x |
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
Virginia |
54-0845694 | |
(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification
No.) |
Three Months Ended |
Six Months Ended |
||||||||||||||
August 3, 2002 |
August 4, 2001 |
August 3, 2002 |
August 4, 2001 |
||||||||||||
Net sales |
$ |
36,094 |
|
$ |
35,499 |
$ |
77,885 |
|
$ |
77,319 |
| ||||
Cost of sales |
|
19,196 |
|
|
18,720 |
|
40,400 |
|
|
39,915 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
16,898 |
|
|
16,779 |
|
37,485 |
|
|
37,404 |
| ||||
Other costs and expenses: |
|||||||||||||||
Selling, general and administrative |
|
16,005 |
|
|
15,845 |
|
33,448 |
|
|
33,282 |
| ||||
Interest |
|
153 |
|
|
108 |
|
166 |
|
|
219 |
| ||||
Depreciation and amortization |
|
790 |
|
|
795 |
|
1,587 |
|
|
1,612 |
| ||||
Other, net |
|
(138 |
) |
|
23 |
|
(181 |
) |
|
(25 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
88 |
|
|
8 |
|
2,465 |
|
|
2,316 |
| ||||
Provision for income taxes |
|
33 |
|
|
3 |
|
937 |
|
|
880 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
55 |
|
$ |
5 |
$ |
1,528 |
|
$ |
1,436 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income per common share: |
|||||||||||||||
Basic |
$ |
0.02 |
|
$ |
|
$ |
0.48 |
|
$ |
0.35 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
$ |
0.02 |
|
$ |
|
$ |
0.47 |
|
$ |
0.35 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstandingbasic |
|
2,522 |
|
|
4,546 |
|
3,212 |
|
|
4,065 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding including dilutive potential common shares |
|
2,561 |
|
|
4,549 |
|
3,244 |
|
|
4,079 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
August 3, 2002 |
August 4, 2001 |
February 2, 2002 |
||||||||||
(unaudited) |
(unaudited) |
|||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ |
542 |
|
$ |
525 |
|
$ |
4,257 |
| |||
Accounts receivable |
|
572 |
|
|
304 |
|
|
271 |
| |||
Merchandise inventories |
|
45,563 |
|
|
51,118 |
|
|
44,869 |
| |||
Prepaid income taxes |
|
722 |
|
|
1,152 |
|
|
|
| |||
Other current assets |
|
3,215 |
|
|
2,991 |
|
|
3,213 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current assets |
|
50,614 |
|
|
56,090 |
|
|
52,610 |
| |||
Property and equipment, at cost: |
||||||||||||
Land and buildings |
|
6,608 |
|
|
6,603 |
|
|
6,607 |
| |||
Furniture, fixtures and equipment |
|
16,878 |
|
|
16,095 |
|
|
16,711 |
| |||
Leasehold improvements |
|
17,110 |
|
|
16,705 |
|
|
17,142 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
40,596 |
|
|
39,403 |
|
|
40,460 |
| ||||
Less: Accumulated depreciation and amortization |
|
24,072 |
|
|
21,443 |
|
|
22,889 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
16,524 |
|
|
17,960 |
|
|
17,571 |
| ||||
Other assets |
|
6,978 |
|
|
6,144 |
|
|
6,550 |
| |||
|
|
|
|
|
|
|
|
| ||||
$ |
74,116 |
|
$ |
80,194 |
|
$ |
76,731 |
| ||||
|
|
|
|
|
|
|
|
| ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Current maturities of long-term debt |
$ |
889 |
|
$ |
180 |
|
$ |
180 |
| |||
Accounts payable |
|
8,635 |
|
|
7,970 |
|
|
9,408 |
| |||
Accrued compensation and related items |
|
1,262 |
|
|
1,206 |
|
|
1,566 |
| |||
Current and deferred income taxes |
|
103 |
|
|
141 |
|
|
190 |
| |||
Other current liabilities |
|
1,813 |
|
|
1,771 |
|
|
1,949 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current liabilities |
|
12,702 |
|
|
11,268 |
|
|
13,293 |
| |||
Long-term debt |
|
14,208 |
|
|
8,545 |
|
|
1,260 |
| |||
Other long-term liabilities |
|
1,636 |
|
|
1,534 |
|
|
1,583 |
| |||
Deferred income taxes |
|
1,463 |
|
|
1,698 |
|
|
1,437 |
| |||
Commitments |
||||||||||||
Shareholders equity: |
||||||||||||
Preferred stock, $1 par value; authorized shares, 500; issued and outstanding shares, none |
||||||||||||
Common stock, $.50 par value, authorized shares, 10,000; issued and outstanding shares, 2,524, 4,042 and 4,044,
respectively |
|
1,262 |
|
|
2,021 |
|
|
2,022 |
| |||
Capital in excess of par value |
|
38 |
|
|
|
|
|
12 |
| |||
Notes receivableStock Purchase Loan Plan |
|
(1,122 |
) |
|
(2,059 |
) |
|
(2,013 |
) | |||
Retained earnings |
|
43,929 |
|
|
57,187 |
|
|
59,137 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
44,107 |
|
|
57,149 |
|
|
59,158 |
| ||||
|
|
|
|
|
|
|
|
| ||||
$ |
74,116 |
|
$ |
80,194 |
|
$ |
76,731 |
| ||||
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||||||
8/3/02 |
8/4/01 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
1,528 |
|
$ |
1,436 |
| ||
Adjustments to reconcile net income to net cash |
||||||||
Depreciation and amortization |
|
1,856 |
|
|
1,832 |
| ||
Proceeds received on insurance claim |
|
225 |
|
|
|
| ||
Gain on insurance claim |
|
(132 |
) |
|
|
| ||
Loss on property dispositions, net |
|
51 |
|
|
73 |
| ||
Other |
|
53 |
|
|
49 |
| ||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
|
5 |
|
|
(49 |
) | ||
Merchandise inventories |
|
(1,008 |
) |
|
913 |
| ||
Other current assets |
|
(2 |
) |
|
(95 |
) | ||
Other assets |
|
100 |
|
|
(339 |
) | ||
Accounts payable and accrued expenses |
|
(1,163 |
) |
|
90 |
| ||
Current and deferred income taxes |
|
(564 |
) |
|
(1,683 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
949 |
|
|
2,227 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Capital expenditures |
|
(865 |
) |
|
(1,400 |
) | ||
Proceeds from property disposition |
|
7 |
|
|
58 |
| ||
|
|
|
|
|
| |||
Net cash used for investing activities |
|
(858 |
) |
|
(1,342 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Net borrowings (paydowns) under revolving bank loans |
|
3,650 |
|
|
(415 |
) | ||
Borrowings under line of credit debt |
|
18,997 |
|
|
|
| ||
Repayment under line of credit and real estate debt |
|
(8,990 |
) |
|
(90 |
) | ||
Repurchase of common stock |
|
(17,087 |
) |
|
(661 |
) | ||
Payment of tender offer cost |
|
(375 |
) |
|
|
| ||
Payment of debt issuance cost |
|
(212 |
) |
|
|
| ||
Principal paid on notes receivableStock Purchase Loan Plan |
|
598 |
|
|
367 |
| ||
Premium payments on life insurance policies |
|
(387 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash used for financing activities |
|
(3,806 |
) |
|
(799 |
) | ||
|
|
|
|
|
| |||
Net (decrease) increase in cash & cash equivalents |
|
(3,715 |
) |
|
86 |
| ||
Cash & cash equivalents at beginning of period |
|
4,257 |
|
|
439 |
| ||
|
|
|
|
|
| |||
Cash & cash equivalents at end of period |
$ |
542 |
|
$ |
525 |
| ||
|
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for interest |
$ |
121 |
|
$ |
238 |
| ||
Cash paid during the period for income taxes |
|
1,501 |
|
|
2,582 |
| ||
Non-cash financing activities |
||||||||
Reduction of notes receivableStock Purchase Loan Plan |
|
267 |
|
|
367 |
| ||
Principal forgiveness on Stock Purchase Loan Plan |
|
27 |
|
|
41 |
| ||
Issuances of common stock |
|
350 |
|
|
99 |
| ||
Reduction of common stock |
|
(358 |
) |
|
|
| ||
Reduction in deferred income taxes |
|
(219 |
) |
|
|
|
Percentage of Net Sales |
||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||
8/3/02 |
8/4/01 |
8/3/02 |
8/4/01 |
|||||||||
Net sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||
Cost of sales |
53.2 |
|
52.7 |
|
51.9 |
|
51.6 |
| ||||
|
|
|
|
|
|
|
| |||||
Gross profit |
46.8 |
|
47.3 |
|
48.1 |
|
48.4 |
| ||||
Other costs and expenses: |
||||||||||||
Selling, general and administrative |
44.4 |
|
44.7 |
|
42.9 |
|
43.0 |
| ||||
Interest |
0.4 |
|
0.3 |
|
0.2 |
|
0.3 |
| ||||
Depreciation and amortization |
2.2 |
|
2.2 |
|
2.0 |
|
2.1 |
| ||||
Other, net |
(0.4 |
) |
0.1 |
|
(0.2 |
) |
|
| ||||
|
|
|
|
|
|
|
| |||||
Income before incomes taxes |
0.2 |
|
|
|
3.2 |
|
3.0 |
| ||||
Provision for income taxes |
0.1 |
|
|
|
1.2 |
|
1.1 |
| ||||
|
|
|
|
|
|
|
| |||||
Net income |
0.1 |
% |
|
% |
2.0 |
% |
1.9 |
% | ||||
|
|
|
|
|
|
|
|
Contractual Obligations |
Total |
Less than 1 Year |
1-3 Years |
4-5 Years |
After 5 Years | ||||||||||
Long-term debt |
$ |
15.1 |
$ |
0.9 |
$ |
4.7 |
$ |
1.9 |
$ |
7.6 | |||||
Operating leases |
|
41.7 |
|
13.5 |
|
16.2 |
|
7.1 |
|
4.9 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total contractual obligations |
$ |
56.8 |
$ |
14.4 |
$ |
20.9 |
$ |
9.0 |
$ |
12.5 | |||||
|
|
|
|
|
|
|
|
|
|
99.1 |
Certification by President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 |
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Osley Act of 2002. |
S & K FAMOUS BRANDS, INC. (Registrant) |
/s/ ROBERT E. KNOWLES |
Robert E. Knowles Executive
Vice President, Chief Financial Officer, Secretary and
Treasurer (Principal Financial Officer) |
/s/ JANET L. JORGENSEN |
Janet L. Jorgensen Senior Vice
President and Controller Chief Accounting Officer (Principal
Accounting Officer) |
/s/ STEWART M. KASEN
|
Stewart M. Kasen President
and Chief Executive Officer |
/s/ ROBERT E. KNOWLES
|
Robert E. Knowles Executive
Vice President, Chief Financial Officer, Secretary and
Treasurer (Principal Financial Officer) |