Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10KSB

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the fiscal year ended October 3, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period from to

Commission File Number 1-6836

Flanigan's Enterprises, Inc.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Florida 59-0877638
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2841 Cypress Creek Road, Fort Lauderdale, Florida 33309
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code, (954) 974-9003
--------------
Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.10 Par Value American Stock Exchange
----------------------------- -----------------------
Title of each class Name of each exchange
on which registered

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant was $4,611,537 as of December 7, 1998.

There were 930,000 shares of the Registrant's Common Stock ($0.10) Par Value)
outstanding as of October 3, 1998.

DOCUMENTS INCORPORATED BY REFERENCE

Information contained in the Registrant's 1998 definitive proxy material has
been incorporated by reference in Items 10, 11, 12 and 13 of Part III of this
Annual Report on Form 10-KSB.

Exhibit Index Begins on Page 32

PART I

Item 1. Business.


General

Flanigan's Enterprises, Inc., (the "Company") owns and/or operates
restaurants with lounges, package liquor stores and an entertainment oriented
club (collectively the "units"). At October 3, 1998, the Company operated 13
units, and had interests in seven additional units which have been franchised by
the Company. The table below sets out the changes in the type and number of
units being operated.

FISCAL FISCAL
YEAR YEAR NOTE
TYPES OF UNITS 1997 1998 NUMBER
- --------------------------------------------------------------------------------
Combination package and restaurant 4 4
Restaurant only 5 5 (1)(2)
Package store only 4 3 (3)(4)
Clubs 1 1
- --------------------------------------------------------------------------------
TOTAL - Company operated units. 14 13

FRANCHISED - units 7 7


Notes:

(1) During the first quarter of fiscal year 1996, the Company began
operating a restaurant under the "Flanigan's Seafood Bar and Grill"
servicemark as general partner and fifty percent owner of a limited partnership
established for such purpose.

(2) During the fourth quarter of fiscal year 1997, the Company formed a
limited partnership and raised funds through a private offering to purchase the
assets of a restaurant in Surfside, Florida and renovate the same for operation
under the "Flanigan's Seafood Bar and Grill" servicemark. The Company acts as
general partner and forty percent owner of the partnership. The restaurant
opened in the second quarter of fiscal year 1998.

(3) During fiscal year 1995, the Company was granted possession of a
store previously sold by the Company and began operating the package liquor
store pursuant to Court Order. During the first quarter of fiscal year 1997 the
Company acquired ownership of this store through foreclosure and continues to
operate the package liquor store.

(4) During fiscal year 1996, one franchisee exercised the thirty day
cancellation clause under the franchise agreement and related documents and
returned its franchised unit to the Company. The franchisee had operated a
package liquor store and lounge under the "Big Daddy's" servicemark. The Company
profitably operated the package liquor store of the franchised unit but did not
reopen the lounge. The lease agreement for the business

2


premises expired on December 31, 1995 and the Company occupied the same on an
oral month to month lease agreement, paying its prorata share of the real
property taxes monthly and insuring the property until April 1998 when the oral
month to month lease agreement was terminated and the package liquor store was
closed.

All of the Company's package liquor stores, restaurants and clubs are
operated on leased properties. As a result of significant escalations of rent on
certain of such leased properties and on leased properties that were not being
operated by the Company, on November 4, 1985 the Company, not including its
subsidiaries, filed a Voluntary Petition in the United States Bankruptcy Court
for the Southern District of Florida seeking to reorganize under Chapter 11 of
the Federal Bankruptcy Code. On May 5, 1987 the Company's Plan of Reorganization
as amended and modified ("the Plan") was confirmed by the Bankruptcy Court. On
December 28, 1987 the Company was officially discharged from bankruptcy. See
Note 2 to the consolidated financial statements for a discussion of the
bankruptcy proceedings to date and Item 7 for a discussion of the effect of the
bankruptcy proceedings herein.

The Company was incorporated in Florida in 1959 and operated in South
Florida as a chain of small cocktail lounges and package liquor stores. By 1970,
the Company had established a chain of "Big Daddy's" lounges and package liquor
stores between Vero Beach and Homestead, Florida. From 1970 to 1979, the Company
expanded its package liquor store and lounge operations throughout Florida and
opened clubs in five other "Sun Belt" states. In 1975, the Company discontinued
most of its package store operations in Florida except in the South Florida
areas of Dade, Broward, Palm Beach and Monroe Counties. In 1982, the Company
expanded its club operations into the Philadelphia, Pennsylvania area as general
partner of several limited partnerships organized by the Company. In March 1985,
the Company began franchising its package liquor stores and lounges in the South
Florida area. See Note 11 to the consolidated financial statements and the
discussion of franchised units on page 5.

During fiscal year 1987, the Company began renovating its lounges to
provide full restaurant food service, and subsequently renovated and added food
service to most of its lounges. The restaurant concept, as the Company offers
it, has been so well received by the public that food sales now represent
approximately 78.6% of total restaurant sales.

The Company's package liquor stores emphasize high volume business by
providing customers with a wide variety of brand name and private label
merchandise at discount prices. The Company's restaurants provide efficient
service of alcoholic beverages and full food service with abundant portions,
reasonably priced, served in a relaxed friendly atmosphere.


3


The Company's principal sources of revenue are the sale of food and
alcoholic beverages.

The Company conducts its operations directly and through a number of
wholly owned subsidiaries. The operating subsidiaries are as follows:

SUBSIDIARY STATE OF INCORPORATION
- ---------- ----------------------

Flanigan's Management Services, Inc. Florida
Flanigan's Enterprises. Inc. of Georgia Georgia
Seventh Street Corp. Florida
Big Daddy's #48 Inc. Florida
Flanigan's Enterprises, Inc. of Pa. Pennsylvania

The income derived and expenses incurred by the Company relating to the
aforementioned subsidiaries are consolidated for accounting purposes with the
income and expenses of the Company in the consolidated financial statements in
this Form 10-KSB.

The Company's executive offices are located in a leased facility at
2841 Cypress Creek Road, Fort Lauderdale, Florida 33309 and its telephone
number at such address is (954) 974-9003.

Corporate Reorganization

As noted in Note 2 to the consolidated financial statements, on
November 4, 1985, the Company, not including any of its subsidiaries, filed a
Voluntary Petition in the United States Bankruptcy Court for the Southern
District of Florida seeking to reorganize under Chapter 11 of the Federal
Bankruptcy Code. The primary purposes of the petition were (1) to reject leases
which were significantly above market rates and (2) to reject leases on closed
units which had been repossessed by, or returned to the Company. On May 5, 1987
the Company's Plan of Reorganization as amended and modified was confirmed by
the Bankruptcy Court. On December 28, 1987 the Company was officially discharged
from bankruptcy. See Note 2 to the consolidated financial statements for a
discussion of the bankruptcy proceedings to date and Item 7 for a discussion of
the effect of the bankruptcy proceedings herein.

Financial Information Concerning Industry Segments

The Company's business is carried out principally in two segments: the
restaurant segment, which was the restaurant and lounge segment prior to the
closing of the remaining lounges during fiscal year 1996, and the package liquor
store segment.

Financial information broken into these two principal industry segments
for the two fiscal years ended September 27, 1997 and October 3, 1998 is set
forth in the consolidated financial statements which are attached hereto, and is
incorporated herein by reference.



4

The Company's Package Liquor Stores and Restaurants

The Company's package liquor stores are operated under the "Big Daddy's
Liquors" servicemark and the Company's restaurants are operated under the
"Flanigan's Seafood Bar and Grill" servicemark. The Company's package liquor
stores emphasize high volume business by providing customers with a wide
selection of brand name and private label liquors, beer and wines. The Company
has a policy of meeting the published sales prices of its competitors. The
Company provides extensive sales training to its package liquor store personnel.
Most package liquor stores are open six or seven days a week from 9:00-10:00
a.m. to 9:00-10:00 p.m., depending upon demand and local law. A small number of
the Company's units have "night windows" with extended evening hours.

The Company's restaurants offer full food and alcoholic beverage
service with approximately 78.6% of their sales being food items. These
restaurants are operated under the "Flanigan's Seafood Bar and Grill"
servicemark. Although these restaurants provide a neighborhood atmosphere, they
have the degree of standardization prevalent in casual dining restaurant chains,
including menu. The interior decor is nautical with numerous fishing and boating
pictures and decorations. Drink prices may vary between locations to meet local
conditions. Food prices are standardized. The restaurants' hours of operation
are from 11:00 a.m. to 1:00 - 5:00 a.m. The Company continues to develop strong
customer recognition of its "Flanigan's Seafood Bar and Grill" servicemark
through very competitive pricing and efficient and friendly service.

The Company's package liquor stores and restaurants were designed to
permit minor modifications without significant capital expenditures. However,
from time to time the Company is required to redesign and refurbish its units at
significant cost. See Item 2, Properties and Item 7 for further discussion.

Franchised Package Liquor Stores and Lounges

In March of 1985, the Company's Board of Directors approved a plan to
sell, on a franchise basis, up to 26 of the Company's package liquor stores and
lounges in the South Florida area. Under the terms of the franchise plan, the
Company sold the liquor license, furniture, fixtures and equipment of a
particular unit, entered into a sublease for the business premises and a
franchise agreement, whereby the franchisee licensed the right to use the
Company's servicemarks "Big Daddy's Liquors" and "Big Daddy's Lounges" in the
operation of its business. Investors purchasing units were required to execute
ten year franchise agreements with a thirty day cancellation provision. The
franchise agreement also provided for a royalty to the Company, in the amount of
1% of gross sales, plus a contribution to advertising, in an amount between
1-1/2 - 2% of gross sales. In most cases, the sublease agreement provided for
rent in excess of the amount paid by the Company, in order to realize an
additional return of between 2% - 3% of gross sales, depending upon a number of
factors, including but not limited to the performance of the particular unit
sold and its expected sales growth.

As of the end of fiscal year 1986, ten units had been franchised. Four
of these units were franchised to members of the family of the

5


Chairman of the Board. The Company had limited response to its franchise
offering and suspended its franchise plan at the end of fiscal year 1986.

During fiscal year 1988, two franchisees (one of whom is on the
Company's Board of Directors) exercised the thirty day cancellation clause under
the franchise agreement and related documents and returned their franchised
units to the Company. No gain or loss was recognized on these returns. The
Company has been profitably operating these two units.

During fiscal year 1990, the Company completed a foreclosure to take
one franchise back, reducing the number of franchised units to seven. This unit
was sold pursuant to a private offering to a Subchapter S corporation whose
president was the Chairman and whose investors included three directors and
members of the Chairman's family. This unit was managed by the Company through
the end of fiscal year 1992. In the first quarter of fiscal year 1993, the Board
of Directors agreed to purchase this unit from the group of investors. In
purchasing this unit, the Board of Directors determined that the projected
profitability would provide a fair return on investment, whereas without this
purchase, the Company would only have received its 4% management fee until the
Subchapter S corporation received its full investment back from this unit.

During fiscal year 1991, the Company sold one unit to the unit's
manager, an unaffiliated third party, who had been operating it pursuant to a
management agreement since 1987. This unit consisted of a package liquor store
and restaurant, which restaurant was not operating under the Company's
"Flanigan's Seafood Bar and Grill" servicemark. The Company also entered into a
franchise agreement with the manager, licensing the use of the "Big Daddy's
Liquors" servicemark for the liquor package store in exchange for a royalty in
the amount of 1% of gross sales. Although the Company counted this unit as a
franchise, the Company did not consider this transaction a part of its franchise
plan. During fiscal year 1995, the manager executed the Company's new franchise
agreement for the operation of his restaurant under the "Flanigan's Seafood Bar
and Grill" service-mark, as more fully described below. At the same time the
former manager also executed a new franchise agreement for a second restaurant
opened since the purchase of the unit from the Company during fiscal year 1991.

During fiscal year 1992, one unaffiliated franchisee expressed an
interest in selling his unit or returning it to the Company pursuant to the
terms of its franchise agreement and related documents. As a result of the
substantial investment necessary to upgrade and renovate this unit, an
affiliated group of investors formed a Subchapter S corporation and purchased
this unit from the franchisee. The shareholder interest of all officers and
directors represents 42% of the total invested capital. The shareholder interest
of the Chairman's family represents an additional 47.5% of the total invested
capital. The Company continues to receive the same royalties, rent and mortgage
payments as it had received from the unaffiliated franchisee.

During fiscal year 1996, one franchisee exercised the thirty day
cancellation clause under the franchise agreement and related documents and
returned its franchised unit to the Company. The franchisee had operated a
package liquor store and lounge under the "Big Daddy's" servicemark. The Company
profitably operated the package liquor store of the franchised unit

6

but did not reopen the lounge. The lease agreement for the business premises
expired on December 31, 1995 and the Company occupied the same on an oral month
to month lease agreement paying its prorata share of the real property taxes
monthly and insuring the property until April 1998 when the oral month to month
lease agreement was terminated and the package liquor store was closed.

During the third quarter of fiscal year 1996, another unaffiliated
franchisee expressed its intent to terminate its new franchise agreement
(package liquor store only) and to return its unit, including restaurant, to the
Company. In order to induce the franchisee to continue operating its franchise
through the end of fiscal year 1996, the Company agreed to reduce the weekly
sublease rent and suspend all weekly payments on account of its purchase money
chattel mortgage. In the interim, the Company determined that the cost necessary
to convert this unit to a "Flanigan's Seafood Bar and Grill" restaurant exceeded
the funds available to the Company and on September 30, 1996, during the first
quarter of fiscal year 1997, the franchise was sold to a related third party, in
lieu of its return to the Company. The initial shareholder interest of all
officers and directors, which was comprised of the Chairman and a member of is
family, represented one hundred percent of the initial invested capital. It was
also agreed that the Company would manage the franchise for the related third
party, pursuant to a management agreement. Subsequent to the closing of the sale
of the franchise, another related franchisee, who is also a member of the Board
of Directors of the Company, paid the Company the sum of $150,000 to approve his
purchase of this franchise from the related third party and for the Company to
relinquish its right to act as manager of the franchise. As part of this
transaction, the Company agreed to continue the reduced sublease rent, the
waiver of any franchise royalties and the suspension of mortgage payments
through March 1997. Since April 1, 1997 the Company has received the same weekly
payment as previously paid by the former franchisee during fiscal year 1996.
During the third quarter of fiscal year 1997 this related party formed a limited
partnership to own this franchise and through which it raised the necessary
funds to renovate the restaurant. The Company is an investor in the franchise,
as are other related parties, including but not limited to officers and
directors of the Company and their families.

The units that continue to be franchised are doing well and continue to
generate income for the Company. Many of the units that were originally offered
as franchises have been sold outright and are no longer being operated as
Flanigan's or Big Daddy's stores.

Franchised Restaurants

During fiscal year 1995, the Company completed its new franchise
agreement for a franchisee to operate a restaurant under the "Flanigan's Seafood
Bar and Grill" service mark pursuant to a license from the Company. The new
franchise agreement was drafted jointly with existing franchisees with all
modifications requested by the franchisees incorporated therein. The new
franchise agreement provides the Company with the ability to maintain a high
level of food quality and service at its franchised restaurants, which are
essential to a successful franchise operation. A franchisee is required to
execute a new franchise agreement for the balance of the term of its lease for
the business premises, extended by the

7

franchisee's continued occupancy of the business premises thereafter, whether by
lease or ownership. The new franchise agreement provides for a royalty to the
Company in the amount of approximately 3% of gross sales, plus a contribution to
advertising in an amount between 1-1/2 to 3% of gross sales. In most cases, the
Company does not sublease the business premises to the franchisee and in those
cases where it does, the Company no longer receives rent in excess of the amount
paid by the Company.

As of the end of fiscal year 1998, all existing franchisees who operate
restaurants under the "Flanigan's Seafood Bar and Grill" or other authorized
service marks have executed new franchise agreements.

During fiscal year 1996, the Company's franchise agreement with a
member of Mr. Flanigan's family expired and the Company declined to offer the
franchisee the option of executing its new franchise agreement. During the first
quarter of fiscal year 1997, the Company filed suit against the franchisee for
servicemark infringement, seeking injunctive relief and monetary damages. During
the first quarter of 1998 a Stipulated Agreed Order of Dismissal Upon Mediation
was issued whereby the Company received $110,000 and the former franchisee
agreed to cease all use of the "Flanigan's" servicemark and other trade dress
features common to the Company owned and/or franchised restaurants.

Investment in Joint Ventures

During the first quarter of fiscal year 1996, the Company began
operating a restaurant under the "Flanigan's Seafood Bar and Grill" servicemark
as general partner and fifty percent owner of a limited partnership established
for such purpose. The limited partnership agreement gives the limited
partnership the right to use the "Flanigan's Seafood Bar and Grill" servicemark
while the Company acts as general partner only.

As previously discussed, during the third quarter of fiscal year 1997,
a related party formed a limited partnership to own a certain franchise in Fort
Lauderdale, Florida, through which it raised the necessary funds to renovate the
restaurant. The Company is a twenty-five percent owner of the limited
partnership as are other related parties, including but not limited to officers
and directors of the Company and their families.

During the fourth quarter of fiscal year 1997, the Company formed a
limited partnership and raised funds through a private offering to purchase the
assets of a restaurant in Surfside, Florida and renovate the same for operation
under the "Flanigan's Seafood Bar and Grill" servicemark. The Company acts as
general partner of the limited partnership and is also a forty-two percent owner
of the same, as are other related parties, including but not limited to officers
and directors of the Company and their families. The limited partnership
agreement gives the limited partnership the right to use the "Flanigan's Seafood
Bar and Grill" servicemark for a fee equal to 3% of gross sales from the
operation of the restaurant, while the Company acts as general partner only.
This restaurant opened in the second quarter of fiscal year 1998.




8

In order to ensure that the Company had adequate cash reserves in view
of its investment in the restaurant discussed above, and for other improvements,
during the second quarter of fiscal year 1997, the Board of Directors authorized
the Company to borrow up to $1,200,000 at an interest rate of twelve (12%)
percent per annum and fully amortized over five (5) years. During the fourth
quarter of fiscal year 1997, the Company borrowed $375,000 from private
investors, in units of $5,000, which loan is fully secured with specific
receivables owned by the Company. During the first quarter of fiscal year 1998,
the Company closed on its loan from Barnett Bank in the amount of $500,000, with
interest at prime rate. Equal quarterly principal payments began March, 31, 1998
and will continue quarterly for three (3) years. Interest is payable monthly on
the outstanding principal balance. The loan is also fully secured with liquor
licenses owned by the Company.

In the third quarter of fiscal year 1998, the Company entered into a
lease agreement for a restaurant in Kendall, Florida and a separate agreement
for the purchase of the furniture, fixtures and equipment of the existing
restaurant. The lease agreement and separate agreement are each contingent upon
the Company applying for and receiving zoning variances from Miami Dade County,
Florida. Subsequent to the end of the fiscal year, the Company submitted its
application for zoning variances to Miami Dade County, Florida, which zoning
variances were unanimously granted at a hearing on November 18, 1998. Upon the
expiration of the applicable appeal period, the granting of the zoning variances
will be final. At the same time, the Company raised funds through a private
offering for a limited partnership to be formed, to own and renovate the
restaurant for operation of the same under the "Flanigan's Seafood Bar and
Grill" servicemark. The Company will act as general partner of the limited
partnership and also plans to be a forty percent owner of the same, as well as
other related parties, including but not limited to officers and directors of
the Company and their families. The limited partnership agreement will give the
limited partnership the right to use the "Flanigan's Seafood Bar and Grill"
servicemark for a fee equal to 3% of the gross sales from the operation of the
restaurant, while the Company acts as general partner only. It is anticipated
that the restaurant will be renovated and open for business by June 1, 1999.

Clubs

As of the end of fiscal year 1998, the Company owned one club in
Atlanta Georgia, which was operated by an unaffiliated third party, as discussed
below. In addition, until September 20, 1996, the Company operated its remaining
Pennsylvania club, (Store #850, King of Prussia, Pennsylvania), which was
financed through a limited partnership in which a wholly owned subsidiary of the
Company acted as general partner. The lease for this unit had only thirteen
months remaining, with no more renewal options, and revenues were down as a
result of competition from some expensive new clubs constructed on the
waterfront. An opportunity arose to sell the lease, leasehold improvements and
liquor license to Dick Clark Restaurants, Inc. With the approval of the Limited
Partners, the sale of the unit was consummated on September 20, 1996 for a
purchase price of $500,000.



9

Operation of Units by Unaffiliated Third Parties

During fiscal year 1992, the Company entered into a Management
Agreement with Mardi Gras Management, Inc. for the operation of the Company's
club in Atlanta, Georgia through the balance of the initial term of the lease,
unless sooner terminated by Mardi Gras Management, Inc. upon thirty days prior
written notice, with or without cause. Mardi Gras Management, Inc. assumed the
management of this club effective November 1, 1991 and is currently operating
the club under an adult entertainment format. During fiscal year 1997, the
Company agreed to modify the Management Agreement to give Mardi Gras Management,
Inc. one five year renewal option to extend the term of the same provided the
Company is satisfied with the financial condition of Mardi Gras Management, Inc.
within its sole discretion, and Mardi Gras Management, Inc. agreed to modify the
owner's fee to $150,000 per year versus ten percent of gross sales from the
club, whichever is greater. Pursuant to the Management Agreement, as modified,
the Company receives a monthly owner's fee of $12,500, subject to adjustment
each year on or about July 1, for any additional rent due as a result of 10% of
the gross sales exceeding $150,000 for the prior 12 month period.

Operations and Management

The Company emphasizes systematic operations and control of all units.
Each unit has its own manager who is responsible for monitoring inventory
levels, supervising sales personnel, food preparation and service in restaurants
and generally assuring that the unit is managed in accordance with Company
guidelines and procedures. The Company has in effect an incentive cash bonus
plan for its managers and salespersons based upon various performance criteria.
The Company's operations are supervised by area supervisors. Each area
supervisor supervises the operations of the units within his or her territory
and visits those units to provide on-site management and support. There are
three area supervisors responsible for package store, restaurant and club
operations in specific geographic districts.

All of the Company's managers and salespersons receive extensive
training in sales techniques.

The Company arranges for independent third parties, or "spotters", to
inspect each unit in order to evaluate the unit's operations, including the
handling of cash transactions.

Purchasing and Inventory

The package liquor business requires a constant substantial capital
investment in inventory in the units. Liquor inventory purchased can normally be
returned only if defective or broken.

All Company purchases of liquor inventory are made through its
purchasing department from the Company's corporate headquarters. The major
portion of inventory is purchased under individual purchase orders with licensed
wholesalers and distributors who deliver the merchandise within one to two days
of the placing of an order. Frequently, there is only one wholesaler in the
immediate marketing area with an exclusive

10


distributorship of certain liquor product lines.

Substantially all of the Company's liquor inventory is shipped by the
wholesalers or distributors directly to the Company's units. The Company
significantly increases its inventory prior to Christmas, New Year's Eve and
other holiday periods.

Pursuant to Florida law, the Company pays for its liquor purchases
within ten days of delivery.

All negotiations with food suppliers are handled by the Company's
purchasing department at the Company's corporate headquarters. This ensures that
the best quality and prices will be available to each unit. Orders for food
products are prepared by each unit's kitchen manager and reviewed by the unit's
general manager before being placed with the approved vendor. Merchandise is
delivered by the supplier directly to each unit. Orders are placed several times
a week to ensure product freshness. Food inventory is primarily paid for
monthly.

Government Regulation

The Company is subject to various federal, state and local laws
affecting its business. In particular, the units operated by the Company are
subject to licensing and regulation by the alcoholic beverage control, health,
sanitation, safety and fire department agencies in the state or municipality
where located.

Alcoholic beverage control regulations require each of the Company's
units to apply to a state authority and, in certain locations, county and
municipal authorities, for a license or permit to sell alcoholic beverages on
the premises.

In the State of Florida, which represents all but one of the total
liquor licenses held by the Company, liquor licenses are issued on a "quota
license" basis. Quota licenses are issued on the basis of a population count
established from time to time under the latest applicable census. Because the
total number of liquor licenses available under a quota license system is
limited, the licenses have purchase and resale value based upon supply and
demand in the particular areas in which they are issued. The Florida quota
licenses held by the Company allow the sale of liquor for on-premises and/or
off-premises consumption. In the State of Georgia, the other state in which the
Company operates, licensed establishments do not have quota restrictions for
on-premises consumption and such licenses are issued to any applicant who meets
all of the state and local licensing requirements based upon extensive license
application filings and investigations of the applicant.

All licenses must be renewed annually and may be revoked or suspended
for cause at any time. Suspension or revocation may result from violation by the
licensee or its employees of any federal, state or local law or regulation
pertaining to alcoholic beverage control. Alcoholic beverage control regulations
relate to numerous aspects of the daily operations of the Company's units,
including minimum age of patrons and employees, hours of operation, advertising,
wholesale purchasing, inventory control, handling, storage and dispensing of
alcoholic beverages, internal

11

control and accounting and collection of state alcoholic beverage taxes.

As the sale of alcoholic beverages constitutes a large share of the
Company's revenue, the failure to receive or retain, or a delay in obtaining a
liquor license in a particular location could adversely affect the Company's
operations in that location and could impair the Company's ability to obtain
licenses elsewhere.

The Company is subject in certain states to "dram shop" or "liquor
liability" statutes, which generally provide a person injured by an intoxicated
person the right to recover damages from an establishment that wrongfully served
alcoholic beverages to such person. See Item 1, Insurance, and Item 3, Legal
Proceedings, for further discussion.

The Company maintains a continuous program of training and surveillance
from its corporate headquarters to assure compliance with all applicable liquor
laws and regulations. During the fourth quarter of fiscal year 1997, the
Division of Alcoholic Beverages and Tobacco (DABT), subpoenaed several employees
of the Company to inquire about three cash purchases of inventory made by the
Company in calendar years 1995 and 1996 from a distributor, without invoices.
The total purchase price for the inventory was $5,100. The Company was charged
administratively by the DABT for failing to have invoices from these cash
purchases, but subsequent to the end of fiscal year 1998 the Company entered in
a settlement agreement with the DABT and paid a fine of $4,000. At its meeting
on September 4, 1997, the Board of Directors was advised of the investigation by
the DABT and unanimously passed a resolution prohibiting management from
purchasing inventory without an invoice and in cash. Otherwise, during the
fiscal year ended October 3, 1998, through the present time, the Company has had
no significant pending matters initiated by the DABT concerning any of the
Company's licenses which might be expected to result in a revocation of a liquor
license or other significant actions against the Company.

The Company is not aware of any statute, ordinance, rule or regulation
under present consideration which would significantly limit or restrict its
business as now conducted. However, in view of the number of jurisdictions in
which the Company does business, and the highly regulated nature of the liquor
business, there can be no assurance that additional limitations may not be
imposed in the future, even though none are presently anticipated.

Federal and state environmental regulations have not had a material
effect on the Company's operation.

Insurance

The Company has general liability insurance which incorporates a
semi-self-insured plan under which the Company assumes the full risk of the
first $50,000 of exposure per occurrence. The Company's insurance carrier is
responsible for $1,000,000 coverage per occurrence above the Company's
self-insured deductible, up to a maximum aggregate of $2,000,000, per year. The
Company is self-insured against liability claims in excess of $1,000,000.


12

The Company's general policy is to settle only those legitimate and
reasonable claims asserted and to aggressively defend and go to trial, if
necessary, on frivolous and unreasonable claims. The Company has established a
select group of defense attorneys which it uses in conjunction with this
program. Under the Company's current liability insurance policy, any expenses
incurred by the Company in defending a claim, including adjusters and attorney's
fees, are a part of the $50,000 self-insured retention.

An accrual for the Company's estimated liability on liability claims is
included in the consolidated balance sheets in the caption "Accrued and Other
Current Liabilities". A significant unfavorable judgment or settlement against
the Company in excess of its liability insurance coverage could have a
materially adverse effect on the Company.

Through the end of the 1990 fiscal year, the Company was uninsured for
dram shop liability. Pennsylvania still has an unrestricted dram shop law, which
allows persons injured by an "obviously intoxicated person" to bring a civil
action against the business which served alcoholic beverages to an "obviously
intoxicated person". Florida has restricted its dram shop law by statute,
permitting persons injured by an "obviously intoxicated person" to bring a civil
action against the business which served alcoholic beverages to a minor or an
individual known to be habitually addicted to alcohol. Dram shop claims normally
involve traffic accidents and the Company generally does not learn of dram shop
claims until after a claim is filed and the Company then vigorously defends
these claims on the grounds that its employees did not serve an "obviously
intoxicated person". Damages in most dram shop claims are substantial. During
fiscal year 1997, the Company favorably settled its remaining uninsured dram
shop claim asserted against one of the limited partnerships in Pennsylvania and
the Company, as general partner. At the present time, there are no dram shop
claims pending against the Company.

Competition and the Company's Market

The liquor and the hospitality industries are highly competitive and
are often affected by changes in taste and entertainment trends among the
public, by local, national, and economic conditions affecting spending habits,
and by population and traffic patterns. The Company believes that the principal
means of competition among package liquor stores is price and that, in general,
the principal means of competition among restaurants include location, type and
quality of facilities and type, quality and price of beverage and food served.

The Company's package liquor stores compete directly or indirectly with
local retailers and discount "superstores". Due to the competitive nature of the
liquor industry in South Florida, the Company has had to adjust its pricing to
stay competitive, including meeting all competitor's advertisements. Such
practices will continue in the package liquor business. It is the opinion of the
Company's management that the Company has a competitive position in its market
because of widespread consumer recognition of the "Big Daddy's" and "Flanigan's"
names.

As previously noted, at October 3, 1998 the Company owned and operated
nine restaurants, seven of which had formerly been lounges and were

13

renovated to provide for full food service. These restaurants compete directly
with other restaurants serving liquor in the area. The Company's restaurants are
competitive due to four factors; product quality, portion size, moderate pricing
and a standardization throughout the Company owned restaurants and most of the
franchises.

The Company's business is subject to seasonal effects, in that liquor
purchases tend to increase during the holiday seasons. The liquor industry and
the Company's liquor business have also been adversely affected by the physical
fitness awareness.

Trade Names

The Company operates principally under three trade names: "Flanigan's",
"Big Daddy's", and "Flanigan's Seafood Bar and Grill". Throughout Florida the
Company's package liquor stores are operated under the "Big Daddy's Liquors"
servicemark. The Company's rights to the use of the "Big Daddy's" servicemark
are set forth under a consent decree of a Federal Court entered into by the
Company in settlement of federal trademark litigation. The consent decree and
the settlement agreement allow the Company to continue, and expand, its use of
the "Big Daddy's" servicemark in connection with limited food and liquor sales
in Florida. The consent decree further contained a complete restriction upon all
future sales of distilled spirits in Florida under the "Big Daddy's" name by the
other party who has a federally registered servicemark for "Big Daddy's" use in
the restaurant business. The Federal Court retained jurisdiction to enforce the
consent decree. The Company has acquired a registered federal trademark on the
principal register for its "Flanigan's" service mark.

During fiscal year 1996, the Company's franchise agreement with a
member of Mr. Flanigan's family expired and the Company declined to offer the
franchisee the option of executing its new franchise agreement. During the first
quarter of fiscal year 1997, the Company filed suit against the franchisee for
servicemark infringement, seeking injunctive relief and monetary damages. During
the first quarter of fiscal year 1998, a Stipulated Agreed Order of Dismissal
Upon Mediation was issued whereby the Company received $110,000 and the former
franchisee agreed to cease all use of the "Flanigan's" servicemark and other
dress features common to the Company owned and/or franchised restaurants.

The standard symbolic trademark associated with the Company and its
facilities is the bearded face and head of "Big Daddy" which is predominantly
displayed at all "Flanigan's" facilities and all "Big Daddy's" facilities
throughout the country. The face comprising this trademark is that of the
Company's founder, Joseph "Big Daddy" Flanigan, and it is a federally registered
trademark owned by the Company.

Employees

As of year end, the Company employed 389 persons, of which 316 were
full-time and 73 were part-time. Of these employees, 25 were employed at the
Company's corporate offices. Of the remaining employees, 35 were employed in
package liquor stores, and 329 in restaurants.


14

None of the Company's employees are represented by collective
bargaining organizations. The Company considers its labor relations to be
favorable.


EXECUTIVE OFFICERS OF THE REGISTRANT


POSITIONS AND OFFICES OFFICE OR POSITION
NAME CURRENTLY HELD AGE HELD SINCE
---- -------------- --- ----------

Joseph G. Flanigan Chairman of the Board
of Directors, Chief
Executive Officer,
and President 69 1959

William Patton Vice President
Community Relations 75 1975

Edward A. Doxey Chief Financial Officer 57 1992
and Secretary

Jeffrey D. Kastner Assistant Secretary 45 1995




Item 2. Properties

The Company's operations are all conducted on leased property.
Initially, most of these properties were leased by the Company on long-term
ground and building leases with the buildings either constructed by the lessors
under build-to-suit leases or constructed by the Company. A relatively small
number of business locations involve the lease or acquisition of existing
buildings. In almost every instance where the Company initially owned the land
or the building on leased property, the Company entered into a sale and
lease-back transaction with investors to recover a substantial portion of its
per unit investment.

The majority of the Company's leases contained rent escalation clauses
based upon the consumer price index which made the continued profitable
operation of many of these locations impossible and jeopardized the financial
position of the Company. As a result of the Company's inability to renegotiate
these leases, on November 4, 1985 the Company, not including its subsidiaries,
filed a Voluntary Petition in the United States Bankruptcy Court for the
Southern District of Florida seeking to reorganize under Chapter 11 of the
Federal Bankruptcy Code. The primary purpose of the reorganization was to reject
and/or renegotiate the leases on such properties.


15

On January 11, 1986, the Bankruptcy Court entered its Order granting
the Company's motions to reject thirteen leases and the Company was successful
in negotiating a termination of three other leases. On April 7, 1986, the
Bankruptcy Court granted the Company's motions to reject two additional leases
and two more leases were rejected by the Company's failure to assume the same by
May 22, 1986. In addition, during the pendency of the bankruptcy proceedings,
the Company was successful in renegotiating a substantial number of the
Company's remaining leases, generally amending the terms to five years with
three five year renewal options and deleting cost of living rental adjustments
in exchange for rents based upon the "fair market rental" for each particular
location. The Company believes that the units retained, especially with the
aforementioned lease modifications, are adequate to support its operations,
including any damages as a result of its bankruptcy proceedings.

All of the Company's units require periodic refurbishing in order to
remain competitive. The Company has budgeted $255,000 for its refurbishing
program for fiscal year 1999. See Item 7, "Liquidity and Capital Resources", for
discussion of the amounts spent in fiscal year 1998.

The following table summarizes the Company's properties as of October
3, 1998 including franchise locations, a club and Company managed locations.


Square License
Name and Location Footage Seats Owned by Lease Terms
- ----------------- ------- ----- -------- -----------

Big Daddy's Liquors #9 (2)
Flanigan's Enterprises, Inc.
1550 W. 84th Street 8/1/71 to 12/31/99
Hialeah, Florida 4,300 130 Company options to 12/31/2009

Big Daddy's Liquors #11
#11 Corporation
330 Southern Blvd.
W. Palm Beach, FL 33405 5,000 150 Franchisee 5/15/97 to 5/14/2000

Big Daddy's Liquors #12
Galeon Tavern, Inc
2401 10th Avenue North 11/15/92 to 11/15/2002
Lake Worth, FL 33461 5,000 180 Franchisee option to 11/15/2012

Flanigan's Seafood Bar & Grill #13
CIC Investors #13, Inc.
1549 N.W. Le June Rd.
Miami, FL 33126 5,000 200 Joint Venture N/A

Big Daddy's Liquors #14 (2)(3)
Big Daddy's #14, Inc.
2041 N.E. Second Street 6/1/79 to 6/1/99
Deerfield Beach, Florida 3,320 90 Franchisee options to 2009





16




Square License
Name and Location Footage Seats Owned by Lease Terms
- ----------------- ------- ----- -------- -----------

Big Daddy's Liquors #15 (3)(5)
CIC Investors #15 Ltd.
1479 E. Commercial Boulevard 3/12/76 to 8/31/01
Fort Lauderdale, Florida 4,000 90 Franchisee options to 8/31/2011

Big Daddy's Liquors #18 (2)(3)(5)
Twenty-Seven Birds, Corp.
2721 Bird Avenue 2/15/72 to 12/31/2000
Miami, Florida 4,300 100 Franchisee options to 12/31/2010

Big Daddy's Liquors #19 (2)(4)
Flanigan's Enterprises, Inc.
2505 N. University drive 3/1/72 to 12/31/2000
Hollywood, Florida 4,500 160 Company option to 12/31/2005

Big Daddy's Liquors #20 (2) 7/15/68 to 12/31/99
Flanigan's Enterprises, Inc. options to 12/31/2006
13205 Biscayne Boulevard Additional Lease
North Miami, Florida 5,100 140 Company 5/1/69 to 12/31/99
options to 12/31/2006

Big Daddy's Liquors #22 (2)(4)
Flanigan's Enterprises, Inc.
2600 W. Davie Boulevard 12/16/68 to 12/31/2000
Fort Lauderdale, Florida 4,100 200 Company options to 12/31/2010

Flanigan's Cafe #27 (9)
Flanigan's Enterprises, Inc.
732-734 N.E. 125th Street
North Miami, Florida 3,000 90 Company 7/1/50 to 6/30/2049

Big Daddy's Liquors #31 (2)
Flanigan's Enterprises, Inc.
4 North Federal Highway 9/6/68 to 12/31/2000
Hallandale, Florida 4,600 150 Company options to 12/31/2010

Big Daddy's Liquors #33 (2)(3)(5)
Guppies, Inc. 11/1/68 to 10/31/2003
45 South Federal Highway New lease
Boca Raton, Florida 4,620 130 Franchisee 11/1/2003 to 12/31/2009

Big Daddy's Liquors #34 (1)
Flanigan's Enterprises, Inc.
9494 Harding Avenue
Surfside, Florida 3,000 N/A Company 5/29/97 to 5/28/2002



17




Square License
Name and Location Footage Seats Owned by Lease Terms
- ----------------- ------- ----- -------- -----------

Big Daddy's Liquors #36 (2) 3/10/87 to 12/31/2000
Flanigan's Enterprises, Inc. Additional lease
102 North Dixie Highway 4/29/87 to 12/31/2000
Lake Worth, Florida 4,600 N/A Company option to 12/31/2005

Big Daddy's Liquors #37 (4)
Flanigan's Enterprises, Inc.
1720 North Andrews Avenue 6/1/69 to 5/31/99
Fort Lauderdale, Florida 4,100 80 Company options to 5/31/2019

Big Daddy's Liquors #40 (2)
Flanigan's Enterprises, Inc.
5450 North State Road #7 4/1/71 to 12/31/2000
Fort Lauderdale, Florida 4,600 140 Company option to 12/31/2005

Big Daddy's Liquors #43 (2)(3)(5)
BD 43 Corporation
2500 E. Atlantic Avenue 12/1/72 to 11/30/2002
Pompano Beach, Florida 4,500 90 Franchisee options to 2012

Big Daddy's Liquors #47 (6)(8)
Flanigan's Enterprises, Inc.
8600 Biscayne Boulevard 12/21/68-1/1/2010
Miami, Florida 6,000 N/A Company options to 1/1/2060

Flanigan's Lounge #600 (7)
Powers Ferry Landing 5/1/76 to 4/30/2001
Atlanta, Georgia 10,000 400 Company option to 4/30/2006

Flanigan's Seafood Bar & Grill #60
CIC Investors #60, Ltd.
9516 Harding Ave.
Surfside, FL 93154 6800 200 Joint Venture 8/1/97 - 12/31/2011

Flanigan's Seafood Bar & Grill #70
CIC Investors #70, Ltd.
12790 S.W 88 Street 4/1/98 - 3/31/2008
Kendall, Miami, FL 33186 4850 161 Joint Venture Options to 3/31/2028





18

(1) License subject to chattel mortgage.

(2) License pledged to secure lease rental.

(3) Franchised by Company.

(4) Former franchised unit returned and now operated by the Company.

(5) Lease assigned to franchisee.

(6) Lease originally assigned to unaffiliated third parties.
During fiscal year 1996, the Company purchased 37% of the
leasehold interest from the unaffiliated third parties. An
additional 11% was purchased during fiscal year 1997, bringing
the total interest purchased to 48%.

(7) Location managed by an unaffiliated third party.

(8) Business formerly operated by the Company pursuant to Court
Order, until December 31, 1996, when the Company reacquired
ownership of the business through foreclosure.

(9) Store was closed May 1998. The Company entered into a five
year sub-lease agreement, with two five year options, with an
unaffiliated third party who will operate a restaurant at this
location commencing December 24, 1998.


19


Item 3. Legal Proceedings.

Due to the nature of the business, the Company is sued from
time-to-time by patrons, usually for alleged personal injuries occurring at the
Company's business locations. The Company has liability insurance which
incorporates a semi-self-insured plan under which the Company assumes the full
risk of the first $50,000 of exposure per occurrence. The Company's insurance
carrier is responsible for $1,000,000 coverage per occurrence above the
Company's self-insured deductible, up to a maximum aggregate of $2,000,000 per
year. Certain states have liquor liability (dram shop) laws which allow a person
injured by an "obviously intoxicated person" to bring a civil suit against the
business (or social host) who had served intoxicating liquors to an already
"obviously intoxicated person". The Company's insurance coverage relating to
this type of incident is limited.

Through the end of the 1990 fiscal year, the Company was uninsured for
dram shop liability. Pennsylvania still has an unrestricted dram shop law, which
allows persons injured by an "obviously intoxicated person" to bring a civil
action against the business which served alcoholic beverages to an "obviously
intoxicated person". Florida has restricted its dram shop law by statute,
permitting persons injured by an "obviously intoxicated person" to bring a civil
action against the business which had served alcoholic beverages to a minor or
an individual known to be habitually addicted to alcohol. Dram shop claims
normally involve traffic accidents and the Company generally does not learn of
dram shop claims until after a claim is filed and the Company then vigorously
defends these claims on the grounds that its employee did not serve an
"obviously intoxicated person". Damages in most dram shop claims are
substantial. During fiscal year 1997, the Company favorably settled its
remaining uninsured dram shop claim asserted against one of the limited
partnerships in Pennsylvania and the Company, as general partner. At the present
time, there are no dram shop claims pending against the Company.

On November 4, 1985 the Company, not including its subsidiaries, filed
a Voluntary Petition in the United States Bankruptcy Court for the Southern
District of Florida seeking to reorganize under Chapter 11 of the Federal
Bankruptcy Code. The Petition, identified as case no. 85-02594-BKC-AJC, was
filed in Fort Lauderdale, Florida. By Order of the Court dated November 4, 1985,
the Company was appointed "debtor in possession". The Company's action was a
result of significant escalations of rent on certain of the Company's leases
which made continued profitable operations at those locations impossible and
jeopardized the Company's financial position. The major purpose of the
reorganization was to reject such leases.

On January 11, 1986, the Bankruptcy Court granted the Company's motions
to reject thirteen leases and the Company was successful in negotiating the
termination of three additional leases. On April 7, 1986, the Bankruptcy Court
granted the Company's motion to reject two additional leases and two more leases
were automatically rejected due to the Company's failure to assume the same
prior to May 22, 1986. During the fiscal year ended October 3, 1987, the Company
negotiated a formula with the Official Committee of Unsecured Creditors,
("Committee"), which formula was used to calculate lease rejection damages under
the Company's Amended Plan of Reorganization. Stipulations were filed by the
Company with all but three of these unsecured creditors, which stipulations
received Bankruptcy Court

20

approval prior to the hearing on confirmation.

In addition to the rejection of leases, the Company also sought its
release from lease agreements for businesses sold, which sales included the
assignment of the leases for the business premises. While several landlords
whose leases had been assigned did file claims against the Company, the majority
did not, which resulted in the Company being released from its guarantees under
those leases. The Company was also successful in negotiating the limitation or
release of the lease guarantees of those landlords who filed claims, which
settlements received Bankruptcy Court approval prior to the hearing on
confirmation.

On February 5, 1987, the Company filed its Amended Plan of
Reorganization and Amended Disclosure Statement, which documents were approved
by the Committee. On February 25, 1987, the Company further modified its Amended
Plan of Reorganization to secure the claims of Class 6 Creditors (Lease
Rejection) and Class 8 Creditors (Lease Guarantee Rejections). The Bankruptcy
Court approved the Amended Disclosure Statement by Order dated March 7, 1987 and
scheduled the hearing to consider confirmation of the Amended Plan of
Reorganization on April 13, 1987. On April 10, 1987, in order to insure receipt
of the necessary votes to approve its Amended Plan of Reorganization, the
Company agreed to a further modification of its Amended Plan, whereby creditors
of Classes 6 and 8 will receive $813,000 prorata as additional damages under the
terms of the Amended Plan. On April 13, 1987, the Company's Amended Plan of
Reorganization was confirmed and the Bankruptcy Court entered its Order of
Confirmation on May 5, 1987.

Pursuant to the terms of the Amended Plan of Reorganization, the
Effective Date of the same was June 30, 1987. As of that date, confirmation
payments totaling $1,171,925 were made by the Company's Disbursing Agent with
$647,226 being retained in escrow for disputed claims ($1,819,151 total). The
Bankruptcy Court ratified the disbursements made by the Disbursing Agent by its
Order dated December 21, 1987.

On December 28, 1987, the Bankruptcy Court entered its Notice of
Discharge of the Company.

During fiscal 1991 and again during fiscal 1992, the Company and Class
6 and Class 8 Creditors under the Company's Amended Plan of Reorganization
modified the schedule for the payment of bankruptcy damages, reducing the amount
of the quarterly payments by extending the term of the same, but without
reducing the total amount of bankruptcy damages. The modification to the payment
schedule provided the Company with needed capital.


Item 4. Submission of Matters to a Vote of Security Holders.

During the fourth quarter of fiscal year 1998 the Company did not
submit any matter to a vote of security holders.


21

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.


RANGE OF PER SHARE MARKET PRICES

FISCAL 1997 FISCAL 1998
------------------- -------------------

High Low High Low
---- --- ---- ---

First quarter 5-7/8 4-3/4 12-3/4 7-3/8
Second quarter 4-3/4 4 13-1/2 7-1/8
Third quarter 4-7/8 3-5/8 13-1/4 10-3/4
Fourth quarter 10-3/16 7-1/4 11-3/8 8-1/4

The Company's shares are traded on the American Stock Exchange, under
the symbol BDL. No dividends were paid to shareholders from the date of the
initial public offering in August 1969, through the fiscal year ended September
27, 1975. Cash dividends of 20 cents and 10 cents per share were paid on January
12, 1976 and July 5, 1976, respectively. No dividends were paid during the
period July 5, 1976 to March 15, 1988. During fiscal year 1988, a cash dividend
of 10 cents per share was paid on March 15, 1988. No dividends were paid from
March 16, 1988 through the fiscal year ended October 3, 1998. Subsequent to the
end of the fiscal year 1998, the Board of directors declared a cash dividend of
20 cents per share to shareholders of record on January 4, 1999, payable on
February 1, 1999.

Item 6. Selected Financial Data.

Not required.

Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

At September 27, 1997, the Company was operating 14 units. The Company
acquired ownership of the assets of a unit formerly operated under Court Order
which unit is included in the total of stores being operated, and had interests
in an additional seven units which had been franchised by the Company. Of the
units operated by the Company, four were combination package liquor stores and
restaurants, five were restaurants only, and four were package liquor stores
only. The unit formerly operated by the Company pursuant to Court Order was a
package liquor store only. There was one club operated by an unaffiliated third
party under a management agreement.

In comparison to fiscal year 1997, at October 3, 1998, the Company was
operating 13 units. The Company acquired ownership of the assets of the unit
formerly operated under Court Order which unit is included in the total of
stores being operated, and had interests in an additional seven units which had
been franchised by the Company. Of the units operated by the Company, four were
combination package liquor stores and restaurants, five were restaurants only,
and three were package liquor stores only. The unit formerly operated by the
Company pursuant to Court Order was a package liquor store only. There was one
club operated by an unaffiliated third

22

party under a management agreement.

Liquidity and Capital Resources

Cash Flows

The following table is a summary of the Company's cash flows for the
years ended September 27, 1997 and October 3, 1998.


Fiscal
Years Ended
---------------------------
1997 1998
------- ---------
(in thousands)

Net cash provided by
operating activities $ 2,094 $ 1,060
Net cash used in
investing activities (1,291) (760)
Net cash used in
financing activities (266) (166)
------- -------
Net increase in cash
and cash equivalents 537 134
Cash and cash equivalents:
Beginning of year 797 1,334
------- -------
End of year $ 1,334 $ 1,468
======= =======


Adjustments to net income to reconcile to cash flows from operating
activities in fiscal year 1997 include a provision for uncollectible notes and
mortgages receivable of $21,000. Also included is a $19,000 loss on the
retirement of fixed assets, a reduction of $58,000 in the accrual for potential
liability claims and $150,000 received from the sale of the rights to manage a
franchise.

Adjustments to net income to reconcile to cash flows from operating
activities in fiscal year 1998 include a loss of $37,000 from the retirement of
the Company's general ledger system. Also included is a $124,000 reduction of
allowance for bad debts.

During the first quarter of fiscal year 1998, the Company closed on its
loan from Barnett Bank in the principal amount of $500,000, being fully
amortized over three years with interest accruing at the prime rate charged by
Barnett Bank to its commercial customers. The loan is payable in twelve equal
quarterly installments of principal, each in the amount of $41,667, which
commenced March 31, 1998, with interest payable monthly. The Company pledged
twelve liquor licenses as collateral, which liquor licenses have an estimated
fair market value of approximately $550,000. The Company used the proceeds from
the loan to help fund a portion of the investment in a joint venture in fiscal
year 1998.



23

The Year 2000 Issue

The Company has assessed and continues to assess the impact of the Year
2000 Issue on its reporting systems and operations. The Year 2000 Issue exists
because many computer systems and applications currently use two-digit date
fields to designate a year. As the century date occurs, date sensitive systems
may recognize the year 2000 as 1900 or not at all. This inability to recognize
or properly treat the year 2000 may cause the Company's systems to process
critical financial and operational information incorrectly.

During the third quarter of fiscal year 1998, in order to resolve the
Year 2000 issue, the Company contracted to install a Great Plains accounting
package to replace the accounting software presently in use. As of the end of
the fiscal year 1998 the Company has expended approximately $100,000 on the
installation of the program and estimates the total cost to approximate
$125,000. The Company expects to have the new accounting package to be fully
functional in January 1999.

The Company utilizes POSitouch cash registers in its restaurant
operations and Omron cash registers in its package stores. The registers record
revenues, calculate inventory values and track inventories. Both systems are
year 2000 compliant.

The Company has confirmed with each of its major suppliers that they
will be 2000 compliant by the end of 1999. The Company does not rely solely on
computer systems to transact business with its suppliers and does not use any
computer operated production lines.

Improvements

Capital expenditures were $1,468,000 and $808,000 during fiscal years
1997 and 1998, respectively. The capital expenditures were for upgrading
existing units serving food, improvements to package liquor stores and upgrading
the corporate computer system. During the third quarter of fiscal year 1997, the
Company closed on its purchase of the real property adjacent to its restaurant
located at 4 N. Federal Highway, Hallandale. The Company improved this real
property in fiscal 1998 as additional parking for customers of its restaurant.
The purchase price was $620,000, with the seller holding a purchase money
mortgage in the amount of $485,000. The purchase of and improvements to this
property are included in the capital expenditures of $1,468,000 in 1997 and
improvements to this property are included in the capital expenditures of
$808,000 in 1998. Except as otherwise noted all of the money for additions came
from operations.

All of the Company's units require periodic refurbishing in order to
remain competitive. During fiscal 1992, as cash flow improved, the Company
embarked on a refurbishing program which continued through fiscal year 1998. The
budget for fiscal year 1999 includes approximately $255,000 for this program.
The Company believes that improved operations will provide the cash to continue
the refurbishing program.




24

Property and Equipment

The Company's property and equipment, at cost less accumulated
depreciation and amortization, was $3,544,000 at September 27, 1997 compared to
$3,717,000 at October 3, 1998. The Company's liquor licenses less accumulated
amortization were $358,000 at September 27, 1997 compared to $384,000 at October
3, 1998. The Company's leased property under capital leases, less accumulated
amortization, was $162,000 at September 27, 1997 compared to $129,000 at October
3, 1998. The Company's leased property under capital leases has continued to
decline because any new leases the Company enters into are operating leases, and
thus there are no additions to capital leases.

Long term debt

The Company closed on its $500,000 loan with Barnett Bank during the
first quarter of fiscal year 1998 and repaid principal of $125,000 during the
fiscal year. The Company repaid long term debt, including the Barnett Bank note
payable, capital lease obligations and Chapter 11 damages in the amount of
$340,000 and $692,000 in fiscal years 1997 and 1998, respectively.

Working capital

The table below summarizes the current assets, current liabilities and
working capital for fiscal years 1997 and 1998:



Sept. 27, Oct. 3,
Item 1997 1998
---- ---------- ----------

Current assets $3,000,000 $3,456,000
Current liabilities 2,658,000 2,242,000
Working capital 342,000 1,214,000


During fiscal year 1991 and again in fiscal year 1992, the Company
refinanced existing debt due Class 6 and Class 8 Creditors under the Company's
Amended Plan by extending the payment schedule to the year 2002, thereby
reducing the payments from $500,000 per year to $200,000 per year for two years
and thereafter to $300,000 per year until paid, but without reducing the total
amount of bankruptcy damages.

Management believes that positive cash flow from operations will
adequately fund operations, debt reductions and planned capital expenditures in
fiscal year 1999.

The Company's Amended Plan of Reorganization was prepared to allow the
Company to meet its obligations from cash generated from operations. The Amended
Plan was approved by a majority of the creditors and confirmed by the Bankruptcy
Court on May 5, 1987 and the Company was officially discharged from bankruptcy
on December 28, 1987. As noted above, during fiscal year 1991 and again in
fiscal year 1992, the Class 6 and Class 8 Creditors agreed to refinance existing
debt by extending their payment schedule. See Bankruptcy Proceedings below and
Note 2 to the consolidated financial statements.

25


Income Taxes

Financial Accounting Standards Board Statement No. 109, Accounting for
Income Taxes requires, among other things, recognition of future tax benefits
measured at enacted rates attributable to deductible temporary differences
between financial statement and income tax bases of assets and liabilities and
to tax net operating loss carryforwards to the extent that realization of said
benefits is more likely than not. For discussion regarding the Company's net
operating loss carryforwards refer to Note 4 to the consolidated financial
statements for fiscal year ended October 3, 1998.

Bankruptcy Proceedings

As noted above and in Note 2 to the consolidated financial statements,
on November 4, 1985, Flanigan's Enterprises, Inc., not including any of its
subsidiaries, filed a Voluntary Petition in the United States Bankruptcy Court
for the Southern District of Florida seeking to reorganize under Chapter 11 of
the Federal Bankruptcy Code. The primary purposes of the Petition were (1) to
reject leases which were significantly above market rates and (2) to reject
leases on closed units which had been repossessed by or returned to the Company.

During fiscal year 1986 the Company terminated or rejected 34 leases.
Many of the leases remaining were renegotiated to five year terms, with three
five year renewal options at fair market rental. As was their right under the
Bankruptcy Code, the landlords of properties rejected by the Company filed
claims for losses or damages sustained as a result of the Company's rejection of
such leases. The amount of such damages is limited by federal law. The Company
outlined a schedule for payment of these damages in the Amended Plan. As noted
above, the Amended Plan was approved by the Bankruptcy Court on May 5, 1987. The
gross amount of damages payable to creditors for rejected leases was $4,278,000.
Since the damage payments were to be made over nine years, the total amount due
was discounted at a rate of 9.25%. See Note 2 to the consolidated financial
statements for the current payment schedule of these damages.

Other Legal Matters

Through the end of fiscal year 1990, the Company was uninsured for dram
shop liability. In fiscal year 1997, the Company favorably settled its remaining
uninsured dram shop claim against a limited partnership in Pennsylvania and the
Company, as general partner. See page 12 and 13 for further discussion regarding
dram shop suits.

During fiscal year 1996, the Company was forced to continue its lawsuit
against the assignee of a sold store in 1990 when the assignee failed to
amicably return the package liquor store in order to regain possession of the
business premises, including furniture, fixtures, equipment and liquor license,
and for damages for unpaid real property taxes, rent and damages to the business
premises. During the first quarter of fiscal year 1997, the parties entered into
a Stipulation, whereby the Court entered an Agreed Summary Final Judgment for
Eviction, Damages and Foreclosure of Security Agreement, ("Summary Final
Judgment"), through which the furniture, fixtures, equipment and liquor license
at this

26


location were sold at foreclosure sale and through which the Company received an
award of damages against the assignee, the principal of the assignee who
personally guaranteed its obligations, and the affiliated entity of the
assignee, which also guaranteed its obligations to the Company. During the first
quarter of fiscal year 1997, the Company reacquired ownership of the furniture,
fixtures, equipment and liquor license,at this location, as well as possession
of the business premises through the foreclosure sale. The Company operated the
package liquor store throughout the litigation and continues doing so after
acquiring ownership of the same.

During fiscal year 1996, two claims were filed against the Company with
the Equal Employment Opportunity Commission ("EEOC") alleging sexual harassment
and/or discrimination. In the first claim, a former employee initially alleged
that the Company permitted sexual harassment to continue at one of its
restaurants. After the former employee was transferred to another restaurant,
she resigned, and thereafter amended her complaint to allege that she was forced
to resign due to retaliatory conduct on the part of the Company. During the
first quarter of fiscal year 1997, the EEOC closed its files on these claims
taking no action. From the date the EEOC closed its file, the former employee
had ninety days to file suit in Federal Court, which she failed to do.
Similarly, an action under Florida law is barred by a one year statute of
limitations.

In the second claim, a former employee alleged that her position with
the Company was changed due to her pregnancy. The Equal Employment Opportunity
Commission failed to make a determination on this claim within one hundred
eighty (180) days of its filing and subsequent to the end of the fiscal year
1996, this claimant filed suit against the Company. The Company disputed this
claim and vigorously defended the same. During the fourth quarter of fiscal year
1997, the former employee's attorney withdrew and during the first quarter of
fiscal year 1998 the lawsuit was dismissed due to the failure of the former
employee to retain substitute counsel.

Results of Operations


REVENUES (in thousands):
Fifty-Two Fifty-Three
Weeks Ended Weeks Ended
Sales Sept. 27, 1997 Oct. 3, 1998
- ----- --------------------- --------------------

Restaurant, food $ 9,648 50.2% $10,628 52.0%
Restaurant, bar 2,888 15.0% 2,891 14.0%
Package goods 6,681 34.8% 6,901 33.8%
------- ----- ------- -----
Total 19,217 100.0% 20,420 100.0%

Franchise revenues 591 761
Owner's fee 150 173
Joint venture income 168 207
Other operating income 194 206
------- -------
Total revenues $20,320 $21,767




27

As the table above illustrates, total revenues have increased for the
fiscal year ended October 3, 1998 when compared to fiscal year ended September
27, 1997.

During the third quarter of fiscal year 1998 the Company closed its
restaurant in North Miami which operated under the "Flanigan's Cafe"
servicemark. Subsequent to the end of fiscal year 1998, the Company entered into
a sublease for the property with an unaffiliated third party.

Restaurant food sales represented 50.2% of total sales in the fifty-two
weeks ended September 27, 1997 as compared to 52.1% in the fifty-three week
period of fiscal year 1998. The weekly average of same store restaurant food
sales was $182,174 and $197,132 for the fifty-two week period of fiscal year
1997 and the fifty-three weeks of fiscal year 1998, an increase of 8.2%.

The same store weekly average for restaurant bar sales was $50,909 for
the fifty-two weeks ended September 27, 1997 compared to $51,151 for the
fifty-three weeks ended October 3, 1998, an increase of less than 1%. The
Company's emphasis during the past few years has been towards increasing its
restaurant food sales, which caters to a family oriented business. This has
accounted for minimal change in the weekly average of same store restaurant bar
sales.

Package goods sales have reversed the decline of prior years with sales
increasing at a weekly average of same store sales of $111,708 for the fifty-two
weeks of fiscal year 1997 compared to $121,645 for the fifty-three weeks of
fiscal year 1998, an increase of 8.9%.

Franchise revenue increased from $591,000 for the fifty-two weeks ended
September 27, 1997 to $761,000 for the fifty-three week period ended October 3,
1998. The increase in franchise revenue resulted from the opening of a joint
venture restaurant in the second quarter of fiscal year 1998 and the resumption
of the sublease rent and royalties at the start of the third quarter of fiscal
year 1997 on a franchised unit that was sold to a related party in fiscal year
1997.

Owner's fee represents fees received pursuant to a Management Agreement
from the operation of a club owned by the Company in Atlanta, Georgia. The
Management Agreement was amended effective July 1, 1996, whereby the Company
also receives ten percent of annual sales exceeding $1,500,000 per annum as
additional owner's fees.

During the first quarter of fiscal year 1996, the Company began
operating a restaurant under the "Flanigan's Seafood Bar and Grill" servicemark
as general partner and fifty percent owner of a limited partnership established
for such purpose. During fiscal year 1997 the Company received $168,000 as its
share of income, compared to $242,000.

During the third quarter of 1997, the Company began operating a restaurant under
the "Flanigan's Seafood Bar and Grill" servicemark as the franchisor and
twenty-five percent owner of a limited partnership established for such purpose.
During fiscal year 1997, the Company did not recognize any income from the
partnership as compared to receiving $31,000 as its share of the income for
fiscal 1998.

28

During the second quarter of fiscal year 1998, the Company began
operating a restaurant under the "Flanigan's Seafood Bar and Grill" servicemark
as general partner and forty-two percent of a limited partnership established
for such purpose. The Company reports its income and investment under the equity
method of accounting and recorded a loss of $66,000 for fiscal year 1998. The
loss is attributable to pre-opening costs and expenditure of certain intangible
costs as required by SOP 98-5, "reporting on the costs of start-up activities".

The gross profit margin for restaurant sales was 63.3% and 62.3% for
the fiscal years 1997 and 1998, respectively.

The gross profit margin for package goods sales during the fifty-two
weeks ended September 27, 1997 and the fifty-three weeks ended October 3, 1998
was 26.9% and 26.0%, respectively.

Overall gross profits were 50.6% for the fiscal year ended September
27, 1997 compared to 50.0% for the fiscal year ended October 3, 1998.

Operating Costs and Expenses

Operating costs and expenses for the fifty-two weeks ended September
27, 1997 were $19,268,000 compared to $20,383,000 for the fifty-three week
period in fiscal year 1998. Operating expenses are comprised of the cost of
merchandise sold, payroll and related costs, occupancy costs and selling,
general and administrative expenses.

Payroll and related costs, which include workers compensation insurance
premiums, were $5,580,000 and $5,964,000 for fiscal years 1997 and 1998,
respectively. The 6.9% increase was attributable to increases in salaries paid
to the restaurant and package division employees.

Occupancy costs, which include rent, common area maintenance, repairs
and taxes were $927,000 and $1,047,000 for fiscal years 1997 and 1998,
respectively. The 12.9% increase was attributable to an increase in real
property taxes as well as rental increases related with the Company's operating
leases.

Selling, general and administrative expenses were $3,270,000 for the
fifty-two weeks ended September 27, 1997 and $3,163,000 for the fifty-three
weeks ended October 3, 1998. The net decrease of 3.3% in selling, general and
administrative expenses was achieved through management's careful monitoring of
the same and decreased insurance costs in fiscal year 1998.

Other Income and Expense

Other income and expense totaled $54,000 and $37,000 in fiscal years
1997 and 1998 respectively.

The increase of $66,000 in interest expense on long-term debt and
damages payable, which was $91,000 and $157,000 for the fifty-two weeks of
fiscal year 1997 and fifty-three weeks of fiscal year 1998, is attributed to the
increase in long-term debt. The decline of $8,000 in interest

29

expense on obligations under capital leases, which was $54,000 and $46,000 for
the fiscal years 1997 and 1998, respectively, is the result of declining
principal balances of capital leases in general.

The Company realized $110,000 of income in the first quarter of fiscal
year 1998 from the settlement of litigation.

The category "Other, net" was $-0- for the fifty-two weeks of fiscal
year 1997 and $162,000 for the fifty-three weeks of fiscal year 1998. Other, net
in the consolidated statements of income consists of the following for the years
ended September 27, 1997 and October 3, 1998:


Fiscal
Years Ended
---------------------------
1997 1998
--------- ---------

Non-franchise related rental income $ 32,000 $ 45,000
Loss on retirement of fixed assets (19,000) (37,000)
Settlement of litigation -- 110,000
Adjustment on sale of Pennsylvania
limited partnership (31,000) --
Insurance recovery 13,000 --
Miscellaneous 5,000 44,000
--------- ---------
$ -- $ 162,000
========= =========

Trends

During the next twelve months management expects a continued increase
in income from investments in joint ventures and anticipates that expenses will
remain constant, thereby increasing overall profits. The Company intends to add
more restaurants as cash becomes available.

Other Matters

Impact of Inflation

The Company does not believe that inflation has had any material effect
during the past two years. To the extent allowed by competition, the Company
recovers increased costs by increasing prices.

Post Retirement Benefits Other Than Pensions

The Company currently provides no post retirement benefits to any of
its employees, therefore Financial Accounting Standards Board Statement No. 106
has no effect on the Company's financial statements.

Item 8. Financial Statements and Supplementary Data.

Financial statements of the Company at September 27, 1997 and October
3, 1998, which include each of the two years in the period ended October 3, 1998
and the independent certified public accountants' report thereon are
incorporated by reference from the 1998 Annual Report to Shareholders, included
herein.

30

Item 9. Disagreements on Accounting and Financial Disclosure.

(Not Applicable.)

PART III

Item 10. Directors and Executive Officers of the Registrant.

The information set forth under the caption "Election of Directors" in
the Company's definitive Proxy Statement for its 1999 Annual Meeting of
Shareholders, to be filed with the Securities and Exchange Commission pursuant
to regulation 14A under the Securities and Exchange Act of 1934, as amended (the
1999 Proxy Statement), is incorporated herein by reference. See also "Executive
Officers of the Registrant" included in Part I hereof.

Item 11. Executive Compensation.

The information set forth in the 1999 Proxy Statement under the caption
"Executive Compensation" is incorporated by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

The information set forth under the caption "Security Ownership of
Certain Beneficial Owners and Management" in the 1999 Proxy Statement is
incorporated by reference.

Item 13. Certain Relationships and Related Transactions

The information set forth under the caption "Election of Directors
Certain Relationships and Related Transactions" in the 1999 Proxy Statement
is incorporated by reference.


PART IV

Item 14. Exhibits, Financial Statement Schedule, and Reports on Form 8-K

(a) 1. Financial Statements
All the financial statements, financial statement schedule and
supplementary data listed in the accompanying Index to
Financial Statements and Schedule are filed as part of this
Annual Report.

2. Exhibits

The exhibits listed on the accompanying Index to Exhibits are
filed as part of this Annual Report.

(b) Reports on Form 8-K

No reports on form 8-K were filed during the fourth quarter of
fiscal 1998 or subsequent to yearend.




31


Index to Exhibits
Item 14 (a) (2)


Description


(2) Plan of Reorganization, Amended Disclosure Statement, Amended Plan of
Reorganization, Modification of Amended Plan of Reorganization, Second
Modification of Amended Plan of Reorganization, Order Confirming Plan of
Reorganization, (Item 7 (c) of Quarterly Report on Form 8-K filed May 5, 1987 is
incorporated herein by reference).

(3) Restated Articles of Incorporation (Part IV, Item 14 (a)(2) of Annual Report
on Form 10-K filed on December 29, 1982 is incorporated herein by reference).

(3) By-laws (Part IV, Item 14 (a)(2) of Annual Report on Form 10-K filed on
December 29, 1982 is incorporated herein by reference).

(10)(a)(1) Employment Agreement with Joseph G. Flanigan (Exhibit A of the Proxy
Statement dated January 27, 1988 is incorporated herein by reference).

(10)(a)(2) Form of Employment Agreement between Joseph G. Flanigan and the
Company (as ratified and amended by the stockholders at the 1988 annual meeting
is incorporated herein by reference).

(10)(c) Consent Agreement regarding the Company's Trademark Litigation (Part
7(c)(19) of the Form 8-K dated April 10, 1985 is incorporated herein by
reference).

(10)(d) King of Prussia (#850) Partnership Agreement (Part 7 (c)(19) of the Form
8-K dated April 10, 1985 is incorporated herein by reference).

(10)(o) Management Agreement for Atlanta, Georgia (#600) (Item 14 (a)(10)(o) of
the Form 10-K dated October 3, 1992 is incorporated herein by reference).

(10)(p) Settlement Agreement with Former Vice Chairman of the Board of Directors
(re #5) (Item 14 (a)(10)(p) of the Form 10-K dated October 3, 1992 is
incorporated herein by reference).

(10)(q) Hardware Purchase Agreement and Software License Agreement for
restaurant point of sale system. (Item 14(a)(10)(g) of the Form 10-KSB dated
October 2, 1993 is incorporated herein by reference).

(10)(a)(3) Key Employee Incentive Stock Option Plan (Exhibit A of the Proxy
Statement dated January 26, 1994 is incorporated herein by reference).




32

(10)(r) Limited Partnership Agreement of CIC Investors #13, Ltd., between
Flanigan's Enterprises, Inc., as General Partner and fifty percent owner of the
limited partnership, and Hotel Properties, LTD. (Item 14 (a)(10)(r) of the Form
10-KSB dated September 30, 1995 is incorporated herein by reference.)

(10)(s) Form of Franchise Agreement between Flanigan's Enterprises, Inc., and
Franchisees. (Item 14 (a)(10)(s) of the Form 10-KSB dated September 30, 1995 is
incorporated herein by reference.)

(10)(t) Licensing Agreement between Flanigan's Enterprises, Inc. and James B.
Flanigan, dated November 4, 1996, for non-exclusive use of the servicemark
"Flanigan's" in the Commonwealth of Pennsylvania. (Item 14 (a)(10)(t) of the
Form 10-KSB dated September 28, 1996 is incorporated herein by reference.)

(10)(u) Limited Partnership Agreement of CIC Investors #15 Ltd., dated March 28,
1997, between B.D. 15 Corp. as General Partner and numerous limited partners,
including Flanigan's Enterprises, Inc. as a limited partner owning twenty-five
percent of the limited partnership (Item 14 (a)(10)(u) of the Form 10-KSB dated
September 27, 1997 is incorporated herein by reference.)

(10)(v) Limited Partnership Agreement of CIC Investors #60, Ltd., dated July 8,
1997, between Flanigan's Enterprises, Inc., as General Partner and numerous
limited partners, including Flanigan's Enterprises, Inc. as a limited partner
owning forty percent of the limited partnership (Item 14 (a)(10)(v) of the Form
10-KSB dated September 27, 1997 is incorporated herein by reference.)

(10)(w) Stipulated Agreed Order of Dismissal upon Mediation with former
franchisee (Item 14 (a)(10)(w) of the Form 10-KSB dated September 27, 1997 is
incorporated herein by reference.)

(11) Statement regarding computation of per share earnings is set forth in this
Annual Report on Form 10-KSB.

(13) Registrant's Form 10-KSB constitutes the Annual Report to Shareholders for
fiscal year ended October 3, 1998.

(22)(a) Company's subsidiaries are set forth in this Annual Report on Form
10-KSB.



33




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934 the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

Flanigan's Enterprises, Inc.
Registrant

Date 1/7/1999 By: /s/JOSEPH G. FLANIGAN
---------------------
Joseph G. Flanigan
Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

/s/JOSEPH G. FLANIGAN Chairman of the Board, Date 1/7/1999
- --------------------- Chief Executive Officer
Joseph G. Flanigan and President


/s/EDWARD A. DOXEY Chief Financial Officer Date 1/7/1999
- ------------------ and Secretary
Edward A. Doxey

/s/CHARLES KUHN Director Date 1/7/1999
- ---------------
Charles Kuhn

/s/GERMAINE M. BELL Director Date 1/7/1999
- -------------------
Germaine M. Bell

/s/CHARLES E. MCMANUS Director Date 1/7/1999
- ---------------------
Charles E. McManus

/s/JEFFREY D. KASTNER Assistant Secretary Date 1/7/1999
- --------------------- and Director
Jeffrey D. Kastner

/s/WILLIAM PATTON Vice President, Public Date 1/7/1999
- ----------------- Relations and Director
William Patton

/s/JAMES G. FLANIGAN Director Date 1/7/1999
- --------------------
James G. Flanigan

/s/PATRICK J. FLANIGAN Director Date 1/7/1999
- ----------------------
Patrick J. Flanigan



34

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE


FINANCIAL STATEMENTS:

Report of Independent Certified Public Accountants

Consolidated Balance Sheets -- September 27, 1997 and October 3, 1998

Consolidated Statements of Income for the Years Ended September 27,
1997 and October 3, 1998

Consolidated Statements of Stockholders' Investment for the Years Ended
September 27, 1997 and October 3, 1998

Consolidated Statements of Cash Flows for the Years Ended September 27,
1997 and October 3, 1998

Notes to Consolidated Financial Statements

SCHEDULE:

II Valuation and Qualifying Accounts for the Years Ended
September 27, 1997 and October 3, 1998

Schedules, other than the schedule listed above, are not submitted
because they are not applicable, not required, or because the required
information is included in the consolidated financial statements or
notes thereto.

Individual financial statements of the registrant have been omitted
because the registrant is primarily an operating company and the
subsidiaries included in the consolidated financial statements are
wholly owned.



35


REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders of
Flanigan's Enterprises, Inc.:

We have audited the accompanying consolidated balance sheets of Flanigan's
Enterprises, Inc. (a Florida corporation) and subsidiaries as of September 27,
1997 and October 3, 1998, and the related consolidated statements of income,
stockholders' investment and cash flows for the years then ended. These
consolidated financial statements and the schedule referred to below are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements and schedule based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Flanigan's Enterprises, Inc.
and subsidiaries as of September 27, 1997 and October 3, 1998, and the results
of their operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to
financial statements is presented for the purpose of complying with the
Securities and Exchange Commission's rules and is not part of the basic
financial statements. This schedule has been subjected to the auditing
procedures applied in our audits of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.


/s/ARTHUR ANDERSEN LLP
- ----------------------
ARTHUR ANDERSEN LLP

Fort Lauderdale, Florida,
December 10, 1998.





36



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

ASSETS

1997 1998
---------- -----------

CURRENT ASSETS:
Cash and cash equivalents $1,334,000 $1,468,000
Receivables, less allowance for
uncollectible amounts and deferred
gains, including related party
receivables of $24,000 and $25,000
(before allowances and deferred gains)
in 1997 and 1998, respectively 80,000 320,000
Inventories 1,253,000 1,237,000
Prepaid expenses 333,000 431,000
---------- ----------
Total current assets 3,000,000 3,456,000
---------- ----------

PROPERTY AND EQUIPMENT, net 3,544,000 3,717,000
---------- ----------

LEASED PROPERTY UNDER CAPITAL LEASES,
less accumulated amortization of
$711,000 and $744,000 in 1997
and 1998, respectively 162,000 129,000
---------- ----------

OTHER ASSETS:
Liquor licenses, less accumulated
amortization of $90,000 and
$98,000 in 1997 and 1998, respectively 358,000 384,000
Notes and mortgages receivable, less
allowance for uncollectible amounts and
deferred gains, including related party
receivables of $197,000 and $173,000
(before allowances and deferred gains)
in 1997 and 1998, respectively 168,000 161,000
Investment in joint ventures 987,000 937,000
Other 163,000 259,000
---------- ----------
Total other assets 1,676,000 1,741,000
---------- ----------
TOTAL ASSETS $8,382,000 $9,043,000
========== ==========



(continued)


37




FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

LIABILITIES AND STOCKHOLDERS' INVESTMENT

(continued)

1997 1998
----------- -----------

CURRENT LIABILITIES:
Accounts payable $ 859,000 $ 850,000
Accrued and other current liabilities 1,304,000 752,000
Current portion of long-term debt 84,000 241,000
Current obligations under capital
leases 70,000 101,000
Current portion of damages payable on
terminated or rejected leases 259,000 268,000
Due to Pennsylvania limited
partnership 82,000 30,000
----------- -----------
Total current liabilities 2,658,000 2,242,000
----------- -----------
LONG-TERM DEBT, net of current portion 812,000 793,000
----------- -----------
OBLIGATIONS UNDER CAPITAL LEASES,
net of current portion 319,000 218,000
----------- -----------
DAMAGES PAYABLE ON TERMINATED OR
REJECTED LEASES, net of current portion 954,000 685,000
----------- -----------

COMMITMENTS AND CONTINGENCIES (Notes 5 and 10)

STOCKHOLDERS' INVESTMENT:
Common stock, par value $.10,
authorized 5,000,000 shares,
issued and outstanding 2,099,000
shares in 1997 and 1998 210,000 210,000
Capital in excess of par value 6,395,000 6,395,000
Retained earnings 1,846,000 3,234,000
Less - Treasury stock, at cost,
1,192,000 shares in 1997
and 1,170,000 shares in 1998 (4,812,000) (4,734,000)
----------- -----------
Total stockholders' investment 3,639,000 5,105,000
----------- -----------
TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT $ 8,382,000 $ 9,043,000
=========== ===========

The accompanying notes to consolidated financial statements are an
integral part of these balance sheets.


38



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998


1997 1998
------------ ------------

REVENUES:
Restaurant food sales $ 9,648,000 $ 10,628,000
Restaurant bar sales 2,888,000 2,891,000
Package goods sales 6,681,000 6,901,000
Franchise-related revenues 591,000 761,000
Owner's fee 150,000 173,000
Joint venture income 168,000 207,000
Other operating income 194,000 206,000
------------ ------------
20,320,000 21,767,000
------------ ------------
COSTS AND EXPENSES:
Cost of merchandise sold -
restaurants and lounges 4,604,000 5,102,000
package goods 4,887,000 5,107,000
Payroll and related costs 5,580,000 5,964,000
Occupancy costs 927,000 1,047,000
Selling, general and
administrative expenses 3,270,000 3,163,000
------------ ------------
19,268,000 20,383,000
------------ ------------
Income from operations 1,052,000 1,384,000
------------ ------------
OTHER INCOME (EXPENSE):
Interest expense on obligations
under capital leases (54,000) (46,000)
Interest expense on long-term
debt and damages payable (91,000) (157,000)
Interest income 43,000 72,000
Sale of management rights 150,000 --
Recognition of deferred gains 6,000 6,000
Other, net -- 162,000
------------ ------------
54,000 37,000
------------ ------------
Income before provision for
income taxes 1,106,000 1,421,000


(continued)

39



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

(continued)


1997 1998
---------- ----------

PROVISION FOR INCOME TAXES 13,000 33,000
---------- ----------

Net income $1,093,000 $1,388,000
========== ==========
NET INCOME
PER COMMON SHARE:

Basic $ 1.21 $ 1.51
========== ==========
Diluted $ 1.18 $ 1.37
========== ==========

WEIGHTED AVERAGE SHARES
AND EQUIVALENT SHARES OUTSTANDING:

Basic 907,000 915,000
========== ==========
Diluted 927,000 1,010,000
========== ==========




The accompanying notes to consolidated financial statements are an
integral part of these statements.




40



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998


COMMON STOCK TREASURY STOCK
----------------------------------------- ---------------------------------------------
(Accumulated
Capital in Deficit)
Number of Excess of Retained Number of
Shares Amount Par Value Earnings Shares Amount


BALANCE, September 28, 1996 2,099,000 $ 210,000 $ 6,395,000 $ 753,000 1,192,000 $ 4,811,000

Net income -- -- -- 1,093,000 -- --

Purchase of 160 shares
of treasury stock -- -- -- -- -- 1,000
----------- ----------- ----------- ----------- ----------- -----------
BALANCE, September 27, 1997 2,099,000 210,000 6,395,000 1,846,000 1,192,000 4,812,000

Net income -- -- -- 1,388,000 -- --

Exercised stock options -- -- -- -- (22,000) (78,000)
----------- ----------- ----------- ----------- ----------- -----------
BALANCE, October 3, 1998 2,099,000 $ 210,000 $ 6,395,000 $ 3,234,000 1,170,000 $ 4,734,000
=========== =========== =========== =========== =========== ===========





The accompanying notes to consolidated financial statements are an
integral part of these statements.


41



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

1997 1998
----------- -----------

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income $ 1,093,000 $ 1,388,000
Adjustments to reconcile net income
to net cash provided by
operating activities:
Depreciation and amortization 619,000 655,000
Provision for (reduction of)
uncollectible notes and
mortgages receivable 21,000 (124,000)
Change in provision for potential
uninsured claims (58,000) --
Recognition of deferred gains
and other deferred income (6,000) (6,000)
Loss on property, equipment
and liquor licenses 19,000 37,000
Sale of management rights (150,000) --

Changes in assets and liabilities:

Decrease (increase) in receivables 328,000 (151,000)
(Increase) decrease in inventories (175,000) 16,000
(Increase) in prepaid expenses (5,000) (98,000)
Decrease (increase) in other assets 38,000 (96,000)
Increase (decrease) in accounts payable 277,000 (9,000)
Increase (decrease) in accrued
and other current liabilities 93,000 (552,000)
----------- -----------
Net cash provided by
operating activities 2,094,000 1,060,000
----------- -----------



(continued)



42



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

(continued)

1997 1998
---------- ----------

CASH FLOWS FROM INVESTING ACTIVITIES:

Net proceeds from sale of property,
equipment, liquor licenses
and management rights 95,000 --
Collections on notes and
mortgages receivable 56,000 48,000
Purchase of property and equipment (983,000) (808,000)
Investment in joint ventures (428,000) --
Proceeds (adjustment) from sale
of Pennsylvania limited partnership (31,000) --
---------- ----------

Net cash used in
investing activities (1,291,000) (760,000)
---------- ----------

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings of long-term debt 423,000 500,000
Payments of long-term debt (33,000) (362,000)
Payments of obligations under
capital leases (59,000) (70,000)
Payments of damages payable on
terminated or rejected leases (248,000) (260,000)
Change in amount due to Pennsylvania
limited partnership (348,000) (52,000)
Purchase of treasury stock (1,000) --
Proceeds from exercise of options -- 78,000
---------- ----------

Net cash used in
financing activities (266,000) (166,000)
---------- ----------



(continued)



43



FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998

(continued)

1997 1998
---------- ----------

NET INCREASE IN CASH AND
CASH EQUIVALENTS 537,000 134,000

CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR 797,000 1,334,000
---------- ----------
CASH AND CASH EQUIVALENTS,
END OF YEAR $1,334,000 $1,468,000
========== ==========

Supplemental disclosures of cash flow information:

Cash paid during the year for:

Interest $ 142,000 $ 199,000
Income taxes 18,000 33,000

Noncash Activities:

Retirement of unrealizable
general ledger system,
at net book value -- $ 37,000

Exchange of note receivable
for sale of management rights $ 100,000 $ --

Investment in joint ventures $ 439,000 $ (50,000)

Write-off of fully reserved
mortgage receivable $ 60,000 $ --

Exchange of note payable
for purchase of land $ 485,000 $ --

Receipt of liquor license in
connection with litigation
settlement -- $ 35,000



The accompanying notes to consolidated financial statements are an
integral part of these statements.


44

FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 27, 1997 AND OCTOBER 3, 1998


(1) NATURE OF OPERATIONS:

Incorporated in 1959, Flanigan's Enterprises, Inc. ("Flanigan's" or the
"Company") began operations in South Florida as a chain of small cocktail
lounges and package liquor stores. At October 3, 1998, the Company owns and/or
operates five full-service restaurants, three package liquor stores, four
combination full-service restaurants and package liquor stores in Florida, and
one club in Georgia, for which Flanigan's receives an owner's fee pursuant to a
management agreement. The Company's restaurants are operated under the
"Flanigan's Seafood Bar and Grill" servicemark while the Company's package
stores are operated under the "Big Daddy's Liquors" servicemark. Additionally,
the Company holds interests in seven franchised units.

(2) PETITION IN BANKRUPTCY:

On November 4, 1985, Flanigan's Enterprises, Inc., not including any of
its subsidiaries, filed a voluntary petition in the United States Bankruptcy
Court for the Southern District of Florida seeking to reorganize under Chapter
11 of the Federal Bankruptcy Code. Flanigan's was authorized to continue in the
management and control of its business and property as debtor-in-possession
under the Bankruptcy Code. On May 5, 1987, Flanigan's Plan of Reorganization, as
amended and modified (the "Plan"), was confirmed by the Bankruptcy Court. On
December 28, 1987, Flanigan's was officially discharged from bankruptcy.

The Bankruptcy Code allows the debtor-in-possession to either assume or
reject certain liabilities, leases, or other executory contracts subject to
court approval. Lessors or other parties to contracts, which are rejected are
entitled to file claims for losses or damages sustained as a result of the
rejection. In fiscal 1986, Flanigan's recorded estimated damages of $4,278,000
for claims for losses as a result of rejected leases. Because the damage
payments were to be made over nine years, the total amount due was discounted at
a rate of 9.25%, Flanigan's then effective borrowing rate. During fiscal 1991
and 1992, Flanigan's renegotiated the payment of this obligation to extend
through fiscal 2002, which effectively reduced the discount rate to 3.71%.
Remaining liabilities for damage payments are included as "Damages Payable on
Terminated or Rejected Leases" in the accompanying consolidated balance sheets.
Based on the borrowing rates currently available to the Company for bank loans
with similar terms and average maturities, the fair value of damages payable on
terminated or rejected leases is approximately $953,000. The fair value of all
other financial instruments approximates the carrying value on the balance
sheets, due to their short-term nature or market rates of interest.



45

As of October 3, 1998, damages payable on terminated or rejected
leases, including imputed interest, mature as follows:


Fiscal Amount
------ ------
1999 300,000
2000 300,000
2001 300,000
2002 119,000
---------
1,019,000

Less - Amount representing
interest (66,000)
---------
$ 953,000
=========

(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

(a) Basis of Consolidation -

The consolidated financial statements include the accounts of
Flanigan's Enterprises, Inc. and its subsidiaries, all of which are wholly
owned. All significant intercompany transactions and balances have been
eliminated in consolidation. The Company's fiscal year ends on the Saturday
nearest September 30.

(b) Cash and Cash Equivalents -

The Company considers all highly liquid debt instruments with a
maturity of three months or less at the date of purchase to be cash equivalents.

(c) Inventories -

Inventories are stated at lower of cost (first in, first out) or
market.

(d) Liquor Licenses -

Liquor licenses purchased prior to October 31, 1970 (the date
Accounting Principles Board ("APB") Opinion No. 17 became effective), amounted
to $145,000 at September 27, 1997 and October 3, 1998, and are not amortized
unless an impairment in value is indicated. The cost of liquor licenses acquired
subsequent to October 31, 1970, is amortized over a period of 40 years.


46

(e) Property and Equipment -

For financial reporting, the Company uses the straight-line method for
providing depreciation and amortization on property and equipment. Property and
equipment at September 27, 1997 and October 3, 1998, consisted of the following:


Useful
Lives 1997 1998
---------- ----------- -----------

Land and land improvements N/A $ 630,000 $ 816,000

Furniture and equipment 3 -7 years 4,839,000 4,951,000
Leasehold interests and
improvements See below 4,929,000 5,309,000
----------- -----------
10,398,000 11,076,000
Less - accumulated
depreciation and
amortization (6,854,000) (7,359,000)
----------- ==---------
$ 3,544,000 $ 3,717,000
=========== ===========

Leasehold interests are amortized over the minimum term of the lease.
Leasehold improvements are amortized over the life of the lease up to a maximum
of 10 years. If the locations are sold or abandoned before the end of the
amortization period, the unamortized cost is expensed.

(f) Investment in Joint Ventures-

The equity method of accounting is used when the Company has a twenty
percent to fifty percent interest in other companies, joint ventures, and
partnerships, and can exercise significant influence. Under the equity method,
original investments are recorded at cost and are adjusted by dividends and the
Company's share of undistributed earnings or losses.

(g) Newly Issued Accounting Pronouncement-

In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per
Share". SFAS No. 128 supersedes the previous standard (Accounting Principles
Board Opinion No. 15), modifies the methodology for calculating earnings per
share, and is effective for annual and interim periods ending after December 15,
1997; early adoption is not permitted. Earnings Per Share for fiscal year 1998
have been calculated under SFAS No. 128 and have been restated under SFAS No.
128 for fiscal year 1997.

Statement of Financial Accounting Standards No. 131 ("SFAS") No. 131,
"Disclosure about Segments of an Enterprise and Related Information", was issued
by the Financial Accounting Standards Board in June 1997. This statement
establishes standards for reporting of selected information about operating
segments in annual financial statements and requires reporting of selected
information about operating segments in interim financial reports issued to
shareholders. SFAS 131 is effective for fiscal years beginning

47


after December 15, 1997. The Company will adopt SFAS 131 beginning October 4,
1998. Adoption of this standard will not have a material effect on the Company's
existing segment reporting disclosures.

(h) Use of Estimates in the Preparation of Financial Statements-

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

(i) Stock-based Compensation-

Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation," ("SFAS No. 123") encourages, but does not require
companies to record compensation plans using a fair value based method. The
Company has chosen to continue to account for stock-based compensation using the
intrinsic value based method prescribed in Accounting Principles Board Opinion
No. 25, "Accounting for Stock issued to Employees". Accordingly, compensation
cost for stock options is measured as the excess, if any, of the quoted market
price of the corporation's stock at the date of the grant over the amount an
employee must pay to acquire the stock.

(j) Long-Lived Assets-

The Company continually evaluates whether events and circumstances have
occurred that may warrant revision of the estimated life of its intangible
assets and other long-lived assets or whether the remaining balance of its
intangible assets and other long-lived assets should be evaluated for possible
impairment. When such factors, events or circumstances indicate that intangible
assets should be evaluated for possible impairment, the Company uses an estimate
of undiscounted cash flow over the remaining lives of the intangible assets in
measuring their recoverability.

(4) INCOME TAXES:

The Company accounts for its income taxes using SFAS No. 109,
"Accounting for Income Taxes". Under this method, deferred tax assets and
liabilities are determined based on the difference between the financial
statement and tax bases of assets and liabilities, using enacted tax rates in
effect for the year in which the differences are expected to reverse.

The components of the Company's provision for income taxes, which is
all current, for the fiscal years ended 1997 and 1998 are as follows:

1997 1998
--------- ---------

Federal $ 8,000 $ 29,000
State 5,000 4,000
--------- ----------
$ 13,000 $ 33,000
========= ==========

48


A reconciliation of income tax computed at the statutory federal rate
to income tax expense is as follows:


1997 1998
--------- ---------

Tax provision at the
statutory rate of 34% $ 376,000 $ 483,000

State income taxes, net of
federal income tax benefit 3,000 3,000

Change in valuation allowance (383,000) (489,000)

Other 17,000 36,000
--------- ---------
$ 13,000 $ 33,000
========= =========


In fiscal 1991 and prior years, the Company generated loss
carryforwards for both financial statement and tax purposes. At October 3, 1998,
the available tax loss carryforward is approximately $1,400,000, which expires
between 2002 and 2006.

In addition to net operating loss carryforwards, the Company has
deferred tax assets amounting to approximately $428,000 at October 3, 1998,
which arise primarily due to depreciation recorded at different rates for tax
and book purposes, and capital leases, allowances for uncollectible amounts and
accruals for potential uninsured claims, all recorded for financial reporting
purposes but not recognized for tax purposes. Because realization of the total
amount of available net deferred tax assets, including net operating loss
carryforwards, is not "more likely than not", a valuation allowance has been
provided as follows:


Deferred tax item
Tax Effect Tax Effect
1997 1998
----------- -----------

Book/tax differences in
property and equipment $ 268,000 $ 321,000
Receivable allowances 42,000 --
Leases, capitalized for books only 77,000 65,000
Accruals for potential
uninsured claims 34,000 --
Discount on damages payable (37,000) (22,000)
Other, net 43,000 64,000
Net operating loss carryforward,
tax effected 1,045,000 555,000

Valuation allowance (1,472,000) (983,000)
----------- -----------
$ -- $ --
=========== ===========


49

(5) LEASES:

The Company leases a substantial portion of the land and buildings used
in its operations under leases with initial terms expiring between 1999 and
2049. Renewal options are available on many of the leases. In certain instances,
lease rentals are subject to cost-of-living increases or fair market rental
appraisals and/or sales overrides. Certain properties are subleased through
various expiration dates.

Leased property under capital leases is amortized on a straight-line
basis over the lease term, and interest expense (which is based on the Company's
incremental borrowing rate at the inception of the lease) is accrued on the
basis of the outstanding capital lease obligation. Rentals relating to operating
leases are expensed currently.

Future minimum lease payments under capital leases and noncancellable
operating leases, including leases under which the Company is contingently
liable, and noncancellable sublease income are as follows:


Capital Operating Sublease
Leases Leases Income

1999 109,000 1,178,000 598,000
2000 77,000 924,000 549,000
2001 55,000 454,000 352,000
2002 32,000 261,000 180,000
2003 32,000 261,000 180,000
Thereafter 203,000 2,137,000 1,311,000
--------- ---------- ----------
Total $ 508,000 $5,215,000 $3,170,000
========== ==========
Less - Amount representing
interest (189,000)
---------
Present value of minimum
lease payments $ 319,000
=========


Total rent expense for all operating leases (including those with an
initial term of less than one year and net of subleases) was $622,000 and
$672,000 in 1997 and 1998, respectively, and is included in "Occupancy costs" in
the accompanying consolidated statements of income.

Aggregate annual rentals under leases with related parties, net of
applicable sublease income, were approximately $251,000 in 1997 and 1998.
Remaining rental commitments included in future minimum rental payments required
under these leases are approximately $405,000 as of October 3, 1998.

50


(6) RECEIVABLES:

Receivables, net of allowances for uncollectible amounts and deferred
gains, consists of the following at September 27, 1997 and October 3, 1998:



1997 1998
--------- ---------

Notes and mortgages receivable from
unrelated parties, bearing interest
at rates ranging from 9% to 15%
and due in varying installments
through 2002 $ 129,000 $ 107,000

Notes and mortgages receivable from
related parties, bearing interest
at rates ranging from 10% to 14% and due
in varying installments through 2007 221,000 198,000

Various noninterest-bearing
receivables currently due 124,000 273,000
--------- ---------
474,000 578,000

Less - Deferred gains (102,000) (97,000)

Allowance for
uncollectible amounts (124,000) --
--------- ---------
248,000 481,000
Amount representing current portion 80,000 320,000
--------- ---------
$ 168,000 $ 161,000
========= =========

The majority of the notes and mortgages receivable represent amounts
owed to the Company for store operations which were sold. Unless a significant
amount of cash is received on the sale, a pro rata portion of the gain is
deferred and recognized only as payments on the notes and mortgages are received
by the Company. Any losses on sales of stores are recognized currently. During
both fiscal 1997 and 1998, $6,000 of deferred gains was recognized on
collections of such notes receivable.

Receivables at October 3, 1998 mature as follows:

1999 320,000
2000 45,000
2001 47,000
2002 53,000
2003 14,000
Thereafter 99,000
---------
$ 578,000
=========


51

(7) INVESTMENT IN JOINT VENTURES:

During the first quarter of fiscal year 1996, the Company began
operating a restaurant in Miami, Florida, under the "Flanigan's Seafood Bar and
Grill" servicemark as general partner and fifty percent owner of a limited
partnership established for such purpose.

During the third quarter of fiscal year 1997, a related party formed a
limited partnership to own a certain franchise in Fort Lauderdale, Florida,
through which it raised the necessary funds to renovate the restaurant. The
Company is a twenty-five percent limited partner in the franchise. Other related
parties, including but not limited to, officers and directors of the Company and
their families, are also investors.

During the fourth quarter of fiscal year 1997, the Company formed a
limited partnership and raised funds through a private offering to purchase the
assets of a restaurant in Surfside, Florida and renovate the same for operation
under the "Flanigan's Seafood Bar and Grill" servicemark. The Company acts as
general partner of the limited partnership and is also a forty percent limited
partner. Other related parties, including but not limited to officers and
directors of the Company and their families are also investors.

The following is a summary of condensed unaudited financial information
pertaining to the Company's joint venture investments:


9/27/97 10/3/98
---------- ----------

Current assets $1,374,000 $ 205,000
Noncurrent assets 1,936,000 2,960,000
Current liabilities 176,000 324,000
Noncurrent liabilities 629,000 589,000
Revenues 3,258,000 6,083,000
Income from operations 2,118,000 3,345,000
Net income 419,000 854,000







52


(8) ACCRUED AND OTHER CURRENT LIABILITIES:

Accrued and other current liabilities consist of the following at
September 27, 1997 and October 3, 1998:

1997 1998
---------- ----------
Property taxes $ 72,000 $ 115,000
Salaries and wages 340,000 231,000
Franchisee advance funds 57,000 44,000
Potential uninsured claims 101,000 101,000
Investment in joint venture 439,000 --
Other 295,000 261,000
---------- ----------
$1,304,000 $ 752,000
========== ==========

Franchisee advance funds represent cash balances held by the Company on
behalf of franchisees (see Note 11) for inventory purchases to be made as part
of the Company-sponsored cooperative buying program.

(9) LONG-TERM DEBT:

Long-term debt consists of the following at September 27, 1997 and
October 3, 1998:



1997 1998
---------- ----------

Mortgages payable, secured by land, bearing interest at 8% payable in
monthly installments of principal and interest,
maturing in April 2007 $ 480,000 $ 353,000


Note payable to various employees, related and unrelated parties,
secured by various receivables, bearing interest at 12%, payable in
monthly installments of principal and interest, maturing in
July 2002 366,000 306,000


Note payable, secured by vehicles,
bearing interest at 8.5%, payable
in monthly installments of principal
and interest, maturing in September 2000 50,000 -0-







53





1997 1998
---------- ----------

Note payable, Barnett Bank, secured by Liquor license bearing interest
at the prime rate, payable in quarterly installments of principal,
monthly interest payments maturing in
December 2000 -0- 375,000
------- ----------
896,000 1,034,000

Less - Current portion (84,000) (241,000)
-------- ----------
$812,000 $ 793,000
======== ==========




Long-term debt at October 3, 1998 matures as follows:

Year Amount
---- ---------
1999 $ 241,000
2000 251,000
2001 137,000
2002 90,000
2003 12,000
Thereafter 303,000
----------
$1,034,000
==========








54


(10) COMMITMENTS AND CONTINGENCIES:

Guarantees

The Company is contingently liable for annual rentals in the amount of
approximately $494,000 at October 3, 1998, for lease obligations in connection
with the assignment of leases on stores sold. In the event of default under any
of these agreements, the Company will have the right to repossess the premises.

Employment Agreement

On June 3, 1987, the Company entered into an employment agreement (the
"Employment Agreement") with the Chairman of the Board, which was ratified by
the stockholders at the Company's 1988 annual meeting. The Employment Agreement
provides, among other things, for annual compensation of $150,000, through
December 31, 1998, renewable annually, as well as a bonus based on the Company's
cash flow, as defined. Subsequent to year end, the Employment Agreement was
renewed through December 31, 1999. This Employment Agreement was amended in
January 1997 to redefine a bonus equal to 15% of the Company's annual pre-tax
income in excess of $650,000 and to grant stock options (discussed in Note 13).
For fiscal year 1997, a bonus of $78,000 was earned and in fiscal year 1998 a
bonus of $116,000 was earned under the amended Employment Agreement. The
Employment Agreement further provides that in the event of termination, the
Chairman of the Board would be entitled to a maximum payment of $450,000.

Litigation

The Company is a party to various litigation matters incidental to its
business. Certain claims, suits and complaints arising in the ordinary course of
business have been filed or are pending against the Company.

Certain states have "liquor liability" laws which allow a person
injured by an "intoxicated person" to bring a civil suit against the business
(or social host) who had served intoxicating liquors to an already "obviously
intoxicated person". The Company has general liability insurance which
incorporates a semi-self-insured plan under which the Company assumes the full
risk of the first $50,000 of exposure per occurrence. The Company's insurance
carrier is responsible for $1,000,000 coverage per occurrence above the
Company's self-insured deductible, up to a maximum aggregate of $2,000,000, per
year. The Company is self-insured against liability claims in excess of
$1,000,000. The extent of this coverage varies by year.

Certain liquor liability suits are still in the discovery stage, and
the potential liability to the Company has not been determined. The Company has
accrued for potential losses based on estimates received from legal counsel and
historical experience. Such accrual is included in "Accrued and other current
liabilities" in the accompanying consolidated financial statements.



55


(11) FRANCHISE PROGRAM:

At October 3, 1998, seven stores were operated under franchise
agreements. Under the franchise agreements, the Company agrees to provide
guidance, advice and management assistance to the franchisees. The Company also
agrees to sponsor and manage cooperative buying groups on behalf of the
franchisees for the purchase of inventory. The franchise agreements provide for
fees to the Company of approximately 3% of gross sales. Of the seven franchised
stores, five are owned or operated by related parties. When received, initial
franchise fees are deferred and recognized ratably as payments are received on
the related notes. The Company is not currently offering or accepting new
franchises.

(12) DUE TO PENNSYLVANIA LIMITED PARTNERSHIP:

Through September 20, 1996, the Company operated a club in Pennsylvania
through a limited partnership (the "Partnership") in which the Company acted as
the general partner.

On September 20, 1996, the Partnership's assets were sold for
approximately $500,000. Liabilities to the limited partners and remaining
liabilities of the Partnership are included as "Due to Pennsylvania limited
partnership" in the accompanying consolidated balance sheets. Although the
Statutes of Limitations has passed, there remains one law suit which has not
been settled. Upon settlement, the balance of the liability will be paid to the
limited partners.

(13) STOCK OPTION PLANS:

Employment Agreement - Chairman of the Board

During fiscal 1992, additional options to purchase up to 46,540 shares
were granted to the Chairman at an exercise price of $2.25 per share which
expired February 27, 1997. Exercise prices at the dates of grant equaled the
then fair market value of the Company's common stock; therefore, no related
compensation expense was recorded. On February 25, 1994, the Chairman's option
exercise prices on the additional options were increased from $2.25 to $6.50,
and the expiration date was extended to February 27, 2002.

In January 1997, the Company amended the Chairman's Employment
Agreement. The amendment grants the Chairman an additional option to acquire
4.99% of the common stock of the Company outstanding as of the date of exercise,
but not less than 45,350 shares, at the option price of $4.95 per share,
representing the fair value at that date. The options expire December 31, 2001.




56

Key Employee Incentive Stock Option Plan

In December 1993, the Board of Directors approved a Key Employee
Incentive Stock Option Plan, which reserved and authorized the issuance of
100,000 shares of the Company's common stock to eligible employees. At the
Company's 1994 annual meeting, the stockholders approved this plan. The stock
options vest over a period of one year.

At October 3, 1998, options for all of the shares of common stock that
were reserved for issuance to the Key Employee Incentive Stock Option Plan had
been issued.

Changes in outstanding incentive stock options for common stock are as
follows:

1997 1998
------- -------
Outstanding at beginning of year 146,540 191,890
Options granted 45,350 --
Options exercised -- 22,900
------- -------
Outstanding at end of year 191,890 168,990
======= =======
Exercisable at end of year 191,890 168,990
======= =======

Weighted average option exercise price information for fiscal years
1997 and 1998 is as follows:

1997 1998
-------- --------
Outstanding at beginning of year $ 4.51 $ 4.61
Granted during the year 4.95 --
Exercised during the year -- 3.46
-------- -----
Outstanding at end of year 4.61 4.77
-------- -----
Exercisable at end of year $ 4.61 $ 4.77





57


Significant options groups outstanding at October 3, 1998 and related
weighted average price and life information are as follows:




Grant Options Options Exercise Remaining
Date Outstanding Exercisable Price Life (years)
-------- ----------- ----------- ------- ------------

2/25/94 46,540 46,450 $ 6.50 4 yrs
4/19/94 33,100 52,000 $ 3.50 1 yr
12/21/95 26,000 30,000 $ 3.25 2 yrs
3/14/96 18,000 18,000 $ 4.38 3 yrs
1/08/97 45,350 45,350 $ 4.95 3 yrs


The Company applies APB No. 25 and related interpretations in
accounting for its stock-based compensation plans. Accordingly, no compensation
cost has been recognized for its stock option plans. Had compensation for the
Company's stock-based compensation plans been determined pursuant to SFAS No.
123, the Company's net income and earnings per share for 1997 would have
decreased accordingly. There is no impact on net income or earnings per share
for the year ended 1998 as a result of the application of SFAS No. 123, as no
options were granted during the current year. Using the Black-Scholes option
pricing model for all options granted after January 1, 1995, the Company's pro
forma weighted average fair value of options granted, with related assumptions,
are as follows:


1997
--------
Pro forma net income $ 1,017
Pro forma earnings
per share (basic) $ 1.09
Pro forma earnings
per share (diluted) $ 1.01
Pro forma weighted average fair
value of options granted $ 1.81
Expected life (years) 5
Risk-free interest rate 5.9%
Expected volatility 39%



58


(14) INCOME PER COMMON SHARE:

Net income per common share is calculated by dividing net income by the
weighted average number of shares and share equivalents outstanding.


1997 1998
----------------------- -----------------------
Basic Diluted Basic Diluted
--------- --------- --------- ---------

Weighted average shares outstanding 907,000 907,000 915,000 915,000

Incremental shares after
application of the treasury
stock method or modified
treasury stock method, as
applicable -- 20,000 -- 95,000
--------- --------- --------- ---------

Shares used in calculation of
net income per common share 907,000 927,000 915,000 1,010,000
========= ========= ========= =========


(15) RELATED PARTY TRANSACTIONS:

In fiscal 1990, the Company's Chairman and a relative formed a
corporation to manage one of the Company's franchised stores. The corporation
continues to manage the franchised store.

During fiscal 1997 and 1998 respectively, the Company incurred legal
fees of approximately $96,000 and $105,000 (in salary) for services provided by
a member of the Board of Directors.

Effective September 30, 1996, one franchised combination package store
and restaurant terminated its franchise agreement. The franchise was sold to a
related third party (the "First Purchaser"), with the Company's agreement to
manage the franchise for this related party. Subsequent to the sale of the
franchise, the Company accepted the offer of another franchisee (the "Manager"),
also a related party, to purchase the Company's right to manage the franchise
for the sum of $150,000, consisting of $50,000 cash and a $100,000 note
receivable. Additionally, the Manager formed a limited partnership which
purchased the franchise from the First Purchaser. The Company recognized
$150,000 of income in fiscal 1997, which is included in "Sale of management
rights" in the accompanying 1997 consolidated statement of income. The Company
also purchased a 25% interest in the limited partnership.

Also see Notes 5, 6, 7, 9, 10, 11 and 13 for additional related party
transactions.


59


(16) BUSINESS SEGMENTS:

The Company operates principally in two segments - retail package
stores and restaurants. The operation of package stores consists of retail
liquor sales.

Information concerning the revenues and operating income for the years
ended September 27, 1997 and October 3, 1998, and identifiable assets for the
two segments in which the Company operates, are shown in the following table.
Operating income is total revenue less cost of merchandise sold and operating
expenses relative to each segment. In computing operating income, none of the
following items have been included: interest expense, other non-operating income
and expense and income taxes. Identifiable assets by segment are those assets
that are used in the Company's operations in each segment. Corporate assets are
principally cash and notes and mortgages receivable. The Company does not have
any operations outside of the United States and intersegment transactions are
not material.


1997 1998
------------ ------------

OPERATING REVENUES:
Retail package stores $ 6,681,000 $ 6,901,000
Restaurants 12,535,000 13,519,000
Other revenues 1,104,000 1,347,000
------------ ------------
Total operating revenues $ 20,320,000 $ 21,767,000
============ ============

INCOME FROM OPERATIONS RECONCILED TO
INCOME BEFORE INCOME TAXES:
Operating income:
Retail package stores $ 448,000 $ 173,000
Restaurants 1,224,000 1,378,000
------------ ------------
1,672,000 1,551,000
Corporate expenses,
net of other revenues (620,000) (167,000)
------------ ------------
Operating income 1,052,000 1,384,000
Interest expense,
net of interest income (102,000) (131,000)
Other 156,000 168,000
------------ ------------
Income before income taxes $ 1,106,000 $ 1,421,000
============ ============

IDENTIFIABLE ASSETS:
Retail package stores $ 1,944,000 $ 2,006,000
Restaurants 2,969,000 3,090,000
------------ ------------
4,913,000 5,096,000
Corporate 3,469,000 3,947,000
------------ ------------
Consolidated totals $ 8,382,000 $ 9,043,000
============ ============

60



1997 1998
----------- -----------

CAPITAL EXPENDITURES:
Retail package stores $ 85,000 $ 4,000
Restaurants 1,288,000 672,000
----------- -----------
1,373,000 676,000
Corporate 95,000 132,000
----------- -----------
Total capital expenditures $ 1,468,000 $ 808,000
=========== ===========


DEPRECIATION AND AMORTIZATION:
Retail package stores $ 97,000 $ 99,000
Restaurants 416,000 435,000
----------- -----------
513,000 534,000
Corporate 106,000 121,000
----------- -----------
Total depreciation and amortization $ 619,000 $ 655,000
=========== ===========


(17) OTHER, NET:

Other, net in the consolidated statements of income consist of the
following for the years ended September 27, 1997 and October 3, 1998:




1997 1998
--------- ---------

Non-franchise related rental income $ 32,000 $ 45,000
Loss on retirement of fixed assets (19,000) (37,000)
Settlement of litigation -- 110,000
Insurance recovery 13,000 --
Adjustment on sale of Pennsylvania
limited partnership (31,000) --
Miscellaneous 5,000 44,000
--------- ---------
$ -- $ 162,000
========= =========






61

(18) SUBSEQUENT EVENTS:


Subsequent to the end of the fiscal year, the Board of Directors
declared a dividend of 20 cents per share to shareholders of record on January
4, 1999, which is on February 1, 1999.

During the third quarter of fiscal year 1998, the Company entered into
a lease agreement for a restaurant in Kendall, Florida and a separate agreement
for the purchase of the furniture, fixtures and equipment of the existing
restaurant. The lease agreement and separate agreement are each contingent upon
the Company applying for and receiving zoning variances from Miami-Dade County,
Florida. During the first quarter of fiscal year 1999, the Company submitted its
application for zoning variances to Miami-Dade County, Florida, which zoning
variances were unanimously granted at a hearing on November 18, 1998. With the
expiration of the applicable appeal period, the granting of the zoning variances
will be final. During the first quarter of fiscal year 1999, building plans were
also submitted to Miami-Dade County, Florida and it is anticipated that the
building permits will be issued and construction commenced by February 1, 1999,
with the renovated restaurant open for business by June 1, 1999.

During the first quarter of fiscal year 1999, the Company purchased the
Management Agreement of a franchisee in Deerfield Beach, Florida, which included
the right to manage the franchised restaurant, effective December 1, 1998. The
purchase price for the Management Agreement was $120,000, plus one half of the
management fees earned by the Company throughout the term of the same. Upon the
death of the former manager, the Company has the option of purchasing the right
of the former manager to receive one half of the management fees earned by the
Company under the Management Agreement for a purchase price of $120,000. The
former manager also agreed to remain as the restaurant manager through February
1, 1999.


62




SCHEDULE II
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

FOR THE YEARS ENDED SEPTEMBER 27, 1997 AND OCTOBER 3, 1998



Col. A Col. B Col. C Col. D Col. E
Additions
Balance at Charged to Balance at
Beginning Cost and Amounts End of
Description of Period Expenses Written off Period
----------- --------- -------- ----------- ------

FOR THE YEAR ENDED SEPTEMBER 27, 1997
Allowance for uncollectible
notes and mortgages receivable $ 163,000 $ 21,000 $ (60,000) $ 124,000
========= ========== ========= =========


FOR THE YEAR ENDED OCTOBER 3, 1998
Allowance for uncollectible
notes and mortgages receivable $ 124,000 $ -0- $(124,000) $ -0-
========= ========== ========= =========






63