UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004 | |
or | |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________________ to ___________________ | |
Commission File Number: 1-12626 | |
EASTMAN CHEMICAL COMPANY (Exact name of registrant as specified in its charter) | |
Delaware (State or other jurisdiction of incorporation or organization) |
62-1539359 (I.R.S. Employer Identification No.) |
100 N. Eastman Road, Kingsport, Tennessee |
37660 (Zip Code) |
Registrants telephone number, including area code: (423) 229-2000 | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. |
Class Common Stock, par value $0.01 per share
(including rights to purchase shares of
Common Stock or Participating Preferred Stock) |
Number of Shares Outstanding at
March 31, 2004
77,432,849 |
PAGE 1 OF 151 TOTAL SEQUENTIALLY NUMBERED PAGES | |
EXHIBIT INDEX ON PAGE 53 |
| ||
|
ITEM |
PART I. FINANCIAL INFORMATION |
PAGE |
|
|
|
1. |
Financial Statements |
|
|
Unaudited Consolidated Statements of Earnings (Loss), Comprehensive Income (Loss) and Retained Earnings |
3 |
|
Consolidated Statements of Financial Position |
4 |
|
Unaudited Consolidated Statements of Cash Flows |
5 |
|
Notes to Unaudited Consolidated Financial Statements |
6-22 |
2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
23-47 |
4. |
Controls and Procedures |
48 |
|
PART II. OTHER INFORMATION |
|
1. |
Legal Proceedings |
49-50 |
6. |
Exhibits and Reports on Form 8-K |
51 |
|
SIGNATURES |
|
|
Signatures |
52 |
2 | ||
| ||
|
|
First Quarter | |||
(Dollars in millions, except per share amounts) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Sales |
$ |
1,597 |
$ |
1,441 |
Cost of sales |
|
1,362 |
|
1,257 |
|
| |||
Gross profit |
|
235 |
|
184 |
|
|
|
|
|
Selling and general administrative expenses |
|
110 |
|
100 |
Research and development expenses |
|
43 |
|
43 |
Asset impairments and restructuring charges, net |
|
67 |
|
2 |
Other operating income |
|
-- |
|
(20) |
|
| |||
Operating earnings |
|
15 |
|
59 |
|
|
|
|
|
Interest expense, net |
|
29 |
|
31 |
Other (income) charges, net |
|
(1) |
|
(1) |
|
| |||
Earnings (loss) before income taxes and cumulative effect of changes in accounting principles |
|
(13) |
|
29 |
Provision (benefit) for income taxes |
|
(7) |
|
11 |
|
| |||
Earnings (loss) before cumulative effect of changes in accounting principles |
|
(6) |
|
18 |
Cumulative effect of changes in accounting principles, net |
|
-- |
|
3 |
|
| |||
Net earnings (loss) |
$ |
(6) |
$ |
21 |
|
| |||
|
|
|
|
|
Earnings (loss) per share |
|
|
|
|
Basic |
|
|
|
|
Before cumulative effect of changes in accounting |
|
|
|
|
principles |
$ |
(0.07) |
$ |
0.23 |
Cumulative effect of changes in accounting principles, net |
|
-- |
|
0.04 |
|
| |||
Net earnings (loss) per share |
$ |
(0.07) |
$ |
0.27 |
|
| |||
|
|
|
|
|
Diluted |
|
|
|
|
Before cumulative effect of changes in accounting |
|
|
|
|
principles |
$ |
(0.07) |
$ |
0.23 |
Cumulative effect of changes in accounting principles, net |
|
-- |
|
0.04 |
|
| |||
Net earnings (loss) per share |
$ |
(0.07) |
$ |
0.27 |
|
| |||
|
|
|
|
|
Comprehensive Income (Loss) |
|
|
|
|
Net earnings (loss) |
$ |
(6) |
$ |
21 |
Other comprehensive income (loss) |
|
|
|
|
Change in cumulative translation adjustment |
|
(8) |
|
28 |
Change in minimum pension liability, net of tax |
|
(2) |
|
-- |
Change in unrealized losses on investments, net of tax |
|
-- |
|
(1) |
Change in unrealized losses on derivative |
|
|
|
|
instruments, net of tax |
|
(1) |
|
(2) |
|
| |||
Total other comprehensive income (loss) |
|
(11) |
|
25 |
|
| |||
Comprehensive income (loss) |
$ |
(17) |
$ |
46 |
|
| |||
|
|
|
|
|
Retained Earnings |
|
|
|
|
Retained earnings at beginning of period |
$ |
1,476 |
$ |
1,882 |
Net earnings (loss) |
|
(6) |
|
21 |
Cash dividends declared |
|
(34) |
|
(34) |
|
| |||
Retained earnings at end of period |
$ |
1,436 |
$ |
1,869 |
|
|
3 | ||
| ||
|
|
March 31, |
December 31, | ||
(Dollars in millions, except per share amounts) |
|
2004 |
|
2003 |
|
| |||
|
|
(Unaudited) |
|
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ |
42 |
$ |
558 |
Trade receivables, net of allowance of $26 and $28 |
|
732 |
|
614 |
Miscellaneous receivables |
|
69 |
|
87 |
Inventories |
|
689 |
|
698 |
Other current assets |
|
52 |
|
53 |
|
| |||
Total current assets |
|
1,584 |
|
2,010 |
|
| |||
|
|
|
|
|
Properties |
|
|
|
|
Properties and equipment at cost |
|
9,884 |
|
9,861 |
Less: Accumulated depreciation |
|
6,533 |
|
6,442 |
|
| |||
Net properties |
|
3,351 |
|
3,419 |
|
| |||
|
|
|
|
|
Goodwill |
|
315 |
|
317 |
Other intangibles, net of accumulated amortization of $218 and $218 |
|
33 |
|
33 |
Other noncurrent assets |
|
482 |
|
451 |
|
| |||
Total assets |
$ |
5,765 |
$ |
6,230 |
|
| |||
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
Current liabilities |
|
|
|
|
Payables and other current liabilities |
$ |
909 |
$ |
973 |
Borrowings due within one year |
|
1 |
|
504 |
|
| |||
Total current liabilities |
|
910 |
|
1,477 |
|
| |||
|
|
|
|
|
Long-term borrowings |
|
2,213 |
|
2,089 |
Deferred income tax liabilities |
|
315 |
|
316 |
Postemployment obligations |
|
1,150 |
|
1,126 |
Other long-term liabilities |
|
183 |
|
179 |
|
| |||
Total liabilities |
|
4,771 |
|
5,187 |
|
| |||
|
|
|
|
|
Stockholders equity |
|
|
|
|
Common stock ($0.01 par value 350,000,000 shares authorized; shares
issued 85,221,670 and 85,177,467) |
|
1 |
|
1 |
Additional paid-in capital |
|
124 |
|
122 |
Retained earnings |
|
1,436 |
|
1,476 |
Accumulated other comprehensive loss |
|
(132) |
|
(121) |
|
| |||
|
|
1,429 |
|
1,478 |
Less: Treasury stock at cost (7,933,646 shares for 2004 and 2003) |
|
435 |
|
435 |
|
| |||
|
|
|
|
|
Total stockholders equity |
|
994 |
|
1,043 |
|
| |||
|
|
|
|
|
Total liabilities and stockholders equity |
$ |
5,765 |
$ |
6,230 |
|
|
4 | ||
| ||
|
|
|
First Three Months | ||
(Dollars in millions) |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net earnings (loss) |
$ |
(6) |
$ |
21 |
|
| |||
|
|
|
||
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
Depreciation and amortization |
|
84 |
|
96 |
Cumulative effect of changes in accounting principles, net |
|
-- |
|
(3) |
Asset impairments |
|
41 |
|
-- |
Gains on sale of assets |
|
-- |
|
(20) |
Benefit for deferred income taxes |
|
(16) |
|
(5) |
Changes in operating assets and liabilities: |
|
|
|
|
Increase in receivables |
|
(127) |
|
(113) |
(Increase) decrease in inventories |
|
7 |
|
(5) |
Increase in trade payables |
|
10 |
|
29 |
Decrease in liabilities for employee benefits and incentive pay |
|
(18) |
|
(135) |
Other items, net |
|
(9) |
|
(33) |
|
| |||
|
|
|
|
|
Net cash used in operating activities |
|
(34) |
|
(168) |
|
| |||
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Additions to properties and equipment |
|
(59) |
|
(45) |
Proceeds from sale of assets |
|
-- |
|
28 |
Additions to capitalized software |
|
(3) |
|
(5) |
Other items, net |
|
(1) |
|
19 |
|
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(63) |
|
(3) |
|
| |||
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Net increase in commercial paper, credit facility and other short-term borrowings |
|
105 |
|
204 |
Repayment of borrowings |
|
(500) |
|
(3) |
Dividends paid to stockholders |
|
(34) |
|
(34) |
Other items |
|
10 |
|
3 |
|
| |||
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
(419) |
|
170 |
|
| |||
|
|
|
|
|
Net change in cash and cash equivalents |
|
(516) |
|
(1) |
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
558 |
|
77 |
|
| |||
|
|
|
|
|
Cash and cash equivalents at end of period |
$ |
42 |
$ |
76 |
|
|
5
| ||
| ||
|
6 | ||
| ||
|
|
First Quarter | ||||
(Dollars in millions, except per share amounts) |
2004 |
|
2003 | ||
|
| ||||
|
|
|
| ||
Net earnings (loss), as reported |
$ |
(6) |
$ |
21 | |
|
|
|
|
| |
Deduct: Total additional stock-based employee |
|
|
|
| |
compensation cost, net of tax, that would |
|
|
|
| |
have been included in net earnings under |
|
|
|
| |
fair value method |
|
2 |
|
3 | |
|
| ||||
Pro forma net earnings (loss) |
$ |
(8) |
$ |
18 | |
|
| ||||
|
|
|
|
| |
Basic earnings (loss) per share |
As reported |
$ |
(0.07) |
$ |
0.27 |
|
Pro forma |
$ |
(0.11) |
$ |
0.23 |
|
|
|
|
|
|
Diluted earnings (loss) per share |
As reported |
$ |
(0.07) |
$ |
0.27 |
|
Pro forma |
$ |
(0.11) |
$ |
0.23 |
7 | ||
| ||
|
|
March 31, |
|
December 31, | |
(Dollars in millions) |
2004 |
|
2003 | |
|
| |||
|
|
|
| |
At average cost (which approximates FIFO) |
|
|
| |
Finished goods |
$ |
568 |
$ |
583 |
Work in process |
170 |
|
175 | |
Raw materials and supplies |
231 |
|
228 | |
|
| |||
Total inventories |
969 |
|
986 | |
Reduction to LIFO value |
(280) |
|
(288) | |
|
| |||
Total inventories at LIFO value |
$ |
689 |
$ |
698 |
|
|
|
As of March 31, 2004 |
|
As of December 31, 2003 | |||||
(Dollars in millions) |
Gross Carrying Amount |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Net Carrying Amount | |
|
|
|
| |||||
|
|
|
|
|
|
|
| |
Amortizable intangible assets |
|
|
|
|
|
|
| |
Developed technology |
$ |
124 |
$ |
6 |
$ |
124 |
$ |
6 |
Customer lists |
62 |
|
6 |
|
62 |
|
6 | |
Other |
18 |
|
2 |
|
18 |
|
2 | |
|
|
|
| |||||
Total |
$ |
204 |
|
14 |
$ |
204 |
|
14 |
|
|
|||||||
|
|
|
|
|
|
|
| |
Indefinite-lived intangible assets |
|
|
|
|
|
|
| |
Trademarks |
|
|
19 |
|
|
|
19 | |
|
| |||||||
|
|
|
|
|
|
|
| |
Other intangible assets |
|
$ |
33 |
|
|
$ |
33 | |
|
|
(Dollars in millions) |
|
CASPI Segment |
|
Other Segments |
|
Total Eastman Chemical |
|
|
| ||||
|
|
|
|
|
|
|
Reported balance at December 31, 2003 |
$ |
306 |
$ |
11 |
$ |
317 |
Foreign currency translation effect |
|
(2) |
|
-- |
|
(2) |
|
|
| ||||
Reported goodwill balance at March 31, 2004 |
$ |
304 |
$ |
11 |
$ |
315 |
|
|
| ||||
|
|
|
|
|
|
|
8 | ||
| ||
|
|
March 31, |
|
December 31, | ||
(Dollars in millions) |
2004 |
|
2003 | ||
|
| ||||
|
|
|
|
|
|
Trade creditors |
$ |
486 |
|
$ |
478 |
Accrued payrolls, vacation, and variable-incentive compensation |
|
95 |
|
|
135 |
Accrued taxes |
|
39 |
|
|
63 |
Interest payable |
|
31 |
|
|
45 |
Bank overdrafts |
|
31 |
|
|
22 |
Other |
|
227 |
|
|
230 |
|
| ||||
Total |
$ |
909 |
|
$ |
973 |
|
|
|
|
March 31, |
|
December 31, |
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Borrowings consisted of: |
|
|
|
|
6 3/8% notes due 2004 |
$ |
-- |
$ |
504 |
3 1/4% notes due 2008 |
|
250 |
|
250 |
6.30% notes due 2018 |
|
257 |
|
249 |
7% notes due 2012 |
|
405 |
|
394 |
7 1/4% debentures due 2024 |
|
496 |
|
496 |
7 5/8% debentures due 2024 |
|
200 |
|
200 |
7.60% debentures due 2027 |
|
297 |
|
297 |
Commercial paper and credit facility borrowings |
|
301 |
|
196 |
Other |
|
8 |
|
7 |
|
| |||
Total borrowings |
|
2,214 |
|
2,593 |
Borrowings due within one year |
|
(1) |
|
(504) |
|
| |||
Long-term borrowings |
$ |
2,213 |
$ |
2,089 |
|
|
9 | ||
| ||
|
|
First Quarter | ||
|
2004 |
|
2003 |
|
| ||
|
|
|
|
Shares used for earnings per share calculation: |
|
|
|
Basic |
77.2 |
|
77.1 |
Diluted |
77.2 |
|
77.2 |
10 | ||
| ||
|
Summary of Benefit Costs |
|
|
|
|
|
|
Three months ended
March 31, | ||
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Components of net periodic benefit cost: |
|
|
|
|
Service cost |
$ |
12 |
$ |
11 |
Interest cost |
|
21 |
|
21 |
Expected return on assets |
|
(21) |
|
(20) |
Amortization of: |
|
|
|
|
Prior service credit |
|
(3) |
|
(3) |
Actuarial loss |
|
7 |
|
5 |
Curtailment |
|
2 |
|
-- |
|
| |||
Net periodic benefit cost |
$ |
18 |
$ |
14 |
|
|
Summary of Benefit Costs |
|
|
|
|
|
|
Three months ended
March 31, | ||
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Components of net periodic benefit cost: |
|
|
|
|
Service cost |
$ |
2 |
$ |
2 |
Interest cost |
|
15 |
|
16 |
Amortization of: |
|
|
|
|
Prior service credit |
|
(1) |
|
(1) |
Actuarial loss |
|
5 |
|
4 |
|
| |||
Net periodic benefit cost |
$ |
21 |
$ |
21 |
|
|
11 | ||
| ||
|
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
Eastman Division segments: |
|
|
|
|
Coatings, Adhesives, Specialty Polymers, and Inks ("CASPI") segment: |
|
|
|
|
Fixed asset impairments |
$ |
1 |
$ |
-- |
Severance charges |
|
4 |
|
2 |
Site closure costs |
|
1 |
|
-- |
|
|
|
| |
Performance Chemicals and Intermediates ("PCI") segment: |
|
|
|
|
Severance charges |
|
3 |
|
-- |
|
|
|
|
|
Specialty Plastics ("SP") segment: |
|
|
|
|
Fixed asset impairments |
|
40 |
|
-- |
Severance charges |
|
6 |
|
-- |
|
| |||
|
|
|
|
|
Total Eastman Division |
|
55 |
|
2 |
|
|
|
|
|
Voridian Division segment: |
|
|
|
|
Polymers segment: |
|
|
|
|
Severance charges |
|
11 |
|
-- |
|
| |||
|
|
|
|
|
Total Voridian Division |
|
11 |
|
-- |
|
|
|
|
|
Developing Businesses Division segment: |
|
|
|
|
Developing Businesses segment: |
|
|
|
|
Severance charges |
|
1 |
|
-- |
|
| |||
|
|
|
|
|
Total Developing Businesses Division |
|
1 |
|
-- |
|
| |||
|
|
|
|
|
Total Eastman Chemical Company |
$ |
67 |
$ |
2 |
|
| |||
|
|
|
|
|
12 | ||
| ||
|
13 | ||
| ||
|
14 | ||
| ||
|
(Dollars in millions) |
|
Balance at
January 1, 2003 |
|
Provision/ Adjustments |
|
Noncash Reductions |
|
Cash Reductions |
|
Balance at
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-cash charges |
$ |
-- |
$ |
500 |
$ |
(500) |
$ |
-- |
$ |
-- |
Severance costs |
|
2 |
|
20 |
|
-- |
|
(12) |
|
10 |
Site closure costs |
|
7 |
|
3 |
|
-- |
|
(5) |
|
5 |
|
|
|
|
| ||||||
Total |
$ |
9 |
$ |
523 |
$ |
(500) |
$ |
(17) |
$ |
15 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
January 1, 2004 |
|
Provision/ Adjustments |
|
Noncash Reductions |
|
Cash Reductions |
|
Balance at
March 31, 2004 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Non-cash charges |
$ |
-- |
$ |
41 |
$ |
(41) |
$ |
-- |
$ |
-- |
Severance costs |
|
10 |
|
25 |
|
-- |
|
(5) |
|
30 |
Site closure costs |
|
5 |
|
1 |
|
-- |
|
-- |
|
6 |
|
|
|
|
| ||||||
Total |
$ |
15 |
$ |
67 |
$ |
(41) |
$ |
(5) |
$ |
36 |
|
|
|
|
|
15 | ||
| ||
|
First Quarter | ||||
(Dollars in millions) |
2004 |
|
2003 | |
|
| |||
|
|
|
| |
Other operating income |
$ |
-- |
$ |
(20) |
|
| |||
|
|
|
| |
|
|
|
| |
Other income |
$ |
(6) |
$ |
(4) |
Other charges |
5 |
|
3 | |
|
| |||
Other (income) charges, net |
$ |
(1) |
$ |
(1) |
|
|
16 | ||
| ||
|
(Dollars in millions) |
Cumulative Translation Adjustment |
|
Unfunded Minimum Pension Liability |
|
Unrealized Gains (Losses) on Investments |
|
Unrealized Gains (Losses) on Derivative Instruments |
|
Accumulated Other Comprehensive Income (Loss) | |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
| |
Balance at December 31, 2002 |
$ |
(31) |
$ |
(261) |
$ |
(2) |
$ |
(1) |
$ |
(295) |
Period change |
150 |
|
19 |
|
-- |
|
5 |
|
174 | |
|
|
|
|
| ||||||
Balance at December 31, 2003 |
119 |
|
(242) |
|
(2) |
|
4 |
|
(121) | |
Period change |
(8) |
|
(2) |
|
-- |
|
(1) |
|
(11) | |
|
|
|
|
| ||||||
Balance at March 31, 2004 |
$ |
111 |
$ |
(244) |
$ |
(2) |
$ |
3 |
$ |
(132) |
|
|
|
|
|
17 | ||
| ||
|
|
First Quarter, 2004 | |||||
(Dollars in millions) |
|
External Sales |
|
Interdivisional Sales |
|
Total Sales |
|
|
| ||||
Sales by Division and Segment |
|
|
|
|
|
|
Eastman Division |
|
|
|
|
|
|
Coatings, Adhesives, Specialty Polymers, and Inks |
$ |
439 |
$ |
-- |
$ |
439 |
Performance Chemicals and Intermediates |
|
290 |
|
141 |
|
431 |
Specialty Plastics |
|
157 |
|
12 |
|
169 |
|
|
| ||||
Total Eastman Division |
|
886 |
|
153 |
|
1,039 |
|
|
| ||||
|
|
|
|
|
|
|
Voridian Division |
|
|
|
|
|
|
Polymers |
|
515 |
|
18 |
|
533 |
Fibers |
|
172 |
|
21 |
|
193 |
|
|
| ||||
Total Voridian Division |
|
687 |
|
39 |
|
726 |
|
|
| ||||
|
|
|
|
|
|
|
Developing Businesses Division |
|
|
|
|
|
|
Developing Businesses |
|
24 |
|
109 |
|
133 |
|
|
| ||||
Total Developing Businesses Division | 24 | 109 | 133 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Eastman Chemical Company |
$ |
1,597 |
$ |
301 |
$ |
1,898 |
|
|
| ||||
|
|
|
|
|
|
|
|
First Quarter, 2003 | |||||
(Dollars in millions) |
|
External Sales |
|
Interdivisional Sales |
|
Total Sales |
|
|
| ||||
Sales by Division and Segment |
|
|
|
|
|
|
Eastman Division |
|
|
|
|
|
|
Coatings, Adhesives, Specialty Polymers, and Inks |
$ |
411 |
$ |
-- |
$ |
411 |
Performance Chemicals and Intermediates |
|
297 |
|
125 |
|
422 |
Specialty Plastics |
|
144 |
|
14 |
|
158 |
|
|
| ||||
Total Eastman Division |
|
852 |
|
139 |
|
991 |
|
|
| ||||
|
|
|
|
|
|
|
Voridian Division |
|
|
|
|
|
|
Polymers |
|
430 |
|
21 |
|
451 |
Fibers |
|
146 |
|
21 |
|
167 |
|
|
| ||||
Total Voridian Division |
|
576 |
|
42 |
|
618 |
|
|
| ||||
|
|
|
|
|
|
|
Developing Businesses Division |
|
|
|
|
|
|
Developing Businesses |
|
13 |
|
98 |
|
111 |
|
|
| ||||
Total Developing Businesses Division |
|
13 |
|
98 |
|
111 |
|
|
|
|
|
|
|
|
|
| ||||
Total Eastman Chemical Company |
$ |
1,441 |
$ |
279 |
$ |
1,720 |
|
|
| ||||
|
|
|
|
|
|
|
18 | ||
| ||
|
|
First Quarter | |||
(Dollars in millions) |
2004 |
|
2003 | |
|
| |||
|
|
|
| |
Operating Earnings (Loss) by Division and Segment |
|
|
| |
Eastman Division |
|
|||
Coatings, Adhesives, Specialty Polymers, and Inks |
$ |
30 |
$ |
(3) |
Performance Chemicals and Intermediates |
8 |
|
6 | |
Specialty Plastics |
(23) |
|
32 | |
|
| |||
Total Eastman Division |
15 |
|
35 | |
|
| |||
|
|
|
| |
Voridian Division |
|
|
| |
Polymers |
(12) |
|
28 | |
Fibers |
33 |
|
25 | |
|
| |||
Total Voridian Division |
21 |
|
53 | |
|
| |||
|
|
|
| |
Developing Businesses Division |
|
|
| |
Developing Businesses |
(20) |
|
(23) | |
|
| |||
Total Developing Businesses Division |
(20) |
|
(23) | |
|
|
|
| |
Eliminations |
(1) |
|
(6) | |
|
| |||
Total Eastman Chemical Company |
$ |
15 |
$ |
59 |
|
| |||
|
|
|
|
|
|
March 31, |
|
December 31, |
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Assets by Division and Segment |
|
|
|
|
Eastman Division |
|
|
||
Coatings, Adhesives, Specialty Polymers, and Inks |
$ |
1,510 |
$ |
1,700 |
Performance Chemicals and Intermediates |
|
1,531 |
|
1,697 |
Specialty Plastics |
|
751 |
|
821 |
|
| |||
Total Eastman Division |
|
3,792 |
|
4,218 |
|
| |||
|
|
|
|
|
Voridian Division |
|
|
|
|
Polymers |
|
1,318 |
|
1,347 |
Fibers |
|
605 |
|
614 |
|
| |||
Total Voridian Division |
|
1,923 |
|
1,961 |
|
| |||
|
|
|
|
|
Developing Businesses Division |
|
|
|
|
Developing Businesses |
|
50 |
|
51 |
|
| |||
Total Developing Businesses Division |
|
50 |
|
51 |
|
| |||
|
|
|
|
|
Total Eastman Chemical Company |
$ |
5,765 |
$ |
6,230 |
|
| |||
|
|
|
|
|
19 | ||
| ||
|
20 | ||
| ||
|
(Dollars in millions) |
|
March 31, 2004 |
| ||
|
|
|
Obligations of equity affiliates |
$ |
131 |
Residual value guarantees |
|
84 |
| ||
Total |
$ |
215 |
|
| ||
21 | ||
| ||
|
22 | ||
| ||
|
23 | ||
| ||
|
|
First Quarter |
|
Volume Effect |
|
Price Effect |
|
Product
Mix Effect |
|
Exchange
Rate
Effect | |||||
(Dollars in millions) |
2004 |
|
2003 |
|
Change |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Sales |
$ |
1,597 |
$ |
1,441 |
|
11 % |
|
6 % |
|
2 % |
|
(1) % |
|
4 % |
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
Gross Profit |
$ |
235 |
$ |
184 |
|
28 % |
As a percentage of sales |
|
14.7 % |
|
12.8 % |
|
|
24 | ||
| ||
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
Selling and General Administrative Expenses (S&GA) |
$ |
110 |
$ |
100 |
|
10 % |
Research and Development Expenses (R&D) |
|
43 |
|
43 |
|
-- % |
|
|
|||||
|
$ |
153 |
$ |
143 |
|
|
|
|
|||||
As a percentage of sales |
|
9.6 % |
|
9.9 % |
|
|
25 | ||
| ||
|
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
Eastman Division segments: |
|
|
|
|
Coatings, Adhesives, Specialty Polymers, and Inks ("CASPI") segment: |
|
|
|
|
Fixed asset impairments |
$ |
1 |
$ |
-- |
Severance charges |
|
4 |
|
2 |
Site closure costs |
|
1 |
|
-- |
|
|
|
| |
Performance Chemicals and Intermediates ("PCI") segment: |
|
|
|
|
Severance charges |
|
3 |
|
-- |
|
|
|
|
|
Specialty Plastics ("SP") segment: |
|
|
|
|
Fixed asset impairments |
|
40 |
|
-- |
Severance charges |
|
6 |
|
-- |
|
| |||
|
|
|
|
|
Total Eastman Division |
|
55 |
|
2 |
|
|
|
|
|
Voridian Division segment: |
|
|
|
|
Polymers segment: |
|
|
|
|
Severance charges |
|
11 |
|
-- |
|
| |||
|
|
|
|
|
Total Voridian Division |
|
11 |
|
-- |
|
|
|
|
|
Developing Businesses Division segment: |
|
|
|
|
Developing Businesses segment: |
|
|
|
|
Severance charges |
|
1 |
|
-- |
|
| |||
|
|
|
|
|
Total Developing Businesses Division |
|
1 |
|
-- |
|
| |||
|
|
|
|
|
Total Eastman Chemical Company |
$ |
67 |
$ |
2 |
|
| |||
|
|
|
|
|
26 | ||
| ||
|
27 | ||
| ||
|
28 | ||
| ||
|
(Dollars in millions) |
|
Balance at
January 1, 2003 |
|
Provision/ Adjustments |
|
Noncash Reductions |
|
Cash Reductions |
|
Balance at
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-cash charges |
$ |
-- |
$ |
500 |
$ |
(500) |
$ |
-- |
$ |
-- |
Severance costs |
|
2 |
|
20 |
|
-- |
|
(12) |
|
10 |
Site closure costs |
|
7 |
|
3 |
|
-- |
|
(5) |
|
5 |
|
|
|
|
| ||||||
Total |
$ |
9 |
$ |
523 |
$ |
(500) |
$ |
(17) |
$ |
15 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
January 1, 2004 |
|
Provision/ Adjustments |
|
Noncash Reductions |
|
Cash Reductions |
|
Balance at
March 31, 2004 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Non-cash charges |
$ |
-- |
$ |
41 |
$ |
(41) |
$ |
-- |
$ |
-- |
Severance costs |
|
10 |
|
25 |
|
-- |
|
(5) |
|
30 |
Site closure costs |
|
5 |
|
1 |
|
-- |
|
-- |
|
6 |
|
|
|
|
| ||||||
Total |
$ |
15 |
$ |
67 |
$ |
(41) |
$ |
(5) |
$ |
36 |
|
|
|
|
|
29 | ||
| ||
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
Gross interest costs |
$ |
32 |
$ |
33 |
|
|
Less: Capitalized interest |
|
1 |
|
1 |
|
|
|
|
|||||
Interest expense |
|
31 |
|
32 |
|
(3) % |
Less: Interest income |
|
2 |
|
1 |
|
|
|
|
|||||
Interest expense, net |
$ |
29 |
$ |
31 |
|
(6) % |
|
|
|
First Quarter | |||
(Dollars in millions) |
2004 |
|
2003 | |
|
| |||
|
|
|
| |
Other operating income |
$ |
-- |
$ |
(20) |
|
| |||
|
|
|
| |
|
|
|
| |
Other income |
$ |
(6) |
$ |
(4) |
Other charges |
5 |
|
3 | |
|
| |||
Other (income) charges, net |
$ |
(1) |
$ |
(1) |
|
|
30 | ||
| ||
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
|
| |||
|
|
|
|
|
|
|
Provision (benefit) for income taxes |
$ |
(7) |
$ |
11 |
|
N/A |
Effective tax rate |
|
54% |
|
39% |
|
|
|
First Quarter | |||
| ||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Cumulative effect of change in accounting principle, net |
$ |
-- |
$ |
3 |
31 | ||
| ||
|
32 | ||
| ||
|
33 | ||
| ||
|
CASPI Segment |
|
|
|
|
|
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
439 |
$ |
411 |
|
7% |
Volume effect |
|
|
|
|
|
1% |
Price effect |
|
|
|
|
|
1% |
Product mix effect |
|
|
|
|
|
--% |
Exchange rate effect |
|
|
|
|
|
5% |
|
|
|
|
|
|
|
Operating earnings (loss) |
|
30 |
|
(3) |
|
>100% |
|
|
|
|
|
|
|
Asset impairments and restructuring charges, net |
|
6 |
|
2 |
|
|
34 | ||
| ||
|
PCI Segment |
|
|
|
|
|
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
290 |
$ |
297 |
|
(2)% |
Volume effect |
|
|
|
|
|
(4)% |
Price effect |
|
|
|
|
|
3% |
Product mix effect |
|
|
|
|
|
(2)% |
Exchange rate effect |
|
|
|
|
|
1% |
|
|
|
|
|
|
|
Interdivisional sales |
|
141 |
|
125 |
|
13% |
|
|
|
|
|
|
|
Operating earnings |
|
8 |
|
6 |
|
33% |
|
|
|
|
|
|
|
Asset impairments and restructuring charges, net |
|
3 |
|
-- |
|
|
35 | ||
| ||
|
SP Segment |
|
|
|
|
|
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
157 |
$ |
144 |
|
9% |
Volume effect |
|
|
|
|
|
-- |
Price effect |
|
|
|
|
|
3% |
Product mix effect |
|
|
|
|
|
2% |
Exchange rate effect |
|
|
|
|
|
4% |
|
|
|
|
|
|
|
Interdivisional sales |
|
12 |
|
14 |
|
(14)% |
|
|
|
|
|
|
|
Operating earnings (loss) |
|
(23) |
|
32 |
|
>100% |
|
|
|
|
|
|
|
Asset impairments and restructuring charges, net |
|
46 |
|
-- |
|
|
Other operating income |
|
-- |
|
20 |
|
|
36 | ||
| ||
|
Polymers Segment |
|
|
|
|
|
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
515 |
$ |
430 |
|
20% |
Volume effect |
|
|
|
|
|
11% |
Price effect |
|
|
|
|
|
3% |
Product mix effect |
|
|
|
|
|
-- |
Exchange rate effect |
|
|
|
|
|
6% |
|
|
|
|
|
|
|
Interdivisional sales |
|
18 |
|
21 |
|
(15) % |
|
|
|
|
|
|
|
Operating earnings (loss) |
|
(12) |
|
28 |
|
>100% |
|
|
|
|
|
|
|
Asset impairments and restructuring charges, net |
|
11 |
|
-- |
|
|
37 | ||
| ||
|
Fibers Segment |
|
|
|
|
|
|
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
172 |
$ |
146 |
|
18% |
Volume effect |
|
|
|
|
|
29% |
Price effect |
|
|
|
|
|
(3)% |
Product mix effect |
|
|
|
|
|
(10)% |
Exchange rate effect |
|
|
|
|
|
2% |
|
|
|
|
|
|
|
Interdivisional sales |
|
21 |
|
21 |
|
-- |
|
|
|
|
|
|
|
Operating earnings |
|
33 |
|
25 |
|
32% |
|
|
|
|
|
|
|
Developing Businesses Segment | ||||||
|
First Quarter | |||||
| ||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
|
| ||||
|
|
|
|
|
|
|
External Sales |
$ |
24 |
$ |
13 |
|
85 % |
|
|
|
|
|
|
|
Interdivisional sales |
|
109 |
|
98 |
|
11% |
|
|
|
|
|
|
|
Operating loss |
|
(20) |
|
(23) |
|
(13%) |
|
|
|
|
|
|
|
Asset impairments and restructuring charges, net |
|
1 |
|
-- |
|
>100% |
38 | ||
| ||
|
|
First Quarter |
|
|
|
|
|
|
|
| |||||
|
|
|
|
| ||||||||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
Change |
|
Volume Effect |
|
Price Effect |
|
Product
Mix Effect |
|
Exchange
Rate
Effect |
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States and Canada |
$ |
866 |
$ |
824 |
|
5 % |
|
4 % |
|
4 % |
|
(3) % |
|
-- |
Europe, Middle East, and Africa |
|
410 |
|
342 |
|
20 % |
|
5 % |
|
(3) % |
|
3 % |
|
15 % |
Asia Pacific |
|
184 |
|
159 |
|
16 % |
|
9 % |
|
2 % |
|
4 % |
|
1 % |
Latin America |
|
137 |
|
116 |
|
18 % |
|
13 % |
|
1 % |
|
2 % |
|
2 % |
|
|
|
|
|||||||||||
|
$ |
1,597 |
$ |
1,441 |
|
11 % |
|
6 % |
|
2 % |
|
(1) % |
|
4 % |
|
|
|
|
39 | ||
| ||
|
|
First Quarter | |||
| ||||
(Dollars in millions) |
|
2004 |
|
2003 |
|
| |||
|
|
|
|
|
Net cash provided by (used in) |
|
|
|
|
Operating activities |
$ |
(34) |
$ |
(168) |
Investing activities |
|
(63) |
|
(3) |
Financing activities |
|
(419) |
|
170 |
|
| |||
Net change in cash and cash equivalents |
$ |
(516) |
$ |
(1) |
|
| |||
|
|
|
||
Cash and cash equivalents at end of period |
$ |
42 |
$ |
76 |
|
|
40 | ||
| ||
|
41 | ||
| ||
|
(Dollars in millions) |
|
Payments Due For | ||||||||||
Period |
|
Notes and Debentures |
|
Commercial Paper and Credit Facility Borrowings |
|
Purchase Obligations
(a) |
|
Operating Leases |
|
Other Liabilities (b) |
|
Total |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining in 2004 |
$ |
1 |
$ |
-- |
$ |
177 |
$ |
35 |
$ |
50 |
$ |
263 |
2005 |
|
-- |
|
301 |
|
236 |
|
41 |
|
128 |
|
706 |
2006 |
|
8 |
|
-- |
|
232 |
|
37 |
|
180 |
|
457 |
2007 |
|
-- |
|
-- |
|
230 |
|
25 |
|
151 |
|
406 |
2008 |
|
250 |
|
-- |
|
130 |
|
14 |
|
107 |
|
501 |
2009 and beyond |
|
1,663 |
|
-- |
|
840 |
|
65 |
|
596 |
|
3,164 |
|
|
|
|
|
| |||||||
Total |
$ |
1,922 |
$ |
301 |
$ |
1,845 |
$ |
217 |
$ |
1,212 |
$ |
5,497 |
|
|
|
|
|
|
42 | ||
| ||
|
43 | ||
| ||
|
44 | ||
| ||
|
45 | ||
| ||
|
46 | ||
| ||
|
47 | ||
| ||
|
48 | ||
| ||
|
49 | ||
| ||
|
50 | ||
| ||
|
51 | ||
| ||
|
Date: May 6, 2004 | By: /s/ Richard A. Lorraine |
_______________________________ | |
Richard A. Lorraine | |
Senior Vice President and | |
Chief Financial Officer |
| ||
|
Exhibit |
|
|
|
Sequential |
Number |
|
Description |
|
Page Number |
|
|
| ||
|
|
|
|
|
3.01 |
|
Amended and Restated Certificate of Incorporation of Eastman Chemical Company, as amended (incorporated by reference to Exhibit 3.01 to Eastman Chemical Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2001) |
|
|
|
|
|
|
|
3.02 |
|
Amended and Restated Bylaws of Eastman Chemical Company, as amended December 4, 2003 (incorporated herein by reference to Exhibit 3.02 to Eastman Chemical Companys Annual Report on Form 10-K for the year ended December 31, 2003) |
|
|
|
|
|
|
|
4.01 |
|
Form of Eastman Chemical Company Common Stock certificate as amended February 1, 2001 (incorporated herein by reference to Exhibit 4.01 to Eastman Chemical Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2001 (the "March 31, 2001 10-Q")) |
|
|
|
|
|
|
|
4.02 |
|
Stockholder Protection Rights Agreement dated as of December 13, 1993, between Eastman Chemical Company and First Chicago Trust Company of New York, as Rights Agent as amended December 4, 2003 (incorporated herein by reference to Exhibit 4.2 to Eastman Chemical Company's current report on Form 8-K dated December 5, 2003) |
|
|
|
|
|
|
|
4.03 |
|
Indenture, dated as of January 10, 1994, between Eastman Chemical Company and The Bank of New York, as Trustee (the "Indenture") (incorporated herein by reference to Exhibit 4(a) to Eastman Chemical Company's current report on Form 8-K dated January 10, 1994 (the "8-K")) |
|
|
|
|
|
|
|
4.04 |
|
Form of 6 3/8% Notes due January 15, 2004 (incorporated herein by reference to Exhibit 4(c) to the 8-K) |
|
|
|
|
|
|
|
4.05 |
|
Form of 7 1/4% Debentures due January 15, 2024 (incorporated herein by reference to Exhibit 4(d) to the 8-K) |
|
|
|
|
|
|
|
4.06 |
|
Officers Certificate pursuant to Sections 201 and 301 of the Indenture (incorporated herein by reference to Exhibit 4(a) to Eastman Chemical Company's Current Report on Form 8-K dated June 8, 1994 (the "June 8-K")) |
|
|
|
|
|
|
|
4.07 |
|
Form of 7 5/8% Debentures due June 15, 2024 (incorporated herein by reference to Exhibit 4(b) to the June 8-K) |
|
|
|
|
|
|
|
4.08 |
|
Form of 7.60% Debentures due February 1, 2027 (incorporated herein by reference to Exhibit 4.08 to Eastman Chemical Company's Annual Report on Form 10-K for the year ended December 31, 1996 (the "1996 10-K")) |
|
|
|
|
|
|
|
| ||
|
Exhibit |
|
|
|
Sequential |
Number |
|
Description |
|
Page Number |
|
|
| ||
|
|
|
|
|
4.09 |
|
Form of 7% Notes due April 15, 2012 (incorporated herein by reference to Exhibit 4.09 to Eastman Chemical Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2002) |
|
|
|
|
|
|
|
4.10 |
|
Officer's Certificate pursuant to Sections 201 and 301 of the Indenture related to 7.60% Debentures due February 1, 2027 (incorporated herein by reference to Exhibit 4.09 to the 1996 10-K) |
|
|
|
|
|
|
|
4.11 |
|
$200,000,000 Accounts Receivable Securitization agreement dated April 13, 1999 (amended April 11, 2000), between the Company and Bank One, NA, as agent. Pursuant to Item 601(b)(4)(iii) of Regulation S-K, in lieu of filing a copy of such agreement, the Company agrees to furnish a copy of such agreement to the Commission upon request |
|
|
|
|
|
|
|
4.12 |
|
Amended and Restated Credit Agreement, dated as of April 7, 2004 (the "Credit Agreement") among Eastman Chemical Company, the Lenders named therein, and Citicorp USA, Inc., as Agent |
|
55-143 |
|
|
|
|
|
4.13 |
|
Form of 3 1/4% Notes due June 16, 2008 (incorporated herein by reference to Exhibit 4.13 to Eastman Chemical Companys Quarterly Report on Form 10-Q for the quarter ending June 30, 2003) |
|
|
|
|
|
|
|
4.14 |
|
Form of 6.30% Notes due 2018 (incorporated herein by reference to Exhibit 4.14 to Eastman Chemical Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2003) |
|
|
|
|
|
|
|
|
|
|
|
|
12.01 |
|
Statement re: Computation of Ratios of Earnings to Fixed Charges |
|
144 |
|
|
|
|
|
31.01 |
|
Rule 13a 14(a) Certification |
|
145 |
|
|
by J. Brian Ferguson, Chairman of the Board and Chief Executive Officer, for the quarter ended March 31, 2004 |
|
|
|
|
|
|
|
31.02 |
|
Rule 13a 14(a) Certification
by Richard A. Lorraine, Senior Vice President and Chief Financial Officer, for the quarter ended March 31, 2004 |
|
146 |
|
|
|
|
|
32.01 |
|
Section 1350 Certification by J. Brian Ferguson, Chairman of the Board and Chief Executive Officer, for the quarter ended March 31, 2004 |
|
147 |
|
|
|
|
|
32.02 |
|
Section 1350 Certification by Richard A. Lorraine, Senior Vice President and Chief Financial Officer, for the quarter ended March 31, 2004 |
|
148 |
|
|
|
|
|
99.01 |
Reclassified Segment Information. |
149-151 |
| ||