FORM 10-Q
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934 |
For the quarterly period ended September 30, 2002 Commission File Number 005-62335
HAMPTON ROADS BANKSHARES, INC. | ||
| ||
(Exact name of registrant as specified in its charter) | ||
| ||
Virginia |
|
54-2053718 |
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
201 Volvo Parkway, Chesapeake, VA 23320 | ||
| ||
(Address of principal executive offices) (Zip Code) |
Registrants telephone number, including area code: (757) 436-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
x |
No |
o |
Indicate the number of shares outstanding of each of the issuers classes of common stock as of September 30, 2002.
Common Stock, $.625 Par Value |
|
7,643,964 Shares |
|
|
|
|
|
|
HAMPTON ROADS BANKSHARES, INC.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION |
| ||||
|
| ||||
|
ITEM 1 - |
| |||
|
| ||||
|
3 | ||||
|
| ||||
|
September 30, 2002 |
| |||
|
December 31, 2001 |
| |||
|
| ||||
|
4 | ||||
|
| ||||
|
Three Months ended September 30, 2002 |
| |||
|
Three Months ended September 30, 2001 |
| |||
|
Nine Months ended September 30, 2002 |
| |||
|
Nine Months ended September 30, 2001 |
| |||
|
| ||||
|
5 | ||||
|
| ||||
|
Nine months ended September 30, 2002 |
| |||
|
Year ended December 31, 2001 |
| |||
|
| ||||
|
6 | ||||
|
| ||||
|
Nine Months ended September 30, 2002 |
| |||
|
Nine Months ended September 30, 2001 |
| |||
|
| ||||
|
7 | ||||
|
| ||||
|
ITEM 2 - |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
9 | ||
|
|
|
| ||
|
ITEM 3 - |
11 | |||
|
|
|
| ||
|
ITEM 4 - |
17 | |||
|
|
|
| ||
PART II - OTHER INFORMATION |
| ||||
|
|
|
| ||
|
ITEM 1 - |
17 | |||
|
|
|
| ||
|
ITEM 2 - |
17 | |||
|
|
|
| ||
|
ITEM 3 - |
17 | |||
|
|
|
| ||
|
ITEM 4 - |
17 | |||
|
|
|
| ||
|
ITEM 5 - |
17 | |||
|
|
|
| ||
|
ITEM 6 - |
17 | |||
|
| ||||
17 | |||||
2
PART 1 -
FINANCIAL INFORMATION
ITEM 1 -
Financial Statements
HAMPTON ROADS BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
|
|
September 30, 2002 |
|
December 31, 2001 |
| |||||||||
|
|
|
|
|
| |||||||||
ASSETS |
|
|
|
|
|
|
| |||||||
|
Cash and due from banks |
|
$ |
10,156,044 |
|
$ |
8,243,788 |
| ||||||
|
Overnight funds sold |
|
|
3,313,360 |
|
|
18,721,307 |
| ||||||
|
|
|
|
|
|
|
| |||||||
|
|
|
13,469,404 |
|
|
26,965,095 |
| |||||||
|
Investment securities |
|
|
59,475,752 |
|
|
13,273,275 |
| ||||||
|
Federal Home Loan Bank stock |
|
|
500,000 |
|
|
|
| ||||||
|
Federal Reserve Bank stock |
|
|
631,100 |
|
|
630,450 |
| ||||||
|
|
|
|
|
|
|
| |||||||
|
|
|
60,606,852 |
|
|
13,903,725 |
| |||||||
|
Loans |
|
|
200,123,640 |
|
|
189,141,610 |
| ||||||
|
Allowance for loan losses |
|
|
(2,288,666 |
) |
|
(2,121,137 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
|
Net loans |
|
|
197,834,974 |
|
|
187,020,473 |
| ||||||
|
Premises and equipment, net |
|
|
8,293,362 |
|
|
8,477,631 |
| ||||||
|
Interest receivable |
|
|
1,320,514 |
|
|
1,093,852 |
| ||||||
|
Real estate acquired in settlement of loans |
|
|
626,593 |
|
|
562,498 |
| ||||||
|
Deferred tax assets |
|
|
1,242,834 |
|
|
1,162,669 |
| ||||||
|
Other assets |
|
|
1,080,189 |
|
|
893,818 |
| ||||||
|
|
|
|
|
|
|
| |||||||
|
TOTAL ASSETS |
|
$ |
284,474,722 |
|
$ |
240,079,761 |
| ||||||
|
|
|
|
|
|
|
| |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| |||||||
|
Deposits: |
|
|
|
|
|
|
| ||||||
|
Noninterest bearing demand |
|
$ |
52,560,420 |
|
$ |
45,811,413 |
| ||||||
|
Interest bearing: |
|
|
|
|
|
|
| ||||||
|
Demand |
|
|
53,977,208 |
|
|
39,511,642 |
| ||||||
|
Savings |
|
|
12,187,791 |
|
|
9,788,712 |
| ||||||
|
Time deposits: |
|
|
|
|
|
|
| ||||||
|
Less than $100,000 |
|
|
73,575,879 |
|
|
68,463,475 |
| ||||||
|
$100,000 or more |
|
|
41,949,871 |
|
|
34,940,030 |
| ||||||
|
|
|
|
|
|
|
| |||||||
|
Total deposits |
|
|
234,251,169 |
|
|
198,515,272 |
| ||||||
|
Interest payable |
|
|
581,453 |
|
|
583,319 |
| ||||||
|
Other borrowings |
|
|
10,005,000 |
|
|
3,235,000 |
| ||||||
|
Other liabilities |
|
|
2,565,721 |
|
|
2,123,191 |
| ||||||
|
|
|
|
|
|
|
| |||||||
|
Total liabilities |
|
|
247,403,343 |
|
|
204,456,782 |
| ||||||
|
Shareholders equity: |
|
|
|
|
|
|
| ||||||
|
Common stock, $0.625 par value: Authorized shares- 40,000,000 Issued and outstanding shares - 7,643,964 in 2002; and 7,518,066 in 2001 |
|
|
4,777,477 |
|
|
4,698,791 |
| ||||||
|
Capital surplus |
|
|
17,336,238 |
|
|
16,369,564 |
| ||||||
|
Retained earnings |
|
|
14,957,664 |
|
|
14,554,624 |
| ||||||
|
|
|
|
|
|
|
|
| ||||||
|
Total shareholders equity |
|
|
37,071,379 |
|
|
35,622,979 |
| ||||||
|
|
|
|
|
|
|
| |||||||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
284,474,722 |
|
$ |
240,079,761 |
| |||||||
|
|
|
|
|
|
|
| |||||||
See notes to consolidated financial statements (unaudited).
3
PART 1 - FINANCIAL INFORMATION
ITEM 1 - Financial Statements (Cont.)
HAMPTON ROADS
BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| |||||||||||
|
|
|
|
|
| |||||||||||
|
|
September 30,2002 |
|
September 30, 2001 |
|
September 30,2002 |
|
September 30, 2001 |
| |||||||
|
|
|
|
|
|
|
|
|
| |||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Loans, including fees |
|
$ |
3,902,331 |
|
$ |
3,809,191 |
|
$ |
11,433,146 |
|
$ |
11,304,551 |
| ||
|
Investment securities |
|
|
554,618 |
|
|
258,256 |
|
|
1,202,406 |
|
|
818,387 |
| ||
|
Overnight funds sold |
|
|
43,182 |
|
|
120,730 |
|
|
161,681 |
|
|
285,469 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total interest income |
|
|
4,500,131 |
|
|
4,188,177 |
|
|
12,797,233 |
|
|
12,408,407 |
| |||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Demand |
|
|
148,204 |
|
|
188,111 |
|
|
455,431 |
|
|
646,163 |
| ||
|
Savings |
|
|
29,280 |
|
|
37,746 |
|
|
84,347 |
|
|
147,277 |
| ||
|
Time deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Less than $100,000 |
|
|
831,504 |
|
|
965,620 |
|
|
2,481,055 |
|
|
2,965,041 |
| ||
|
$100,000 or more |
|
|
317,178 |
|
|
348,555 |
|
|
907,323 |
|
|
896,006 |
| ||
|
Other borrowings |
|
|
91,168 |
|
|
53 |
|
|
168,010 |
|
|
91 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total interest expense |
|
|
1,417,334 |
|
|
1,540,085 |
|
|
4,096,166 |
|
|
4,654,578 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net interest income |
|
|
3,082,797 |
|
|
2,648,092 |
|
|
8,701,067 |
|
|
7,753,829 |
| |||
Provision for loan losses |
|
|
147,000 |
|
|
89,000 |
|
|
369,000 |
|
|
266,000 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net interest income after provision for loan losses |
|
|
2,935,797 |
|
|
2,559,092 |
|
|
8,332,067 |
|
|
7,487,829 |
| |||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Service charges on deposit accounts |
|
|
438,882 |
|
|
396,166 |
|
|
1,229,544 |
|
|
1,201,913 |
| ||
|
ATM surcharge fees |
|
|
64,899 |
|
|
61,582 |
|
|
187,658 |
|
|
174,658 |
| ||
|
Other service charges and fees |
|
|
209,445 |
|
|
135,062 |
|
|
613,793 |
|
|
442,402 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total noninterest income |
|
|
713,226 |
|
|
592,810 |
|
|
2,030,995 |
|
|
1,818,973 |
| |||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Salaries and benefits |
|
|
1,348,452 |
|
|
1,150,962 |
|
|
3,949,124 |
|
|
3,434,021 |
| ||
|
Occupancy |
|
|
237,289 |
|
|
216,719 |
|
|
695,560 |
|
|
631,092 |
| ||
|
Data processing |
|
|
101,377 |
|
|
91,366 |
|
|
299,666 |
|
|
283,353 |
| ||
|
Other |
|
|
675,124 |
|
|
499,418 |
|
|
1,861,186 |
|
|
1,549,339 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total noninterest expense |
|
|
2,362,242 |
|
|
1,958,465 |
|
|
6,805,536 |
|
|
5,897,805 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Income before provision for income taxes |
|
|
1,286,781 |
|
|
1,193,437 |
|
|
3,557,526 |
|
|
3,408,997 |
| |||
Provision for income taxes |
|
|
437,548 |
|
|
405,769 |
|
|
1,207,893 |
|
|
1,159,058 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net Income |
|
$ |
849,233 |
|
$ |
787,668 |
|
$ |
2,349,633 |
|
$ |
2,249,939 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Basic earnings per share |
|
$ |
0.11 |
|
$ |
0.10 |
|
$ |
0.31 |
|
$ |
0.30 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Diluted earnings per share |
|
$ |
0.11 |
|
$ |
0.10 |
|
$ |
0.30 |
|
$ |
0.29 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
|
7,641,399 |
|
|
7,511,679 |
|
|
7,584,300 |
|
|
7,507,742 |
| |||
Effect of dilutive stock options |
|
|
177,299 |
|
|
237,627 |
|
|
214,166 |
|
|
298,894 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Diluted weighted average shares outstanding |
|
|
7,818,698 |
|
|
7,749,306 |
|
|
7,798,466 |
|
|
7,806,636 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
See notes to consolidated financial statements (unaudited).
4
PART 1 - FINANCIAL INFORMATION
ITEM 1 - Financial Statements (Cont.)
HAMPTON ROADS
BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
|
|
Common Stock |
|
Capital |
|
Retained |
|
Total |
| ||||||||
|
|
|
|
|
|
| |||||||||||
|
|
Shares |
|
Amount |
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at January 1, 2001 |
|
|
7,496,426 |
|
$ |
4,685,266 |
|
$ |
16,222,904 |
|
$ |
13,300,884 |
|
$ |
34,209,054 |
| |
Shares issued related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
401(k) plan |
|
|
9,189 |
|
|
5,743 |
|
|
67,770 |
|
|
|
|
|
73,513 |
|
|
Exercise of stock options |
|
|
12,495 |
|
|
7,810 |
|
|
56,541 |
|
|
|
|
|
64,351 |
|
Payout of fractional shares |
|
|
(44 |
) |
|
(28 |
) |
|
(410 |
) |
|
|
|
|
(438 |
) | |
Tax benefit of stock option exercises |
|
|
|
|
|
|
|
|
22,759 |
|
|
|
|
|
22,759 |
| |
Net income |
|
|
|
|
|
|
|
|
|
|
|
3,130,311 |
|
|
3,130,311 |
| |
Cash dividends ($0.25 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,876,571 |
) |
|
(1,876,571 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at December 31, 2001 |
|
|
7,518,066 |
|
|
4,698,791 |
|
|
16,369,564 |
|
|
14,554,624 |
|
|
35,622,979 |
| |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shares issued related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
401(k) plan |
|
|
8,516 |
|
|
5,323 |
|
|
62,807 |
|
|
|
|
|
68,130 |
|
|
Exercise of stock options |
|
|
39,393 |
|
|
24,619 |
|
|
202,407 |
|
|
|
|
|
227,026 |
|
|
Dividend Reinvestment |
|
|
142,960 |
|
|
89,350 |
|
|
1,120,091 |
|
|
|
|
|
1,209,441 |
|
Payout of fractional shares |
|
|
(53 |
) |
|
(33 |
) |
|
(416 |
) |
|
|
|
|
(449 |
) | |
Common stock repurchased and surrendered |
|
|
(64,918 |
) |
|
(40,573 |
) |
|
(478,767 |
) |
|
|
|
|
(519,340 |
) | |
Tax benefit of stock option exercises |
|
|
|
|
|
|
|
|
60,552 |
|
|
|
|
|
60,552 |
| |
Net income |
|
|
|
|
|
|
|
|
|
|
|
2,349,633 |
|
|
2,349,633 |
| |
Cash dividends ($0.26 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,946,593 |
) |
|
(1,946,593 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at September 30, 2002 |
|
|
7,643,964 |
|
$ |
4,777,477 |
|
$ |
17,336,238 |
|
$ |
14,957,664 |
|
$ |
37,071,379 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements (unaudited).
5
PART 1 - FINANCIAL INFORMATION
ITEM 1 - Financial Statements (Cont.)
HAMPTON ROADS
BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
|
Nine Months Ended |
| ||||||||||||||
|
|
|
| ||||||||||||||
|
|
September 30, 2002 |
|
September 30, 2001 |
| ||||||||||||
|
|
|
|
|
| ||||||||||||
Operating Activities: |
|
|
|
|
|
|
| ||||||||||
|
Net income |
|
$ |
2,349,633 |
|
$ |
2,249,939 |
| |||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||||||||
|
Depreciation and amortization |
|
|
388,578 |
|
|
421,149 |
| |||||||||
|
Provision for loan losses |
|
|
369,000 |
|
|
266,000 |
| |||||||||
|
Net amortization of premiums and accretion of discounts on investment securities |
|
|
(561,044 |
) |
|
(9,628 |
) | |||||||||
|
Loss on sale of real estate acquired in settlement of loans |
|
|
|
|
|
8,624 |
| |||||||||
|
Gain on sale of premises and equipment |
|
|
(1,974 |
) |
|
|
| |||||||||
|
Deferred taxes |
|
|
(80,165 |
) |
|
|
| |||||||||
|
Changes in: |
|
|
|
|
|
|
| |||||||||
|
Interest receivable |
|
|
(226,662 |
) |
|
(213,541 |
) | |||||||||
|
Other assets |
|
|
(210,967 |
) |
|
(69,770 |
) | |||||||||
|
Interest payable |
|
|
(1,866 |
) |
|
29,975 |
| |||||||||
|
Other liabilities |
|
|
591,622 |
|
|
596,744 |
| |||||||||
|
|
|
|
|
|
|
|
| |||||||||
Net cash provided by operating activities |
|
|
2,616,155 |
|
|
3,279,492 |
| ||||||||||
Investing Activities: |
|
|
|
|
|
|
| ||||||||||
|
Proceeds from maturities and calls of investment securities |
|
|
34,483,567 |
|
|
20,548,699 |
| |||||||||
|
Purchase of investment securities |
|
|
(80,125,000 |
) |
|
(20,870,000 |
) | |||||||||
|
Purchase of Federal Reserve Bank stock |
|
|
(650 |
) |
|
(4,100 |
) | |||||||||
|
Purchase of Federal Home Loan Bank stock |
|
|
(500,000 |
) |
|
|
| |||||||||
|
Net increase in total loans |
|
|
(11,264,619 |
) |
|
(15,040,052 |
) | |||||||||
|
Purchase of premises and equipment |
|
|
(186,480 |
) |
|
(231,087 |
) | |||||||||
|
Cash proceeds from sale of premises and equipment |
|
|
8,741 |
|
|
|
| |||||||||
|
Net cash received from rental income (paid for) development and improvement of real estate acquired in settlement of loans |
|
|
17,023 |
|
|
36,379 |
| |||||||||
|
Proceeds from sale of real estate acquired in settlement of loans |
|
|
|
|
|
472,203 |
| |||||||||
|
|
|
|
|
|
|
|
| |||||||||
Net cash used in investing activities |
|
|
(57,567,418 |
) |
|
(15,087,958 |
) | ||||||||||
Financing Activities: |
|
|
|
|
|
|
| ||||||||||
|
Net increase in deposits |
|
|
35,735,897 |
|
|
23,933,501 |
| |||||||||
|
Net increase in other borrowings |
|
|
6,770,000 |
|
|
|
| |||||||||
|
Common stock repurchased and surrendered |
|
|
(519,340 |
) |
|
|
| |||||||||
|
Dividends reinvested |
|
|
1,209,441 |
|
|
|
| |||||||||
|
Proceeds from shares issued related to 401(k) plan |
|
|
68,130 |
|
|
73,513 |
| |||||||||
|
Cash proceeds from exercise of stock options |
|
|
138,037 |
|
|
50,373 |
| |||||||||
|
Dividends paid |
|
|
(1,946,593 |
) |
|
(1,876,571 |
) | |||||||||
|
|
|
|
|
|
|
|
| |||||||||
Net cash provided by financing activities |
|
|
41,455,572 |
|
|
22,180,816 |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Increase (decrease) in cash and cash equivalents |
|
|
(13,495,691 |
) |
|
10,372,350 |
| ||||||||||
Cash and cash equivalents beginning of period |
|
|
26,965,095 |
|
|
14,077,613 |
| ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
Cash and cash equivalents end of period |
|
$ |
13,469,404 |
|
$ |
24,449,963 |
| ||||||||||
|
|
|
|
|
|
|
| ||||||||||
Supplemental noncash information: |
|
|
|
|
|
|
| ||||||||||
|
Net transfer between loans and real estate acquired in settlement of loans |
|
$ |
81,118 |
|
$ |
14,681 |
| |||||||||
See notes to consolidated financial statements (unaudited).
6
HAMPTON ROADS BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
September 30, 2002
NOTE A - BASIS OF PRESENTATION
Hampton Roads Bankshares, Inc., a Virginia corporation (the Holding Company), was incorporated under the laws of the Commonwealth of Virginia on February 28, 2001, primarily to serve as a holding company for Bank of Hampton Roads (the Bank). On July 1, 2001, all Bank of Hampton Roads common stock, $0.625 par value, was converted to the common stock, $0.625 par value, of Hampton Roads Bankshares, Inc. on a share for share exchange basis, making the Bank a wholly owned subsidiary of the Holding Company. This reorganization was accounted for in a manner similar to a pooling of interests. Accordingly, the prior period consolidated financial statements of Hampton Roads Bankshares, Inc. (the Company) are identical to the prior period consolidated financial statements of the Bank.
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2001.
In July 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets. Statement No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001; the use of the pooling-of-interest method of accounting is prohibited after this time, except for combinations of mutual enterprises. SFAS No. 141 also established specific criteria for the recognition of intangible assets separately from goodwill. SFAS No. 142 eliminates the amortization of goodwill and instead requires a periodic review of any goodwill balance for possible impairment. It also requires that goodwill be allocated at the reporting unit level. SFAS No. 142 is effective for years beginning after December 15, 2001. SFAS No. 142 also contains provisions related to intangible assets other than goodwill. The adoption of these statements did not have a material impact on the Companys financial statements.
In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment of Long-Lived Assets which supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of and the accounting and reporting provisions of APB No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a segment of business. SFAS No. 144 retains many of the provisions of SFAS No. 121, but addresses certain implementation issues associated with that statement. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this statement did not have a material impact on the Companys financial statements.
NOTE B - INVESTMENT SECURITIES
The aggregate carrying (amortized cost) and estimated fair market values of investment securities held to maturity were:
|
|
September 30, 2002 |
|
December 31, 2001 |
| ||||||||
|
|
|
|
|
| ||||||||
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
U.S. Agency securities |
|
$ |
59,454,653 |
|
$ |
60,629,370 |
|
$ |
13,248,569 |
|
$ |
13,442,465 |
|
Mortgage backed securities |
|
|
21,099 |
|
|
20,967 |
|
|
24,706 |
|
|
24,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities |
|
$ |
59,475,752 |
|
$ |
60,650,337 |
|
$ |
13,273,275 |
|
$ |
13,466,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
NOTE C - LOANS
Major classifications of loans are summarized as follows:
|
|
September 30, 2002 |
|
December 31, 2001 |
| ||
|
|
|
|
|
| ||
Commercial |
|
$ |
51,132,684 |
|
$ |
48,428,566 |
|
Construction |
|
|
39,307,609 |
|
|
28,620,409 |
|
Real estate-commercial mortgage |
|
|
63,830,116 |
|
|
60,494,995 |
|
Real estate-residential mortgage |
|
|
25,804,177 |
|
|
32,212,316 |
|
Installment loans to individuals |
|
|
20,010,324 |
|
|
19,327,859 |
|
Deferred loan fees and related costs |
|
|
38,730 |
|
|
57,465 |
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
200,123,640 |
|
$ |
189,141,610 |
|
|
|
|
|
|
|
|
|
Non-performing assets are as follows:
|
|
September 30, 2002 |
|
December 31, 2001 |
| ||
|
|
|
|
|
| ||
Loans 90 days past due and still accruing interest |
|
$ |
391,430 |
|
$ |
664,206 |
|
Nonaccrual loans |
|
|
54,966 |
|
|
12,597 |
|
Real estate acquired in settlement of loans |
|
|
626,593 |
|
|
562,498 |
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
1,072,989 |
|
$ |
1,239,301 |
|
|
|
|
|
|
|
|
|
Allowance as a percentage of non-performing assets |
|
|
213 |
% |
|
171 |
% |
Non-performing assets as a percentage of total loans |
|
|
0.54 |
% |
|
0.66 |
% |
NOTE D - ALLOWANCE FOR LOAN LOSSES
Transactions affecting the allowance for loan losses during the nine months ended September 30, 2002 and 2001 were as follows:
|
|
2002 |
|
2001 |
| ||
|
|
|
|
|
| ||
Balance at beginning of year |
|
$ |
2,121,137 |
|
$ |
1,969,271 |
|
Provision for loan losses |
|
|
369,000 |
|
|
266,000 |
|
Loans charged off |
|
|
(236,781 |
) |
|
(31,017 |
) |
Recoveries |
|
|
35,310 |
|
|
3,564 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
2,288,666 |
|
$ |
2,207,818 |
|
|
|
|
|
|
|
|
|
NOTE E - PREMISES AND EQUIPMENT
Premises and equipment consisted of the following:
|
|
September 30, 2002 |
|
December 31, 2001 |
| ||
|
|
|
|
|
| ||
Land |
|
$ |
2,766,638 |
|
$ |
2,766,638 |
|
Buildings and improvements |
|
|
5,011,277 |
|
|
4,954,770 |
|
Equipment, furniture and fixtures |
|
|
3,630,111 |
|
|
3,514,638 |
|
|
|
|
|
|
|
|
|
|
|
|
11,408,026 |
|
|
11,236,046 |
|
Less accumulated depreciation |
|
|
(3,114,664 |
) |
|
(2,758,415 |
) |
|
|
|
|
|
|
|
|
Net premises and equipment |
|
$ |
8,293,362 |
|
$ |
8,477,631 |
|
|
|
|
|
|
|
|
|
8
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
On April 24, 2001, the shareholders approved the reorganization of the Bank of Hampton Roads into the holding company structure in accordance with the terms and conditions set forth in the Agreement and Plan of Reorganization, dated March 13, 2001, and the related Plan of Share Exchange between the Bank and Hampton Roads Bankshares, Inc. This transaction was consummated on July 1, 2001 and accordingly, financial information for the period ended September 30, 2002, contained herein, reflects the consolidated operations of the Bank and the Holding Company. The Holding Company did not engage in any business activity prior to the July 1, 2001 effective date of the reorganization, and its one significant asset at the present time is its investment in the Bank resulting from the reorganization.
Bank of Hampton Roads was organized in March of 1987 and commenced banking operations in December of 1987. The Bank engages in a general community and commercial banking business, emphasizing the needs of individuals as well as small and medium sized businesses in its primary service area.
The following discussion and analysis by the Companys management compares the financial condition and results of the Companys operations for the nine months and three months ended September 30, 2002 and September 30, 2001. The following should be read in conjunction with the Companys 2001 Annual Report.
Financial Condition
The first nine months of 2002 proved to be very successful for Hampton Roads Bankshares, Inc., with average assets increasing an additional $40.8 million over the December 31, 2001 average balance, to a new record of $258.0 million. The Companys total assets at September 30, 2002 reached a new high of $284.5 million, up $44.4 million or 18.5% from $240.1 million at December 31, 2001.
The Companys primary market objective focuses on generating construction, real estate, consumer and commercial loans to small and medium sized businesses as well as individuals. The loan portfolio grew $11.0 million to a record $200.1 million on September 30, 2002 from $189.1 million on December 31, 2001. Average loans for the first nine months of 2002 increased $22.4 million from the average in 2001 to a record $191.3 million. An emphasis has been placed on maintaining the diversification of the loan portfolio with respect to loan type, nature of collateral and geographic location. This emphasis has resulted in success, with no one loan type holding a disproportionately large percentage of the overall loan portfolio. Asset quality has continued to be strong for all loans. The allowance for loan losses on September 30, 2002 and December 31, 2001 was $2.3 million and $2.1 million, respectively, and represented 1.14% and 1.12% of outstanding loans. Loan charge-offs, net of recoveries, were $201,471 for the first nine months of 2002, compared to $27,453 for the comparable period in 2001. Based upon managements review of historical trends and the estimate of losses inherent in the portfolio, it considers the allowance to be adequate.
Competitive interest rates on deposits, growth in branch office locations and aggressive call programs by branch personnel have contributed to successful market share gains. In the first nine months of 2002, the Company has experienced a $32.9 million or 18.3% increase in average deposits from the average 2001 balance to a new high of $212.6 million. Total deposits increased from $198.5 million at December 31, 2001 to $234.3 million at September 30, 2002, an increase of $35.8 million or 18.0%. This positive growth trend occurred in all the Companys offices and was supported by the Companys advertising campaign, special deposit promotions, and product enhancements. As the Company grows it will continue to seek core deposits as they are the main source of funds for the Companys earning assets.
The Companys investment portfolio, consisting primarily of U.S. Agency securities, serves as a source of liquidity to fund future loan growth and to meet the necessary collateral requirements for public funds on deposit. The investment portfolio was $59.5 million or 20.9% of total assets on September 30, 2002 compared to $13.3 million or 5.5% of total assets on December 31, 2001. Overnight funds sold are temporary investments used for daily cash management purposes, as well as management of short-term interest rate opportunities and interest rate risk. Overnight funds sold decreased by $15.4 million or 82.3% at September 30, 2002 compared to December 31, 2001. The increase in investments and decline in overnight funds sold was due to the purchase of $80.1 million in investment securities, net of investment calls/maturities of $34.5 million in the first nine months of 2002.
9
Premises and equipment decreased through the first nine months of 2002, by a net amount of $184,269 due to depreciation of $363,982 offset by fixed asset purchases, net of disposals, of $179,713.
Results of Operations
During the first nine months of 2002, the Company had net income of $2.35 million, resulting in a return of 1.22% on average total assets of $258.0 million. During the comparable nine month period in 2001, the Company earned $2.25 million resulting in a return of 1.43% on average total assets of $210.9 million. Net income for the three months ended September 30, 2002 increased 7.8% to $849,233 as compared to the three months ended September 30, 2001. Diluted earnings per share increased to $0.30 per share for the first nine months of 2002 and $0.11 per share for the three months ended September 30, 2002, as compared to $0.29 and $0.10, respectively, for the same periods in 2001.
Net interest income, the principal source of the Companys earnings, represents the difference between interest and fees earned from lending and investment activities and the interest paid to fund these activities. Variations in the volume and mix of assets and liabilities and their relative sensitivity to interest rate movements impact net interest income.
Due to the low interest rate environment, loan yields declined, however, our strong loan demand led to a record increase in the average loan volume, and sustained the Companys earnings. Interest income on loans increased $129 thousand in the first nine months of 2002 to $11.4 million from $11.3 million for the nine months ended September 30, 2001. For the three months ended September 30, 2002, interest income on loans increased $93 thousand or 2.4% as compared to the same period in 2001. As a result of a $16.8 million or 89.9% increase in average investment securities, netted with a decrease in rates for the first nine months of 2002 compared to 2001, interest income on investment securities increased by $384,019 or 46.9% for the first nine months of 2002 as compared to the same time period in the prior year. For the three months ended September 30, 2002, average investment securities increased $33.6 million, and as a result, despite the lower interest rates, interest income on investment securities increased $296,362 or 114.8% as compared to the three months ended September 30, 2001. Interest on overnight funds sold decreased $123,788 for the first nine months of 2002 and $77,548 in the three months ended September 30, 2002, as compared to the same periods in 2001, predominantly due to declining interest rates as well as the impact of a 41.3% increase and 21.0% decrease in the average balance for the nine month period and the three month period ended September 30, 2002.
Interest expense on deposits and borrowings decreased in 2002 by $558,412, or 12.0%, when compared to the same nine month period in 2001. For the three months ended September 30, 2002, interest expense on deposits and borrowings decreased $122,751 or 8.0% as compared to the three months ended September 30, 2001. This decrease is due to the decrease in overall rates paid on liabilities, in this lower interest rate environment, which was partially offset by the record increase in the Companys average interest bearing liabilities.
The net interest margin, which is calculated by expressing net interest income as a percentage of average interest earning assets, is an indicator of the Companys efficiency in generating income from earning assets. The net interest margin is affected by the structure of the balance sheet as well as by competition and the economy. The Companys net interest margin decreased from 5.36% during the first nine months of 2001 to 4.86% for the same period in 2002. This decrease can be attributed to changes in the balance sheet mix, changes in the yields obtained from interest earning assets and paid on interest bearing liabilities, the falling interest rate environment, and changes in volume.
Noninterest income increased by $212,022, or 11.7% in the first nine months of 2002 from $1.8 million for the period ended September 30, 2001 to $2.0 million for the period ended September 30, 2002. Service charges on deposit accounts, representing 60.5% of total noninterest income, increased $27,631 or 2.3% from 2001 to 2002. ATM surcharge fees and other service charges and fees, which include late charges, cashiers check fees, credit card fees, ATM network and VISA check card fees, safe deposit box rentals and dividends, increased $184,391 or 29.9% in 2002. For the three months ended September 30, 2002, total noninterest income increased $120,416 or 20.3% as compared to the same period in 2001. Service charges on deposit accounts increased $42,716 or 10.8% in the same period primarily due to the increase in the number of deposit accounts. The overall increase in noninterest income is in line with the Companys objective of increasing the share of income from noninterest sources to reduce its traditional dependence on the net interest margin.
Noninterest expense consists of salaries and benefits provided to employees of the Company, expenses related to premises and equipment, data processing expenses, and operating expenses associated with day to day business affairs. Total
10
noninterest expense increased $907,731 or 15.4% in the first nine months of 2002 when compared to the same period in 2001. For the three months ended September 30, 2002, noninterest expense increased $403,777 or 20.6% as compared to the three months ended September 30, 2001. This increase can primarily be attributed to a 17.2% increase in salaries and benefits resulting from the addition of several new positions in the fourth quarter of 2001, as well as a $117,146 increase in advertising due to the implementation of a new advertising campaign in 2002.
Capital Resources and Liquidity
Shareholders equity was $37.1 million or 13.0% of total assets at September 30, 2002 as compared to $35.6 million or 14.8% at December 31, 2001. Under Federal Reserve Bank (FRB) rules, the Company was considered well-capitalized, the highest category of capitalization defined by the regulators as of September 30, 2002. The Companys ability to generate capital through earnings and the Dividend Reinvestment and Optional Cash Purchase Plan available to its shareholders has been exceptional. Management believes that a strong capital position is necessary to take advantage of attractive growth and investment opportunities. On April 15, 2002, the Company paid a cash dividend of $0.26 per share, totaling $1,946,593.
In December 2001, the Company implemented a Stock Repurchase Program, where the Company agreed to buy back up to 375,000 shares of its common stock at a price of $8.00 per share during the time frame of December 17, 2001 to February 14, 2002. Upon expiration of the program, 64,918 shares for a total of $519,340 were repurchased by the Company.
A key goal of asset/liability management is to maintain an adequate degree of liquidity without impairing long-term earnings. Liquidity represents the Companys ability to provide adequate funding sources for loan growth or deposit withdrawals. Short-term liquidity is primarily provided by access to the federal funds market through established correspondent banking relationships. Funds can also be obtained through the Companys borrowing privileges at the Federal Reserve and Federal Home Loan Bank of Atlanta. Additional liquidity is available through loan repayments and maturities of the Companys investment portfolio. The Company maintains a very liquid portfolio of both assets and liabilities and attempts to mitigate the risk inherent in changing rates in this manner. At September 30, 2002, cash, overnight funds sold, investments in securities, and loans maturing or repricing within one year were$131.7 million or 46.3% of total assets. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors requirements and to meet its customers credit needs.
Forward Looking Statements
Included in this discussion are forward-looking management comments and other statements that reflect managements current outlook for the future. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated in the statements. Such risks and uncertainties include, but are not limited to, general business and economic conditions, climatic conditions, competitive pricing pressures, and product availability.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys primary component of market risk is interest rate volatility. Fluctuations in interest rates will impact both the level of interest income and interest expense and the market value of the Companys interest earning assets and interest bearing liabilities.
The primary goal of the Companys asset/liability management strategy is to maximize its net interest income over time while keeping interest rate risk exposure within levels established by the Companys management. The Companys ability to manage its interest rate risk depends generally on the Companys ability to match the maturities and repricing characteristics of its assets and liabilities while taking into account the separate goals of maintaining asset quality and liquidity and achieving the desired level of net interest income. The principal variables that affect the Companys management of its interest rate risk include the Companys existing interest rate gap position, managements assessment of future interest rates, and the withdrawal of liabilities over time.
The Companys primary technique for managing its interest rate risk exposure is the management of the Companys interest sensitivity gap. The interest sensitivity gap is defined as the difference between the amount of interest earning assets
11
anticipated, based upon certain assumptions, to mature or reprice within a specific time period and the amount of interest bearing liabilities anticipated, based upon certain assumptions, to mature or reprice within that time period. At September 30, 2002, the Companys one year negative gap (interest bearing liabilities maturing or repricing within a period exceed interest earning assets maturing or repricing within the same period) was approximately ($26.1) million, or (9.16%) of total assets. Thus, during periods of falling interest rates, this implies that the Companys net interest income would be positively affected because the cost of the Companys interest bearing liabilities is likely to be reduced more quickly than the yield of its interest earning assets. At December 31, 2001, the Companys one year positive gap was approximately $8.7 million, or 3.64% of total assets.
12
The following tables set forth the amounts of interest earning assets and interest bearing liabilities outstanding at September 30, 2002 and December 31, 2001 that are subject to repricing or that mature in each of the future time periods shown. Loans and securities with call or balloon provisions are included in the period in which they balloon or may first be called. Except as stated above, the amount of assets and liabilities shown that reprice or mature during a particular period were determined in accordance with the contractual terms of the asset or liability.
Interest Sensitivity Analysis
September 30, 2002
(in thousands) |
|
1-90 Days |
|
91 Days-1 Year |
|
1-3 Years |
|
3-5 Years |
|
Over 5 Years |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
85,106 |
|
$ |
16,742 |
|
$ |
39,195 |
|
$ |
55,797 |
|
$ |
3,284 |
|
$ |
200,124 |
|
Investment securities |
|
|
6,998 |
|
|
9,371 |
|
|
19,143 |
|
|
22,815 |
|
|
2,280 |
|
|
60,607 |
|
Overnight funds sold |
|
|
3,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
95,417 |
|
$ |
26,113 |
|
$ |
58,338 |
|
$ |
78,612 |
|
$ |
5,564 |
|
$ |
264,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals |
|
$ |
95,417 |
|
$ |
121,530 |
|
$ |
179,868 |
|
$ |
258,480 |
|
$ |
264,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
$ |
16,221 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
16,221 |
|
Money market |
|
|
37,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,756 |
|
Savings |
|
|
12,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,188 |
|
Time deposits |
|
|
39,350 |
|
|
39,573 |
|
|
21,190 |
|
|
15,280 |
|
|
133 |
|
|
115,526 |
|
FHLB borrowings |
|
|
|
|
|
2,500 |
|
|
7,500 |
|
|
|
|
|
|
|
|
10,000 |
|
Other borrowings |
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
105,515 |
|
$ |
42,078 |
|
$ |
28,690 |
|
$ |
15,280 |
|
$ |
133 |
|
$ |
191,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals |
|
$ |
105,515 |
|
$ |
147,593 |
|
$ |
176,283 |
|
$ |
191,563 |
|
$ |
191,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap |
|
$ |
(10,098 |
) |
$ |
(15,965 |
) |
$ |
29,648 |
|
$ |
63,332 |
|
$ |
5,431 |
|
$ |
72,348 |
|
Cumulative interest sensitivity gap |
|
$ |
(10,098 |
) |
$ |
(26,063 |
) |
$ |
3,585 |
|
$ |
66,917 |
|
$ |
72,348 |
|
|
|
|
Cumulative interest sensitivity gap as a percentage of total assets |
|
|
-3.55 |
% |
|
-9.16 |
% |
|
1.26 |
% |
|
23.52 |
% |
|
25.43 |
% |
|
|
|
13
Interest Sensitivity Analysis
December 31, 2001
(in thousands) |
|
1-90 Days |
|
91 Days-1 Year |
|
1-3 Years |
|
3-5 Years |
|
Over 5 Years |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
74,575 |
|
$ |
24,996 |
|
$ |
38,740 |
|
$ |
45,683 |
|
$ |
5,148 |
|
$ |
189,142 |
|
Investment securities |
|
|
5,999 |
|
|
5,250 |
|
|
2,000 |
|
|
25 |
|
|
630 |
|
|
13,904 |
|
Overnight funds sold |
|
|
18,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
99,295 |
|
$ |
30,246 |
|
$ |
40,740 |
|
$ |
45,708 |
|
$ |
5,778 |
|
$ |
221,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals |
|
$ |
99,295 |
|
$ |
129,541 |
|
$ |
170,281 |
|
$ |
215,989 |
|
$ |
221,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
$ |
14,418 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
14,418 |
|
Money market |
|
|
25,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,093 |
|
Savings |
|
|
9,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,789 |
|
Time deposits |
|
|
31,035 |
|
|
37,222 |
|
|
23,760 |
|
|
11,382 |
|
|
5 |
|
|
103,404 |
|
Other borrowings |
|
|
|
|
|
3,235 |
|
|
|
|
|
|
|
|
|
|
|
3,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
80,335 |
|
$ |
40,457 |
|
$ |
23,760 |
|
$ |
11,382 |
|
$ |
5 |
|
$ |
155,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals |
|
$ |
80,335 |
|
$ |
120,792 |
|
$ |
144,552 |
|
$ |
155,934 |
|
$ |
155,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap |
|
$ |
18,960 |
|
$ |
(10,211 |
) |
$ |
16,980 |
|
$ |
34,326 |
|
$ |
5,773 |
|
$ |
65,828 |
|
Cumulative interest sensitivity gap |
|
$ |
18,960 |
|
$ |
8,749 |
|
$ |
25,729 |
|
$ |
60,055 |
|
$ |
65,828 |
|
|
|
|
Cumulative interest sensitivity gap as a percentage of total assets |
|
|
7.90 |
% |
|
3.64 |
% |
|
10.72 |
% |
|
25.01 |
% |
|
27.42 |
% |
|
|
|
The following tables provide information about the Companys financial instruments that are sensitive to changes in interest rates as of September 30, 2002 and December 31, 2001, based on maturity or repricing dates. The Company had no derivative financial instruments, foreign currency exposure, or trading portfolio as of September 30, 2002 or December 31, 2001.
14
On-Balance Sheet Financial Instruments
September 30, 2002
|
|
Principal Amount Maturing or Repricing in: |
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||
(in thousands) |
|
1 Year |
|
2 Years |
|
3 Years |
|
4 Years |
|
5 Years |
|
Over 5 Years |
|
Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate loans |
|
$ |
21,886 |
|
$ |
17,098 |
|
$ |
22,097 |
|
$ |
23,303 |
|
$ |
32,494 |
|
$ |
3,284 |
|
$ |
120,162 |
* |
Average interest rate |
|
|
8.03 |
% |
|
9.03 |
% |
|
8.79 |
% |
|
8.75 |
% |
|
7.79 |
% |
|
8.29 |
% |
|
|
|
Variable rate loans |
|
$ |
79,923 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
79,923 |
|
Average interest rate |
|
|
6.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
2,500 |
|
$ |
6,526 |
|
$ |
16,617 |
|
$ |
17,735 |
|
$ |
14,949 |
|
$ |
2,280 |
|
$ |
60,607 |
** |
Average interest rate |
|
|
5.97 |
% |
|
3.45 |
% |
|
2.84 |
% |
|
3.69 |
% |
|
4.60 |
% |
|
5.48 |
% |
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
$ |
16,221 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
16,221 |
|
Average interest rate |
|
|
0.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
37,756 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
37,756 |
|
Average interest rate |
|
|
1.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
12,188 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
12,188 |
|
Average interest rate |
|
|
0.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
78,923 |
|
$ |
10,730 |
|
$ |
10,460 |
|
$ |
5,048 |
|
$ |
10,232 |
|
$ |
133 |
|
$ |
115,526 |
|
Average interest rate |
|
|
3.28 |
% |
|
4.12 |
% |
|
6.28 |
% |
|
6.18 |
% |
|
4.81 |
% |
|
5.02 |
% |
|
|
|
FHLB borrowings |
|
$ |
2,500 |
|
$ |
5,000 |
|
$ |
2,500 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
10,000 |
|
Average interest rate |
|
|
2.84 |
% |
|
3.51 |
% |
|
4.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowings |
|
$ |
5 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
5 |
|
Average interest rate |
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Net of deferred loan costs of $39 thousand.
**Includes Federal Home Loan
Bank and Federal Reserve Bank stock.
15
On-Balance Sheet Financial Instruments
December 31, 2001
|
|
Principal Amount Maturing or Repricing in: |
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
| ||||||||||||||||
(in thousands) |
|
1 Year |
|
2 Years |
|
3 Years |
|
4 Years |
|
5 Years |
|
Over 5 Years |
|
Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate loans |
|
$ |
31,214 |
|
$ |
14,459 |
|
$ |
24,281 |
|
$ |
22,383 |
|
$ |
23,300 |
|
$ |
5,148 |
|
$ |
120,785 |
* |
Average interest rate |
|
|
8.29 |
% |
|
8.88 |
% |
|
8.84 |
% |
|
9.00 |
% |
|
8.39 |
% |
|
8.56 |
% |
|
|
|
Variable rate loans |
|
$ |
68,299 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
68,299 |
|
Average interest rate |
|
|
6.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
2,000 |
|
$ |
1,999 |
|
$ |
|
|
$ |
|
|
$ |
3,000 |
|
$ |
6,905 |
|
$ |
13,904 |
** |
Average interest rate |
|
|
5.86 |
% |
|
5.65 |
% |
|
|
|
|
|
|
|
5.83 |
% |
|
5.77 |
% |
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
$ |
14,418 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
14,418 |
|
Average interest rate |
|
|
0.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
25,093 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
25,093 |
|
Average interest rate |
|
|
1.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
9,789 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
9,789 |
|
Average interest rate |
|
|
0.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
68,257 |
|
$ |
18,363 |
|
$ |
5,397 |
|
$ |
8,430 |
|
$ |
2,952 |
|
$ |
5 |
|
$ |
103,404 |
|
Average interest rate |
|
|
3.97 |
% |
|
5.63 |
% |
|
5.99 |
% |
|
6.73 |
% |
|
5.86 |
% |
|
5.20 |
% |
|
|
|
Other borrowings |
|
$ |
3,235 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
3,235 |
|
Average interest rate |
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Net of deferred loan costs of $58 thousand.
**Includes Federal Home Loan
Bank and Federal Reserve Bank stock.
16
ITEM 4 - CONTROLS AND PROCEDURES
|
a) |
Within the 90-day period prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys Exchange Act filings. |
|
|
|
|
b) |
There have been no significant changes in the Companys internal controls or in other factors which could significantly affect its internal controls subsequent to the date the Company carried out its evaluation. |
As of September 30, 2002, there were no significant legal proceedings against the Company.
ITEM 2 - - CHANGES IN SECURITIES
There were no changes in the Companys securities during the quarter.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
There were no defaults upon senior securities during the quarter.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders during the quarter.
None.
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
a) Exhibits
Exhibit 99.1 Certifications under Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 99.2 Certifications under Section 302 of the Sarbanes-Oxley Act of 2002
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
HAMPTON ROADS BANKSHARES, INC. |
|
|
|
|
|
|
|
(Registrant) |
|
|
|
|
|
DATE: November 11, 2002 |
|
/s/ CYNTHIA A. SABOL |
|
|
|
|
|
|
|
Cynthia A. Sabol |
|
17