Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998

Commission File Number 0-22608


FFLC BANCORP, INC.
(Exact name of registrant as specified in its charter)

Delaware 59-3204891
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

800 North Boulevard West,
Post Office Box 490420, Leesburg, Florida 34749-0420
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (352) 787-3311
--------------

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.01 per share
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [ X ] NO [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or other information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ X ]

The aggregate market value of the voting stock held by nonaffiliates of the
registrant was $53,182,885 and is based upon the last sales price as quoted on
the NASDAQ Stock Market for March 8, 1999.

The Registrant had 3,681,456 shares outstanding as of March 8, 1999.

DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the Annual Report to Stockholders for the Fiscal Year Ended
December 31, 1998. (Part II and IV)

2. Portions of Proxy Statement for the 1999 Annual Meeting of Stockholders.
(Part III)


INDEX

PART I Page
- ------ ----
Item I. Description of Business

Business 3
Market Area and Competition 3
Market Risk 4
Lending Activities 4-10
Asset Quality 10-15
Investment Activities 16
Mortgage-Backed Securities 16-17
Investment Securities 17-19
Sources of Funds 20-22
Borrowings 23
Subsidiary Activities 23
Personnel 24
Regulation and Supervision 24-29
Year 2000 29-30
Federal and State Taxation 31-32

Item 2. Properties 33

Item 3. Legal Proceedings 34

Item 4. Submission of Matters to a Vote of Security Holders 34

PART II

Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters 34

Item 6. Selected Financial Data 34

Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations 34

Item 8. Financial Statements and Supplementary Data 34

Item 9. Change In and Disagreements with Accountants on
Accounting and Financial Disclosure 34

PART III

Item 10. Directors and Executive Officers of the Registrant 35

Item 11. Executive Compensation 35

Item 12. Security Ownership of Certain Beneficial Owners and Management 35

Item 13. Certain Relationships and Related Transactions 35

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K 36

SIGNATURES 37

2

PART I

ITEM 1. DESCRIPTION OF BUSINESS

Business

The registrant, FFLC Bancorp, Inc. ("FFLC" or the "Company"), completed its
public offering of 4,603,032 shares (adjusted for stock split) of its common
stock and acquired First Federal Savings Bank of Lake County ("the Savings
Bank") in connection with the Savings Bank's conversion from a federally
chartered mutual savings association to a federally chartered stock savings bank
on January 4, 1994. The net conversion proceeds totaled $26.6 million of which
$13.3 million was invested in the Savings Bank and $13.3 million was retained by
the registrant. The registrant loaned $2.2 million to the Employee Stock
Ownership Plan and the remaining $11.1 million has been invested through the
Savings Bank. The registrant, which was incorporated in Delaware on September
16, 1993, is a savings and loan holding company and is subject to regulation by
the Office of Thrift Supervision ("OTS"). The registrant has not transacted any
material business other than through its subsidiary, the Savings Bank. At
December 31, 1998, the Company had total assets of $463.8 million and
stockholders' equity of $53.2 million.

The Savings Bank was established in 1934 as a federally-chartered mutual savings
and loan association. The Savings Bank is a member of the Federal Home Loan Bank
("FHLB") System and its deposit accounts are insured to the maximum allowable
amount by the Federal Deposit Insurance Corporation ("FDIC"). At December 31,
1998, the Savings Bank had total assets of $463.8 million and stockholders'
equity of $46.3 million.

The principal business of the Savings Bank is attracting retail deposits from
the general public and investing those deposits, together with payments and
repayments on loans and investments and funds generated from operations,
primarily in mortgage loans secured by one-to-four-family owner-occupied homes,
commercial loans and securities, and, to a lesser extent, construction loans,
consumer and other loans, and multi-family residential mortgage loans. In
addition, the Savings Bank holds investments permitted by federal laws and
regulations including securities issued by the U.S. Government and agencies
thereof. The Savings Bank's revenues are derived principally from interest on
its mortgage loan and mortgage-backed securities portfolios and interest and
dividends on its investment securities.

Market Area and Competition

The Savings Bank is a community-oriented savings institution offering a variety
of financial services to meet the needs of the communities it serves. The
Savings Bank's deposit gathering and lending markets are primarily concentrated
in the communities surrounding its full service offices located in Lake, Sumter
and Citrus counties in central Florida. The Savings Bank's competition for loans
comes principally from commercial banks, savings institutions, and mortgage
banking companies. The Savings Bank's most direct competition for savings has
historically come from commercial banks, savings institutions and credit unions.
The Savings Bank faces additional competition for savings from money market
mutual funds and other corporate and government securities funds. The Savings
Bank also faces increased competition for deposits from other financial
intermediaries such as securities brokerage firms and insurance companies.


3

Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates.
The Company's market risk arises primarily from interest-rate risk inherent in
its lending and deposit taking activities. To that end, management actively
monitors and manages its interest-rate risk exposure. The measurement of market
risk associated with financial instruments is meaningful only when all related
and offsetting on- and off-balance-sheet transactions are aggregated, and the
resulting net positions are identified. Disclosures about the fair value of
financial instruments, which reflect changes in market prices and rates, can be
found in Note 10 of Notes to Consolidated Financial Statements.

The Company's primary objective is managing interest-rate risk is to minimize
the adverse impact of changes in interest rates on the Bank's net interest
income and capital, while adjusting the Company's asset-liability structure to
obtain the maximum yield-cost spread on that structure. The Company relies
primarily on its asset-liability structure to control interest-rate risk.
However, a sudden and substantial increase in interest rates may adversely
impact the Company's earnings, to the extent that the interest rates borne by
assets and liabilities do not change at the same speed, to the same extent, or
on the same basis. The Company does not engage in trading activities.

Lending Activities

Loan Portfolio. The Savings Bank's loan portfolio consists primarily of
conventional first mortgage loans secured by one-to-four-family residences. At
December 31, 1998, the Savings Bank's total loans outstanding were $401.5
million, of which $283.4 million or 70.59% of the Savings Bank's total loan
portfolio were one-to-four-family residential first mortgage loans. Of the
one-to-four-family residential mortgage loans outstanding at that date, 31.2%
were fixed rate loans and 68.8% were adjustable-rate ("ARM") loans. At the same
date, commercial real estate loans and other loans on improved real estate
totaled $44.2 million, or 11.01% of the Savings Bank's total loan portfolio;
construction (excluding construction/permanent loans) and land loans totaled
$11.7 million or 2.91% of the Savings Bank's total loan portfolio; and
multi-family mortgage loans totaled $8.2 million or 2.04% of the Savings Bank's
total loan portfolio. Consumer, commercial and other loans held by the Savings
Bank, which principally consist of home equity loans, deposit, consumer,
commercial and other loans, totaled $54.0 million or 13.45% of the Savings
Bank's total loan portfolio at December 31, 1998.




4

The following table sets forth the composition of the Savings Bank's loan
portfolio in dollar amounts and percentages at the dates indicated:


1994 1995 1996
-----------------------------------------------------------------------------------
% of % of % of
Amount Total Amount Total Amount Total
-------- ------- --------- ------ --------- -----
(Dollars in thousands)

Mortgage loans:
One-to-four-family $ 130,195 82.80% $ 159,170 84.32% $ 191,788 80.95%
Construction and land 6,332 4.03% 5,343 2.83% 5,489 2.32%
Multi-family 3,068 1.95% 3,098 1.64% 4,180 1.76%
Commercial real estate 6,153 3.91% 6,654 3.53% 13,565 5.73%
-------- ------- --------- ------ --------- -----

Total mortgage
loans 145,748 92.69% 174,265 92.32% 215,022 90.76%

Consumer loans 11,496 7.31% 14,493 7.68% 21,899 9.24%
Commercial loans - - - - - -
-------- ------- --------- ------ --------- -----

Total loans
receivable 157,244 100.00% 188,758 100.00% 236,921 100.0%
====== ====== =====

Less:
Loans in process 7,833 4,267 8,007
Unearned discounts,
premiums and
deferred loan fees,
net 256 66 (97)
Allowance for loan losses 869 977 1,063
-------- --------- ---------

Loans receivable,
net $ 148,286 $ 183,448 $ 227,948
========= ========= =========





1997 1998
------------------------------------------------
% of % of
Amount Total Amount Total
--------- ------ --------- ------

Mortgage loans:
One-to-four-family $ 245,524 74.64% $ 283,372 70.59%
Construction and land 3,528 1.07% 11,683 2.91
Multi-family 4,464 1.36% 8,165 2.04
Commercial real estate 37,975 11.54% 44,211 11.01
--------- ------ --------- ------

Total mortgage
loans 291,491 88.61% 347,431 86.55%

Consumer loans 32,834 9.98% 43,490 10.83%
Commercial loans 4,632 1.41% 10,532 2.62%
--------- ------ --------- ------

Total loans
receivable 328,957 100.0% 401,453 100.0%
===== =====

Less:
Loans in process 12,253 10,637
Unearned discounts,
premiums and
deferred loan fees,
net (333) (526)
Allowance for loan losses 1,684 2,283
--------- ---------

Loans receivable,
net $ 315,353 $ 389,059
========= =========


5


Purchase of Mortgage Loans. The Savings Bank has, from time to time, purchased
mortgage loans originated by other lenders. At December 31, 1998, $2.5 million,
or .62% of the Savings Bank's total loan portfolio consisted of purchased
mortgage loans or loan participations. Purchased mortgage loans consisted
primarily of one-to-four-family residential mortgage loans.

Secondary Market Activities. The Savings Bank participates in the secondary
market through a correspondent relationship, originating loans (primarily
30-year fixed-rate loans) which are funded by the investor correspondent.
Funding by the correspondent eliminates the Savings Bank's interest-rate risk on
such loans. Such loans are closed on the Savings Bank's documents with funds
provided by the investor correspondent at closing with all credit conditions
established by the investor correspondent being satisfied prior to the issuance
of a loan commitment. The Savings Bank receives a fee for originating,
processing and closing the loans and reports the loans to the OTS as loans
originated and sold. In the year ended December 31, 1998, such loans amounted to
$8.4 million or 7.03% of total mortgage loans originated.



6


Loan Originations, Purchases, Sales and Principal Repayments. The following
table sets forth the Savings Bank's loan originations, purchases, sales and
principal repayments for the periods indicated.


Year Ended December 31,
---------------------------------------
1996 1997 1998
--------- --------- ---------
(In thousands)

Mortgage loans (gross):
At beginning of year ........................ $ 174,265 215,022 291,491
Mortgage loans originated:
One-to-four-family (1) ................. 62,906 86,976 107,418
Construction and land .................. 2,292 2,502 1,193
Multi-family ........................... 1,222 2,759 634
Commercial real estate ................. 7,982 25,142 10,230
--------- --------- ---------

Total mortgage loans originated (1) 74,402 117,379 119,475

Mortgage loans purchased .................... 2,106 -- --
--------- --------- ---------

Total mortgage loans originated and
purchased ............... 76,508 117,379 119,475

Transfer of loans to real estate owned ...... (287) (444) (173)
Principal repayments ........................ (31,540) (37,997) (54,979)
Sales of loans (1) .......................... (3,924) (2,469) (8,383)
--------- --------- ---------

At end of year .................... $ 215,022 291,491 347,431
========= ========= =========

Consumer loans (gross):
At beginning of year ........................ 14,493 21,899 32,834
Loans originated ............................ 13,021 18,356 27,264
Principal repayments ........................ (5,615) (7,421) (16,608)
--------- --------- ---------

At end of year .................... $ 21,899 32,834 43,490
========= ========= =========

Commercial loans (gross):
At beginning of year ........................ -- -- 4,632
Loans originated ............................ -- 9,022 13,055
Principal repayments ........................ -- (4,390) (7,155)
--------- --------- ---------

At end of year .................... $ -- 4,632 10,532
========= ========= =========


(1) Includes loans originated for and funded by correspondents of $2.4 million,
$2.5 million and $8.4 million for 1996, 1997 and 1998, respectively.


7

Maturities of Loans. The following table shows the contractual maturities of the
Savings Bank's loan portfolio at December 31, 1998. Loans that have adjustable
rates are shown as amortizing to final maturity rather than when the interest
rates are next subject to change. The table does not include prepayments or
scheduled principal repayments. Prepayments and scheduled principal repayments
on the Savings Bank's loans totaled $37.2 million, $49.8 million and $77.8
million for the years ended December 31, 1996, 1997 and 1998, respectively.


Mortgage Loans
-----------------------
One-to- Total
Four- Commercial Consumer Loans
Family Other Loans Loans Receivable
-------- ------- ------ ------- --------
(In thousands)

Amounts due:
Within 1 year .................. $ 1,132 1,563 3,289 2,316 8,300
--------- --------- --------- --------- ---------

1 to 3 years ................... 3,448 14,760 3,304 14,650 36,162
3 to 5 years ................... 5,696 10,419 3,939 6,289 26,343
5 to 10 years .................. 13,740 8,387 -- 9,775 31,902
10 to 20 years ................. 37,912 18,691 -- 10,460 67,063
Over 20 years .................. 221,444 10,239 -- -- 231,683
--------- --------- --------- --------- ---------

Total due after 1 year ......... 282,240 62,496 7,243 41,174 393,153
--------- --------- --------- --------- ---------

Total amounts due .............. 283,372 64,059 10,532 43,490 401,453

Loans in process ............... (10,621) -- -- (16) (10,637)
Unearned discounts, premiums
and deferred loan fees, net 526 -- -- -- 526
Allowance for loan losses ...... (575) (1,198) (206) (304) (2,283)
--------- --------- --------- --------- ---------

Loans receivable, net ............... $ 272,702 62,861 10,326 43,170 389,059
========= ========= ========= ========= =========

Loans Due After December 31, 1999. The following table sets forth at December
31, 1998 the dollar amount of all loans due or scheduled to reprice after
December 31, 1999, classified according to whether such loans have fixed or
adjustable interest rates.



Due after December 31, 1999
--------------------------------------
Fixed Adjustable Total
--------- ---------- --------
(In thousands)

Mortgage loans:
One-to-four-family $ 88,159 194,081 282,240
Construction and land 3,909 1,879 5,788
Multi-family 1,348 6,817 8,165
Commercial real estate 16,632 31,911 48,543

Consumer loans 35,391 5,783 41,174
Commercial loans 2,221 5,022 7,243
--------- ------- -------

Total $ 147,660 245,493 393,153
========= ======= =======




8

One-to-Four-Family Mortgage Lending. The Savings Bank's primary lending emphasis
is on the origination of first mortgage loans secured by one-to-four-family
residences within its primary lending area. Such residences are primarily single
family homes, including condominium and townhouses, that serve as the primary
residence of the owner. To a lesser degree, the Savings Bank makes loans on
residences used as second homes or as investments. The Savings Bank also offers
second mortgage loans which are underwritten applying the same standards as for
first mortgage loans.

In the years ended December 31, 1996, 1997 and 1998, the Savings Bank's total
mortgage loan originations amounted to $74.4 million, $118.5 million and $119.5
million, respectively, of which $62.9 million, $87.0 million and $107.4 million,
respectively, were secured by one-to-four-family properties.

At December 31, 1998, 70.59% of total loans receivable consisted of
one-to-four-family residential loans, of which 68.8% were ARM loans. The Savings
Bank's ARM loans may carry an initial interest rate which is less than the fully
indexed rate for the loan. The initial discounted rate is determined by the
Savings Bank in accordance with market and competitive factors. The Savings Bank
offers one-, three- and five-year ARM loans which adjust by a maximum of 2% per
adjustment period, with lifetime caps on increases of 5% to 6%, depending upon
the program chosen.

The Savings Bank's policy on one-to-four-family residential mortgage loans
generally is to lend up to 80% of the appraised value of property securing the
loan, or up to 95% if private mortgage insurance is obtained on the amount of
the loan which exceeds 80%.

Commercial and Multi-Family Real Estate Lending. As of December 31, 1998, $44.2
million, or 11.01% of the Savings Bank's total loan portfolio consisted of
commercial real estate loans and $8.2 million, or 2.04% of the Savings Bank's
total loan portfolio, consisted of multi-family residential loans.

The commercial real estate loans in the Savings Bank's portfolio consist of
fixed-rate and ARM loans which were originated at prevailing market rates. The
Savings Bank's policy has been to originate commercial or multi-family loans
only in its primary market area. Commercial and multi-family residential loans
are generally made in amounts up to 75% of the appraised value of the property.
In making such loans, the Savings Bank primarily considers the net operating
income generated by the real estate to support the debt service, the financial
resources and income level and managerial expertise of the borrower, the
marketability of the property and the Savings Bank's lending experience with the
borrower.

Commercial Loans. As of December 31, 1998, $10.5 million or 2.62% of the Savings
Bank's total loan portfolio, consisted of commercial loans.

Construction and Land Loans. The Savings Bank originates loans to finance the
construction of one-to-four-family homes and, to a much lesser extent,
originates loans for the acquisition and development of land (either unimproved
land or improved lots) on which the purchaser can then build. At December 31,
1998, construction (excluding construction/permanent loans) and land loans
totaled $11.7 million or 2.91% of the Savings Bank's total loan portfolio.

At December 31, 1998, the Savings Bank had loans in process (undisbursed loan
proceeds of construction loans) of $10.6 million which was secured by
residential mortgages. The Savings Bank makes residential construction loans to
homeowners on a long-term basis with amortization beginning at the conclusion of
construction, usually a period of about six months. Such loans are carried in
the one-to-four-family category and are not separately classified as
construction loans. Residential construction loans to builders are carried in
the construction and land category.




9

Construction and land loans also include construction loans for
one-to-four-family residential property for which the borrower will obtain
permanent financing from another lender. Such loans bear a fixed rate of
interest that equals prime plus 2.0% during the construction period. The Savings
Bank obtains a commitment for the permanent financing from the other lender
prior to originating the construction loan.

Consumer Lending. At December 31, 1998, $43.5 million or 10.83% of the Savings
Bank's total loan portfolio consisted of consumer loans, including home equity
loans and lines of credit for consumer purposes and, to a lesser extent, home
improvement loans and secured and unsecured personal loans.

The Savings Bank's home equity loans are originated on one-to-four-family
residences, either on a fixed-rate basis with terms of up to 10 years or as a
balloon loan with terms up to five years with fifteen year amortization periods.
Those loans are generally limited to aggregate outstanding indebtedness on the
property securing the loan of 80% of the loan to value ratio. The Savings Bank
also offers home equity lines of credit, which bear prime-based adjustable
interest rates with terms up to fifteen years. Such loans generally require
monthly payments of interest plus 1.5% of the balance outstanding.

Consumer loans are offered primarily on a fixed-rate, short-term basis. Except
for second mortgage loans which are underwritten pursuant to the standards
applicable to one-to-four-family residential loans, the underwriting standards
employed by the Savings Bank for consumer loans include a determination of the
applicant's payment history on other debts and an assessment of the borrower's
ability to make payments on the proposed loan and other indebtedness.

Loan Approval and Authority. Mortgage loan approval authority for loans
exceeding $1,000,000 has been retained by the Board of Directors which meets
weekly in its capacity as the Executive Committee of the Board to consider loan
recommendations of the Loan Committee. The Loan Committee is comprised of three
outside directors, the President and the Senior Lending Officers of the Savings
Bank and has been delegated authority to approve mortgage loans, home equity
loans, home equity lines of credit and secured consumer loans up to $1,000,000.

The Savings Bank's policy is to require title and hazard insurance on all real
estate loans, except home equity loans for which a title search is conducted in
lieu of obtaining title insurance. Borrowers may be permitted to pay real estate
taxes and hazard insurance premiums applicable to the secured property for a
mortgage loan. In some instances, borrowers may be required to advance funds
together with each payment of principal and interest to a mortgage escrow
account from which the Savings Bank makes disbursements for items such as real
estate taxes, hazard insurance premiums and private mortgage insurance premiums.

Asset Quality

Delinquent Loans and Nonperforming Assets. Loans are generally placed on
nonaccrual status when the collection of principal or interest is 90 days or
more past due, or earlier if collection is deemed uncertain. The Savings Bank
provides an allowance for accrued interest deemed uncollectible. Accrued
interest receivable is reported net of the allowance for uncollected interest.
Loans may be reinstated to accrual status when all payments are brought current
and, in the opinion of management, collection of the remaining balance can be
reasonably expected.


10

At December 31, 1996, 1997 and 1998, delinquencies in the Savings Bank's loan
portfolio were as follows:


At December 31, 1996 At December 31, 1997
---------------------------------------------------------------------------------------
60-89 Days 90 Days or More 60-89 Days 90 Days or More
----------------- ------------------ ----------------- ------------------
Number Principal Number Principal Number Principal Number Principal
of Balance of Balance of Balance of Balance
Loans of Loans Loans of Loans Loans of Loans Loans of Loans
----- -------- ----- -------- ----- -------- ----- --------
(Dollars in thousands)

One-to-four-family 3 77 8 545 7 341 8 240
Construction and land - - 1 68 - - 1 2
Multi-family - - - - - - - -
Commercial real estate - - - - - - - -
-- ---- --- ---- --- ----- -- -----

Total mortgage loans 3 77 9 613 7 341 9 242

Consumer loans 2 46 4 53 4 24 - -
- --- -- --- -- --- - -----

Total loans 5 123 13 666 11 365 9 242
= === == === == === = ===

Delinquent loans to total loans .05% .28% .11% .07%
=== === === ===

At December 31, 1998
----------------------------------------
60-89 Days 90 Days or More
------------------- ----------------
Number Principal Number Principal
of Balance of Balance
Loans of Loans Loans of Loans
----- -------- ----- --------

One-to-four-family - - 3 87
Construction and land - - 6 343
Multi-family - - - -
Commercial real estate - - - -
--- ------ ---- ---

Total mortgage loans - - 9 430

Consumer loans 4 40 3 14
- -- --- ----

Total loans 4 40 12 444
= == == ===

Delinquent loans to total loans .01% .11%
=== ===


11

Nonperforming Assets. The following table sets forth information with respect to
the Savings Bank's nonperforming assets at the dates indicated.


At December 31,
-------------------------------------------------
1994 1995 1996 1997 1998
---- ---- ---- ---- ----
(Dollars in thousands)

Nonaccrual mortgage loans ................ 324 70 613 242 434

Nonaccrual consumer loans ................ 5 104 53 -- 10
----- ----- ----- ----- -----

Total nonperforming loans ................ 329 174 666 242 444

Real estate owned ........................ 84 165 361 507 366
----- ----- ----- ----- -----

Total nonperforming assets ..... $ 413 339 1,027 749 810
===== ===== ===== ===== =====

Nonperforming loans to total loans ....... .21% .09% .28% .07% .11%
===== ===== ===== ===== =====

Total nonperforming assets to total assets .13% .10% .30% .19% .17%
===== ===== ===== ===== =====

At December 31, 1998, the Savings Bank had no accruing loans which were
contractually past due 90 days or more as to principal and interest and no
troubled debt restructurings as defined by Statement of Financial Accounting
Standards No. 15. Nonaccrual loans for which interest has been reduced totaled
approximately $444,000, $242,000 and $666,000 at December 31, 1998, 1997 and
1996, respectively. For the year ended December 31, 1998, interest income that
would have been recorded under the original terms of nonaccrual loans at
December 31, 1998 and interest income actually recognized is summarized below:

Interest income that would have been recorded $ 39,950
Interest income recognized (8,457)
--------

Interest income foregone $ 31,493
========

Classified Assets. Federal regulations and the Savings Bank's policy require the
classification of loans and other assets, such as debt and equity securities,
considered to be of lesser quality as "substandard", "doubtful" or "loss"
assets. An asset is considered "substandard" if it is inadequately protected by
the current net worth and paying capacity of the obligor or of the collateral
pledged, if any. "Substandard" assets include those characterized by the
"distinct possibility" that the institution will sustain "some loss" if the
deficiencies are not corrected. Assets classified as "doubtful" have all of the
weaknesses inherent in those classified "substandard," with the added
characteristic that the weaknesses present make "collection or liquidation in
full", on the basis of currently existing facts, conditions, and values, "highly

questionable and improbable." Assets classified as "loss" are those considered
"uncollectible" and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted. In
addition, the Savings Bank's policies require that assets which do not currently
expose the insured institution to sufficient risk to warrant classification as
substandard but possess other weaknesses are designated "special mention" by
management.

12

If an asset is classified, the estimated fair value of the asset is determined
and if that value is less than the then carrying value of the asset, the
difference is established as a specific reserve. If an asset is classified as
loss, the amount of the asset classified as loss is reserved. General reserves
or general valuation allowances represent loss allowances which have been
established to recognize the inherent risk associated with lending activities
but, unlike specific reserves, are not allocated to particular assets.

The following table sets forth information concerning the number and dollar
amount of loans and real estate owned classified as "special mention" or
"substandard" at the dates indicated. No loans or real estate owned were
classified ""doubtful" or "loss" at those dates.


Special Mention Substandard
-------------------- --------------------
Number Amount Number Amount
------ ------ ------ ------
(Dollars in thousands)


At December 31, 1998:
Loans .............................. 14 $2,718 7 $ 275

Real estate owned:
One-to-four-family properties . -- -- 2 92

Other ......................... -- -- 5 274
------ ------ ------ ------

Total .................... 14 $2,718 14 $ 641
====== ====== ====== ======

At December 31, 1997:
Loans .............................. -- $ -- 26 $1,141

Real estate owned:
One-to-four-family properties . -- -- 4 285

Other ......................... -- -- 3 222
------ ------ ------ ------

Total .................... -- $ -- 33 $1,648
====== ====== ====== ======


Allowance for Loan Losses. The Savings Bank's allowance for loan losses is
established and maintained through a provision for loan losses based on
management's evaluation of the risk inherent in its loan portfolio and the
condition of the local economy in the Savings Bank's market area. Such
evaluation, which includes a review of all loans on which full collectibility
may not be reasonably assured, considers, among other matters, the estimated
fair value of the underlying collateral, economic and regulatory conditions, and
other factors that warrant recognition in providing for an adequate loan loss
allowance. Although management believes it uses the best information available
to make determinations with respect to the Savings Bank's allowance for loan
losses, future adjustments may be necessary if economic conditions vary
substantially from the economic conditions in the assumptions used in making the
initial determinations or if other circumstances change.


13

The following table sets forth the Savings Bank's allowance for loan losses at
the dates indicated, the provisions made and the charge-offs and recoveries
effected during the years indicated.


At or For the Year Ended December 31,
--------------------------------------------------
1994 1995 1996 1997 1998
---- ---- ---- ---- ----
(Dollars in thousands)


Balance at beginning of year $ 735 869 977 1,063 1,684
Provision for loan losses 138 124 107 649 682
Charge-offs:
One-to-four-family (2) - (9) (12) (80)
Construction and land - (16) - - -
Multi-family - - - - -
Commercial real estate - - - - -
Consumer loans (2) - (12) (16) (6)
--- ------ ------ ------- -------

Total charge-offs by category (4) (16) (21) (28) (86)

Recoveries - - - - 3
---- ----- ------- -------- -------

Balance at end of year $ 869 977 1,063 1,684 2,283
=== === ===== ===== =====

The following table sets forth the ratios of the Savings Bank's charge-offs and
allowances for losses for the years indicated.


1994 1995 1996 1997 1998
---- ---- ---- ---- ----

Net charge-offs during the year
as a percentage of average loans
outstanding during the year - % .01% .01% .01% .03%

Allowance for loan losses as a
percentage of gross loans receivable
at end of year 0.55% .52% .45% .51% .57%

Allowance for loan losses as a
percentage of total nonperforming
assets at end of year 210.41% 288.48% 103.51% 224.83% 281.85%

Allowance for loan losses as a
percentage of nonperforming loans
at end of year 264.13% 561.49% 159.61% 695.87% 514.19%


14

The following table sets forth the Savings Bank's specific and general allowance
for possible loan losses by type of loan for the years indicated.


At December 31,
-----------------------------------------------------------------------------------------------------
1994 1995 1996 1997 1998
----------------- ------------------- ------------------- ------------------- ------------------
% of % of % of % of % of
Loans to Loans to Loans to Loans to Loans to
Total Total Total Total Total
Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans
------ ----- ------ ----- ------ ----- ------ ----- ------ -----
(Dollars in thousands)

At end of year allocated to:
One-to-four-family $ 240 82.80% $ 275 84.32% $ 302 80.95% $ 507 74.64% $ 575 70.59%
Construction and land 106 4.03 146 2.83 152 2.32 240 1.07 338 2.91
Multi-family 165 1.95 183 1.64 169 1.76 268 1.36 295 2.04
Commercial real estate 135 3.91 150 3.53 165 5.73 383 11.54 565 11.01
Consumer loans 223 7.31 223 7.68 275 9.24 229 9.98 304 10.83
Commercial loans - - - - - - 57 1.41 206 2.62
----- ------ ----- ------ ------- ------ ------- ------ ------- ------

Total $ 869 100.00% $ 977 100.00% $ 1,063 100.00% $ 1,684 100.00% $ 2,283 100.00%
===== ====== ===== ====== ======= ====== ======= ====== ======= ======



15

Investment Activities

The investment policy of the Savings Bank, which is established by the Board of
Directors and implemented by the Chief Executive Officer who is designated as
the Investment Officer, is designed primarily to provide and maintain liquidity,
to generate a favorable return on investments without incurring undue interest
rate and credit risk, and to complement the Savings Bank's lending activities.
In establishing its investment strategies, the Savings Bank considers its
business and growth plans, the economic environment, the types of securities to
be held and other factors. Federally chartered savings institutions have the
authority to invest in various types of assets, including U.S. Treasury
obligations, securities of various federal agencies, certain certificates of
deposit of insured banks and savings institutions, certain bankers acceptances,
repurchase agreements, loans on federal funds, and, subject to certain limits,
commercial paper and mutual funds.

On January 1, 1994, the Company adopted Statement of Financial Accounting
Standards No. 115. That statement requires investment and mortgage-backed
securities that the Company has the positive intent and ability to hold to
maturity to be classified as held-to-maturity securities and reported at
amortized cost. Securities that are held principally for selling in the near
term are to be classified as trading securities and reported at fair value, with
unrealized gains and losses included in earnings. Securities not classified as
either held-to-maturity securities or trading securities are to be classified as
available-for-sale securities and reported at fair value, with unrealized gains
and losses excluded from earnings and reported in a separate component of
stockholders' equity.

Mortgage-Backed Securities

The Savings Bank invests in collateralized mortgage obligations ("CMOs") and
mortgage-backed securities such as government pass-through certificates. At
December 31, 1998, the Savings Bank's mortgage-backed securities portfolio
totaled $24.8 million, or 5.3% of total assets. The mortgage-backed securities
are not due at a single maturity date, and accordingly, contractual maturity
information is not presented herein. CMOs, net of related premiums and
discounts, totaled $4.7 million or 18.9% of total mortgage-backed securities.

CMOs are typically issued by a special purpose entity, which may be organized in
any of a variety of legal forms, such as a trust, a corporation or a
partnership. The entity combines pools of pass-through securities, which are
used to collateralize the mortgage related securities. Once combined, the cash
flows can be divided into different "tranches" or "classes" of securities,
thereby creating more predictable average lives for each tranch or class than is
provided by the underlying pass-through pools. Under this structure, all
principal repayments from the various mortgage pools can be allocated to a
mortgage-related securities class or classes structured to have priority until
it has been paid off. Thus, these securities are designed to address the
reinvestment concerns associated with mortgage-backed security pass-throughs,
namely that they tend to pay off more rapidly when interest rates fall. The
Savings Bank's CMOs have coupon rates ranging from 5.30% to 7.53% and had a
weighted average yield of 6.35% at December 31, 1998.

The Savings Bank's policy is to purchase CMOs rated AA or better by nationally
recognized rating services. The majority of the CMOs owned by the Savings Bank
are insured or guaranteed either directly or indirectly, through mortgage-backed
securities underlying the obligations issued by the .

At December 31, 1998, the Savings Bank had $4.7 million in CMOs representing
1.0% of total assets. Of that amount, $4.2 million or 89.6% had floating rates
with caps ranging from 8.50% to 12.65% and which adjust on a monthly basis
Government National Mortgage Association ("GNMA"), the Federal Home Loan
Mortgage Corporation ("FHLMC") and the Federal National Mortgage
Association ("FNMA").


16

Other mortgage-backed securities, net, totaled $20.1 million or 81.1% of total
mortgage-backed securities. Other mortgage-backed securities consist of
pass-through certificates issued by the FNMA, FHLMC or GNMA.

At December 31, 1998, the Savings Bank had mortgage-backed securities available
for sale with an aggregate carrying value of $8.9 million and mortgage-backed
securities classified as held to maturity of $15.9 million, consisting of CMOs,
FHLMC certificates, GNMA certificates and FNMA certificates.

The following table sets forth mortgage-backed security purchases, sales,
amortization and repayments during the periods indicated:


Year Ended December 31,
------------------------------------------
1996 1997 1998
-------- -------- --------
(In thousands)


At beginning of year .................. $ 93,883 65,736 38,291
Purchases ............................. 8,596 -- 6,025
Amortization and repayments ........... (36,617) (27,566) (19,553)
Change in unrealized loss on securities
available for sale ............... (126) 121 21
-------- -------- --------

At end of year .............. $ 65,736 38,291 24,784
======== ======== ========


Investment Securities

At December 31, 1998, the Savings Bank held $15.6 million in investment
securities consisting of $4.1 million in U.S. Government and agency securities,
classified as available for sale, and $9.1 million in mutual funds, $2.3 million
in SBA-related investment securities, classified as held to maturity, and
$99,000 in other investment securities, classified as available for sale. In
addition, the Savings Bank holds $13.4 million in interest-earning deposits and
$2.8 million of FHLB of Atlanta stock.


17


The following table sets forth certain information regarding the amortized cost
and market values of the Savings Bank's interest-earning deposits, FHLB stock
and investment securities at the dates indicated:


At December 31,
-----------------------------------------------------------------------------------
1996 1997 1998
-----------------------------------------------------------------------------------
Amortized Market Amortized Market Amortized Market
Cost Value Cost Value Cost Value
------- ------- ------- ------- ------- -------
(In thousands)

Interest-earning deposits ................. $ 4,077 4,077 8,562 8,562 13,413 13,413
======= ======= ======= ======= ======= =======

FHLB stock ................................ $ 1,939 1,939 2,304 2,304 2,800 2,800
======= ======= ======= ======= ======= =======

Investment securities:
Held-to-maturity:
SBA-related investment securities $ 3,239 3,271 3,031 3,077 2,320 2,366
======= ======= ======= ======= ======= =======

Available-for-sale:
U.S. Government and
agency securities .......... 20,208 20,176 7,965 7,937 4,036 4,058
Other investment securities ..... 495 497 151 156 97 99
Investment in mutual funds ...... 9,035 8,920 9,258 9,183 9,238 9,131
------- ------- ------- ------- ------- -------

Total available-for-sale ........ $29,738 29,593 17,374 17,276 13,371 13,288
======= ======= ======= ======= ======= =======


18

The following table sets forth information concerning the amortized cost
and weighted average yields by maturity on investment securities and FHLB
stock at December 31, 1998.








Due After Due After
One Through Five Through
Due Within One Year Five Years 10 Years
----------------------- ------------------------ -------------------------
Annualized Annualized Annualized
Weighted Weighted Weighted
Amortized Average Amortized Average Amortized Average
Cost Yield Cost Yield Cost Yield
---- ----- ---- ----- ---- -----
(Dollars in thousands)

FHLB stock

Investment securities:
U.S. Government
and agency
obligations $ - - % $ 4,036 5.56% $ - - %
SBA related investment
securities - - - - - -
Other investment
securities - - - - 97 7.88
Mutual funds - - - - - -
------- ------- ------
Total investment
securities $ - - % $ 4,036 5.56% $ 97 7.88%
======= ====== ======= ==== ====== ====




Due After
10 Years Total
------------------------- ------------------------
Annualized
Weighted Approximate
Amortized Average Amortized Market
Cost Yield Cost Value
---- ----- ---- -----

FHLB stock

Investment securities:
U.S. Government
and agency
obligations $ 2,800 7.50% $ 2,800 $ 2,800
SBA related investment ========= ====== ======
securities
Other investment
securities
Mutual funds $ - - % $ 4,036 4,058

2,320 6.62 2,320 2,366
Total investment
securities - - 97 99
9,238 5.43 9,238 9,131
-------- ------ ------

$ 11,558 5.67% $ 15,691 $ 15,654
======== ==== ====== ======


19

Sources of Funds

General. Repayments and maturities of mortgage-backed and investment securities,
loan repayments, deposits and cash flows generated from operations are the
primary sources of the Savings Bank's funds for use in lending, investing and
for other general purposes.

Deposits. The Savings Bank offers a variety of deposit accounts having a range
of interest rates and terms. The Savings Bank's deposits consist of regular
savings, non-interest-bearing checking, NOW checking, money market and
certificate accounts. Of the deposit accounts at December 31, 1998, $29.7
million or 8.4% consist of individual retirement accounts ("IRAs").

The Savings Bank seeks to retain core deposits consisting of passbook and
statement savings, money market, noninterest-bearing checking, and NOW accounts,
which contributed to a low cost of funds. Such core deposits represented 25.0%,
23.8% and 26.2% of total deposits at December 31, 1996, 1997, and 1998,
respectively.

The following table shows the distribution of the Savings Bank's deposits by
type at the dates indicated and the weighted-average nominal interest rates on
each category of deposits presented at December 31, 1998 (dollars in thousands).


At December 31,
-----------------------------------------------------------------------------------------
1996 1997 1998
----------------------- ---------------------------------- ----------------------
Percent Percent Percent Weighted-
of Total of Total of Total Average
Amount Deposits Amount Deposits Amount Deposits Rate

Demand accounts:
Noninterest-bearing
checking $ 4,103 1.46% $ 6,968 2.20% $ 7,984 2.27% - %
NOW and money-
market accounts 39,203 13.86 43,629 13.84 60,832 17.33 2.25
Passbook and
statement
savings 27,412 9.70 24,503 7.77 23,038 6.56 2.00
------- ------ ------ ----- ------- ------- ----

Total 70,718 25.02 75,100 23.81 91,854 26.16 1.99
------- ------ ------ ----- ------- ------ ----

Certificate accounts:
1-3 months 8,204 2.90 9,834 3.12 9,549 2.72 4.13%
91 days 518 .18 538 .17 379 .11 3.93
182 day 15,904 5.63 12,171 3.86 11,391 3.25 4.49
9 months 17,173 6.07 16,554 5.25 12,411 3.53 4.71
10 months - - 18,791 5.95 654 .19 5.72
12 months 53,577 18.96 39,975 12.67 31,697 9.03 5.02
12 month IRA 16,473 5.83 14,431 4.58 12,527 3.57 5.16
13 months - - - - 24,835 7.07 5.47
18 months 3,136 1.11 2,824 .90 2,485 .71 5.21
20 months - - 23,152 7.34 93,181 26.55 5.70
24 months 46,770 16.55 60,477 19.18 29,429 8.38 5.73
30 months 10,628 3.76 8,841 2.80 6,482 1.85 5.34
60 months 39,563 13.99 32,702 10.37 24,156 6.88 6.14
------- ------ ------- ------ ------- ------- -----

Total 211,946 74.98 240,290 76,19 259,176 73.84 5.44
------- ------ ------- ------ ------- ------ ----

Total deposits $ 282,664 100.00% 315,390 100.00% 351,030 100.00% 4.54%
======= ====== ======= ====== ======= ====== ====

20

The following table presents the deposit activity of the Savings Bank for the
years indicated.


Year Ended December 31,
---------------------------------------
1996 1997 1998
--------- --------- ---------

Deposits ........................... $ 542,019 744,064 1,003,698
Withdrawals ........................ (536,051) (721,501) 979,194
--------- --------- ---------

Deposits in excess of withdrawals .. 5,968 22,563 24,504

Interest credited on deposits ...... 8,993 10,163 11,136
--------- --------- ---------

Total increase in deposits ......... $ 14,961 32,726 35,640
========= ========= =========


The following table presents the amount of time deposit accounts in amounts of
$100,000 or more at December 31, 1998 maturing as follows (in thousands):



Maturity Period

One month through three months ............................ $ 3,763
Over three through six months ............................. 3,692
Over six through 12 months ................................ 4,546
Over 12 months ............................................ 6,229
-------

Total ................................................ $18,230
=======




21


The following table presents, by various rate categories, the amount of
certificate accounts outstanding at December 31, 1996, 1997, and 1998 and the
periods to maturity of the certificate accounts outstanding at December 31,
1998.




Period to Maturity from December 31, 1997
At December 31, ----------------------------------------------------------
---------------------------------- Within 1 to 2 to 3 to 4 to
1996 1997 1998 1 Year 2 Years 3 Years 4 Years 5 Years Total
--------- ------- ------- ------- ------ ----- ----- ----- -------
(In thousands)

3.01% to 4.00% $ - - 374 374 - - - - 374
4.01% to 5.00% 49,542 23,215 56,059 45,322 9,937 475 - 325 56,059
5.01% to 6.00% 137,394 187,028 176,729 104,805 64,651 2,434 2,008 2,831 176,729
6.01% to 8.00% 25,010 30,047 26,014 17,585 8,205 122 75 27 26,014
--------- ------- ------- ------- ------ ----- ----- ----- -------

$ 211,946 240,290 259,176 168,086 82,793 3,031 2,083 3,183 259,176
========= ======= ======= ======= ====== ===== ===== ===== =======

22


Borrowings

The Savings Bank is authorized to obtain advances from the Federal Home Loan
Bank ("FHLB") of Atlanta which are generally collateralized by a blanket lien
against the Savings Bank's mortgage portfolio. Such advances may be made
pursuant to several different credit programs, each of which has its own
interest rate and range of maturities. The maximum amount that the FHLB of
Atlanta will advance to member institutions, including the Savings Bank, for
purposes other than meeting withdrawals, fluctuates from time to time in
accordance with the policies of the Federal Housing Finance Board and the FHLB
of Atlanta. At December 31, 1998, the Savings Bank had $56 million in FHLB
advances outstanding.

From time to time, the Savings Bank enters into agreements with nationally
recognized primary securities dealers under which the Savings Bank sells
securities subject to repurchase agreements. Such agreements are accounted for
as borrowings by the Savings Bank and are secured by the securities sold. At
December 31, 1998, the Savings Bank did not have any such borrowings
outstanding. During 1998, the Savings Bank began borrowing under retail
repurchase agreements with customers of the Savings Bank. These agreements are
also accounted for as borrowings and are secured by securities owned by the
Bank.

The following table sets forth certain information relating to the Savings
Bank's borrowings at the dates indicated:


At or For the Year Ended
Ended December 31,
------------------------------------
1996 1997 1998
--------- ------- -----------
(Dollars in thousands)

FHLB advances:
Average balance outstanding .................. $ 150 $13,226 $ 33,718
========= ======= ==========
Maximum amount outstanding at any month end
during the year ......................... $ 150 $30,000 $ 56,000
========= ======= ==========
Balance outstanding at end of year ........... $ 150 $30,000 $ 56,000
========= ======= ==========
Weighted average interest rate during the year 7.17% 6.15% 5.91%
========= ======= ==========
Weighted average interest rate at end of year 7.17% 6.01% 5.28%
========= ======= ==========

Other borrowed funds:
Average balance outstanding .................. $ 849 $ 5,629 $ 14
========= ======= ==========
Maximum amount outstanding at any month end
during the year ......................... $ 8,048 $11,952 $ 789
========= ======= ==========
Balance outstanding at end of year ........... $ 8,048 $ -- $ 789
========= ======= ==========
Weighted average interest rate during the year 5.65% 5.74% 4.65%
========= ======= ==========
Weighted average interest rate at end of year 5.63% --% 4.65%
========= ======= ==========




At or For the Year Ended
Ended December 31,
------------------------------------
1996 1997 1998
--------- ------- -----------
(Dollars in thousands)

Total borrowings:
Average balance outstanding .................. $ 999 $18,855 $ 33,732
========= ======= ==========
Maximum amount outstanding at any month end
during the year ......................... $ 8,198 $41,952 $ 56,789
========= ======= ==========
Balance outstanding at end of year ........... $ 8,198 $30,000 $ 56,789
========= ======= ==========
Weighted average interest rate during the year 5.68% 6.03% 5.89%
========= ======= ==========
Weighted average interest rate at end of year 5.66% 6.01% 5.27%
========= ======= ==========


Subsidiary Activities

The Savings Bank has one wholly-owned subsidiary, Lake County Service
Corporation. Lake County Service Corporation was formed to develop a 100-lot
subdivision and is now substantially inactive, having sold all but one lot. Lake
County Service Corporation also owns an 8.4 acre commercial parcel and a one
acre lot adjoining the Savings Bank's main office.

23


Personnel

As of February 22, 1999, the Savings Bank had 149 full-time employees and 14
part-time employees. The employees are not represented by a collective
bargaining unit and the Savings Bank considers its relationship with its
employees to be good.

REGULATION AND SUPERVISION

General

The Company, as a savings and loan holding company, is required to file certain
reports with, and otherwise comply with the rules and regulations of the Office
of Thrift Supervision ("OTS") under the Home Owners' Loan Act, as amended (the
"HOLA"). In addition, the activities of savings institutions, such as the
Savings Bank, are governed by the HOLA and the Federal Deposit Insurance Act
("FDI Act").

The Savings Bank is subject to extensive regulation, examination and supervision
by the OTS, as its primary federal regulator, and the FDIC, as the deposit
insurer. The Savings Bank is a member of FHLB System and its deposit accounts
are insured up to applicable limits by the Savings Association Insurance Fund
("SAIF") managed by the FDIC. The Savings Bank must file reports with the OTS
and the FDIC concerning its activities and financial condition in addition to
obtaining regulatory approvals prior to entering into certain transactions such
as mergers with, or acquisitions of, other savings institutions. The OTS and/or
the FDIC conduct periodic examinations to test the Savings Bank's safety and
soundness and compliance with various regulatory requirements. This regulation
and supervision establishes a comprehensive framework of activities in which an
institution can engage and is intended primarily for the protection of the
insurance fund and depositors. The regulatory structure also gives the
regulatory authorities extensive discretion in connection with their supervisory
and enforcement activities and examination policies, including policies with
respect to the classification of assets and the establishment of adequate loan
loss reserves for regulatory purposes. Any change in such regulatory
requirements and policies, whether by the OTS, the FDIC or the Congress, could
have a material adverse impact on the Company, the Savings Bank and their
operations. Certain of the regulatory requirements applicable to the Savings
Bank and to the Company are referred to below or elsewhere herein. The
description of statutory provisions and regulations applicable to savings
institutions and their holding companies set forth in this Form 10-K does not
purport to be a complete description of such statutes and regulations and their
effects on the Savings Bank and the Company.

Holding Company Regulation

The Company is a nondiversified unitary savings and loan holding company within
the meaning of the HOLA. As a unitary savings and loan holding company, the
Company generally is not restricted under existing laws as to the types of
business activities in which it may engage, provided that the Savings Bank
continues to be a qualified thrift lender ("QTL"). See "Federal Savings
Institution Regulation - QTL Test." Upon any non-supervisory acquisition by the
Company of another savings institution or savings bank that meets the QTL test

and is deemed to be a savings institution by the OTS, the Company would become a
multiple savings and loan holding company (if the acquired institution is held
as a separate subsidiary) and would be subject to extensive limitations on the
types of business activities in which it could engage. The HOLA limits the
activities of a multiple savings and loan holding company and its non-insured
institution subsidiaries primarily to activities permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act ("BHC Act"),
subject to the prior approval of the OTS, and certain activities authorized by
OTS regulation, and no multiple savings and loan holding company may acquire
more than 5% the voting stock of a company engaged in impermissible activities.



24

The HOLA prohibits a savings and loan holding company, directly or indirectly,
or through one or more subsidiaries, from acquiring more than 5% of the voting
stock of another savings institution or holding company thereof, without prior
written approval of the OTS or acquiring or retaining control of a depository
institution that is not insured by the FDIC. In evaluating applications by
holding companies to acquire savings institutions, the OTS must consider the
financial and managerial resources and future prospects of the company and
institution involved, the effect of the acquisition on the risk to the insurance
funds, the convenience and needs of the community and competitive factors.

The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, subject to two exceptions: (i) the approval of interstate
supervisory acquisitions by savings and loan holding companies and (ii) the
acquisition of a savings institution in another state if the laws of the state
of the target savings institution specifically permit such acquisitions. The
states vary in the extent to which they permit interstate savings and loan
holding company acquisitions.

Although savings and loan holding companies are not subject to specific capital
requirements or specific restrictions on the payment of dividends or other
capital distributions, HOLA does prescribe such restrictions on subsidiary
savings institutions as described below. The Savings Bank must notify the OTS
thirty days before declaring any dividend to the Company. In addition, the
financial impact of a holding company on its subsidiary institution is a matter
that is evaluated by the OTS and the agency has authority to order cessation of
activities or divestiture of subsidiaries deemed to pose a threat to the safety
and soundness of the institution.

Federal Savings Institution Regulation

Business Activities. The activities of federal savings institutions are governed
by federal law and regulations. These laws and regulations delineate the nature
and extent of the activities in which federal associations may engage. In
particular, many types of lending authority for federal association, e.g.,
commercial, nonresidential real property loans and consumer loans, are limited
to a specified percentage of the institution's capital or assets.

Capital Requirements. The OTS capital regulations require savings institutions
to meet three minimum capital standards: a 1.5% tangible capital ratio, a 3%
leverage (core) capital ratio and an 8% risk-based capital ratio. In addition,
the prompt corrective action standards discussed below also establish, in
effect, a minimum 2% tangible capital standard, a 4% leverage (core) capital
ratio (3% for institutions receiving the highest rating on the CAMELS financial
institution rating system), and, together with the risk-based capital standard
itself, a 4% Tier I risk-based capital standard. Core capital is defined as
common stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus, and minority interests in equity
accounts of consolidated subsidiaries less intangibles other than certain
mortgage servicing rights and credit card relationships. The OTS regulations
also require that, in meeting the tangible, leverage (core) and risk-based
capital standards, institutions must generally deduct investments in and loans
to subsidiaries engaged in activities as principal that are not permissible for
a national bank.

The risk-based capital standard for savings institutions requires the
maintenance of Tier I (core) and total capital (which is defined as core capital
and supplementary capital) to risk-weighted assets of at least 4% and 8%,
respectively. In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, are multiplied by a risk-weight
factor of 0% to 100%, as assigned by the OTS capital regulation based on the
risks OTS believes are inherent in the type of asset. The components of Tier I
(core) capital are equivalent to those discussed earlier. The components of
supplementary capital currently include cumulative preferred stock, long-term
perpetual preferred stock, mandatory convertible securities, subordinated debt
and intermediate preferred stock and the allowance for loan and lease losses
limited to a maximum of 1.25% of risk-weighted assets. Overall, the amount of
supplementary capital included as part of total capital cannot

25

exceed 100% of core capital.

The OTS regulatory capital requirements also incorporate an interest rate risk
component. Savings institutions with "above normal" interest rate risk exposure
are subject to a deduction from total capital for purposes of calculating their
risk-based capital requirements. A savings institution's interest rate risk is
measured by the decline in the net portfolio value of its assets (i.e., the
difference between incoming and outgoing discounted cash flows from assets,
liabilities and off-balance sheet contracts) that would result from a
hypothetical 200 basis point increase or decrease in market interest rates
divided by the estimated economic value of the institution's assets. In
calculating its total capital under the risk-based capital rule, a savings
institution whose measured interest rate risk exposure exceeds 2% must deduct an
amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%, multiplied by the estimated economic value of the
institution's assets. The Director of the OTS may waive or defer a savings
institution's interest rate risk component on a case-by-case basis. A savings
institution with assets of less than $300 million and risk-based capital ratios
in excess of 12% is not subject to the interest rate risk component, unless the
OTS determines otherwise. For the present time, the OTS has deferred
implementation of the interest rate risk component. At December 31, 1998, the
Savings Bank met each of its capital requirements and it is anticipated that the
Savings Bank will not be subject to the interest rate risk component.

The following table presents the Savings Bank's capital position at December 31,
1998.


Capital Ratios
Excess -------------------
Actual Required (Deficiency) Actual Required
Capital Capital Amount Percent Percent
------- ------- ------ ------- -------
(Dollars in thousands)


Tangible ......... $46,082 6,957 39,125 9.94% 1.50%
Core (leverage) .. $46,082 13,913 32,169 9.94 3.00
Risk-based:
Tier I (core) $46,082 10,711 35,371 17.21 4.00
Total ....... $48,243 21,422 26,821 18.02 8.00


Prompt Corrective Regulatory Action. The OTS is required to take certain
supervisory actions against undercapitalized institutions, the severity of which
depends upon the institution's degree of undercapitalization. Generally, a
savings institution that has a ratio of total capital to risk weighted assets of
less than 8%, a ratio of Tier 1 (core) capital to risk-weighted assets of less
than 4% or a ratio of core capital to total assets of less than 4% (3% or less
for institutions with the highest examination rating) is considered to be
"undercapitalized." A savings institution that has a total risk-based capital
ratio less than 6%, a Tier 1 capital ratio of less than 3% or a leverage ratio
that is less than 3% is considered to be "significantly undercapitalized" and a
savings institution that has a tangible capital to assets ratio equal to less
than 2% is deemed to be "critically undercapitalized." Subject to a narrow

exception, the OTS is required to appoint a receiver or conservator for an
institution that is "critically undercapitalized." The regulation also provides
that a capital restoration plan must be filed with the OTS within 45 days of the
date a savings institution receives notice that it is "undercapitalized,"
"significantly undercapitalized" or "critically undercapitalized." Compliance
with the plan must be guaranteed by any parent holding company. In addition,
numerous mandatory supervisory actions become immediately applicable to an
undercapitalized institution, including, but not limited to, increased
monitoring by regulators and restrictions on growth, capital distributions and
expansion. The OTS could also take any one of a number of discretionary
supervisory actions, including the issuance of a capital directive and the
replacement of senior executive officers and directors.

Insurance of Deposit Accounts. Deposits of the Bank are presently insured by the
SAIF. The FDIC maintains a risk-based assessment system by which institutions
are assigned to one of three categories based on their capitalization and one of
three subcategories based on examination ratings and other

26

supervisory information. An institution's assessment rate depends upon the
categories to which it is assigned. Assessment rates for SAIF member
institutions are determined semiannually by the FDIC and currently range from
zero basis points for the healthiest institutions to 27 basis points for the
riskiest.

In addition to the assessment for deposit insurance, institutions are required
to make payments on bonds issued in the late 1980s by the Financing Corporation
("FICO") to recapitalize the predecessor to the SAIF. During 1998, FICO payments
for SAIF members approximated 6.10 basis points, while Bank Insurance Fund
("BIF") members paid 1.22 basis points. By law, there will be equal sharing of
FICO payments between SAIF and BIF members on the earlier of January 1, 2000 or
the date the SAIF and BIF are merged.

The Bank paid no assessment for 1998; however, its payments toward the FICO
bonds amounted to $194,760. The FDIC has authority to increase insurance
assessments. A significant increase in SAIF insurance premiums would likely have
an adverse effect on the operating expenses and results of operations of the
Bank. Management cannot predict what insurance assessment rates will be in the
future.

Insurance of deposits may be terminated by the FDIC upon a finding that the
institution has engaged in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation, rule, order or condition imposed by the FDIC or the OTS. The
management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.

Thrift Rechartering Legislation. Legislation enacted in 1996 provided that the
BIF and SAIF were to have merged on January 1, 1999 if there were no more
savings associations as of that date. Various proposals to eliminate the federal
savings association charter, create a uniform financial institutions charter,
abolish the OTS and restrict savings and loan holding company activities have
been introduced in Congress. The Bank is unable to predict whether such
legislation will be enacted or the extent to which the legislation would
restrict or disrupt its operations.

Loans to One Borrower. Under the HOLA, savings institutions are generally
subject to the limits on loans to one borrower applicable to national banks.
Generally, savings institutions may not make a loan or extend credit to a single
or related group of borrowers in excess of 15% of its unimpaired capital and
surplus. An additional amount may be lent, equal to 10% of unimpaired capital
and surplus, if such loan is secured by readily-marketable collateral, which is
defined to include certain financial instruments and bullion. At December 31,
1998, the Savings Bank's limit on loans to one borrower was $7.2 million. At
December 31, 1998, the Savings Bank's largest aggregate outstanding balance of
loans to one borrower was $4.9 million.

QTL Test. The HOLA requires savings institutions to meet a QTL test. Under the
QTL test, a savings and loan association must either qualify as a "domestic
building and loan association" as defined in the Internal Revenue Code or
maintain at least 65% of its "portfolio assets" (total assets less: (i)
specified liquid assets up to 20% of total assets; (ii) intangibles, including
goodwill; and (iii) the value of property used to conduct business) in certain
"qualified thrift investments" (primarily residential mortgages and related
investments, including certain mortgage-backed securities) in at least 9 months
out of each 12 month period.

A savings institution that fails the QTL test is subject to certain operating
restrictions and may be required to convert to a bank charter. As of December
31, 1998, the Savings Bank maintained 83.3% of its portfolio assets in qualified
thrift investments and, therefore, met the QTL test. Recent legislation has
expanded the extent to which education loans, credit card loans and small
business loans may be considered "qualified thrift investments."

Limitation on Capital Distributions. OTS regulations impose limitations upon all
capital distributions

27

by a savings institution, including cash dividends, payments to repurchase its
shares and payments to shareholders of another institution in a cash-out merger.
The rule effective in 1998 established three tiers of institutions based
primarily on an institution's capital level. An institution that exceeded all
capital requirements before and after a proposed capital distribution ("Tier 1
Bank") and had not been advised by the OTS that it was in need of more than
normal supervision, could, after prior notice but without obtaining approval of
the OTS, make capital distributions during the calendar year equal to the
greater of (i) 100% of its net earnings to date during the calendar year plus
the amount that would reduce by one-half the excess capital over its capital
requirements at the beginning of the calendar year or (ii) 75% of its net income
for the previous four quarters. Any additional capital distributions required
prior regulatory approval. At December 31, 1998, the Bank was a Tier 1 Bank.

Effective April 1, 1999, the OTS's capital distribution regulation will change.
Under the new regulation, an application to and the prior approval of the OTS
will be required prior to any capital distribution if the institution does not
meet the criteria for "expedited treatment" of applications under OTS
regulations (i.e., generally, examination ratings in the two top categories),
the total capital distributions for the calendar year exceed net income for that
year plus the amount of retained net income for the preceding two years, the
institution would be undercapitalized following the distribution or the
distribution would otherwise be contrary to a statute, regulation or agreement
with OTS. If an application is not required, the institution must still provide
prior notice to OTS of the capital distribution. In the event the Bank's capital
fell below its regulatory requirements or the OTS notified it that it was in
need of more than normal supervision, the Bank's ability to make capital
distributions could be restricted. In addition, the OTS could prohibit a
proposed capital distribution by an institution, which would otherwise be
permitted by the regulation, if the OTS determines that such distribution would
constitute an unsafe or unsound practice.

Liquidity. The Savings Bank is required to maintain an average daily balance of
specified liquid assets equal to a monthly average of not less than a specified
percentage of its net withdrawable deposit accounts plus short-term borrowings.
This liquidity requirement was 4% for fiscal 1998, but is subject to change from
time to time by the OTS to any amount within the range of 4% to 10% depending
upon economic conditions and the savings flows of member institutions. Monetary
penalties may be imposed for failure to meet these liquidity requirements. The
Savings Bank's liquidity ratio for December 31, 1998 was 8.8%, which exceeded
the applicable requirement. The Savings Bank has never been subject to monetary
penalties for failure to meet its liquidity requirement.

Branching. OTS regulations permit nationwide branching by federally chartered
savings institutions to the extent allowed by federal statute. This permits
federal savings institutions to establish interstate networks and to
geographically diversify their loan portfolios and lines of business. The OTS
authority preempts any state law purporting to regulate branching by federal
savings institutions.

Transactions with Related Parties. The Savings Bank's authority to engage in
transactions with related parties or "affiliates" (e.g.., any company that
controls or is under common control with an institution, including the Company
and any non-savings institution subsidiaries) is limited by Sections 23A and 23B
of the Federal Reserve Act ("FRA"). Section 23A limits the aggregate amount of
covered transactions with any individual affiliate to 10% of the capital and

surplus of the savings institution. The aggregate amount of covered transactions
with all affiliates is limited to 20% of the savings institution's capital and
surplus. Certain transactions with affiliates are required to be secured by
collateral in an amount and of a type described in Section 23A and the purchase
of low quality assets from affiliates is generally prohibited. Section 23B
generally provides that certain transactions with affiliates, including loans
and asset purchases, must be on terms and under circumstances, including credit
standards, that are substantially the same or at least as favorable to the
institution as those prevailing at the time for comparable transactions with
non-affiliated companies. In addition, savings institutions are prohibited from
lending to any affiliate that is engaged in activities that are not permissible
for bank holding companies and no savings institution may purchase the
securities of any affiliate other than a subsidiary.

28

The Savings Bank's authority to extend credit to executive officers, directors
and 10% shareholders ("insiders"), as well as entities such persons control, is
governed by Sections 22(g) and 22(h) of the FRA and Regulation O thereunder.
Among other things, such loans are required to be made on terms substantially
the same as those offered to unaffiliated individuals and not to involve more
than the normal risk of repayment. Recent legislation created an exception for
loans made pursuant to a benefit or compensation program that is widely
available to all employees of the institution and does not give preference to
insiders over other employees. Regulation O also places individual and aggregate
limits on the amount of loans the Savings Bank may make to insiders based, in
part, on the Savings Bank's capital position and requires certain board approval
procedures to be followed.

Enforcement. Under the FDI Act, the OTS has primary enforcement responsibility
over savings institutions and has the authority to bring actions against the
institution and all institution-affiliated parties, including stockholders, and
any attorneys, appraisers and accountants who knowingly or recklessly
participate in wrongful action likely to have an adverse effect on an insured
institution. Formal enforcement action may range from the issuance of a capital
directive or cease and desist order to removal of officers and/or directors to
institution of receivership, conservatorship or termination of deposit
insurance. Civil penalties cover a wide range of violations and can amount to
$25,000 per day, or even $1 million per day in especially egregious cases. Under
the FDI Act, the FDIC has the authority to recommend to the Director of the OTS
enforcement action to be taken with respect to a particular savings institution.
If action is not taken by the Director, the FDIC has authority to take such
action under certain circumstances. Federal law also establishes criminal
penalties for certain violations.

Standards for Safety and Soundness. The federal banking agencies have adopted
Interagency Guidelines Prescribing Standards for Safety and Soundness. The
guidelines set forth the safety and soundness standards that the federal banking
agencies use to identify and address problems at insured depository institutions
before capital becomes impaired. If the appropriate federal banking agency
determines that an institution fails to meet any standard prescribed by the
guidelines, the agency may require the institution to submit to the agency an
acceptable plan to achieve compliance with the standard.

Federal Reserve System

The Federal Reserve Board regulations require savings institutions to maintain
non-interest earning reserves against their transaction accounts (primarily NOW
and regular checking accounts). The Federal Reserve Board regulations generally
required for most of 1997 that reserves be maintained against aggregate
transaction accounts as follows: for accounts aggregating $46.5 million or less
(subject to adjustment by the Federal Reserve Board) the reserve requirement was
3%; and for accounts aggregating greater than $46.5 million, the reserve
requirement was $1.395 million plus 10% (subject to adjustment by the Federal
Reserve Board between 8% and 14%) against that portion of total transaction
accounts in excess of $46.5 million. The first $4.9 million of otherwise
reservable balances (subject to adjustments by the Federal Reserve Board) were
exempted from the reserve requirements. The Savings Bank is in compliance with
the foregoing requirements.

Year 2000

The Company is acutely aware of the many areas affected by the Year 2000
computer issue, as addressed by the Federal Financial Institutions Examination
Council ("FFIEC") in its interagency statement which provided an outline for
institutions to manage the Year 2000 challenges effectively. A Year 2000 plan
has been approved by the Board of Directors which includes multiple phases,
tasks to be completed, and target dates for completion. Issues addressed in the
plan include awareness, assessment, renovation, validation, implementation,
testing, and contingency planning.

The Company has formed a Year 2000 committee that is charged with the oversight
of completing the Year 2000 project on a timely basis. The Company has completed
its awareness, assessment and

29

renovation phases and is actively involved in validating and implementing its
plan. At the present time, the Company has substantially completed its testing
phase, the results of which indicate that the Company's internal systems appear
to be Year 2000 ready. Since it routinely upgrades and purchases technologically
advanced software and hardware on a continual basis, the Company has determined
that the cost of making modifications to correct any Year 2000 issues will not
materially affect reported operating results. Management does not believe that
the Company has incurred or will incur material costs associated with the Year
2000 issue.

The Company's vendors and suppliers have been contacted for written confirmation
of their product readiness for Year 2000 compliance. Negative or deficient
responses are analyzed and periodically reviewed to prescribe timely actions
within the Company's contingency planning. The Company's main service provider
has completed testing of its mission critical application software and item
processing software; the test results, which have been documented and validated,
are deemed to be Year 2000 compliant. FFIEC guidance on testing Year 2000
compliance of service providers states that proxy tests are acceptable
compliance tests. In proxy testing, the service provider tests with a
representative sample of financial institutions that use a particular service,
with the results of such testing shared with all similarly situated clients of
the service provider. The Company has authorized the acceptance of proxy testing
since the proxy tests have been conducted with financial institutions that are
similar in type and complexity to its own using the same version of the Year
2000 ready software and the same hardware and operating systems.

The Company also recognizes the importance of determining that its borrowers are
facing the Year 2000 problem in a timely manner to avoid deterioration of the
loan portfolio solely due to this issue. All material relationships have been
identified and questionnaires have been completed to assess the inherent risks.
Deposit customers have received statement stuffers and informational material in
this regard. The Company plans to work on a one-on-one basis with any borrower
who has been identified as having high Year 2000 risk exposure.

Notwithstanding our actions, there can be no assurances that all hardware and
software that the Company will use will be Year 2000 compliant. Management
cannot predict the amount of financial difficulties it may incur due to
customers and vendors inability to perform according to their agreements with
the Company or the effects that other third parties may cause as a result of
this issue. Therefore, there can be no assurance that the failure or delay of
others to address the issue or that the costs involved in such process will not
have a material adverse effect on the Company's business, financial condition,
and results of operations.

Based on testing results to date (as noted above), the Company's mission
critical systems have been deemed to be Year 2000 ready. However, a written
contingency plan has been developed to address problems that might be caused
from Year 2000 system failures. Testing of the contingency plan is in progress
and is scheduled to be completed by June 30, 1999. With regard to non-mission
critical internal systems, the Company's contingency plans are to replace those
systems that test as being noncompliant. Alternatively, some systems could be
handled manually on an interim basis. Should outside service providers not be
able to provide compliant systems, the Company will terminate those
relationships and transfer to other vendors. It is anticipated that the
Company's deposit customers will have increased demands for cash in the latter
part of 1999 and, correspondingly, the Company will maintain higher liquidity
levels.

30

FEDERAL AND STATE TAXATION

Federal Taxation

General. The Company and the Savings Bank report their income on a consolidated
basis using the accrual method of accounting, and are subject to federal income
taxation in the same manner as other corporations with some exceptions,
including particularly the Savings Bank's reserve for bad debts discussed below.
The following discussion of tax matters is intended only as a summary and does
not purport to be a comprehensive description of the tax rules applicable to the
Savings Bank or the Company. The Savings Bank was last audited by the IRS for
the year ended December 31, 1996. For its 1998 taxable year, the Savings Bank is
subject to a maximum federal income tax rate of 34%.

Bad Debt Reserves. For fiscal years beginning prior to December 31, 1995, thrift
institutions which qualified under certain definitional tests and other
conditions of the Internal Revenue Code of 1986 (the "Code") were permitted to
use certain favorable provisions to calculate their deductions from taxable
income for annual additions to their bad debt reserve. A reserve could be
established for bad debts on qualifying real property loans (generally secured
by interests in real property improved or to be improved) under (i) the
Percentage of Taxable Income Method (the "PTI Method") or (ii) the Experience
Method. The reserve for nonqualifying loans was computed using the Experience
Method.

The Small Business Job Protection Act of 1996 (the "1996 Act"), which was
enacted on August 20, 1996, requires savings institutions to recapture (i.e.,
take into income) certain portions of their accumulated bad debt reserves. The
1996 Act repeals the reserve method of accounting for bad debts effective for
tax years beginning after 1995. Thrift institutions that would be treated as
small banks are allowed to utilize the Experience Method applicable to such
institutions, while thrift institutions that are treated as large banks (those
generally exceeding $500 million in assets) are required to use only the
specific charge-off method. Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.

A thrift institution required to change its method of computing reserves for bad
debts will treat such change as a change in method of accounting, initiated by
the taxpayer, and having been made with the consent of the IRS. Any Section
481(a) adjustment required to be taken into income with respect to such change
generally will be taken into income ratably over a six-taxable year period,
beginning with the first taxable year beginning after 1995, subject to the
residential loan requirement.

Under the residential loan requirement provision, the recapture required by the
1996 Act is suspended for each of two successive taxable years, beginning with
1996, in which the Savings Bank originates a minimum of certain residential
loans based upon the average of the principal amounts of such loans made by the
Savings Bank during its six taxable years preceding its current taxable year.
Under the 1996 Act, for its current and future taxable years, the Savings Bank
is permitted to make additions to its tax bad debt reserves. In addition, the
Savings Bank is required to recapture (i.e., take into income) over a six year
period the excess of the balance of its tax bad debt reserves as of December 31,
1995 over the balance of such reserves as of December 31, 1987. At December 31,
1998, the Savings Bank had approximately $757,000 of deferred tax liabilities
recorded for the recapture of its bad debt reserves.

Distributions. Under the 1996 Act, if the Savings Bank makes "non-dividend
distributions" to the Company, such distributions will be considered to have
been made from the Savings Bank's unrecaptured tax bad debt reserves (including
the balance of its reserves as of December 31, 1987) to the extent thereof, and
then from the Savings Bank's supplemental reserve for losses on loans, to the
extent thereof, and an amount based on the amount distributed (but not in excess
of the amount of such reserves) will be included in the Savings Bank's income.
Non-dividend distributions include distributions in excess of the Savings Bank's
current and accumulated earnings and profits, as calculated for federal income
tax purposes, distributions in redemption of stock, and distributions in partial
or complete liquidation. Dividends paid out of the Savings Bank's current or
accumulated

31

earnings and profits will not be so included in the Savings Bank's income.

The amount of additional taxable income triggered by a non-dividend is an amount
that, when reduced by the tax attributable to the income, is equal to the amount
of the distribution. Thus, if the Savings Bank makes a non-dividend distribution
to the Company, approximately one and one-half times the amount of such
distribution (but not in excess of the amount of such reserves) would be
includable in income for federal income tax purposes, assuming a 35% federal
corporate income tax rate. The Savings Bank does not intend to pay dividends
that would result in a recapture of any portion of its bad debt reserves.

SAIF Recapitalization Assessment. The Funds Act levied a 65.7 cent fee on every
$100 of thrift deposits held on March 31, 1995. For financial statement
purposes, this assessment was reported as an expense for the quarter ended
September 30, 1996. The Funds Act included a provision which stated that the
amount of any special assessment paid to capitalize SAIF under this legislation
was deductible under Section 162 of the Code in the year of payment.

Corporate Alternative Minimum Tax. The Code imposes a tax on alternative minimum
taxable income ("AMTI") at a rate of 20%. For fiscal years beginning prior to
January 1, 1996, the excess of the bad debt reserve deduction using the
percentage of taxable income method over the deduction that would have been
allowable under the experience method is treated as a preference item for
purposes of computing the AMTI. Only 90% of AMTI can be offset by net operating
loss carryovers. The adjustment to AMTI based on book income is an amount equal
to 75% of the amount by which a corporation's adjusted current earnings exceeds
its AMTI (determined without regard to this adjustment and prior to reduction
for net operating losses). In addition, for taxable years through 1995, an
environmental tax of .12% of the excess of AMTI (with certain modifications)
over $2.0 million is imposed on corporations, including the Savings Bank,
whether or not an Alternative Minimum Tax ("AMT") is paid. The Savings Bank does
not expect to be subject to the AMT.

Dividends Received Deduction and Other Matters. The Company may exclude from its
income 100% of dividends received from the Savings Bank as a member of the same
affiliated group of corporations. The corporate dividends received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Savings Bank will not file a consolidated tax
return, except that if the Company and the Savings Bank own more than 20% of the
stock of a corporation distributing a dividend, 80% of any dividends received
may be deducted.

Florida Taxation. The Savings Bank files Florida franchise tax returns. For
Florida franchise tax purposes, savings institutions are presently taxed at a
rate equal to 5.5% of taxable income. For this purpose, "taxable income"
generally means federal taxable income, subject to certain adjustments
(including the addition of interest income on State and municipal obligations).
The Savings Bank is not currently under audit with respect to its Florida
franchise tax returns.


32

ITEM 2. PROPERTIES

The Savings Bank conducts its business through its main office and 12 branch
offices. The following table sets forth certain information regarding the
Savings Bank's office properties:

Book Value of Land
Date and Buildings at
Location Acquired December 31, 1998
- -------- -------- -----------------
(Dollars in thousands)
Main Office
800 North Boulevard, West
Leesburg, Florida 34748-5053 1961 $ 368

Wildwood
837 South Main Street
Wildwood, Florida 34785-5302 1967 240

Main Street
1409 West Main Street
Leesburg, Florida 34748-4854 1972 175

Clermont
481 East Highway 50
Clermont, Florida 34711-4032 1982 640

Eustis
2901 South Bay Street
Eustis, Florida 32726-6551 1979 363

Fruitland Park
410 Palm Street
Fruitland Park, Florida 34731-4013 1983 352

Lady Lake
431 US Highway 441/27
Lady Lake, Florida 32159-3046 1995 1,246

Lake Square
10105 US Highway 441
Leesburg, Florida 34788-3952 1995 487

South Leesburg (1)
27405 US Highway 27, Suite 123
Leesburg, Florida 34748-7914 1996 150

South Leesburg (2)
US Highway 27
Leesburg, Florida 34748 1996 375

Inverness (3)
2709 East Gulf to Lake Highway
Inverness, Florida 34453-3245 1998 -

Four Corners (4)
16550 Woodcrest Way
Clermont, Florida 34711-7004 1998 -

Bushnell (5)
1128 North Main Street
Bushnell, Florida 33513 1998 -



(1) Leased branch office opened February, 1997.
(2) Parcel of land purchased by the Savings Bank for a future branch office
location.
(3) Leased branch office opened February, 1999.
(4) Leased parcel of land and branch office scheduled to open May, 1999.
(5) Leased branch office scheduled to open April, 1999.

The Savings Bank owns and operates personal computers, teller terminals and
associated equipment. At December 31, 1998, such equipment had a net book value
of $769,000.



33


ITEM 3. LEGAL PROCEEDINGS

There are no material pending legal proceedings to which FFLC Bancorp, Inc., or
any of its subsidiaries is a party or to which any of their property is subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of the stockholders during the fourth
quarter of the fiscal year ended December 31, 1998, through the solicitation of
proxies or otherwise.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

The above-captioned information appears under "Common Stock Prices and
Dividends" in the Registrant's 1998 Annual Report to Stockholders and is
incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA

The above-captioned information appears under "Selected Consolidated Financial
Data" on page 6 and 7 of the Registrant's 1998 Annual Report to Stockholders and
is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The above-captioned information appears under "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in the Registrant's
1998 Annual Report to Stockholders on pages 8 through 19 and is incorporated
herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements of FFLC Bancorp, Inc. and Subsidiary,
together with the report thereon by Hacker, Johnson, Cohen & Grieb PA appear in
the Registrant's 1998 Annual Report to Stockholders on pages 20 through 51 and
are incorporated herein by reference.

ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE.

There have been no disagreements with the Registrant's accountants on any
matters of accounting principles or practices or financial statement
disclosures.


34


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information related to Directors and Executive Officers of the Registrant is
incorporated herein by reference to the Registrant's Proxy Statement for the
Annual Meeting of Stockholders to be held on May 6, 1999 at pages 4 through 7.

ITEM 11. EXECUTIVE COMPENSATION

The information relating to executive compensation is incorporated herein by
reference to the Registrant's Proxy Statement for the Annual Meeting of
Stockholders to be held on May 6, 1999 at pages 12 through 15.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

The information relating to security ownership of certain beneficial owners and
management is incorporated herein by reference to the Registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held on May 6, 1999 at
pages 5 through 7.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information relating to certain relationships and related transactions is
incorporated herein by reference to pages 15 and 16 of the Registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held on May 6, 1999.



35


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K.

(a) The following documents are filed as a part of this report:

(1) Consolidated Financial Statements of the Company are incorporated by
reference from the following indicated pages of the 1998 Annual Report to
Stockholders.

Page
----

Independent Auditor's Report 51

Consolidated Balance Sheets as of December 31, 1998 and 1997 20

Consolidated Statements of Income for the Years Ended
December 31, 1998, 1997 and 1996 21

Consolidated Statements of Stockholders' Equity for the
Years Ended December 31, 1998, 1997 and 1996 22-24

Consolidated Statements of Cash Flows for the Years
Ended December 31, 1998, 1997 and 1996 25-26

Notes to Consolidated Financial Statements for the Years
Ended December 31, 1998, 1997 and 1996 27-50

The remaining information appearing in the Annual Report to Stockholders is
not deemed to be filed as part of this report, except as expressly provided
herein.

(2) All schedules are omitted because they are not required or applicable,
or the required information is shown in the consolidated financial
statements or the notes thereto.

(3) Exhibits

(a) The following exhibits are filed as part of this report.

3.1 Certificate of Incorporation of FFLC Bancorp, Inc.*
3.2 Bylaws of FFLC Bancorp, Inc.*
4.0 Stock Certificate of FFLC Bancorp, Inc.*
10.1 First Federal Savings Bank of Lake County Recognition
and Retention Plan**
10.2 First Federal Savings Bank of Lake County Recognition
and Retention Plan for Outside Directors**
10.3 FFLC Bancorp, Inc. Incentive Stock Option Plans for
Officers and Employees**
10.4 FFLC Bancorp, Inc. Stock Option Plan for Outside
Directors**
13.0 Annual Report to Stockholders (filed herewith)
99 Proxy Statement for Annual Meeting (filed herewith)


* Incorporated herein by reference into this document from the Exhibits
to Form S-1, Registration Statement, initially filed on September 27,
1993, Registration No. 33-69466.
** Incorporated herein by reference into this document from the Proxy
Statement for the Annual Meeting of Stockholders held on May 12, 1994.

(b) Reports on Form 8-K.
No reports on Form 8-K were filed by the Company during the
fourth quarter.




36


Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.



FFLC BANCORP, INC.


By: /s/ Stephen T. Kurtz
--------------------
Stephen T. Kurtz
Chief Executive Officer and President

Dated: March 18, 1999


Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed by the following persons in the capacities and on the
dates indicated.

Name Title Date
- ---- ----- ----


/s/ Joseph J. Junod Chairman of the Board March 18, 1999
- -------------------
Joseph J. Junod

/s/ Claron D. Wagner Vice Chairman of the Board March 18, 1999
- --------------------
Claron D. Wagner

/s/ James P. Logan Director March 18, 1999
- ------------------
James P. Logan

/s/ Ted R. Ostrander, Jr. Director March 18, 1999
- -------------------------
Ted R. Ostrander

/s/ H.D. Robuck, Jr. Director March 18, 1999
- --------------------
H.D. Robuck, Jr.

/s/ Stephen T. Kurtz Chief Executive Officer,
- -------------------- President and Director March 18, 1999
Stephen T. Kurtz

/s/ Paul K. Mueller Executive Vice President, Chief
- ------------------- Operating Officer and Treasurer
Paul K. Mueller and Director March 18, 1999




37