x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended September 27, 2002 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to
|
Virginia |
62-1051971 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
901 East Cary Street, Richmond, Virginia |
23219-4031 | |
(Address of principal executive offices) |
(Zip Code) |
Page Number | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1: |
Financial Statements |
|||
Quarters and Nine Months Ended
September 27, 2002 and September 28, 2001 |
3 | |||
Nine Months Ended September 27,
2002 and September 28, 2001 |
4 | |||
At September 27, 2002 (Unaudited) and
December 28, 2001 |
5 | |||
6 | ||||
Item 2: |
24 | |||
Item 3: |
38 | |||
Item 4: |
38 | |||
PART II. OTHER INFORMATION |
||||
Item 6. |
39 | |||
39 | ||||
40 |
Quarter Ended |
Nine Months Ended | ||||||||||||
September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 | ||||||||||
(Unaudited) | |||||||||||||
Operating Revenue |
$ |
2,055 |
$ |
2,019 |
$ |
6,092 |
|
$ |
6,101 | ||||
Operating Expense |
|
1,779 |
|
1,737 |
|
5,283 |
|
|
5,365 | ||||
|
|
|
|
|
|
|
|
| |||||
Operating Income |
|
276 |
|
282 |
|
809 |
|
|
736 | ||||
Other Income |
|
28 |
|
4 |
|
41 |
|
|
12 | ||||
Interest Expense |
|
108 |
|
129 |
|
338 |
|
|
397 | ||||
|
|
|
|
|
|
|
|
| |||||
Earnings before Income Taxes and Cumulative Effect of Accounting Change |
|
196 |
|
157 |
|
512 |
|
|
351 | ||||
Income Tax Expense |
|
69 |
|
57 |
|
182 |
|
|
123 | ||||
|
|
|
|
|
|
|
|
| |||||
Earnings before Cumulative Effect of Accounting Change |
|
127 |
|
100 |
|
330 |
|
|
228 | ||||
Cumulative Effect of Accounting ChangeNet of Tax |
|
|
|
|
|
(43 |
) |
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Net Earnings |
$ |
127 |
$ |
100 |
$ |
287 |
|
$ |
228 | ||||
|
|
|
|
|
|
|
|
| |||||
Earnings Per Share: |
|||||||||||||
Before Cumulative Effect of Accounting Change |
$ |
0.60 |
$ |
0.47 |
$ |
1.55 |
|
$ |
1.08 | ||||
Cumulative Effect of Accounting Change |
|
|
|
|
|
(0.20 |
) |
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Net Earnings |
$ |
0.60 |
$ |
0.47 |
$ |
1.35 |
|
$ |
1.08 | ||||
|
|
|
|
|
|
|
|
| |||||
Earnings Per Share, Assuming Dilution: |
|||||||||||||
Before Cumulative Effect of Accounting Change |
$ |
0.60 |
$ |
0.47 |
$ |
1.55 |
|
$ |
1.07 | ||||
Cumulative Effect of Accounting Change |
|
|
|
|
|
(0.20 |
) |
|
| ||||
|
|
|
|
|
|
|
|
| |||||
Net Earnings |
$ |
0.60 |
$ |
0.47 |
$ |
1.35 |
|
$ |
1.07 | ||||
|
|
|
|
|
|
|
|
| |||||
Average Common Shares Outstanding (Thousands) |
|
213,041 |
|
211,871 |
|
212,548 |
|
|
211,618 | ||||
|
|
|
|
|
|
|
|
| |||||
Average Common Shares Outstanding Assuming Dilution (Thousands) |
|
213,633 |
|
212,579 |
|
213,453 |
|
|
212,312 | ||||
|
|
|
|
|
|
|
|
| |||||
Cash Dividends Paid Per Common Share |
$ |
0.10 |
$ |
0.10 |
$ |
0.30 |
|
$ |
0.70 | ||||
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||||||
September 27, 2002 |
September 28, 2001 |
|||||||
(Unaudited) |
||||||||
OPERATING ACTIVITIES |
||||||||
Net Earnings |
$ |
287 |
|
$ |
228 |
| ||
Adjustments to Reconcile Net Earnings to Net Cash Provided: |
||||||||
Cumulative Effect of Accounting Change |
|
43 |
|
|
|
| ||
Depreciation |
|
477 |
|
|
469 |
| ||
Deferred Income Taxes |
|
102 |
|
|
76 |
| ||
Equity in Conrail EarningsNet |
|
(12 |
) |
|
(10 |
) | ||
Other Operating Activities |
|
(5 |
) |
|
(61 |
) | ||
Changes in Operating Assets and Liabilities: |
||||||||
Accounts Receivable |
|
(133 |
) |
|
15 |
| ||
Other Current Assets |
|
(11 |
) |
|
(11 |
) | ||
Accounts Payable |
|
(66 |
) |
|
(74 |
) | ||
Other Current Liabilities |
|
11 |
|
|
(193 |
) | ||
|
|
|
|
|
| |||
Net Cash Provided by Operating Activities |
|
693 |
|
|
439 |
| ||
|
|
|
|
|
| |||
INVESTING ACTIVITIES |
||||||||
Property Additions |
|
(743 |
) |
|
(628 |
) | ||
Short-term InvestmentsNet |
|
177 |
|
|
(35 |
) | ||
Other Investing Activities |
|
(58 |
) |
|
52 |
| ||
|
|
|
|
|
| |||
Net Cash Used by Investing Activities |
|
(624 |
) |
|
(611 |
) | ||
|
|
|
|
|
| |||
FINANCING ACTIVITIES |
||||||||
Short-term DebtNet |
|
571 |
|
|
(127 |
) | ||
Long-term Debt Issued |
|
519 |
|
|
500 |
| ||
Long-term Debt Repaid |
|
(1,113 |
) |
|
(195 |
) | ||
Dividends Paid |
|
(65 |
) |
|
(149 |
) | ||
Other Financing Activities |
|
2 |
|
|
15 |
| ||
|
|
|
|
|
| |||
Net Cash (Used) Provided by Financing Activities |
|
(86 |
) |
|
44 |
| ||
|
|
|
|
|
| |||
Net Decrease in Cash and Cash Equivalents |
|
(17 |
) |
|
(128 |
) | ||
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||||||||
Cash and Cash Equivalents at Beginning of Period |
|
137 |
|
|
261 |
| ||
|
|
|
|
|
| |||
Cash and Cash Equivalents at End of Period |
|
120 |
|
|
133 |
| ||
Short-term Investments at End of Period |
|
302 |
|
|
459 |
| ||
|
|
|
|
|
| |||
Cash, Cash Equivalents and Short-term Investments at End of Period |
$ |
422 |
|
$ |
592 |
| ||
|
|
|
|
|
|
September 27, 2002 |
December 28, 2001 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash, Cash Equivalents and Short-term Investments |
$ |
422 |
|
$ |
618 |
| ||
Accounts Receivable, Net |
|
955 |
|
|
878 |
| ||
Materials and Supplies |
|
212 |
|
|
206 |
| ||
Deferred Income Taxes |
|
122 |
|
|
162 |
| ||
Other Current Assets |
|
199 |
|
|
210 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
1,910 |
|
|
2,074 |
| ||
Properties |
|
18,531 |
|
|
18,151 |
| ||
Accumulated Depreciation |
|
(5,322 |
) |
|
(5,179 |
) | ||
|
|
|
|
|
| |||
PropertiesNet |
|
13,209 |
|
|
12,972 |
| ||
Investment in Conrail |
|
4,667 |
|
|
4,655 |
| ||
Affiliates and Other Companies |
|
462 |
|
|
382 |
| ||
Other Long-term Assets |
|
777 |
|
|
718 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
21,025 |
|
$ |
20,801 |
| ||
|
|
|
|
|
| |||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts Payable |
$ |
893 |
|
$ |
966 |
| ||
Labor and Fringe Benefits Payable |
|
437 |
|
|
418 |
| ||
Casualty, Environmental and Other Reserves |
|
248 |
|
|
250 |
| ||
Current Maturities of Long-term Debt |
|
230 |
|
|
1,044 |
| ||
Short-term Debt |
|
574 |
|
|
225 |
| ||
Income and Other Taxes Payable |
|
192 |
|
|
101 |
| ||
Other Current Liabilities |
|
174 |
|
|
299 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
2,748 |
|
|
3,303 |
| ||
Casualty, Environmental and Other Reserves |
|
641 |
|
|
690 |
| ||
Long-term Debt |
|
6,434 |
|
|
5,839 |
| ||
Deferred Income Taxes |
|
3,650 |
|
|
3,621 |
| ||
Other Long-term Liabilities |
|
1,176 |
|
|
1,228 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
14,649 |
|
|
14,681 |
| ||
|
|
|
|
|
| |||
SHAREHOLDERS EQUITY |
||||||||
Common Stock, $1 Par Value |
|
215 |
|
|
214 |
| ||
Other Capital |
|
1,525 |
|
|
1,492 |
| ||
Retained Earnings |
|
4,682 |
|
|
4,459 |
| ||
Accumulated Other Comprehensive Loss |
|
(46 |
) |
|
(45 |
) | ||
|
|
|
|
|
| |||
Total Shareholders Equity |
|
6,376 |
|
|
6,120 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Shareholders Equity |
$ |
21,025 |
|
$ |
20,801 |
| ||
|
|
|
|
|
|
Quarters Ended |
Nine Months Ended | |||||||
2002 |
2001 |
2002 |
2001 | |||||
Potential Common Shares (Dilutive) included in |
||||||||
Calculation of Weighted Average Shares |
0.6 |
0.7 |
0.9 |
0.7 | ||||
Shares Issued for Options Exercised |
|
0.2 |
1.0 |
0.7 |
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Rents and Services |
$ |
86 |
|
$ |
84 |
|
$ |
260 |
|
$ |
261 |
| ||||
Purchase Price Amortization and Other |
|
14 |
|
|
14 |
|
|
39 |
|
|
43 |
| ||||
Equity in Income of Conrail |
|
(18 |
) |
|
(15 |
) |
|
(51 |
) |
|
(53 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Conrail Operating Fees, Rent and Services |
$ |
82 |
|
$ |
83 |
|
$ |
248 |
|
$ |
251 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Income Statement Information: |
||||||||||||
Revenues |
$ |
221 |
$ |
223 |
$ |
668 |
$ |
685 | ||||
Expenses |
|
151 |
|
165 |
|
473 |
|
487 | ||||
|
|
|
|
|
|
|
| |||||
Operating Income |
$ |
70 |
$ |
58 |
$ |
195 |
$ |
198 | ||||
|
|
|
|
|
|
|
| |||||
Net Income |
$ |
44 |
$ |
35 |
$ |
122 |
$ |
127 | ||||
|
|
|
|
|
|
|
|
September 30, 2002 |
December 31, 2001 | |||||
Balance Sheet Information: |
||||||
Current Assets |
$ |
323 |
$ |
846 | ||
Property and Equipment and Other Assets |
|
7,828 |
|
7,236 | ||
|
|
|
| |||
Total Assets |
$ |
8,151 |
$ |
8,082 | ||
|
|
|
| |||
Current Liabilities |
$ |
448 |
$ |
408 | ||
Long-term Debt |
|
1,126 |
|
1,156 | ||
Other Long-term Liabilities |
|
2,350 |
|
2,413 | ||
|
|
|
| |||
Total Liabilities |
|
3,924 |
|
3,977 | ||
|
|
|
| |||
Stockholders Equity |
|
4,227 |
|
4,105 | ||
|
|
|
| |||
Total Liabilities and Stockholders Equity |
$ |
8,151 |
$ |
8,082 | ||
|
|
|
|
September 27, 2002 |
December 28, 2001 |
|||||||
CSX Payable to Conrail |
$ |
70 |
|
$ |
88 |
| ||
CSX Receivable from Conrail |
|
|
|
|
3 |
| ||
Conrail Advances to CSX |
|
344 |
|
|
225 |
| ||
Interest Rates on Conrail Advances to CSX |
|
2.11 |
% |
|
2.50 |
% |
September 27, 2002 |
December 28, 2001 | |||||
Securitization |
$ |
300 |
$ |
300 | ||
Conduit |
|
80 |
|
200 | ||
|
|
|
| |||
Total Accounts Receivable Sold |
$ |
380 |
$ |
500 | ||
|
|
|
|
Quarters Ended |
Nine Months Ended | |||||||||||
September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 | |||||||||
Labor and Fringe |
$ |
720 |
$ |
707 |
$ |
2,165 |
$ |
2,202 | ||||
Materials, Supplies and Other |
|
421 |
|
417 |
|
1,298 |
|
1,267 | ||||
Conrail Operating Fee, Rent and Services |
|
82 |
|
83 |
|
248 |
|
251 | ||||
Building and Equipment Rent |
|
161 |
|
155 |
|
463 |
|
477 | ||||
Inland Transportation |
|
104 |
|
83 |
|
267 |
|
252 | ||||
Depreciation |
|
163 |
|
154 |
|
470 |
|
462 | ||||
Fuel |
|
128 |
|
138 |
|
372 |
|
454 | ||||
|
|
|
|
|
|
|
| |||||
Total |
$ |
1,779 |
$ |
1,737 |
$ |
5,283 |
$ |
5,365 | ||||
|
|
|
|
|
|
|
|
Quarters Ended |
Nine Months Ended |
|||||||||||||||
September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 |
|||||||||||||
Interest Income |
$ |
7 |
|
$ |
11 |
|
$ |
22 |
|
$ |
37 |
| ||||
Income from Real Estate and Resort Operations(2) |
|
45 |
|
|
24 |
|
|
88 |
|
|
74 |
| ||||
Net Losses from Accounts Receivable Sold |
|
(6 |
) |
|
(8 |
) |
|
(20 |
) |
|
(27 |
) | ||||
Minority Interest |
|
(13 |
) |
|
(9 |
) |
|
(31 |
) |
|
(27 |
) | ||||
Equity Income (Losses) of Other Affiliates(3) |
|
|
|
|
(1 |
) |
|
(5 |
) |
|
(20 |
) | ||||
Miscellaneous Expense |
|
(5 |
) |
|
(13 |
) |
|
(13 |
) |
|
(25 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
28 |
|
$ |
4 |
|
$ |
41 |
|
$ |
12 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Prior periods have been reclassified to conform to current presentation. |
(2) |
Gross revenue from real estate and resort operations was $91 million and $205 million for the quarter and nine months ended September 27, 2002, respectively,
and $66 million and $187 million for the quarter and nine months ended September 28, 2001, respectively. |
(3) |
Included in equity losses of other affiliates was the $14 million write-off of an investment in a non-rail affiliate during the nine-months ended September 28,
2001. |
Principal / Notional Amount
(millions) |
Interest Rate |
Maturity | ||
$450 |
7.45% |
May 1, 2007 | ||
300 |
7.25% |
May 1, 2004 | ||
300 |
9.00% |
August 15, 2006 | ||
150 |
5.85% |
December 1, 2003 | ||
150 |
8.30% |
May 1, 2032 | ||
50 |
6.46% |
June 22, 2005 |
Surface Transportation |
Marine Services |
||||||||||||||||||||
Rail |
Intermodal |
Total |
Domestic Container Shipping |
International Terminals |
Total |
Total | |||||||||||||||
Quarter ended September 27, 2002: |
|||||||||||||||||||||
Revenues from external customers |
$ |
1,473 |
$ |
306 |
$ |
1,779 |
$ |
215 |
$ |
64 |
$ |
279 |
$ |
2,058 | |||||||
Intersegment revenues |
|
|
|
7 |
|
7 |
|
|
|
|
|
|
|
7 | |||||||
Segment operating income |
|
188 |
|
39 |
|
227 |
|
22 |
|
18 |
|
40 |
|
267 | |||||||
Assets |
|
12,657 |
|
520 |
|
13,177 |
|
303 |
|
949 |
|
1,252 |
|
14,429 | |||||||
Quarter ended September 28, 2001: |
|||||||||||||||||||||
Revenues from external customers |
$ |
1,495 |
$ |
281 |
$ |
1,776 |
$ |
181 |
$ |
58 |
$ |
239 |
$ |
2,015 | |||||||
Intersegment revenues |
|
|
|
5 |
|
5 |
|
|
|
|
|
|
|
5 | |||||||
Segment operating income |
|
200 |
|
37 |
|
237 |
|
17 |
|
20 |
|
37 |
|
274 | |||||||
Assets |
|
12,826 |
|
437 |
|
13,263 |
|
404 |
|
868 |
|
1,272 |
|
14,535 | |||||||
Nine Months ended September 27, 2002: |
|||||||||||||||||||||
Revenues from external customers |
$ |
4,497 |
$ |
851 |
$ |
5,348 |
$ |
565 |
$ |
179 |
$ |
744 |
$ |
6,092 | |||||||
Intersegment revenues |
|
|
|
20 |
|
20 |
|
|
|
1 |
|
1 |
|
21 | |||||||
Segment operating income |
|
609 |
|
105 |
|
714 |
|
32 |
|
45 |
|
77 |
|
791 | |||||||
Assets |
|
12,657 |
|
520 |
|
13,177 |
|
303 |
|
949 |
|
1,252 |
|
14,429 | |||||||
Nine Months ended September 28, 2001: |
|||||||||||||||||||||
Revenues from external customers |
$ |
4,583 |
$ |
812 |
$ |
5,395 |
$ |
510 |
$ |
176 |
$ |
686 |
$ |
6,081 | |||||||
Intersegment revenues |
|
|
|
15 |
|
15 |
|
|
|
2 |
|
2 |
|
17 | |||||||
Segment operating income |
|
585 |
|
76 |
|
661 |
|
21 |
|
50 |
|
71 |
|
732 | |||||||
Assets |
|
12,826 |
|
437 |
|
13,263 |
|
404 |
|
868 |
|
1,272 |
|
14,535 |
Quarters Ended |
Nine Months Ended |
|||||||||||||||
September 27, 2002 |
September 28, 2001 |
September 27, 2002 |
September 28, 2001 |
|||||||||||||
Revenues: |
||||||||||||||||
Total external revenues for business segments |
$ |
2,058 |
|
$ |
2,015 |
|
$ |
6,092 |
|
$ |
6,081 |
| ||||
Intersegment revenues for business segments |
|
7 |
|
|
5 |
|
|
21 |
|
|
17 |
| ||||
Elimination of intersegment revenues |
|
(7 |
) |
|
(5 |
) |
|
(21 |
) |
|
(17 |
) | ||||
Other |
|
(3 |
) |
|
4 |
|
|
|
|
|
20 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total consolidated revenues |
$ |
2,055 |
|
$ |
2,019 |
|
$ |
6,092 |
|
$ |
6,101 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Income: |
||||||||||||||||
Total operating income for business segments |
$ |
267 |
|
$ |
274 |
|
$ |
791 |
|
$ |
732 |
| ||||
Reclassification of minority interest expense for International Terminals segment |
|
13 |
|
|
9 |
|
|
31 |
|
|
27 |
| ||||
Other unallocated expenses |
|
(4 |
) |
|
(1 |
) |
|
(13 |
) |
|
(23 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total consolidated operating income |
$ |
276 |
|
$ |
282 |
|
$ |
809 |
|
$ |
736 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 27, 2002 |
September 28, 2001 |
|||||||||||||||
Assets: |
||||||||||||||||
Assets for business segments |
$ |
14,429 |
|
$ |
14,535 |
|
||||||||||
Investment in Conrail |
|
4,667 |
|
|
4,677 |
|
||||||||||
Elimination of intercompany receivables |
|
(222 |
) |
|
(91 |
) |
||||||||||
Non-segment assets |
|
2,151 |
|
|
1,485 |
|
||||||||||
|
|
|
|
|
|
|||||||||||
Total consolidated assets |
$ |
21,025 |
|
$ |
20,606 |
|
||||||||||
|
|
|
|
|
|
|
CSX Corporation |
|
|
CSX Lines |
|
Other |
|
Eliminations |
|
|
Consolidated | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Quarter ended September 27, 2002 |
|||||||||||||||||
Operating Revenue |
$ |
|
|
$ |
215 |
$ |
1,903 |
$ |
(63 |
) |
$ |
2,055 | |||||
Operating Expense |
|
(58 |
) |
|
193 |
|
1,704 |
|
(60 |
) |
|
1,779 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating Income (Loss) |
|
58 |
|
|
22 |
|
199 |
|
(3 |
) |
|
276 | |||||
Other Income (Expense) |
|
161 |
|
|
1 |
|
43 |
|
(177 |
) |
|
28 | |||||
Interest Expense |
|
97 |
|
|
1 |
|
23 |
|
(13 |
) |
|
108 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Earnings (Loss) before Income Taxes |
|
122 |
|
|
22 |
|
219 |
|
(167 |
) |
|
196 | |||||
Income Tax Expense (Benefit) |
|
13 |
|
|
8 |
|
48 |
|
|
|
|
69 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Earnings (Loss) |
$ |
109 |
|
$ |
14 |
$ |
171 |
$ |
(167 |
) |
$ |
127 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Quarter ended September 28, 2001 |
|||||||||||||||||
Operating Revenue |
$ |
|
|
$ |
181 |
$ |
1,949 |
$ |
(111 |
) |
$ |
2,019 | |||||
Operating Expense |
|
(59 |
) |
|
164 |
|
1,741 |
|
(109 |
) |
|
1,737 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating Income (Loss) |
|
59 |
|
|
17 |
|
208 |
|
(2 |
) |
|
282 | |||||
Other Income (Expense) |
|
152 |
|
|
3 |
|
22 |
|
(173 |
) |
|
4 | |||||
Interest Expense |
|
116 |
|
|
4 |
|
29 |
|
(20 |
) |
|
129 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Earnings (Loss) before Income Taxes |
|
95 |
|
|
16 |
|
201 |
|
(155 |
) |
|
157 | |||||
Income Tax Expense (Benefit) |
|
(20 |
) |
|
6 |
|
71 |
|
|
|
|
57 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Earnings (Loss) |
$ |
115 |
|
$ |
10 |
$ |
130 |
$ |
(155 |
) |
$ |
100 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
|||||||||||||||||
Nine Months Ended September 27, 2002 |
|||||||||||||||||||||
Operating Revenue |
$ |
|
|
$ |
565 |
$ |
5,691 |
|
$ |
(164 |
) |
$ |
6,092 |
| |||||||
Operating Expense |
|
(194 |
) |
|
533 |
|
5,100 |
|
|
(156 |
) |
|
5,283 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating Income (Loss) |
|
194 |
|
|
32 |
|
591 |
|
|
(8 |
) |
|
809 |
| |||||||
Other Income (Expense) |
|
378 |
|
|
5 |
|
83 |
|
|
(425 |
) |
|
41 |
| |||||||
Interest Expense |
|
299 |
|
|
6 |
|
73 |
|
|
(40 |
) |
|
338 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings (Loss) before Income Taxes and Cumulative Effect of Accounting Change |
|
273 |
|
|
31 |
|
601 |
|
|
(393 |
) |
|
512 |
| |||||||
Income Tax Expense (Benefit) |
|
34 |
|
|
12 |
|
136 |
|
|
|
|
|
182 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings (Loss) before Cumulative Effect of Accounting Change |
|
239 |
|
|
19 |
|
465 |
|
|
(393 |
) |
|
330 |
| |||||||
Cumulative Effect of Accounting Change |
|
|
|
|
|
|
(43 |
) |
|
|
|
|
(43 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Earnings (Loss) |
$ |
239 |
|
$ |
19 |
$ |
422 |
|
$ |
(393 |
) |
$ |
287 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Nine Months Ended September 28, 2001 |
|||||||||||||||||||||
Operating Revenue |
$ |
|
|
$ |
510 |
$ |
5,920 |
|
$ |
(329 |
) |
$ |
6,101 |
| |||||||
Operating Expense |
|
(150 |
) |
|
489 |
|
5,349 |
|
|
(323 |
) |
|
5,365 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating Income (Loss) |
|
150 |
|
|
21 |
|
571 |
|
|
(6 |
) |
|
736 |
| |||||||
Other Income (Expense) |
|
389 |
|
|
6 |
|
75 |
|
|
(458 |
) |
|
12 |
| |||||||
Interest Expense |
|
360 |
|
|
10 |
|
94 |
|
|
(67 |
) |
|
397 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings (Loss) before Income Taxes |
|
179 |
|
|
17 |
|
552 |
|
|
(397 |
) |
|
351 |
| |||||||
Income Tax Expense (Benefit) |
|
(70 |
) |
|
6 |
|
187 |
|
|
|
|
|
123 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Earnings (Loss) |
$ |
249 |
|
$ |
11 |
$ |
365 |
|
$ |
(397 |
) |
$ |
228 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||||
Nine Months Ended September 27, 2002 |
||||||||||||||||||||||
Operating Activities: |
||||||||||||||||||||||
Net Cash Provided (Used) by Operating Activities |
$ |
257 |
|
$ |
(3 |
) |
$ |
620 |
|
$ |
(181 |
) |
$ |
693 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Investing Activities: |
||||||||||||||||||||||
Property Additions |
|
(4 |
) |
|
(16 |
) |
|
(723 |
) |
|
|
|
|
(743 |
) | |||||||
Short-term Investments-net |
|
(17 |
) |
|
(26 |
) |
|
220 |
|
|
|
|
|
177 |
| |||||||
Other Investing Activities |
|
(25 |
) |
|
18 |
|
|
(64 |
) |
|
13 |
|
|
(58 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Cash Used by Investing Activities |
|
(46 |
) |
|
(24 |
) |
|
(567 |
) |
|
13 |
|
|
(624 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Financing Activities: |
||||||||||||||||||||||
Short-term Debt-Net |
|
570 |
|
|
|
|
|
1 |
|
|
|
|
|
571 |
| |||||||
Long-term Debt Issued |
|
518 |
|
|
|
|
|
1 |
|
|
|
|
|
519 |
| |||||||
Long-term Debt Repaid |
|
(950 |
) |
|
|
|
|
(163 |
) |
|
|
|
|
(1,113 |
) | |||||||
Dividends Paid |
|
(65 |
) |
|
|
|
|
(157 |
) |
|
157 |
|
|
(65 |
) | |||||||
Other Financing Activities |
|
25 |
|
|
|
|
|
(34 |
) |
|
11 |
|
|
2 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Cash Provided (Used) by Financing Activities |
|
98 |
|
|
|
|
|
(352 |
) |
|
168 |
|
|
(86 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
|
309 |
|
|
(27 |
) |
|
(299 |
) |
|
|
|
|
(17 |
) | |||||||
Cash and Cash Equivalents at Beginning of Period |
|
156 |
|
|
52 |
|
|
(71 |
) |
|
|
|
|
137 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cash and Cash Equivalents at End of Period |
$ |
465 |
|
$ |
25 |
|
$ |
(370 |
) |
$ |
|
|
$ |
120 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Nine Months Ended September 28, 2001 |
||||||||||||||||||||||
Operating Activities: |
||||||||||||||||||||||
Net Cash Provided (Used) by Operating Activities |
$ |
(128 |
) |
$ |
36 |
|
$ |
557 |
|
$ |
(26 |
) |
$ |
439 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Investing Activities: |
||||||||||||||||||||||
Property Additions |
|
|
|
|
(5 |
) |
|
(623 |
) |
|
|
|
|
(628 |
) | |||||||
Short-term Investments-net |
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
(35 |
) | |||||||
Other Investing Activities |
|
(885 |
) |
|
1 |
|
|
937 |
|
|
(1 |
) |
|
52 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Cash Used by Investing Activities |
|
(920 |
) |
|
(4 |
) |
|
314 |
|
|
(1 |
) |
|
(611 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Financing Activities: |
||||||||||||||||||||||
Short-term Debt-Net |
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
(127 |
) | |||||||
Long-term Debt Issued |
|
500 |
|
|
|
|
|
|
|
|
|
|
|
500 |
| |||||||
Long-term Debt Repaid |
|
(60 |
) |
|
|
|
|
(135 |
) |
|
|
|
|
(195 |
) | |||||||
Dividends Paid |
|
(152 |
) |
|
|
|
|
(24 |
) |
|
27 |
|
|
(149 |
) | |||||||
Other Financing Activities |
|
711 |
|
|
76 |
|
|
(773 |
) |
|
1 |
|
|
15 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Cash Provided (Used) by Financing Activities |
|
872 |
|
|
76 |
|
|
(932 |
) |
|
28 |
|
|
44 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
|
(176 |
) |
|
108 |
|
|
(61 |
) |
|
1 |
|
|
(128 |
) | |||||||
Cash and Cash Equivalents at Beginning of Period |
|
(134 |
) |
|
(94 |
) |
|
489 |
|
|
|
|
|
261 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cash and Cash Equivalents at End of Period |
$ |
(310 |
) |
$ |
14 |
|
$ |
428 |
|
$ |
1 |
|
$ |
133 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Financial Position September 27, 2002 |
||||||||||||||||||||
CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash, Cash Equivalents and Short-term Investments |
$ |
559 |
|
$ |
25 |
|
$ |
(162 |
) |
$ |
|
|
$ |
422 |
| |||||
Accounts Receivable, Net |
|
51 |
|
|
30 |
|
|
1,107 |
|
|
(233 |
) |
|
955 |
| |||||
Materials and Supplies |
|
|
|
|
18 |
|
|
194 |
|
|
|
|
|
212 |
| |||||
Deferred Income Taxes |
|
|
|
|
|
|
|
122 |
|
|
|
|
|
122 |
| |||||
Other Current Assets |
|
5 |
|
|
4 |
|
|
325 |
|
|
(135 |
) |
|
199 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Current Assets |
|
615 |
|
|
77 |
|
|
1,586 |
|
|
(368 |
) |
|
1,910 |
| |||||
Properties |
|
33 |
|
|
386 |
|
|
18,112 |
|
|
|
|
|
18,531 |
| |||||
Accumulated Depreciation |
|
(29 |
) |
|
(261 |
) |
|
(5,032 |
) |
|
|
|
|
(5,322 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Properties, Net |
|
4 |
|
|
125 |
|
|
13,080 |
|
|
|
|
|
13,209 |
| |||||
Investment in Conrail |
|
345 |
|
|
|
|
|
4,322 |
|
|
|
|
|
4,667 |
| |||||
Affiliates and Other Companies |
|
2 |
|
|
84 |
|
|
409 |
|
|
(33 |
) |
|
462 |
| |||||
Investment in Consolidated Subsidiaries |
|
12,851 |
|
|
|
|
|
396 |
|
|
(13,247 |
) |
|
|
| |||||
Other Long-term Assets |
|
995 |
|
|
17 |
|
|
331 |
|
|
(566 |
) |
|
777 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Assets |
$ |
14,812 |
|
$ |
303 |
|
$ |
20,124 |
|
$ |
(14,214 |
) |
$ |
21,025 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LIABILITIES |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts Payable |
$ |
109 |
|
$ |
89 |
|
$ |
855 |
|
$ |
(160 |
) |
$ |
893 |
| |||||
Labor and Fringe Benefits Payable |
|
24 |
|
|
19 |
|
|
394 |
|
|
|
|
|
437 |
| |||||
Payable to Affiliates |
|
|
|
|
|
|
|
135 |
|
|
(135 |
) |
|
|
| |||||
Casuality, Environmental and Other Reserves |
|
1 |
|
|
3 |
|
|
244 |
|
|
|
|
|
248 |
| |||||
Current Maturities of Long-term Debt |
|
|
|
|
|
|
|
230 |
|
|
|
|
|
230 |
| |||||
Short-term Debt |
|
570 |
|
|
|
|
|
4 |
|
|
|
|
|
574 |
| |||||
Income and Other Taxes Payable |
|
1,465 |
|
|
10 |
|
|
(1,275 |
) |
|
(8 |
) |
|
192 |
| |||||
Other Current Liabilities |
|
36 |
|
|
20 |
|
|
183 |
|
|
(65 |
) |
|
174 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Current Liabilities |
|
2,205 |
|
|
141 |
|
|
770 |
|
|
(368 |
) |
|
2,748 |
| |||||
Casuality, Environmental and Other Reserves |
|
3 |
|
|
3 |
|
|
635 |
|
|
|
|
|
641 |
| |||||
Long-term Debt |
|
5,431 |
|
|
|
|
|
1,003 |
|
|
|
|
|
6,434 |
| |||||
Deferred Income Taxes |
|
|
|
|
7 |
|
|
3,643 |
|
|
|
|
|
3,650 |
| |||||
Long-term Payable to Affiliates |
|
396 |
|
|
|
|
|
170 |
|
|
(566 |
) |
|
|
| |||||
Other Long-term Liabilities |
|
369 |
|
|
46 |
|
|
793 |
|
|
(32 |
) |
|
1,176 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Liabilities |
|
8,404 |
|
|
197 |
|
|
7,014 |
|
|
(966 |
) |
|
14,649 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||
Preferred Stock |
|
|
|
|
|
|
|
396 |
|
|
(396 |
) |
|
|
| |||||
Common Stock |
|
215 |
|
|
|
|
|
209 |
|
|
(209 |
) |
|
215 |
| |||||
Other Capital |
|
1,525 |
|
|
73 |
|
|
8,252 |
|
|
(8,325 |
) |
|
1,525 |
| |||||
Retained Earnings |
|
4,682 |
|
|
33 |
|
|
4,285 |
|
|
(4,318 |
) |
|
4,682 |
| |||||
Accumulated Other Comprehensive Loss |
|
(14 |
) |
|
|
|
|
(32 |
) |
|
|
|
|
(46 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Shareholders Equity |
|
6,408 |
|
|
106 |
|
|
13,110 |
|
|
(13,248 |
) |
|
6,376 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Liabilities and Shareholders Equity |
$ |
14,812 |
|
$ |
303 |
|
$ |
20,124 |
|
$ |
(14,214 |
) |
$ |
21,025 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Financial Position December 28, 2001 |
||||||||||||||||||||
CSX Corporation |
CSX Lines |
Other |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash, Cash Equivalents and Short-term Investments |
$ |
225 |
|
$ |
55 |
|
$ |
339 |
|
$ |
(1 |
) |
$ |
618 |
| |||||
Accounts Receivable, Net |
|
58 |
|
|
8 |
|
|
1,036 |
|
|
(224 |
) |
|
878 |
| |||||
Materials and Supplies |
|
|
|
|
14 |
|
|
192 |
|
|
|
|
|
206 |
| |||||
Deferred Income Taxes |
|
|
|
|
|
|
|
162 |
|
|
|
|
|
162 |
| |||||
Other Current Assets |
|
4 |
|
|
36 |
|
|
295 |
|
|
(125 |
) |
|
210 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Current Assets |
|
287 |
|
|
113 |
|
|
2,024 |
|
|
(350 |
) |
|
2,074 |
| |||||
Properties |
|
29 |
|
|
453 |
|
|
17,669 |
|
|
|
|
|
18,151 |
| |||||
Accumulated Depreciation |
|
(27 |
) |
|
(286 |
) |
|
(4,866 |
) |
|
|
|
|
(5,179 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Properties, Net |
|
2 |
|
|
167 |
|
|
12,803 |
|
|
|
|
|
12,972 |
| |||||
Investment in Conrail |
|
353 |
|
|
|
|
|
4,302 |
|
|
|
|
|
4,655 |
| |||||
Affiliates and Other Companies |
|
2 |
|
|
85 |
|
|
326 |
|
|
(31 |
) |
|
382 |
| |||||
Investment in Consolidated Subsidiaries |
|
12,641 |
|
|
|
|
|
396 |
|
|
(13,037 |
) |
|
|
| |||||
Other Long-term Assets |
|
985 |
|
|
137 |
|
|
184 |
|
|
(588 |
) |
|
718 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Assets |
$ |
14,270 |
|
$ |
502 |
|
$ |
20,035 |
|
$ |
(14,006 |
) |
$ |
20,801 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LIABILITIES |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts Payable |
$ |
86 |
|
$ |
81 |
|
$ |
965 |
|
$ |
(166 |
) |
$ |
966 |
| |||||
Labor and Fringe Benefits Payable |
|
17 |
|
|
13 |
|
|
388 |
|
|
|
|
|
418 |
| |||||
Payable to Affiliates |
|
|
|
|
2 |
|
|
123 |
|
|
(125 |
) |
|
|
| |||||
Casuality, Environmental and Other Reserves |
|
1 |
|
|
3 |
|
|
246 |
|
|
|
|
|
250 |
| |||||
Current Maturities of Long-term Debt |
|
850 |
|
|
21 |
|
|
173 |
|
|
|
|
|
1,044 |
| |||||
Short-term Debt |
|
225 |
|
|
|
|
|
|
|
|
|
|
|
225 |
| |||||
Income and Other Taxes Payable |
|
1,296 |
|
|
25 |
|
|
(1,220 |
) |
|
|
|
|
101 |
| |||||
Other Current Liabilities |
|
38 |
|
|
20 |
|
|
300 |
|
|
(59 |
) |
|
299 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Current Liabilities |
|
2,513 |
|
|
165 |
|
|
975 |
|
|
(350 |
) |
|
3,303 |
| |||||
Casuality, Environmental and Other Reserves |
|
4 |
|
|
4 |
|
|
682 |
|
|
|
|
|
690 |
| |||||
Long-term Debt |
|
4,680 |
|
|
132 |
|
|
1,027 |
|
|
|
|
|
5,839 |
| |||||
Deferred Income Taxes |
|
|
|
|
83 |
|
|
3,538 |
|
|
|
|
|
3,621 |
| |||||
Long-term Payable to Affiliates |
|
396 |
|
|
|
|
|
192 |
|
|
(588 |
) |
|
|
| |||||
Other Long-term Liabilities |
|
525 |
|
|
48 |
|
|
685 |
|
|
(30 |
) |
|
1,228 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Liabilities |
|
8,118 |
|
|
432 |
|
|
7,099 |
|
|
(968 |
) |
|
14,681 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||
Preferred Stock |
|
|
|
|
|
|
|
396 |
|
|
(396 |
) |
|
|
| |||||
Common Stock |
|
214 |
|
|
|
|
|
209 |
|
|
(209 |
) |
|
214 |
| |||||
Other Capital |
|
1,492 |
|
|
57 |
|
|
8,243 |
|
|
(8,300 |
) |
|
1,492 |
| |||||
Retained Earnings |
|
4,459 |
|
|
13 |
|
|
4,120 |
|
|
(4,133 |
) |
|
4,459 |
| |||||
Accumulated Other Comprehensive Loss |
|
(13 |
) |
|
|
|
|
(32 |
) |
|
|
|
|
(45 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Shareholders Equity |
|
6,152 |
|
|
70 |
|
|
12,936 |
|
|
(13,038 |
) |
|
6,120 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Liabilities and Shareholders Equity |
$ |
14,270 |
|
$ |
502 |
|
$ |
20,035 |
|
$ |
(14,006 |
) |
$ |
20,801 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2. |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
Rail |
Intermodal |
Surface Transportation |
||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
Operating Revenue |
$ |
1,473 |
|
$ |
1,495 |
|
$ |
313 |
|
$ |
286 |
|
$ |
1,786 |
|
$ |
1,781 |
| ||||||
Operating Expense |
||||||||||||||||||||||||
Labor and Fringe |
|
629 |
|
|
624 |
|
|
16 |
|
|
15 |
|
|
645 |
|
|
639 |
| ||||||
Materials, Supplies and Other |
|
295 |
|
|
312 |
|
|
46 |
|
|
41 |
|
|
341 |
|
|
353 |
| ||||||
Conrail Operating Fees, Rents and Services |
|
82 |
|
|
83 |
|
|
|
|
|
|
|
|
82 |
|
|
83 |
| ||||||
Building and Equipment Rent |
|
117 |
|
|
108 |
|
|
34 |
|
|
32 |
|
|
151 |
|
|
140 |
| ||||||
Inland Transportation |
|
(93 |
) |
|
(94 |
) |
|
171 |
|
|
154 |
|
|
78 |
|
|
60 |
| ||||||
Depreciation |
|
146 |
|
|
139 |
|
|
7 |
|
|
7 |
|
|
153 |
|
|
146 |
| ||||||
Fuel |
|
109 |
|
|
123 |
|
|
|
|
|
|
|
|
109 |
|
|
123 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Operating Expense |
|
1,285 |
|
|
1,295 |
|
|
274 |
|
|
249 |
|
|
1,559 |
|
|
1,544 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating Income |
$ |
188 |
|
$ |
200 |
|
$ |
39 |
|
$ |
37 |
|
$ |
227 |
|
$ |
237 |
| ||||||
Operating Ratio |
|
87.2 |
% |
|
86.6 |
% |
|
87.5 |
% |
|
87.1 |
% |
|
87.3 |
% |
|
86.7 |
% |
Rail |
Intermodal |
Surface Transportation |
||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
Operating Revenue |
$ |
4,497 |
|
$ |
4,583 |
|
$ |
871 |
|
$ |
827 |
|
$ |
5,368 |
|
$ |
5,410 |
| ||||||
Operating Expense |
||||||||||||||||||||||||
Labor and Fringe |
|
1,900 |
|
|
1,941 |
|
|
49 |
|
|
48 |
|
|
1,949 |
|
|
1,989 |
| ||||||
Materials, Supplies and Other |
|
938 |
|
|
921 |
|
|
131 |
|
|
128 |
|
|
1,069 |
|
|
1,049 |
| ||||||
Conrail Operating Fees, Rents and Services |
|
248 |
|
|
251 |
|
|
|
|
|
|
|
|
248 |
|
|
251 |
| ||||||
Building & Equipment Rent |
|
326 |
|
|
341 |
|
|
98 |
|
|
90 |
|
|
424 |
|
|
431 |
| ||||||
Inland Transportation |
|
(271 |
) |
|
(280 |
) |
|
466 |
|
|
462 |
|
|
195 |
|
|
182 |
| ||||||
Depreciation |
|
422 |
|
|
416 |
|
|
22 |
|
|
23 |
|
|
444 |
|
|
439 |
| ||||||
Fuel |
|
325 |
|
|
408 |
|
|
|
|
|
|
|
|
325 |
|
|
408 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Operating Expense |
|
3,888 |
|
|
3,998 |
|
|
766 |
|
|
751 |
|
|
4,654 |
|
|
4,749 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating Income |
$ |
609 |
|
$ |
585 |
|
$ |
105 |
|
$ |
76 |
|
$ |
714 |
|
$ |
661 |
| ||||||
Operating Ratio |
|
86.5 |
% |
|
87.2 |
% |
|
87.9 |
% |
|
90.8 |
% |
|
86.7 |
% |
|
87.8 |
% |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
Third Quarter Carloads (Thousands) |
Third Quarter Revenue (Millions of Dollars) |
|||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||
Rail: |
||||||||||||||||
Merchandise |
||||||||||||||||
Phosphates and Fertilizer |
113 |
101 |
12 |
|
$ |
73 |
$ |
63 |
16 |
| ||||||
Metals |
83 |
81 |
2 |
|
|
104 |
|
102 |
2 |
| ||||||
Food and Consumer Products |
41 |
41 |
|
|
|
53 |
|
54 |
(2 |
) | ||||||
Paper and Forest Products |
122 |
120 |
2 |
|
|
161 |
|
161 |
|
| ||||||
Agricultural Products |
86 |
88 |
(2 |
) |
|
116 |
|
118 |
(2 |
) | ||||||
Chemicals |
124 |
123 |
1 |
|
|
224 |
|
216 |
4 |
| ||||||
Minerals |
21 |
23 |
(9 |
) |
|
33 |
|
36 |
(8 |
) | ||||||
Emerging Markets |
115 |
117 |
(2 |
) |
|
107 |
|
102 |
5 |
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Merchandise |
705 |
694 |
2 |
|
|
871 |
|
852 |
2 |
| ||||||
Automotive |
124 |
119 |
4 |
|
|
195 |
|
184 |
6 |
| ||||||
Coal, Coke and Iron Ore |
||||||||||||||||
Coal |
395 |
422 |
(6 |
) |
|
382 |
|
417 |
(8 |
) | ||||||
Coke |
9 |
10 |
(10 |
) |
|
12 |
|
12 |
|
| ||||||
Iron Ore |
13 |
12 |
8 |
|
|
7 |
|
6 |
17 |
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Coal, Coke and Iron Ore |
417 |
444 |
(6 |
) |
|
401 |
|
435 |
(8 |
) | ||||||
Other |
|
|
|
|
|
6 |
|
24 |
(75 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Rail |
1,246 |
1,257 |
(1 |
) |
|
1,473 |
|
1,495 |
(1 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Intermodal: |
||||||||||||||||
Domestic |
252 |
231 |
9 |
|
|
178 |
|
159 |
12 |
| ||||||
International |
314 |
286 |
10 |
|
|
133 |
|
121 |
10 |
| ||||||
Other |
|
|
|
|
|
2 |
|
6 |
(67 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Intermodal |
566 |
517 |
9 |
|
|
313 |
|
286 |
9 |
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Surface Transportation |
1,812 |
1,774 |
2 |
|
$ |
1,786 |
$ |
1,781 |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
Nine Months Loads (Thousands) |
Nine Months Revenue (Millions
of Dollars) |
|||||||||||||||
2002 |
2001 |
% Change |
2002 |
2001 |
% Change |
|||||||||||
Rail: |
||||||||||||||||
Merchandise |
||||||||||||||||
Phosphates and Fertilizer |
351 |
325 |
8 |
|
$ |
245 |
$ |
227 |
8 |
| ||||||
Metals |
240 |
245 |
(2 |
) |
|
302 |
|
304 |
(1 |
) | ||||||
Food and Consumer Products |
122 |
122 |
|
|
|
161 |
|
163 |
(1 |
) | ||||||
Paper and Forest Products |
360 |
363 |
(1 |
) |
|
479 |
|
482 |
(1 |
) | ||||||
Agricultural Products |
265 |
280 |
(5 |
) |
|
362 |
|
377 |
(4 |
) | ||||||
Chemicals |
378 |
380 |
(1 |
) |
|
681 |
|
673 |
1 |
| ||||||
Minerals |
66 |
70 |
(6 |
) |
|
101 |
|
107 |
(6 |
) | ||||||
Emerging Markets |
323 |
327 |
(1 |
) |
|
301 |
|
290 |
4 |
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Merchandise |
2,105 |
2,112 |
|
|
|
2,632 |
|
2,623 |
|
| ||||||
Automotive |
401 |
385 |
4 |
|
|
626 |
|
591 |
6 |
| ||||||
Coal, Coke and Iron Ore |
||||||||||||||||
Coal |
1,178 |
1,291 |
(9 |
) |
|
1,142 |
|
1,248 |
(8 |
) | ||||||
Coke |
26 |
31 |
(16 |
) |
|
39 |
|
36 |
8 |
| ||||||
Iron Ore |
26 |
30 |
(13 |
) |
|
15 |
|
17 |
(12 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Coal, Coke and Iron Ore |
1,230 |
1,352 |
(9 |
) |
|
1,196 |
|
1,301 |
(8 |
) | ||||||
Other |
|
|
|
|
|
43 |
|
68 |
(37 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Rail |
3,736 |
3,849 |
(3 |
) |
|
4,497 |
|
4,583 |
(2 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Intermodal: |
||||||||||||||||
Domestic |
714 |
660 |
8 |
|
|
498 |
|
457 |
9 |
| ||||||
International |
870 |
835 |
4 |
|
|
367 |
|
358 |
3 |
| ||||||
Other |
|
|
|
|
|
6 |
|
12 |
(50 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Intermodal |
1,584 |
1,495 |
(6 |
) |
|
871 |
|
827 |
5 |
| ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total Surface Transportation |
5,320 |
5,344 |
|
|
$ |
5,368 |
$ |
5,410 |
(1 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
Domestic Container Shipping |
International Terminals |
Eliminations |
Marine Services |
|||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||
Operating Revenue |
$ |
215 |
|
$ |
181 |
|
$ |
64 |
|
$ |
58 |
|
$ |
|
$ |
|
$ |
279 |
|
$ |
239 |
| ||||||||
Operating Expense |
||||||||||||||||||||||||||||||
Labor and Fringe |
|
61 |
|
|
53 |
|
|
14 |
|
|
16 |
|
|
|
|
|
|
75 |
|
|
69 |
| ||||||||
Materials, Supplies and Other |
|
65 |
|
|
52 |
|
|
19 |
|
|
15 |
|
|
|
|
|
|
84 |
|
|
67 |
| ||||||||
Building and Equipment Rent |
|
10 |
|
|
13 |
|
|
3 |
|
|
2 |
|
|
|
|
|
|
13 |
|
|
15 |
| ||||||||
Inland Transportation |
|
33 |
|
|
25 |
|
|
3 |
|
|
1 |
|
|
|
|
|
|
36 |
|
|
26 |
| ||||||||
Depreciation |
|
5 |
|
|
6 |
|
|
3 |
|
|
2 |
|
|
|
|
|
|
8 |
|
|
8 |
| ||||||||
Fuel |
|
19 |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
15 |
| ||||||||
Miscellaneous |
|
|
|
|
|
|
|
4 |
|
|
2 |
|
|
|
|
|
|
4 |
|
|
2 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total Operating Expense |
|
193 |
|
|
164 |
|
|
46 |
|
|
38 |
|
|
|
|
|
|
239 |
|
|
202 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating Income |
$ |
22 |
|
$ |
17 |
|
$ |
18 |
|
$ |
20 |
|
$ |
|
$ |
|
$ |
40 |
|
$ |
37 |
| ||||||||
Operating Ratio |
|
89.8 |
% |
|
90.6 |
% |
|
71.9 |
% |
|
65.5 |
% |
|
85.7 |
% |
|
84.5 |
% |
Domestic Container Shipping |
International Terminals |
Eliminations |
Marine Services |
|||||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||||
Operating Revenue |
$ |
565 |
|
$ |
510 |
|
$ |
180 |
|
$ |
178 |
|
$ |
(1 |
) |
$ |
(2 |
) |
$ |
744 |
|
$ |
686 |
| ||||||||
Operating Expense |
||||||||||||||||||||||||||||||||
Labor and Fringe |
|
169 |
|
|
159 |
|
|
45 |
|
|
47 |
|
|
|
|
|
|
|
|
214 |
|
|
206 |
| ||||||||
Materials, Supplies and Other |
|
179 |
|
|
153 |
|
|
59 |
|
|
57 |
|
|
(1 |
) |
|
(2 |
) |
|
237 |
|
|
208 |
| ||||||||
Building and Equipment Rent |
|
38 |
|
|
39 |
|
|
7 |
|
|
7 |
|
|
|
|
|
|
|
|
45 |
|
|
46 |
| ||||||||
Inland Transportation |
|
86 |
|
|
74 |
|
|
6 |
|
|
5 |
|
|
|
|
|
|
|
|
92 |
|
|
79 |
| ||||||||
Depreciation |
|
14 |
|
|
18 |
|
|
7 |
|
|
5 |
|
|
|
|
|
|
|
|
21 |
|
|
23 |
| ||||||||
Fuel |
|
47 |
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
46 |
| ||||||||
Miscellaneous |
|
|
|
|
|
|
|
11 |
|
|
7 |
|
|
|
|
|
|
|
|
11 |
|
|
7 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total Operating Expense |
|
533 |
|
|
489 |
|
|
135 |
|
|
128 |
|
|
(1 |
) |
|
(2 |
) |
|
667 |
|
|
615 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating Income |
$ |
32 |
|
$ |
21 |
|
$ |
45 |
|
$ |
50 |
|
$ |
|
|
$ |
|
|
$ |
77 |
|
$ |
71 |
| ||||||||
Operating Ratio |
|
94.3 |
% |
|
95.9 |
% |
|
75.0 |
% |
|
71.9 |
% |
|
89.7 |
% |
|
89.7 |
% |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
(Dollars in Millions) |
||||||||
September 27, 2002 |
December 28, 2001 |
|||||||
Cash, Cash Equivalents and Short-Term Investments |
$ |
422 |
|
$ |
618 |
| ||
Working Capital (Deficit) |
$ |
(838 |
) |
$ |
(1,229 |
) | ||
Current Ratio |
|
0.7 |
|
|
0.6 |
| ||
Debt Ratio |
|
52 |
% |
|
51 |
% | ||
Ratio of Earnings to Fixed Charges |
|
2.2 |
x |
|
1.7 |
x |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
Quarters Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Income Statement Information: |
||||||||||||
Revenues |
$ |
221 |
$ |
223 |
$ |
668 |
$ |
685 | ||||
Expenses |
|
151 |
|
165 |
|
473 |
|
487 | ||||
|
|
|
|
|
|
|
| |||||
Operating Income |
$ |
70 |
$ |
58 |
$ |
195 |
$ |
198 | ||||
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
| |||||
Net Income |
$ |
44 |
$ |
35 |
$ |
122 |
$ |
127 | ||||
|
|
|
|
|
|
|
|
September 30, 2002 |
December 31, 2001 | |||||
Balance Sheet Information: |
||||||
Current Assets |
$ |
323 |
$ |
846 | ||
Property and Equipment and Other Assets |
|
7,828 |
|
7,236 | ||
|
|
|
| |||
Total Assets |
$ |
8,151 |
$ |
8,082 | ||
|
|
|
| |||
Current Liabilities |
$ |
448 |
$ |
408 | ||
Long-Term Debt |
|
1,126 |
|
1,156 | ||
Other Long-Term Liabilities |
|
2,350 |
|
2,413 | ||
|
|
|
| |||
Total Liabilities |
|
3,924 |
|
3,977 | ||
|
|
|
| |||
Stockholders Equity |
|
4,227 |
|
4,105 | ||
|
|
|
| |||
Total Liabilities and Stockholders Equity |
$ |
8,151 |
$ |
8,082 | ||
|
|
|
|
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED |
ITEM 3. |
ITEM 4. |
ITEM |
99.1 CEO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 | ||
99.2 CFO Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
Form 8-K filed on July 31, 2002 to record sworn statements of the Registrants Chief Executive Officer and Chief Financial Officer pursuant to Section
21 (a) (1) of the Securities Exchange Act of 1934 | ||
Form 8-K filed on September 4, 2002 issuing a press release discussing the effects of weak coal traffic for the third quarter of 2002 |
CSX CORPORATION (Registrant) | ||
By: |
/s/ CAROLYN T. SIZEMORE | |
Carolyn T. Sizemore Vice
President and Controller (Principal Accounting Officer) |
/s/ JOHN W. SNOW |
John W. Snow Chairman and Chief Executive Officer |
/s/ PAUL R. GOODWIN |
Paul R. Goodwin Vice Chairman and Chief Financial Officer
|