UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x |
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the fiscal year ended December 31, 2002 | |
|
|
or | |
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from _____________to_____________ | |
|
|
Commission file number 000-23423 |
C&F FINANCIAL
CORPORATION
(Exact name of registrant as specified in its charter)
Virginia |
|
54-1680165 | |
(State of incorporation) |
|
(I.R.S. Employer Identification No.) | |
|
|
| |
Eighth and Main Streets | |||
(Address of principal executive offices) | |||
| |||
Registrants telephone number: (804) 843-2360 | |||
| |||
|
Securities registered pursuant to Section 12(b) of the Act: NONE | ||
|
| ||
|
Securities registered pursuant to Section 12(g) of the Act: Common Stock, $1.00 Par | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes o |
No x |
The aggregate market value of the common stock held by non-affiliates of the registrant was approximately $73,118,955 as of June 28, 2002.
The number of shares of the registrants common stock outstanding as of February 14, 2003 was 3,652,359.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement dated March 14, 2003 to be delivered to shareholders in connection with the Annual Meeting of Shareholders to be held April 15, 2003 are incorporated by reference into Part III.
TABLE OF CONTENTS
|
|
Page |
|
|
|
|
| |
|
|
|
ITEM 1. |
1 | |
|
|
|
ITEM 2. |
9 | |
|
|
|
ITEM 3. |
9 | |
|
|
|
ITEM 4. |
9 | |
|
|
|
|
| |
|
|
|
ITEM 5. |
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
10 |
|
|
|
ITEM 6. |
11 | |
|
|
|
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
12 |
|
|
|
ITEM 7A. |
36 | |
|
|
|
ITEM 8. |
40 | |
|
|
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
66 |
|
|
|
|
| |
|
|
|
ITEM 10. |
66 | |
|
|
|
ITEM 11. |
66 | |
|
|
|
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
66 |
|
|
|
ITEM 13. |
67 | |
|
|
|
ITEM 14. |
68 | |
|
|
|
|
| |
|
|
|
ITEM 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K |
69 |
ITEM 1. |
General
C&F Financial Corporation (the Corporation) is a bank holding company incorporated under the laws of the Commonwealth of Virginia in March 1994. The Corporation owns all of the stock of its sole subsidiary, Citizens and Farmers Bank (the Bank), which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank was originally opened for business under the name Farmers and Mechanics Bank on January 22, 1927. The Bank has five wholly owned subsidiaries: C&F Mortgage Corporation (C&F Mortgage), C&F Title Agency, Inc., Moore Loans, Inc. (Moore Loans), C&F Investment Services, Inc. and C&F Insurance Services, Inc., all incorporated under the laws of the Commonwealth of Virginia.
The Corporation operates in a decentralized fashion in three principal business activities: retail banking, mortgage banking and consumer finance. The following general business discussion focuses on the activities within each of these segments. The Corporation conducts brokerage activities through C&F Investment Services, Inc., insurance activities through C&F Insurance Services, Inc. and title insurance services through C&F Title Agency, Inc.; however, the financial position and operating results of these subsidiaries are not significant to the Corporation as a whole and are not considered principal activities of the Corporation at this time.
Retail Banking
Retail banking services are provided at the Banks main office located in West Point, Virginia and eleven other Virginia branches located one each in Richmond, Norge, Middlesex, Midlothian, Providence Forge, Quinton, Sandston, Varina and West Point and two in Williamsburg. These branches provide a wide range of banking services available to both individuals and businesses. These services include various types of checking and savings deposit accounts, as well as business, real estate, development, mortgage, home equity and installment loans. The Bank also offers ATMs, internet banking, credit card and trust services, as well as travelers checks, safe deposit rentals, collections, notary public, wire services and other customary bank services to its customers. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and fees related to deposit services. At and for the year ended December 31, 2002, total assets of the retail banking segment totaled $496.3 million and income before income taxes totaled $6.0 million.
Mortgage Banking
Mortgage banking activities are conducted through C&F Mortgage, which was organized in September 1995. C&F Mortgage provides mortgage services through eight locations in Virginia and three in Maryland. The Virginia offices are located one each in Williamsburg, Newport News, Charlottesville, Lynchburg, Fredericksburg and Chester and two in Richmond. The Maryland offices are located in Annapolis, Crofton and Ellicott City. C&F Mortgage offers a wide variety of residential mortgage loans, which are originated on a pre-sold basis to numerous investors. C&F Mortgage does not securitize loans. Purchasers of loans include, but are not limited to Countrywide, Chase Manhattan Mortgage Corporation, Washington Mutual, Wells Fargo Home Mortgage, Principal Financial Corporation and Platinum Direct Funding Corporation. C&F Mortgage originates conventional mortgage loans, mortgage loans insured by the Federal Housing Administration (FHA), mortgage loans partially guaranteed by the Department of Veterans Affairs (VA) and home equity loans. A majority of the conventional loans are conforming loans that qualify to be purchased by the Federal National Mortgage Association (Fannie Mae) or the Federal Home Loan Mortgage Corporation (Freddie Mac). The remainder of the conventional loans are non-conforming loans (i.e., jumbo loans with an original balance in excess of $322,700 or other loans that do not meet Fannie Mae or Freddie Mac guidelines). Revenues from mortgage banking operations consist principally of interest earned on mortgage loans held for sale, gains on sale of loans in the secondary mortgage market and loan
1
origination fee income. At and for the year ended December 31, 2002, total assets of the mortgage banking segment totaled $112.8 million and income before income taxes totaled $6.2 million.
Consumer Finance
Consumer finance activities are conducted through Moore Loans, which was acquired by the Bank on September 1, 2002. Moore Loans is a leading regional finance company providing automobile loans in Richmond, Roanoke and Hampton Roads, Virginia and portions of eastern Tennessee. Moore Loans is an indirect lender through automobile lending programs that are designed to serve customers who have limited access to traditional automobile financing. Moore Loans generally originates loans through manufacturer-franchised dealerships with used car operations and selected independent dealerships. Moore Loans selects these dealers based on the types of vehicles sold. Specifically, Moore Loans prefers to finance later model, low mileage used vehicles and moderately priced new vehicles. Moore Loans typical borrowers have experienced prior credit difficulties or have modest income. Because Moore Loans serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, Moore Loans typically charges interest at higher rates than those charged by traditional financing sources. As Moore Loans provides financing in a relatively high-risk market, it also expects to experience a higher level of credit losses than traditional automobile financing sources. Revenues from consumer finance operations consist principally of interest earned on automobile loans. At December 31, 2002, total assets of the consumer finance segment totaled $76.3 million and income before income taxes for the period since acquisition totaled $1.2 million.
Employees
As of December 31, 2002, the Corporation employed a total of 362 full-time equivalent employees. The Corporation considers relations with its employees to be excellent.
Competition
Retail Banking
In its market area, the Bank competes with large national and regional financial institutions, savings and loans and other independent community banks, as well as credit unions, mutual funds and life insurance companies. Competition has increasingly come from out-of-state banks through their acquisition of Virginia-based banks.
The banking business in Virginia generally, and in the Banks primary service area specifically, is highly competitive with respect to both loans and deposits, and is dominated by a relatively small number of major banks with many offices operating over a wide geographic area. Among the advantages such major banks have over the Bank are their ability to finance wide-ranging advertising campaigns and, by virtue of their greater total capitalization, to have substantially higher lending limits than the Bank. Recent legislation expanding the array of firms that can own banks may also result in increased competition for the Bank.
Competition for deposits and loans is affected by factors such as interest rates offered, the number and location of branches and types of products offered, as well as the reputation of the institution. The Bank has been able to compete effectively by emphasizing customer service and technology; establishing long-term customer relationships and building customer loyalty; and providing products and services designed to address the specific needs of our customers. The Bank targets individual and small/medium size business customers.
No material part of the business of the Bank is dependent upon a single or a few customers, and the loss of any single customer would not have a materially adverse effect upon the business of the Bank.
2
Mortgage Banking
The mortgage lending industry has undergone rapid consolidation in recent years, due to several factors. First, the continuing evolution of the secondary mortgage market has caused mortgages to become more commodity-like. Second, the ever-increasing regulation imposed on the industry has resulted in significant costs and the need for higher levels of specialization. Third, interest rate volatility has risen markedly over the last decade. At the same time, mortgagors propensity to refinance their mortgages has increased significantly. The combined result has been relatively large swings in the volume of loans originated from year to year. These factors overall have dramatically increased the level of complexity in the business. To operate profitably in this environment requires lenders to have a very high level of operational and risk management skills, as well as technological expertise.
As a result, large, sophisticated financial institutions currently dominate the mortgage industry. These are primarily commercial banks, through their mortgage banking subsidiaries. Generally, C&F Mortgage competes by offering a wide selection of products through multiple channels; providing consistent, high quality customer service; and pricing its products at competitive rates.
No material part of the business of C&F Mortgage is dependent upon a single or a few customers or investors, and the loss of any single customer or investor would not have a materially adverse effect upon the business of C&F Mortgage.
Consumer Finance
Competition in the field of non-prime automobile finance is intense. The automobile finance market is highly fragmented and is served by a variety of financial entities, including the captive finance affiliates of major automotive manufacturers, banks, thrifts, credit unions and independent finance companies. Many of these competitors have substantially greater financial resources and lower costs of funds than Moore Loans. In addition, Moore Loans competitors often provide financing on terms more favorable to automobile purchasers or dealers than Moore Loans offers. Many of these competitors also have long standing relationships with automobile dealerships and may offer dealerships or their customers other forms of financing, including dealer floor plan financing and leasing, which are not provided by Moore Loans.
Providers of automobile financing have traditionally competed on the basis of interest rates charged, the quality of credit accepted, the flexibility of loan terms offered and the quality of service provided to dealers and customers. In seeking to establish itself as one of the principal financing sources at the dealers it serves, Moore Loans competes predominately on the basis of its high level of dealer service and strong dealer relationships and by offering flexible loan terms.
No material part of the business of Moore Loans is dependent on a single or a few dealer relationships, and the loss of any single dealership would not have a materially adverse effect upon the business of Moore Loans.
3
Regulation and Supervision
General
Bank holding companies and banks are extensively regulated under both federal and state law. The following summary briefly addresses certain provisions of applicable federal and state laws and certain regulations and the potential impact of such provisions on the Corporation and the Bank. This summary does not purport to be complete and is qualified in its entirety by reference to the particular statutory or regulatory provisions or proposals.
Regulation of the Corporation
The Corporation is subject to the periodic reporting requirements of the Securities and Exchange Act of 1934, as amended (the Exchange Act), including the filing of annual, quarterly and other reports with the Securities and Exchange Commission (the SEC). As an Exchange Act reporting company, the Corporation is directly affected by the recently enacted Sarbanes-Oxley Act of 2002 (the SOX), which is aimed at improving corporate governance and reporting procedures. The Corporation is already complying with new SEC and other rules and regulations implemented pursuant to the SOX and intends to comply with any applicable rules and regulations implemented in the future.
As a bank holding company registered under the Bank Holding Company Act of 1956 (the BHCA), the Corporation is subject to regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve Board). The Federal Reserve Board has jurisdiction under the BHCA to approve any bank or non-bank acquisition, merger or consolidation proposed by a bank holding company. The BHCA generally limits the activities of a bank holding company and its subsidiaries to that of banking, managing or controlling banks, or any other activity that is so closely related to banking or to managing or controlling banks as to be a proper incident thereto.
Since September 1995, the BHCA has permitted bank holding companies from any state to acquire banks and bank holding companies located in any other state, subject to certain conditions, including nationwide and state imposed concentration limits. Banks are also able to branch across state lines, provided certain conditions are met, including that applicable state laws expressly permit such interstate branching. Virginia has adopted legislation that permits branching across state lines, provided there is reciprocity with the state in which the out-of-state bank is based.
There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the Federal Deposit Insurance Corporation (the FDIC) insurance funds in the event the depository institution becomes in danger of default or is in default. For example, under a policy of the Federal Reserve Board with respect to bank holding company operations, a bank holding company is required to serve as a source of financial strength for its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so absent such policy. In addition, cross-guarantee provisions of federal law require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by either the Savings Association Insurance Fund (SAIF) or the Bank Insurance Fund (BIF) as a result of the default of a commonly controlled insured depository institution in danger of default. The FDIC may decline to enforce the cross-guarantee provisions if it determines that a waiver is in the best interest of the SAIF or the BIF or both. An FDIC claim for damage is superior
4
to claims of stockholders of an insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institution.
The Federal Deposit Insurance Act (the FDIA) also provides that amounts received from the liquidation or other resolution of any insured depository institution by any receiver must be distributed (after payment of secured claims) to pay the deposit liabilities of the institution prior to payment of any other general creditor or stockholder. This provision would give depositors a preference over general and subordinated creditors and stockholders in the event a receiver is appointed to distribute the assets of the Bank.
The Corporation is also a registered bank holding company under the bank holding company laws of Virginia. Accordingly, the Corporation is also subject to regulation and supervision by the State Corporation Commission of Virginia.
Capital Requirements
The Federal Reserve Board and the FDIC have issued substantially similar risk-based and leverage capital guidelines applicable to banking organizations they supervise. Under the risk-based capital requirements of these federal bank regulatory agencies, the Corporation and the Bank are required to maintain a minimum ratio of total capital to risk-weighted assets of at least 8% and a minimum Tier 1 capital to risk-weighted assets of at least 4%. At least half of the total capital is required to be composed of common equity, retained earnings and qualifying perpetual preferred stock, less certain intangibles and other adjustments (Tier 1 capital). The remainder (Tier 2 capital) may consist of a limited amount of subordinated and other qualifying debt (including certain hybrid capital instruments), other qualifying preferred stock and a limited amount of the general loan loss allowance. The Tier 1 capital to risk-weighted asset ratios of the Corporation and the Bank as of December 31, 2002 were 10.4% and 9.7%, respectively, and the total capital to risk-weighted asset ratios were 12.5% and 11.8%, respectively, exceeding the minimum requirements.
In addition, each of the federal regulatory agencies has established leverage capital ratio guidelines for banking organizations (Tier 1 capital to average tangible assets) (Tier l leverage ratio). These guidelines provide for a minimum Tier l leverage ratio of 4% for banks and bank holding companies. The Tier l leverage ratios of the Corporation and the Bank as of December 31, 2002 were 8.8% and 8.3%, respectively. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets.
Limits on Dividends
The Corporation is a legal entity, separate and distinct from the Bank. A significant portion of the revenues of the Corporation result from dividends paid to it by the Bank. Both the Corporation and the Bank are subject to laws and regulations that limit the payment of dividends, including requirements to maintain capital at or above regulatory minimums. Banking regulators have indicated that Virginia banking organizations should generally pay dividends only (1) from net undivided profits of the bank, after providing for all expenses, losses, interest and taxes accrued or due by the bank and only (2) if the prospective rate of earnings retention appears consistent with the organizations capital needs, asset quality and overall financial condition. In addition, under the FDIA, insured depository institutions such as the Bank are prohibited from making capital distributions, including the payment of
5
dividends, if, after making such distribution, the institution would become undercapitalized (as such term is used in the statute).
The Corporation does not expect that any of these laws, regulations or policies will materially affect the ability of the Bank to pay dividends. During the year ended December 31, 2002, the Bank declared $2.2 million in dividends payable to the Corporation.
Regulation of the Bank and Other Subsidiaries
As a Virginia state bank, the Bank is subject to supervision, regulation and examination by the Virginia State Corporation Commission Bureau of Financial Institutions (the VFBI). The Bank is also subject to regulation, supervision and examination by the FDIC. The various laws and regulations administered by the regulatory agencies affect corporate practices, such as the payment of dividends, the incurrence of debt and acquisition of financial institutions and other companies, and affect business practices, such as the payment of interest on deposits, the charging of interest on loans, the types of business conducted and the location of offices.
Community Reinvestment Act. The Bank is subject to the requirements of the Community Reinvestment Act (the CRA). The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of their local communities, including low and moderate-income neighborhoods, consistent with the safe and sound operation of those institutions. A financial institutions efforts in meeting community credit needs currently are evaluated as part of the examination process pursuant to twelve assessment factors. These factors also are considered in evaluating mergers, acquisitions and applications to open a branch or facility.
Insurance of Accounts, Assessments and Regulation by the FDIC. As an institution with deposits insured by the BIF, the Bank also is subject to insurance assessments imposed by the FDIC. There is a base assessment for all institutions. In addition, the FDIC has implemented a risk-based assessment schedule, potentially imposing an additional assessment ranging from zero to 0.27% of an institutions average assessment base. The actual assessment to be paid by each BIF member is based on the institutions assessment risk classification, which is determined by whether the institution is considered well capitalized, adequately capitalized or undercapitalized, as such terms have been defined in applicable federal regulations, and whether such institution is considered by its supervisory agency to be financially sound or to have supervisory concerns. In 2002, the Corporation paid only the base assessment rate through the Bank, which amounted to $58,000 in deposit insurance premiums.
Federal Home Loan Bank (FHLB) of Atlanta. The Bank is a member of the FHLB of Atlanta, which is one of twelve regional FHLBs that provide funding to their members for making housing loans as well as for affordable housing and community development lending. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the Board of Directors of the FHLB. As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to at least 5% of the aggregate outstanding advances made by the FHLB to the Bank.
USA Patriot Act. The USA Patriot Act became effective on October 26, 2001 and provides for the facilitation of information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering. Among other provisions, the USA Patriot Act permits financial institutions, upon
6
providing notice to the United States Treasury, to share information with one another in order to better identify and report to the federal government concerning activities that may involve money laundering or terrorists activities. Interim rules implementing the USA Patriot Act were issued effective March 4, 2002. The USA Patriot Act is considered a significant banking law in terms of information disclosure regarding certain customer transactions. Although it does create a reporting obligation, the Bank does not expect the USA Patriot Act to materially affect its products, services or other business activities.
Reporting Terrorist Activities. The Federal Bureau of Investigation (FBI) has sent, and will send, our banking regulatory agencies lists of the names of persons suspected of involvement in the September 11, 2001, terrorist attacks on New York City and Washington, DC. The Bank has been requested, and will be requested, to search its records for any relationships or transactions with persons on those lists. If the Bank finds any relationships or transactions, it must file a suspicious activity report and contact the FBI.
The Office of Foreign Assets Control (OFAC), which is a division of the Department of the Treasury, is responsible for helping to insure that United States entities do not engage in transactions with enemies of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious activity report and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The Bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The Bank performs these checks utilizing software, which is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.
Mortgage Banking Regulation. The Banks mortgage banking segment is subject to the rules and regulations of, and examination by the Department of Housing and Urban Development (HUD), the FHA, the VA and state regulatory authorities with respect to originating, processing and selling mortgage loans. Those rules and regulations, among other things, establish standards for loan origination, prohibit discrimination, provide for inspections and appraisals of property, require credit reports on prospective borrowers and, in some cases, restrict certain loan features, and fix maximum interest rates and fees. In addition to other federal laws, mortgage origination activities are subject to the Equal Credit Opportunity Act, Truth-in-Lending Act, Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, and the Home Ownership Equity Protection Act, and the regulations promulgated thereunder. These laws prohibit discrimination, require the disclosure of certain basic information to mortgagors concerning credit and settlement costs, limit payment for settlement services to the reasonable value of the services rendered and require the maintenance and disclosure of information regarding the disposition of mortgage applications based on race, gender, geographical distribution and income level.
Consumer Financing Regulation. The Banks consumer finance segment is also regulated by the VBFI. The VBFI regulates and enforces laws relating to consumer lenders and sales finance agencies such as Moore Loans. Such rules and regulations generally provide for licensing of sales finance agencies, limitations on the amount, duration and charges, including interest rates, for various categories of loans, requirements as to the form and content of finance contracts and other documentation, and restrictions on collection practices and creditors rights.
7
Other Safety and Soundness Regulations
The federal banking agencies have broad powers under current federal law to take prompt corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon whether the institution in question is well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized or critically undercapitalized. All such terms are defined under uniform regulations specifying such capital levels issued by each of the federal banking agencies regulating these capital levels.
The Gramm-Leach-Bliley Act of 1999
The Gramm-Leach-Bliley Act of 1999 (the GLBA) implemented major changes to the statutory framework for providing banking and other financial services in the United States. The GLBA, among other things, eliminated many of the restrictions on affiliations among banks and securities firms, insurance firms and other financial service providers. A bank holding company that qualifies as a financial holding company will be permitted to engage in activities that are financial in nature or incident or complimentary to financial activities. The activities that the GLBA expressly lists as financial in nature include insurance underwriting, sales and brokerage activities, providing financial and investment advisory services, underwriting services and limited merchant banking activities.
To become eligible for these expanded activities, a bank holding company must qualify as a financial holding company. To qualify as a financial holding company, each insured depository institution controlled by the bank holding company must be well-capitalized, well-managed and have at least a satisfactory rating under the CRA. In addition, the bank holding company must file with the Federal Reserve a declaration of its intention to become a financial holding company. While the Corporation satisfies these requirements, the Corporation has not elected for various reasons to be treated as a financial holding company under the GLBA.
We do not believe that the GLBA will have a material adverse impact on the Corporations or the Banks operations. To the extent that it allows banks, securities firms and insurance firms to affiliate, the financial services industry may experience further consolidation. The GLBA may have the result of increasing competition that we face from larger institutions and other companies offering financial products and services, many of which may have substantially greater financial resources.
The GLBA and certain new regulations issued by federal banking agencies also provide new protections against the transfer and use by financial institutions of consumer nonpublic personal information. A financial institution must provide to its customers, at the beginning of the customer relationship and annually thereafter, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. These privacy provisions generally prohibit a financial institution from providing a customers personal financial information to unaffiliated third parties unless the institution discloses to the customer that the information may be so provided and the customer is given the opportunity to opt out of such disclosure.
8
ITEM 2. |
The following describes the location and general character of the principal offices and other materially important physical properties of the Corporation.
The Corporation owns the headquarters building located at Eighth and Main Streets in the business district of West Point, Virginia. The building, originally constructed in 1923, has three floors totaling 15,000 square feet. This building houses the Banks main office branch and office space for the Banks administrative personnel.
The Corporation owns a building located at Seventh and Main Streets in West Point, Virginia. The building provides space for the Banks operations functions and staff. The building was originally constructed prior to 1935 and remodeled by the Corporation in 1991. The two-story building has 14,000 square feet.
The Corporation owns a building located at Sixth and Main Streets in West Point, Virginia. The building provides space for the Banks loan operations functions and staff. The building was bought and remodeled by the Corporation in 1998. The building has 5,000 square feet.
The Corporation owns a building located at 1400 Alverser Drive in Midlothian, Virginia. The building provides space for a branch office of the Bank and for a C&F Mortgage branch office, as well as C&F Mortgages main administrative offices. This two-story building has 25,000 square feet and was constructed in 2001.
The Corporation owns ten other Bank branch locations in Virginia.
The Corporation has nine leased offices, six in Virginia and three in Maryland for C&F Mortgage. Rental expense for these locations totaled $373,000 for the year ended December 31, 2002.
The Corporation has three leased offices in Virginia for Moore Loans. Rental expense for these locations totaled $28,000 from the acquisition on September 1, 2002 through December 31, 2002.
All of the Corporations properties are in good operating condition and are adequate for the Corporations present and anticipated future needs.
ITEM 3. |
There are no material pending legal proceedings to which the Corporation is a party or to which the property of the Corporation is subject.
ITEM 4. |
No matters were submitted during the fourth quarter of the fiscal year covered by this report to a vote of security holders of the Corporation through a solicitation of proxies or otherwise.
9
|
|
EXECUTIVE OFFICERS OF THE REGISTRANT |
|
|
|
Name (Age) |
|
Business Experience |
|
|
|
Larry G. Dillon (50) |
|
Chairman, President and Chief Executive Officer of the Bank since 1989 |
Thomas F. Cherry (34) |
|
Secretary since 2002; Senior Vice President of the Bank since December 1998; Vice President of the Bank from December 1996 to December 1998 |
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
The Corporations common stock is traded on the over-the-counter market and is listed on the Nasdaq National Stock Market under the symbol CFFI. As of March 14, 2003, there were approximately 2,000 shareholders of record. Following are the high and low closing prices along with the dividends that were paid quarterly in 2002 and 2001. Over-the-counter market quotations reflect interdealer prices, without retail mark up, mark down, or commission, and may not necessarily represent actual transactions.
|
|
2002 |
|
2001 |
| ||||||||||||||
|
|
|
|
|
| ||||||||||||||
Quarter |
|
High |
|
Low |
|
Dividends |
|
High |
|
Low |
|
Dividends |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
First |
|
$ |
22.00 |
|
$ |
19.00 |
|
$ |
0.15 |
|
$ |
16.50 |
|
$ |
14.50 |
|
$ |
0.14 |
|
Second |
|
|
25.25 |
|
|
21.24 |
|
|
0.15 |
|
|
17.20 |
|
|
15.90 |
|
|
0.14 |
|
Third |
|
|
23.96 |
|
|
19.92 |
|
|
0.16 |
|
|
18.20 |
|
|
16.25 |
|
|
0.15 |
|
Fourth |
|
|
25.00 |
|
|
21.55 |
|
|
0.16 |
|
|
21.00 |
|
|
18.68 |
|
|
0.15 |
|
10
ITEM 6. |
FIVE YEAR FINANCIAL SUMMARY
|
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Selected Year-End Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
$ |
551,921,923 |
|
$ |
404,075,974 |
|
$ |
347,471,672 |
|
$ |
329,241,321 |
|
$ |
320,863,629 |
| |
Total capital |
|
|
56,233,417 |
|
|
44,743,023 |
|
|
38,780,450 |
|
|
35,129,710 |
|
|
36,647,493 |
| |
Total loans (net) |
|
|
328,634,085 |
|
|
246,112,369 |
|
|
229,943,715 |
|
|
206,115,896 |
|
|
169,918,428 |
| |
Total deposits |
|
|
383,532,936 |
|
|
323,912,501 |
|
|
290,688,036 |
|
|
260,853,635 |
|
|
251,673,159 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Summary of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income |
|
|
30,619,860 |
|
|
28,234,385 |
|
|
26,421,479 |
|
|
23,643,557 |
|
|
22,617,509 |
| |
Interest expense |
|
|
9,184,145 |
|
|
11,984,392 |
|
|
11,309,399 |
|
|
9,067,867 |
|
|
9,558,059 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income |
|
|
21,435,715 |
|
|
16,249,993 |
|
|
15,112,080 |
|
|
14,575,690 |
|
|
13,059,450 |
| |
Provision for loan losses |
|
|
1,141,459 |
|
|
400,000 |
|
|
400,000 |
|
|
600,000 |
|
|
600,000 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income after provision for loan losses |
|
|
20,294,256 |
|
|
15,849,993 |
|
|
14,712,080 |
|
|
13,975,690 |
|
|
12,459,450 |
| |
Other operating income |
|
|
21,452,868 |
|
|
17,420,619 |
|
|
8,945,062 |
|
|
11,004,456 |
|
|
10,835,243 |
| |
Other operating expenses |
|
|
27,845,609 |
|
|
21,964,093 |
|
|
15,998,380 |
|
|
15,829,550 |
|
|
14,807,306 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income before taxes |
|
|
13,901,515 |
|
|
11,306,519 |
|
|
7,658,762 |
|
|
9,150,596 |
|
|
8,487,387 |
| |
Income tax expense |
|
|
4,136,827 |
|
|
3,317,802 |
|
|
1,822,731 |
|
|
2,394,366 |
|
|
2,353,351 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
|
$ |
6,756,230 |
|
$ |
6,134,036 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Earnings per common share assuming dilution |
|
$ |
2.67 |
|
$ |
2.23 |
|
$ |
1.60 |
|
$ |
1.81 |
|
$ |
1.56 |
|
|
Dividends |
|
|
.62 |
|
|
.58 |
|
|
.53 |
|
|
.49 |
|
|
.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares assuming dilution |
|
|
3,652,668 |
|
|
3,587,307 |
|
|
3,640,314 |
|
|
3,738,234 |
|
|
3,919,775 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Significant Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on average assets |
|
|
2.19 |
% |
|
2.09 |
% |
|
1.76 |
% |
|
2.19 |
% |
|
2.03 |
% | |
Return on average equity |
|
|
19.62 |
|
|
18.93 |
|
|
15.99 |
|
|
19.22 |
|
|
17.81 |
| |
Dividend payout ratio |
|
|
22.80 |
|
|
25.74 |
|
|
32.74 |
|
|
26.60 |
|
|
27.70 |
| |
Average equity to average assets |
|
|
11.15 |
|
|
11.05 |
|
|
10.99 |
|
|
11.38 |
|
|
11.42 |
|
11
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains statements concerning the Corporations expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute forward-looking statements as defined by federal securities laws. These statements may address issues that involve estimates and assumptions made by management, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: interest rates, general economic conditions, the legislative/regulatory climate, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Corporations market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of the date they are made.
CRITICAL ACCOUNTING POLICIES
Allowance for Loan Losses: The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents an amount that, in managements judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Managements judgment in determining the adequacy of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions which may affect a borrowers ability to repay, overall portfolio quality, and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.
Impaired Loans: Impaired loans are measured based on the present value of expected future cash flows discounted at the effective interest rate of the loan (or, as a practical expedient, at the loans observable market price) or the fair value of the collateral if the loan is collateral dependent. The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility of all amounts due is expected. A valuation allowance is maintained to the extent that the measure of the impaired loan is less than the recorded investment.
Valuation of Derivatives: The Corporation enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 45 to 120 days. For such rate lock commitments, the Corporation protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby an investor commits to buy the loan at the time the borrower commits to an interest rate with the intent that the investor has assumed the interest rate risk on the loan.
12
The Corporation does not hold any derivative instruments in its securities portfolio nor has it entered into any derivative hedging transactions.
OVERVIEW
Net income for 2002 increased 22.2% to $9.8 million compared to $8.0 million for 2001. Earnings per diluted share increased 19.7% to $2.67 per diluted share for 2002 compared to $2.23 per diluted share for 2001. Included in net income for 2002 was a net non-recurring insurance benefit of $277,000. Included in earnings for 2001 was a net gain on sale of a branch of $776,000. Excluding this insurance benefit and the gain on sale of the branch, net income increased 31.5% and earnings per diluted share increased 29.3% for 2002 compared to 2001.
Performance as measured by the Corporations return on average assets (ROA) was 2.13% for the year ended December 31, 2002 compared to 1.89% for 2001 (excluding the non-recurring insurance benefit in 2002 and the gain on sale of the branch in 2001). Another key indicator of performance, the return on average equity (ROE), was 19.07% for the year ended December 31, 2002 compared to 17.09% for 2001 (excluding the non-recurring insurance benefit in 2002 and the gain on the sale of the branch in 2001).
The increase in net income for 2002 is a result of an increase in income at all of the Corporations business segments. The overview of the significant segments presented below is followed by a more detailed discussion in the section Results of Operations.
Retail Banking: Pre-tax earnings for the retail banking segment (excluding the non-recurring insurance benefit in 2002 and the gain on sale of the branch in 2001) increased 10% to $5.7 million in 2002 from $5.2 million in 2001. The increase in income in the retail banking segment is the result of an increase in net interest income resulting from an increase in the average balance of earning assets and an increase in non-interest income (excluding the non-recurring insurance benefit in 2002 and the gain on sale of the branch in 2001), the impacts of which were partially offset by an increase in non-interest expense.
Mortgage Banking: Pre-taxearnings for the mortgage banking segment increased 38% to $6.2 million in 2002 from $4.5 million in 2001. Income at C&F Mortgage is generally correlated to changes in interest rates and new and resale home purchases. A decrease in interest rates usually results in an increase in loan volume. From January 2001 through December 2001 the prime interest rate charged by banks decreased from 9.50% to 4.75%. The prime rate remained steady at 4.75% for most of 2002 until it was reduced to 4.25% in November 2002. While interest rates on mortgage loans are not directly tied to the prime rate, mortgage interest rates have generally followed the decline in the prime interest rate. The lower interest rates and strong home sales have resulted in strong demand for both mortgage loans to refinance existing loans as well as mortgage loans for new and resale home purchases. For 2002, the amount of loan originations at C&F Mortgage resulting from refinancings was $352 million compared to $238 million for 2001. Loans for new and resale home purchases for these two time periods were $431 million and $389 million, respectively. C&F Mortgage would expect that future loan volume will be affected by changes in interest rates and demand for new and resale home sales.
Consumer Finance: On September 1, 2002, the Bank acquired Moore Loans. The consolidated results of operations include the results of Moore Loans from the date of acquisition. For 2002, pre-tax earnings approximated $1.2 million.
13
TABLE 1: Average Balances, Income and Expense, Yields and Rates
The following table shows the average balance sheets for each of the years ended December 31, 2002, 2001 and 2000. In addition, the amounts of interest earned on earning assets, with related yields and interest on interest-bearing liabilities, together with the rates, are shown. Loans include loans held for sale. Loans placed on a non-accrual status are included in the balances and were included in the computation of yields, upon which they had an immaterial effect. Interest on tax-exempt securities is on a taxable-equivalent basis (which converts the income on loans and investments for which no taxes are paid to the equivalent yield if taxes were paid), which was computed using the federal corporate income tax rate of 34% for all three years.
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
|
Average |
|
Income/ |
|
Yield/ |
| ||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Taxable |
|
$ |
6,888 |
|
$ |
268 |
|
|
3.89 |
% |
$ |
8,402 |
|
$ |
591 |
|
|
7.03 |
% |
$ |
16,089 |
|
$ |
1,157 |
|
|
7.19 |
% |
|
Tax-exempt |
|
|
52,765 |
|
|
4,142 |
|
|
7.85 |
|
|
51,185 |
|
|
4,088 |
|
|
7.99 |
|
|
52,068 |
|
|
4,196 |
|
|
8.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total securities |
|
|
59,653 |
|
|
4,410 |
|
|
7.39 |
|
|
59,587 |
|
|
4,679 |
|
|
7.85 |
|
|
68,157 |
|
|
5,353 |
|
|
7.85 |
|
Loans, net |
|
|
334,336 |
|
|
27,240 |
|
|
8.15 |
|
|
293,056 |
|
|
24,810 |
|
|
8.47 |
|
|
241,291 |
|
|
22,245 |
|
|
9.22 |
| |
Interest-bearing deposits in other banks and fed funds |
|
|
20,492 |
|
|
341 |
|
|
1.66 |
|
|
3,216 |
|
|
100 |
|
|
3.11 |
|
|
3,482 |
|
|
215 |
|
|
6.17 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total earning assets |
|
|
414,481 |
|
|
31,991 |
|
|
7.72 |
% |
|
355,859 |
|
|
29,589 |
|
|
8.31 |
% |
|
312,930 |
|
|
27,813 |
|
|
8.89 |
% |
Allowance for loan losses |
|
|
(4,733 |
) |
|
|
|
|
|
|
|
(3,730 |
) |
|
|
|
|
|
|
|
(3,451 |
) |
|
|
|
|
|
| |
Total non-earning assets |
|
|
36,620 |
|
|
|
|
|
|
|
|
29,638 |
|
|
|
|
|
|
|
|
22,723 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total assets |
|
$ |
446,368 |
|
|
|
|
|
|
|
$ |
381,767 |
|
|
|
|
|
|
|
$ |
332,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Time and savings deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest-bearing deposits |
|
$ |
61,760 |
|
|
677 |
|
|
1.10 |
% |
$ |
54,481 |
|
|
1,046 |
|
|
1.92 |
% |
$ |
50,977 |
|
|
1,236 |
|
|
2.42 |
% |
|
Money market deposit accounts |
|
|
37,021 |
|
|
695 |
|
|
1.88 |
|
|
26,290 |
|
|
802 |
|
|
3.05 |
|
|
25,938 |
|
|
877 |
|
|
3.38 |
|
|
Savings accounts |
|
|
45,252 |
|
|
667 |
|
|
1.47 |
|
|
38,921 |
|
|
952 |
|
|
2.45 |
|
|
38,640 |
|
|
1,150 |
|
|
2.98 |
|
|
Certificates of deposit, $100 thousand or more |
|
|
38,163 |
|
|
1,266 |
|
|
3.32 |
|
|
32,421 |
|
|
1,769 |
|
|
5.46 |
|
|
22,955 |
|
|
1,266 |
|
|
5.52 |
|
|
Other certificates of deposit |
|
|
122,238 |
|
|
4.592 |
|
|
3.76 |
|
|
119,535 |
|
|
6,639 |
|
|
5.55 |
|
|
96,004 |
|
|
5,203 |
|
|
5.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time and savings deposits |
|
|
304,434 |
|
|
7,897 |
|
|
2.59 |
|
|
271,648 |
|
|
11,208 |
|
|
4.13 |
|
|
234,514 |
|
|
9,732 |
|
|
4.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
34,215 |
|
|
1,287 |
|
|
3.76 |
|
|
19,628 |
|
|
836 |
|
|
4.26 |
|
|
25,774 |
|
|
1,577 |
|
|
6.12 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total interest-bearing liabilities |
|
|
338,649 |
|
|
9,184 |
|
|
2.71 |
% |
|
291,276 |
|
|
12,044 |
|
|
4.14 |
% |
|
260,288 |
|
|
11,309 |
|
|
4.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
45,246 |
|
|
|
|
|
|
|
|
39,240 |
|
|
|
|
|
|
|
|
31,511 |
|
|
|
|
|
|
| |
Other liabilities |
|
|
12,707 |
|
|
|
|
|
|
|
|
9,060 |
|
|
|
|
|
|
|
|
3,895 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total liabilities |
|
|
396,602 |
|
|
|
|
|
|
|
|
339,576 |
|
|
|
|
|
|
|
|
295,694 |
|
|
|
|
|
|
|
Shareholders equity |
|
|
49,766 |
|
|
|
|
|
|
|
|
42,191 |
|
|
|
|
|
|
|
|
36,508 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total liabilities and shareholders equity |
|
$ |
446,368 |
|
|
|
|
|
|
|
$ |
381,767 |
|
|
|
|
|
|
|
$ |
332,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
$ |
22,807 |
|
|
|
|
|
|
|
$ |
17,545 |
|
|
|
|
|
|
|
$ |
16,504 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest rate spread |
|
|
|
|
|
|
|
|
5.01 |
|
|
|
|
|
|
|
|
4.17 |
|
|
|
|
|
|
|
|
4.55 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest expense to average earning assets |
|
|
|
|
|
|
|
|
2.22 |
|
|
|
|
|
|
|
|
3.38 |
|
|
|
|
|
|
|
|
3.61 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest margin |
|
|
|
|
|
|
|
|
5.50 |
% |
|
|
|
|
|
|
|
4.93 |
% |
|
|
|
|
|
|
|
5.27 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
RESULTS OF OPERATIONS
NET INTEREST INCOME
During 2002, net interest income, on a taxable equivalent basis, increased 30.0% to $22.8 million from $17.5 million in 2001. This was a result of an increase of 16.5% in the average balance of interest earning assets and an increase in the net interest margin to 5.50% in 2002 from 4.93% in 2001. The increase in average earning assets was a result of a $41.3 million increase in the average balance of loans and a $17.3 million increase in the average balance of interest earning deposits at other banks (primarily at the FHLB).
The increase in average loans is a result of an increase in loans at the Bank, Moore Loans and loans held for sale at C&F Mortgage. The increase in average loans at the Bank approximated $6.7 million. This increase was a result of overall growth. The average balance of loans at Moore Loans, which was acquired September 1, 2002, was $22.8 million. The increase in average loans at C&F Mortgage approximated $11.8 million. The increase in the average balance of loans held for sale is a result of an increase in originations at C&F Mortgage. Loans originated at C&F Mortgage for 2002 were $783.0 million compared to $627.3 million for 2001. Loans sold during 2002 were $745.0 million compared to $575.6 million for 2001.
The increase in the average balance of interest bearing deposits at other banks was the result of an increase in liquidity caused by an increase in deposits as investors moved funds from stocks and mutual funds to banks, offset in part by the increase in the loan portfolio.
The increase in the Corporations net interest margin on a taxable-equivalent basis was the result of a decrease in the cost of funds for 2002 to 2.71% from 4.14% for 2001, the impact of which was partially offset by a decrease in the yield on interest earning assets to 7.72% for 2002 from 8.31% for 2001. The decrease in the yield on interest earning assets was a result of a decrease in the yield on loans held by the Bank resulting from the lower interest rate environment, an increase in the average balance of lower yielding interest bearing deposits at other banks and an increase in the average balance of lower yielding loans held for sale at C&F Mortgage offset, in part, by the higher yield on average loans at Moore Loans relative to the Bank and C&F Mortgage. For 2002, Moore Loans had an average balance of loans of $22.8 million with a yield of approximately 16.5%. The taxable-equivalent yield on the Corporations securities portfolio declined to 7.39% for 2002 compared to 7.85% for 2001 as a result of the maturities and calls of higher yielding securities.
The decrease in the cost of funds for the Corporation was a result of the falling interest rate environment and the repricing of maturing certificates of deposit at lower rates, the effects of which were partially offset by higher costing funds related to Moore Loans. Moore Loans has a line of credit with an unrelated third party, which bears interest at LIBOR plus 250 basis points. In addition, as part of the acquisition of Moore Loans, the Bank borrowed $20 million from the FHLB at rates between 2.8% and 3.3% and $5 million from an unrelated third party, which bears interest at 6.0%. As part of the purchase price of Moore Loans, the Bank issued $3 million in subordinated debt to the shareholders of Moore Loans, which bears interest at 8.0%.
During 2001, net interest income, on a taxable equivalent basis, increased 6.3% to $17.5 million from $16.5 million in 2000. This was a result of a 13.7% increase in the average balance of interest earning assets offset by a decrease in the net interest margin to 4.93% in 2001 from 5.27% in 2000. The increase in average earning assets was the result of an increase in the average balance of the loan portfolio at the Bank and an increase in the average
15
balance of loans held for sale by C&F Mortgage offset by a decrease in the Banks securities portfolio and an increase in non-earning assets.
The increase in loans at the Bank was a result of overall higher loan demand. The increase in loans held for sale at C&F Mortgage was a result of an increase in loan originations to $627.3 million in 2001 from $294.5 million in 2000 and an increase in loan sales to $575.6 million in 2001 from $301.8 million in 2000. The decrease in the average balance of securities was a result of calls and maturities of securities during 2001. Numerous securities were called as a result of the lower interest rate environment in 2001. The increase in non-earning assets principally resulted from the addition of new branch locations.
The decrease in the net interest margin was a result of a decrease in the yield on average earning assets from 8.89% in 2000 to 8.31% in 2001 offset, in part, by a decrease in the cost of funds from 4.34% in 2000 to 4.14% in 2001. The decrease in the average yield on interest earning assets was primarily a result of the declining interest rate environment. The decrease in the cost of funds was primarily a result of the declining interest rate environment during 2001 and a decrease in the average balance of higher-costing borrowings from the FHLB. During 2001, the Federal Reserve decreased the federal funds rate 11 times for a total of 475 basis points.
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following analysis shows the direct causes of the year-to-year changes in the components of net interest earnings on a taxable-equivalent basis. The rate and volume variances are calculated by a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately, but are allocated to the rate and volume variances in proportion to the relationship of the absolute dollar amounts of the change in each. Loans include both non-accrual loans and loans held for sale.
16
TABLE 2: Rate-Volume Recap
|
|
2002 from 2001 |
|
2001 from 2000 |
| |||||||||||||||
|
|
|
|
|
| |||||||||||||||
|
|
Increase (Decrease) |
|
Total |
|
Increase (Decrease) |
|
Total |
| |||||||||||
|
|
|
|
|
|
|
| |||||||||||||
(Dollars in thousands) |
|
Rate |
|
Volume |
|
|
Rate |
|
Volume |
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans |
|
$ |
(961 |
) |
$ |
3,391 |
|
$ |
2,430 |
|
$ |
(1,925 |
) |
$ |
4,490 |
|
$ |
2,565 |
| |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Taxable |
|
|
(230 |
) |
|
(93 |
) |
|
(323 |
) |
|
(25 |
) |
|
(541 |
) |
|
(566 |
) |
|
Tax-exempt |
|
|
(71 |
) |
|
125 |
|
|
54 |
|
|
(37 |
) |
|
(71 |
) |
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
|
(301 |
) |
|
32 |
|
|
(269 |
) |
|
(62 |
) |
|
(612 |
) |
|
(674 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest-bearing deposits in other banks and fed funds |
|
|
(66 |
) |
|
307 |
|
|
241 |
|
|
(97 |
) |
|
(18 |
) |
|
(115 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest income |
|
|
(1,328 |
) |
|
3,730 |
|
|
2,402 |
|
|
(2,084 |
) |
|
3,860 |
|
|
1,776 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Time and savings deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest-bearing deposits |
|
|
(496 |
) |
|
127 |
|
|
(369 |
) |
|
(270 |
) |
|
80 |
|
|
(190 |
) |
|
Money market deposit accounts |
|
|
(370 |
) |
|
263 |
|
|
(107 |
) |
|
(87 |
) |
|
12 |
|
|
(75 |
) |
|
Savings accounts |
|
|
(422 |
) |
|
137 |
|
|
(285 |
) |
|
(206 |
) |
|
8 |
|
|
(198 |
) |
|
Certificates of deposit, $100M or more |
|
|
(778 |
) |
|
275 |
|
|
(503 |
) |
|
(14 |
) |
|
517 |
|
|
503 |
|
|
Other certificates of deposit |
|
|
(2,194 |
) |
|
147 |
|
|
(2,047 |
) |
|
132 |
|
|
1,304 |
|
|
1,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total time and savings deposits |
|
|
(4,260 |
) |
|
949 |
|
|
(3,311 |
) |
|
(445 |
) |
|
1,921 |
|
|
1,476 |
| |
Other borrowings |
|
|
(108 |
) |
|
559 |
|
|
451 |
|
|
(415 |
) |
|
(326 |
) |
|
(741 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest expense |
|
|
(4,368 |
) |
|
1,508 |
|
|
(2,860 |
) |
|
(860 |
) |
|
1,595 |
|
|
735 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in net interest income |
|
$ |
3,040 |
|
$ |
2,222 |
|
$ |
5,262 |
|
$ |
(1,224 |
) |
$ |
2,265 |
|
$ |
1,041 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
TABLE 3: Non-Interest Income
|
|
Year Ended December 31, 2002 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain on sale of loans |
|
$ |
|
|
$ |
13,929 |
|
$ |
|
|
$ |
|
|
$ |
13,929 |
| |
Service charges on deposit accounts |
|
|
1,987 |
|
|
|
|
|
|
|
|
|
|
|
1,987 |
| |
Other service charges and fees |
|
|
662 |
|
|
3,130 |
|
|
|
|
|
|
|
|
3,792 |
| |
Gain on calls of available for sale securities |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
| |
Other income |
|
|
406 |
|
|
142 |
|
|
21 |
|
|
1,133 |
|
|
1,702 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest income |
|
$ |
3,098 |
|
$ |
17,201 |
|
$ |
21 |
|
$ |
1,133 |
|
$ |
21,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Year Ended December 31, 2001 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain on sale of loans |
|
$ |
|
|
$ |
10,390 |
|
$ |
|
|
$ |
|
|
$ |
10,390 |
| |
Service charges on deposit accounts |
|
|
1,442 |
|
|
|
|
|
|
|
|
|
|
|
1,442 |
| |
Other service charges and fees |
|
|
602 |
|
|
2,609 |
|
|
|
|
|
|
|
|
3,211 |
| |
Gain on calls of available for sale securities |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
| |
Gain on sale of branch |
|
|
1,176 |
|
|
|
|
|
|
|
|
|
|
|
1,176 |
| |
Other income |
|
|
111 |
|
|
84 |
|
|
|
|
|
1,001 |
|
|
1,196 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest income |
|
$ |
3,337 |
|
$ |
13,083 |
|
$ |
|
|
$ |
1,001 |
|
$ |
17,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
Year Ended December 31, 2000 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain on sale of loans |
|
$ |
|
|
$ |
5,009 |
|
$ |
|
|
$ |
|
|
$ |
5,009 |
| |
Service charges on deposit accounts |
|
|
1,336 |
|
|
|
|
|
|
|
|
|
|
|
1,336 |
| |
Other service charges and fees |
|
|
536 |
|
|
1,139 |
|
|
|
|
|
|
|
|
1,675 |
| |
Gain on calls of available for sale securities |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
100 |
| |
Other income |
|
|
65 |
|
|
43 |
|
|
|
|
|
717 |
|
|
825 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest income |
|
$ |
2,037 |
|
$ |
6,191 |
|
$ |
|
|
$ |
717 |
|
$ |
8,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 vs. 2001
Non-interest income increased by $4.0 million, or 23.1%, in 2002. The increase was mainly attributable to an increase in the gain on sale of loans and other service charges and fees resulting from an increase in the volume of loans sold by C&F Mortgage. The increase in service charges at the retail banking segment is a result of the Banks new overdraft program that was started at the beginning of 2002. Included in other income for the retail banking segment for 2002 is the previously mentioned non-recurring insurance benefit of $277,000.
2001 vs. 2000
Non-interest income increased by $8.5 million, or 94.8%, in 2001. The increase was mainly a result of a $5.4 million increase in the gain on sale of loans at C&F Mortgage. This increase was a result of the overall increase in production at C&F Mortgage, which was a result of the lower interest rate environment in 2001 compared to 2000 and the strong sales of new and existing homes. Other service charges and fees increased $1.5 million as a result of increased production at C&F Mortgage and other income increased $371,000 largely due to increased production at C&F Mortgage and C&F Title Agency. The gain on sale of branch was a result of the sale of the Banks Tappahannock branch office during the fourth quarter of 2001. Management believed this location did not fit into the Banks long-term geographic focus.
NON-INTEREST EXPENSE
TABLE 4: Non-Interest Expense
|
|
Year Ended December 31, 2002 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Salaries and employee benefits |
|
$ |
7,157 |
|
$ |
9,934 |
|
$ |
505 |
|
$ |
440 |
|
$ |
18,036 |
| |
Occupancy expense |
|
|
2,304 |
|
|
808 |
|
|
44 |
|
|
27 |
|
|
3,183 |
| |
Goodwill amortization |
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
188 |
| |
Other expenses |
|
|
3,199 |
|
|
2,619 |
|
|
445 |
|
|
176 |
|
|
6,439 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest expense |
|
$ |
12,848 |
|
$ |
13,361 |
|
$ |
994 |
|
$ |
643 |
|
$ |
27,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2001 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Salaries and employee benefits |
|
$ |
6,372 |
|
$ |
6,681 |
|
$ |
|
|
$ |
390 |
|
$ |
13,443 |
| |
Occupancy expense |
|
|
1,900 |
|
|
970 |
|
|
|
|
|
16 |
|
|
2,886 |
| |
Goodwill amortization |
|
|
268 |
|
|
|
|
|
|
|
|
|
|
|
268 |
| |
Other expenses |
|
|
2,897 |
|
|
2,326 |
|
|
|
|
|
144 |
|
|
5,367 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest expense |
|
$ |
11,437 |
|
$ |
9,977 |
|
$ |
|
|
$ |
550 |
|
$ |
21,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
18
|
|
Year Ended December 31, 2000 |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Salaries and employee benefits |
|
$ |
5,829 |
|
$ |
3,368 |
|
$ |
|
|
$ |
406 |
|
$ |
9,603 |
| |
Occupancy expense |
|
|
1,597 |
|
|
763 |
|
|
|
|
|
18 |
|
|
2,378 |
| |
Goodwill amortization |
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
275 |
| |
Other expenses |
|
|
2,115 |
|
|
1,520 |
|
|
|
|
|
107 |
|
|
3,742 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-interest expense |
|
$ |
9,816 |
|
$ |
5,651 |
|
$ |
|
|
$ |
531 |
|
$ |
15,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2002 vs. 2001
Non-interest expense in 2002 increased $5.9 million, or 26.8%, over 2001. This increase was mainly attributable to the opening of two additional branch offices at the Bank during the fourth quarter of 2001 and an increase in variable compensation and employee benefits expense and other operating expenses at C&F Mortgage resulting from the increase in the sale of loans due to the lower interest rate environment and strong new and resale home purchases. The increase is also a result of the activities of Moore Loans from the date of acquisition on September 1, 2002 through December 31, 2002.
2001 vs. 2000
Non-interest expense in 2001 increased $6.0 million, or 37.3%, over 2000. This increase was primarily a result of increased salaries and variable compensation at C&F Mortgage due to an increase in production. Salaries and benefits at the Bank also increased as a result of overall growth and the opening of two new Bank branches during the fourth quarter of 2001. The opening of the two new branches along with investments in imaging and Internet banking technology resulted in an increase in occupancy expenses, which include equipment expenses and depreciation thereon. Other expenses increased mainly as a result of increased production at C&F Mortgage, coupled with the impact of the two new Bank branches.
INCOME TAXES
Applicable income taxes on 2002 earnings amounted to $4.1 million, resulting in an effective tax rate of 29.8% compared to $3.3 million, or 29.3% in 2001 and $1.8 million, or 23.8% in 2000. The increase in the effective tax rate for 2002 as compared to 2001 and 2000 was a result of a decrease in earnings from tax exempt assets as a percentage of total income mainly resulting from the increased earnings at C&F Mortgage and Moore Loans.
19
ASSET QUALITY
Allowance and Provision for Loan Losses
The allowance for loan losses represents an amount that, in managements judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. The allowance is increased by the provision for loan losses and reduced by loans charged off, net of recoveries. The following table presents the Corporations loan loss experience for the periods indicated:
TABLE 5: Allowance for Loan Losses
|
|
Year Ended December 31, |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Allowance, beginning of period |
|
$ |
3,684 |
|
$ |
3,609 |
|
$ |
3,302 |
|
$ |
2,760 |
|
$ |
2,234 |
| |
Provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Retail banking and mortgage banking |
|
|
500 |
|
|
400 |
|
|
400 |
|
|
600 |
|
|
600 |
|
|
Consumer finance |
|
|
641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for loan losses |
|
|
1,141 |
|
|
400 |
|
|
400 |
|
|
600 |
|
|
600 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Real estate residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
33 |
|
|
Real estate construction |
|
|
|
|
|
32 |
|
|
31 |
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
161 |
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
326 |
|
|
192 |
|
|
71 |
|
|
76 |
|
|
66 |
|
|
Consumer finance |
|
|
573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged off |
|
|
1,060 |
|
|
350 |
|
|
102 |
|
|
86 |
|
|
99 |
|
Recoveries of loans previously charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Real estate residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
Commercial, financial and agricultural |
|
|
47 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Consumer |
|
|
21 |
|
|
25 |
|
|
9 |
|
|
15 |
|
|
|
|
|
Consumer finance |
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
264 |
|
|
25 |
|
|
9 |
|
|
28 |
|
|
25 |
|
Net loans charged off |
|
|
796 |
|
|
325 |
|
|
93 |
|
|
58 |
|
|
74 |
| |
Acquisition of Moore Loans |
|
|
2,693 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Allowance, end of period |
|
|
6,722 |
|
$ |
3,684 |
|
$ |
3,609 |
|
$ |
3,302 |
|
$ |
2,760 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ratio of net charge-offs to average total loans outstanding during period for consumer
finance |
|
|
1.65 |
% |
|
|
% |
|
|
% |
|
|
% |
|
|
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ratio of net charge-offs to average total loans outstanding during period - excluding consumer
finance |
|
|
.13 |
|
|
.11 |
|
|
.04 |
|
|
.03 |
|
|
.04 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2002, the provision for loan losses was $1.1 million compared to $400,000 in 2001 and 2000. Loans charged off during 2002 totaled $1.1 million compared to $350,000 in 2001 and $102,000 in 2000. Recoveries totaled $264,000, $25,000 and $9,000 in 2002, 2001 and 2000, respectively. In addition, the allowance increased $2.7 million in connection with the acquisition of Moore Loans on September 1, 2002. The increase in the provision was a result of the increase in net loan charge-offs in 2002 and an increase in non-performing assets. The increase in the provision and net charge-offs was a result of the acquisition of Moore Loans.
The Corporation conducts an analysis of the loan portfolio on a regular basis. This analysis is used in assessing the sufficiency of the allowance for loan losses and in the determination of the necessary provision for loan losses. The review process generally begins with loan officers identifying problem loans to be reviewed on an individual basis for impairment. In addition to these loans, all commercial loans are considered for individual impairment testing. Impairment testing includes consideration of the current collateral value of the loan, as well as
20
any known internal or external factors that may affect collectibility. When a loan has been identified as impaired, a specific allowance may be established based on the difference between the carrying value of the loan and its computed fair value. The loans meeting the criteria for special mention, substandard, doubtful and loss, as well as impaired loans, are segregated from performing loans within the portfolio. Loans are then grouped by loan type (e.g., commercial, consumer) and by risk rating (e.g., substandard, doubtful). Each loan type is assigned an allowance factor based on the associated risk, complexity and size of the individual loans within the particular loan category. Classified loans are assigned a higher allowance factor than non-rated loans within a particular loan type due to managements concerns regarding collectibility or managements knowledge of particular elements surrounding the borrower. Allowance factors increase with the severity of classification. Allowance factors used for unclassified loans are based on managements analysis of charge-off history and managements judgment based on the overall analysis of the lending environment including the general economic conditions. The allowance for loan losses is the aggregate of specific allowances, the calculated allowance required for classified loans by category and the general allowance for each portfolio type.
In conjunction with the methodology described above, management considers the following risk elements that are inherent in the loan portfolio:
|
|
Residential real estate loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
|
|
|
|
|
Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a Bank loan customer, is unable to finish the construction project as planned because of financial pressure unrelated to the project. |
|
|
|
|
|
Commercial real estate loans may carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate because the repayment of these loans may be dependent upon the profitability and cash flows of the business or property |
|
|
|
|
|
Commercial business loans carry risks associated with the successful operation of a business, which is usually the source of loan repayment, and the value of the collateral, which may depreciate over time and cannot be appraised with as much precision as residential real estate. |
|
|
|
|
|
Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly depreciable assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
21
The allocation of the allowance at December 31 for the years indicated and the ratio of related outstanding loan balances to total loans are as follows:
TABLE 6: Allocation of Allowance Loan Losses
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Allocation of allowance for loan losses, end of year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estateresidential mortgage |
|
$ |
573 |
|
$ |
619 |
|
$ |
743 |
|
$ |
753 |
|
$ |
667 |
|
Real estateconstruction |
|
|
107 |
|
|
263 |
|
|
251 |
|
|
160 |
|
|
108 |
|
Commercial, financial and agricultural |
|
|
2,670 |
|
|
2,203 |
|
|
2,005 |
|
|
1,686 |
|
|
1,211 |
|
Equity lines |
|
|
94 |
|
|
113 |
|
|
116 |
|
|
103 |
|
|
86 |
|
Consumer |
|
|
287 |
|
|
290 |
|
|
267 |
|
|
380 |
|
|
251 |
|
Consumer finance |
|
|
2,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
34 |
|
|
196 |
|
|
227 |
|
|
220 |
|
|
437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31 |
|
$ |
6,722 |
|
$ |
3,684 |
|
$ |
3,609 |
|
$ |
3,302 |
|
$ |
2,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of loans to total year-end loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage |
|
|
23 |
% |
|
32 |
% |
|
37 |
% |
|
43 |
% |
|
50 |
% |
Real estate construction |
|
|
3 |
|
|
4 |
|
|
4 |
|
|
4 |
|
|
3 |
|
Commercial, financial and agricultural |
|
|
47 |
|
|
55 |
|
|
49 |
|
|
42 |
|
|
36 |
|
Equity lines |
|
|
4 |
|
|
4 |
|
|
5 |
|
|
5 |
|
|
5 |
|
Consumer |
|
|
3 |
|
|
5 |
|
|
5 |
|
|
6 |
|
|
6 |
|
Consumer finance |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets
Non-performing assets of the combined retail and mortgage banking segment, as shown in Table 7, increased to $2.4 million at December 31, 2002 from $1.0 million at December 31, 2001. The corresponding allowance for loan losses was $3.8 million at December 31, 2002 and $3.7 million at December 31, 2001. The allowance approximates 1.40% and 1.47% of total loans outstanding at December 31, 2002 and December 31, 2001, respectively. The increase in non-performing assets was a result of certain lending relationships being put on non-accrual status and an increase in real estate owned. The Corporation is closely monitoring these relationships and believes the collateral securing the non-accrual loans and the loss allowances related to these loans are adequate. During the fourth quarter of 2002, the Corporation foreclosed on two properties. These properties are currently being marketed and management believes the properties will be sold for not less than the current carrying value. Over the past several years, the Corporation has substantially increased its portfolio of commercial loans. While the Corporation continues to increase its commercial loan portfolio, the portfolio also continues to become more seasoned, allowing management to better assess the risk associated with the portfolio. Management believes that the allowance for loan losses is adequate to absorb any losses on existing loans that may become uncollectible.
As shown in Table 7, the allowance for loan losses at the consumer finance segment was $2.9 million at December 31, 2002. Dealer reserves at December 31, 2002 were $2.1 million. Dealer reserves are established at the time a loan is made and are specific to an individual dealer. At the time a loan is made, a reserve for the specific dealer is credited for 1.5% of future interest payments. Loans charged off at Moore Loans are first charged to the dealer reserves, to the extent that an individual dealer has reserves, and the remainder is charged to the allowance for loan losses. Dealer reserves are a liability of Moore Loans and payable to individual dealers upon the termination of the relationship with Moore Loans and the payment of outstanding loans associated with a specific dealer.
22
During periods of economic slowdown or recession, delinquencies, defaults, repossessions and losses generally increase at the consumer finance segment. These periods also may be accompanied by decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral coverage and increases the amount of a loss in the event of default. Significant increases in the inventory of used automobiles during periods of economic recession may also depress the prices at which repossessed automobiles may be sold or delay the timing of these sales. Because Moore Loans focuses on non-prime borrowers, the actual rates of delinquencies, defaults, repossessions and losses on these loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by a general economic downturn. While Moore Loans seeks to manage the higher risk inherent in loans made to non-prime borrowers through underwriting criteria and collection methods it employs, no assurance can be given that these criteria or methods will afford adequate protection against these risks. However, management believes that the current allowance for loan losses and dealer reserves are adequate to absorb any losses on existing loans in the consumer finance segment that may become uncollectible.
Loans at the retail banking, mortgage banking and consumer finance segments are generally placed on non-accrual status when the collection of principal or interest is ninety days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than ninety days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans, which are carried on non-accrual status, interest is recognized on the cash basis.
At the consumer finance segment, automobiles securing the loans are generally repossessed after a loan becomes more than 60 days delinquent. Repossessions are handled by independent repossession firms engaged by Moore Loans and must be approved by a collections officer. Upon repossession and after any prescribed waiting period, the repossessed automobile is sold at auction. Moore Loans does not sell any vehicles on a retail basis. The proceeds from the sale of the automobile at auction, and any other recoveries, are credited against the balance of the loan. Auction proceeds from the sale of the repossessed vehicle and other recoveries are usually not sufficient to cover the outstanding balance of the loan, and the resulting deficiency is charged-off. The charge-off represents the difference between the actual net sales proceeds and the amount of the delinquent loan, including accrued interest. Moore Loans pursues collection of deficiencies when it deems such action to be appropriate.
For those loans, which are carried on non-accrual status, interest is recognized on the cash basis. $157,000, $91,000 and $37,000 in additional gross interest income would have been recorded if non-accrual loans had been current throughout the period outstanding for 2002, 2001 and 2000, respectively. Interest income received on non-accrual loans was $15,000, $2,000 and $2,000 for the periods ended December 31, 2002, 2001 and 2000, respectively.
Impaired loans are measured based on the present value of expected future cash flows discounted at the effective interest rate of the loan (or, as a practical expedient, at the loans observable market price) or the fair value of the collateral if the loan is collateral dependent. The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility of all amounts due is expected. A valuation allowance is maintained to the extent that the measure of the impaired loan is less than the recorded investment. The balances of impaired loans at December 31, 2002 and 2001, were $1.7 million and $1.0 million, respectively, with no specific valuation allowance associated with these loans. The average balances of impaired loans for 2002 and 2001 were $1.4 million and $513,000, respectively.
23
Table 7 summarizes non-performing assets for the past five years.
TABLE 7: Non-Performing Assets
Retail and Mortgage Banking
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-accrual loans |
|
$ |
1,656 |
|
$ |
1,026 |
|
$ |
473 |
|
$ |
49 |
|
$ |
463 |
| |
Real estate owned |
|
|
703 |
|
|
|
|
|
47 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total non-performing assets |
|
$ |
2,359 |
|
$ |
1,026 |
|
$ |
520 |
|
$ |
49 |
|
$ |
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Accruing loans past due for 90 days or more |
|
$ |
69 |
|
$ |
913 |
|
$ |
1,586 |
|
$ |
786 |
|
$ |
958 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Allowance for loan losses |
|
$ |
3,765 |
|
$ |
3,684 |
|
$ |
3,609 |
|
$ |
3.302 |
|
$ |
2.760 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-performing assets to total loans* and real estate owned |
|
|
.88 |
% |
|
.41 |
% |
|
.20 |
% |
|
.02 |
% |
|
.27 |
% | |
Allowance for loan losses to total loans* and real estate owned |
|
|
1.40 |
|
|
1.47 |
|
|
1.55 |
|
|
1.58 |
|
|
1.60 |
| |
Allowance for loan losses to non-performing assets |
|
|
159.60 |
|
|
359.06 |
|
|
694.04 |
|
|
6,738.78 |
|
|
596.11 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
*Total loans above excludes consumer finance loans at Moore Loans.
Consumer Finance
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans |
|
$ |
688 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due for 90 days or more |
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
2,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer reserves |
|
|
2,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual consumer finance loans to total consumer finance loans |
|
|
1.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses and dealer reserves to total consumer finance loans |
|
|
7.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses and dealer reserves to total non-accrual consumer finance loans |
|
|
730.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL CONDITION
SUMMARY
A financial institutions primary sources of revenue are generated by its earning assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities. Effective management of these sources and uses of funds is essential in attaining a financial institutions maximum profitability while maintaining an acceptable level of risk.
At the end of 2002 the Corporation had total assets of $552 million, up 36.6% over the previous year-end. In 2001, there was an increase of 16.4% in total assets over year-end 2000. Asset growth in 2002 was principally attributable to an increase in loans at the Bank, an increase in loans held for sale at C&F Mortgage, and the acquisition of Moore Loans on September 1, 2002.
24
LOAN PORTFOLIO
General
The Corporation, through the Bank, engages in a wide range of lending activities, which include the origination, primarily in its market area, of one-to-four family and multi-family residential mortgage loans, commercial real estate loans, construction loans, land acquisition and development loans, consumer loans, and commercial business loans. The Corporation engages in sub-prime automobile lending through Moore Loans and in residential mortgage lending with loans sold to third party investors through C&F Mortgage. At December 31, 2002, the Corporations total loans held for investment in all categories totaled $335.4 million and loans held for sale totaled $107.2 million.
Held for Investment Loan Portfolio Composition
Tables 8 and 9 present information pertaining to the composition of loans and maturity/repricing of loans.
TABLE 8: Summary of Loans Held for Investment
|
|
Year Ended December 31, |
| |||||||||||||
|
|
|
| |||||||||||||
(Dollars in thousands) |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential mortgage |
|
$ |
75,684 |
|
$ |
80,977 |
|
$ |
86,453 |
|
$ |
89,952 |
|
$ |
86,311 |
|
Real estate construction |
|
|
8,572 |
|
|
8,819 |
|
|
9,099 |
|
|
7,968 |
|
|
5,359 |
|
Commercial, financial, and agricultural1 |
|
|
158,350 |
|
|
137,374 |
|
|
113,570 |
|
|
89,135 |
|
|
62,885 |
|
Equity lines |
|
|
12,181 |
|
|
11,284 |
|
|
11,616 |
|
|
10,272 |
|
|
8,580 |
|
Consumer |
|
|
13,375 |
|
|
11,342 |
|
|
12,815 |
|
|
12,091 |
|
|
9,543 |
|
Consumer finance |
|
|
67,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
335,356 |
|
|
249,796 |
|
|
233,553 |
|
|
209,418 |
|
|
172,678 |
|
Less allowance for loan losses |
|
|
(6,722 |
) |
|
(3,684 |
) |
|
(3,609 |
) |
|
(3,302 |
) |
|
(2,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net |
|
$ |
328,634 |
|
$ |
246,112 |
|
$ |
229,944 |
|
$ |
206,116 |
|
$ |
169,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes loans secured by real estate
TABLE 9: Maturity/Repricing Schedule of Loans
|
|
December 31, 2002 |
| |||||
|
|
|
| |||||
(Dollars in thousands) |
|
Commercial, financial, |
|
Real estate |
| |||
|
|
|
|
|
|
|
| |
Variable Rate: |
|
|
|
|
|
|
| |
|
Within 1 year |
|
$ |
58,060 |
|
$ |
|
|
|
1 to 5 years |
|
|
14,925 |
|
|
|
|
|
After 5 years |
|
|
7,862 |
|
|
|
|
Fixed Rate: |
|
|
|
|
|
|
| |
|
Within 1 year |
|
|
21,241 |
|
|
8,572 |
|
|
1 to 5 years |
|
|
34,504 |
|
|
|
|
|
After 5 years |
|
|
21,758 |
|
|
|
|
|
|
|
|
|
|
|
|
Credit Policy
The Corporations credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporations credit policy is to ensure that loan growth is accompanied by
25
acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage Lending Held for Sale
C&F Mortgages guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae and/or Freddie Mac. The guidelines for conventional non-conforming loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to originate FHA-insured and VA-guaranteed loans comply with the criteria established by HUD and the VA. The conventional loans that C&F Mortgage originates or purchases that have loan-to-value ratios greater than 80% at origination are generally covered by private mortgage insurance. The borrower pays the cost of the insurance.
Residential Mortgage Lending Held for Investment
The Bank originates residential mortgage loans secured by properties located in its primary market area in southeastern Virginia. The Bank offers various types of residential mortgage loans in addition to traditional long-term, fixed-rate loans. Such loans include 10 and 15-year amortizing mortgage loans with fixed rates of interest and fixed-rate mortgage loans with terms of 30 years but subject to call after five, seven or ten years at the option of the Bank. The Bank underwrites the loans on terms consistent with preexisting secondary mortgage market standards.
Loans associated with residential mortgage lending are included in the real estate--residential mortgage category in Table 8.
Construction Lending
The Bank has an active construction lending program. The Bank makes loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank also makes construction loans for office and warehouse facilities and other nonresidential projects generally limited to borrowers that present other business opportunities for the Bank.
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and the guarantors of the loan. The term for the Banks typical construction loan ranges from 9 to 12 months for the construction of an individual residence and from 18 months to a maximum of three years for larger residential or commercial projects. The Bank does not typically amortize its construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The Banks construction loans generally have a floating or variable prime rate of interest plus a margin but occasionally have a fixed interest rate. The Bank does not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, the Bank limits the number of models and/or speculative units allowed depending on market conditions, the builders financial strength and track record, and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80% of the propertys fair market value, or 85% of the propertys fair market value if the property will be the borrowers primary residence. The fair market value of a project is determined on the basis of an appraisal of the project usually conducted by an independent, outside appraiser acceptable to the Bank. For larger projects where unit absorption or leasing is a concern, the Bank may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
26
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. The Bank attempts to minimize such risks by making construction loans in accordance with the Banks underwriting standards to established customers in its primary market area and by monitoring the quality, progress, and cost of construction. The maximum loan-to-value ratio established by the Bank for non-residential projects and multi-unit residential projects is 75%; however, this maximum can be waived for particularly strong borrowers on an exception basis.
Loans associated with construction lending are included in the real estateconstruction category in Table 8.
Consumer Lot Lending
Consumer lot loans are loans made to individuals for the purpose of acquiring an unimproved building site for the construction of a residence to be occupied by the borrower. Consumer lot loans are made only to individual borrowers, and each borrower generally must certify to the Bank his intention to build and occupy a single-family residence on his lot generally within three or five years of the date of origination of the loan. These loans typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is usually a fixed rate that is slightly higher than prevailing fixed rates for one-to-four family residential mortgage loans. Management does not view consumer lot loans as bearing as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Loans associated with consumer lot lending are included in the real estate--construction category in Table 8.
Commercial Real Estate Lending
The Banks commercial real estate loans are primarily secured by the value of real property and the income arising from such property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, retail facilities, restaurants and other commercial properties. The Banks present policy is generally to restrict the making of commercial real estate loans to borrowers who will occupy or use the financed property in connection with their normal business operations. However, the Bank will also consider making commercial real estate loans under the following two conditions. First, the Bank will consider making commercial real estate loans for other purposes if the borrower is in strong financial condition and presents a substantial business opportunity for the Bank. Second, the Bank will consider making commercial real estate loans to creditworthy borrowers who have substantially pre-leased the improvements to recognized credit quality tenants. Generally, such loans require full amortization over a lesser term than the normal twenty-five year amortization period.
Commercial real estate loans are usually amortized over a period of time ranging from fifteen years to twenty-five years and usually have a term to maturity ranging from five years to fifteen years. These loans normally have provisions for interest rate adjustments generally after the loan is three to five years old. The Banks maximum loan-to-value ratio for a commercial real estate loan is 80%; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more unconditional personal guarantees.
27
In recent years, the Bank has structured many of its commercial real estate loans as mini-permanent loans. The amortization period, term, and interest rates for these loans vary based on borrower preferences and the Banks assessment of the loan and the degree of risk involved. If the borrower prefers a fixed rate of interest, the Bank usually offers a loan with a fixed rate of interest for a term of three to five years with an amortization period of up to twenty-five years. The remaining balance of the loan is due and payable in a single balloon payment at the end of the initial term. Additionally, the Bank offers a fixed rate of interest for up to fifteen years for loans that fully amortize during the fifteen-year term. If the borrower prefers a variable or floating rate of interest, the Bank usually offers a loan with an interest rate indexed to the Banks prime rate plus a margin for a term of five years with the remaining balance of the loan due and payable in a single balloon payment at the end of five years. Management of the Bank believes that shorter maturities for commercial real estate loans are necessary to give the Bank some protection from changes in the borrowers business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide the Bank with an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with the Banks asset/liability management strategies.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrowers business and income. As a result, events beyond the control of the Bank, such as a downturn in the local economy, could adversely affect the performance of the Banks commercial real estate loan portfolio. The Bank seeks to minimize these risks by lending to established customers and generally restricting its commercial real estate loans to its primary market area. Emphasis is placed on the income producing characteristics and capacity of the collateral.
Loans associated with commercial real estate lending are included in the commercial, financial and agricultural category in Table 8.
Land Acquisition and Development Lending
Land acquisition and development loans are loans made to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings, and a variety of commercial uses. The Banks present policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. The Bank will also make land acquisition and development loans to residential builders, experienced developers and others in strong financial condition in order to provide additional construction and mortgage lending opportunities for the Bank.
Land acquisition and development loans are underwritten and processed by the Bank in much the same manner as commercial construction loans and commercial real estate loans. The Bank uses a lower loan-to-value ratio for these types of loans, which is a maximum of 65% for unimproved land and 80% for developed lots for single-family or townhouse construction of the discounted appraised value of the property as determined in accordance with the Banks appraisal policies. The maximum loan-to-value ratio can be waived for particularly strong borrowers on an exception basis. The term of land acquisition and development loans ranges from a maximum of two years for loans relating to the acquisition of unimproved land to generally, a maximum of three years for other types of projects. All land acquisition and development loans are generally further secured by one
28
or more unconditional personal guarantees. Because these loans are usually in a larger amount and involve more risk than consumer lot loans, the Bank carefully evaluates the borrowers assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrowers ability to carry the loan if the borrowers assumptions prove inaccurate.
Loans associated with land acquisition and development lending are included in the commercial, financial and agricultural category in Table 8.
Commercial Business Lending
Commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, all of these credit facilities carry the unconditional guaranty of owners/stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored monthly or quarterly to ensure compliance with loan covenants, and are re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the Banks prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of from two to five years, on either a fixed or floating rate basis.
Loans associated with commercial business lending are included in the commercial, financial and agricultural category in Table 8.
Home Equity and Second Mortgage Lending
The Bank offers its customers home equity lines of credit and second mortgage loans that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at the prime lending rate plus a spread. Second mortgage loans are offered with fixed and adjustable rates. Call option provisions are included in the loan documents for some longer-term, fixed-rate second mortgage loans, and these provisions allow the Bank to make interest rate adjustments for such loans. Second mortgage loans are granted for a fixed period of time, usually between five and twenty years, and home equity lines of credit are made on an open-end, revolving basis. Home equity loans, second mortgage loans, and other consumer loans secured by a personal residence generally do not present as much risk to the Bank as other types of consumer loans.
Loans associated with home equity and second mortgage lending are included in the equity lines category in Table 8.
Consumer Lending
The Bank offers a variety of consumer loans, including automobile, personal (secured and unsecured), credit card, and loans secured by savings accounts or certificates of deposit. The Bank offers consumer loans to its customers because the shorter terms and generally higher interest rates on such loans help the Bank maintain a profitable spread between its average loan yield and its cost of funds.
29
Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, the Bank believes the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans.
Loans associated with consumer lending are included in the consumer category in Table 8.
Subprime Automobile Lending
Moore Loans has an extensive automobile dealer network from which it buys automobile loan contracts through its branch offices. Branch personnel have a specific credit authority based upon their experience and historical loan portfolio results, as well as established underwriting criteria. Although the credit approval process is decentralized, Moore Loans application processing system includes controls designed to ensure that credit decisions comply with its underwriting policies and procedures.
Finance contract application packages completed by prospective obligors are received from automobile dealers via facsimile or by telephone. Once the application is received, a credit bureau report is accessed. Moore Loan personnel with credit authority review the application package and determine whether to approve the application, approve the application subject to conditions that must be met or deny the application. The credit decision is based primarily on the applicants credit history and current employment status.
Moore Loans underwriting and collateral guidelines form the basis for the credit decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. Moore Loans typical borrowers have experienced prior credit difficulties or have modest income. Because Moore Loans serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, the Corporation expects to sustain a higher level of credit losses than traditional automobile financing sources. However, Moore Loans generally charges interest at higher rates than those charged by traditional financing sources, the impact of which should more than offset the increase in the provision for loan losses for this segment of the Corporations loan portfolio.
Loans associated with subprime automobile lending are included in the consumer finance category in Table 8.
30
SECURITIES
TABLE 10: Maturity of Securities
|
|
Year Ended December 31, |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||
|
|
|
|
|
|
|
| ||||||||||||
(Dollars in thousands) |
|
Amortized |
|
Weighted |
|
Amortized |
|
Weighted |
|
Amortized |
|
Weighted |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and corporations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after 5 years, but within 10 years |
|
$ |
|
|
|
|
% |
$ |
|
|
|
|
% |
$ |
4,500 |
|
|
7.03 |
% |
Maturing after 10 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000 |
|
|
7.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. government agencies and corporations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,500 |
|
|
7.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing within 1 year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
8.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after 1 year, but within 5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Treasuries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
8.01 |
|
Mortgage backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after 1 year, but within 5 years |
|
|
4,295 |
|
|
4.86 |
|
|
1,948 |
|
|
5.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage backed securities |
|
|
4,295 |
|
|
4.86 |
|
|
1,948 |
|
|
5.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipals:1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing within 1 year |
|
|
1,205 |
|
|
8.29 |
|
|
1,164 |
|
|
8.55 |
|
|
2,028 |
|
|
10.43 |
|
Maturing after 1 year, but within 5 years |
|
|
5,308 |
|
|
7.69 |
|
|
4,234 |
|
|
8.20 |
|
|
4,378 |
|
|
8.42 |
|
Maturing after 5 years, but within 10 years |
|
|
19,222 |
|
|
7.48 |
|
|
19,061 |
|
|
7.54 |
|
|
15,871 |
|
|
7.61 |
|
Maturing after 10 years |
|
|
21,971 |
|
|
7.09 |
|
|
20,817 |
|
|
7.22 |
|
|
23,907 |
|
|
7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total states and municipals |
|
|
47,706 |
|
|
7.34 |
|
|
45,276 |
|
|
7.48 |
|
|
46,184 |
|
|
7.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities:2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing within 1 year |
|
|
1,205 |
|
|
8.29 |
|
|
1,164 |
|
|
8.55 |
|
|
3,028 |
|
|
9.63 |
|
Maturing after 1 year, but within 5 years |
|
|
9,604 |
|
|
6.44 |
|
|
6,182 |
|
|
7.46 |
|
|
4,378 |
|
|
8.42 |
|
Maturing after 5 years, but within 10 years |
|
|
19,222 |
|
|
7.48 |
|
|
19,061 |
|
|
7.54 |
|
|
20,371 |
|
|
7.48 |
|
Maturing after 10 years |
|
|
21,971 |
|
|
7.09 |
|
|
20,817 |
|
|
7.22 |
|
|
32,907 |
|
|
7.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
52,002 |
|
|
7.14 |
% |
$ |
47,224 |
|
|
7.41 |
% |
$ |
60,684 |
|
|
7.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Yields on tax-exempt securities have been computed on a taxable-equivalent basis. |
2 |
Total securities excludes preferred stock at amortized cost of $5,724,291, $5,899,358, and $5,504,870 at December 31, 2002, 2001, and 2000, respectively ($5,617,811, $5,468,496, and $5,054,587 estimated fair value at December 31, 2002, 2001, and 2000, respectively). |
The investment portfolio plays a primary role in the management of interest rate sensitivity of the Corporation and generates substantial interest income. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. Table 10 presents information pertaining to the composition of the securities portfolio.
The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in the securities prepayment risk, increases in loan demand, general liquidity needs, and other similar factors. These securities are carried at estimated fair value.
At year-end 2002, the total fair value of securities was $60.6 million, up 12.40% from $54.0 million at year-end 2001. Mortgage backed securities represented 7.2% of the total securities portfolio, obligations of states and political subdivisions were 83.5%, and preferred stocks were 9.3% at December 31, 2002.
31
At year-end 2001, the total fair value of securities was $54.0 million, down 17.90% from $65.7 million at year-end 2000. Mortgage backed securities represented 3.6% of the total securities portfolio, obligations of states and political subdivisions were 86.3%, and preferred stocks were 10.1% at December 31, 2001.
The Corporation adopted Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, effective January 1, 2001 and, as permitted by the Statement, transferred securities with a book value of $33.8 million and a market value of $34.8 million to the available-for-sale category.
DEPOSITS
The Corporations predominant source of funds is depository accounts. The Corporations deposit base is comprised of demand deposits, savings and money market accounts, and time deposits. The Corporations deposits are provided by individuals and businesses located within the communities served.
Total deposits at December 31, 2002 increased $59.6 million, or 18.4%, over 2001. In 2002, the growth by deposit category was a 38.7% increase in non-interest-bearing deposits, a 22.4% increase in savings and interest-bearing demand deposits and a 9.9% increase in time deposits. Deposit growth in 2002 over 2001 was attributable to growth at existing branch locations, in particular, the two new branches that were opened in the fourth quarter of 2001. The increase in deposits can also be attributed to investors moving funds from stocks and mutual funds to banks as a result of the decline in the value of the stock market. In 2001, total deposits increased $33.2 million, or 11.4%, over 2000. Deposit growth in 2001 over 2000 was attributable to growth at existing branch locations and to the opening of two new Bank branches, offset by the sale of deposits at the Banks Tappahannock branch during 2001. Table 11 presents the average deposit balances and average rates paid for the years 2002, 2001 and 2000. Table 12 details maturities of certificates of deposit with balances of $100,000 or more at December 31, 2002.
TABLE 11: Average Deposits and Rates Paid
|
|
Year Ended December 31, |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||
|
|
|
|
|
|
|
| ||||||||||||
(Dollars in thousands) |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest-bearing demand deposits |
|
$ |
45,246 |
|
|
|
|
$ |
39,240 |
|
|
|
|
$ |
31,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
|
61,780 |
|
|
1.10 |
% |
|
54,481 |
|
|
1.92 |
% |
|
50,977 |
|
|
2.42 |
% |
Money market deposit accounts |
|
|
37,021 |
|
|
1.88 |
|
|
26,290 |
|
|
3.05 |
|
|
25,938 |
|
|
3.38 |
|
Savings accounts |
|
|
45,252 |
|
|
1.47 |
|
|
38,921 |
|
|
2.45 |
|
|
38,640 |
|
|
2.98 |
|
Certificates of deposit, $100M or more |
|
|
38,163 |
|
|
3.32 |
|
|
32,421 |
|
|
5.46 |
|
|
22,955 |
|
|
5.52 |
|
Other certificates of deposit |
|
|
122,238 |
|
|
3.76 |
|
|
119,535 |
|
|
5.55 |
|
|
96,004 |
|
|
5.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
304,434 |
|
|
2.59 |
% |
|
271,648 |
|
|
4.13 |
% |
|
234,514 |
|
|
4.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
349,680 |
|
|
|
|
$ |
310,888 |
|
|
|
|
$ |
266,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
TABLE 12: Maturities of Certificates of Deposit with Balances of $100,000 or More
(Dollars in thousands) |
|
December 31, 2002 |
| |
|
|
|
| |
3 months or less |
|
$ |
9,655 |
|
3-6 months |
|
|
7,099 |
|
6-12 months |
|
|
17,032 |
|
Over 12 months |
|
|
5,936 |
|
|
|
|
|
|
Total |
|
$ |
39,722 |
|
|
|
|
|
|
BORROWINGS
The Corporation utilizes short-term borrowings to fund its day-to-day operations. Long-term borrowings in the form of advances from the FHLB secured by a blanket floating lien on all qualifying one-to-four family residential mortgage loans held for investment, advances under a non-recourse revolving bank line of credit secured by loans at Moore Loans, subordinated debit issued to the former owners of Moore Loans and an unsecured loan from a third party financial institution. These long-term borrowings were used to fund the acquisition of Moore loans and a portion of the related outstanding loans.
LIQUIDITY
Liquidity represents an institutions ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash and due from banks, interest-bearing deposits with banks, federal funds sold, securities available for sale, and investments and loans maturing within one year. As a result of the Corporations management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its depositors requirements and to meet customers credit needs.
At December 31, 2002, cash and cash equivalents and securities classified as available for sale were 15.3% of total earning assets, compared to 17.9% at December 31, 2001.
Additional sources of liquidity available to the Corporation include the capacity to borrow additional funds through an established federal funds line with a regional correspondent bank of $9.1 million that had no outstanding balance as of December 31, 2002, through an established line with the FHLB that had $49 million outstanding under a total line of $60 million as of December 31, 2002 and a revolving line of credit with a third party bank that had $29 million outstanding under a total line of $55 million as of December 31, 2002.
CAPITAL RESOURCES
The assessment of capital adequacy depends on a number of factors such as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. Management on an ongoing basis reviews the adequacy of the Corporations capital. Management seeks to maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses.
During 2001, the Corporation repurchased 59,981 shares of its common stock in the open market at prices between $14.88 and $18.00 per share. During 2000, the Corporation repurchased 85,000 shares of its common stock, in the open market at prices between $13.69 and $17.00 per share. These repurchases were made to reduce capital
33
since it was high relative to the Corporations asset size and planned growth. No shares were repurchased during 2002.
The Corporations capital position continues to exceed regulatory requirements. The primary indicators relied on by bank regulators in measuring the capital position are the Tier I capital, total risk-based capital, and leverage ratios, as previously described in the Regulation and Supervision section of Item 1. The Corporations Tier I capital ratio was 10.4% at December 31, 2002, compared to 13.3% at December 31, 2001. The total capital ratio was 12.5% at December 31, 2002, compared to 14.4% at December 31, 2001. The leverage ratio was 8.8% at December 31, 2002, compared to 10.8% at December 31, 2001. These ratios are in excess of the mandated minimum requirements.
Shareholders equity was $56.2 million at year-end 2002 compared to $44.7 million at year-end 2001. The dividend payout ratio was 22.8%, 25.7%, and 32.7%, in 2002, 2001, and 2000, respectively. During 2002, the Corporation paid dividends of $0.62 per share, up 6.9% from $0.58 per share paid in 2001.
The Corporation is not aware of any current recommendations by any regulatory authorities, which, if they were implemented, would have a material effect on the Corporations liquidity, capital resources, or results of operations.
RECENT ACCOUNTING PRONOUNCEMENTS
In December, 2001, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 01-6, Accounting by Certain Entities (Including Entities with Trade Receivables) That Lend to or Finance the Activities of Others, to reconcile and conform the accounting and financial reporting provisions established by various AICPA industry audit guides. This Statement is effective for annual and interim financial statements issued for fiscal years beginning after December 15, 2001, and did not have a material impact on the Corporations financial statements.
On March 13, 2002, the Financial Accounting Standards Board (FASB) determined that commitments for the origination of mortgage loans that will be held for sale must be accounted for as derivatives instruments, effective for fiscal quarters beginning after April 10, 2002. The Bank enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitments). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered derivatives. Accordingly, these commitments including any fees received from the potential borrower are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the net gain or loss on sale of mortgage loans. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments also considers the difference between current levels of interest rates and the committed rates. The cumulative effect of adopting Statement No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), for rate lock commitments as of December 31, 2002 was not material. The Corporation originally adopted SFAS 133 on January 1, 2001.
In April 2002, the FASB issued Statement No. 145, Rescission of FASB No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS 145). The amendment to FASB Statement 13 eliminates an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS 145 also
34
amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of SFAS 145 related to the rescission of Statement 4 shall be applied in fiscal years beginning after May 15, 2002. The provisions of SFAS 145 related to Statement 13 are effective for transactions occurring after May 15, 2002, with early application encouraged.
In June 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). SFAS 146 requires recognition of a liability, when incurred, for costs associated with an exit or disposal activity. The liability should be measured at fair value. The provisions of SFAS 146 are effective for exit or disposal activities initiated after December 31, 2002.
Effective January 1, 2002, the Corporation adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS 142). Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. Additionally, SFAS 142 requires that acquired intangible assets (such as core deposit intangibles) be separately recognized if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over their estimated useful life. Branch acquisition transactions were outside the scope of SFAS 142 and therefore any intangible asset arising from such transactions remained subject to amortization over their estimated useful life.
In October 2002, the FASB issued Statement No. 147, Acquisitions of Certain Financial Institutions (SFAS 147). SFAS 147 amends previous interpretive guidance on the application of the purchase method of accounting to acquisitions of financial institutions, and requires the application of FASB Statement No. 141, Business Combinations, and SFAS 142 to branch acquisitions if such transactions meet the definition of a business combination. The provisions of SFAS 147 do not apply to transactions between two or more mutual enterprises. In addition, SFAS 147 amends FASB Statement No. 144, Accounting for the Impairment of Long-Lived Assets (SFAS 144), to include in its scope core deposit intangibles of financial institutions. Accordingly, such intangibles are subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used.
The adoption of SFAS 142, 145, 146 and 147 did not, and will not, have a material impact on the Corporations consolidated financial statements.
The FASB issued Statement No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of Statement No. 123 (SFAS 148), in December 2002. SFAS 148 amends FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Finally, SFAS 148 amends Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting (APB 28), to require disclosure about the effects of stock options in interim financial information. The amendments to SFAS 123 are effective for financial statements for fiscal years ending after December 15, 2002. The amendments to APB 28 are effective for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. Early application is encouraged for both amendments. While the Corporation complies with the disclosure requirements of SFAS 148 as of December 31,
35
2002, the Corporation continues to record stock options under APB Opinion No. 25, Accounting for Stock Issued to Employees, and has not adopted the alternative methods allowable under SFAS 148.
EFFECTS OF INFLATION
The effect of changing prices on financial institutions is typically different from other industries as the Corporations assets and liabilities are monetary in nature. Interest rates are significantly impacted by inflation, but neither the timing nor the magnitude of the changes are directly related to price-level indices. The consolidated financial statements reflect the impacts of inflation on interest rates, loan demands, and deposits.
ITEM 7A. |
MARKET RISK MANAGEMENT
As the holding company for a commercial bank, the Corporations primary component of market risk is interest rate volatility. Fluctuation in interest rates will ultimately impact the level of both income and expense recorded on a large portion of the Corporations assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity. Since the majority of the Corporations interest-earning assets and all of the Corporations interest-bearing liabilities are held by the Bank, virtually all of the Corporations interest rate risk exposure lies at the Bank level. Therefore, management of the Bank performs all significant interest rate risk management procedures. Based on the nature of the Banks operations, the Bank is not subject to foreign currency exchange or commodity price risk. The retail banking loan portfolio is concentrated primarily in the Virginia counties of King William, King and Queen, Hanover, Henrico, Chesterfield, Middlesex, New Kent, Charles City, York, and James City, and is, therefore, subject to risks associated with the local economy. The consumer finance loan portfolio is concentrated primarily in eastern, central and southwest Virginia and portions of eastern Tennessee and is, therefore, subject to risks associated with the local economy. As of December 31, 2002, the Corporation does not own any trading assets nor does it have any hedging transactions in place such as interest rate swaps or caps.
The Corporation enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitments). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 45 to 120 days. The Corporation protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Corporation commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Corporation is not exposed to losses nor will it realize gains related to its rate lock commitments due to changes in interest rates.
The Banks interest rate management strategy is designed to stabilize net interest income and preserve capital. The Bank manages interest rate risk through the use of a simulation model that measures the sensitivity of future net interest income and the net portfolio value to changes in interest rates. In addition, the Bank monitors interest rate sensitivity through analysis, measuring the terms to maturity or next repricing date of interest-earning assets and interest-bearing liabilities. The matching of the maturities of assets and liabilities may be analyzed by examining the extent to which assets and liabilities are interest rate sensitive and by monitoring an institutions
36
interest rate sensitivity gap. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated, based on certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated, based on certain assumptions, to mature or reprice within that same time period. A gap is considered negative when the amount of interest-rate-sensitive liabilities maturing or repricing within a specific time period exceeds the amount of interest-rate-sensitive assets maturing or repricing within that same time period. During a period of rising interest rates, a negative gap would tend to result in a decrease in net interest income while a positive gap would tend to result in an increase in net interest income. In a declining interest rate environment, an institution with a negative gap would generally be expected, absent the effect of other factors, to experience a greater decrease in the cost of its liabilities relative to the yield of its assets and thus an increase in the institutions net interest income, whereas an institution with a positive gap would be expected to experience the opposite result.
Certain shortcomings are inherent in any method of analysis used to estimate a financial institutions interest rate sensitivity gap. The analysis is based at a given point in time and does not take into consideration that changes in interest rates do not affect all assets and liabilities equally. For example, although certain assets and liabilities may have similar maturities or repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities also may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. The interest rates on loans with call features may or may not change depending on their interest rates relative to market interest rates.
The Corporation is also subject to prepayment risk, particularly in falling interest rate environments or in environments where the slope of the yield curve is relatively flat or negative. Such changes in the interest rate environment can cause substantial changes in the level of prepayments of loans, which may also affect the Corporations interest rate sensitivity gap position.
The methodologies used for interest rate management estimate various rates of withdrawal for money market deposits, savings, and checking accounts, which may vary significantly from actual experience.
As part of its borrowings, the Corporation may utilize, from time to time, daily, convertible, fixed and adjustable rate advances from the FHLB. Convertible advances generally provide for a fixed rate of interest for a portion of the term of the advance, an ability for the FHLB to convert the advance from a fixed rate to an adjustable rate at some predetermined time during the remaining term of the advance (the conversion feature), and a concurrent opportunity for the Corporation to prepay the advance with no prepayment penalty in the event the FHLB elects to exercise the conversion feature. The interest rates paid on borrowings with convertible features may or may not change depending on their interest rates relative to market interest rates. Also as part of its borrowings and in conjunction with the Moore Loans purchase, the Corporation has adjustable rate and fixed rate borrowing relationships with third party banks and subordinated fixed rate debt with the previous owners of Moore Loans.
The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2002, that are subject to repricing or that mature in each of the time periods shown. Additionally, loans, securities, and borrowings with call or convertible provisions are included in the period in which they may first be called. Except as stated above, the amount of assets and liabilities shown that reprice or mature during a particular period were determined in accordance with the contractual terms of the asset or liability.
37
TABLE 13: Interest Sensitivity Analysis
|
|
Interest-Sensitive Periods |
| ||||||||||||||
|
|
|
| ||||||||||||||
(Dollars in thousands) |
|
Within |
|
91-365 |
|
1-5 |
|
Over |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans, net of unearned income |
|
$ |
213,059 |
|
$ |
18,168 |
|
$ |
143,827 |
|
$ |
67,529 |
|
$ |
442,583 |
| |
Securities |
|
|
3,211 |
|
|
5,015 |
|
|
27,955 |
|
|
24,305 |
|
|
60,486 |
| |
Federal funds sold and other short-term investments |
|
|
6,287 |
|
|
|
|
|
|
|
|
|
|
|
6,287 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total earning assets |
|
|
222,557 |
|
|
23,183 |
|
|
171,782 |
|
|
91,834 |
|
$ |
509,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest-bearing transaction accounts |
|
|
11,165 |
|
|
33,497 |
|
|
29,775 |
|
|
|
|
$ |
74,437 |
| |
Savings accounts |
|
|
7,187 |
|
|
21,561 |
|
|
19,165 |
|
|
|
|
|
47,913 |
| |
Money market deposit accounts |
|
|
5,798 |
|
|
17,393 |
|
|
15,461 |
|
|
|
|
|
38,652 |
| |
Certificates of deposit, $100M or more |
|
|
9,655 |
|
|
24,130 |
|
|
5,820 |
|
|
117 |
|
|
39,722 |
| |
Other certificates of deposit |
|
|
31,051 |
|
|
64,028 |
|
|
33,682 |
|
|
646 |
|
|
129,407 |
| |
Borrowings |
|
|
60,730 |
|
|
5,000 |
|
|
25,000 |
|
|
3,749 |
|
|
94,479 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total interest-bearing liabilities |
|
|
125,586 |
|
|
165,609 |
|
|
128,903 |
|
|
4,512 |
|
$ |
424,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Period gap |
|
|
96,971 |
|
|
(142,426 |
) |
|
42,879 |
|
|
87,322 |
|
|
|
| |
Cumulative gap |
|
$ |
96,971 |
|
$ |
(45,455 |
) |
$ |
(2,576 |
) |
$ |
84,746 |
|
|
|
| |
Ratio of cumulative gap to total earning assets |
|
|
19.04 |
% |
|
(8.92 |
)% |
|
(0.51 |
)% |
|
16.64 |
% |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14 provides information about the Corporations financial instruments that are sensitive to changes in interest rates as of December 31, 2002 and 2001, based on the information and assumptions set forth in the notes. The Corporation believes that the assumptions utilized are reasonable. The expected maturity date values for loans were calculated by adjusting the instruments contractual maturity date for expectations of prepayments, as set forth in the notes. Similarly, expected maturity date values for interest-bearing core deposits were calculated based on estimates of the period over which the deposits would be outstanding, as set forth in the notes. From a risk management perspective, however, the Corporation utilizes both maturity and repricing dates, as opposed to solely using expected maturity dates as shown in the following schedule.
As shown in the table, there have been no significant changes in the maturities of interest-earning assets or interest-bearing liabilities as compared to 2001 other than for overall growth. In particular, the acquisition of Moore Loans has resulted in a large increase in fixed rate loans and borrowings. The increase in loans held for sale maturing within one year is a result of increased production at C&F Mortgage. All loans originated at C&F Mortgage are usually sold within one month of loan closing. The decrease in the yield on variable rate loans and deposits, including certificates of deposits, is a result of the decrease in interest rates through 2002 and 2001. The increase in the yield on fixed rate loans is the result of the acquisition of Moore Loans. The rate charged on loans at Moore Loans is higher due to the inherent risk of its loan portfolio. The increase in the rate on borrowings is a result of an increase in long-term borrowings resulting from the acquisition of Moore Loans.
38
TABLE 14: Maturity of Interest-Earning Assets/Interest-Bearing Liabilities
|
|
Principal Amount Maturing in: |
|
|
|
|
|
|
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
(Dollars in thousands) |
|
1 Year |
|
2 Years |
|
3 Years |
|
4 Years |
|
5 Years |
|
Thereafter |
|
Total |
|
Fair Value |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Fixed rate loans 1, 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
46,693 |
|
$ |
31,735 |
|
$ |
24,732 |
|
$ |
34,965 |
|
$ |
32,367 |
|
$ |
34,848 |
|
$ |
205,340 |
|
$ |
209,878 |
| |||||||||
|
December 31, 2001 |
|
$ |
28,366 |
|
$ |
14,235 |
|
$ |
10,870 |
|
$ |
8,154 |
|
$ |
7,183 |
|
$ |
49,907 |
|
$ |
118,715 |
|
$ |
124,139 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
7.69 |
% |
|
9.64 |
% |
|
10.27 |
% |
|
12.52 |
% |
|
12.90 |
% |
|
7.77 |
% |
|
9.97 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
8.12 |
% |
|
8.68 |
% |
|
8.43 |
% |
|
8.34 |
% |
|
8.25 |
% |
|
8.27 |
% |
|
8.30 |
% |
|
|
| |||||||||
Variable rate loans 1, 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
64,772 |
|
$ |
11,983 |
|
$ |
8,464 |
|
$ |
6,331 |
|
$ |
5,202 |
|
$ |
34,056 |
|
$ |
130,808 |
|
$ |
134,052 |
| |||||||||
|
December 31, 2001 |
|
$ |
52,599 |
|
$ |
16,492 |
|
$ |
4,108 |
|
$ |
4,759 |
|
$ |
4,054 |
|
$ |
50,026 |
|
$ |
132,038 |
|
$ |
135,612 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
6.17 |
% |
|
6.79 |
% |
|
7.14 |
% |
|
7.33 |
% |
|
7.31 |
% |
|
7.34 |
% |
|
6.68 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
6.78 |
% |
|
6.76 |
% |
|
9.98 |
% |
|
8.12 |
% |
|
7.96 |
% |
|
7.74 |
% |
|
7.32 |
% |
|
|
| |||||||||
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
107,227 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
107,227 |
|
$ |
109,029 |
| |||||||||
|
December 31, 2001 |
|
$ |
69,263 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
69,263 |
|
$ |
70,166 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
6.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.03 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
6.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.69 |
% |
|
|
| |||||||||
Securities 3, 4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
1,205 |
|
$ |
705 |
|
$ |
563 |
|
$ |
2,950 |
|
$ |
3,113 |
|
$ |
51,950 |
|
$ |
60,486 |
|
$ |
63,389 |
| |||||||||
|
December 31, 2001 |
|
$ |
944 |
|
$ |
1,504 |
|
$ |
705 |
|
$ |
781 |
|
$ |
1,017 |
|
$ |
49,767 |
|
$ |
54,718 |
|
$ |
55,548 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
5.66 |
% |
|
6.01 |
% |
|
5.33 |
% |
|
4.69 |
% |
|
4.96 |
% |
|
5.22 |
% |
|
5.20 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
5.77 |
% |
|
5.85 |
% |
|
6.01 |
% |
|
5.58 |
% |
|
5.25 |
% |
|
5.27 |
% |
|
5.31 |
% |
|
|
| |||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Money market, savings, and interest-bearing transaction accounts 5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
96,602 |
|
$ |
16,100 |
|
$ |
16,100 |
|
$ |
16,100 |
|
$ |
16,100 |
|
$ |
|
|
$ |
161,002 |
|
$ |
159,645 |
| |||||||||
|
December 31, 2001 |
|
$ |
78,905 |
|
$ |
13,151 |
|
$ |
13,151 |
|
$ |
13,151 |
|
$ |
13,151 |
|
$ |
|
|
$ |
131,509 |
|
$ |
132,312 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
1.08 |
% |
|
1.08 |
% |
|
1.08 |
% |
|
1.08 |
% |
|
1.08 |
% |
|
|
|
|
1.08 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
1.79 |
% |
|
1.79 |
% |
|
1.79 |
% |
|
1.79 |
% |
|
1.79 |
% |
|
|
|
|
1.79 |
% |
|
|
| |||||||||
Certificates of deposit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
128,865 |
|
$ |
24,393 |
|
$ |
8,193 |
|
$ |
2,133 |
|
$ |
5,545 |
|
$ |
|
|
$ |
169,129 |
|
$ |
171,634 |
| |||||||||
|
December 31, 2001 |
|
$ |
127,590 |
|
$ |
17,309 |
|
$ |
5,488 |
|
$ |
1,450 |
|
$ |
2,077 |
|
$ |
|
|
$ |
153,914 |
|
$ |
156,115 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
2.91 |
% |
|
3.13 |
% |
|
4.04 |
% |
|
5.14 |
% |
|
3.99 |
% |
|
|
|
|
3.06 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
4.40 |
% |
|
4.77 |
% |
|
5.17 |
% |
|
6.20 |
% |
|
5.00 |
% |
|
|
|
|
4.49 |
% |
|
|
| |||||||||
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
December 31, 2002 |
|
$ |
36,935 |
|
$ |
28,795 |
|
$ |
5,000 |
|
$ |
5,000 |
|
$ |
|
|
$ |
18,749 |
|
$ |
94,479 |
|
$ |
92,624 |
| |||||||||
|
December 31, 2001 |
|
$ |
22,204 |
|
$ |
5,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
27,204 |
|
$ |
27,190 |
| |||||||||
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
December 31, 2002 |
|
|
1.56 |
% |
|
4.15 |
% |
|
6.12 |
% |
|
2.81 |
% |
|
|
|
|
4.19 |
% |
|
3.18 |
% |
|
|
| |||||||||
|
December 31, 2001 |
|
|
1.74 |
% |
|
5.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
2.40 |
% |
|
|
| |||||||||
1 |
Net of undisbursed loan proceeds and does not include net deferred loan fees or the allowance for loan losses. |
2 |
For single-family residential loans, assumes annual prepayment rate of 12%. No prepayment assumptions were used for all other loans. |
3 |
Includes the Corporations investment in Federal Home Loan Bank stock. |
4 |
Average interest rates are the average of stated coupon rates and have not been adjusted for taxes. |
5 |
Assumes an annual decay rate of 60% for year 1 and 10% for each of the years 2 through 5. |
39
ITEM 8. |
CONSOLIDATED BALANCE SHEETS
|
|
December 31, |
| ||||||
|
|
|
| ||||||
|
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
| ||||
Assets |
|
|
|
|
|
|
| ||
Cash and due from banks |
|
$ |
13,352,252 |
|
$ |
10,127,368 |
| ||
Interest-bearing deposits in other banks |
|
|
4,978,895 |
|
|
929,549 |
| ||
|
|
|
|
|
|
|
| ||
|
Total cash and cash equivalents |
|
|
18,331,147 |
|
|
11,056,917 |
| |
Securitiesavailable for sale at fair value, amortized cost of $57,725,583 and $53,123,058,
respectively |
|
|
60,629,033 |
|
|
53,952,938 |
| ||
Loans held for sale, net |
|
|
107,226,897 |
|
|
69,263,294 |
| ||
Loans, net of reserve for loan losses of $6,722,165 and $3,683,658, respectively |
|
|
328,634,085 |
|
|
246,112,369 |
| ||
Federal Home Loan Bank stock |
|
|
2,760,000 |
|
|
1,595,000 |
| ||
Corporate premises and equipment, net |
|
|
14,059,837 |
|
|
14,638,441 |
| ||
Accrued interest receivable |
|
|
2,270,134 |
|
|
2,134,218 |
| ||
Goodwill |
|
|
7,860,063 |
|
|
|
| ||
Other assets |
|
|
10,150,727 |
|
|
5,322,797 |
| ||
|
|
|
|
|
|
|
| ||
|
Total assets |
|
$ |
551,921,923 |
|
$ |
404,075,974 |
| |
|
|
|
|
|
|
|
|
| |
Liabilities |
|
|
|
|
|
|
| ||
Deposits |
|
|
|
|
|
|
| ||
|
Non-interest-bearing demand deposits |
|
$ |
53,401,913 |
|
$ |
38,489,428 |
| |
|
Savings and interest-bearing demand deposits |
|
|
161,001,850 |
|
|
131,508,973 |
| |
|
Time deposits |
|
|
169,129,173 |
|
|
153,914,100 |
| |
|
|
|
|
|
|
|
|
| |
|
Total deposits |
|
|
383,532,936 |
|
|
323,912,501 |
| |
Borrowings |
|
|
94,478,910 |
|
|
27,203,667 |
| ||
Accrued interest payable |
|
|
713,761 |
|
|
811,088 |
| ||
Other liabilities |
|
|
16,962,899 |
|
|
7,405,695 |
| ||
|
|
|
|
|
|
|
| ||
|
Total liabilities |
|
|
495,688,506 |
|
|
359,332,951 |
| |
|
|
|
|
|
|
|
|
| |
Commitments and contingent liabilities |
|
|
|
|
|
|
| ||
Shareholders Equity |
|
|
|
|
|
|
| ||
Preferred stock ($1.00 par value, 3,000,000 shares authorized) |
|
|
|
|
|
|
| ||
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,649,859 and 3,526,126 shares issued and outstanding at
December 31, 2002 and 2001, respectively) |
|
|
3,649,859 |
|
|
3,526,126 |
| ||
Additional paid-in capital |
|
|
2,506,776 |
|
|
46,871 |
| ||
Retained earnings |
|
|
48,160,504 |
|
|
40,622,304 |
| ||
Accumulated other comprehensive income, net of tax of $987,172 and $282,159, respectively
|
|
|
1,916,278 |
|
|
547,722 |
| ||
|
|
|
|
|
|
|
| ||
|
Total shareholders equity |
|
|
56,233,417 |
|
|
44,743,023 |
| |
|
|
|
|
|
|
|
|
| |
|
Total liabilities and shareholders equity |
|
$ |
551,921,923 |
|
$ |
404,075,974 |
| |
|
|
|
|
|
|
|
|
| |
See notes to consolidated financial statements.
40
CONSOLIDATED STATEMENTS OF INCOME
|
|
Year Ended December 31, |
| |||||||||||
|
|
|
| |||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||||||
|
|
|
|
|
|
|
| |||||||
Interest income |
|
|
|
|
|
|
|
|
|
| ||||
|
Interest and fees on loans |
|
$ |
27,239,735 |
|
$ |
24,809,972 |
|
$ |
22,244,860 |
| |||
|
Interest on money market investments |
|
|
|
|
|
|
|
|
|
| |||
|
Federal funds sold |
|
|
|
|
|
2,005 |
|
|
|
| |||
|
Other money market investments |
|
|
341,120 |
|
|
97,846 |
|
|
563,687 |
| |||
|
Interest on securities |
|
|
|
|
|
|
|
|
|
| |||
|
U.S. Treasury securities |
|
|
|
|
|
29,663 |
|
|
80,193 |
| |||
|
U.S. government agencies and corporations |
|
|
|
|
|
439,380 |
|
|
953,900 |
| |||
|
Tax-exempt obligations of states and political subdivisions |
|
|
2,401,869 |
|
|
2,385,946 |
|
|
2,455,762 |
| |||
|
Corporate bonds and other |
|
|
637,136 |
|
|
469,573 |
|
|
123,077 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total interest income |
|
|
30,619,860 |
|
|
28,234,385 |
|
|
26,421,479 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Interest expense |
|
|
|
|
|
|
|
|
|
| ||||
|
Savings and interest-bearing deposits |
|
|
2,039,202 |
|
|
2,799,884 |
|
|
3,263,427 |
| |||
|
Certificates of deposit, $100M or more |
|
|
1,266,245 |
|
|
1,768,972 |
|
|
1,266,707 |
| |||
|
Other time deposits |
|
|
4,592,006 |
|
|
6,639,327 |
|
|
5,202,728 |
| |||
|
Short-term borrowings and other |
|
|
1,286,692 |
|
|
776,209 |
|
|
1,576,537 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total interest expense |
|
|
9,184,145 |
|
|
11,984,392 |
|
|
11,309,399 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Net interest income |
|
|
21,435,715 |
|
|
16,249,993 |
|
|
15,112,080 |
| ||||
Provision for loan losses |
|
|
1,141,459 |
|
|
400,000 |
|
|
400,000 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Net interest income after provision for loan losses |
|
|
20,294,256 |
|
|
15,849,993 |
|
|
14,712,080 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Other operating income |
|
|
|
|
|
|
|
|
|
| |||
|
Gain on sale of loans |
|
|
13,929,486 |
|
|
10,389,684 |
|
|
5,008,850 |
| |||
|
Service charges on deposit accounts |
|
|
1,986,886 |
|
|
1,442,253 |
|
|
1,335,679 |
| |||
|
Other service charges and fees |
|
|
3,792,210 |
|
|
3,210,921 |
|
|
1,674,937 |
| |||
|
Gain on calls of available for sale securities |
|
|
42,895 |
|
|
6,000 |
|
|
100,157 |
| |||
|
Gain on sale of branch |
|
|
|
|
|
1,176,279 |
|
|
|
| |||
|
Other income |
|
|
1,701,391 |
|
|
1,195,482 |
|
|
825,439 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total other operating income |
|
|
21,452,868 |
|
|
17,420,619 |
|
|
8,945,062 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other operating expenses |
|
|
|
|
|
|
|
|
|
| ||||
|
Salaries and employee benefits |
|
|
18,035,723 |
|
|
13,442,765 |
|
|
9,603,442 |
| |||
|
Occupancy expenses |
|
|
3,182,840 |
|
|
2,886,245 |
|
|
2,377,608 |
| |||
|
Amortization of intangible assets |
|
|
187,560 |
|
|
267,860 |
|
|
275,160 |
| |||
|
Other expenses |
|
|
6,439,486 |
|
|
5,367,223 |
|
|
3,742,170 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total other operating expenses |
|
|
27,845,609 |
|
|
21,964,093 |
|
|
15,998,380 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Income before income taxes |
|
|
13,901,515 |
|
|
11,306,519 |
|
|
7,658,762 |
| ||||
Income tax expense |
|
|
4,136,827 |
|
|
3,317,802 |
|
|
1,822,731 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common sharebasic |
|
$ |
2.73 |
|
$ |
2.25 |
|
$ |
1.62 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common shareassuming dilution |
|
$ |
2.67 |
|
$ |
2.23 |
|
$ |
1.60 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
See notes to consolidated financial statements.
41
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
|
|
Common |
|
Additional |
|
Comprehensive |
|
Retained |
|
Accumulated |
|
Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance December 31, 1999 |
|
$ |
3,644,456 |
|
$ |
14,396 |
|
|
|
|
$ |
32,727,448 |
|
$ |
(1,256,590 |
) |
$ |
35,129,710 |
| ||
Repurchase of common stock |
|
|
(85,000 |
) |
|
(114,272 |
) |
|
|
|
|
(1,130,139 |
) |
|
|
|
|
(1,329,411 |
) | ||
Stock options exercised |
|
|
11,583 |
|
|
120,009 |
|
|
|
|
|
|
|
|
|
|
|
131,592 |
| ||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income |
|
|
|
|
|
|
|
$ |
5,836,031 |
|
|
5,836,031 |
|
|
|
|
|
5,836,031 |
| |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Unrealized holding gains arising during the period net of tax of $475,566 |
|
|
|
|
|
|
|
|
923,157 |
|
|
|
|
|
923,157 |
|
|
923,157 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive income |
|
|
|
|
|
|
|
$ |
6,759,188 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash dividends ($.53 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,910,629 |
) |
|
|
|
|
(1,910,629 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance December 31, 2000 |
|
|
3,571,039 |
|
|
20,133 |
|
|
|
|
|
35,522,711 |
|
|
(333,433 |
) |
|
38,780,450 |
| ||
Repurchase of common stock |
|
|
(59,981 |
) |
|
(121,308 |
) |
|
|
|
|
(833,031 |
) |
|
|
|
|
(1,014,320 |
) | ||
Stock options exercised |
|
|
15,068 |
|
|
148,046 |
|
|
|
|
|
|
|
|
|
|
|
163,114 |
| ||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net income |
|
|
|
|
|
|
|
$ |
7,988,717 |
|
|
7,988,717 |
|
|
|
|
|
7,988,717 |
| |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Unrealized holding gains arising during the period net of tax of $453,928 |
|
|
|
|
|
|
|
|
881,155 |
|
|
|
|
|
881,155 |
|
|
881,155 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive income |
|
|
|
|
|
|
|
$ |
8,869,872 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash dividends ($.58 per share) |
|
|
|
|
|
|
|
|
|
|
|
(2,056,093 |
) |
|
|
|
|
(2,056,093 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance December 31, 2001 |
|
|
3,526,126 |
|
|
46,871 |
|
|
|
|
|
40,622,304 |
|
|
547,722 |
|
|
44,743,023 |
| ||
Issuance of common stock in connection with acquisition |
|
|
100,000 |
|
|
2,189,000 |
|
|
|
|
|
|
|
|
|
|
|
2,289,000 |
| ||
Stock options exercised |
|
|
23,733 |
|
|
270,905 |
|
|
|
|
|
|
|
|
|
|
|
294,638 |
| ||
Comprehensive income |
|
|
|
|
|
|
|
$ |
9,764,688 |
|
|
9,764,688 |
|
|
|
|
|
9,764,688 |
| ||
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Unrealized holding gains arising during the period net of tax of $705,014 |
|
|
|
|
|
|
|
|
1,368,556 |
|
|
|
|
|
1,368,556 |
|
|
1,368,556 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive income |
|
|
|
|
|
|
|
$ |
11,133,244 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash dividends ($.62 per share) |
|
|
|
|
|
|
|
|
|
|
|
(2,226,488 |
) |
|
|
|
|
(2,226,488 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance December 31, 2002 |
|
$ |
3,649,859 |
|
$ |
2,506,776 |
|
|
|
|
$ |
48,160,504 |
|
$ |
1,916,278 |
|
$ |
56,233,417 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Disclosure of reclassification amount for the year ended December 31:
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Unrealized net holding gains arising during period |
|
$ |
1,396,867 |
|
$ |
885,115 |
|
$ |
989,272 |
|
Less: reclassification adjustment for gains included in net income |
|
|
28,311 |
|
|
3,960 |
|
|
66,115 |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities |
|
$ |
1,368,556 |
|
$ |
881,155 |
|
$ |
923,157 |
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
42
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year Ended December 31, |
| ||||||||||||||
|
|
|
| ||||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||||
Operating Activities: |
|
|
|
|
|
|
|
|
|
| |||||||
|
Net income |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
| ||||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating
activities: |
|
|
|
|
|
|
|
|
|
| ||||||
|
Depreciation |
|
|
1,549,906 |
|
|
1,336,192 |
|
|
1,018,342 |
| ||||||
|
Amortization of intangible assets |
|
|
187,560 |
|
|
267,860 |
|
|
275,160 |
| ||||||
|
Deferred income taxes |
|
|
(348,500 |
) |
|
(37,024 |
) |
|
(154,178 |
) | ||||||
|
Provision for loan losses |
|
|
1,141,459 |
|
|
400,000 |
|
|
400,000 |
| ||||||
|
Accretion of discounts and amortization of premiums on securities, net |
|
|
84,223 |
|
|
(49,035 |
) |
|
(45,047 |
) | ||||||
|
Net realized gain on securities |
|
|
(42,895 |
) |
|
(6,000 |
) |
|
(100,157 |
) | ||||||
|
Origination of loans held for sale |
|
|
(782,971,539 |
) |
|
(627,303,955 |
) |
|
(294,483,773 |
) | ||||||
|
Sale of loans |
|
|
745,007,936 |
|
|
575,640,825 |
|
|
301,770,123 |
| ||||||
|
Gain on sale of branch |
|
|
|
|
|
(1,176,279 |
) |
|
|
| ||||||
|
Change in other assets and liabilities: |
|
|
|
|
|
|
|
|
|
| ||||||
|
Accrued interest receivable |
|
|
(135,916 |
) |
|
269,703 |
|
|
(267,828 |
) | ||||||
|
Other assets |
|
|
(1,399,555 |
) |
|
(489,510 |
) |
|
(485,864 |
) | ||||||
|
Accrued interest payable |
|
|
(97,327 |
) |
|
(181,764 |
) |
|
426,386 |
| ||||||
|
Other liabilities |
|
|
6,214,615 |
|
|
4,364,534 |
|
|
384,756 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net cash (used in) provided by operating activities |
|
|
(21,045,345 |
) |
|
(38,975,736 |
) |
|
14,573,951 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing Activities: |
|
|
|
|
|
|
|
|
|
| |||||||
|
Proceeds from maturities of securities held to maturity |
|
|
|
|
|
|
|
|
1,060,000 |
| ||||||
|
Proceeds from maturities and calls of securities available for sale |
|
|
6,817,897 |
|
|
17,297,400 |
|
|
906,576 |
| ||||||
|
Purchase of securities available for sale |
|
|
(11,461,750 |
) |
|
(4,176,950 |
) |
|
(1,107,101 |
) | ||||||
|
Purchase of FHLB stock |
|
|
(1,165,000 |
) |
|
|
|
|
(10,000 |
) | ||||||
|
Net increase in customer loans |
|
|
(18,733,862 |
) |
|
(19,233,654 |
) |
|
(24,227,819 |
) | ||||||
|
Purchase of corporate premises and equipment |
|
|
(924,518 |
) |
|
(6,426,178 |
) |
|
(2,503,902 |
) | ||||||
|
Sale of corporate premises and equipment |
|
|
16,372 |
|
|
|
|
|
|
| ||||||
|
Sale of branch |
|
|
|
|
|
(10,857,527 |
) |
|
|
| ||||||
|
Acquisition of subsidiary |
|
|
(11,000,000 |
) |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net cash used in investing activities |
|
|
(36,450,861 |
) |
|
(23,396,909 |
) |
|
(25,882,246 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing Activities: |
|
|
|
|
|
|
|
|
|
| |||||||
|
Net increase (decrease) in demand, interest-bearing demand and savings deposits |
|
|
44,405,362 |
|
|
23,615,182 |
|
|
(3,171,413 |
) | ||||||
|
Net increase in time deposits |
|
|
15,215,073 |
|
|
24,649,283 |
|
|
33,005,814 |
| ||||||
|
Net increase (decrease) in borrowings |
|
|
7,081,851 |
|
|
13,234,494 |
|
|
(16,066,120 |
) | ||||||
|
Repurchase of common stock |
|
|
|
|
|
(1,014,320 |
) |
|
(1,329,411 |
) | ||||||
|
Proceeds from exercise of stock options |
|
|
294,638 |
|
|
163,114 |
|
|
131,592 |
| ||||||
|
Cash dividends |
|
|
(2,226,488 |
) |
|
(2,056,093 |
) |
|
(1,910,629 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Net cash provided by financing activities |
|
|
64,770,436 |
|
|
58,591,660 |
|
|
10,659,833 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net increase (decrease) in cash and cash equivalents |
|
|
7,274,230 |
|
|
(3,780,985 |
) |
|
(648,462 |
) | |||||||
Cash and cash equivalents at beginning of year |
|
|
11,056,917 |
|
|
14,837,902 |
|
|
15,486,364 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
|
$ |
18,331,147 |
|
$ |
11,056,917 |
|
$ |
14,837,902 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
See notes to consolidated financial statements.
43
CONSOLIDATED STATEMENTS OF CASH FLOWS
Continued
|
|
Year Ended December 31, |
| ||||||||||||
|
|
|
| ||||||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Supplemental disclosure |
|
|
|
|
|
|
|
|
|
| |||||
|
Interest paid |
|
$ |
9,281,472 |
|
$ |
12,166,156 |
|
$ |
10,883,013 |
| ||||
|
Income taxes paid |
|
$ |
4,380,493 |
|
$ |
2,805,205 |
|
$ |
1,735,591 |
| ||||
Transactions related to the acquisition of subsidiary: |
|
|
|
|
|
|
|
|
|
| |||||
Increase in assets and liabilities: |
|
|
|
|
|
|
|
|
|
| |||||
|
Loans |
|
$ |
64,929,313 |
|
|
|
|
|
|
| ||||
|
Other assets |
|
|
11,895,668 |
|
|
|
|
|
|
| ||||
|
Borrowings |
|
|
57,193,392 |
|
|
|
|
|
|
| ||||
|
Other liabilities |
|
|
3,342,589 |
|
|
|
|
|
|
| ||||
Issuance of debt |
|
|
3,000,000 |
|
|
|
|
|
|
| |||||
Issuance of common stock |
|
|
2,289,000 |
|
|
|
|
|
|
| |||||
See notes to consolidated financial statements.
44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: Summary of Significant Accounting Policies
Principles of Consolidation: The accompanying consolidated financial statements include the accounts of C&F Financial Corporation and its wholly owned subsidiary, Citizens and Farmers Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting policies of C&F Financial Corporation and subsidiary (the Corporation) conform to accounting principles generally accepted in the United States of America and to predominant practices within the banking industry.
Nature of Operations: C&F Financial Corporation is a bank holding company incorporated under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its sole subsidiary, Citizens and Farmers Bank (the Bank), which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank offers a wide range of banking services available to both individuals and businesses.
The Bank has five wholly owned subsidiaries: C&F Mortgage Corporation (C&F Mortgage), C&F Title Agency, Inc., Moore Loans, Inc. (Moore Loans), C&F Investment Services, Inc., and C&F Insurance Services, Inc., all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages. C&F Title Agency, Inc., organized in October 1992, primarily sells title insurance to the mortgage loan customers of the Bank and C&F Mortgage. Moore Loans, acquired on September 1, 2002, is a leading regional finance company providing automobile loans in Richmond, Roanoke and Hampton Roads, Virginia and portions of eastern Tennessee. C&F Investment Services, Inc., organized in April 1995, is a full-service brokerage firm offering a comprehensive range of investment services. C&F Insurance Services, Inc., organized in July 1999, owns an equity interest in an insurance agency that sells insurance products to customers of the Bank, C&F Mortgage and other financial institutions that have an equity interest in the agency. Business segment data is presented in Note 17.
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses.
Significant Group Concentrations of Credit Risk: Substantially all of the Corporations lending activities are with customers located in Virginia, Maryland and portions of eastern Tennessee. Note 3 discusses the Corporations investment activities and Note 4 discusses the Corporations lending activities. The Corporation does not have any significant concentrations to any one industry or customer.
Cash and Cash Equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash, balances due from banks, interest-bearing deposits in banks, federal funds sold and securities purchased under agreements to resell, all of which mature within ninety days.
Securities: Investments in debt and equity securities with readily determinable fair values are classified as either held to maturity, available for sale, or trading, based on managements intent. Available for sale securities are carried at estimated fair value with the corresponding unrealized gains and losses excluded from earnings and reported in other comprehensive income. Gains or losses are recognized on trade date using the amortized cost of the specific security sold. The Corporation does not have any securities classified as held to maturity or trading.
Loans Held for Sale: Loans held for sale are carried at the lower of cost or estimated fair value, determined in the aggregate. Fair value considers commitment agreements with investors and prevailing market prices. All loans originated by C&F Mortgage are held for sale to outside investors.
45
Loans: The Corporation makes mortgage, commercial and consumer loans to customers. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their unpaid principal balances adjusted for charges-offs, unearned discount, any deferred fees or costs on originated loans, and the allowance for loan losses. Unearned discounts on certain installment loans are recognized as income over the terms of the loans by a method that approximates the effective interest method. Interest on other loans is credited to operations based on the principal amount outstanding. Loan fees and origination costs are deferred and the net amount is amortized as an adjustment of the related loans yield using the level-yield method. The Corporation is amortizing these amounts over the contractual life of the related loans.
Loans are generally placed on non-accrual status when the collection of principal or interest is ninety days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than ninety days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on non-accrual status, interest is recognized on the cash basis.
The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility of all amounts due is expected. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures. Consistent with the Corporations method for non-accrual loans, interest receipts for impaired loans are recognized on the cash basis.
Allowance for Loan Losses: The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance represents an amount that, in managements judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Managements judgment in determining the adequacy of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions which may affect a borrowers ability to repay, overall portfolio quality, and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as loss, doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect managements estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
Off Balance Sheet Credit Related Financial Instruments: In the ordinary course of business, the Corporation has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded when they are funded.
Rate Lock Commitments: On March 13, 2002, the Financial Accounting Standards Board (FASB) determined that commitments for the origination of mortgage loans that will be held for sale must be accounted for as derivative instruments, effective for fiscal quarters beginning after April 10, 2002. The Corporation enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitments). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the
46
loan generally ranges from 45 to 120 days. The Corporation protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Corporation commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Corporation is not exposed to losses nor will it realize gains related to its rate lock commitments due to changes in interest rates.
The market values of rate lock commitments and best efforts contracts are not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Corporation determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss occurs on the rate lock commitments.
The cumulative effect of adopting Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), for rate lock commitments as of December 31, 2002 was not material. The Corporation originally adopted SFAS 133 on January 1, 2001.
Federal Home Loan Bank Stock: Federal Home Loan Bank (FHLB) stock is stated at cost. No ready market exists for this stock and it has no quoted market value. For presentation purposes, such stock is assumed to have a market value that is equal to cost. In addition, such stock is not considered a debt or equity security in accordance with Statement of Financial Accounting Standards No. 115.
Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.
Corporate Premises and Equipment: Land is carried at cost. Buildings and equipment are carried at cost less accumulated depreciation computed using a straight-line method over the estimated useful lives of the assets. Estimated useful lives range from ten to forty years for buildings and from three to ten years for equipment, furniture, and fixtures. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Upon sale or retirement of depreciable properties, the cost and related accumulated depreciation are netted against proceeds and any resulting gain or loss is reflected in income.
Goodwill: The Corporation adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS 142), effective January 1, 2002. Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. Additionally, under SFAS 142, acquired intangible assets (such as core deposit intangibles) are separately recognized if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful life. Branch acquisition transactions were outside the scope of SFAS 142 and, accordingly, intangible assets related to such transactions continued to amortize upon the adoption of SFAS 142.
Sale of Loans: Transfers of loans are accounted for as sales when control over the loans has been surrendered. Control over transferred loans is deemed to be surrendered when (1) the loans have been isolated from the Corporation, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred loans, and (3) the Corporation does not maintain effective control over the transferred loans through an agreement to repurchase them before their maturity.
Income Taxes: The Corporation determines deferred income tax assets and liabilities using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined annually for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
47
Retirement Plan: The compensation cost of an employees pension benefit is recognized on the projected unit credit method over the employees approximate service period. The aggregate cost method is utilized for funding purposes.
Stock Compensation Plans: At December 31, 2002, the Corporation has three stock-based compensation plans, which are described more fully in Note 13. The Corporation accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based compensation cost is reflected in net income, as all options granted under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Corporation had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based compensation.
|
|
Year Ended December 31, |
| ||||||||
|
|
|
| ||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||
|
|
|
|
|
|
|
| ||||
Net income, as reported |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
| |
|
Total stock-based compensation expense determined under fair value based method for all awards, net of related tax
effects |
|
|
(251,231 |
) |
|
(242,938 |
) |
|
(208,444 |
) |
|
|
|
|
|
|
|
|
|
|
| |
Pro forma net income |
|
$ |
9,513,457 |
|
$ |
7,745,779 |
|
$ |
5,627,587 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share: |
|
|
|
|
|
|
|
|
|
| |
|
Basic as reported |
|
$ |
2.73 |
|
$ |
2.25 |
|
$ |
1.62 |
|
|
Basic pro forma |
|
$ |
2.66 |
|
$ |
2.18 |
|
$ |
1.56 |
|
|
Diluted as reported |
|
$ |
2.67 |
|
$ |
2.23 |
|
$ |
1.60 |
|
|
Diluted pro forma |
|
$ |
2.60 |
|
$ |
2.16 |
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
Year Ended December 31, |
| |||||||
|
|
|
| |||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Dividend yield |
|
|
2.8 |
% |
|
3.5 |
% |
|
3.5 |
% |
Expected life |
|
|
8 years |
|
|
8 years |
|
|
8 years |
|
Expected volatility |
|
|
35.0 |
% |
|
35.0 |
% |
|
30.0 |
% |
Risk-free interest rate |
|
|
4.2 |
% |
|
5.3 |
% |
|
5.2 |
% |
Earnings Per Common Share: Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options, and are determined using the treasury stock method. Earnings per share calculations are presented in Note 9.
Comprehensive Income: Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. These components are presented in the Corporations Consolidated Statements of Shareholders Equity.
Shareholders Equity: During 2001 the Corporation repurchased 59,981 shares of its common stock in the open market at prices between $14.88 and $18.00 per share. During 2000, the Corporation repurchased 85,000 shares of its common stock in the open market at prices between $13.69 and $17.00 per share. No shares were repurchased in 2002.
Reclassifications: Certain reclassifications have been made to prior period amounts to conform to the current year presentation.
48
NOTE 2: Acquisition
On September 1, 2002, the Corporation acquired Moore Loans. Moore Loans is a leading regional finance company providing automobile loans in Richmond, Roanoke and Hampton Roads, Virginia and portions of eastern Tennessee. Under the terms of the acquisition, the outstanding shares of Moore Loans common stock were purchased for $11,000,000 in cash, $3,000,000 in subordinated notes of the Bank, 100,000 shares of the Corporations common stock and up to an additional $3,000,000 in cash contingent on Moore Loans attaining certain financial goals within the next three years, of which $337,000 was earned in 2002. Also, the Corporation has guaranteed a stock price of $30 per share for shares still held by the sellers on the three-year anniversary date of the transaction. The transaction was accounted for using the purchase method of accounting. The purchase price of $16.3 million was allocated to the assets acquired and liabilities assumed as follows (dollars in thousands):
Loans |
|
$ |
64,929 |
|
Other assets |
|
|
4,372 |
|
Goodwill |
|
|
7,523 |
|
Liabilities assumed |
|
|
(60,535 |
) |
|
|
|
|
|
Total purchase price |
|
$ |
16,289 |
|
|
|
|
|
|
The results of operations are included in the financial statements from the date of the acquisition. The entire amount of the goodwill resulting from this acquisition is expected to be deductible for tax purposes.
The following table presents pro forma combined results of operations of C&F Financial Corporation and Moore Loans as if the business combination had been completed as of the beginning of each respective period:
|
|
Year Ended December 31, |
| ||||
|
|
|
| ||||
Dollars in thousands (except per share) |
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Net interest income |
|
$ |
27,103 |
|
$ |
22,755 |
|
Net income |
|
|
11,434 |
|
|
9,405 |
|
Earnings per share assuming dilution |
|
|
3.06 |
|
|
2.55 |
|
|
|
|
|
|
|
|
|
NOTE 3: Securities
Debt and equity securities are summarized as follows:
|
|
December 31, 2002 |
| ||||||||||
|
|
|
| ||||||||||
Available for Sale |
|
Amortized |
|
Gross |
|
Gross |
|
Estimated |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
4,295,633 |
|
$ |
93,736 |
|
$ |
(2,288 |
) |
$ |
4,387,081 |
|
Obligations of states and political subdivisions |
|
|
47,705,659 |
|
|
2,918,501 |
|
|
(19 |
) |
|
50,624,141 |
|
Preferred stock |
|
|
5,724,291 |
|
|
231,170 |
|
|
(337,650 |
) |
|
5,617,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
57,725,583 |
|
$ |
3,243,407 |
|
$ |
(339,957 |
) |
$ |
60,629,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
December 31, 2001 |
| ||||||||||
|
|
|
| ||||||||||
Available for Sale |
|
Amortized |
|
Gross |
|
Gross |
|
Estimated |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
$ |
1,947,440 |
|
$ |
|
|
$ |
(23,064 |
) |
$ |
1,924,376 |
|
Obligations of states and political subdivisions |
|
|
45,276,293 |
|
|
1,384,319 |
|
|
(100,546 |
) |
|
46,560,066 |
|
Preferred stock |
|
|
5,899,325 |
|
|
86,840 |
|
|
(517,669 |
) |
|
5,468,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,123,058 |
|
$ |
1,471,159 |
|
$ |
(641,279 |
) |
$ |
53,952,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair value of securities at December 31, 2002, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
|
|
December 31, 2002 |
| ||||
|
|
|
| ||||
Available for Sale |
|
Amortized |
|
Estimated |
| ||
|
|
|
|
|
| ||
Due in one year or less |
|
$ |
1,204,801 |
|
$ |
1,216,902 |
|
Due after one year through five years |
|
|
9,603,800 |
|
|
9,982,516 |
|
Due after five years through ten years |
|
|
19,221,794 |
|
|
20,533,349 |
|
Due after ten years |
|
|
21,970,897 |
|
|
23,278,455 |
|
Preferred Stock |
|
|
5,724,291 |
|
|
5,617,811 |
|
|
|
|
|
|
|
|
|
|
|
$ |
57,725,583 |
|
$ |
60,629,033 |
|
|
|
|
|
|
|
|
|
Proceeds from the maturities and calls of securities available for sale in 2002 were $6,817,897, resulting in gross realized gains of $42,895. The amortized cost and estimated fair value of securities pledged to secure public deposits amounted to $13,192,000 and $14,123,000, respectively, at December 31, 2002.
Proceeds from the maturities and calls of securities available for sale in 2001 were $17,297,400, resulting in gross realized gains of $6,000.
Proceeds from the maturities of securities held to maturity in 2000 were $1,060,000. There were no realized gains or losses. Proceeds from the maturities and the calls of securities available for sale in 2000 were $906,576, resulting in gross realized gains of $100,157.
The Corporation adopted SFAS 133 effective January 1, 2001 and, as permitted by the Statement, transferred securities with a book value of $33,770,000 and a market value of $34,836,000 to the available-for-sale category.
50
NOTE 4: Loans
Major classifications of loans are summarized as follows:
|
|
December 31, |
| ||||
|
|
|
| ||||
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Real estatemortgage |
|
$ |
76,471,821 |
|
$ |
81,924,063 |
|
Real estateconstruction |
|
|
8,575,095 |
|
|
8,829,850 |
|
Commercial, financial, and agricultural |
|
|
158,349,956 |
|
|
137,374,333 |
|
Equity lines |
|
|
12,181,479 |
|
|
11,283,617 |
|
Consumer |
|
|
80,569,986 |
|
|
11,341,663 |
|
|
|
|
|
|
|
|
|
|
|
|
336,148,337 |
|
|
250,753,526 |
|
Less unearned loan fees |
|
|
(792,087 |
) |
|
(957,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
335,356,250 |
|
|
249,796,027 |
|
Less allowance for loan losses |
|
|
(6,722,165 |
) |
|
(3,683,658 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
328,634,085 |
|
$ |
246,112,369 |
|
|
|
|
|
|
|
|
|
Loans on non-accrual status were $1,656,000 and $1,026,000 at December 31, 2002 and 2001, respectively. If interest income had been recognized on non-accrual loans at their stated rates during fiscal years 2002, 2001, and 2000, interest income would have increased by approximately $157,000, $91,000, and, $37,000, respectively. The balance of impaired loans at December 31, 2002 and 2001 was $1,656,000 and $1,026,000, respectively, with no specific valuation allowance associated with these loans. The average balances of impaired loans for 2002 and 2001 were $1,351,000 and $513,000, respectively.
NOTE 5: Allowance for Loan Losses
Changes in the allowance for loan losses were as follows:
|
|
Year Ended December 31, |
| |||||||
|
|
|
| |||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Balance at the beginning of year |
|
$ |
3,683,658 |
|
$ |
3,608,966 |
|
$ |
3,301,778 |
|
Provision charged to operations |
|
|
1,141,459 |
|
|
400,000 |
|
|
400,000 |
|
Loans charged off |
|
|
(1,059,782 |
) |
|
(349,784 |
) |
|
(101,733 |
) |
Recoveries of loans previously charged off |
|
|
263,660 |
|
|
24,476 |
|
|
8,921 |
|
Acquisition of Moore Loans |
|
|
2,693,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of year |
|
$ |
6,722,165 |
|
$ |
3,683,658 |
|
$ |
3,608,966 |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 6: Corporate Premises and Equipment
Major classifications of corporate premises and equipment are summarized as follows:
|
|
December 31, |
| ||||
|
|
|
| ||||
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Land |
|
$ |
3,523,577 |
|
$ |
3,523,577 |
|
Buildings |
|
|
10,491,924 |
|
|
10,108,440 |
|
Equipment, furniture, and fixtures |
|
|
11,527,929 |
|
|
10,962,859 |
|
|
|
|
|
|
|
|
|
|
|
|
25,543,430 |
|
|
24,594,876 |
|
Less accumulated depreciation |
|
|
(11,483,593 |
) |
|
(9,956,435 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
14,059,837 |
|
$ |
14,638,441 |
|
|
|
|
|
|
|
|
|
51
NOTE 7: Time Deposits
Time deposits are summarized as follows:
|
|
December 31, |
| ||||
|
|
|
| ||||
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Certificates of deposit, $100M or more |
|
$ |
39,721,984 |
|
$ |
38,481,546 |
|
Other time deposits |
|
|
129,407,189 |
|
|
115,432,554 |
|
|
|
|
|
|
|
|
|
|
|
$ |
169,129,173 |
|
$ |
153,914,100 |
|
|
|
|
|
|
|
|
|
Remaining maturities on time deposits at December 31, 2002 are as follows:
2003 |
|
$ |
128,864,921 |
|
2004 |
|
|
24,392,960 |
|
2005 |
|
|
8,193,267 |
|
2006 |
|
|
2,132,811 |
|
2007 |
|
|
5,545,214 |
|
|
|
|
|
|
|
|
$ |
169,129,173 |
|
|
|
|
|
|
NOTE 8: Borrowings
Short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold. Balances outstanding under repurchase agreements were $7.9 million on December 31, 2002 and $5.2 million on December 31, 2001. Short-term borrowings also include advances from the FHLB, which are secured by a blanket floating lien on all qualifying real estate mortgage loans secured by one-to-four family residential properties. Short-term advances from the FHLB were $29.0 million on December 31, 2002 and $17.0 million on December 31, 2001.
The table below presents selected information on short-term borrowings:
|
|
December 31, |
| ||||
|
|
|
| ||||
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Balance outstanding at year end |
|
$ |
36,934,633 |
|
$ |
22,203,667 |
|
Maximum balance at any month-end during the year |
|
$ |
36,934,633 |
|
$ |
25,666,748 |
|
Average balance for the year |
|
$ |
13,582,796 |
|
$ |
14,628,473 |
|
Weighted average rate for the year |
|
|
2.93 |
% |
|
4.26 |
% |
Weighted average rate on borrowings at year-end |
|
|
1.65 |
% |
|
1.86 |
% |
Estimated fair value |
|
$ |
36,934,633 |
|
$ |
22,203,667 |
|
|
|
|
|
|
|
|
|
Long-term borrowings consist of: advances from the FHLB, which are secured by a blanket floating lien on all qualifying real estate mortgage loans held for investment and secured by one-to-four family residential properties; advances under a non-recourse revolving bank line of credit secured by loans at Moore Loans; subordinated debt issued to the former owners of Moore Loans; and an unsecured loan from a third party financial institution. These long-term borrowings were used to fund the acquisition of Moore Loans and the related outstanding loans.
Advances from the FHLB at December 31, 2002 consist of $5 million at 2.8% which matures in five years with a three year call provision, $10 million at 3.24% which matures in ten years with a five year call provision and $5 million at 3.25% which matures in ten years with a five year call provision. The interest rate on the revolving bank line of credit floats at LIBOR plus 250 basis points, and the outstanding balance as of December 31, 2002 was $28.8 million, which matures in three years. The $3.7 million subordinated notes bear interest at 8.0% and mature in seven years. The interest rate on the $5.0 million loan from the third party financial institution is fixed at 6.0% and matures in five years.
52
The contractual maturities of long-term borrowings, excluding call provisions, at December 31, 2002 are as follows:
|
|
Fixed Rate |
|
Floating Rate |
|
Total |
| |||
|
|
|
|
|
|
|
| |||
2003 |
|
$ |
|
|
$ |
|
|
$ |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
28,795,202 |
|
|
28,795,202 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
10,000,000 |
|
|
|
|
|
10,000,000 |
|
Thereafter |
|
|
18,749,075 |
|
|
|
|
|
18,749,075 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowings |
|
$ |
28,749,075 |
|
$ |
28,795,202 |
|
$ |
57,544,277 |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2001, adjustable-rate advances totaled $5,000,000 with an interest rate of 5.45% and a maturity date of May 19, 2003.
The Corporations unused lines of credit for future borrowings totals approximately $46.5 million at December 31, 2002, which consists of $11.2 million for advances from the FHLB, $26.2 million on the revolving bank line of credit and $9.1 million under a federal funds agreement with a third party financial institution.
NOTE 9: Earnings Per Share
The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of potentially dilutive common stock.
|
|
December 31, |
| ||||||||
|
|
|
| ||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares used in earnings per common sharebasic
|
|
|
3,571,057 |
|
|
3,547,873 |
|
|
3,608,673 |
| |
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
| |
|
Stock options |
|
|
81,611 |
|
|
39,434 |
|
|
31,641 |
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average number of common shares used in earnings per common shareassuming
dilution |
|
|
3,652,668 |
|
|
3,587,307 |
|
|
3,640,314 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Options on approximately 2,000, 89,000 and 175,000 shares were not included in computing earnings per common shareassuming dilution for the years ended December 31, 2002, 2001, and 2000, respectively, because their effects were antidilutive.
NOTE 10: Income Taxes
Principal components of income tax expense as reflected in the consolidated statements of income are as follows:
|
|
Year Ended December 31, |
| |||||||
|
|
|
| |||||||
|
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Current taxes |
|
$ |
4,485,327 |
|
$ |
3,354,826 |
|
$ |
1,976,909 |
|
Deferred taxes |
|
|
(348,500 |
) |
|
(37,024 |
) |
|
(154,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,136,827 |
|
$ |
3,317,802 |
|
$ |
1,822,731 |
|
|
|
|
|
|
|
|
|
|
|
|
53
The income tax provision is less than would be obtained by application of the statutory federal corporate tax rate to pre-tax accounting income as a result of the following items:
|
|
Year Ended December 31, |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
|
|
2002 |
|
Percent of |
|
2001 |
|
Percent of |
|
2000 |
|
Percent of |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax computed at federal statutory rates |
|
$ |
4,726,515 |
|
|
34.0 |
% |
$ |
3,844,216 |
|
|
34.0 |
% |
$ |
2,603,979 |
|
|
34.0 |
% |
Tax effect of exclusion of interest income on obligations of states and political subdivisions |
|
|
(831,105 |
) |
|
(6.0 |
) |
|
(850,319 |
) |
|
(7.5 |
) |
|
(879,995 |
) |
|
(11.5 |
) |
Reduction of interest expense incurred to carry tax-exempt assets |
|
|
68,113 |
|
|
.5 |
|
|
105,654 |
|
|
.9 |
|
|
116,418 |
|
|
1.5 |
|
State income taxes, net of federal tax benefit |
|
|
315,118 |
|
|
2.3 |
|
|
203,782 |
|
|
1.8 |
|
|
59,348 |
|
|
.8 |
|
Tax effect of dividends-received deduction on preferred stock |
|
|
(87,865 |
) |
|
(.6 |
) |
|
(82,712 |
) |
|
(.7 |
) |
|
(83,036 |
) |
|
(1.1 |
) |
Other |
|
|
(53,949 |
) |
|
(.4 |
) |
|
97,181 |
|
|
.8 |
|
|
6,017 |
|
|
.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,136,827 |
|
|
29.8 |
% |
$ |
3,317,802 |
|
|
29.3 |
% |
$ |
1,822,731 |
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets include deferred income taxes of $987,125 and $1,343,638 at December 31, 2002 and 2001, respectively. The tax effects of each type of significant item that gave rise to deferred taxes are:
|
|
December 31, |
| ||||||
|
|
|
| ||||||
|
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
| ||||
Deferred tax asset |
|
|
|
|
|
|
| ||
|
Allowance for loan losses |
|
$ |
1,304,870 |
|
$ |
1,136,137 |
| |
|
Deferred compensation |
|
|
526,462 |
|
|
348,194 |
| |
|
Interest on non-accrual loans |
|
|
84,401 |
|
|
30,869 |
| |
|
Intangible asset |
|
|
48,962 |
|
|
73,321 |
| |
|
Depreciation |
|
|
7,452 |
|
|
|
| |
|
Other |
|
|
51,685 |
|
|
54,718 |
| |
|
|
|
|
|
|
|
|
| |
|
Deferred tax asset |
|
|
2,023,832 |
|
|
1,643,239 |
| |
|
|
|
|
|
|
|
|
| |
Deferred tax liability |
|
|
|
|
|
|
| ||
|
Depreciation |
|
|
|
|
|
(17,442 |
) | |
|
Accrued pension |
|
|
(49,535 |
) |
|
|
| |
|
Net unrealized gain on securities available for sale |
|
|
(987,172 |
) |
|
(282,159 |
) | |
|
|
|
|
|
|
|
|
| |
|
Deferred tax liability |
|
|
(1,036,707 |
) |
|
(299,601 |
) | |
|
|
|
|
|
|
|
|
| |
|
Net deferred tax asset |
|
$ |
987,125 |
|
$ |
1,343,638 |
| |
|
|
|
|
|
|
|
|
| |
NOTE 11: Employee Benefit Plans
The Bank maintains a Defined Contribution Profit-Sharing Plan (the Profit-Sharing Plan) sponsored by the Virginia Bankers Association. The Profit-Sharing Plan was amended effective January 1, 1997, to include a 401(k) savings provision that authorizes a maximum voluntary salary deferral of up to 15% of compensation (with a partial company match), subject to statutory limitations. The Profit-Sharing Plan provides for an annual discretionary contribution to the account of each eligible employee based in part on the Banks profitability for a given year and on each participants yearly earnings. All full-time employees who have attained the age of eighteen and have at least three months of service are eligible to participate. Contributions and earnings may be invested in various investment vehicles offered through the Virginia Bankers Association. Contributions and earnings are tax-deferred. An employee is 20% vested after two years of service, 40% after three years, 60% after four years, 80% after five years, and fully vested after six years. The amounts charged to expense under this plan were $382,190, $385,805, and $347,552, in 2002, 2001 and 2000, respectively.
54
C&F Mortgage maintains a Defined Contribution 401(k) Savings Plan that authorizes a maximum voluntary salary deferral of up to 15% of compensation, subject to statutory limitations. All full-time employees who have attained the age of eighteen are eligible to participate on the first day of the next month following employment date. C&F Mortgage reserves the right for an annual discretionary contribution to the account of each eligible employee based in part on C&F Mortgages profitability for a given year, and on each participants yearly contributions. An employee is vested 25% after two years of service, 50% after three years of service, 75% after four years of service, and fully vested after five years. The amounts charged to expense under this plan were $411,909, $279,500, and $53,000 for 2002, 2001 and 2000, respectively.
Moore Loans has a profit sharing plan for the benefit of all eligible employees. Eligible employees include all full time employees that have at least six months of service on the enrollment dates of July 1 or January 1. Contributions are discretionary. The allocation of the contribution is based upon a percentage of eligible employee salaries. The amount charged to expense under this plan was $12,000 in 2002.
Individual performance bonuses are awarded annually to selected members of management under a management incentive bonus policy adopted by the Bank effective January 1, 1987. The Bank Board approves awards. In determining the management awards, the Companys total performance, including its growth rate, returns on average assets and equity, and absolute level of income are considered. In addition, the Bank Board considers the individual performance of the members of management who may receive awards. The expense for these bonus awards is accrued in the year of the specified performance. Expenses under this plan were $286,500, $242,500, and $204,300, in 2002, 2001, and 2000, respectively.
The Bank has a non-qualified defined contribution plan for certain executives. The plan allows for elective salary and bonus deferrals. The plan also allows for employer contributions to make up for arbitrary limitations on covered compensation imposed by the Internal Revenue Code with respect to the Banks Profit Sharing/401(k) Plans and to enhance retirement benefits by providing supplemental contributions from time to time. Expenses under this plan were $34,902, $32,350 and $25,200 in 2002, 2001 and 2000, respectively.
The Bank has a non-contributory, defined benefit pension plan for full-time employees over twenty-one years of age. Benefits are generally based upon years of service and average compensation for the five highest-paid consecutive years of service. The Bank funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security Act. Information about the plan follows:
55
|
|
Year Ended December 31, |
| |||||
|
|
|
| |||||
|
|
2002 |
|
2001 |
| |||
|
|
|
|
|
| |||
Change in Benefit Obligation |
|
|
|
|
|
|
| |
|
Benefit obligation, beginning |
|
$ |
2,352,742 |
|
$ |
2,017,537 |
|
|
Service cost |
|
|
238,559 |
|
|
227,178 |
|
|
Interest cost |
|
|
176,325 |
|
|
151,185 |
|
|
Plan amendments |
|
|
81,667 |
|
|
|
|
|
Actuarial (gain)/loss |
|
|
329,583 |
|
|
(39,910 |
) |
|
Benefits paid |
|
|
(97,023 |
) |
|
(3,248 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation, ending |
|
$ |
3,081,853 |
|
$ |
2,352,742 |
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets |
|
|
|
|
|
|
| |
|
Fair value of plan assets, beginning |
|
$ |
2,221,246 |
|
$ |
2,212,205 |
|
|
Actual return on plan assets |
|
|
(161,714 |
) |
|
(312,236 |
) |
|
Employer contributions |
|
|
365,350 |
|
|
324,525 |
|
|
Benefits paid |
|
|
(97,023 |
) |
|
(3,248 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, ending |
|
$ |
2,327,859 |
|
$ |
2,221,246 |
|
|
|
|
|
|
|
|
|
|
|
Funded status |
|
$ |
(753,994 |
) |
$ |
(131,496 |
) |
|
Unrecognized net actuarial gain |
|
|
835,696 |
|
|
160,991 |
|
|
Unrecognized net obligation at transition |
|
|
(48,721 |
) |
|
(54,134 |
) |
|
Unrecognized prior service cost |
|
|
112,714 |
|
|
34,151 |
|
|
|
|
|
|
|
|
|
|
|
Prepaid benefit cost |
|
$ |
145,695 |
|
$ |
9,512 |
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
| ||||||||
|
|
|
| ||||||||
|
|
2002 |
|
2001 |
|
2000 |
| ||||
|
|
|
|
|
|
|
| ||||
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
| |
|
Service cost |
|
$ |
238,559 |
|
$ |
227,178 |
|
$ |
178,489 |
|
|
Interest cost |
|
|
176,325 |
|
|
151,185 |
|
|
130,501 |
|
|
Expected return on plan assets |
|
|
(183,408 |
) |
|
(193,322 |
) |
|
(149,027 |
) |
|
Amortization of prior service cost |
|
|
3,104 |
|
|
3,104 |
|
|
3,104 |
|
|
Amortization of net obligation at transition |
|
|
(5,413 |
) |
|
(5,413 |
) |
|
(5,413 |
) |
|
Recognized net actuarial gain |
|
|
|
|
|
(5,060 |
) |
|
(3,970 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
229,167 |
|
$ |
177,672 |
|
$ |
153,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Assumptions as of December 31 |
|
|
|
|
|
|
|
|
|
| |
|
Discount rate |
|
|
7.0 |
% |
|
7.5 |
% |
|
7.5 |
% |
|
Expected return on plan assets |
|
|
9.0 |
|
|
9.0 |
|
|
9.0 |
|
|
Rate of compensation increase |
|
|
4.0 |
|
|
4.0 |
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 12: Related Party Transactions
Loans to directors and officers totaled $879,000 and $1,040,000 at December 31, 2002 and 2001, respectively. New advances to directors and officers totaled $557,000 and repayments totaled $718,000 in the year ended December 31, 2002.
NOTE 13: Stock Options
Under the Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (the Plan), options to purchase common stock are granted to certain key employees of the Corporation. Options are issued to employees at a price equal to the fair market value of common stock at the date granted. For options granted prior to December 21, 1999, one-third of the options granted are exercisable commencing one year after the grant date with an additional one-third becoming exercisable after each of the following two years. Options granted on or after
56
December 21, 1999, become exercisable five years after the grant date. The maximum aggregate number of shares that may be issued pursuant to awards made under the Plan shall not exceed 500,000. All options expire ten years from the grant date.
In 1998, the Board of Directors authorized 25,000 shares of common stock for issuance under the C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (the Director Plan). In 1999, the Director Plan was amended to authorize a total of 150,000 shares for issuance. Under the Director Plan, options to purchase common stock may be granted to non-employee directors of the Bank. Options are issued to non-employee directors at a price equal to the fair market value of common stock at the date granted. The options granted are exercisable twelve months after grant. All options expire ten years from the grant date.
In 1999, the Board of Directors authorized 25,000 shares of common stock for issuance under the C&F Financial Corporation 1999 Regional Director Stock Compensation Plan. Under this plan, options to purchase common stock are granted to non-employee regional directors of Citizens & Commerce Bank, a division of the Bank. Options are issued to non-employee regional directors at a price equal to the fair market value of common stock at the date granted. One third of the options granted become exercisable commencing one year after the grant date with an additional one-third becoming exercisable after each of the following two years. All options expire ten years from the grant date.
Transactions under the various plans for the periods indicated were as follows:
|
|
2002 |
|
2001 |
|
2000 |
| ||||||||||||
|
|
|
|
|
|
|
| ||||||||||||
|
|
Shares |
|
Exercise |
|
Shares |
|
Exercise |
|
Shares |
|
Exercise |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Outstanding at beginning of year |
|
|
311,311 |
|
$ |
15.97 |
|
|
262,429 |
|
$ |
14.93 |
|
|
208,444 |
|
$ |
14.37 |
|
Granted |
|
|
82,450 |
|
|
22.70 |
|
|
71,650 |
|
|
18.55 |
|
|
69,800 |
|
|
15.80 |
|
Exercised |
|
|
(22,066 |
) |
|
10.89 |
|
|
(15,068 |
) |
|
9.71 |
|
|
(11,583 |
) |
|
9.62 |
|
Canceled |
|
|
(4,800 |
) |
|
16.13 |
|
|
(7,700 |
) |
|
17.12 |
|
|
(4,232 |
) |
|
16.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
366,895 |
|
$ |
17.78 |
|
|
311,311 |
|
$ |
15.97 |
|
|
262,429 |
|
$ |
14.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Weighted average
Options exercisable at year-end |
|
|
134,395 |
|
|
|
|
|
139,051 |
|
|
|
|
|
122,730 |
|
|
|
|
Weighted-average fair value of options granted during the year |
|
$ |
7.57 |
|
|
|
|
$ |
5.95 |
|
|
|
|
$ |
4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options outstanding at December 31, 2002:
|
|
Options Outstanding |
|
Options Exercisable |
| |||||||||||
|
|
|
|
|
| |||||||||||
Range of Exercise Prices |
|
Number |
|
Remaining |
|
Exercise |
|
Number |
|
Exercise |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$9.13 to $12.50 |
|
|
52,212 |
|
|
3.97 |
|
$ |
10.85 |
|
|
52,212 |
|
$ |
10.85 |
|
$15.75 to $23.49 |
|
|
314,683 |
|
|
8.33 |
|
|
18.93 |
|
|
82,183 |
|
|
18.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$9.13 to $23.49 |
|
|
366,895 |
|
|
7.71 |
|
$ |
17.78 |
|
|
134,395 |
|
$ |
15.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Weighted average
NOTE 14: Regulatory Requirements and Restrictions
The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct material effect on the Corporations and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and the Bank must meet specific capital guidelines that
57
involve quantitative measures of the Corporations and the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Corporations and the Banks capital amounts and classification are subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined) less goodwill. For both the Corporation and the Bank, Tier I capital consists of shareholders equity excluding any net unrealized gain (loss) on securities available for sale and goodwill, and total capital consists of Tier I capital and a portion of the allowance for loan losses. Risk-weighted assets for the Corporation and the Bank were $444.3 million and $435.9 million, respectively, at December 31, 2002 and $325.4 million and $317.2 million, respectively, at December 31, 2001. Management believes, as of December 31, 2002, that the Corporation and the Bank met all capital adequacy requirements to which they are subject.
As of December 31, 2002, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Banks category.
The Corporations and the Banks actual capital amounts and ratios are presented in the following table:
|
|
Actual |
|
Minimum Capital |
|
Minimum To Be |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||
(Dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
As of December 31, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
$ |
55,322 |
|
|
12.5 |
% |
$ |
35,548 |
|
|
8.0 |
% |
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
51,441 |
|
|
11.8 |
|
|
34,870 |
|
|
8.0 |
|
$ |
43,588 |
|
|
10.0 |
% | ||||||||||
Tier I Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
|
46,002 |
|
|
10.4 |
|
|
17,774 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
42,228 |
|
|
9.7 |
|
|
17,435 |
|
|
4.0 |
|
|
26,153 |
|
|
6.0 |
| ||||||||||
Tier I Capital (to Average Tangible Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
|
46,002 |
|
|
8.8 |
|
|
20,805 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
42,228 |
|
|
8.3 |
|
|
20,450 |
|
|
4.0 |
|
|
25,562 |
|
|
5.0 |
| ||||||||||
As of December 31, 2001: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
$ |
46,793 |
|
|
14.4 |
% |
$ |
26,030 |
|
|
8.0 |
% |
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
38,999 |
|
|
12.3 |
|
|
25,376 |
|
|
8.0 |
|
$ |
31,720 |
|
|
10.0 |
% | ||||||||||
Tier I Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
|
43,110 |
|
|
13.3 |
|
|
13,015 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
35,346 |
|
|
11.1 |
|
|
12,688 |
|
|
4.0 |
|
|
19,032 |
|
|
6.0 |
| ||||||||||
Tier I Capital (to Average Tangible Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
Corporation |
|
|
43,110 |
|
|
10.8 |
|
|
16,027 |
|
|
4.0 |
|
|
N/A |
|
|
N/A |
| ||||||||||
|
Bank |
|
|
35,346 |
|
|
9.0 |
|
|
15,716 |
|
|
4.0 |
|
|
19,645 |
|
|
5.0 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Corporation. The total amount of dividends that may be paid at any date is generally limited to the retained earnings of the Bank, and loans or advances are limited to 10 percent of the Banks capital stock and surplus on a secured basis.
58
NOTE 15: Commitments and Financial Instruments with Off-Balance-Sheet Risk
The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amount on the balance sheet. The contract amounts of these instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.
The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments.
The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Collateral is obtained based on managements credit assessment of the customer.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The total amount of loan commitments was $46,327,000 and $45,374,000 at December 31, 2002 and 2001, respectively.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit, whose contract amounts represent credit risk, was $3,084,000 and $3,943,000 at December 31, 2002 and 2001, respectively.
At December 31, 2002, C&F Mortgage had rate lock commitments to originate mortgage loans amounting to approximately $73.5 million and loans held for sale of $107.2 million. C&F Mortgage has entered into corresponding mandatory commitments, on a best-efforts basis, to sell loans of approximately $180.7 million. These commitments to sell loans are designed to eliminate C&F Mortgages exposure to fluctuations in interest rates in connection with rate lock commitments and loans held for sale.
C&F Mortgage sells substantially all of the residential mortgage loans it originates to third-party investors, some of whom require the repurchase of loans in the event of early default or faulty documentation. Mortgage loans and their related servicing rights are sold under agreements that define certain eligibility criteria for the mortgage loan. Recourse periods vary from ninety days up to one year and conditions for repurchase vary with the investor. Mortgages subject to recourse are collateralized by single-family residences, have loan-to-value ratios of 80% or less, or have private mortgage insurance, or are insured or guaranteed by an agency of the U.S. Government. Risks also arise from the possible inability of counterparties to meet the terms of their contracts. C&F Mortgage has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
C&F Mortgage and Moore Loans are committed under noncancelable operating leases for certain office locations. Rent expense associated with these operating leases was $401,000, $580,000, and $411,000, for the years ended December 31, 2002, 2001, and 2000, respectively.
59
Future minimum lease payments due under these leases as of December 31, 2002 are as follows:
2003 |
|
$ |
266,962 |
|
2004 |
|
|
127,524 |
|
2005 |
|
|
110,538 |
|
2006 |
|
|
113,850 |
|
2007 |
|
|
87,291 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
$ |
706,165 |
|
|
|
|
|
|
As of December 31, 2002, the Corporation had $13,271,000 in deposits in financial institutions in excess of amounts insured by the FDIC.
NOTE 16: Fair Market Value of Financial Instruments and Interest Rate Risk
The estimated fair value amounts have been determined by the Corporation using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Corporation could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and short-term investments. The nature of these instruments and their relatively short maturities provide for the reporting of fair value equal to the historical cost.
Securities. The fair value of investment securities is based on quoted market prices.
Loans. The estimated fair value of the loan portfolio is based on present values using applicable spreads to the U.S. treasury yield curve.
Loans held for sale. The fair value of loans held for sale is estimated based on commitments into which individual loans will be delivered.
Deposits and borrowings. The fair value of all demand deposit accounts is the amount payable at the report date. For all other deposits and borrowings, the fair value is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.
Accrued interest. The carrying amount of accrued interest approximates fair value.
Letters of credit. The contract amount of standby letters of credit approximates fair value.
Unused portions of lines of credit. The contract amount of the unused portions of lines of credit approximates fair value.
60
|
|
December 31, |
| |||||||||||
|
|
|
| |||||||||||
|
|
2002 |
|
2001 |
| |||||||||
|
|
|
|
|
| |||||||||
(Dollars in thousands) |
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
| |||||
|
|
|
|
|
|
|
|
|
| |||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cash and short-term investments |
|
$ |
18,331 |
|
$ |
18,331 |
|
$ |
11,057 |
|
$ |
11,057 |
|
|
Securities |
|
|
60,629 |
|
|
60,629 |
|
|
53,952 |
|
|
53,952 |
|
|
Net loans |
|
|
328,634 |
|
|
336,416 |
|
|
246,112 |
|
|
255,110 |
|
|
Loans held for sale, net |
|
|
107,227 |
|
|
109,029 |
|
|
69,263 |
|
|
70,166 |
|
|
Accrued interest receivable |
|
|
2,270 |
|
|
2,270 |
|
|
2,134 |
|
|
2,134 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Demand deposits |
|
|
214,404 |
|
|
213,047 |
|
|
169,998 |
|
|
170,802 |
|
|
Time deposits |
|
|
169,129 |
|
|
171,634 |
|
|
153,914 |
|
|
156,115 |
|
|
Borrowings |
|
|
94,479 |
|
|
92,624 |
|
|
27,204 |
|
|
27,190 |
|
|
Accrued interest payable |
|
|
714 |
|
|
714 |
|
|
811 |
|
|
811 |
|
Off-balance-sheet items: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Letters of credit |
|
|
|
|
|
3,084 |
|
|
|
|
|
3,943 |
|
|
Unused portions of lines of credit |
|
|
|
|
|
46,327 |
|
|
|
|
|
45,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Corporations financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Corporation. Management attempts to match maturities of assets and liabilities to the extent believed necessary to manage interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Corporations overall interest rate risk.
NOTE 17: Business Segments
The Corporation operates in a decentralized fashion in three principal business segments; retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market and loan origination fee income. Revenues from consumer finance consist primarily of interest earned on automobile loans. The Corporation also has an investment company, an insurance company and a title company subsidiary that derive revenues from brokerage, insurance and title insurance services. The results of these subsidiaries are not significant to the Corporation as a whole and have been included in Other. The following table presents segment information for the years ended December 31, 2002, 2001, and 2000.
61
|
|
Year Ended December 31, 2002 |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
24,858 |
|
$ |
3,376 |
|
$ |
3,756 |
|
$ |
|
|
$ |
(1,370 |
) |
$ |
30,620 |
|
Gain on sale of loans |
|
|
|
|
|
13,929 |
|
|
|
|
|
|
|
|
|
|
|
13,929 |
|
Other |
|
|
3,098 |
|
|
3,272 |
|
|
21 |
|
|
1,133 |
|
|
|
|
|
7,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
27,956 |
|
|
20,577 |
|
|
3,777 |
|
|
1,133 |
|
|
(1,370 |
) |
|
52,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
8,622 |
|
|
1,003 |
|
|
929 |
|
|
|
|
|
(1370 |
) |
|
9,184 |
|
Salaries and employee benefits |
|
|
7,157 |
|
|
9,934 |
|
|
505 |
|
|
440 |
|
|
|
|
|
18,036 |
|
Other |
|
|
6,191 |
|
|
3,427 |
|
|
1,130 |
|
|
203 |
|
|
|
|
|
10,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
21,970 |
|
|
14,364 |
|
|
2,564 |
|
|
643 |
|
|
(1,370 |
) |
$ |
38,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
5,986 |
|
$ |
6,213 |
|
$ |
1,213 |
|
$ |
490 |
|
$ |
|
|
$ |
13,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
496,265 |
|
$ |
112,770 |
|
$ |
76,307 |
|
$ |
32 |
|
$ |
(133,452 |
) |
$ |
551,922 |
|
Goodwill |
|
$ |
|
|
$ |
|
|
$ |
7,860 |
|
$ |
|
|
$ |
|
|
$ |
7,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
645 |
|
$ |
256 |
|
$ |
16 |
|
$ |
8 |
|
$ |
|
|
$ |
925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2001 |
| ||||||||||||||||
|
|
|
| ||||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
26,848 |
|
$ |
2,931 |
|
$ |
|
|
$ |
|
|
$ |
(1,545 |
) |
$ |
28,234 |
|
Gain on sale of loans |
|
|
|
|
|
10,390 |
|
|
|
|
|
|
|
|
|
|
|
10,390 |
|
Other |
|
|
3,340 |
|
|
2,690 |
|
|
|
|
|
1,001 |
|
|
|
|
|
7,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
30,188 |
|
|
16,011 |
|
|
|
|
|
1,001 |
|
|
(1,545 |
) |
|
45,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
11,984 |
|
|
1,545 |
|
|
|
|
|
|
|
|
(1,545 |
) |
|
11,984 |
|
Salaries and employee benefits |
|
|
6,372 |
|
|
6,681 |
|
|
|
|
|
390 |
|
|
|
|
|
13,443 |
|
Other |
|
|
5,465 |
|
|
3,296 |
|
|
|
|
|
160 |
|
|
|
|
|
8,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
23,821 |
|
|
11,522 |
|
|
|
|
|
550 |
|
|
(1,545 |
) |
|
34,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
6,367 |
|
$ |
4,489 |
|
$ |
|
|
$ |
451 |
|
$ |
|
|
$ |
11,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
389,426 |
|
$ |
74,701 |
|
$ |
|
|
$ |
52 |
|
$ |
(60,103 |
) |
$ |
404,076 |
|
Goodwill |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
6,121 |
|
$ |
304 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
6,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2000 | |||||||||||||||||
|
|
| |||||||||||||||||
(Dollars in thousands) |
|
Retail |
|
Mortgage |
|
Consumer |
|
Other |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
25,974 |
|
$ |
1,298 |
|
$ |
|
|
$ |
|
|
$ |
(851 |
) |
$ |
26,421 |
|
Gain on sale of loans |
|
|
|
|
|
5,009 |
|
|
|
|
|
|
|
|
|
|
|
5,009 |
|
Other |
|
|
2,036 |
|
|
1,183 |
|
|
|
|
|
717 |
|
|
|
|
|
3,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
|
28,010 |
|
|
7,490 |
|
|
|
|
|
717 |
|
|
(851 |
) |
|
35,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
11,309 |
|
|
851 |
|
|
|
|
|
|
|
|
(851 |
) |
|
11,309 |
|
Salaries and employee benefits |
|
|
5,829 |
|
|
3,368 |
|
|
|
|
|
406 |
|
|
|
|
|
9,603 |
|
Other |
|
|
4,387 |
|
|
2,283 |
|
|
|
|
|
125 |
|
|
|
|
|
6,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
21,525 |
|
|
6,502 |
|
|
|
|
|
531 |
|
|
(851 |
) |
|
27,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
6,485 |
|
$ |
988 |
|
$ |
|
|
$ |
186 |
|
$ |
|
|
$ |
7,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
339,877 |
|
$ |
23,946 |
|
$ |
|
|
$ |
9 |
|
$ |
(16,360 |
) |
$ |
347,472 |
|
Goodwill |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
2,361 |
|
$ |
145 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
The retail banking segment provides the mortgage banking segment with the funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest at the daily FHLB advance rate plus 50 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to originate loans and charges the consumer finance segment interest at LIBOR plus 250 basis points. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.
NOTE 18: Parent Company Condensed Financial Information
Financial information for the parent company is as follows:
|
|
December 31, |
| ||||||
|
|
|
| ||||||
Balance Sheets |
|
2002 |
|
2001 |
| ||||
|
|
|
|
|
| ||||
Assets |
|
|
|
|
|
|
| ||
|
Cash |
|
$ |
848,884 |
|
$ |
92,211 |
| |
|
Securities available for sale |
|
|
5,617,811 |
|
|
5,468,496 |
| |
|
Other assets |
|
|
2,574,108 |
|
|
2,682,061 |
| |
|
Investments in subsidiary |
|
|
52,403,842 |
|
|
36,695,062 |
| |
|
|
|
|
|
|
|
|
| |
|
Total assets |
|
$ |
61,444,645 |
|
$ |
44,937,830 |
| |
|
|
|
|
|
|
|
|
| |
Liabilities and shareholders equity |
|
|
|
|
|
|
| ||
|
Borrowings |
|
$ |
5,000,000 |
|
$ |
|
| |
|
Other liabilities |
|
|
211,228 |
|
|
194,807 |
| |
|
Shareholders equity |
|
|
56,233,417 |
|
|
44,743,023 |
| |
|
|
|
|
|
|
|
|
| |
|
Total liabilities and shareholders equity |
|
$ |
61,444,645 |
|
$ |
44,937,830 |
| |
|
|
|
|
|
|
|
|
| |
|
|
Year Ended December 31, |
| |||||||
|
|
|
| |||||||
Statements of Income |
|
2002 |
|
2001 |
|
2000 |
| |||
|
|
|
|
|
|
|
| |||
Interest income on securities |
|
$ |
369,181 |
|
$ |
347,529 |
|
$ |
354,357 |
|
Interest income on loans |
|
|
163,506 |
|
|
162,796 |
|
|
184,000 |
|
Interest expense on borrowings |
|
|
(98,100 |
) |
|
|
|
|
|
|
Dividends received from bank subsidiary |
|
|
2,226,488 |
|
|
3,408,649 |
|
|
2,940,632 |
|
Equity in undistributed net income of subsidiary |
|
|
7,265,302 |
|
|
4,219,625 |
|
|
2,459,459 |
|
Other income |
|
|
15,917 |
|
|
5,124 |
|
|
94,630 |
|
Other expenses |
|
|
(177,606 |
) |
|
(155,006 |
) |
|
(197,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
Year Ended December 31, |
| |||||||||
|
|
|
| |||||||||
Statements of Cash Flows |
|
2002 |
|
2001 |
|
2000 |
| |||||
|
|
|
|
|
|
|
| |||||
Operating activities: |
|
|
|
|
|
|
|
|
|
| ||
Net income |
|
$ |
9,764,688 |
|
$ |
7,988,717 |
|
$ |
5,836,031 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
| ||
|
Equity in undistributed earnings of subsidiary |
|
|
(7,265,302 |
) |
|
(4,219,625 |
) |
|
(2,459,459 |
) | |
|
Net gain on securities |
|
|
(7,481 |
) |
|
|
|
|
|
| |
|
Provision for losses on preferred stock |
|
|
40,000 |
|
|
|
|
|
|
| |
|
Increase in other assets |
|
|
(2,318 |
) |
|
(486,288 |
) |
|
(237,372 |
) | |
|
Increase in other liabilities |
|
|
16,421 |
|
|
49,088 |
|
|
80,369 |
| |
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash provided by operating activities |
|
|
2,546,008 |
|
|
3,331,892 |
|
|
3,219,569 |
| |
|
|
|
|
|
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
|
|
|
|
|
| ||
Increase in investment in subsidiary |
|
|
(5,000,000 |
) |
|
|
|
|
|
| ||
Proceeds from maturities and calls of securities |
|
|
523,945 |
|
|
50,000 |
|
|
811,945 |
| ||
Purchase of securities |
|
|
(381,430 |
) |
|
(444,455 |
) |
|
(1,107,101 |
) | ||
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash used in investing activities |
|
|
(4,857,485 |
) |
|
(394,455 |
) |
|
(295,156 |
) | |
|
|
|
|
|
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
|
|
|
|
|
| ||
Proceeds from borrowing |
|
|
5,000,000 |
|
|
|
|
|
|
| ||
Repurchase of common stock |
|
|
|
|
|
(1,014,320 |
) |
|
(1,329,411 |
) | ||
Dividends paid |
|
|
(2,226,488 |
) |
|
(2,056,093 |
) |
|
(1,910,629 |
) | ||
Proceeds from the issuance of stock |
|
|
294,638 |
|
|
163,114 |
|
|
131,592 |
| ||
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash provided by (used in) financing activities |
|
|
3,068,150 |
|
|
(2,907,299 |
) |
|
(3,108,448 |
) | |
|
|
|
|
|
|
|
|
|
|
| ||
|
Net increase (decrease) in cash and cash equivalents |
|
|
756,673 |
|
|
30,138 |
|
|
(184,035 |
) | |
Cash at beginning of year |
|
|
92,211 |
|
|
62,073 |
|
|
246,108 |
| ||
|
|
|
|
|
|
|
|
|
|
| ||
Cash at end of year |
|
$ |
848,884 |
|
$ |
92,211 |
|
$ |
62,073 |
| ||
|
|
|
|
|
|
|
|
|
|
| ||
NOTE 19: Quarterly Condensed Statements of IncomeUnaudited
|
|
2002 Quarter Ended |
| ||||||||||
|
|
|
| ||||||||||
Dollars in thousands (except per share) |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
$ |
6,552 |
|
$ |
6,405 |
|
$ |
7,642 |
|
$ |
10,021 |
|
Net interest income after provision for loan losses |
|
|
4,149 |
|
|
4,221 |
|
|
5,107 |
|
|
6,817 |
|
Other income |
|
|
4,081 |
|
|
4,981 |
|
|
5,712 |
|
|
6,679 |
|
Other expenses |
|
|
5,720 |
|
|
6,069 |
|
|
6,887 |
|
|
9,170 |
|
Income before income taxes |
|
|
2,510 |
|
|
3,133 |
|
|
3,932 |
|
|
4,326 |
|
Net income |
|
|
1,810 |
|
|
2,307 |
|
|
2,690 |
|
|
2,958 |
|
Earnings per common shareassuming dilution |
|
$ |
.50 |
|
$ |
.64 |
|
$ |
.74 |
|
$ |
.79 |
|
Dividends per common share |
|
|
.15 |
|
|
.15 |
|
|
.16 |
|
|
.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 Quarter Ended | |||||||||||
|
|
| |||||||||||
Dollars in thousands (except per share) |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
$ |
6,915 |
|
$ |
7,222 |
|
$ |
7,095 |
|
$ |
7,002 |
|
Net interest income after provision for loan losses |
|
|
3,667 |
|
|
3,924 |
|
|
4,014 |
|
|
4,245 |
|
Other income |
|
|
2,958 |
|
|
3,882 |
|
|
4,436 |
|
|
6,145 |
|
Other expenses |
|
|
4,626 |
|
|
5,196 |
|
|
5,460 |
|
|
6,682 |
|
Income before income taxes |
|
|
1,999 |
|
|
2,610 |
|
|
2,990 |
|
|
3,708 |
|
Net income |
|
|
1,497 |
|
|
1,866 |
|
|
2,090 |
|
|
2,536 |
|
Earnings per common shareassuming dilution |
|
$ |
.42 |
|
$ |
.52 |
|
$ |
.58 |
|
$ |
.71 |
|
Dividends per common share |
|
|
.14 |
|
|
.14 |
|
|
.15 |
|
|
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
INDEPENDENT AUDITORS REPORT
The Board of Directors and Shareholders
C&F Financial Corporation
We have audited the accompanying consolidated balance sheets of C&F Financial Corporation and Subsidiary as of December 31, 2002 and 2001, and the related consolidated statements of income, shareholders equity, and cash flows for the years ended December 31, 2002, 2001 and 2000. These financial statements are the responsibility of the Corporations management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of C&F Financial Corporation and Subsidiary as of December 31, 2002 and 2001, and the results of their operations and their cash flows for the years ended December 31, 2002, 2001 and 2000, in conformity with accounting principles generally accepted in the United States of America.
/s/ YOUNT, HYDE & BARBOUR, P.C.
January 20, 2003
Winchester, Virginia
65
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
|
|
|
None. |
|
|
| |
|
|
ITEM 10. |
The information with respect to the Directors of the Corporation is contained on pages 3 through 4 of the 2003 Proxy Statement under the caption, Election of Directors, and is incorporated herein by reference. The information regarding the Section 16(a) reporting requirements of the Directors and Executive Officers is contained on page 14 of the 2003 Proxy Statement under the caption, Section 16(a) Beneficial Ownership Reporting Compliance, and is incorporated herein by reference. The information concerning Executive Officers of the Corporation is included in Part I of this Form 10-K under the caption, Executive Officers of the Registrant.
ITEM 11. |
The information contained on pages 6 through 7 of the 2003 Proxy Statement under the caption, Executive Compensation, is incorporated herein by reference. The information regarding Director compensation contained on page 5 of the 2003 Proxy Statement under the caption, Directors Compensation, is incorporated herein by reference.
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information contained on pages 2 through 3 of the 2003 Proxy Statement under the caption, Security Ownership of Certain Beneficial Owners and Management, is incorporated herein by reference.
66
The following table sets forth information as of December 31, 2002 with respect to compensation plans under which equity securities of the Corporation are authorized for issuance:
Equity Compensation Plan Information
|
|
Number of securities to |
|
Weighted-average |
|
Number of securities |
| |||
Plan Category |
|
(a) |
|
(b) |
|
(c) |
| |||
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by shareholders (1) |
|
|
358,895 |
|
$ |
17.72 |
|
|
235,580 |
(3) |
Equity compensation plan not approved by shareholders (2) |
|
|
8,000 |
|
$ |
20.31 |
|
|
17,000 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
366,895 |
|
$ |
17.78 |
|
|
252,580 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This plan category consists of (i) the Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (Incentive Plan) and (ii) the C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (Director Plan). |
(2) |
|
This plan category consists solely of the C&F Financial Corporation 1999 Regional Director Stock Compensation Plan (Regional Director Plan). The Board of Directors of the Corporation adopted the Regional Director Plan on October 19, 1999. This plan will expire on October 18, 2009, unless sooner terminated by the Corporations Board of Directors. The Regional Director Plan makes available up to 25,000 shares of common stock for awards to eligible members of the regional board of Citizens and Commerce Bank, a division of the Bank, or any other regional board of the Corporation, the Bank, any other division of the Bank or any other affiliate of the Corporation approved for participation in the Regional Director Plan, in the form of stock options. The purpose of the Regional Director Plan is to promote a greater identity of interest between regional directors and the Corporations shareholders by increasing the ownership of the regional directors in the Corporations equity securities through the receipt of awards in the form of options. All regional directors who are not employees or directors of the Corporation, the Bank or any other affiliate of the Corporation are eligible for awards under the Regional Director Plan. This plan is administered by a Stock Option Committee consisting of one or more persons appointed by the Corporations Board of Directors who are members of the Corporations Board. |
(3) |
|
Includes 145,330 shares available to be granted in the form of options under the Incentive Plan and 90,250 shares available to be granted in the form of options under the Director Plan. |
(4) |
|
Includes 17,000 shares to be granted in the form of options under the Regional Director Plan. |
ITEM 13. |
The information contained on page 5 of the 2003 Proxy Statement under the caption, Interest of Management in Certain Transactions, is incorporated herein by reference.
67
ITEM 14. |
Within the 90 days prior to the filing of this report, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporations management, including the Corporations Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporations disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Corporations Chief Executive Officer and Chief Financial Officer concluded that the Corporations disclosure controls and procedures are effective in timely alerting them to material information relating to the Corporation (including its consolidated subsidiary) required to be included in the Corporations periodic SEC filings. There have been no significant changes in the Corporations internal controls or in other factors that could significantly affect the Corporations internal controls subsequent to the date of their evaluation.
68
69
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, C&F Financial Corporation has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:
C&F FINANCIAL CORPORATION |
|
|
|
|
|
/s/ LARRY G. DILLON |
|
/s/ THOMAS F. CHERRY |
|
|
|
Larry G. Dillon |
|
Thomas F. Cherry |
|
|
|
Date: March 14, 2003 |
|
Date: March 14, 2003 |
(Certification of CEO/CFO under Section 906 of the Sarbanes-Oxley Act of 2002 is enclosed separately as correspondence with this filing.)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
/s/ J. P. CAUSEY JR. |
|
Date: March 14, 2003 | |
|
|
| |
J. P. Causey Jr., Director |
|
|
|
|
|
|
|
/s/ BARRY R. CHERNACK |
|
Date: March 14, 2003 | |
|
|
| |
Barry R. Chernack, Director |
|
|
|
|
|
|
|
/s/ LARRY G. DILLON |
|
Date: March 14, 2003 | |
|
|
| |
Larry G. Dillon, Director |
|
|
|
|
|
|
|
/s/ JAMES H. HUDSON III |
|
Date: March 14, 2003 | |
|
|
| |
James H. Hudson III, Director |
|
|
|
|
|
|
|
/s/ JOSHUA H. LAWSON |
|
Date: March 14, 2003 | |
|
|
| |
Joshua H. Lawson, Director |
|
|
|
|
|
|
|
/s/ WILLIAM E. OCONNELL JR. |
|
Date: March 14, 2003 | |
|
|
| |
William E. OConnell Jr., Director |
|
|
|
|
|
|
|
/s/ PAUL C. ROBINSON |
|
Date: March 14, 2003 | |
|
|
| |
Paul C. Robinson, Director |
|
|
|
70
CERTIFICATIONS
I, Larry G. Dillon, certify that: | |||
| |||
1. I have reviewed this annual report on Form 10-K of C&F Financial Corporation; | |||
| |||
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | |||
| |||
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | |||
|
| ||
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: | |||
| |||
|
a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | ||
|
| ||
|
b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | ||
|
| ||
|
c) Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; | ||
|
| ||
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): | |||
| |||
|
a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
|
| ||
|
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and | ||
|
| ||
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. | |||
| |||
Date March 14, 2003 |
/s/ LARRY G. DILLON | ||
|
| ||
|
Larry G. Dillon, Chairman and President | ||
71
I, Thomas F. Cherry, certify that: | ||
| ||
1. I have reviewed this annual report on Form 10-K of C&F Financial Corporation; | ||
| ||
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | ||
| ||
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | ||
| ||
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: | ||
| ||
|
a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | |
| ||
|
b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | |
| ||
|
c) Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; | |
| ||
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): | ||
| ||
|
a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
| ||
|
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and | |
| ||
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. | ||
| ||
Date March 14, 2003 |
/s/ THOMAS F. CHERRY | |
|
| |
|
Thomas F. Cherry, Chief Financial Officer and | |
72