Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------------

FORM 10-Q

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to __________

Commission File Number: 0-19684

COASTAL FINANCIAL CORPORATION
------------------------------------------------------
(Exact name of registrant as specified in its charter)

State of Delaware 57-0925911
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

2619 OAK STREET, MYRTLE BEACH, S. C. 29577
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (843) 205-2000
--------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES |X| NO |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act)

YES |X| NO |_|

Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of March 31, 2005.

Common Stock $.01 Par Value Per Share 17,647,279 Shares
- --------------------------------------------------------------------------------
(Class) (Outstanding)


1


COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2005



TABLE OF CONTENTS PAGE
- ----------------- ----

PART I- Financial Information
Item
1. Consolidated Financial Statements (unaudited):

Consolidated Statements of Financial Condition
as of September 30, 2004 and March 31, 2005 3

Consolidated Statements of Operations for the three
months ended March 31, 2004 and 2005 4

Consolidated Statements of Operations for the six
months ended March 31, 2004 and 2005 5

Consolidated Statements of Stockholders' Equity
and Comprehensive Income for the six months ended
March 31, 2004 and 2005 6

Consolidated Statements of Cash Flows for the six
months ended March 31, 2004 and 2005 7-8

Notes to Consolidated Financial Statements 9-14

2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 15-28

3. Quantitative and Qualitative Disclosures About 28-29
Market Risk

4. Controls and Procedures 29

Part II - Other Information
Item
1. Legal Proceedings 30

2. Unregistered Sales of Equity Securities and Use of Proceeds 30

3. Defaults Upon Senior Securities 30

4. Submission of Matters to a Vote of Securities Holders 30

5. Other Information 30

6. Exhibits 30-31

Signatures 32

Exhibits

31(a) Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) 33

(b) Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) 34

32(a) Section 1350 Certification (Chief Executive Officer) 35

(b) Section 1350 Certification (Chief Financial Officer) 36



2


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



September 30, March 31,
2004 2005
---- ----
(Unaudited)
(In thousands,
Except share data)

ASSETS:
Cash and amounts due from banks $ 28,401 $ 35,356
Short-term interest-bearing deposits 1,251 4,221
Investment securities available for sale 23,449 21,775
Mortgage-backed securities available for sale 374,283 437,682
Investment securities held to maturity 7,840 10,000
Loans receivable (net of allowance for loan
losses of $11,077 at September 30, 2004 and
$11,768 at March 31, 2005) 790,730 857,988
Loans receivable held for sale 8,246 6,418
Real estate acquired through foreclosure 785 534
Office property and equipment, net 18,844 20,315
Federal Home Loan Bank stock, at cost 16,900 16,367
Accrued interest receivable on loans 2,877 3,369
Accrued interest receivable on securities 2,473 2,277
Cash value of life insurance 21,627 22,101
Other assets 7,779 10,943
----------- -----------
$ 1,305,485 $ 1,449,346
=========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY:

LIABILITIES:
Deposits $ 753,379 $ 891,469
Securities sold under agreements to repurchase 107,173 136,000
Advances from Federal Home Loan Bank 328,507 302,157
Junior subordinated debt 15,464 15,464
Drafts outstanding 2,792 4,279
Advances by borrowers for property taxes and insurance 1,750 1,069
Accrued interest payable 1,502 1,994
Other liabilities 9,570 7,380
----------- -----------
1,220,137 1,359,812
----------- -----------

STOCKHOLDERS' EQUITY:
Serial preferred stock, 1,000,000 shares authorized
and unissued -- --
Common stock, $.01 par value, 25,000,000 shares
authorized; 17,486,784 shares at September 30, 2004
and 17,647,279 shares at March 31, 2005 issued
and outstanding 175 176
Additional paid-in capital 10,624 10,971
Retained earnings, restricted 73,533 79,526
Treasury stock, at cost (108,557 shares at
September 30, 2004 and zero at March 31, 2005) (1,182) --
Accumulated other comprehensive income (loss),
net of tax 2,198 (1,139)
----------- -----------
Total stockholders' equity 85,348 89,534
----------- -----------
$ 1,305,485 $ 1,449,346
=========== ===========


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2005



2004 2005
---- ----
(Unaudited)
(In thousands,
Except per share)

Interest income:
Loans receivable $ 11,320 $ 13,364
Investment securities 833 1,231
Mortgage-backed securities 3,982 4,250
Other 20 67
------------ ------------
Total interest income 16,155 18,912
------------ ------------

Interest expense:
Deposits 2,471 2,939
Securities sold under agreements to repurchase 609 746
Advances from Federal Home Loan Bank 2,607 3,128
Other borrowings 161 203
------------ ------------
Total interest expense 5,848 7,016
------------ ------------
Net interest income 10,307 11,896
Provision for loan losses 500 625
------------ ------------
Net interest income after provision for loan losses 9,807 11,271
------------ ------------

Other income:
Fees and service charges on loan and deposit accounts 879 1,423
Gain on sales of loans held for sale 359 244
Gain (loss) on sales of investment securities available
for sale and mortgage-backed securities available
for sale (67) 88
Gain on investment security held to maturity
called by issuer -- 160
Loss from real estate owned (52) (6)
Income from sales of non-depository products 472 470
Federal Home Loan Bank stock dividends 121 213
Other income 718 744
------------ ------------
2,430 3,336
------------ ------------

General and administrative expenses:
Salaries and employee benefits 4,009 4,496
Net occupancy, furniture and fixtures and data
processing expenses 1,536 1,859
FDIC insurance premium 27 26
FHLB prepayment penalties 68 --
Marketing expenses 197 482
Other expense 892 1,456
------------ ------------
6,729 8,319
------------ ------------
Income before income taxes 5,508 6,288
Income taxes 1,831 2,153
------------ ------------
Net income $ 3,677 $ 4,135
============ ============

Net income per common share:
Basic $ .21 $ .23
============ ============
Diluted $ .20 $ .22
============ ============

Weighted average common shares outstanding:
Basic 17,349,000 17,602,000
============ ============
Diluted 18,323,000 18,658,000
============ ============

Dividends per share $ .041 $ .045
============ ============


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


4


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED MARCH 31, 2004 AND 2005



2004 2005
---- ----
(Unaudited)
(In thousands,
Except per share)

Interest income:
Loans receivable $ 22,398 $ 26,104
Investment securities 1,311 2,375
Mortgage-backed securities 7,941 8,257
Other 42 122
------------ ------------
Total interest income 31,692 36,858
------------ ------------

Interest expense:
Deposits 5,065 5,435
Securities sold under agreements to repurchase 1,165 1,312
Advances from Federal Home Loan Bank 5,011 6,296
Other borrowings 333 403
------------ ------------
Total interest expense 11,574 13,446
------------ ------------
Net interest income 20,118 23,412
Provision for loan losses 1,050 975
------------ ------------
Net interest income after provision for loan losses 19,068 22,437
------------ ------------

Other income:
Fees and service charges on loan and deposit accounts 1,782 2,513
Gain on sales of loans held for sale 800 554
Gain (loss) on sales of investment securities available
for sale and mortgage-backed securities available
for sale (267) 246
Gain on investment security held to maturity
called by issuer -- 160
Loss from real estate owned (92) (45)
Income from sales of non-depository products 1,025 930
Federal Home Loan Bank stock dividends 230 350
Other income 1,279 1,394
------------ ------------
4,757 6,102
------------ ------------

General and administrative expenses:
Salaries and employee benefits 8,003 8,920
Net occupancy, furniture and fixtures and data
processing expenses 3,065 3,599
FDIC insurance premium 53 53
FHLB prepayment penalties 77 --
Marketing expenses 379 993
Other expense 1,768 2,535
------------ ------------
13,345 16,100
------------ ------------
Income before income taxes 10,480 12,439
Income taxes 3,484 4,260
------------ ------------
Net income $ 6,996 $ 8,179
============ ============

Net income per common share:
Basic $ .41 $ .47
============ ============
Diluted $ .38 $ .44
============ ============

Weighted average common shares outstanding:
Basic 17,247,000 17,525,000
============ ============
Diluted 18,236,000 18,515,000
============ ============

Dividends per share $ .083 $ .09
============ ============


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED MARCH 31, 2004 AND 2005



Accumulated
Other
Compre-
Additional hensive Total
Common Paid-In Retained Treasury Income Stockholders'
Stock Capital Earnings Stock (Loss) Equity
---------- ---------- ---------- ---------- ---------- ----------
(Unaudited)
(In thousands)

Balance at September
30, 2003 $ 172 $ 10,192 $ 63,030 $ (3,375) $ 3,688 $ 73,707
Net income -- -- 6,996 -- -- 6,996
Other comprehensive
income:
Unrealized gains arising
during period, net of
taxes of $468 -- -- -- -- 763 --
Less: reclassification
adjustment for gains
included in net income,
net of taxes of $101 -- -- -- -- 166 --
----------
Other comprehensive income -- -- -- -- 929 929
---------- ----------
Comprehensive income -- -- -- -- -- 7,925
----------
Exercise of stock
options 1 243 (990) 1,552 -- 806
Cash dividends -- -- (1,432) -- -- (1,432)
---------- ---------- ---------- ---------- ---------- ----------
Balance at March
31, 2004 $ 173 $ 10,435 $ 67,604 $ (1,823) $ 4,617 $ 81,006
========== ========== ========== ========== ========== ==========

Balance at September
30, 2004 $ 175 $ 10,624 $ 73,533 $ (1,182) $ 2,198 $ 85,348
Net income -- -- 8,179 -- -- 8,179
Other comprehensive
income:
Unrealized losses arising
during period, net of
taxes of $2,139 -- -- -- -- (3,490) --
Less: reclassification
adjustment for gains
included in net income,
net of taxes of $93 -- -- -- -- 153 --
----------
Other comprehensive income -- -- -- -- (3,337) (3,337)
---------- ----------
Comprehensive income -- -- -- -- -- 4,842
----------
Exercise of stock
options 1 347 (602) 1,182 -- 928
Cash dividends -- -- (1,584) -- -- (1,584)
---------- ---------- ---------- ---------- ---------- ----------
Balance at March
31, 2005 $ 176 $ 10,971 $ 79,526 $ -- $ (1,139) $ 89,534
========== ========== ========== ========== ========== ==========


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED MARCH 31, 2004 AND 2005



2004 2005
---- ----
(Unaudited)
(In thousands)

Cash flows from operating activities:
Net income $ 6,996 $ 8,179
Adjustments to reconcile net income to net cash
Used in operating activities:
Depreciation 1,081 1,271
Provision for loan losses 1,050 975
(Gain) loss on sale of investment securities
available for sale and mortgage-backed securities
available for sale 267 (246)
Gain on call of investment security called
by issuer -- (160)
Loss on sale of real estate acquired through foreclosure -- 19
Loss on disposal of office properties and equipment -- 124
Prepayment penalties on FHLB advances 77 --
Origination of loans receivable held for sale (26,900) (26,623)
Proceeds from sales of loans receivable held for sale 9,158 8,371
Impairment recovery from write-down of mortgage
servicing rights (92) (155)
(Increase) decrease in:
Cash value of life insurance (481) (474)
Accrued interest receivable (152) (296)
Other assets (1,733) (3,009)
Increase (decrease) in:
Accrued interest payable 112 492
Other liabilities (911) 102
--------- ---------
Net cash used in operating activities (11,528) (11,430)
--------- ---------

Cash flows from investing activities:
Proceeds from sales of investment securities available
for sale 2,946 3,371
Proceeds from issuer call of investment securities
available for sale 2,000 1,950
Proceeds from issuer call of investment securities held
to maturity -- 8,000
Purchases of investment securities available for sale (4,854) (3,659)
Purchases of investment securities held to maturity -- (10,000)
Proceeds from sales of mortgage-backed securities
available for sale 143,050 95,200
Purchases of mortgage-backed securities available for sale (188,843) (186,568)
Principal collected on mortgage-backed securities
available for sale 57,049 42,678
Origination of loans receivable, net (276,734) (349,851)
Proceeds from sale of commercial loan participations -- 13,251
Principal collected on loans receivable 206,097 267,904
Purchase of bank-owned life insurance (4,500) --
Proceeds from sales of real estate acquired through
foreclosure, net 873 695
Purchases of office properties and equipment (1,750) (2,866)
Proceeds from sales of office properties and equipment 57 --
Change in FHLB stock, net (751) 533
--------- ---------
Net cash used in investing activities (65,360) (119,362)
--------- ---------


(CONTINUED)


7


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED MARCH 31, 2004 AND 2005 (CONTINUED)



2004 2005
---- ----
(Unaudited)
(In thousands)

Cash flows from financing activities:
Increase (decrease) in deposits $ (102) $ 138,090
Increase in securities sold under agreements
To repurchase, net 30,475 28,827
Proceeds from FHLB advances 355,076 372,850
Repayment of FHLB advances (311,748) (399,200)
Prepayment penalties on early extinguishment of debt (77) --
Decrease in advance payments by borrowers for
Property taxes and insurance, net (717) (681)
Increase in drafts outstanding, net 1,016 1,487
Cash dividends to stockholders (1,432) (1,584)
Proceeds from exercise of stock options 806 928
----------- -----------
Net cash provided by financing activities 73,297 140,717
----------- -----------
Net increase (decrease) in cash and cash equivalents (3,591) 9,925
Cash and cash equivalents at beginning of period 21,575 29,652
----------- -----------
Cash and cash equivalents at end of period $ 17,984 $ 39,577
=========== ===========

Supplemental information:
Interest paid $ 11,462 $ 12,954
=========== ===========
Income taxes paid $ 3,261 $ 3,492
=========== ===========

Supplemental schedule of non-cash investing and Financing transactions:

Securitization of mortgage loans into mortgage-backed
securities $ 23,071 $ 20,080
=========== ===========

Transfer of mortgage loans to real estate acquired
Through foreclosure $ 515 $ 463
=========== ===========

Increase in other assets and junior subordinated debt
resulting from deconsolidation under FIN 46R $ 464 $ --
=========== ===========

Unrealized gain (loss) in investment securities and
mortgage-backed securities available for sale,
net of tax $ 929 $ (3,337)
=========== ===========


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in
accordance with instructions for Form 10-Q and, therefore, do not include all
disclosures necessary for a complete presentation of financial condition,
results of operations, cash flows and changes in stockholders' equity in
conformity with accounting principles generally accepted in the United States of
America. All adjustments, consisting only of normal recurring accruals, which in
the opinion of management are necessary for fair presentation of the interim
financial statements, have been included. The results of operations for the
six-month period ended March 31, 2005 are not necessarily indicative of the
results that may be expected for the entire fiscal year. These unaudited
consolidated financial statements should be read in conjunction with Coastal
Financial Corporation and Subsidiaries' (the "Company") audited consolidated
financial statements and related notes for the year ended September 30, 2004,
included in the Company's 2004 Annual Report to Stockholders. The principal
business of the Company is conducted by its wholly-owned subsidiary, Coastal
Federal Bank (the "Bank"). The information presented herein, therefore, relates
primarily to the Bank.

Certain prior period amounts have been reclassified to conform to current year
presentation.

(2) INVESTMENT SECURITIES AVAILABLE FOR SALE

The unrealized losses on investment securities were attributable to increases in
interest rates, rather than credit quality. The unrealized losses are comprised
of four securities totaling $3,000 at September 30, 2004 and twelve securities
totaling $118,000 at March 31, 2005 that have had continuous losses of less than
12 months. There were ten securities totaling $81,000 at September 30, 2004 and
two securities totaling $25,000 at March 31, 2005 with continuous losses 12
months or longer. None of the individual investment securities had an unrealized
loss that exceeded 5% of its amortized cost in either period.

(3) MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE

Gross unrealized losses on mortgage-backed securities and the length of time the
securities have been in a continuous loss position were as follows:



September 30, 2004
------------------------------------------------------------------------------------------
Less than 12 Months 12 Months or Longer Total
-------------------------- --------------------------- --------------------------
(Unaudited)
(Dollars in thousands)

Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses
----- ------ ----- ------ ----- ------

Collateralized Mortgage $ 29,362 (221) 2,113 (98) 31,475 (319)
Obligations
FNMA 21,027 (116) 22,117 (545) 43,144 (661)
GNMA 6,456 (5) -- -- 6,456 (5)
FHLMC 46,457 (226) 20,829 (567) 67,286 (793)
--------- --------- --------- --------- --------- ---------
$ 103,302 (568) 45,059 (1,210) 148,361 (1,778)
========= ========= ========= ========= ========= =========


March 31, 2005
------------------------------------------------------------------------------------------
Less than 12 Months 12 Months or Longer Total
-------------------------- --------------------------- --------------------------
(Unaudited)
(Dollars in thousands)

Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses
----- ------ ----- ------ ----- ------

Collateralized Mortgage $ 64,228 (847) 11,359 (399) 75,587 (1,246)
Obligations
FNMA 97,409 (1,384) 16,357 (446) 113,766 (1,830)
GNMA 39,314 (298) -- -- 39,314 (298)
FHLMC 60,084 (609) 26,646 (891) 86,730 (1,500)
--------- --------- --------- --------- --------- ---------
$ 261,035 (3,138) 54,362 (1,736) 315,397 (4,874)
========= ========= ========= ========= ========= =========



9


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-CONTINUED

(3) MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE - CONTINUED

The unrealized losses on mortgage-backed securities were attributable to
increases in interest rates, rather than credit quality. The unrealized losses
are comprised of 25 securities at September 30, 2004 and 68 securities at March
31, 2005 that have had continuous losses of less than 12 months. There were 8
securities at September 30, 2004 and 14 securities at March 31, 2005, with
continuous losses 12 months or longer. None of the individual investment
securities had an unrealized loss that exceeded 5% of its amortized cost in
either period.

(4) LOANS RECEIVABLE, NET

Loans receivable, net consists of the following:

September 30, March 31,
2004 2005
------------- -----------
(Unaudited)
(Dollars in thousands)
First mortgage loans:
Single family to four family units $ 329,287 $ 340,146
Land and land development 99,697 94,779
Residential lots 29,839 33,558
Other, primarily commercial real estate 182,924 216,568
Construction loans on residential properties 82,789 102,738
Construction loans on commercial properties 10,503 8,766

Consumer and commercial loans:
Installment consumer loans 18,024 19,802
Mobile home loans 4,618 4,611
Savings account loans 2,058 1,956
Equity lines of credit 30,906 33,042
Commercial and other loans 32,101 35,883
--------- ---------
822,746 891,849
Less:
Allowance for loan losses 11,077 11,768
Deferred loan costs, net (674) (536)
Undisbursed portion of loans in process 21,613 22,629
--------- ---------

$ 790,730 $ 857,988
========= =========

The changes in the allowance for loan losses consist of the following for the
six months ended:
Six Months Ended March 31,
--------------------------
2004 2005
---- ----
(Unaudited)
(Dollars in thousands)

Allowance at beginning of period $ 9,832 $ 11,077
Provision for loan losses 1,050 975
--------- ---------
Recoveries:
Residential loans -- --
Commercial loans 148 17
Consumer loans 34 56
--------- ---------
Total recoveries 182 73
--------- ---------
Charge-offs:
Residential loans -- --
Commercial loans 52 158
Consumer loans 254 199
--------- ---------
Total charge-offs 306 357
--------- ---------
Net charge-offs 124 284
--------- ---------
Allowance at end of period $ 10,758 $ 11,768
========= =========


10


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

(4) LOANS RECEIVABLE, NET - CONTINUED


Six Months Ended March 31,
--------------------------
2004 2005
---- ----
(Unaudited)

Ratio of allowance to total net loans
outstanding at the end of the period 1.41% 1.36%
==== ====

Ratio of net charge-offs to average
total loans outstanding during the period (annualized) .03% .07%
==== ====


Non-accrual loans, which are primarily loans over ninety days delinquent,
totaled approximately $6.1 million and $7.1 million at March 31, 2004 and 2005,
respectively. For the six months ended March 31, 2004 and 2005, interest income,
which would have been recorded, would have been approximately $138,000 and
$243,000, respectively, had non-accruing loans been current in accordance with
their original terms.

At March 31, 2005, impaired loans totaled $5.1 million. There were $3.8 million
in impaired loans at March 31, 2004. Included in the allowance for loan losses
at March 31, 2005 was $591,000 related to impaired loans compared to $300,000 at
March 31, 2004. The average recorded investment in impaired loans for the six
months ended March 31, 2005 was $4.1 million compared to $4.3 million for the
six months ended March 31, 2004. Interest income of $65,000 and $98,000 was
recognized on impaired loans for the quarter and six months ended March 31,
2005. Interest income of $71,000 and $180,000 was recognized on impaired loans
for the quarter and six months ended March 31, 2004.

(5) DEPOSITS

Deposits consist of the following:



September 30, 2004 March 31, 2005
------------------ --------------
Weighted Weighted
Average Average
Amount Rate Amount Rate
------ ---- ------ ----
(Unaudited)
(Dollars in thousands)

Checking accounts $233,128 0.22% $287,136 0.24%
Money market accounts 224,468 1.37 220,737 1.80
Statement savings accounts 55,205 0.80 67,561 0.89
Certificate accounts 240,578 2.49 316,035 2.75
-------- --------
$753,379 1.33% $891,469 1.57%
======== ========


Included in certificate accounts ("CDs") are $85.6 million of brokered CDs at
March 31, 2005. There were no brokered CDs at September 20, 2004. The average
rate and remaining term of brokered CDs at March 31, 2005 was 2.91% and five
months, respectively.

(6) ADVANCES FROM FEDERAL HOME LOAN BANK

Advances from Federal Home Loan Bank ("FHLB") consist of the following:



September 30, 2004 March 31, 2005
------------------ --------------
Weighted Weighted
Average Average
Amount Rate Amount Rate
------ ---- ------ ----
(Unaudited)
(Dollars in thousands)

Maturing within:
1 year $ 64,500 2.78% $ 39,391 3.85%
2 years 4,177 2.79 5,086 2.88
3 years 11,560 2.23 11,160 2.82
4 years 3,977 3.18 27,880 2.10
5 years 31,803 2.36 7,150 3.84
After 5 years 212,490 4.20 211,490 4.20
-------- --------
$328,507 3.64% $302,157 3.88%
======== ========



11


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

(6) ADVANCES FROM FEDERAL HOME LOAN BANK - CONTINUED

At September 30, 2004, and March 31, 2005, the Bank had pledged first mortgage
loans and mortgage-backed securities with unpaid balances of approximately
$357.3 million and $379.2 million, respectively, as collateral for FHLB
advances.

At March 31, 2005, included in the one, three, four, and after five years
maturities were $218.0 million, with a weighted average rate of 3.94%, of
advances subject to call provisions. Callable advances at March 31, 2005 are
summarized as follows: $10.0 million callable in fiscal 2005, with a weighted
average rate of 6.31%; $8.0 million callable in fiscal 2007, with a weighted
average rate of 2.67%; $25.0 million callable in fiscal 2008, with a weighted
average rate of 1.99%; and $175.0 million callable after fiscal 2009, with a
weighted average rate of 4.14%. Call provisions are more likely to be exercised
by the FHLB when interest rates rise.

(7) EARNINGS PER SHARE

Basic earnings per share for the six months ended March 31, 2004 and 2005 are
computed by dividing net income by the weighted average common shares
outstanding during the respective periods. Diluted earnings per share for the
six months ended March 31, 2004 and 2005 are computed by dividing net earnings
by the weighted average dilutive shares outstanding during the respective
periods.

The following is a reconciliation of average shares outstanding used to
calculate basic and fully diluted earnings per share.



For the Quarter Ended March 31,
(Unaudited)

2004 2004 2005 2005
-------------------------- --------------------------
BASIC DILUTED BASIC DILUTED
-------------------------- --------------------------

Weighted average shares outstanding 17,349,000 17,349,000 17,602,000 17,602,000

Effect of dilutive securities-
Stock options -- 974,000 -- 1,056,000
-------------------------- --------------------------
17,349,000 18,323,000 17,602,000 18,658,000
=========================== ==========================


For the Six Months Ended March 31,
(Unaudited)

2004 2004 2005 2005
-------------------------- --------------------------
BASIC DILUTED BASIC DILUTED
-------------------------- --------------------------

Weighted average shares outstanding 17,247,000 17,247,000 17,525,000 17,525,000

Effect of dilutive securities-
Stock options -- 989,000 -- 990,000
-------------------------- --------------------------
17,247,000 18,236,000 17,525,000 18,515,000
=========================== ==========================


(8) STOCK BASED COMPENSATION

At March 31, 2005, the Company had a stock option plan that provides for stock
options to be granted primarily to directors, officers and other key Associates.
The plan is more fully described in Note 17 of the Notes to Consolidated
Financial Statements included in the Company's Annual Report for the year ended
September 30, 2004. The Company accounts for the plan under the recognition and
measurement principles of APB Opinion No. 25, "Accounting for Stock Issued to
Employees", and related interpretations. No stock-based employee or director
compensation cost is reflected in net income, as all options granted under the
plan had an exercise price equal to the market value of the underlying common
stock on the date of grant.


12


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

(8) STOCK BASED COMPENSATION - CONTINUED

The following table illustrates the effect on net income and earnings per share
if the Company had applied the fair value recognition provisions of FASB
Statement 123, "Accounting for Stock-Based Compensation", to stock-based
employee and non-employee compensation.



Three Months Ended March 31,
----------------------------
2004 2005
---- ----

(Unaudited)
(Dollars in thousands)

Net income, as reported $ 3,677 $ 4,135
Deduct: Total stock-based employee and director
compensation expense determined under
fair value based method for all awards,
net of related tax effects (155) (200)
----------- -----------
Pro forma net income $ 3,522 $ 3,935
=========== ===========

Basic earnings per share:
As reported $ .21 $ .23
=========== ===========
Pro forma $ .20 $ .22
=========== ===========

Diluted earnings per share:
As reported $ .20 $ .22
=========== ===========
Pro forma $ .19 $ .21
=========== ===========


Six Months Ended March 31,
--------------------------
2004 2005
---- ----
(Unaudited)
(Dollars in thousands)

Net income, as reported $ 6,996 $ 8,179
Deduct: Total stock-based employee and director
compensation expense determined under
fair value based method for all awards,
net of related tax effects (286) (375)
----------- -----------
Pro forma net income $ 6,710 $ 7,804
=========== ===========

Basic earnings per share:
As reported $ .41 $ .47
=========== ===========
Pro forma $ .39 $ .44
=========== ===========

Diluted earnings per share:
As reported $ .38 $ .44
=========== ===========
Pro forma $ .37 $ .42
=========== ===========


(9) COMMON STOCK DIVIDEND

On February 18, 2004, July 30, 2004 and December 15, 2004, the Company declared
10% stock dividends, aggregating approximately 1,308,000, 1,442,000 and
1,594,000 shares, respectively. The most recent common stock dividend was
payable January 20, 2005 to Shareholders of record as of January 6, 2005. All
share and per share data have been retroactively restated for the stock
dividends.


13


PART I. FINANCIAL INFORMATION
Item 1. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

(10) GUARANTEES

Standby letters of credit obligate the Company to meet certain financial
obligations of its customers, if, under the contractual terms of the agreement,
the customers are unable to do so. Payment is only guaranteed under these
letters of credit upon the borrower's failure to perform its obligations to the
beneficiary. The Company can seek recovery of the amounts paid from the
borrower; however, these standby letters of credit are generally not
collateralized. Commitments under standby letters of credit are usually one year
or less. At March 31, 2005, the Company has recorded no liability for the
current carrying amount of the obligation to perform as a guarantor, as such
amounts are not considered material. The maximum potential amount of
undiscounted future payments related to standby letters of credit at March 31,
2004 and 2005 was $3.1 million and $5.9 million, respectively.

(11) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITES

The Bank originates certain fixed rate residential loans with the intention of
selling these loans. Between the time that the Bank enters into an interest rate
lock or a commitment to originate a fixed rate residential loan with a potential
borrower and the time the closed loan is sold, the Company is subject to
variability in the market prices related to these commitments. The Company
believes that it is prudent to limit the variability of expected proceeds from
the sales through forward sales of "to be issued" mortgage-backed securities and
loans ("forward sales commitments"). The commitment to originate fixed rate
residential loans and forward sales commitments are freestanding derivative
instruments. Since such instruments do not qualify for hedge accounting
treatment, their fair value adjustments are recorded through the income
statement in net gains on sales of loans held for sale. The commitments to
originate fixed rate conforming loans totaled $4.5 million at March 31, 2005.
The fair value of the loan commitments was an asset of approximately $19,000 at
March 31, 2005. As of March 31, 2005, the Company had sold $5.0 million in
forward commitments to deliver fixed rate mortgage-backed securities, which were
recorded as a derivative asset of $42,000.


14


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion and analysis should be read in conjunction with the
consolidated financial statements of Coastal Financial Corporation and
Subsidiaries and the notes thereto.

FORWARD LOOKING STATEMENTS
- --------------------------

This report may contain certain "forward-looking statements" within the meaning
of Section 27A of the Securities Exchange Act of 1934, as amended, that
represent the Company's expectations or beliefs concerning future events. All
forward-looking statements are based on assumptions and involve risks and
uncertainties, many of which are beyond our control and which may cause our
actual results, performance or achievements to differ materially from the
results, performance or achievements contemplated by the forward-looking
statements. Forward-looking statements can be identified by the fact that they
do not relate strictly to historical or current facts. They often include words
such as "believe," "expect," "anticipate," "intend," "plan," "estimate" or words
of similar meaning, or future or conditional verbs such as "will," "would,"
"should," "could" or "may." Forward-looking statements speak only as of the date
they are made. Such risks and uncertainties include, among other things:

o Competitive pressures among depository and other financial institutions in
our market areas may increase significantly.

o Adverse changes in the economy or business conditions, either nationally
or in our market areas, could increase credit-related losses and expenses
and/or limit growth.

o Increases in defaults by borrowers and other delinquencies could result in
increases in our provision for losses on loans and related expenses.

o Our inability to manage growth effectively, including the successful
expansion of our Customer support, administrative infrastructure and
internal management systems, could adversely affect our results of
operations and prospects.

o Fluctuations in interest rates and market prices could reduce our net
interest margin and asset valuations and increase our expenses.

o The consequences of continued bank acquisitions and mergers in our market
areas, resulting in fewer but much larger and financially stronger
competitors, could increase competition for financial services to our
detriment.

o Our continued growth will depend in part on our ability to enter new
markets successfully and capitalize on other growth opportunities.

o Changes in legislative or regulatory requirements, or actions by the
Securities and Exchange Commission ("SEC") or the Financial Accounting
Standards Board ("FASB"), applicable to the Company and its subsidiaries
could increase costs, limit certain operations and adversely affect
results of operations.

o Changes in tax requirements, including tax rate changes, new tax laws and
revised tax law interpretations may increase our tax expense or adversely
affect our Customers' businesses.

o Company initiatives now in place or introduced in the future, not
producing results consistent with historic growth rates or results which
justify their costs.

In light of these risks, uncertainties and assumptions, you should not place
undue reliance on any forward-looking statements in this report. We undertake no
obligation to publicly update or otherwise revise any forward-looking
statements, whether as a result of new information, future events or otherwise.


15


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

OVERVIEW
- --------

Coastal Financial Corporation is a unitary thrift holding company incorporated
in Delaware with one wholly-owned banking subsidiary, Coastal Federal Bank (the
"Bank" or "Coastal Federal"). The Company also owns Coastal Planners Holding
Corporation, whose subsidiary, Coastal Retirement, Estate and Tax Planners,
Inc., offers fee-based financial planning and tax preparation services. The
primary business activities of the Company are conducted by the Bank. The
Company and Bank's principal executive offices are located in Myrtle Beach,
South Carolina.

Coastal Federal Bank is a full service financial services company with 19
branches located in four counties throughout the coastal regions of South
Carolina and North Carolina. The Bank has twelve offices in Horry County, South
Carolina; one office in Georgetown County, South Carolina; three offices in
Brunswick County, North Carolina; and three offices in New Hanover County, North
Carolina.

The Bank's primary market areas are located along the coastal regions of South
Carolina and North Carolina and predominately center around the Metro regions of
Myrtle Beach, South Carolina and Wilmington, North Carolina, and their
surrounding counties. Coastal Federal's primary market is Horry County, South
Carolina where the Bank has the number one market share of deposits as of June
30, 2004 with 16.4% of deposits as reported by the FDIC Summary of Deposits
Report. The Bank also has the third highest market share of deposits as of June
30, 2004 in Brunswick County, North Carolina with 8.9% of deposits as reported
by the FDIC Summary of Deposits Report.

The primary business activities in Horry County are centered around the tourism
industry. To the extent that Horry County businesses rely heavily on tourism
business, decreased tourism would have a significant adverse effect on Coastal
Federal's primary deposit base and lending area. Moreover, the Bank would likely
experience a higher degree of loan delinquencies should the local economy be
materially and adversely affected.

Coastal Federal's principal business consists of attracting core deposits from
Customers in its primary market locations and using these funds to meet the
lending needs of its Customers as well as providing numerous financial products
and services for its Customers.

Through its branch locations, the Bank provides a wide range of banking
products, including interest-bearing and non-interest bearing checking accounts;
business sweep accounts; business cash management services; statement savings
accounts; money market accounts; certificate of deposit accounts; individual
retirement accounts; merchant services; commercial, business, personal, real
estate, residential mortgage and home equity loans; safe deposit boxes; and
electronic banking services. The Bank has six ATMs at off-site locations and an
ATM at each branch. The Bank also makes available a wide range of financial
products through its relationship with Raymond James Financial Services,
including stocks, bonds, mutual funds, annuities, insurance, and retirement
products.

In the fourth fiscal quarter of 2004, the Bank began two significant new
initiatives. The first was The Experience of FANtastic! Customer Service. This
initiative focuses on Customer service and convenience. The Bank is in the
process of redesigning its infrastructure, software and products to improve
Customer service and convenience and Associate productivity. In addition, in
order to improve Customer service and convenience, the Bank added an
extended-hours Call Center and introduced "6 Day Branch Banking" with extended
operating hours. The Call Center employs 20 to 25 Associates. The Bank
experienced increased salary and benefit expenses in the first six months of
fiscal 2005 and anticipates these expenses continuing thereafter associated with
the hiring, training and placement of these new Associates.


16


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

OVERVIEW - CONTINUED
- --------------------

The second initiative was Totally Free Checking With a Gift that was introduced
in September 2004. The Bank has incurred, and will continue to incur,
significant marketing costs associated with this campaign. In the first two
fiscal quarters of 2005, marketing expenses were $993,000 compared to $379,000
in the comparable 2004 period. The Bank expects to realize significant benefits
from this strategy consisting of increased Bank lobby traffic, increased number
of personal checking accounts and higher fee income as a result of those
checking accounts. In the first two fiscal quarters of fiscal 2005, checking
account balances grew approximately 23%. This rate of growth could necessitate
the hiring of additional Associates to open and service these accounts.

The Associates being hired for these two initiatives are expected to have total
compensation averaging between $28,000 and $35,000 per Associate.

CRITICAL ACCOUNTING POLICIES
- ----------------------------

The Company's accounting policies are in accordance with accounting principles
generally accepted in the Unites States of America and with general practice
within the banking industry. In order to understand our financial condition and
results of operations, it is important to understand our more critical
accounting policies and the extent to which we use judgment and estimates in
applying those policies. The Company considers its policies regarding the
allowance for loan losses and income taxes to be its most critical accounting
policies due to the significant degree of the levels of subjectivity and
management judgment necessary to account for these matters. Different
assumptions in the application of these policies could result in material
changes in the Company's consolidated financial statements. The Company's
accounting policies are set forth in Note 1 of the Notes to Consolidated
Financial Statements in the Company's 2004 Annual Report to Stockholders. For
additional discussion concerning the Company's allowance for loan losses and
related matters, see "Allowance for Loan Losses" and see "Income Taxes" for
additional discussion concerning income taxes in the Company's 2004 Annual
Report to Stockholders.

OFF-BALANCE SHEET ARRANGEMENTS
- ------------------------------

In the normal course of operations, the Company engages in a variety of
financial transactions that, in accordance with generally accepted accounting
principles, are recorded in amounts that differ from the notional amounts. These
transactions involve, to varying degrees, elements of credit, interest rate, and
liquidity risk. Such transactions are used by the Company for general corporate
purposes or to satisfy customer needs. Corporate purpose transactions are used
to help manage customers' requests for funding. The Bank's off-balance sheet
arrangements, which principally include lending commitments and derivatives, are
described below. At March 31, 2005 and September 30, 2004, the Company had no
interests in non-consolidated special purpose entities.

Lending Commitments. Lending Commitments include loan commitments, standby
letters of credit, unused business and personal credit card lines, and unused
business and personal lines of credit. These instruments are not recorded in the
consolidated balance sheet until funds are advanced under the commitments. The
Bank provides these lending commitments to customers in the normal course of
business. Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since many of the commitments expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Company applies essentially the same
credit policies and standards as it does in the lending process when making
these loans. For business customers, commercial loan commitments generally take
the form of revolving credit arrangements to finance customers' working capital
requirements. For personal customers, loan commitments are generally lines of
credit that are unsecured or are secured by residential property. Standby
letters of credit obligate the Company to meet certain financial obligations of
its customers, if, under the contractual terms of the agreement, the customers
are unable to do so. Payment is only guaranteed under these letters of credit
upon the borrower's failure to perform its obligations to the beneficiary. The
Company can seek recovery of the amounts paid from the borrower. Standby letters
of credit are generally collateralized and are usually one year or less.


17


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

OFF-BALANCE SHEET ARRANGEMENTS, CONTINUED
- -----------------------------------------

At March 31, 2005, the Company has recorded no liability for the current
carrying amount of the obligation to perform as a guarantor, as such amounts are
not considered material. The maximum potential amount of undiscounted future
payments related to standby letters of credit at March 31, 2004 and 2005 was
$3.1 million and $5.9 million, respectively.

A summary of loans receivable with undisbursed commitments to extend credit at
March 31 follows:



2004 2005
---- ----
(In thousands)

Residential mortgage loans in process $ 22,870 $ 24,386
Business and consumer credit card lines 13,367 14,455
Consumer home equity lines 36,792 42,591
Other consumer lines of credit 4,166 4,597
Commercial real estate and construction
and land development 68,315 73,050
Other commercial lines of credit 3,782 3,618
----------- -----------
Total loans receivable with undisbursed commitments $ 149,292 $ 162,697
=========== ===========


Derivatives and Hedging Activities. The Bank originates certain fixed rate
residential loans with the intention of selling these loans. Between the time
that the Bank enters into an interest rate lock or a commitment to originate a
fixed rate residential loan with a potential borrower and the time the closed
loan is sold, the Company is subject to variability in the market prices related
to these commitments. The Company believes that it is prudent to limit the
variability of expected proceeds from the sales through forward sales of "to be
issued" mortgage-backed securities and loans ("forward sales commitments"). The
commitment to originate fixed rate residential loans and forward sales
commitments are freestanding derivative instruments. Since such instruments do
not qualify for hedge accounting treatment, their fair value adjustments are
recorded through the income statement in net gains on sale of loans. The
commitments to originate fixed rate conforming loans totaled $4.5 million at
March 31, 2005. The fair value of the loan commitments was an asset of
approximately $19,000 at March 31, 2005. As of March 31, 2005, the Company had
sold $5.0 million in forward commitments to deliver fixed rate mortgage-backed
securities, which were recorded as a derivative asset of $42,000.

DISCUSSION OF FINANCIAL CONDITION CHANGES FROM SEPTEMBER 30, 2004 TO MARCH 31,
- ------------------------------------------------------------------------------
2005
- ----

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Historically, the Company has maintained its liquidity at levels believed by
management to be adequate to meet the requirements of normal operations,
potential deposit out-flows and strong loan demand and still allow for optimal
investment of funds and return on assets. The principal sources of funds for the
Company are cash flows from operations, consisting mainly of loan payments,
Customer deposits, advances from the FHLB, securitization of loans and
subsequent sales, and loan sales.

The principal use of cash flows is the origination of loans receivable and
purchase of investment securities. The Company originated loans receivable of
$303.6 million for the six months ended March 31, 2004, compared to $376.5
million for the six months ended March 31, 2005. Loan principal repayments
amounted to $206.1 million in the first two quarters of 2004 compared to $267.9
million for the six months ended March 31, 2005. In addition, the Company sells
certain loans in the secondary market to finance future loan originations. In
the first two quarters of fiscal 2004, the Company sold mortgage loans or
securitized and sold mortgage loans totaling $32.2 million that compares to
$28.4 million for the six months ended March 31, 2005. In addition, the Bank
sold $13.3 million of commercial loan participations in the first six months
ended March 31, 2005. No commercial loan participations were sold in the six
months ended March 31, 2004.


18


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

LIQUIDITY AND CAPITAL RESOURCES, CONTINUED
- ------------------------------------------

During the six month period ended March 31, 2005, the Company securitized $20.1
million of mortgage loans and concurrently sold these mortgage-backed securities
to outside third parties and recognized a net gain on sale of $466,000, which
included $273,000 related to mortgage servicing rights. The gain is included in
gains on sales of loans held for sale in the consolidated statement of
operations. The proceeds from sale are included in proceeds from sales of
mortgage-backed securities available for sale in the consolidated statement of
cash flows. The Company has no retained interest in the securities that were
sold other than servicing rights.

For the six month period ended March 31, 2005, the Company purchased $200.2
million in investment and mortgage-backed securities. For the six month period
ended March 31, 2004, the Company purchased $193.7 million in investment and
mortgage-backed securities. These purchases during the six month period ended
March 31, 2005 were primarily funded by borrowings, repayments of $42.7 million
within the securities portfolio and sales of mortgage-backed securities of $95.2
million.

During the six month periods ended March 31, 2005 the Company sold commercial
loan participations totaling $13.3 million. No commercial loan participations
were sold in 2004.

Total deposits increased $138.1 million between September 30, 2004 and March 31,
2005. The Company places significant emphasis on growth in money market and
checking accounts. Money market and checking accounts have increased from
approximately $457.6 million at September 30, 2004 to $507.9 million at March
31, 2005, an increase of $50.3 million or 11.0%. Core deposits (defined as money
market accounts, checking accounts and statement savings accounts) have
increased from $512.8 million at September 30, 2004 to $575.4 million at March
31, 2005, an increase of 12.2%.

At March 31, 2005, the Company had $285.5 million of certificates of deposits
("CDs") that were due to mature within one year. Included in these CDs were
brokered CDs totaling $85.6 million. Based on past experience, the Company
believes that the majority of the non-brokered certificates of deposits will
renew with the Company. At March 31, 2005, the Company had commitments to
originate $24.9 million in residential mortgage loans, $50.8 million in
undisbursed business and retail lines of credit, $14.5 million in unused
business and personal credit card lines, and $73.0 million in commercial real
estate and construction and land development which the Company expects to fund
from normal operations. At March 31, 2005, the Company had $67.6 million
available in FHLB advances.

Additionally, at March 31, 2005, the Company had outstanding available lines for
federal funds of $20.0 million.

As a result of $8.2 million in net income, less the cash dividends paid to
stockholders of approximately $1.6 million, proceeds of approximately $928,000
from the exercise of stock options, and the net decrease in unrealized gain
(loss) on securities available for sale, net of income tax of $3.3 million,
stockholders' equity increased from $85.3 million at September 30, 2004 to $89.5
million at March 31, 2005.

OTS regulations require that the Bank calculate and maintain a minimum
regulatory capital requirement on a quarterly basis and satisfy such requirement
as of the calculation date and throughout the quarter. The Bank's capital, as
calculated under OTS regulations, is approximately $104.3 million at March 31,
2005, exceeding the core capital requirement by $60.8 million. At March 31,
2005, the Bank's risk-based capital of approximately $114.3 million exceeded its
current risk-based capital requirement by $46.6 million. (For further
information see Regulatory Capital Matters).


19


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

LIQUIDITY AND CAPITAL RESOURCES, CONTINUED
- ------------------------------------------

The table below summarizes future contractual obligations as of March 31, 2005:



Payments Due by Period
--------------------------------------------------------------------------
Less than 1-3 4-5 After 5
Total 1 Year Years Years Years
---------- ---------- ---------- ---------- ----------

Time deposits $ 316,035 $ 285,534 $ 27,264 $ 2,423 $ 814
Short-term borrowings 175,391 175,391 -- -- --
Long-term debt 278,230 -- 16,246 35,030 226,954
Operating leases 613 140 172 76 225
---------- ---------- ---------- ---------- ----------
Total contractual cash
obligations $ 770,269 $ 461,065 $ 43,682 $ 37,529 $ 227,993
========== ========== ========== ========== ==========


Purchase commitments. The Company has entered into a contract to purchase land.
The price for the property is approximately $1.3 million and will be purchased
in the third fiscal quarter of 2005.

EARNINGS SUMMARY
- ----------------

Net income increased from $7.0 million, or $.38 per diluted share, for the six
months ended March 31, 2004 to $8.2 million, or $.44 per diluted share for the
six months ended March 31, 2005. This 16.9% increase in net income resulted from
increased net interest income of $3.3 million, or 16.4%, decreased provision for
loan losses of $75,000, an increase in other income of $1.3 million, offset by
increased general and administrative expenses of $2.8 million, and increased
income taxes of $776,000.

As a result of growth in loans receivable and investments and an increased net
interest margin, net interest income increased 16.4%. The net interest margin
increased from 3.55% for the six months ended March 31, 2004 to 3.67% for the
six months ended March 31, 2005. The increase in net interest income is
primarily attributable to an increase in average earning assets of $145.2
million, or 12.8%. Average loans receivable increased $108.4 million for the six
months ended March 31, 2005 compared to March 31, 2004. In addition, average
balances of investment securities increased approximately $36.8 million. The
investment securities were primarily funded with FHLB advances. The Company's
advances increased from $287.4 million at March 31, 2004 to $302.2 million at
March 31, 2005.

Provision for loan losses decreased by $75,000 for the six months ended March
31, 2005 when compared to the prior year primarily due to improving economic
conditions and a change in the risk factors of the Bank's criticized loans and
loans delinquent ninety days or more at March 31, 2005, as compared to March 31,
2004. The allowance for loan losses as a percentage of net loans was 1.36% at
March 31, 2005 compared to 1.41% at March 31, 2004.

Other income increased from $4.8 million for the six months ended March 31, 2004
to $6.1 million for the six months ended March 31, 2005. This was a result of an
increase in fees and service charges on loan and deposit accounts of $731,000
and increased Federal Home Loan Bank stock dividends of $120,000 offset by a
decrease in gains on sales of loans held for sale of $246,000. The Company also
had gains on sales of securities available for sale and mortgage backed
securities available for sale of $246,000 for the six months ended March 31,
2005, compared to losses of $267,000 for the six months ended March 31, 2004. In
addition, the Company had gain on investment security held to maturity called by
issuer of $160,000 for the six months ended March 31, 2005 and $0 for the six
months ended March 31, 2004.

General and administrative expenses increased from $13.3 million for the six
months ended March 31, 2004 to $16.1 million for the six months ended March 31,
2005. Compensation increased from $8.0 million for the first two quarters of
fiscal 2004 to $8.9 million in the first two quarters of fiscal 2005, primarily
due to an increase in the number of banking Associates in business banking,
Associates in the Company's expanded hours call center, Associates in new
branches and normal salary increases. Marketing expenses were $379,000 for the
six months ended March 31, 2004, compared to $993,000 for the six months ended
March 31, 2005. In addition, other expense was $1.8 million for the six months
ended March 31, 2004, compared to $2.5 million for the six months ended March
31, 2005.


20


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE THREE MONTHS ENDED
- -----------------------------------------------------------------------------
MARCH 31, 2004 AND 2005
- -----------------------

INTEREST INCOME
- ---------------

Interest income for the three months ended March 31, 2005, increased to $18.9
million as compared to $16.2 million for the three months ended March 31, 2004.
The earning asset yield for the three months ended March 31, 2005, was 5.83%
compared to a yield of 5.63% for the three months ended March 31, 2004. The
average yield on loans receivable for the three months ended March 31, 2005, was
6.34% compared to 6.10% for three months ended March 31, 2004. The increased
yield on loans is primarily due to the increased yield on commercial loans with
interest rates tied to the prime lending rate. The prime rate was 5.75% at March
31, 2005, compared to 4.00% at March 31, 2004. Due to a decline in amortization
of premiums on investment securities due to slower prepayments in fiscal 2005,
the yield on investments increased to 4.88% for the three months ended March 31,
2005, from 4.77% for the three months ended March 31, 2004. Total average
interest-earning assets were $1.3 billion for the quarter ended March 31, 2005
as compared to $1.1 billion for the quarter ended March 31, 2004. The increase
in average interest-earning assets is primarily due to an increase in average
loans receivable of approximately $101.0 million resulting primarily from growth
in the commercial loan portfolio and an increase in investment securities of
approximately $48.9 million, primarily funded by borrowings.

INTEREST EXPENSE
- ----------------

Interest expense on interest-bearing liabilities was $7.0 million for the three
months ended March 31, 2005, as compared to $5.8 million for the three months
ended March 31, 2004. The average cost of deposits for the three months ended
March 31, 2005, was 1.43% compared to 1.45% for the three months ended March 31,
2004. The cost of interest-bearing liabilities was 2.16% for the three months
ended March 31, 2005 compared to 2.05% for the three months ended March 31,
2004. The cost of FHLB advances, reverse repurchase agreements and other
borrowings was 3.69%, 2.38% and 5.41%, respectively, for the three months ended
March 31, 2005. For the three months ended March 31, 2004, the cost of FHLB
advances, reverse repurchase agreements and other borrowings was 3.80%, 1.48%
and 4.32%, respectively. The increased cost of funds on other borrowings is due
to the increased short-term interest rates. At March 31, 2005, the federal funds
rate was 2.96% compared to 1.05% at March 31, 2004. Total average
interest-bearing liabilities increased from $1.1 billion at March 31, 2004 to
$1.3 billion at March 31, 2005. The increase in average interest-bearing
liabilities is due to an increase in average deposits of approximately $139.6
million, increased average FHLB advances of $64.1 million used to fund loan and
investment securities growth and increased average Customer repurchase
agreements of $13.3 million. This increase was partially offset by a decrease in
average reverse repurchase agreements of $54.5 million.

NET INTEREST INCOME
- -------------------

Net interest income was $11.9 million for the three months ended March 31, 2005,
as compared to $10.3 million for the three months ended March 31, 2004. The net
interest margin was 3.68% for the three months ended March 31, 2005, compared to
3.58% for the three months ended March 31, 2004.

The following table summarizes the average balance sheet and the related yields
on interest-earning assets and deposits and borrowings for the three months
ended March 31, 2004 and 2005:


21


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE THREE MONTHS ENDED
- -----------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

NET INTEREST INCOME - CONTINUED
- -------------------------------



Three Months Ended March 31,
----------------------------
2004 2005
---- ----
Average Income/ Yield/ Average Income/ Yield/
Balance (1) Expense Rate Balance (1) Expense Rate
----------- ------- ---- ----------- ------- ----

Assets
Earning assets
Loans (2) $ 741,855 $ 11,320 6.10% $ 842,846 $ 13,364 6.34%
Investment
Securities, MBS
Securities and
Other (3) 405,504 4,835 4.77% 454,434 5,548 4.88%
---------- ---------- ---------- ----------
Total earning assets $1,147,359 $ 16,155 5.63% 1,297,280 $ 18,912 5.83%
========== ---------- ========== ----------

Liabilities
Deposits 681,160 2,471 1.45% 820,735 2,939 1.43%
Borrowings 457,929 3,377 2.95% 480,771 4,077 3.39%
---------- ---------- ---------- ----------
Total interest-bearing
Liabilities $1,139,089 5,848 2.05% $1,301,506 7,016 2.16%
========== ---------- ========== ----------

Net interest income $ 10,307 $ 11,896
========== ==========
Net interest margin 3.58% 3.68%
Net yield on earning 3.59% 3.67%
Assets


(1) The average balances are derived from monthly balances.

(2) Nonaccrual loans are included in average balances for yield computations.

(3) Investment securities include taxable and tax-exempt securities. Net
interest income has not been adjusted to produce a tax-equivalent yield.

PROVISION FOR LOAN LOSSES
- -------------------------

The Company's provision for loan losses increased from $500,000 for the three
months ended March 31, 2004, to $625,000 for the three months ended March 31,
2005 primarily due to growth in loan balances at March 31, 2005. The allowance
for loan losses as a percentage of loans was 1.36% at March 31, 2005 as compared
to 1.41% at March 31, 2004. The allowance as a percentage of loans declined due
to improving economic conditions and the risk factors related to the underlying
portfolio. Loans delinquent 90 days or more were $7.1 million or .82% of total
loans at March 31, 2005, compared to $6.1 million or .79% of total loans at
March 31, 2004. The allowance for loan losses was 165% of loans delinquent more
than 90 days at March 31, 2005, compared to 177% at March 31, 2004. Net
charge-offs for the three months ended March 31, 2005 were $269,000 compared to
$59,000 for the three months ended March 31, 2004. Management believes that the
current level of the allowance for loan losses is adequate considering the
composition of the loan portfolio, the portfolio's loss experience, delinquency
trends, current regional and local economic conditions and other factors.

OTHER INCOME
- ------------

For the three months ended March 31, 2005, other income was $3.3 million
compared to $2.4 million for the three months ended March 31, 2004. Fees and
service charges from deposit accounts increased $544,000 or 62% to $1.4 million
for the three months ended March 31, 2005, compared to $879,000 for the three
months ended March 31, 2004. The majority of this


22


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE THREE MONTHS ENDED
- -----------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

OTHER INCOME, CONTINUED
- -----------------------

increase is due to fee income from increased personal checking accounts. In the
first two quarters of fiscal 2005, checking account balances grew approximately
23%. Gain on sale of loans was $244,000 for the quarter ended March 31, 2005,
compared to $359,000 for the quarter ended March 31, 2004. Gains on sales of
securities available for sale were $88,000 for the quarter ended March 31, 2005,
compared to losses of $67,000 for the quarter ended March 31, 2004. Other income
was $744,000 for the three months ended March 31, 2005, as compared to $718,000
for the three months ended March 31, 2004. In addition, the Company had gain on
investment security held to maturity called by issuer of $160,000 for the three
months ended March 31, 2005 and $0 for the three months ended March 31, 2004.
The increase was primarily due to increased fee income from ATM activity and
debit card transaction fee income.

GENERAL AND ADMINISTRATIVE EXPENSES
- -----------------------------------

General and administrative expenses were $6.7 million for the quarter ended
March 31, 2004 compared to $8.3 million for the quarter ended March 31, 2005.
Salaries and employee benefits were $4.0 million for the three months ended
March 31, 2004, as compared to $4.5 million for the three months ended March 31,
2005, an increase of 12.1%, primarily due to an increase in the number of
banking Associates in business banking, Associates in the Company's expanded
hours call center, Associates in new branches, and normal salary increases. The
Company has added several Associates in a Banking Group that is focused on
growing small to medium sized business banking relationships. Also as a result
of new branches, equipment purchased to improve Customer convenience and
increased checking activity, net occupancy, furniture and fixtures and data
processing expenses increased $323,000, including increased depreciation of
$145,000, when comparing the two periods. Marketing expenses were $197,000 for
the three months ended March 31, 2004, compared to $482,000 for the three months
ended March 31, 2005. This is primarily attributed to the Bank's "Totally Free
Checking With a Gift" initiative; introduction of Penny Pavilion, the Bank's
free coin counting service; marketing of the Bank's expanded banking hours,
including Saturday banking at all Bank branches; and marketing of the Bank's new
branch in Wilmington, NC. The Bank's "Totally Free Checking With a Gift"
promotion involves significant direct mail advertising as well as direct media
advertising. Other expenses were $892,000 for the quarter ended March 31, 2004
compared to $1.5 million for the quarter ended March 31, 2005. Other expense
increased due to increased debit card and ATM transaction expenses of $75,000,
loss on write-off of signage related to the Bank's re-branding efforts in
conjunction with the initiation of "6 Day Branch Banking" of $122,000, increased
costs incurred related to compliance with Sarbanes-Oxley of $130,000 and
increased deposit account losses of $111,000. The increase in net deposit losses
and increased debit card and ATM transaction expenses are tied directly to the
increased number of personal checking accounts. The Bank expects to incur
similar increased professional expenses related to the implementation of
Sarbanes-Oxley compliance throughout the remainder of the year.

INCOME TAXES
- ------------

Income taxes were $1.8 million for the three months ended March 31, 2004
compared to $2.2 million for the three months ended March 31, 2005. The
effective income tax rate as a percentage of pretax income was 33.24% and 34.24%
for the quarters ended March 31, 2004 and 2005, respectively. The effective
income tax rate differs from the statutory rate primarily due to income
generated by bank-owned life insurance, municipal securities that are exempt
from federal and certain state taxes, and the increase in the current quarter
earnings over the comparable prior year earnings that are subject to higher
incremental tax rates.

The Company's effective income tax rates take into consideration certain
assumptions and estimates made by management. No assurance can be given that
either the tax returns submitted by management or the income tax reported on the
consolidated financial statements will not be adjusted by either adverse rulings
by the U.S. Tax court, changes in the tax code, or assessments made by the
Internal Revenue Service. The Company is subject to potential adverse
adjustments, including but not limited to: an increase in


23


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE THREE MONTHS ENDED
- -----------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

INCOME TAXES, CONTINUED
- -----------------------

The statutory federal or state income tax rates, the permanent non-deductibility
of amounts currently considered deductible either now or in future periods, and
the dependency on the generation of the future taxable income, in order to
ultimately realize deferred income tax assets.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE SIX MONTHS ENDED
- ---------------------------------------------------------------------------
MARCH 31, 2004 AND 2005
- -----------------------

INTEREST INCOME
- ---------------

Interest income for the six months ended March 31, 2005, increased to $36.9
million as compared to $31.7 million for the six months ended March 31, 2004.
The earning asset yield for the six months ended March 31, 2005, was 5.78%
compared to a yield of 5.61% for the six months ended March 31, 2004. The
average yield on loans receivable for the six months ended March 31, 2005, was
6.25% compared to 6.16% for the six months ended March 31, 2004. The increased
yield on loans is primarily due to the increased yield on commercial loans with
interest rates tied to the prime lending rate. The prime rate was 5.75% at March
31, 2005, compared to 4.00% at March 31, 2004. Due to a decline in amortization
of premiums on investment securities due to slower prepayments in fiscal 2005,
the yield on investments increased to 4.89% for the six months ended March 31,
2005, from 4.61% for the six months ended March 31, 2004. Total average
interest-earning assets were $1.3 billion for the six months ended March 31,
2005 as compared to $1.1 billion for the six months ended March 31, 2004. The
increase in average interest-earning assets is primarily due to an increase in
average loans receivable of approximately $108.4 million resulting primarily
from growth in the commercial loan portfolio and an increase in investment
securities of approximately $36.8 million, primarily funded by borrowings.

INTEREST EXPENSE
- ----------------

Interest expense on interest-bearing liabilities was $13.4 million for the six
months ended March 31, 2005, as compared to $11.6 million for the six months
ended March 31, 2004. The average cost of deposits for the six months ended
March 31, 2005, was 1.37% compared to 1.47% for the six months ended March 31,
2004. The cost of interest-bearing liabilities was 2.11% for the six months
ended March 31, 2005 compared to 2.06% for the six months ended March 31, 2004.
The cost of FHLB advances, reverse repurchase agreements and other borrowings
was 3.68%, 2.15% and 5.37%, respectively, for the six months ended March 31,
2005. For the six months ended March 31, 2004, the cost of FHLB advances,
reverse repurchase agreements and other borrowings was 3.89%, 1.51% and 4.31%,
respectively. The increased cost of funds on other borrowings is due to the
increased short-term interest rates. At March 31, 2005, the federal funds rate
was 2.96% compared to 1.05% at March 31, 2004. Total average interest-bearing
liabilities increased from $1.1 billion at March 31, 2004 to $1.3 billion at
March 31, 2005. The increase in average interest-bearing liabilities is due to
an increase in average deposits of approximately $101.5 million as a result of
the Company's focus on checking growth, increased average FHLB advances of $84.6
million used to fund loan and investment securities growth and increased average
Customer repurchase agreements of $8.3 million. This increase was partially
offset by a decrease in average reverse repurchase agreements of $51.4 million.

NET INTEREST INCOME
- -------------------

Net interest income was $23.4 million for the six months ended March 31, 2005,
as compared to $20.1 million for the six months ended March 31, 2004. The net
interest margin was 3.67% for the six months ended March 31, 2005, compared to
3.55% for the six months ended March 31, 2004.


24


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE SIX MONTHS ENDED
- ---------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

NET INTEREST INCOME - CONTINUED
- -------------------------------

The following table summarizes the average balance sheet and the related yields
on interest-earning assets and deposits and borrowings for the six months ended
March 31, 2004 and 2005:



Six Months Ended March 31,
--------------------------
2004 2005
---- ----
Average Income/ Yield/ Average Income/ Yield/
Balance (1) Expense Rate Balance (1) Expense Rate
----------- ------- ---- ----------- ------- ----

Assets
Earning assets
Loans (2) $ 727,430 $ 22,398 6.16% $ 835,820 $ 26,104 6.25%
Investment
Securities, MBS
Securities and
Other (3) 403,023 9,294 4.61% 439,783 10,753 4.89%
---------- ---------- ---------- ----------
Total earning assets $1,130,453 $ 31,692 5.61% $1,275,603 $ 36,857 5.78%
========== ---------- ========== ----------

Liabilities
Deposits 691,148 5,065 1.47% 792,635 5,434 1.37%
Borrowings 431,753 6,509 3.02% 481,365 8,011 3.33%
---------- ---------- ---------- ----------
Total interest-bearing
Liabilities $1,122,901 11,574 2.06% $1,274,000 13,445 2.11%
========== ---------- ========== ----------

Net interest income $ 20,118 $ 23,412
========== ==========
Net interest margin 3.55% 3.67%
Net yield on earning 3.56% 3.67%
Assets


(1) The average balances are derived from monthly balances.

(2) Nonaccrual loans are included in average balances for yield computations.

(3) Investment securities include taxable and tax-exempt securities. Net
interest income has not been adjusted to produce a tax-equivalent yield.

PROVISION FOR LOAN LOSSES
- -------------------------

The Company's provision for loan losses decreased $75,000 from $1.1 million for
the six months ended March 31, 2004, to $975,000 for the six months ended March
31, 2005 primarily due to improving economic conditions and the risk factors
related to the underlying portfolio. The allowance for loan losses as a
percentage of loans was 1.36% at March 31, 2005 as compared to 1.41% at March
31, 2004. Loans delinquent 90 days or more were $7.1 million or .82% of total
loans at March 31, 2005, compared to $6.1 million or 0.79% of total loans at
March 31, 2004. The allowance for loan losses was 165% of loans delinquent more
than 90 days at March 31, 2005, compared to 177% at March 31, 2004. Net
charge-offs for the six months ended March 31, 2005 were $284,000 compared to
$124,000 for the six months ended March 31, 2004. Management believes that the
current level of the allowance for loan losses is adequate considering the
composition of the loan portfolio, the portfolio's loss experience, delinquency
trends, current regional and local economic conditions and other factors.


25


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE SIX MONTHS ENDED
- ---------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

OTHER INCOME
- ------------

For the six months ended March 31, 2005, other income was $6.1 million compared
to $4.8 million for the six months ended March 31, 2004. Fees and service
charges from deposit accounts increased $731,000 or 41% to $2.5 million for the
six months ended March 31, 2005, compared to $1.8 million for the six months
ended March 31, 2004. The majority of this increase is due to fee income from
increased personal checking accounts. In the first two quarters of fiscal 2005,
checking account balances grew approximately 23%. During the six months ended
March 31, 2004, the Company securitized mortgage loans into mortgage-backed
securities ("MBS") and then sold the MBS and sold loans aggregating $32.2
million of loans held for sale compared to $28.5 million for the six months
ended March 31, 2005. Gain on sale of loans was $554,000 for the six months
ended March 31, 2005, compared to $800,000 for the six months ended March 31,
2004. Gains on sales of securities were $246,000 for the six months ended March
31, 2005, compared to losses of $267,000 for the six months ended March 31,
2004. In addition, the Company had gain on investment security held to maturity
called by issuer of $160,000 for the six months ended March 31, 2005 and $0 for
the six months ended March 31, 2004. Other income was $1.4 million for the six
months ended March 31, 2005, as compared to $1.3 million for the six months
ended March 31, 2004. The increase was primarily due to increased fee income
from ATM activity and debit card transaction fee income.

GENERAL AND ADMINISTRATIVE EXPENSES
- -----------------------------------

General and administrative expenses were $13.3 million for the six months ended
March 31, 2004 compared to $16.1 million for the six months ended March 31,
2005. Salaries and employee benefits were $8.0 million for the six months ended
March 31, 2004, as compared to $8.9 million for the six months ended March 31,
2005, an increase of 11.5%, primarily due to an increase in the number of
banking Associates in business banking, Associates in the Company's expanded
hours call center, Associates in new branches and normal salary increases. The
Company has added several Associates in a Banking Group that is focused on
growing small to medium sized business banking relationships. Also as a result
of new branches, equipment purchased to improve Customer convenience and
increased checking activity, net occupancy, furniture and fixtures and data
processing expenses increased $534,000, including increased depreciation of
$193,000, when comparing the two periods. Marketing expenses were $379,000 for
the six months ended March 31, 2004, compared to $993,000 for the six months
ended March 31, 2005. This is primarily attributed to the Bank's "Totally Free
Checking With a Gift" initiative; introduction of Penny Pavilion, the Bank's
free coin counting service; marketing of the Bank's expanded banking hours,
including Saturday banking at all Bank branches; and marketing of the Bank's new
branch in Wilmington, NC. The Bank's "Totally Free Checking With a Gift"
promotion involves significant direct mail advertising as well as direct media
advertising. Other expenses were $1.8 million for the six months ended March 31,
2004 compared to $2.5 million for the six months ended March 31, 2005. Other
expense increased due to increased debit card and ATM transaction expenses of
$160,000, loss on write-off of signage related to the Bank's re-branding efforts
in conjunction with the initiation of "6 Day Branch Banking" of $122,000, costs
incurred related to compliance with Sarbanes-Oxley of $130,000 and increased
deposit account losses of $175,000. The increase in net deposit losses are tied
directly to the increased number of personal checking accounts. The Bank expects
to incur similar increased professional expenses related to the implementation
of Sarbanes-Oxley compliance throughout the remainder of the year.

INCOME TAXES
- ------------

Income taxes were $3.5 million for the six months ended March 31, 2004 compared
to $4.3 million for the six months ended March 31, 2005. The effective income
tax rate as a percentage of pretax income was 33.24% and 34.25% for the six
months ended March 31, 2004 and 2005, respectively. The effective income tax
rate differs from the statutory rate primarily due to income generated by
bank-owned life insurance, municipal securities that are exempt from federal and
certain state taxes, and the increase in the current six months earnings over
the comparable prior year earnings that are subject to higher incremental tax
rates.


26


PART I. FINANCIAL INFORMATION
Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS FOR THE SIX MONTHS ENDED
- ---------------------------------------------------------------------------
MARCH 31, 2004 AND 2005 - CONTINUED
- -----------------------------------

INCOME TAXES - CONTINUED
- ------------------------

The Company's effective income tax rates take into consideration certain
assumptions and estimates made by management. No assurance can be given that
either the tax returns submitted by management or the income tax reported on the
consolidated financial statements will not be adjusted by either adverse rulings
by the U.S. Tax court, changes in the tax code, or assessments made by the
Internal Revenue Service. The Company is subject to potential adverse
adjustments, including but not limited to: an increase in the statutory federal
or state income tax rates, the permanent non-deductibility of amounts currently
considered deductible either now or in future periods, and the dependency on the
generation of the future taxable income, in order to ultimately realize deferred
income tax assets.

REGULATORY CAPITAL MATTERS
- --------------------------

To be categorized as "Well Capitalized" under the prompt corrective action
regulations adopted by the Federal Banking Agencies, the Bank must maintain a
total risk-based capital ratio as set forth in the following table and not be
subject to a capital directive order.



Categorized as "Well
Capitalized" under
For Capital Prompt Corrective
Actual Adequacy Purposes Action Provision
------ ----------------- ----------------

Amount Ratio Amount Ratio Amount Ratio
------ ----- ------ ----- ------ -----
(Dollars In Thousands)

As of March 31, 2005:
Total Capital: $114,321 13.50% $67,759 8.00% $84,699 10.00%
(To Risk Weighted Assets)
Tier 1 Capital: $104,326 12.32% N/A N/A $50,819 6.00%
(To Risk Weighted Assets)
Tier 1 Capital: $104,326 7.19% $43,540 3.00% $72,510 5.00%
(To Total Assets)
Tangible Capital: $104,326 7.19% $21,770 1.50% N/A N/A
(To Total Assets)


RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
- ------------------------------------------

In March 2004, the Financial Accounting Standards Board ("FASB") issued EITF No.
03-1 ("EITF 03-1"), "The Meaning of Other-Than-Temporary Impairment and Its
Application of Certain Investments," which provided guidance for evaluating
whether an investment is other-than-temporarily impaired and its application to
investments classified as either available for sale or held to maturity under
FASB Statement No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," and investments accounted for under the cost or equity method of
accounting. In September 2004, the FASB issued FASB Staff Position ("FSP") EITF
No. 03-1-1, a delay of the effective date for the measurement and recognition
guidance contained in paragraphs 10-20 of EITF 03-1 until the FASB issues final
guidance, expected in 2005.

Paragraphs 10 through 20 of EITF 03-1 provide guidance on when impairment of
debt and equity securities is considered other-than-temporary. This guidance
generally states impairment is considered other-than-temporary unless the holder
of the security has both the intent and ability to hold the security until the
fair value recovers and evidence supporting the recovery outweighs evidence to
the contrary.

The Company adopted the guidance of EITF 03-1, excluding paragraphs 10-20
effective as of September 30, 2004. As a result of this adoption, the Company
provides additional


27


Item 2. COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - CONTINUED

RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS, CONTINUED
- -----------------------------------------------------

disclosures, which are found in Notes 2 and 3 of this report. The initial
adoption of this issue, which excludes paragraphs 10-20 did not have a material
impact on the financial condition or results of operations of the Company.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
- -----------------------------------------

In December 2004, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 123 (Revised 2004), "Share-Based Payment" ("SFAS 123R"). This
standard requires expensing of stock options and other share-based payments and
supersedes SFAS No. 123 that had allowed companies to choose between expensing
stock options or showing proforma disclosure only. This standard is effective
for the Company as of October 1, 2005 and will apply to all awards granted,
modified, cancelled or repurchased after that date. The Company is currently
evaluating the expected impact that the adoption of SFAS 123R will have on its
financial condition or results of operations.

On March 29, 2005 the SEC Staff issued Staff Accounting Bulletin No. 107 ("SAB
107"). SAB 107 expresses the views of the SEC staff regarding the interaction of
SFAS 123R and certain SEC rules and regulations and provides the SEC staff's
view regarding the valuation of share-based payment arrangements for public
companies. The Company is currently evaluating the expected impact that SAB 107
will have on its financial condition or results of operations.

EFFECT ON INFLATION AND CHANGING PRICES
- ---------------------------------------

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles which require the
measurement of financial position and results of operations in terms of
historical dollars, without consideration of change in the relative purchasing
power over time due to inflation. Unlike most industrial companies, virtually
all of the assets and liabilities of a financial institution are monetary in
nature. As a result, interest rates have a more significant impact on a
financial institution's performance than the effects of inflation. Interest
rates do not necessarily change in the same magnitude as the price of goods and
services.



PART I. FINANCIAL INFORMATION
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------------------------------------------------------------------

The Bank's Asset Liability Management Committee ("ALCO") monitors and considers
methods of managing exposure to interest rate risk. The ALCO consists of members
of the Board of Directors and Senior Leadership of the Company and meets
quarterly. The Bank's exposure to interest rate risk is reviewed on at least a
quarterly basis by the ALCO. Interest rate risk exposure is measured using
interest rate sensitivity analysis to determine the Company's change in net
portfolio value in the event of hypothetical changes in interest rates. The ALCO
is charged with the responsibility to maintain the level of sensitivity of the
Bank's net portfolio value with Board approved limits.

Net portfolio value (NPV) represents the market value of portfolio equity and is
equal to the market value of assets minus the market value of liabilities, with
adjustments made for off-balance sheet items over a range of assumed changes in
market interest rates. The Bank's Board of Directors has adopted an interest
rate risk policy which establishes maximum allowable decreases in NPV in the
event of a sudden and sustained one hundred to four hundred basis point increase
or decrease in market interest rates. The following table presents the Bank's
change in NPV as computed by the OTS for various rate shock levels as of March
31, 2005.


28


PART I. FINANCIAL INFORMATION
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK, CONTINUED
- -----------------------------------------------------------------------------



Board Board Market Market
Limit Limit Value Value
Minimum NPV Maximum Of Assets Portfolio NPV
Change in interest rates Ratio Decline in NPV 03/31/05 03/31/05 Ratio
- ------------------------------- ------------- ----------------- ------------ ----------- ------

300 basis point rise 5.00% 400 BPS $1,444,364 $133,513 9.24%
200 basis point rise 6.00% 300 BPS $1,469,666 $149,417 10.17%
100 basis point rise 6.00% 250 BPS $1,494,371 $161,914 10.83%
No change 6.00% $1,516,427 $175,471 11.57%
100 basis point decline 6.00% 250 BPS $1,531,338 $181,937 11.88%
200 basis point decline 6.00% 300 BPS N/A N/A N/A
300 basis point decline 6.00% 350 BPS N/A N/A N/A


The preceding table indicates that at March 31, 2005, in the event of a sudden
and sustained increase in prevailing market interest rates, the Bank's NPV would
be expected to decrease, and that in the event of a sudden decrease in
prevailing market interest rates, the Bank's NPV would be expected to increase
minimally. Values for the 200 and 300 basis point decline are not indicated due
to the level of interest rates at March 31, 2005. At March 31, 2005, the Bank's
estimated changes in NPV were within the limits established by the Board of
Directors.

Computation of prospective effects of hypothetical interest rate changes are
based on numerous assumptions, including relative levels of market interest
rates, loan prepayments and deposit decay, and should not be relied upon as
indicative of actual results. Further, the computations do not contemplate any
actions the ALCO could undertake in response to sudden changes in interest
rates.

Item 4. CONTROLS AND PROCEDURES
- -------------------------------

The Company's management, including the Company's principal executive officer
and principal financial officer, have evaluated the effectiveness of the
Company's "disclosure controls and procedures," as such term is defined in Rule
13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). Based upon their evaluation, the principal executive officer and
principal financial officer concluded that, as of the end of the period covered
by this report, the Company's disclosure controls and procedures were effective
for the purpose of ensuring that the information required to be disclosed in the
reports that the Company files or submits under the Exchange Act with the
Securities and Exchange Commission (the "SEC") (1) is recorded, processed,
summarized and reported within the time periods specified in the SEC's rules and
forms, and (2) is accumulated and communicated to the Company's management,
including its principal executive and principal financial officers, as
appropriate to allow timely decisions regarding required disclosure. In
addition, based on that evaluation, no material changes in the Company's
internal control over financial reporting occurred during the quarter ended
March 31, 2005 that has materially affected, or is reasonably likely to
materially affect, the Company's internal control over financial reporting.


29


PART II. OTHER INFORMATION
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

Item 1. Legal Proceedings
-----------------

The Company is a defendant in one lawsuit related to activities in the
Bank, arising out of the normal course of business. The subsidiaries are also
defendants in lawsuits arising out of the normal course of business. Based upon
current information received from counsel representing the Company and its
subsidiaries in these matters, the Company believes none of the lawsuits would
have a material impact on the Company's financial condition.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
-----------------------------------------------------------

Not Applicable.

Item 3. Defaults Upon Senior Securities
-------------------------------

Not Applicable.

Item 4. Submission of Matters to a Vote of Security Holders
---------------------------------------------------

At the Company's annual stockholders' meeting held on January 25, 2005 the
following items were ratified:

The election of directors of all nominees: E. Lawton Benton and James P.
Creel.

At the meeting, a total of 15,935,823 votes were entitled to be cast.
Votes for E. Lawton Benton were 13,619,108 with 58,734 withheld; votes for
James P. Creel were 13,362,100 with 315,742 withheld. The directors whose
terms continued and the years their terms expire are as follows: G. David
Bishop (2006), James T. Clemmons (2006), Frank A. Thompson, II (2006), J.
Robert Calliham (2007), James H. Dusenbury (2007) and Michael C. Gerald
(2007).

Item 5. Other Information
-----------------

Not Applicable.

Item 6. Exhibits
--------

Exhibits

3 (a) Certificate of Incorporation of Coastal Financial
Corporation (1)

(b) Certificate of Amendment to Certificate of Incorporation
of Coastal Financial Corporation (4)

(c) Bylaws of Coastal Financial Corporation (1)

10 (a) Employment Agreement with Michael C. Gerald (6)

(b) Employment Agreement with Jerry L. Rexroad (6)

(c) Employment Agreement with Phillip G. Stalvey (6)

(d) Employment Agreement with Jimmy R. Graham (6)

(e) Employment Agreement with Steven J. Sherry (6)

(f) 1990 Stock Option Plan (2)

(g) Directors Performance Plan (3)

(h) Coastal Financial Corporation 2000 Stock Option Plan (5)

31 (a) Rule 13a-14(a)/15d-14(a) Certification (Chief Executive
Officer)

(b) Rule 13a-14(a)/15d-14(a) Certification (Chief Financial
Officer)

32 (a) Section 1350 Certification (Chief Executive Officer)

(b) Section 1350 Certification (Chief Financial Officer)


30


PART II. OTHER INFORMATION
COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES - CONTINUED

Item 6. Exhibits, continued
-------------------

(1) Incorporated by reference to Registration Statement on Form S-4
filed with the Securities and Exchange Commission on November 26,
1990.

(2) Incorporated by reference to 1995 Form 10-K filed with the
Securities and Exchange Commission on December 29, 1995.

(3) Incorporated by reference to the definitive proxy statement for the
1996 Annual Meeting of Stockholders.

(4) Incorporated by reference to March 31, 1998 Form 10-Q filed with
Securities and Exchange Commission on May 15, 1998.

(5) Incorporated by reference to the definitive proxy statement for the
2000 Annual Meeting of Stockholders filed December 22, 1999.

(6) Incorporated by reference to 2003 Form 10-K filed with Securities
and Exchange Commission on December 22, 2003.


31


SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

COASTAL FINANCIAL CORPORATION


May 10, 2005 /s/ Michael C. Gerald
------------ ----------------------
Date Michael C. Gerald
President and Chief Executive Officer


May 10, 2005 /s/ Jerry L. Rexroad
------------ ---------------------
Date Jerry L. Rexroad
Executive Vice President and
Chief Financial Officer


32