DELAWARE |
76-0329525 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification
No.) |
Page | ||||
PART 1. |
||||
Item 1. |
||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
Item 2. |
13 | |||
Item 3. |
21 | |||
PART 2. |
||||
Item 6. |
22 | |||
24 |
June 30, 2002 |
December 31, 2001 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash |
$ |
317 |
997 |
| ||
Trade accounts receivable, net of allowance for doubtful accounts of $8,311 and $5,350 at June 30, 2002 and December 31,
2001, respectively |
|
180,143 |
73,754 |
| ||
Other receivables |
|
35,068 |
24,381 |
| ||
Inventories |
|
139,206 |
211,218 |
| ||
Prepaid expenses and other current assets |
|
2,079 |
2,246 |
| ||
Deferred income taxes |
|
8,000 |
6,000 |
| ||
|
|
|
| |||
Total current assets |
|
364,813 |
318,596 |
| ||
Property, plant and equipment, net |
|
194,266 |
203,445 |
| ||
Goodwill |
|
16,540 |
16,540 |
| ||
Deferred income taxes |
|
|
4,795 |
| ||
Deferred financing costs, net |
|
9,461 |
10,512 |
| ||
Other assets, net |
|
1,739 |
1,997 |
| ||
|
|
|
| |||
$ |
586,819 |
555,885 |
| |||
|
|
|
| |||
Liabilities and Stockholders Equity |
||||||
Current liabilities: |
||||||
Current installments of long-term debt |
$ |
2,147 |
7,181 |
| ||
Customer deposits |
|
30,250 |
60,900 |
| ||
Accounts payable |
|
69,839 |
86,282 |
| ||
Accrued expenses |
|
20,748 |
24,314 |
| ||
|
|
|
| |||
Total current liabilities |
|
122,984 |
178,677 |
| ||
Senior secured credit facility |
|
154,343 |
89,244 |
| ||
10 1/4% First Mortgage Notes due 2009 |
|
200,000 |
200,000 |
| ||
Long-term debt, excluding current installments |
|
363 |
363 |
| ||
Other long-term liabilities |
|
5,600 |
6,018 |
| ||
Deferred income taxes |
|
6,574 |
|
| ||
|
|
|
| |||
Total liabilities |
|
489,864 |
474,302 |
| ||
|
|
|
| |||
Stockholders equity: |
||||||
Common stock, no par value. Authorized 350,000 shares; 1 share issued and outstanding |
|
|
|
| ||
Additional paid-in capital |
|
88,599 |
88,599 |
| ||
Retained earnings (accumulated deficit) |
|
8,356 |
(7,016 |
) | ||
|
|
|
| |||
Total stockholders equity |
|
96,955 |
81,583 |
| ||
|
|
|
| |||
$ |
586,819 |
555,885 |
| |||
|
|
|
|
Three Months ended June 30, |
Six Months ended June 30, |
||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
Net sales |
$ |
470,511 |
|
534,633 |
|
628,458 |
|
700,730 |
| ||||
Cost of sales |
|
371,916 |
|
422,412 |
|
507,037 |
|
560,661 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
98,595 |
|
112,221 |
|
121,421 |
|
140,069 |
| ||||
Selling, general and administrative expenses |
|
42,244 |
|
49,134 |
|
81,954 |
|
92,279 |
| ||||
Loss on disposal of property, plant and equipment, net |
|
103 |
|
293 |
|
163 |
|
842 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
56,248 |
|
62,794 |
|
39,304 |
|
46,948 |
| ||||
Interest expense |
|
(7,301 |
) |
(9,725 |
) |
(14,419 |
) |
(18,586 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
48,947 |
|
53,069 |
|
24,885 |
|
28,362 |
| ||||
Income tax expense |
|
18,628 |
|
20,261 |
|
9,513 |
|
11,099 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
30,319 |
|
32,808 |
|
15,372 |
|
17,263 |
| ||||
|
|
|
|
|
|
|
|
|
Six Months ended June 30, |
|||||||
2002 |
2001 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
15,372 |
|
17,263 |
| ||
|
|
|
|
| |||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Provision for doubtful accounts |
|
1,882 |
|
1,653 |
| ||
Depreciation and amortization |
|
13,471 |
|
13,137 |
| ||
Loss on disposal of property, plant and equipment |
|
163 |
|
842 |
| ||
Deferred income taxes |
|
9,369 |
|
10,810 |
| ||
Changes in operating assets and liabilities increasing (decreasing) cash: |
|||||||
Trade accounts receivable |
|
(108,271 |
) |
(115,296 |
) | ||
Other receivables |
|
(10,687 |
) |
4,871 |
| ||
Inventories |
|
72,012 |
|
88,863 |
| ||
Prepaid expenses and other current assets |
|
167 |
|
3,884 |
| ||
Other assets |
|
16 |
|
(577 |
) | ||
Accounts payable |
|
(16,443 |
) |
(34,037 |
) | ||
Accrued expenses |
|
(3,566 |
) |
(1,999 |
) | ||
Other long-term liabilities |
|
(418 |
) |
1,063 |
| ||
|
|
|
|
| |||
Total adjustments |
|
(42,305 |
) |
(26,786 |
) | ||
|
|
|
|
| |||
Net cash used in operating activities |
|
(26,933 |
) |
(9,523 |
) | ||
|
|
|
|
| |||
Cash flows from investing activities: |
|||||||
Proceeds from disposal of property, plant and equipment |
|
739 |
|
497 |
| ||
Purchases of property, plant and equipment |
|
(3,901 |
) |
(9,334 |
) | ||
Costs associated with Agro Acquisition |
|
|
|
(1,816 |
) | ||
|
|
|
|
| |||
Net cash used in investing activities |
|
(3,162 |
) |
(10,653 |
) | ||
|
|
|
|
| |||
Cash flows from financing activities: |
|||||||
Proceeds from senior secured credit facility |
|
220,886 |
|
240,735 |
| ||
Payments on senior secured credit facility |
|
(155,787 |
) |
(175,970 |
) | ||
Principal payments on long-term debt |
|
(5,034 |
) |
(60 |
) | ||
Net decrease in customer deposits |
|
(30,650 |
) |
(44,512 |
) | ||
|
|
|
|
| |||
Net cash provided by financing activities |
|
29,415 |
|
20,193 |
| ||
|
|
|
|
| |||
Net increase (decrease) in cash |
|
(680 |
) |
17 |
| ||
Cash at beginning of period |
|
997 |
|
413 |
| ||
|
|
|
|
| |||
Cash at end of period |
$ |
317 |
|
430 |
| ||
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
|||||||
Cash paid during the period for interest |
$ |
14,104 |
|
18,811 |
| ||
|
|
|
|
| |||
Cash paid during the period for income taxes |
$ |
260 |
|
258 |
| ||
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||
2002 |
2001 |
2002 |
2001 | ||||||
Reconciliation of net income: |
|||||||||
Net income |
$ |
30,319 |
32,808 |
15,372 |
17,263 | ||||
Add back: Goodwill amortization (net of tax) |
|
|
159 |
|
372 | ||||
|
|
|
|
| |||||
Adjusted net income |
$ |
30,319 |
32,967 |
15,372 |
17,635 | ||||
|
|
|
|
|
June 30, |
December 31, | ||||
2002 |
2001 | ||||
Crop protection products |
$ |
68,986 |
93,428 | ||
Fertilizers |
|
10,457 |
25,824 | ||
Raw materials |
|
34,908 |
62,624 | ||
Seeds |
|
10,894 |
12,752 | ||
Sundries and other |
|
13,961 |
16,590 | ||
|
|
| |||
$ |
139,206 |
211,218 | |||
|
|
|
Royster-Clark Realty LLC |
Royster-Clark Nitrogen, Inc. | |
Royster-Clark Resources LLC |
Alliance Fertilizer of Suffolk, Inc. | |
Royster-Clark AgriBusiness, Inc. |
Seaboard Liquid Plant Food, Inc. | |
Royster-Clark AgriBusiness Realty LLC |
Royster-Clark, Inc. |
Guarantor Subsidiaries |
Eliminations |
Consolidated | |||||||
Current assets: |
||||||||||
Cash |
$ |
42 |
275 |
|
|
317 | ||||
Trade accounts receivable, net |
|
|
181,881 |
(1,738 |
) |
180,143 | ||||
Other receivables |
|
2,259 |
42,239 |
(9,430 |
) |
35,068 | ||||
Inventories |
|
|
139,206 |
|
|
139,206 | ||||
Prepaid expenses and other current assets |
|
208 |
1,871 |
|
|
2,079 | ||||
Deferred income taxes |
|
8,000 |
|
|
|
8,000 | ||||
|
|
|
|
|
| |||||
Total current assets |
|
10,509 |
365,472 |
(11,168 |
) |
364,813 | ||||
Property, plant and equipment, net |
|
12,502 |
181,764 |
|
|
194,266 | ||||
Goodwill |
|
12,012 |
4,528 |
|
|
16,540 | ||||
Deferred financing costs, net |
|
9,461 |
|
|
|
9,461 | ||||
Other assets, net |
|
50 |
1,689 |
|
|
1,739 | ||||
Investment in subsidiaries |
|
402,019 |
|
(402,019 |
) |
| ||||
|
|
|
|
|
| |||||
Total assets |
$ |
446,553 |
553,453 |
(413,187 |
) |
586,819 | ||||
|
|
|
|
|
| |||||
Current liabilities: |
||||||||||
Current installments of long-term debt |
$ |
|
2,147 |
|
|
2,147 | ||||
Customer deposits |
|
|
30,250 |
|
|
30,250 | ||||
Accounts payable |
|
90 |
80,917 |
(11,168 |
) |
69,839 | ||||
Accrued expenses |
|
6,347 |
14,401 |
|
|
20,748 | ||||
|
|
|
|
|
| |||||
Total current liabilities |
|
6,437 |
127,715 |
(11,168 |
) |
122,984 | ||||
Senior secured credit facility |
|
154,343 |
|
|
|
154,343 | ||||
10 1/4% First Mortgage Notes |
|
200,000 |
|
|
|
200,000 | ||||
Long-term debt, excluding current installments |
|
|
363 |
|
|
363 | ||||
Other long-term liabilities |
|
489 |
5,111 |
|
|
5,600 | ||||
Deferred income taxes |
|
6,574 |
|
|
|
6,574 | ||||
|
|
|
|
|
| |||||
Total liabilities |
|
367,843 |
133,189 |
(11,168 |
) |
489,864 | ||||
|
|
|
|
|
| |||||
Stockholders equity: |
||||||||||
Common stock |
|
|
|
|
|
| ||||
Additional paid-in capital |
|
78,599 |
412,019 |
(402,019 |
) |
88,599 | ||||
Retained earnings |
|
111 |
8,245 |
|
|
8,356 | ||||
|
|
|
|
|
| |||||
Total stockholders equity |
|
78,710 |
420,264 |
(402,019 |
) |
96,955 | ||||
|
|
|
|
|
| |||||
Total liabilities and stockholders equity |
$ |
446,553 |
553,453 |
(413,187 |
) |
586,819 | ||||
|
|
|
|
|
|
Royster-Clark, Inc. |
Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||
Current assets: |
||||||||||||
Cash |
$ |
42 |
955 |
|
|
|
997 |
| ||||
Trade accounts receivable, net |
|
|
73,754 |
|
|
|
73,754 |
| ||||
Other receivables |
|
4,204 |
42,306 |
|
(22,129 |
) |
24,381 |
| ||||
Inventories |
|
|
211,257 |
|
(39 |
) |
211,218 |
| ||||
Prepaid expenses and other current assets |
|
356 |
1,890 |
|
|
|
2,246 |
| ||||
Deferred income taxes |
|
6,000 |
|
|
|
|
6,000 |
| ||||
|
|
|
|
|
|
|
| |||||
Total current assets |
|
10,602 |
330,162 |
|
(22,168 |
) |
318,596 |
| ||||
Property, plant and equipment, net |
|
13,354 |
190,091 |
|
|
|
203,445 |
| ||||
Goodwill |
|
12,012 |
4,528 |
|
|
|
16,540 |
| ||||
Deferred income taxes |
|
4,795 |
|
|
|
|
4,795 |
| ||||
Deferred financing costs, net |
|
10,512 |
|
|
|
|
10,512 |
| ||||
Other assets, net |
|
75 |
1,922 |
|
|
|
1,997 |
| ||||
Investment in subsidiaries |
|
322,845 |
|
|
(322,845 |
) |
|
| ||||
|
|
|
|
|
|
|
| |||||
Total assets |
$ |
374,195 |
526,703 |
|
(345,013 |
) |
555,885 |
| ||||
|
|
|
|
|
|
|
| |||||
Current liabilities: |
||||||||||||
Current installments of long-term debt |
$ |
4 |
7,177 |
|
|
|
7,181 |
| ||||
Customer deposits |
|
|
60,900 |
|
|
|
60,900 |
| ||||
Accounts payable |
|
|
108,411 |
|
(22,129 |
) |
86,282 |
| ||||
Accrued expenses |
|
5,750 |
18,564 |
|
|
|
24,314 |
| ||||
|
|
|
|
|
|
|
| |||||
Total current liabilities |
|
5,754 |
195,052 |
|
(22,129 |
) |
178,677 |
| ||||
Senior secured credit facility |
|
89,244 |
|
|
|
|
89,244 |
| ||||
10 1/4% First Mortgage Notes |
|
200,000 |
|
|
|
|
200,000 |
| ||||
Long-term debt, excluding current installments |
|
|
363 |
|
|
|
363 |
| ||||
Other long-term liabilities |
|
490 |
5,528 |
|
|
|
6,018 |
| ||||
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
295,488 |
200,943 |
|
(22,129 |
) |
474,302 |
| ||||
|
|
|
|
|
|
|
| |||||
Stockholders equity: |
||||||||||||
Common stock |
|
|
|
|
|
|
|
| ||||
Additional paid-in capital |
|
78,599 |
332,845 |
|
(322,845 |
) |
88,599 |
| ||||
Retained earnings (accumulated deficit) |
|
108 |
(7,085 |
) |
(39 |
) |
(7,016 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total stockholders equity |
|
78,707 |
325,760 |
|
(322,884 |
) |
81,583 |
| ||||
|
|
|
|
|
|
|
| |||||
Total liabilities and stockholders equity |
$ |
374,195 |
526,703 |
|
(345,013 |
) |
555,885 |
| ||||
|
|
|
|
|
|
|
|
Royster-Clark, Inc. |
Guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||
Three Months Ended June 30, 2002 |
|||||||||||||
Net sales |
$ |
903 |
|
493,038 |
|
(23,430 |
) |
470,511 |
| ||||
Cost of sales |
|
105 |
|
390,763 |
|
(18,952 |
) |
371,916 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
798 |
|
102,275 |
|
(4,478 |
) |
98,595 |
| ||||
Selling, general and administrative expenses |
|
299 |
|
46,423 |
|
(4,478 |
) |
42,244 |
| ||||
(Gain)/Loss on disposal of property, plant and equipment, net |
|
(4 |
) |
107 |
|
|
|
103 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
503 |
|
55,745 |
|
|
|
56,248 |
| ||||
Interest expense |
|
(501 |
) |
(6,800 |
) |
|
|
(7,301 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
2 |
|
48,945 |
|
|
|
48,947 |
| ||||
Income tax expense |
|
1 |
|
18,627 |
|
|
|
18,628 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
1 |
|
30,318 |
|
|
|
30,319 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Three Months Ended June 30, 2001 |
|||||||||||||
Net sales |
$ |
1,207 |
|
556,815 |
|
(23,389 |
) |
534,633 |
| ||||
Cost of sales |
|
105 |
|
440,022 |
|
(17,715 |
) |
422,412 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
1,102 |
|
116,793 |
|
(5,674 |
) |
112,221 |
| ||||
Selling, general and administrative expenses |
|
70 |
|
54,681 |
|
(5,617 |
) |
49,134 |
| ||||
Loss on disposal of property, plant and equipment, net |
|
289 |
|
4 |
|
|
|
293 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
743 |
|
62,108 |
|
(57 |
) |
62,794 |
| ||||
Interest expense |
|
(740 |
) |
(8,985 |
) |
|
|
(9,725 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
3 |
|
53,123 |
|
(57 |
) |
53,069 |
| ||||
Income tax expense |
|
1 |
|
20,260 |
|
|
|
20,261 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
2 |
|
32,863 |
|
(57 |
) |
32,808 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Six Months Ended June 30, 2002 |
|||||||||||||
Net sales |
$ |
1,801 |
|
663,415 |
|
(36,758 |
) |
628,458 |
| ||||
Cost of sales |
|
211 |
|
534,193 |
|
(27,367 |
) |
507,037 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
1,590 |
|
129,222 |
|
(9,391 |
) |
121,421 |
| ||||
Selling, general and administrative expenses |
|
591 |
|
90,793 |
|
(9,430 |
) |
81,954 |
| ||||
Loss on disposal of property, plant and equipment, net |
|
12 |
|
151 |
|
|
|
163 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
987 |
|
38,278 |
|
39 |
|
39,304 |
| ||||
Interest expense |
|
(983 |
) |
(13,436 |
) |
|
|
(14,419 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
4 |
|
24,842 |
|
39 |
|
24,885 |
| ||||
Income tax expense |
|
2 |
|
9,511 |
|
|
|
9,513 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
2 |
|
15,331 |
|
39 |
|
15,372 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Six Months Ended June 30, 2001 |
|||||||||||||
Net sales |
$ |
2,269 |
|
729,945 |
|
(31,484 |
) |
700,730 |
| ||||
Cost of sales |
|
210 |
|
580,991 |
|
(20,540 |
) |
560,661 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
2,059 |
|
148,954 |
|
(10,944 |
) |
140,069 |
| ||||
Selling, general and administrative expenses |
|
368 |
|
103,030 |
|
(11,119 |
) |
92,279 |
| ||||
Loss on disposal of property, plant and equipment, net |
|
392 |
|
450 |
|
|
|
842 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
1,299 |
|
45,474 |
|
175 |
|
46,948 |
| ||||
Interest expense |
|
(1,294 |
) |
(17,292 |
) |
|
|
(18,586 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
5 |
|
28,182 |
|
175 |
|
28,362 |
| ||||
Income tax expense |
|
2 |
|
11,097 |
|
|
|
11,099 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
3 |
|
17,085 |
|
175 |
|
17,263 |
| ||||
|
|
|
|
|
|
|
|
|
Royster-Clark, Inc. |
Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||
Six Months Ended June 30, 2002 |
||||||||||||
Net cash provided by (used in) operating activities |
$ |
(65,149 |
) |
38,216 |
|
|
(26,933 |
) | ||||
|
|
|
|
|
|
|
| |||||
Cash flows from investing activities: |
||||||||||||
Proceeds from disposal of property, plant and equipment |
|
54 |
|
685 |
|
|
739 |
| ||||
Purchases of property, plant and equipment |
|
|
|
(3,901 |
) |
|
(3,901 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) investing activities |
|
54 |
|
(3,216 |
) |
|
(3,162 |
) | ||||
|
|
|
|
|
|
|
| |||||
Cash flows from financing activities: |
||||||||||||
Proceeds from senior secured credit facility |
|
220,886 |
|
|
|
|
220,886 |
| ||||
Payments on senior secured credit facility |
|
(155,787 |
) |
|
|
|
(155,787 |
) | ||||
Principal payments on long-term debt |
|
(4 |
) |
(5,030 |
) |
|
(5,034 |
) | ||||
Net decrease in customer deposits |
|
|
|
(30,650 |
) |
|
(30,650 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
65,095 |
|
(35,680 |
) |
|
29,415 |
| ||||
|
|
|
|
|
|
|
| |||||
Net decrease in cash |
|
|
|
(680 |
) |
|
(680 |
) | ||||
Cash at beginning of period |
|
42 |
|
955 |
|
|
997 |
| ||||
|
|
|
|
|
|
|
| |||||
Cash at end of period |
$ |
42 |
|
275 |
|
|
317 |
| ||||
|
|
|
|
|
|
|
| |||||
Six Months Ended June 30, 2001 |
||||||||||||
Net cash provided by (used in) operating activities |
$ |
(64,901 |
) |
55,378 |
|
|
(9,523 |
) | ||||
|
|
|
|
|
|
|
| |||||
Cash flows from investing activities: |
||||||||||||
Proceeds from disposal of property, plant and equipment |
|
159 |
|
338 |
|
|
497 |
| ||||
Purchases of property, plant and equipment |
|
|
|
(9,334 |
) |
|
(9,334 |
) | ||||
Costs associated with Agro acquisition |
|
|
|
(1,816 |
) |
|
(1,816 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) investing activities |
|
159 |
|
(10,812 |
) |
|
(10,653 |
) | ||||
|
|
|
|
|
|
|
| |||||
Cash flows from financing activities: |
||||||||||||
Proceeds from senior secured credit facility |
|
240,735 |
|
|
|
|
240,735 |
| ||||
Payments on senior secured credit facility |
|
(175,970 |
) |
|
|
|
(175,970 |
) | ||||
Principal payments on long-term debt |
|
(23 |
) |
(37 |
) |
|
(60 |
) | ||||
Net increase in customer deposits |
|
|
|
(44,512 |
) |
|
(44,512 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
64,742 |
|
(44,549 |
) |
|
20,193 |
| ||||
|
|
|
|
|
|
|
| |||||
Net increase in cash |
|
|
|
17 |
|
|
17 |
| ||||
Cash at beginning of period |
|
42 |
|
371 |
|
|
413 |
| ||||
|
|
|
|
|
|
|
| |||||
Cash at end of period |
$ |
42 |
|
388 |
|
|
430 |
| ||||
|
|
|
|
|
|
|
|
Three Months ended June 30, |
||||||
2002 |
2001 |
|||||
Net sales |
100.0 |
% |
100.0 |
| ||
Cost of sales |
79.0 |
|
79.0 |
| ||
|
|
|
| |||
Gross profit |
21.0 |
|
21.0 |
| ||
Selling, general and administrative expenses |
9.0 |
|
9.2 |
| ||
Loss on disposal of property, plant and equipment, net |
|
|
0.1 |
| ||
|
|
|
| |||
Operating income |
12.0 |
|
11.7 |
| ||
Interest expense |
(1.6 |
) |
(1.8 |
) | ||
|
|
|
| |||
Income before taxes |
10.4 |
|
9.9 |
| ||
Income tax expense |
4.0 |
|
3.8 |
| ||
|
|
|
| |||
Net income |
6.4 |
% |
6.1 |
| ||
|
|
|
|
|
Market related sales price depreciation of various nitrogen fertilizer products (nitrogen products) accounted for approximately $48.0 million
of the $58.1 million price depreciation. Price depreciation affected liquid and dry blend fertilizers and, to lesser extent, phosphate and potash products. Nitrogen products are used in both liquid and dry blended fertilizers and were affected by
nitrogen price depreciation resulting in approximately $6.4 million in price depreciation. Crop protection product price depreciation of approximately $2.2 million resulted predominantly from generic product competition during the second quarter.
|
|
Sales volume declines were a net of $6.0 million resulting from declines in blend and granulated fertilizer products of approximately $9.5 million and crop
protection products of approximately $11.0 million that were partially offset by volume increases in nitrogen products of approximately $13.8 million and smaller volume increases in industrial, potash and seed products. The decrease in
blend and granulated sales volumes was the result of several factors that affected our markets to varying degrees. The volume declines in granulated products sales in the Southeast resulted from reduced fertilizer application due to continued dry
conditions, limited supply of certain fertilizer grades and mixes and unprofitable customers we elected not to service. Limited supply of certain grades and mixes resulted from Company efforts that modified some of its manufacturing processes. We
did not attain previous manufacturing rates resulting in lower available tons. Other decreases were the result of the compressed period many farmers had for planting in the Midwest due to rains during the planting season. Farmers shifted to nitrogen
products for the maximum payback on their input dollars at the expense of the nutrient mix offered in blend and granulated products. Lower crop protection product sales volumes resulted from reduced corn acres planted.
|
|
Expenses were approximately $3.9 million lower compared to 2001 due to less expense supporting sales decreases including incentives, seasonal labor and
overtime, fuel, power, doubtful accounts, travel, entertainment, repairs and supplies. Cost savings initiated in response to sales volume decreases were included in the lower expense. |
|
Expenses at distribution centers handling crop protection and seed products and various terminals handling nitrogen solution and other fertilizer materials were
$1.2 million lower due to the leverage effect of increased shipments through the facilities. |
|
Medical health insurance and workers compensation expenses were $1.0 million lower than last year due to favorable cost experience and an increase in employee
sharing of healthcare costs. |
|
Rent expense was approximately $0.6 million lower than the comparable period last year due to improved utilization of equipment and lengthened use of equipment.
|
|
Full time salary costs were approximately $0.4 million lower due to personnel reductions. |
|
Amortization of goodwill and other assets was approximately $0.2 million lower compared to 2001, predominantly due to adoption of provisions of Statement of
Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. During 2001 selling, general and administrative expenses reflect charges for the amortization of goodwill, which is no longer
amortized in the current year with the adoption of SFAS No. 142. For the three months ended June 30, 2001, amortization of goodwill totaled $0.3 million. |
|
Other expenses were approximately $0.4 million lower compared to 2001 due to the results of other cost savings measures. |
Six Months ended June 30, |
||||||
2002 |
2001 |
|||||
Net sales |
100.0 |
% |
100.0 |
| ||
Cost of sales |
80.7 |
|
80.0 |
| ||
|
|
|
| |||
Gross profit |
19.3 |
|
20.0 |
| ||
Selling, general and administrative expenses |
13.0 |
|
13.2 |
| ||
Loss on disposal of property, plant and equipment, net |
|
|
0.1 |
| ||
|
|
|
| |||
Operating income |
6.3 |
|
6.7 |
| ||
Interest expense |
(2.3 |
) |
(2.6 |
) | ||
|
|
|
| |||
Income before taxes |
.4.0 |
|
4.1 |
| ||
Income tax expense |
1.6 |
|
1.6 |
| ||
|
|
|
| |||
Net income |
2.4 |
% |
2.5 |
| ||
|
|
|
|
|
Market related sales price depreciation of various nitrogen fertilizer products accounted for approximately $62.6 million of the $79.0 million price
depreciation. Price depreciation affected liquid and dry blend fertilizers and, to lesser extent, phosphate and potash products. Nitrogen products are used in both liquid and dry blended fertilizers and were affected by nitrogen price depreciation
resulting in approximately $9.1 million in price depreciation. Crop protection product price depreciation of approximately $2.5 million resulted predominantly from generic product competition during the second quarter.
|
|
Sales volume increases were a net of $6.8 million resulting from volume increases in nitrogen products of approximately $20.8 million that were partially offset
by declines in blend and granulated fertilizer products of approximately $9.5 million and crop protection products of approximately $7.9 million. The increase in nitrogen products resulted primarily from regaining market share from 2001 when we
passed on business anticipating higher returns during heavy second quarter movement. In addition, farmers applied nitrogen products for the maximum payback on their input dollars at the expense of blend and granulated fertilizer that offer a
nutrient mix. Other decreases in blend and granulated sales volumes were the result of several factors that affected our markets to varying degrees. The volume declines in granulated products sales in the Southeast resulted from reduced fertilizer
application due to continued dry conditions, limited supply of certain fertilizer grades and mixes and unprofitable customers we elected not to service. Limited supply of certain grades and mixes resulted from Company efforts that modified some of
its manufacturing processes. We did not attain previous manufacturing rates resulting in lower available tons. Lower crop protection product sales volumes resulted from reduced corn acres planted. |
|
Expenses were approximately $6.2 million lower compared to 2001 due to less expense supporting sales decreases including incentives, seasonal labor and
overtime, fuel, power, doubtful accounts, travel, entertainment, repairs and supplies. Cost savings initiated in response to sales volume decreases were included in the lower expense. |
|
Expenses at distribution centers handling crop protection and seed products and various terminals handling nitrogen solution and other fertilizer materials were
$1.8 million lower due to the leverage effect of increased shipments through the facilities. |
|
Medical health insurance and workers compensation expenses were $1.2 million lower than last year due to favorable cost experience and an increase in employee
sharing of healthcare costs. |
|
Rent expense was approximately $0.6 million lower than the comparable period last year due to improved utilization of equipment and lengthened use of equipment.
|
|
Full time salary costs were approximately $1.1 million lower due to personnel reductions. |
|
Amortization of goodwill and other assets was approximately $0.6 million lower compared to 2001, predominantly due to adoption of provisions of Statement of
Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. During 2001 selling, general and administrative expenses, reflect charges for the amortization of goodwill, which is no longer
amortized in the current year with the adoption of SFAS No. 142. For the six months ended June 30, 2001, amortization of goodwill totaled $0.6 million. |
|
Other expenses were approximately $0.6 million lower compared to 2001 due to the results of other cost savings measures. |
Working capital increases: |
|||
Trade account receivable |
$ |
106.4 | |
Customer deposits |
|
30.7 | |
Accounts payable |
|
16.4 | |
Other receivables |
|
10.7 | |
Accrued expenses |
|
3.6 | |
Deferred taxes |
|
2.0 | |
|
| ||
Total increases |
|
169.8 | |
|
| ||
Working capital decreases: |
|||
Inventory |
|
72.0 | |
Other current assets |
|
0.9 | |
|
| ||
Total decreases |
|
72.9 | |
|
| ||
Net increase |
$ |
96.9 | |
|
|
(a) |
(1) Financial Statements: |
3.01 |
Restated Certificate of Incorporation of the Company. | |
3.02 |
Certificate of Amendment of Restated Certificate of Incorporation of the Company. | |
3.03 |
Amended and Restated Bylaws of the Company. | |
4.01 |
Indenture dated as of April 22, 1999 by and among the Company, the Guarantors, and the United States Trust Company of New York, as
Trustee. | |
4.02 |
Form of 10 1/4% First
Mortgage Note Due 2009 (Included in Exhibit 4.01) | |
10.01 |
Credit Agreement dated as of April 22, 1999 by and among the Company, the Guarantors, various lenders, DLJ Capital Funding, as arranger and syndication agent,
J.P. Morgan Securities Inc., as documentation agent and U.S. Bancorp Ag Credit, Inc., as administrative agent. | |
10.03 |
SupplyAgreement dated as of April 22, 1999 among IMC Kalium Ltd., IMC-Agrico Company and the Company. Portions of this exhibit have been
omitted pursuant to a request for confidential treatment. | |
10.04 |
Company Employee Savings and Investment Plan. | |
10.05 |
Royster-Clark Group, Inc. 1999 Restricted Stock Purchase and Option Plan. | |
10.06 |
Employment Agreement dated as of April 22, 1999 by and among Francis P. Jenkins, Jr., Royster-Clark Group, Inc. and Royster-Clark, Inc. |
|
10.14 |
Amendment Agreement dated August 18, 2000 amending Credit Agreement. | |
10.15 |
Second Amendment to Revolving Credit Agreement among Royster-Clark, Inc., various financial institutions, DLJ Capital Funding, J.P. Morgan Securities, Inc., and
U.S. Bancorp, Ag Credit, Inc. | |
10.16 |
Employment Agreement dated as of December 1, 1999 between Royster-Clark, Inc. and G. Kenneth Moshenek. | |
10.17 |
EmploymentAgreement dated as of December 1, 1999 between Royster-Clark, Inc. and Walter Vance. |
|
10.18 |
Form of Waiver and Consent dated May 6, 2002 under the Revolving Credit Agreement by and among Royster-Clark, Inc. and various financial
institutions* | |
99.01 |
Certification of Periodic Financial Report Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, U.S.C. Section 1350 | |
99.02 |
Certification of Periodic Financial Report Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, U.S.C. Section 1350 |
|
Incorporated by reference to Registration Statement on Form S-4 (Reg. No.: 333-81235) where it has been filed as an Exhibit. |
|
Incorporated by reference to Exhibit No. 10.14 to Form 10Q for the quarterly period ended June 30, 2000 (Reg. No.: 333-81235) filed on August 21, 2000.
|
|
Incorporated by reference to Exhibit No 10.15 to Form 10Q for the quarterly period ended September 30, 2000 (Reg. No.: 333-81235) filed on November 14, 2000.
|
|
Incorporated by reference to Exhibit No 10.15 to Form 10K for the annual period ended December 31, 2000 (Reg. No.: 333-81235) filed on April 2, 2001.
|
* |
Incorporated by reference to Exhibit No 10.18 to Form 10Q for the quarterly period ended March 31, 2002 (Reg. No.: 333-81235) filed on May 14, 2002.
|
|
Filed herein. |
(b) |
Reports on Form 8-K None |
ROYSTER-CLARK, INC. /s/ WALTER R. VANCE | ||
Walter R. Vance Chief Accounting Officer |