $545 thousand in potential problem loans with none of these being a lending relationship of $100 thousand or greater. Loans are viewed as potential problem loans according to the ability of such borrowers to comply with current repayment terms. These loans are subject to constant management attention, and their status is reviewed on a regular basis. The potential problem loans identified at December 31, 2002 are generally secured by residential and commercial real estate with appraised values that exceed the principal balance.
Securities
Securities available for sale include those securities that may be sold in response to changes in market
interest rates, changes in the securitys prepayment risk, increases in loan demand, general liquidity needs, and other similar factors, and are carried at estimated fair market value.
At December 31, 2002, the securities portfolio, at fair market value, was $102.2 million, an 11.2% increase from $91.9 million at 2001 year-end. At December 31, 2001, the securities portfolio was $91.9 million, a 10.2% increase from $83.4 million at 2000 year-end.
29
FASB pronouncement No. 115 effective January 1, 1994, requires EVB to show the effect of market value changes of securities available for sale. The market value of this portfolio at 2002 year-end was $102.2 million. The effect of valuing the available for sale portfolio at market, net of income taxes, is reflected as a line in the Shareholders Equity section of the Balance Sheet as accumulated other comprehensive income of $2.6 million at December 31, 2002 and 963 thousand at 2001 year-end.
EVB follows a policy of not engaging in activities considered to be derivative in nature such as options, futures, swaps or forward commitments. The Company considers derivatives to be speculative in nature and contrary to EVBs historical philosophy. EVB does not hold or issue financial instruments for trading purposes.
The following table presents the book value and fair value of securities for the years 2002, 2001 and 2000.
Investment Securities and Securities Available for Sale
|
|
December 31, 2002 |
|
December 31, 2001 |
|
December 31, 2000 |
| |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
(Dollars in thousands) |
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
|
Amortized |
|
Fair |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
U.S. Treasury securities |
|
$ |
250 |
|
$ |
252 |
|
$ |
4,060 |
|
$ |
4,156 |
|
$ |
7,195 |
|
$ |
7,216 |
| |
U.S. government agency securities |
|
|
20,868 |
|
|
21,421 |
|
|
17,676 |
|
|
17,897 |
|
|
18,704 |
|
|
18,656 |
| |
Mortgage-backed securities |
|
|
18,011 |
|
|
18,513 |
|
|
8,224 |
|
|
8,257 |
|
|
5,705 |
|
|
5,733 |
| |
States and political subdivisions |
|
|
48,457 |
|
|
50,815 |
|
|
47,694 |
|
|
48,635 |
|
|
42,828 |
|
|
43,139 |
| |
Corporate bonds |
|
|
7,973 |
|
|
8,532 |
|
|
10,296 |
|
|
10,464 |
|
|
6,174 |
|
|
6,173 |
| |
Equity securities |
|
|
2,677 |
|
|
2,677 |
|
|
2,471 |
|
|
2,471 |
|
|
2,486 |
|
|
2,486 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total available for sale |
|
$ |
98,236 |
|
$ |
102,210 |
|
$ |
90,421 |
|
$ |
91,880 |
|
$ |
83,092 |
|
$ |
83,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity Distribution and Yields of Securities
|
|
December 31, 2002 |
| |||||||||||||||||||||||||||||||
|
|
|
| |||||||||||||||||||||||||||||||
|
|
Due in 1 year |
|
Due after 1 |
|
Due after 5 |
|
Due after 10 years |
|
Total |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
(Dollars in thousands) |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
U.S. Government securities |
|
$ |
252 |
|
|
6.13 |
% |
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
|
|
|
$ |
252 |
|
|
6.13 |
% | |||
U.S. Government agency securities |
|
|
2,795 |
|
|
4.80 |
% |
|
5,680 |
|
|
4.73 |
% |
|
4,799 |
|
|
5.09 |
% |
|
8,147 |
|
|
6.76 |
% |
|
21,421 |
|
|
5.60 |
% | |||
Mortgage backed securities |
|
|
404 |
|
|
4.69 |
% |
|
14,296 |
|
|
4.62 |
% |
|
3,813 |
|
|
6.39 |
% |
|
18,513 |
|
|
4.99 |
% |
|
|
|
|
|
| |||
Taxable municipals |
|
|
1,050 |
|
|
6.46 |
% |
|
2,704 |
|
|
6.48 |
% |
|
1,481 |
|
|
6.08 |
% |
|
|
|
|
|
|
|
5,235 |
|
|
6.36 |
% | |||
Tax exempt municipals |
|
|
2,205 |
|
|
6.66 |
% |
|
16,594 |
|
|
6.72 |
% |
|
21,838 |
|
|
6.32 |
% |
|
4,943 |
|
|
6.36 |
% |
|
45,580 |
|
|
6.49 |
% | |||
Corporate bonds |
|
|
612 |
|
|
5.43 |
% |
|
2,961 |
|
|
6.22 |
% |
|
4,658 |
|
|
7.20 |
% |
|
301 |
|
|
7.98 |
% |
|
8,532 |
|
|
6.76 |
% | |||
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
4.59 |
% |
|
2,677 |
|
|
4.59 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total securities |
|
$ |
7,318 |
|
|
5.69 |
% |
$ |
42,235 |
|
|
5.69 |
% |
$ |
36,589 |
|
|
6.27 |
% |
$ |
16,068 |
|
|
6.30 |
% |
$ |
102,210 |
|
|
5.99 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(1) Yields on tax exempt securities have been calculated on a tax equivalent basis.
See Note 3 to the Consolidated Financial Statements as of December 31, 2002 for an
analysis of gross unrealized gains and losses in the securities portfolio.
30
Deposits
The Company has historically focused on increasing core deposits to reduce the need for other borrowings to fund growth in earning assets. Core deposits
provide a low cost, stable source of funding for the Companys asset growth. Interest rates paid on deposits are carefully managed to provide an attractive market rate while at the same time not adversely affecting the net interest
margin. Borrowing through the Federal Home Loan Bank of Atlanta is utilized for funding when the cost of borrowed funds falls below the cost of new interest-bearing deposits.
EVB experienced record deposit growth in 2002 just as it did in loan growth. Total deposits at December 31, 2002 of $469.2 million reflected an increase of $60.9 million or 14.9% compared to $408.2 million at 2001 year-end. Noninterest-bearing deposits increased $17.0 million or 37.7% to $62.2 million at 2002 year-end compared to $45.2 million at December 31, 2001. During the same period, interest-bearing deposits increased 12.1% to $406.9 million at 2002 year-end, compared to $363.1 million at December 31, 2001. While these figures are as of a specific day at year-end, it is also meaningful to review average deposits for the year. For 2002, average total deposits of $433.3 million reflected a 15.1% increase over the 2001 average of $376.3 million. All deposit categories reflected an increase in average deposits for 2002.
Total deposits at 2001 year-end of $408.2 million reflected an increase of $57.8 million or 16.5% compared to $350.4 million at 2000 year-end. Average deposits for 2001 were $376.3 million, an increase of 11.7 % or $39.4 million compared to 2000 average deposits of $336.8 million. Average noninterest-bearing deposit growth in 2001 was 14.8% while interest-bearing deposits increased 11.3%. All categories of deposits experienced an increase in average deposits for 2001.
Average Deposits and Rates Paid
|
|
For the Years Ending December 31 |
| ||||||||||||||||||
|
|
|
| ||||||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Noninterest-bearing accounts |
|
$ |
47,483 |
|
|
|
|
$ |
40,376 |
|
|
|
|
$ |
35,160 |
|
|
|
| ||
Interest bearing accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Interest checking |
|
|
50,082 |
|
|
1.24 |
% |
|
44,218 |
|
|
1.93 |
% |
|
40,545 |
|
|
2.52 |
% | |
|
Money market |
|
|
41,877 |
|
|
1.95 |
% |
|
28,274 |
|
|
2.97 |
% |
|
25,942 |
|
|
3.32 |
% | |
|
Regular savings |
|
|
97,969 |
|
|
2.06 |
% |
|
75,342 |
|
|
3.38 |
% |
|
67,477 |
|
|
3.93 |
% | |
Consumer certificates of deposit |
|
|
149,409 |
|
|
4.04 |
% |
|
143,658 |
|
|
5.64 |
% |
|
133,673 |
|
|
5.52 |
% | ||
Large denomination certificates |
|
|
46,433 |
|
|
4.28 |
% |
|
44,391 |
|
|
5.96 |
% |
|
34,040 |
|
|
5.90 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total interest-bearing |
|
|
385,770 |
|
|
2.98 |
% |
|
335,883 |
|
|
4.46 |
% |
|
301,677 |
|
|
4.61 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total average deposits |
|
$ |
433,253 |
|
|
|
|
$ |
376,259 |
|
|
|
|
$ |
336,837 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Maturities of Large Denomination Certificates of Deposit
(Dollars in thousands) |
|
Within |
|
3-12 |
|
1-3 |
|
Over 3 |
|
Total |
|
Percent |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
At December 31, 2002 |
|
$ |
3,834 |
|
$ |
18,043 |
|
$ |
15,288 |
|
$ |
10,758 |
|
$ |
47,923 |
|
|
10.22 |
% |
At December 31, 2001 |
|
$ |
9,445 |
|
$ |
19,741 |
|
$ |
11,876 |
|
$ |
4,477 |
|
$ |
45,539 |
|
|
11.15 |
% |
At December 31, 2000 |
|
$ |
4,849 |
|
$ |
22,518 |
|
$ |
9,312 |
|
$ |
2,768 |
|
$ |
39,447 |
|
|
11.26 |
% |
31
Capital Resources
Capital resources are managed to maintain a capital structure that provides the Company the ability to support asset growth, absorb potential losses and to expand EVBs franchise when appropriate. Capital represents original investment by shareholders along with retained earnings and provides financial resources over which management can exercise greater control as compared to deposits and borrowed funds.
Regulatory authorities have adopted guidelines to establish minimum capital standards. Specifically the guidelines classify assets and balance sheet items into four risk-weighted categories. The minimum regulatory total capital to risk-weighted assets is 8.0% of which at least 4.0% must be Tier 1 capital, defined as common equity and retained earnings. At December 31, 2002, EVB had total capital of 15.11% and a Tier 1 ratio of 13.86%, both far in excess of regulatory guidelines and the amount needed to support each subsidiarys banking business.
Capital is carefully managed as the financial opportunities of a high capital base are weighed against the impact of the return on equity ratio. In January 2001, the Company announced a stock repurchase program intended to reduce high capital levels and to increase return on equity to shareholders. The Company repurchased 61 thousand shares in 2002, and 50 thousand shares in 2001, and as part of the Boards previous November 1998 stock repurchase authorization 102 thousand shares in 2000, 110 thousand shares in 1999, and 32 thousand shares in late 1998. The Company anticipates a continuation of its stock repurchase efforts in 2003.
The following table provides an analysis of the Companys capital as of December 31, 2002, 2001, and 2000. Note 18 in the Consolidated Financial Statements presents an analysis of the capital position of each of the subsidiary banks as of year-end 2002 and 2001.
Analysis of Capital
|
|
December 31 |
| |||||||||
|
|
|
| |||||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
| |||||
|
|
|
|
|
|
|
| |||||
Tier 1 capital: |
|
|
|
|
|
|
|
|
|
| ||
|
Common stock |
|
$ |
9,717 |
|
$ |
9,802 |
|
$ |
9,897 |
| |
|
Additional paid in capital |
|
|
|
|
|
|
|
|
590 |
| |
|
Retained earnings |
|
|
40,063 |
|
|
36,627 |
|
|
34,338 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Tier 1 capital |
|
|
49,780 |
|
|
46,429 |
|
|
44,825 |
| |
Tier 2 capital: |
|
|
|
|
|
|
|
|
|
| ||
|
Allowable portion of allowance for loan losses |
|
|
4,506 |
|
|
3,940 |
|
|
3,380 |
| |
|
|
|
|
|
|
|
|
|
|
| ||
|
Total risk-based capital |
|
|
54,286 |
|
|
50,369 |
|
|
48,205 |
| |
Risk-weighted assets |
|
|
359,228 |
|
|
313,921 |
|
|
269,391 |
| ||
Capital ratios: |
|
|
|
|
|
|
|
|
|
| ||
|
Tier 1 risk-based capital |
|
|
13.86 |
% |
|
14.79 |
% |
|
16.58 |
% | |
|
Total risk-based capital |
|
|
15.11 |
% |
|
16.05 |
% |
|
17.89 |
% | |
|
Tier 1 capital to average total assets |
|
|
9.39 |
% |
|
10.08 |
% |
|
11.14 |
% | |
32
Liquidity
Liquidity represents an institutions ability to meet present and future financial obligations through either the sale or maturity of existing assets or
the acquisition of additional funds through liability management. Liquid assets include cash, deposits with other banks, federal funds sold, investments and loans maturing or repricing within one year. EVBs management of liquid
assets provides a liquidity level which management believes is sufficient to satisfy its depositors requirements and to meet its customers credit needs. At December 31, 2002, $138.8 million or 27.4% of total earning assets were due
to mature or reprice within the next year.
EVB also maintains additional sources of liquidity through a variety of borrowing arrangements. Federal funds borrowing arrangements with major regional banks combined with lines of credit with the Federal Home Loan Bank totaled $108.3 millionatDecember 31, 2002. At year-end 2002, the Company had $15 million of FHLB borrowings outstanding.
Inflation
In financial institutions, unlike most manufacturing companies, virtually all of the assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on a
banks performance than the effects of general levels of inflation. Interest rate movement is not necessarily tied to movements in the same direction or with the same magnitude as the prices of goods and services, since such prices are
affected by inflation to a larger extent than interest rates.
Accounting Rule Changes
In December 31, 2001, the American Institute of Certified Public Accountants (AICPA) issued
Statement of Position 01-6, Accounting by Certain Entities (Including Entities with Trade Receivables) That Lend to or Finance the Activities of Others, to reconcile and conform the accounting and financial reporting provisions established by
various AICPA industry audit guides. This Statement is effective for annual and interim financial statements issued for fiscal years beginning after December 15, 2001, and did not have a material impact on the Companys consolidated
financial statements.
In April 2002, the Financial Accounting Standards Board issued Statement 145, Rescission of FASB No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. The amendment to Statement 13 eliminates an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of this Statement related to the rescission of Statement 4 shall be applied in fiscal years beginning after May 15, 2002. The provisions of this Statement related to Statement 13 are effective for transactions occurring after May 15, 2002, with early application encouraged.
In June 2002, the Financial Accounting Standards Board issued Statement 146, Accounting for Costs Associated with Exit or Disposal Activities. This Statement requires recognition of a liability, when incurred, for costs associated with an exit or disposal activity. The liability should be measured at fair value. The provisions of the Statement are effective for exit or disposal activities initiated after December 31, 2002.
Effective January 1, 2002, the Company adopted Financial Accounting Standards Board Statement No. 142, Goodwill and Other Intangible Assets. Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. Additionally, the Statement 142 requires that acquired intangible assets (such as core deposit intangibles) be separately recognized if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over their estimated useful life. Branch acquisition transactions were outside the scope of the Statement and therefore any intangible asset arising from such transactions remained subject to amortization over their estimated useful life.
33
In October 2002, the Financial Accounting Standards Board issued Statement No. 147, Acquisitions of Certain Financial Institutions. The Statement amends previous interpretive guidance on the application of the purchase method of accounting to acquisitions of financial institutions, and requires the application of Statement No. 141, Business Combinations, and Statement No. 142 to branch acquisitions if such transactions meet the definition of a business combination. The provisions of the Statement do not apply to transactions between two or more mutual enterprises. In addition, the Statement amends Statement No. 144, Accounting for the Impairment of Long-Lived Assets, to include in its scope core deposit intangibles of financial institutions. Accordingly, such intangibles are subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used.
The adoption of Statement No.142, 145, 146 and 147 did not have a material impact on the Companys consolidated financial statements.
The Financial Accounting Standards Board issued Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of Statement No. 123, in December 2002. The Statement amends Statement No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, the Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Finally, this Statement amends APB Opinion No. 28, Interim Financial Reporting, to require disclosure about the effects of stock options in interim financial information. The amendments to Statement No. 123 are effective for financial statements for fiscal years ending after December 15, 2002. The amendments to APB No. 28 are effective for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. Early application is encouraged for both amendments. The Company continues to record stock options under APB Opinion No. 25, Accounting for Stock Issued to Employees, and has not adopted the alternative methods allowable under Statement No. 148.
Item 7a. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices. EVBs market risk is composed primarily of interest rate risk. The Companys Management is responsible for reviewing the interest rate sensitivity position of EVBs subsidiary banks and establishing policies to monitor and limit exposure to interest rate risk. Guidelines established by Management are reviewed by The Board of Directors.
It is EVBs policy not to engage in activities considered to be derivative in nature such as futures, option contracts, swaps, caps, floors, collars or forward commitments. EVB considers derivatives as speculative which is contrary to the Companys historical or prospective philosophy. EVB does not hold or issue financial instruments for trading purposes. It does not hold in its loan and security portfolio investments that adjust or float according to changes in the prime lending rate which is not considered speculative, but necessary for good asset/liability management.
Asset/Liability Risk Management: The primary goals of asset/liability risk management are to maximize net interest income and the net value of EVBs future cash flows within the interest rate limits set by the Asset/Liability Committee (ALCO).
Interest Rate Risk Measurement: Interest rate risk is monitored through the use of three complimentary measures, static gap analysis, earnings simulation modeling and net present value estimation. While each of the interest rate risk measurements has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships.
34
Static Gap: Gap analysis measures the amount of repricing risk embedded in the balance sheet at a point in time. It does so by comparing the differences in the repricing characteristics of assets and liabilities. A gap is defined as the difference between the principal amount of assets and liabilities, adjusted for off-balance sheet instruments, which reprice within a specific time period. The cumulative one year gap, at year-end was (6.30%) which is within the policy limit for the one year gap of plus 15% to minus 40% of total earning assets at a combined Company level.
Core deposits and loans with noncontractual maturities are included in the gap repricing distributions based upon historical patterns determined by statistical analysis, based upon industry accepted assumptions including the most recent core deposit defaults set forth by the FFIEC (Federal Financial Institutions Examination Council). The gap repricing distributions include principal cash flows from residential mortgage loans and mortgage-backed securities in the time frames in which they are expected to be received. Mortgage prepayments are estimated by applying industry median projections of prepayment speeds to portfolio segments based on coupon range and loan age.
Earnings Simulation: The earnings simulation model forecasts one year net income under a variety of scenarios that incorporate changes in the absolute level of interest rates, changes in the shape of the yield curve and changes in interest rate relationships. Management evaluates the effects on income of alternative interest rate scenarios against earnings in a stable interest rate environment. This type of analysis is also most useful in determining the short-run earnings exposures to changes in customer behavior involving loan payments and deposit additions and withdrawals.
The most recent earnings simulation model projects net income would increase approximately 0.38% of stable rate net income if rates were to fall immediately by two percentage points. It projects a decrease of approximately 13.59%if rates rise by two percentage points. Management believes this reflects a liability sensitive interest risk for the one year horizon.
This dynamic simulation model includes assumptions about how the balance sheet is likely to evolve through time, in different interest rate environments. Loan and deposit growth rate assumptions are derived from historical analysis and managements outlook, as are the assumptions used to project yields and rates for new loans and deposits. All maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in like instruments. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Noncontractual deposit growth rates and pricing are assumed to follow historical patterns. The sensitivities of key assumptions are analyzed at least annually and reviewed by management.
Net Present Value: The Net Present Value (NPV) of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted value of liability cash flows. Interest rate risk analysis using NPV involves changing the interest rates used in determining the cash flows and in discounting the cash flows. The resulting percentage change in NPV is an indication of the longer term repricing risk and options embedded in the balance sheet.
At year-end, a 200 basis point immediate increase in rates is estimated to decrease NPV by 9.41 %. Additionally, NPV is estimated to decrease by 0.41% if rates fall immediately by 200 basis points. Analysis of the average quarterly change in the Treasury yield curve over the past ten years indicates that a parallel curve shift of 200 basis points or more is an event that has less that a 0.1% chance of occurrence.
As with gap analysis and earnings simulation modeling, assumptions about the timing and variability of balance sheet cash flows are critical in NPV analysis. Particularly important are the assumptions driving mortgage prepayments and the assumptions about expected attrition of the core deposit portfolios. These assumptions are applied consistently across the different rate risk measures.
35
Summary information about interest rate risk measures is presented below:
|
|
December 31 |
| |||||
|
|
|
| |||||
|
|
2002 |
|
2001 |
| |||
|
|
|
|
|
| |||
Static 1-Year Cumulative Gap (1) |
|
|
-6.30 |
% |
|
-5.70 |
% | |
1-year net income simulation projection: |
|
|
|
|
|
|
| |
|
-200 basis point shock vs. stable rate |
|
|
0.38 |
% |
|
7.57 |
% |
|
+200 basis point shock vs. stable rate |
|
|
-13.59 |
% |
|
-14.20 |
% |
Static net Present value change: |
|
|
|
|
|
|
| |
|
-200 basis point shock vs. stable rate |
|
|
-0.41 |
% |
|
15.22 |
% |
|
+200 basis point shock vs. stable rate |
|
|
-9.41 |
% |
|
-16.37 |
% |
The earnings simulation model indicates that if all prepayments, calls and maturities of the securities portfolios expected over the next year were to remain uninvested, then the current liability sensitive position would be lessened. Management projects interest rates to remain stable during the first half of 2003, and for the year to increase no more than 75 basis points above year end 2002 levels and believes that the current level of liability sensitivity is appropriate. The interest rate projection for 2003 does not assume a war with Iraq or North Korea.
Item 8. Financial Statements and Supplementary Data
The following financial statements are filed as a part of this report following item 15:
|
|
Independent Auditors Report |
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2002 and 2001 |
|
|
|
|
|
Consolidated Statements of Income for the three years ended December 31, 2002 |
|
|
|
|
|
Consolidated Statements of Changes in Shareholders Equity for the three years ended December 31, 2002 |
|
|
|
|
|
Consolidated Statements of Cash Flows for the three years ended December 31, 2002 |
|
|
|
|
|
Notes to Consolidated Financial Statements |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
None.
Item 10. Directors and Executive Officers of the Registrant
The response to this Item required by Item 401 of Regulation S-K, with respect to directors, is incorporated by reference to the information under the caption Election of Directors and Section 16(a) Beneficial Ownership Reporting Compliance in EVBs Proxy Statement for the 2003 annual meeting of shareholders and with respect to executive officers, is presented below.
Item 11. Executive Compensation
The response to this Item is incorporated by reference to the information under the caption Executive Compensation in EVBs Proxy Statement for the 2003 annual meeting of shareholders .
36
Item 12. Security Ownership of Certain Beneficial Owners and Management
The response to this Item is incorporated by reference to the information under the caption Security Ownership of Management and Certain Beneficial Owners and Equity Compensation Plan Informationin EVBs Proxy Statement for the 2003 annual meeting of shareholders.
Item 13. Certain Relationships and Related Transactions
The response to this Item is incorporated by reference to the information under the caption Transactions with Management in EVBs Proxy Statement for the 2003 annual meeting of shareholders.
Item 14. Controls and Procedures
Within 90 days prior to the date of this report, the Companys Chief Executive Officer and Chief Financial Officer completed an evaluation of the Companys disclosure controls and procedures. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer believe that the disclosure controls and procedures are effective with respect to timely communicating to them all material information required to be disclosed in this report as it relates to the Company and its subsidiaries.
As part of this evaluation process, management placed particular focus on certain controls and procedures that independent audit and regulatory examinations had identified in early 2002 as potential issues. Management had taken steps prior to its evaluation to address these issues, which are described below, and continues to monitor the implementation of remaining corrective measures.
The Companys independent auditors, Yount, Hyde & Barbour, P.C. (YH&B), advised the Companys management and the Audit Committee of the Companys Board of Directors of the following matters noted in connection with its audit of the Companys consolidated financial statements for 2001. YH&B considered these matters to be material weaknesses constituting reportable conditions under standards established by the American Institute of Certified Public Accountants:
|
|
Only limited internal audit work was performed during 2001. |
|
|
Only limited loan review was performed at Southside Bank, and no loan review was performed at the Companys other bank subsidiaries. |
|
|
Daily file maintenance reviews were not performed. |
|
|
There was inadequate segregation of duties. |
In addition, the Company had been advised that the following steps should be taken to improve controls in the following areas:
|
|
Modify the organizational structure of the Company to provide a risk management focus. |
|
|
Develop a consistent loan grading system at all subsidiary banks. |
|
|
Expand deposit account procedures to include proper safeguarding of signature cards, verification of prospective customers, proper processing of dormant account transactions, wire transfer procedures, and overdrawn account charge off procedures, including Board reporting. |
|
|
Improve procedures for tracking loan file documentation exceptions, processing past due notices, and processing of payments on nonaccrual loans. |
|
|
Begin a quarterly reconcilement of correspondent bank safekeeping reports to the correspondent bank portfolio accounting reports. |
|
|
Begin a quarterly independent review that reconciles subsidiary ledger trial balances to the general ledger and document supervisory review of account reconcilements. |
37
|
|
Develop formalized vendor management for major vendors providing essential services to the Company. Because the reduced operational control over out-sourced activities may expose the Company to additional risks, management has been advised to develop a formal and written program for evaluating and monitoring service level agreements for contractual obligations and financial performance and for effective selection, oversight, and management of such relationships. |
Beginning in 2002, new management of the Company has taken corrective actions to address each issue, as follows:
|
|
A revision of the organizational structure of the Company is expected to be implemented in phases over the next year, and a separate risk management function was implemented in the fourth quarter of 2002. |
|
|
The Company has expanded the number of hours of work authorized under its internal audit plan for 2003 by more than 100%, compared to prior years. |
|
|
The Company has expanded the loan review function at Southside Bank and implemented a loan review function at Bank of Northumberland and Hanover Bank. |
|
|
The Company engaged a consultant to perform a control self assessment process throughout the Company. The consultant has addressed all areas of internal control, including daily file maintenance reviews, segregation of duties, deposit customer opening and closing procedures, loan documentation procedures, and all balance sheet account reconcilements. Control Self Assessment (CSA) is a methodology used to review key business objectives, risks involved in achieving the objectives, and internal controls designed to manage those risks. This CSA process, which began in March, 2002, is expected to continue through most of 2003. |
|
|
The Company engaged a consultant to develop a vendor management process and implemented that process in the fourth quarter of 2002 |
The Company continues to evaluate the effectiveness of these actions as well as the Companys overall disclosure controls and procedures and internal controls and will take such further actions as dictated by such continuing reviews.
38
Item 15. Exhibits, Financial Statements and Auditors Report
(a) Financial Statements and Schedules
The financial statements set forth under Item 8 of this report on Form 10-K are incorporated by reference.
(b) No reports were filed on Form 8-K during the fourth quarter of 2002.
(c) List of Exhibits
|
Exhibit |
|
|
|
|
|
|
|
3.1 |
|
Articles of Incorporation of Eastern Virginia Bankshares, Inc., attached as Exhibit 3.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997, incorporated herein by reference. |
|
|
|
|
|
3.2 |
|
Bylaws of Eastern Virginia Bankshares, Inc. |
|
|
|
|
|
10.1 |
|
Eastern Virginia Bankshares, Inc. 2000 Stock Option Plan, attached as Exhibit 4.3 to the Registration Statement on Form S-8, Registration No. 333-75738, filed with the Commission on December 21, 2001, incorporated herein by reference. |
|
|
|
|
|
10.2 |
|
Employment Agreement, dated as of January 6, 2003, between Eastern Virginia Bankshares, Inc. and Joe A. Shearin. |
|
|
|
|
|
10.3 |
|
Employment Agreement, dated as of January 13, 2003, between Eastern Virginia Bankshares, Inc. and Ronald L. Blevins. |
|
|
|
|
|
10.4 |
|
Employment Agreement, dated as of January 8, 2003, between Eastern Virginia Bankshares, Inc. and Joseph H. James. |
|
|
|
|
|
13.1 |
|
Excerpt from the 2002 Annual Report to Shareholders with respect to Market for the Companys Common Stock. |
|
|
|
|
|
13.2 |
|
Excerpt from the 2002 Annual Report to Shareholders with respect to Selected Financial Data. |
|
|
|
|
|
21.1 |
|
Subsidiaries of Eastern Virginia Bankshares, Inc. |
|
|
|
|
|
23.1 |
|
Consent of Yount, Hyde & Barbour, P.C. |
|
|
|
|
|
99.1 |
|
Statement of Chief Executive Officer Pursuant to 18 U.S.C. § 1350. |
|
|
|
|
|
99.2 |
|
Statement of Chief Financial Officer Pursuant to 18 U.S.C. § 1350. |
(All exhibits not incorporated herein by reference are attached as exhibits to the Companys Annual Report on Form 10-K for the year ended December 31, 2002, as filed with the Securities and Exchange Commission.)
39
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the town of Tappahannock, State of Virginia, on March 20, 2003.
EASTERN VIRGINIA BANKSHARES, INC. |
| |
By |
/s/ RONALD L. BLEVINS |
|
|
|
|
|
Ronald L. Blevins |
|
|
Senior Vice President and Chief Financial Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of Registrant and in the capacities indicated on March 20, 2003.
Signature |
|
Title |
|
|
|
/s/ W. RAND COOK |
|
Chairman of the Board of Directors |
|
|
|
W. Rand Cook |
|
|
|
|
|
/s/ F. L. GARRETT, III |
|
Vice Chairman of the Board of Directors |
|
|
|
F. L. Garrett, III |
|
|
|
|
|
/s/ JOE A. SHEARIN |
|
President and Chief Executive Officer and Director |
|
|
|
Joe A. Shearin |
|
|
|
|
|
/s/ F. WARREN HAYNIE, JR. |
|
Director |
|
|
|
F. Warren Haynie, Jr. |
|
|
|
|
|
/s/ WILLIAM L. LEWIS |
|
Director |
|
|
|
William L. Lewis |
|
|
|
|
|
/s/ CHARLES R. REVERE |
|
Director |
|
|
|
Charles R. Revere |
|
|
|
|
|
/s/ HOWARD R. STRAUGHAN |
|
Director |
|
|
|
Howard R. Straughan |
|
|
|
|
|
/s/ LESLIE E. TAYLOR |
|
Director |
|
|
|
Leslie E. Taylor |
|
|
|
|
|
/s/ JAY T. THOMPSON |
|
Director |
|
|
|
Jay T. Thompson |
|
|
|
|
|
/s/ RONALD L. BLEVINS |
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
Ronald L. Blevins |
|
|
40
SECTION 302 CERTIFICATION
I, Joe A. Shearin, President and Chief Executive Officer of the Company, certify that:
|
1. |
I have reviewed this annual report on Form 10-K of Eastern Virginia Bankshares; | |
|
|
| |
|
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | |
|
|
| |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | |
|
|
| |
|
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d.14) for the registrant and have: | |
|
|
| |
|
|
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during this period in which this annual report is being prepared; |
|
|
| |
|
|
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
|
|
| |
|
|
c) |
presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
| |
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors: | |
|
|
| |
|
|
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
|
| |
|
|
b) |
any fraud, whether of not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
| |
|
6. |
The registrants other certifying officers, and I have indicated in this annual report whether or not there were any significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: |
March 20, 2003 |
/s/ JOE A. SHEARIN |
|
|
|
|
Joe A. Shearin | |
|
President & Chief Executive Officer |
41
SECTION 302 CERTIFICATION
I, Ronald L. Blevins, Sr. Vice President and Chief Financial Officer of the Company, certify that:
|
1. |
The registrants other certifying officers, and I have indicated in this annual report whether or not there were any significant | ||
|
|
| ||
|
2. |
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | ||
|
|
| ||
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly presentin all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | ||
|
|
| ||
|
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d.14) for the registrant and have: | ||
|
|
| ||
|
|
|
a.) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during this period in which this annual report is being prepared; |
|
|
|
| |
|
|
|
b.) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
|
|
|
| |
|
|
|
c.) |
presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
|
| |
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors: | ||
|
|
| ||
|
|
|
a.) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
|
|
| |
|
|
|
b.) |
any fraud, whether of not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
|
| |
6. |
|
The registrants other certifying officers, and I have indicated in this annual report whether or not there were any significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: |
March 20, 2003 |
/s/ RONALD L. BLEVINS |
|
|
|
|
|
Ronald L. Blevins |
|
|
Sr. Vice President & Chief Financial Officer |
42
INDEPENDENT AUDITORS REPORT
To the Board of Directors and
Stockholders
Eastern Virginia Bankshares, Inc. and Subsidiaries
Tappahannock, Virginia
We have audited the accompanying consolidated balance sheets of Eastern Virginia Bankshares, Inc. and subsidiaries as of December 31, 2002 and 2001, and the related consolidated statements of income, shareholders equity and cash flows for the years ended December 31, 2002, 2001 and 2000. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Eastern Virginia Bankshares, Inc. and subsidiaries as of December 31, 2002 and 2001, and the results of their operations and their cash flows for the years ended December 31, 2002, 2001 and 2000, in conformity with accounting principles generally accepted in the United States of America.
Winchester, Virginia
January 8, 2003
43
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
December 31, 2002 and 2001
|
|
2002 |
|
2001 |
| |||||
|
|
|
|
|
|
|
| |||
|
Assets |
|
|
|
|
|
|
| ||
Cash and due from banks |
|
$ |
27,214,282 |
|
$ |
16,107,054 |
| |||
Federal funds sold |
|
|
4,540,459 |
|
|
4,765,534 |
| |||
Securities available for sale, at fair value |
|
|
102,209,977 |
|
|
91,879,699 |
| |||
Loans, net of allowance for loan losses of $5,747,635 in 2002 and $5,233,578 in 2001
|
|
|
393,386,110 |
|
|
342,763,369 |
| |||
Deferred income taxes |
|
|
593,441 |
|
|
1,570,582 |
| |||
Bank premises and equipment, net |
|
|
7,935,637 |
|
|
6,161,310 |
| |||
Accrued interest receivable |
|
|
2,926,654 |
|
|
2,739,696 |
| |||
Other real estate |
|
|
154,914 |
|
|
|
| |||
Other assets |
|
|
1,328,303 |
|
|
1,275,472 |
| |||
|
|
|
|
|
|
|
| |||
|
Total assets |
|
$ |
540,289,777 |
|
$ |
467,262,716 |
| ||
|
|
|
|
|
|
|
| |||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
|
| |||
|
Noninterest-bearing demand accounts |
|
$ |
62,203,317 |
|
$ |
45,159,948 |
| ||
|
Interest bearing deposits |
|
|
406,914,044 |
|
|
363,080,705 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Total deposits |
|
|
469,117,361 |
|
|
408,240,653 |
| ||
|
Federal Home Loan Bank Advances |
|
|
15,000,000 |
|
|
6,000,000 |
| ||
|
Accrued interest payable |
|
|
825,191 |
|
|
1,063,481 |
| ||
|
Other liabilities |
|
|
2,943,736 |
|
|
4,566,506 |
| ||
|
Commitments and contingent liabilities |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| |||
|
Total liabilities |
|
|
487,886,288 |
|
|
419,870,640 |
| ||
|
|
|
|
|
|
|
| |||
Shareholders Equity |
|
|
|
|
|
|
| |||
|
Common stock of $2 par value per share; authorized 50,000,000 shares; issued and outstanding, 4,858,522 in 2002 and
4,901,095 in 2001 |
|
|
9,717,045 |
|
|
9,802,190 |
| ||
|
Retained earnings |
|
|
40,063,494 |
|
|
36,626,982 |
| ||
|
Accumulated other comprehensive income, net |
|
|
2,622,950 |
|
|
962,904 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Total shareholders equity |
|
|
52,403,489 |
|
|
47,392,076 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Total liabilities and shareholders equity |
|
$ |
540,289,777 |
|
$ |
467,262,716 |
| ||
|
|
|
|
|
|
|
| |||
See Notes to Consolidated Financial Statements.
44
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of
Income
For the Years Ended December 31, 2002, 2001 and 2000
|
|
2002 |
|
2001 |
|
2000 |
| ||||||
|
|
|
|
|
|
|
| ||||||
Interest and Dividend Income |
|
|
|
|
|
|
|
|
|
| |||
|
Loans and fees on loans |
|
$ |
29,704,106 |
|
$ |
27,722,179 |
|
$ |
25,571,390 |
| ||
|
Interest on investments: |
|
|
|
|
|
|
|
|
|
| ||
|
Taxable interest income |
|
|
2,789,013 |
|
|
2,773,128 |
|
|
2,742,571 |
| ||
|
Tax exempt interest income |
|
|
1,861,842 |
|
|
1,753,275 |
|
|
1,913,109 |
| ||
|
Dividends |
|
|
123,008 |
|
|
265,250 |
|
|
64,941 |
| ||
|
Interest on Federal funds sold |
|
|
138,747 |
|
|
389,205 |
|
|
436,585 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total interest and dividend income |
|
|
34,616,716 |
|
|
32,903,037 |
|
|
30,728,596 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
Interest Expense |
|
|
|
|
|
|
|
|
|
| |||
|
Deposits |
|
|
11,482,407 |
|
|
14,989,686 |
|
|
13,918,610 |
| ||
|
Federal funds purchased |
|
|
6,642 |
|
|
6,105 |
|
|
61,440 |
| ||
|
Interest on FHLB advances |
|
|
617,667 |
|
|
377,641 |
|
|
533,055 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total interest expense |
|
|
12,106,716 |
|
|
15,373,432 |
|
|
14,513,105 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net interest income |
|
|
22,510,000 |
|
|
17,529,605 |
|
|
16,215,491 |
| ||
Provision for Loan Losses |
|
|
1,515,004 |
|
|
2,183,000 |
|
|
647,000 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net interest income after provision for loan losses |
|
|
20,994,996 |
|
|
15,346,605 |
|
|
15,568,491 |
| ||
Noninterest Income |
|
|
|
|
|
|
|
|
|
| |||
|
Service charges on deposit accounts |
|
|
2,095,946 |
|
|
1,967,549 |
|
|
1,685,730 |
| ||
|
Gain (loss) on sale of available for sale securities |
|
|
93,289 |
|
|
7,167 |
|
|
(9,716 |
) | ||
|
Other operating income |
|
|
963,334 |
|
|
668,859 |
|
|
549,165 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total noninterest income |
|
|
3,152,569 |
|
|
2,643,575 |
|
|
2,225,179 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
Noninterest Expenses |
|
|
|
|
|
|
|
|
|
| |||
|
Salaries and benefits |
|
|
8,452,637 |
|
|
6,476,882 |
|
|
5,344,842 |
| ||
|
Occupancy expense of premises |
|
|
1,868,700 |
|
|
1,389,620 |
|
|
1,329,190 |
| ||
|
Printing and supplies |
|
|
509,000 |
|
|
429,586 |
|
|
511,845 |
| ||
|
Advertising/marketing |
|
|
318,502 |
|
|
374,262 |
|
|
430,616 |
| ||
|
Data processing |
|
|
391,646 |
|
|
279,216 |
|
|
285,529 |
| ||
|
Consultant fees |
|
|
469,327 |
|
|
178,006 |
|
|
224,502 |
| ||
|
Other operating expenses |
|
|
2,942,600 |
|
|
2,332,875 |
|
|
2,220,306 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total noninterest expense |
|
|
14,952,412 |
|
|
11,460,447 |
|
|
10,346,830 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
|
Income before income taxes |
|
|
9,195,153 |
|
|
6,529,733 |
|
|
7,446,840 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
Income Tax Expense |
|
|
2,546,310 |
|
|
1,649,999 |
|
|
1,925,879 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
6,648,843 |
|
$ |
4,879,734 |
|
$ |
5,520,961 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
Earnings Per Share, basic and assuming dilution |
|
$ |
1.36 |
|
$ |
0.99 |
|
$ |
1.12 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
Dividends Per Share |
|
$ |
0.54 |
|
$ |
0.52 |
|
$ |
0.52 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
See Notes to Consolidated Financial Statements.
45
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of
Shareholders Equity
For the Years Ended December 31, 2002, 2001 and 2000
|
|
Common |
|
Surplus |
|
Retained |
|
Accumulated |
|
Comprehensive |
|
Total |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance, December 31, 1999 |
|
$ |
10,064,526 |
|
$ |
2,013,760 |
|
$ |
31,388,237 |
|
$ |
(671,156 |
) |
|
|
|
$ |
42,795,367 |
| |||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income - 2000 |
|
|
|
|
|
|
|
|
5,520,961 |
|
|
|
|
$ |
5,520,961 |
|
|
5,520,961 |
| ||
|
Other comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Unrealized holding gains arising during period, (net of tax, $448,820) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
871,239 |
|
|
|
| ||
|
Reclassification adjustment, (net of tax, $3,303) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,413 |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Other comprehensive income (net of tax, $452,123) |
|
|
|
|
|
|
|
|
|
|
|
877,652 |
|
|
877,652 |
|
|
877,652 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,398,613 |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(2,571,072 |
) |
|
|
|
|
|
|
|
(2,571,072 |
) | ||
|
Proceeds from sale of common stock |
|
|
36,812 |
|
|
257,684 |
|
|
|
|
|
|
|
|
|
|
|
294,496 |
| ||
|
Repurchase of common stock under dividend reinvestment plan, net |
|
|
(222 |
) |
|
(349 |
) |
|
|
|
|
|
|
|
|
|
|
(571 |
) | ||
|
Shares purchased and retired |
|
|
(204,296 |
) |
|
(1,681,608 |
) |
|
|
|
|
|
|
|
|
|
|
(1,885,904 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance, December 31, 2000 |
|
$ |
9,896,820 |
|
$ |
589,487 |
|
$ |
34,338,126 |
|
$ |
206,496 |
|
|
|
|
$ |
45,030,929 |
| |||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income - 2001 |
|
|
|
|
|
|
|
|
4,879,734 |
|
|
|
|
$ |
4,879,734 |
|
|
4,879,734 |
| ||
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Unrealized holding gains arising during period, (net of tax, $392,101) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
761,138 |
|
|
|
| ||
|
Reclassification adjustment, (net of tax, $2,437) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,730 |
) |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Other comprehensive income (net of tax, $389,665) |
|
|
|
|
|
|
|
|
|
|
|
756,408 |
|
|
756,408 |
|
|
756,408 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,636,142 |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(2,558,653 |
) |
|
|
|
|
|
|
|
(2,558,653 |
) | ||
|
Issuance of common stock under dividend reinvestment plan, net |
|
|
5,919 |
|
|
43,326 |
|
|
|
|
|
|
|
|
|
|
|
49,245 |
| ||
|
Shares purchased and retired |
|
|
(100,549 |
) |
|
(632,813 |
) |
|
(32,225 |
) |
|
|
|
|
|
|
|
(765,587 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance, December 31, 2001 |
|
$ |
9,802,190 |
|
$ |
|
|
$ |
36,626,982 |
|
$ |
962,904 |
|
|
|
|
$ |
47,392,076 |
| |||
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income - 2002 |
|
|
|
|
|
|
|
|
6,648,843 |
|
|
|
|
$ |
6,648,843 |
|
|
6,648,843 |
| ||
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Unrealized holding gains arising during period, (net of tax, $886,894) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,721,617 |
|
|
|
| ||
|
Reclassification adjustment, (net of tax, $31,718) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,571 |
) |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Other comprehensive income (net of tax, $855,175) |
|
|
|
|
|
|
|
|
|
|
|
1,660,046 |
|
|
1,660,046 |
|
|
1,660,046 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,308,889 |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash dividends declared |
|
|
|
|
|
|
|
|
(2,637,160 |
) |
|
|
|
|
|
|
|
(2,637,160 |
) | ||
|
Exercise of stock options |
|
|
4,000 |
|
|
|
|
|
28,200 |
|
|
|
|
|
|
|
|
32,200 |
| ||
|
Stock-based compensation |
|
|
|
|
|
|
|
|
56,731 |
|
|
|
|
|
|
|
|
56,731 |
| ||
|
Issuance of common stock under dividend reinvestment plan, net of repurchases |
|
|
37,113 |
|
|
|
|
|
282,669 |
|
|
|
|
|
|
|
|
319,782 |
| ||
|
Shares purchased and retired |
|
|
(126,258 |
) |
|
|
|
|
(942,771 |
) |
|
|
|
|
|
|
|
(1,069,029 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance, December 31, 2002 |
|
$ |
9,717,045 |
|
$ |
|
|
$ |
40,063,494 |
|
$ |
2,622,950 |
|
|
|
|
$ |
52,403,489 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
See Notes to Consolidated Financial Statements. |
| |||||||||||||||||||||
46
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash
Flows
For the Years Ended December 31, 2002, 2001 and 2000
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
| |||||
|
Net income |
|
$ |
6,648,843 |
|
$ |
4,879,734 |
|
$ |
5,520,961 |
| ||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
| ||||
|
Loss from equity investment in partnership |
|
|
12,057 |
|
|
23,521 |
|
|
32,018 |
| ||||
|
Depreciation and amortization |
|
|
1,006,008 |
|
|
954,978 |
|
|
962,038 |
| ||||
|
Deferred tax provision (benefit) |
|
|
121,974 |
|
|
(337,383 |
) |
|
(433,657 |
) | ||||
|
Provision for loan losses |
|
|
1,515,004 |
|
|
2,183,000 |
|
|
647,000 |
| ||||
|
Net (gain) on other real estate |
|
|
|
|
|
(36,494 |
) |
|
(70,305 |
) | ||||
|
(Gain) losses realized on available for sale securities |
|
|
(93,289 |
) |
|
(7,167 |
) |
|
9,716 |
| ||||
|
Accretion of discounts and amortization of premiums on securities, net |
|
|
61,334 |
|
|
51,679 |
|
|
23,467 |
| ||||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
| ||||
|
|
(Increase) decrease in accrued interest receivable |
|
|
(186,958 |
) |
|
170,070 |
|
|
(327,887 |
) | |||
|
|
(Increase) decrease in other assets |
|
|
(62,995 |
) |
|
(538,767 |
) |
|
29,601 |
| |||
|
|
Increase (decrease) in accrued interest payable |
|
|
(238,290 |
) |
|
(117,286 |
) |
|
385,321 |
| |||
|
|
Increase (decrease) in other liabilities |
|
|
(1,622,770 |
) |
|
2,135,270 |
|
|
298,252 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net cash provided by operating activities |
|
|
7,160,918 |
|
|
9,361,155 |
|
|
7,076,525 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
| |||||
|
Proceeds from sales of securities available for sale |
|
|
2,462,849 |
|
|
1,251,180 |
|
|
6,079,372 |
| ||||
|
Maturities and principal repayments of securities available for sale |
|
|
27,011,883 |
|
|
31,415,048 |
|
|
6,885,204 |
| ||||
|
Maturities of securities held to maturity |
|
|
|
|
|
|
|
|
280,000 |
| ||||
|
Purchases of securities available for sale |
|
|
(37,259,735 |
) |
|
(40,064,441 |
) |
|
(7,307,879 |
) | ||||
|
Proceeds from sale of other real estate |
|
|
|
|
|
527,267 |
|
|
354,098 |
| ||||
|
Net (increase) in loans |
|
|
(52,292,659 |
) |
|
(48,436,049 |
) |
|
(27,969,890 |
) | ||||
|
Purchases of bank premises and equipment |
|
|
(2,780,335 |
) |
|
(1,776,609 |
) |
|
(1,748,393 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net cash (used in) investing activities |
|
|
(62,857,997 |
) |
|
(57,083,604 |
) |
|
(23,427,488 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
See Notes to Consolidated Financial Statements.
47
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Continued)
For the Years Ended December 31, 2002, 2001 and 2000
|
|
2002 |
|
2001 |
|
2000 |
| |||||||
|
|
|
|
|
|
|
| |||||||
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
| ||||
|
Net increase (decrease) in demand deposit accounts, interest- bearing demand deposits and savings
accounts |
|
|
50,007,916 |
|
|
44,677,657 |
|
|
(261,706 |
) | |||
|
Net increase in certificates of deposit |
|
|
10,868,792 |
|
|
13,149,126 |
|
|
28,028,629 |
| |||
|
Proceeds from Federal Home Loan Bank advances |
|
|
10,000,000 |
|
|
|
|
|
|
| |||
|
Repayments of Federal Home Loan Bank advances |
|
|
(1,000,000 |
) |
|
(1,000,000 |
) |
|
(1,000,000 |
) | |||
|
Decrease in Federal funds purchased |
|
|
|
|
|
(1,048,000 |
) |
|
(420,000 |
) | |||
|
Proceeds from sale of stock |
|
|
|
|
|
|
|
|
294,496 |
| |||
|
Repurchases and retirement of stock |
|
|
(1,069,029 |
) |
|
(765,587 |
) |
|
(1,885,904 |
) | |||
|
Exercise of stock options |
|
|
32,200 |
|
|
|
|
|
|
| |||
|
Issuance of common stock under dividend reinvestment plan, net of repurchases |
|
|
319,782 |
|
|
49,245 |
|
|
(571 |
) | |||
|
Stock-based compensation |
|
|
56,731 |
|
|
|
|
|
|
| |||
|
Dividends paid |
|
|
(2,637,160 |
) |
|
(2,558,653 |
) |
|
(2,571,072 |
) | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net cash provided by financing activities |
|
|
66,579,232 |
|
|
52,503,788 |
|
|
22,183,872 |
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net increase in cash and cash equivalents |
|
|
10,882,153 |
|
|
4,781,339 |
|
|
5,832,909 |
| |||
Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
| ||||
|
Beginning of year |
|
|
20,872,588 |
|
|
16,091,249 |
|
|
10,258,340 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
End of year |
|
$ |
31,754,741 |
|
$ |
20,872,588 |
|
$ |
16,091,249 |
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
|
|
|
| ||||
|
Cash payments for: |
|
|
|
|
|
|
|
|
|
| |||
|
Interest |
|
$ |
12,345,006 |
|
$ |
15,490,718 |
|
$ |
14,127,784 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Income taxes |
|
$ |
2,405,718 |
|
$ |
2,551,058 |
|
$ |
2,629,745 |
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental Disclosures of Noncash Investing and Financing Activities |
|
|
|
|
|
|
|
|
|
| ||||
|
transfers from loans to foreclosed real estate |
|
$ |
154,914 |
|
$ |
113,168 |
|
$ |
418,597 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
unrealized gain (loss) on securities available for sale |
|
$ |
2,515,221 |
|
$ |
1,146,073 |
|
$ |
1,329,775 |
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
See Notes to Consolidated Financial Statements. |
| |||||||||||||
48
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Note 1. |
Summary of Significant Accounting Policies |
|
The accounting and reporting policies of Eastern Virginia Bankshares, Inc. and Subsidiaries (the Company) conform to generally accepted accounting principles and general practices within the banking industry. The following is a description of the more significant of those policies: |
|
|
|
Business |
|
Eastern Virginia Bankshares, Inc. is a bank holding company that provides full banking services, including commercial and consumer demand and time deposit accounts, commercial and consumer loans, Visa and Mastercard revolving credit accounts, drive-in banking services and automated teller machine transactions through its wholly-owned subsidiaries, Southside Bank (SSB), Bank of Northumberland, Inc. (BNI) and Hanover Bank (HB). The area served by the Company is primarily the counties of Essex, Northumberland, King & Queen, King William, Richmond, Lancaster, Hanover, Gloucester, Middlesex and Caroline. |
|
|
|
Basis of Presentation and Consolidation |
|
The consolidated statements of Eastern Virginia Bankshares, Inc. and its wholly-owned subsidiaries, Southside Bank, Bank of Northumberland, Inc. and Hanover Bank include the accounts of all companies. All material intercompany balances and transactions have been eliminated in consolidation. |
|
|
|
Use of Estimates |
|
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate and deferred taxes. |
|
|
|
Cash and Cash Equivalents |
|
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks and federal funds sold, all which mature within ninety days. |
|
|
|
Securities |
|
Securities, including equity securities with readily determinable fair values, are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. The company does not have any securities classified as held to maturity. |
|
|
|
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. |
49
Notes to Consolidated Financial Statements
|
Loans |
|
The Company grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans. The ability of the Companys debtors to honor their contracts is dependent upon the real estate and general economic conditions in the Companys market area. |
|
|
|
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances less the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. |
|
|
|
The accrual of interest on loans, except credit cards, is automatically discontinued at the time the loan is 90 days delinquent. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. |
|
|
|
All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. |
|
|
|
Allowance for Loan Losses |
|
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. |
|
|
|
The allowance for loan losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. |
|
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractural terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length |
50
Notes to Consolidated Financial Statements
|
of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. |
|
|
|
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures. |
|
|
|
Other Real Estate |
|
Real estate acquired through, or in lieu of, foreclosure is held for sale and is initially recorded at the lower of loan balance or fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation are included in other operating expenses. |
|
|
|
Bank Premises and Equipment |
|
Bank premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to expense over the estimated useful lives of the assets and is computed using the straight-line or declining-balance method for financial reporting purposes. Depreciation for tax purposes is computed based upon accelerated methods. The costs of major renewals or improvements are capitalized while the costs of ordinary maintenance and repairs are charged to expense as incurred. |
|
|
|
Income Taxes |
|
Deferred income tax assets and liabilities are determined using the balance sheet method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. |
|
|
|
Stock Compensation Plan |
|
At December 31, 2002, the Company had one stock-based compensation plan, which is described more fully in Note 12. The Company accounts for this plan under the recognition and measurement principles of FASB Statement No. 123 Accounting for Stock-Based Compensation. At December 31, 2002, stock-based compensation costs included in salaries and benefit expense totaled $56,731. There were no options granted in 2001 and 2000. |
|
|
|
Earnings Per Share |
|
Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options, and are determined using the treasury method. Earnings per share calculations are presented in Note 11. |
51
Notes to Consolidated Financial Statements
|
Comprehensive Income |
|
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. |
|
|
|
Pension Plan |
|
The Company has a defined benefit pension plan covering employees meeting certain age and service requirements. The Company computes the net periodic pension cost of the plan in accordance with FASB No. 87, Employers Accounting for Pensions. |
|
|
|
Advertising |
|
The Company practices the policy of charging advertising costs to expense as incurred. Advertising expense totaled $318,502, $374,262 and $430,661 for the three years ended December 31, 2002, 2001 and 2000, respectively. |
|
|
|
Reclassifications |
|
Certain reclassifications have been made to prior period balances to conform to the current year presentation. |
|
|
Note 2. |
Cash and Due From Banks |
|
|
|
To comply with Federal Reserve Regulations, the Companys subsidiary banks are required to maintain certain average reserve balances. For the final weekly reporting period in the years ended December 31, 2002 and 2001, the aggregate amounts of daily average required balances were approximately $1,071,000 and $890,000. |
|
|
Note 3. |
Securities |
|
|
|
The amortized cost and fair value of securities, with gross unrealized gains and losses, follows: |
|
|
December 31, 2002 |
| ||||||||||||
|
|
|
| ||||||||||||
|
|
Amortized |
|
Gross |
|
Gross |
|
Estimated |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
U.S. Government obligations |
|
$ |
250,000 |
|
$ |
1,562 |
|
$ |
|
|
$ |
251,562 |
| |
|
Obligations of U.S. Government agencies |
|
|
38,876,498 |
|
|
1,058,780 |
|
|
(1,042 |
) |
|
39,934,236 |
| |
|
Corporate bonds |
|
|
7,972,803 |
|
|
607,698 |
|
|
(48,425 |
) |
|
8,532,076 |
| |
|
Obligations of state and political subdivisions |
|
|
48,457,245 |
|
|
2,397,435 |
|
|
(39,974 |
) |
|
50,814,706 |
| |
|
Restricted securities |
|
|
2,677,397 |
|
|
|
|
|
|
|
|
2,677,397 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total |
|
$ |
98,233,943 |
|
$ |
4,065,475 |
|
$ |
(89,441 |
) |
$ |
102,209,977 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
52
Notes to Consolidated Financial Statements
|
|
December 31, 2001 |
| ||||||||||||
|
|
|
| ||||||||||||
|
|
Amortized |
|
Gross |
|
Gross |
|
Estimated |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
U.S. Government obligations |
|
$ |
4,059,823 |
|
$ |
95,920 |
|
$ |
|
|
$ |
4,155,743 |
| |
|
Obligations of U.S. Government agencies |
|
|
25,899,769 |
|
|
367,991 |
|
|
(113,890 |
) |
|
26,153,870 |
| |
|
Corporate bonds |
|
|
10,295,853 |
|
|
251,694 |
|
|
(84,118 |
) |
|
10,463,429 |
| |
|
Obligations of state and political subdivisions |
|
|
47,693,720 |
|
|
1,190,651 |
|
|
(249,018 |
) |
|
48,635,353 |
| |
|
Restricted securities |
|
|
2,471,304 |
|
|
|
|
|
|
|
|
2,471,304 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total |
|
$ |
90,420,469 |
|
$ |
1,906,256 |
|
$ |
(447,026 |
) |
$ |
91,879,699 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
The following is a comparison of amortized cost and estimated fair values of the Companys securities by contractual maturity at December 31, 2002. Expected maturities may differ from contractual maturities because issues may have the right to call or prepay obligations without penalty. |
|
|
Amortized |
|
Estimated |
| |||
|
|
|
|
|
| |||
Due in one year or lesss |
|
$ |
7,196,539 |
|
$ |
7,318,450 |
| |
Due after one year through five years |
|
|
41,467,731 |
|
|
43,280,393 |
| |
Due after five years through ten years |
|
|
34,794,838 |
|
|
36,588,880 |
| |
Due after ten years |
|
|
12,097,438 |
|
|
12,344,857 |
| |
Restricted securities |
|
|
2,677,397 |
|
|
2,677,397 |
| |
|
|
|
|
|
|
|
| |
|
Total |
|
$ |
98,233,943 |
|
$ |
102,209,977 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2002, 2001 and 2000, proceeds from sales of securities available for sale amounted to $2,462,849, $1,251,180 and $6,079,372, respectively. Gross realized gains (losses) amounted to $93,289, $7,167 and $(9,716) in 2002, 2001 and 2000 respectively. |
|
|
|
The book value of securities pledged to secure public deposits and other purposes amounted to $6,443,448 and $7,631,149 at December 31, 2002 and 2001, respectively. |
53
Notes to Consolidated Financial Statements
Note 4. |
Loans |
|
|
|
The following is a comparison of loans by type which were outstanding at December 31, 2002 and 2001: |
|
2002 |
|
2001 |
| ||||
|
|
|
|
| ||||
|
(in Thousands) |
| ||||||
Real estate - construction |
|
$ |
15,684 |
|
$ |
10,708 |
| |
Real estate - mortgage |
|
|
198,303 |
|
|
179,641 |
| |
Commercial real estate |
|
|
74,806 |
|
|
49,239 |
| |
Commercial, industrial and agricultural loans |
|
|
46,926 |
|
|
43,809 |
| |
Loans to individuals for household, family and other consumer expenditures |
|
|
66,787 |
|
|
68,605 |
| |
All other loans |
|
|
191 |
|
|
652 |
| |
|
|
|
|
|
|
|
| |
|
Total gross loans |
|
|
402,697 |
|
|
352,654 |
|
Less unearned income and deferred loan fees |
|
|
(3,563 |
) |
|
(4,657 |
) | |
Less allowance for loan losses |
|
|
(5,748 |
) |
|
(5,234 |
) | |
|
|
|
|
|
|
|
| |
|
Total net loans |
|
$ |
393,386 |
|
$ |
342,763 |
|
|
|
|
|
|
|
|
|
Note 5. |
Allowance for Loan Losses |
The following is a summary of the activity in the allowance for loan losses:
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Balance at beginning of year |
|
$ |
5,233,578 |
|
$ |
4,408,389 |
|
$ |
4,153,813 |
|
Provision charged against income |
|
|
1,515,004 |
|
|
2,183,000 |
|
|
647,000 |
|
Recoveries of loans charged off |
|
|
293,369 |
|
|
297,201 |
|
|
298,405 |
|
Loans charged off |
|
|
(1,294,317 |
) |
|
(1,655,012 |
) |
|
(690,829 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
5,747,635 |
|
$ |
5,233,578 |
|
$ |
4,408,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of information pertaining to impaired loans: |
|
|
December 31 |
| |||||||
|
|
|
| |||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
|
|
|
(in thousands) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Impaired loans for which an allowance has been provided |
|
$ |
311 |
|
$ |
975 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance related to impaired loans |
|
$ |
6 |
|
$ |
152 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of impaired loans |
|
$ |
576 |
|
$ |
771 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized and collected on impaired loans |
|
$ |
52 |
|
$ |
70 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No additional funds are committed to be advanced in connection with impaired loans. |
|
|
|
Nonaccrual loans excluded from impaired loan disclosure under FASB 114 amounted to $2,928,986 and $3,676,352 at December 31, 2002 and 2001. If interest on these loans had been accrued such income would have approximated $61,512 and 147,739, respectively. |
54
Notes to Consolidated Financial Statements
Note 6. |
Related Party Transactions |
|
|
|
Loans to directors and officers totaled $12,947,232 and $10,502,131 at December 31, 2002 and 2001, respectively. New advances to directors and officers totaled $8,391,667 and repayments totaled $5,946,566 in the year ended December 31, 2002. |
|
|
Note 7. |
Bank Premises and Equipment |
A summary of the cost and accumulated depreciation of bank premises and equipment follows:
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Land and land improvements |
|
$ |
2,117,679 |
|
$ |
1,756,425 |
|
Buildings |
|
|
6,464,646 |
|
|
5,495,683 |
|
Furniture, fixtures and equipment |
|
|
6,668,363 |
|
|
7,202611 |
|
Construction in progress |
|
|
1,084,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,335,295 |
|
|
14,454,719 |
|
Less accumulated depreciation |
|
|
8,399,658 |
|
|
8,293,409 |
|
|
|
|
|
|
|
|
|
|
|
$ |
7,935,637 |
|
$ |
6,161,310 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense amounted to $1,006,008, $954,978 and $962,038 for 2002, 2001 and 2000, respectively. |
|
|
Note 8. |
Deposits |
|
|
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was $47,922,812 and 45,539,302 at December 31, 2002 and 2001, respectively. |
|
|
|
At December 31, 2002, the scheduled maturities of certificates of deposit were as follows: |
2003 |
|
$ |
106,303,360 |
|
2004 |
|
|
26,137,927 |
|
2005 |
|
|
30,733,178 |
|
2006 |
|
|
9,424,387 |
|
2007 |
|
|
30,031,504 |
|
|
|
|
|
|
Total |
|
$ |
202,630,356 |
|
|
|
|
|
|
|
At December 31, 2002 and 2001, overdraft demand deposits reclassified to loans totaled $195,510 and $174,151, respectively. |
55
Notes to Consolidated Financial Statements
Note 9. |
Income Taxes |
|
|
|
Net deferred tax assets consist of the following components as of December 31, 2002 and 2001: |
|
|
2002 |
|
2001 |
| |||
|
|
|
|
|
|
|
| |
Deferred tax assets: |
|
|
|
|
|
|
| |
|
Depreciation and amortization |
|
$ |
182,342 |
|
$ |
255,803 |
|
|
Allowance for loan losses |
|
|
1,672,052 |
|
|
1,564,934 |
|
|
Interest on nonaccrual loans |
|
|
38,660 |
|
|
65,698 |
|
|
Pension liability |
|
|
|
|
|
18,933 |
|
|
Deferred Compensation |
|
|
28,931 |
|
|
119,308 |
|
|
Organizational costs |
|
|
32,687 |
|
|
44,084 |
|
|
Other |
|
|
|
|
|
5,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,954,672 |
|
|
2,074,520 |
| |
|
|
|
|
|
|
|
| |
Deferred tax liabilities: |
|
|
|
|
|
|
| |
|
Net unrealized gain on available for sale securities |
|
|
1,351,217 |
|
|
496,050 |
|
|
FHLB dividend |
|
|
7,888 |
|
|
7,888 |
|
|
Other |
|
|
2,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,361,231 |
|
|
503,938 |
| |
|
|
|
|
|
|
|
| |
Net deferred tax assets |
|
$ |
593,441 |
|
$ |
1,570,582 |
| |
|
|
|
|
|
|
|
|
|
Income tax expense charged to operations for the years ended December 31, 2002, 2001 and 2000, consists of the following: |
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
|
|
|
|
Currently payable |
|
$ |
2,424,336 |
|
$ |
1,987,382 |
|
$ |
2,359,536 |
|
Deferred tax provision (benefit) |
|
|
121,974 |
|
|
(337,383 |
) |
|
(433,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,546,310 |
|
$ |
1,649,999 |
|
$ |
1,925,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision differs from the amount of income tax determined by applying the U.S. Federal income tax rate to pretax income for the years ended December 31, 2002, 2001 and 2000, due to the following: |
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
|
|
|
|
Expected tax expense at statutory rate (34%) |
|
$ |
3,126,352 |
|
$ |
2,220,109 |
|
$ |
2,531,926 |
|
Increase (decrease) in taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest |
|
|
(568,373 |
) |
|
(508,065 |
) |
|
(557,544 |
) |
Other |
|
|
(11,669 |
) |
|
(62,045 |
) |
|
(48,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,546,310 |
|
$ |
1,649,999 |
|
$ |
1,925,879 |
|
|
|
|
|
|
|
|
|
|
|
|
56
Notes to Consolidated Financial Statements
Note 10. |
Employee Benefit Plans |
|
|
|
Pension Plan |
|
|
|
The Company has a defined benefit pension plan covering substantially all of the employees. Benefits are based on years of service and the employees compensation during the last five years of employment. The Companys funding policy is to contribute annually the maximum amount that can be deducted for federal income tax purposes. Contributions are intended to provide not only for benefits attributable to service to date but also for those expected to be earned in the future. |
|
|
|
Information about the plan follows: |
|
|
2002 |
|
2001 |
|
2000 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |
Change in Benefit Obligation |
|
|
|
|
|
|
|
|
|
| |
|
Benefit obligation, beginning |
|
$ |
5,466,276 |
|
$ |
5,107,895 |
|
$ |
4,690,859 |
|
|
Service cost |
|
|
362,333 |
|
|
326,009 |
|
|
326,690 |
|
|
Interest cost |
|
|
407,372 |
|
|
380,493 |
|
|
349,215 |
|
|
Actuarial (gain) |
|
|
267,081 |
|
|
(117,078 |
) |
|
(16,011 |
) |
|
Benefits paid |
|
|
(265,717 |
) |
|
(231,043 |
) |
|
(242,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation, ending |
|
$ |
6,237,345 |
|
$ |
5,466,276 |
|
$ |
5,107,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets |
|
|
|
|
|
|
|
|
|
| |
|
Fair value of plan assets, beginning |
|
$ |
4,722,060 |
|
$ |
5,575,515 |
|
$ |
4,782,516 |
|
|
Actual return on plan assets |
|
|
(470,265 |
) |
|
(1,131,030 |
) |
|
1,035,857 |
|
|
Employer contributions |
|
|
449,212 |
|
|
508,618 |
|
|
|
|
|
Benefits paid |
|
|
(265,717 |
) |
|
(231,043 |
) |
|
(242,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, ending |
|
$ |
4,435,290 |
|
$ |
4,722,060 |
|
$ |
5,575,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status |
|
$ |
(1,802,055 |
) |
$ |
(744,216 |
) |
$ |
467,620 |
|
|
Unrecognized net actuarial (gain) loss |
|
|
1,672,368 |
|
|
540,915 |
|
|
(994,735 |
) |
|
Unrecognized net obligation at transition |
|
|
21,586 |
|
|
25,380 |
|
|
29,174 |
|
|
Unrecognized prior service cost |
|
|
108,091 |
|
|
122,235 |
|
|
136,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost included in other liabilities |
|
$ |
(10 |
) |
$ |
(55,686 |
) |
$ |
(361,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
| |
|
Service cost |
|
$ |
362,333 |
|
$ |
326,009 |
|
$ |
326,690 |
|
|
Interest cost |
|
|
407,372 |
|
|
380,493 |
|
|
349,215 |
|
|
Expected return on plan assets |
|
|
(394,107 |
) |
|
(498,688 |
) |
|
(400,673 |
) |
|
Amortization of prior service cost |
|
|
14,144 |
|
|
14,144 |
|
|
14,144 |
|
|
Amortization of net obligation at transition |
|
|
3,794 |
|
|
3,794 |
|
|
3,794 |
|
|
Recognized net actuarial gain |
|
|
|
|
|
(23,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
393,536 |
|
$ |
202,742 |
|
$ |
293,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Assumptions as of December 31 |
|
|
|
|
|
|
|
|
|
| |
|
Discount rate |
|
|
7.00 |
% |
|
7.5 |
% |
|
7.5 |
% |
|
Expected return on plan assets |
|
|
9.00 |
% |
|
9.0 |
% |
|
9.0 |
% |
|
Rate of compensation increase |
|
|
5.00 |
% |
|
5.0 |
% |
|
5.0 |
% |
57
Notes to Consolidated Financial Statements
|
401(k) Plan |
|
The Company has a 401(k) defined contribution plan applicable to all eligible employees. Contributions to the Plan are made in accordance with proposals set forth and approved by the Board of Directors. Employees may elect to contribute to the Plan an amount not to exceed 15% of salary. The Company has elected to contribute amounts not to exceed 50% of the first 4% of the employees contribution. Contributions to this Plan by the Company of $105,207, 73,619 and $62,685 were included in expenses for the years ended December 31, 2002, 2001, and 2000, respectively. |
|
|
|
During 2001, the Company entered into a deferred compensation agreement with the former President and CEO of a subsidiary bank, which provides benefits payable beginning April 1, 2002. The present value of the estimated liability under the agreement of $350,905 was expensed in the year ended December 31, 2001. An additional expense was incurred in 2002 for $25,282 to purchase an annuity to eliminate this transaction from the Companys balance sheet. |
Note 11. |
Earnings Per Share |
|
|
|
The following shows the weighted average number of shares used in computing the earnings per share and the effect on weighted average number of shares of diluted potential common stock. |
|
|
December 31, |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Per share |
|
Shares |
|
Per share |
|
Shares |
|
Per share |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
4,883,633 |
|
$ |
1.36 |
|
|
4,914,981 |
|
$ |
0.99 |
|
|
4,947,507 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities; stock options |
|
|
2,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
4,886,524 |
|
$ |
1.36 |
|
|
4,914,981 |
|
$ |
0.99 |
|
|
4,947,507 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 12. |
Stock Compensation Plan |
|
|
|
On September 21, 2000, the Company adopted the Eastern Virginia Bankshares, Inc. 2000 Stock Option Plan to provide a means for selected key employees and directors of the Company and its subsidiaries to increase their personal financial interest in the Company, thereby stimulating their efforts and strengthening their desire to remain with the Company. Under the Plan, up to 400,000 shares of Company common stock may be granted. No options may be granted under the Plan after September 21, 2010. Options granted in 2002 are exercisable in four years. All options expire ten years from the grant date. |
|
|
|
The fair value of each grant is estimated at the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions for grants in 2002: |
Dividend rate: |
|
|
.92 |
% |
Price volatility: |
|
|
20.76 |
% |
Risk-free interest rate: |
|
|
5.54 |
% |
Expected life: |
|
|
10 Years |
|
58
Notes to Consolidated Financial Statements
|
The status of the stock option plan for December 31, 2002 is as follows: |
|
|
Shares |
|
Weighted |
| |||
|
|
|
|
|
|
|
| |
Outstanding at beginning of year |
|
|
|
|
$ |
|
| |
|
Granted |
|
|
32,555 |
|
|
16.10 |
|
|
Exercised |
|
|
(2,000 |
) |
|
16.10 |
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding at December 31, 2002 |
|
|
30,555 |
|
$ |
16.10 |
| |
|
|
|
|
|
|
|
| |
|
Exercisable |
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
| |
Weighted average fair value of options granted: during 2002 |
|
$ |
7.34 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
The status of the options outstanding at December 31, 2002 is as follows: |
Options Outstanding |
|
Options Exercisable |
| |||||||||||
|
|
|
| |||||||||||
Range of |
|
Number |
|
Weighted |
|
Number |
|
Weighted |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16.10 |
|
|
30,555 |
|
|
9.4 years |
|
|
|
|
$ |
16.10 |
|
Note 13. |
Commitments and Contingent Liabilities |
|
|
|
Southside Bank has entered into a long-term land lease for its Hartfield branch. The lease was entered into on May 9, 1988 and provides for an original term of fifteen years with an option to renew for two additional terms of ten years each, three additional terms of five years each and, thereafter, for five additional terms of five years each. Annual rent currently is $5,400 with an adjustment to monthly rent at renewal of .9%. |
|
|
|
Hanover Bank rents its principal location in Mechanicsville from a related party under an operating lease. The lease was entered into on May 1, 2000 and provides for an original term of five years with two renewal options of five years each. Annual rent throughout the original lease term is $40,320. |
|
|
|
Hanover Bank leases a banking facility in Ashland, Virginia under an operating lease. The lease was entered into on April 26, 2001 and provides for an original term of three years with one renewal option of five years. Annual rent ranges from $18,600 to $19,680 for the original term and increases during the renewal period from $21,600 to $24,000. |
59
Notes to Consolidated Financial Statements
|
Hanover Bank leases a banking facility in the Ashland-Hanover Office Building under an operating lease. The lease was entered into on July 1, 2001 and provides for an original term of five years with two renewal options of five years each. Annual rent throughout this lease term is $45,960. |
|
|
|
EVB Investments, Inc. leases office space in Mechanicsville, Virginia from a related party under an operating lease. The lease was entered into on May 1, 2002 and provides for a term of 34 months expiring February 28, 2005. Annual rent is $14,400 for 2002, $22,000 for 2003, $23,000 for 2004 and $7,300 for 2005. |
|
|
|
Total rent expense was $135,170, $80,630 and $32,280 for 2002, 2001, and 2000, respectively, and was included in occupancy expense. |
|
|
|
The following is a schedule by year of future minimum lease requirements required under the long-term noncancellable lease agreements: |
2003 |
|
$ |
149,368 |
| |
2004 |
|
|
153,659 |
| |
2005 |
|
|
113,964 |
| |
2006 |
|
|
61,340 |
| |
2007 |
|
|
29,100 |
| |
|
|
|
|
| |
|
Total |
|
$ |
507,431 |
|
|
|
|
|
|
|
|
In the normal course of business there are outstanding various commitments and contingent liabilities, which are not reflected in the accompanying financial statements. Management does not anticipate any material losses as a result of these transactions. |
|
|
|
The Company has entered into signed written contractual agreements for the construction of the EVB Corporate Center and a SSB branch totaling $1,749,900 and $322,000 respectively. |
|
|
|
See Note 17 with respect to financial instruments with off-balance-sheet risk. |
|
|
Note 14. |
Restrictions on Transfers to Parent |
|
|
|
Transfers of funds from banking subsidiaries to the Parent Company in the form of loans, advances and cash dividends, are restricted by federal and state regulatory authorities. As of December 31, 2002, retained net income, which was free of restriction, amounted to $3,394,608. |
|
|
Note 15. |
Federal Home Loan Bank Advances and Available Lines of Credit |
|
|
|
At December 31, 2002, the Companys fixed-rate debt consisted of Federal Home Loan Bank advances of $15,000,000, of which $5,000,000 is callable in 2005 and another $5,000,000 is callable in 2007. The advances mature through 2012. At December 31, 2002, the interest rates ranged from 4.46% to 5.92% with a weighted average interest rate of 5.02%. |
|
|
|
Advances on the line are secured by a blanket lien on qualified 1 to 4 family residential real estate loans. Immediate available credit amounted to $93,103,000. |
60
Notes to Consolidated Financial Statements
|
The contractual maturities of the Federal Home Loan Bank advances are as follows: |
Due in 2010 |
|
$ |
5,000,000 |
|
Due in 2012 |
|
|
10,000,000 |
|
|
|
|
|
|
|
|
$ |
15,000,000 |
|
|
|
|
|
|
|
The Company has unused lines of credit totaling $11,700,000 with nonaffiliated banks as of December 31, 2002. |
|
|
Note 16. |
Dividend Reinvestment Plan |
|
|
|
The Company has in effect a Dividend Reinvestment Plan, which provides an automatic conversion of dividends into common stock for enrolled stockholders. It is based on the stocks fair market value on each dividend record date, and allows for voluntary contributions to purchase stock up to $5,000 per stockholder per calendar quarter. |
|
|
Note 17. |
Financial Instruments with Off-Balance-Sheet Risk |
|
|
|
The Company, through its banking subsidiaries, is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. |
|
|
|
The Companys exposure to credit loss is represented by the contractual amount of these commitments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. |
|
|
|
At December 31, 2002 and 2001, the following financial instruments were outstanding whose contract amounts represent credit risk: |
|
|
Contract Amount |
| ||||
|
|
|
|
| |||
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
|
|
|
|
|
(in Thousands) |
| ||||
Commitments to grant loans and unfunded commitments under lines of credit |
|
$ |
50,578 |
|
$ |
40,796 |
|
Standby letters of credit |
|
|
1,141 |
|
|
900 |
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on managements credit evaluation of the customer. |
61
Notes to Consolidated Financial Statements
|
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are usually uncollateralized and do not always contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. | |
|
| |
|
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments if deemed necessary. | |
|
| |
|
The Company maintains cash accounts in other commercial banks. The amount on deposit with correspondent institutions at December 31, 2002, exceeded the insurance limits of the Federal Deposit Insurance Corporation by $8,960,773. | |
|
| |
Note 18. |
Fair Value of Financial Instruments and Interest Rate Risk | |
|
| |
|
The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Companys various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the fair discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. SFAS 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. | |
|
| |
|
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. | |
|
| |
|
|
Cash and Short-Term Investments |
|
|
For those short-term instruments, the carrying amount is a reasonable estimate of fair value. |
|
| |
|
|
Securities |
|
|
For securities and marketable equity securities held for investment purposes, fair values are based on quoted market prices or dealer quotes. For other securities held as investments, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. |
|
| |
|
|
Loans |
|
|
For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans were estimated using discounted cash flow analyses, using interest rates currently being offered. |
|
| |
|
|
Deposit Liabilities |
|
|
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using market rates for deposits of similar remaining maturities. |
62
Notes to Consolidated Financial Statements
|
|
Short-Term Borrowings |
|
|
The carrying amounts of federal funds purchased and other short-term borrowings maturing within 90 days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the Companys current incremental borrowing rates for similar types of borrowing arrangements. |
|
|
|
|
|
Long-Term Debt |
|
|
The fair values of the Companys long-term borrowings are estimated using discounted cash flow analyses based on the Companys current incremental borrowing rates for similar types of borrowing arrangements |
|
|
|
|
|
Accrued Interest |
|
|
The carrying amounts of accrued interest approximate fair value. |
|
|
|
|
|
Off-Balance-Sheet Financial Instruments |
|
|
The fair value of commitments to extend credit is estimated using the fees currently charged to enter similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. |
|
|
|
|
|
The fair value of standby letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. |
|
|
|
|
|
At December 31, 2002 and 2001, the carrying amounts of loan commitments and standby letters of credit approximated fair value. |
|
|
|
|
|
The estimated fair values and related carrying amounts of the Companys financial instruments are as follows: |
|
|
December 31, 2002 |
|
December 31, 2001 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
(in Thousands) |
|
(in Thousands) |
| ||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash and short-term investments |
|
$ |
31,754 |
|
$ |
31,754 |
|
$ |
20,873 |
|
$ |
20,873 |
| |
|
Securities - available for sale |
|
|
102,210 |
|
|
102,210 |
|
|
91,880 |
|
|
91,880 |
| |
|
Loans, net |
|
|
393,386 |
|
|
415,126 |
|
|
342,763 |
|
|
358,440 |
| |
|
Accrued interest receivable |
|
|
2,927 |
|
|
2,927 |
|
|
2,740 |
|
|
2,740 |
| |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Noninterest-bearing deposits |
|
$ |
62,203 |
|
|
62,203 |
|
$ |
45,160 |
|
$ |
45,160 |
| |
|
Interest-bearing deposits |
|
|
406,914 |
|
|
412,137 |
|
|
363,180 |
|
|
368,705 |
| |
|
Federal Home Loan Bank advances |
|
|
15,000 |
|
|
16,285 |
|
|
6,000 |
|
|
6,282 |
| |
|
Accrued interest payable |
|
|
825 |
|
|
825 |
|
|
1,063 |
|
|
1,063 |
| |
63
Notes to Consolidated Financial Statements
|
The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Companys financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Companys overall interest rate risk. |
|
|
Note 19. |
Regulatory Matters |
|
|
|
The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and subsidiary banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. |
|
|
|
Quantitative measures established by regulation to ensure capital adequacy require the Company and subsidiary banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined) in the regulations to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2002 and 2001, that the Company meets all capital adequacy requirements to which it is subject. |
|
|
|
As of December 31, 2002, the most recent notification from Federal Regulators categorized the subsidiary banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the institutions must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the institutions category. |
64
Notes to Consolidated Financial Statements
|
The Companys and the Banks actual capital amounts and ratios are presented in the table. |
|
|
Actual |
|
Minimum |
|
Minimum |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
(Amounts in Thousands) |
| |||||||||||||||||
As of December 31, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
54,286 |
|
|
15.11 |
% |
$ |
28,738 |
|
|
8.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
18,961 |
|
|
10.72 |
% |
$ |
14,153 |
|
|
8.00 |
% |
$ |
17,691 |
|
|
10.00 |
% |
|
BNI |
|
$ |
16,124 |
|
|
13.94 |
% |
$ |
9,250 |
|
|
8.00 |
% |
$ |
11,563 |
|
|
10.00 |
% |
|
HB |
|
$ |
10,058 |
|
|
15.31 |
% |
$ |
5,255 |
|
|
8.00 |
% |
$ |
6,569 |
|
|
10.00 |
% |
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
49,780 |
|
|
13.86 |
% |
$ |
14,369 |
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
13,743 |
|
|
7.77 |
% |
$ |
7,076 |
|
|
4.00 |
% |
$ |
10,615 |
|
|
6.00 |
% |
|
BNI |
|
$ |
10,670 |
|
|
9.23 |
% |
$ |
4,625 |
|
|
4.00 |
% |
$ |
6,938 |
|
|
6.00 |
% |
|
HB |
|
$ |
7,036 |
|
|
10.71 |
% |
$ |
2,627 |
|
|
4.00 |
% |
$ |
3,941 |
|
|
6.00 |
% |
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
49,780 |
|
|
9.39 |
% |
$ |
21,209 |
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
13,743 |
|
|
5.07 |
% |
$ |
10,845 |
|
|
4.00 |
% |
$ |
13,556 |
|
|
5.00 |
% |
|
BNI |
|
$ |
10,670 |
|
|
5.82 |
% |
$ |
7,330 |
|
|
4.00 |
% |
$ |
9,163 |
|
|
5.00 |
% |
|
HB |
|
$ |
7,036 |
|
|
8.73 |
% |
$ |
3,225 |
|
|
4.00 |
% |
$ |
4,031 |
|
|
5.00 |
% |
As of December 31, 2001: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
50,369 |
|
|
16.05 |
% |
$ |
25,114 |
|
|
8.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
17,682 |
|
|
10.91 |
% |
$ |
12,971 |
|
|
8.00 |
% |
$ |
16,214 |
|
|
10.00 |
% |
|
BNI |
|
$ |
16,056 |
|
|
14.79 |
% |
$ |
8,682 |
|
|
8.00 |
% |
$ |
10,853 |
|
|
10.00 |
% |
|
HB |
|
$ |
9,751 |
|
|
22.55 |
% |
$ |
3,460 |
|
|
8.00 |
% |
$ |
4,325 |
|
|
10.00 |
% |
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
46,429 |
|
|
14.79 |
% |
$ |
12,557 |
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
12,646 |
|
|
7.80 |
% |
$ |
6,485 |
|
|
4.00 |
% |
$ |
9,728 |
|
|
6.00 |
% |
|
BNI |
|
$ |
10,693 |
|
|
9.85 |
% |
$ |
4,341 |
|
|
4.00 |
% |
$ |
6,512 |
|
|
6.00 |
% |
|
HB |
|
$ |
7,010 |
|
|
16.21 |
% |
$ |
1,730 |
|
|
4.00 |
% |
$ |
2,595 |
|
|
6.00 |
% |
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
$ |
46,429 |
|
|
10.08 |
% |
$ |
18,424 |
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
|
SSB |
|
$ |
12,646 |
|
|
5.00 |
% |
$ |
10,111 |
|
|
4.00 |
% |
$ |
12,639 |
|
|
5.00 |
% |
|
BNI |
|
$ |
10,693 |
|
|
6.42 |
% |
$ |
6,658 |
|
|
4.00 |
% |
$ |
8,323 |
|
|
5.00 |
% |
|
HB |
|
$ |
7,010 |
|
|
12.74 |
% |
$ |
2,200 |
|
|
4.00 |
% |
$ |
2,751 |
|
|
5.00 |
% |
65
Notes to Consolidated Financial Statements
Note 20. |
Condensed Financial Information - Parent Company Only |
EASTERN VIRGINIA BANKSHARES,
INC.
(Parent Corporation Only)
Balance Sheets
December 31, 2002 and 2001
|
|
2002 |
|
2001 |
| |||||
|
|
|
|
|
|
|
| |||
|
Assets |
|
|
|
|
|
|
| ||
Cash on deposit with subsidiary banks |
|
$ |
6,719,553 |
|
$ |
4,863,211 |
| |||
Subordinated debt in subsidiaries |
|
|
9,200,000 |
|
|
9,200,000 |
| |||
Investment in subsidiaries |
|
|
34,072,222 |
|
|
31,311,450 |
| |||
Other investments |
|
|
118,375 |
|
|
118,375 |
| |||
Premises and equipment, net |
|
|
2,015,928 |
|
|
1,094,932 |
| |||
Other assets |
|
|
541,956 |
|
|
899,065 |
| |||
|
|
|
|
|
|
|
| |||
|
Total assets |
|
$ |
52,668,034 |
|
$ |
47,487,033 |
| ||
|
|
|
|
|
|
|
| |||
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
|
| |||
Deferred income taxes |
|
$ |
68,964 |
|
$ |
12,553 |
| |||
Other liabilities |
|
|
195,581 |
|
|
82,404 |
| |||
|
|
|
|
|
|
|
| |||
|
|
|
264,545 |
|
|
94,957 |
| |||
|
|
|
|
|
|
|
| |||
Shareholders Equity |
|
|
|
|
|
|
| |||
|
Common stock |
|
|
9,717,045 |
|
|
9,802,190 |
| ||
|
Retained earnings |
|
|
40,063,494 |
|
|
36,626,982 |
| ||
|
Accumulated other comprehensive income |
|
|
2,622,950 |
|
|
962,904 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Total shareholders equity |
|
|
52,403,489 |
|
|
47,392,076 |
| ||
|
|
|
|
|
|
|
| |||
|
Total liabilities and shareholders equity |
|
$ |
52,668,034 |
|
$ |
47,487,033 |
| ||
|
|
|
|
|
|
|
| |||
66
Notes to Consolidated Financial Statements
EASTERN VIRGINIA BANKSHARES, INC.
(Parent
Corporation Only)
Statements of Income
For the Years Ended December 31, 2002, 2001 and 2000
|
|
2002 |
|
2001 |
|
2000 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||
Income: |
|
|
|
|
|
|
|
|
|
| |||
|
Dividends from subsidiaries |
|
$ |
6,100,000 |
|
$ |
4,500,000 |
|
$ |
4,500,000 |
| ||
|
Dividends |
|
|
|
|
|
1,500 |
|
|
688 |
| ||
|
Interest from subsidiaries |
|
|
34,681 |
|
|
76,638 |
|
|
212,456 |
| ||
|
Interest from subordinated debt |
|
|
644,000 |
|
|
586,250 |
|
|
490,000 |
| ||
|
Operations services |
|
|
1,452,998 |
|
|
1,281,430 |
|
|
1,412,132 |
| ||
|
Miscellaneous income |
|
|
6,203 |
|
|
13,377 |
|
|
12,431 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
8,237,882 |
|
|
6,459,195 |
|
|
6,627,707 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
Expenses: |
|
|
|
|
|
|
|
|
|
| |||
|
Salaries and benefits |
|
|
1,210,903 |
|
|
816,513 |
|
|
607,413 |
| ||
|
Occupancy and equipment expense |
|
|
417,803 |
|
|
470,148 |
|
|
465,826 |
| ||
|
Management fees |
|
|
|
|
|
|
|
|
390,000 |
| ||
|
Data processing |
|
|
326,084 |
|
|
233,486 |
|
|
235,976 |
| ||
|
Consultant fees |
|
|
308,407 |
|
|
33,771 |
|
|
101,498 |
| ||
|
Postage |
|
|
248,459 |
|
|
147,044 |
|
|
31,383 |
| ||
|
Printing and supplies |
|
|
99,882 |
|
|
86,188 |
|
|
106,235 |
| ||
|
Miscellaneous |
|
|
290,936 |
|
|
206,695 |
|
|
186,933 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
2,902,474 |
|
|
1,993,845 |
|
|
2,125,264 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income before undistributed earnings of subsidiaries |
|
|
5,335,408 |
|
|
4,465,350 |
|
|
4,502,012 |
| ||
Undistributed earnings of subsidiaries |
|
|
1,100,745 |
|
|
414,384 |
|
|
1,018,949 |
| |||
|
Income tax expense (credit) |
|
|
(212,690 |
) |
|
|
|
|
430 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
6,648,843 |
|
$ |
4,879,734 |
|
$ |
5,520,961 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
67
Notes to Consolidated Financial Statements
EASTERN VIRGINIA BANKSHARES, INC.
(Parent
Corporation Only)
Statements of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
|
|
2002 |
|
2001 |
|
|
2000 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
| |||
|
Net income |
|
$ |
6,648,843 |
|
$ |
4,879,734 |
|
$ |
5,520,961 |
| ||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
| ||
|
Undistributed earnings of subsidiaries |
|
|
(1,100,745 |
) |
|
(414,384 |
) |
|
(1,018,949 |
) | ||
|
Depreciation |
|
|
340,173 |
|
|
396,013 |
|
|
403,344 |
| ||
|
Deferred income taxes (benefits) |
|
|
56,411 |
|
|
93,026 |
|
|
(80,473 |
) | ||
|
(Increase) decrease in accrued interest receivable |
|
|
|
|
|
739 |
|
|
(739 |
) | ||
|
Decrease (increase) in other assets |
|
|
357,128 |
|
|
(634,215 |
) |
|
(229,935 |
) | ||
|
Increase (decrease) in other liabilities |
|
|
113,177 |
|
|
(294,258 |
) |
|
4,643 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash provided by operating activities |
|
|
6,414,987 |
|
|
4,026,655 |
|
|
4,598,852 |
| ||
|
|
|
|
|
|
|
|
|
|
| |||
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
| |||
|
Purchases of investment securities |
|
|
|
|
|
|
|
|
(118,375 |
) | ||
|
Purchases of premises and equipment |
|
|
(1,261,169 |
) |
|
(429,188 |
) |
|
(1,465,100 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash (used in) investing activities |
|
|
(1,261,169 |
) |
|
(429,188 |
) |
|
(1,583,475 |
) | ||
|
|
|
|
|
|
|
|
|
|
| |||
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
| |||
|
Capital transferred to Hanover Bank |
|
|
|
|
|
(2,800,000 |
) |
|
(5,000,000 |
) | ||
|
Subordinated debt to subsidiary banks |
|
|
|
|
|
(2,200,000 |
) |
|
|
| ||
|
Dividends paid |
|
|
(2,637,160 |
) |
|
(2,558,653 |
) |
|
(2,571,072 |
) | ||
|
Proceeds from sale of common stock |
|
|
|
|
|
|
|
|
294,496 |
| ||
|
Exercise of stock options |
|
|
32,200 |
|
|
|
|
|
|
| ||
|
Stock-based compensation |
|
|
56,731 |
|
|
|
|
|
|
| ||
|
Issuance of common stock under dividend reinvestment plan, net of repurchases |
|
|
319,782 |
|
|
49,245 |
|
|
(571 |
) | ||
|
Repurchases and retirement of stock |
|
|
(1,069,029 |
) |
|
(765,587 |
) |
|
(1,885,904 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash (used in) financing activities |
|
|
(3,297,476 |
) |
|
(8,274,995 |
) |
|
(9,163,051 |
) | ||
|
|
|
|
|
|
|
|
|
|
| |||
|
Increase (decrease) in cash and cash equivalents |
|
|
1,856,342 |
|
|
(4,677,528 |
) |
|
(6,147,674 |
) | ||
Cash and Cash Equivalents, beginning of year |
|
|
4,863,211 |
|
|
9,540,739 |
|
|
15,688,413 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
Cash and Cash Equivalents, end of year |
|
$ |
6,719,553 |
|
$ |
4,863,211 |
|
$ |
9,540,739 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
68
Stockholder Information
Corporate Office |
Eastern Virginia Bankshares, Inc. |
217 Duke Street, P. O. Box 1455 |
Tappahannock, VA 22560 |
|
Annual Meeting |
The Annual Meeting of Stockholders will be held Thursday, April 17, 2003, at 4:00 P.M. at BETHPAGE Campground and Conference Center, 679 Browns Lane, Urbanna, Virginia 23175. All stockholders are cordially invited to attend. |
|
Common Stock |
Eastern Virginia Bankshares common stock is traded on the NASDAQ Small Cap Market under the symbol EVBS. On December 31, 2002, there were approximately 2,000 shareholders. The CUSIP number is 277196101. |
|
Independent Auditors |
Yount, Hyde & Barbour, P.C. |
50 South Cameron Street |
Winchester, VA 22604 |
|
Market Makers (known) |
BB&T Securities, Inc. |
Davenport & Company, LLC |
Ferris, Baker Watts, Inc. |
Sterne, Agee & Leach |
|
|
Common Stock Price |
|
Dividends Declared |
| ||||||||||||||
|
|
|
|
|
| ||||||||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
High |
|
Low |
|
High |
|
Low |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
17.00 |
|
$ |
14.02 |
|
$ |
17.50 |
|
$ |
14.25 |
|
$ |
0.13 |
|
$ |
0.13 |
|
Second Quarter |
|
|
18.80 |
|
|
16.10 |
|
|
17.70 |
|
|
14.60 |
|
|
0.13 |
|
|
0.13 |
|
Third Quarter |
|
|
18.80 |
|
|
17.50 |
|
|
15.60 |
|
|
14.25 |
|
|
0.14 |
|
|
0.13 |
|
Fourth Quarter |
|
|
18.58 |
|
|
16.52 |
|
|
15.40 |
|
|
13.87 |
|
|
0.14 |
|
|
0.13 |
|
Investor Relations |
Eastern Virginia Bankshares Annual Report, Form 10-K and other corporate publications are available to share-holders on request without charge by writing: |
Ronald L. Blevins |
Eastern Virginia Bankshares, Inc. |
P.O. Box 1455 |
Tappahannock, VA 22560 |
(804) 443-8423 |
Fax (804) 445-1047 |
|
Direct Deposit of Cash Dividends |
Shareholders of Eastern Virginia Bankshares, Inc. common stock may have their cash dividend deposited automatically, on the date of payment, to a checking, sav-ings, or money market account in a financial institution that participates in an Automatic Clearing House. |
Shareholders who wish to receive direct deposit may contact the dividend paying agent, Eastern Virginia Bankshares, at (804) 443-8421. |
|
Transfer Agent |
Shareholders requiring information on stock transfers, lost certificates, dividends and other shareholder matters should contact the transfer agent: |
Eastern Virginia Bankshares, Inc. |
Stock Transfer Agent |
P.O. Box 1455 |
Tappahannock, VA 22560 |
(804) 443-8421 |
Toll free 1-866-443-8421 |
|
Automatic Dividend Reinvestment and Stock Purchase Plan |
Eastern Virginia Bankshares, Inc. offers its shareholders a plan whereby they may automatically invest their cash dividends in EVB stock, at the market price on the dividend payment date. Shareholders who wish to enroll in the plan should contact the Stock Transfer Agent above. |
[LOGO OF EASTERN VIRGINIA BANKSHARES]
[PHOTO APPEARS HERE]
Eastern Virginia Bankshares, Inc. 217 Duke Street, P.O. Box 1455 Tappahannock, VA 22560