Back to GetFilings.com



U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934


For the quarterly period ended June 30, 2003


OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - EXCHANGE ACT OF 1934

For the transition period from to
--------------

Commission file number 0-22608


FFLC BANCORP, INC.
------------------
(Exact Name of Registrant as Specified in Its Charter)


Delaware 59-3204891
-------- ----------
(State or Other Jurisdiction (I.R.S. Employer
of Incorporation or Organization) Identification No.)


800 North Boulevard West, Post Office Box 490420, Leesburg, Florida 34749-0420
- ------------------------------------------------------------------- ----------
(Address of Principal Executive Offices) (Zip Code)


Registrant's Telephone Number, Including Area Code (352) 787-3311
----------------

Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report.

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [_]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12B-2 of the Exchange Act): Yes[_] No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:





Common stock, par value $.01 per share 5,393,105 shares outstanding at July 21, 2003
- -------------------------------------- ---------------------------------------------













FFLC BANCORP, INC.

INDEX


Part I. FINANCIAL INFORMATION

Item 1. Financial Statements Page
----

Condensed Consolidated Balance Sheets -
at June 30, 2003 (Unaudited) and at December 31, 2002....................................................2

Condensed Consolidated Statements of Income (Unaudited) -
Three and Six months ended June 30, 2003 and 2002........................................................3

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) -
Six months ended June 30, 2003 and 2002................................................................4-5

Condensed Consolidated Statements of Cash Flows (Unaudited) -
Six months ended June 30, 2003 and 2002................................................................6-7

Notes to Condensed Consolidated Financial Statements (Unaudited)........................................8-13

Review by Independent Certified Public Accountants........................................................14

Report on Review by Independent Certified Public Accountants..............................................15

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations..............................................................................16-23

Item 3. Quantative and Qualitative Disclosures About Market Risk...........................................24

Item 4. Controls and Procedures............................................................................24

Part II. OTHER INFORMATION

Item 1. Legal Proceedings..................................................................................24

Item 2. Changes in Securities..............................................................................24

Item 3. Default upon Senior Securities.....................................................................24

Item 4. Submission of Matters to a Vote of Security Holders................................................25

Item 5. Other Information..................................................................................26

Item 6. Exhibits and Reports on Form 8-K...................................................................26

SIGNATURES.....................................................................................................27








FFLC BANCORP, INC.

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets
($ in thousands, except per share amounts)





At At
June 30, December 31,
-------- ------------
2003 2002
---- ----
Assets (unaudited)


Cash and due from banks $ 35,786 20,157
Interest-earning deposits 27,411 49,237
--------- -------

Cash and cash equivalents 63,197 69,394

Securities available for sale 82,530 77,324
Loans, net of allowance for loan losses of $5,426 in 2003
and $5,181 in 2002 743,137 735,338
Accrued interest receivable 3,846 4,181
Premises and equipment, net 20,408 19,369
Foreclosed assets 718 626
Federal Home Loan Bank stock, at cost 6,900 7,700
Deferred income taxes 861 487
Other assets 1,337 1,402
--------- -------

Total $ 922,934 915,821
========= =======

Liabilities and Stockholders' Equity

Liabilities:
Noninterest-bearing demand deposits 24,606 18,867
NOW and money-market accounts 147,523 137,858
Savings accounts 25,886 25,403
Certificates 484,042 485,930
--------- -------

Total deposits 682,057 668,058

Advances from Federal Home Loan Bank 133,000 149,000
Other borrowed funds 17,287 14,303
Guaranteed preferred beneficial interest in junior subordinated debentures 5,000 5,000
Accrued expenses and other liabilities 11,117 8,398
--------- -------

Total liabilities 848,461 844,759
--------- -------

Stockholders' equity:
Preferred stock, $.01 par value, 1,000,000 shares authorized,
none outstanding - -
Common stock, $.01 par value, 15,000,000 shares authorized,
6,393,103 in 2003 and 4,574,944 in 2002 shares issued 64 46
Additional paid-in-capital 31,794 31,638
Retained income 62,045 58,409
Accumulated other comprehensive income 484 636
Treasury stock, at cost (1,000,048 shares in 2003 and
991,669 shares in 2002) (19,914) (19,667)
--------- -------

Total stockholders' equity 74,473 71,062
--------- -------

Total $ 922,934 915,821
========= =======






See accompanying Notes to Condensed Consolidated Financial Statements.



2





FFLC BANCORP, INC.

Condensed Consolidated Statements of Income (Unaudited)
($ in thousands, except per share amounts)






Three Months Ended Six Months Ended
June 30, June 30,
-------- --------
2003 2002 2003 2002
---- ---- ---- ----

Interest income:
Loans $ 12,590 13,151 25,312 25,993
Securities 537 779 1,125 1,540
Other interest-earning assets 202 184 469 424
---------- --------- --------- ---------

Total interest income 13,329 14,114 26,906 27,957
---------- --------- --------- ---------

Interest expense:
Deposits 4,230 4,954 8,645 10,172
Borrowed funds 2,087 2,330 4,214 4,603
---------- --------- --------- ---------

Total interest expense 6,317 7,284 12,859 14,775
---------- --------- --------- ---------

Net interest income 7,012 6,830 14,047 13,182

Provision for loan losses 388 613 794 871
---------- --------- --------- ---------

Net interest income after provision
for loan losses 6,624 6,217 13,253 12,311
---------- --------- --------- ---------

Noninterest income:
Deposit account fees 255 233 486 451
Other service charges and fees 702 433 1,286 914
Net gain on sales of loans held for sale 359 126 630 152
Other 116 83 313 251
---------- --------- --------- ---------

Total noninterest income 1,432 875 2,715 1,768
---------- --------- --------- ---------

Noninterest expense:
Salaries and employee benefits 2,500 2,134 4,946 4,150
Occupancy expense 702 585 1,350 1,158
Data processing expense 280 240 553 492
Professional services 120 95 223 197
Advertising and promotion 116 123 253 234
Other 545 420 1,060 810
---------- ---------- ---------

Total noninterest expense 4,263 3,597 8,385 7,041
---------- ---------- --------- ---------

Income before income taxes 3,793 3,495 7,583 7,038
---------- ---------- --------- ---------

Income taxes 1,427 1,282 2,863 2,617

Net income $ 2,366 2,213 4,720 4,421
========== ========== ========= =========

Basic income per share $ .44 .41 .88 .83
========== ========== ========= =========

Weighted-average number of shares outstanding
for basic 5.385.407 5,356,839 5,380,428 5,354,199
========== ========= ========= =========

Diluted income per share $ .43 .40 .86 .81
========== ========= ========= =========

Weighted-average number of shares outstanding
for diluted 5,483,407 5,468,751 5,480,746 5,464,815
========== ========= ========= =========

Dividends per share $ .10 .09 .20 .19
========== ========= ========= =========




See accompanying Notes to Condensed Consolidated Financial Statements


3



FFLC BANCORP, INC.

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)

Six Months Ended June 30, 2003 and 2002
($ in thousands)






Common Stock Accumulated
---------------------Additional Other Total
Number of Paid-In Treasury Retained Comprehensive Stockholders'
Shares Amount Capital Stock Income Income Equity
------ ------ ------- ----- ------ ------ ------


Balance at December 31, 2001 4,542,953 $ 45 31,355 (19,347) 51,575 440 64,068
------

Comprehensive income:
Net income (unaudited) - - - - 4,421 - 4,421

Change in unrealized gains on securities
available for sale, net of income tax
benefit of $23 (unaudited) - - - - - 38 38
------

Comprehensive income (unaudited) 4,459
------

Net proceeds from the issuance of common
stock, stock options exercised
(unaudited) 21,796 1 168 - - - 169

Dividends paid (unaudited) - - - (999) - (999)


Purchase of treasury stock, 7,961 shares
(unaudited) - - - (188) - - (188)
--------- ---- ------ ------- ------ --- ------

Balance at June 30, 2002 (unaudited) 4,564,749 $ 46 31,523 (19,535) 54,997 478 67,509
========= ==== ====== ======= ====== === ======

(continued)


4




FFLC BANCORP, INC.

Condensed Consolidated Statements of
Changes in Stockholders' Equity (Unaudited), Continued

Six Months Ended June 30, 2003 and 2002
($ in thousands)






Common Stock Accumulated
-------------------------- Additional Other Total
Number of Paid-In Treasury Retained Comprehensive Stockholders
Shares Amount Capital Stock Income Income Equity
------ ------ ------- ----- ------ ------ ------


Balance at December 31, 2002 4,574,944 $ 46 31,638 (19,667) 58,409 636 71,062
------

Comprehensive income:
Net income (unaudited) - - - - 4,720 - 4,720

Change in unrealized gains on securities
available for sale, net of income tax
benefit of $51 (unaudited) - - - - - (86) (86)

Change in unrealized loss on derivative
instrument, net of income tax
benefit of $41 (unaudited) - - - - - (66) (66)
------

Comprehensive income (unaudited) 4,568
------
Net proceeds from the issuance of common
stock, stock options exercised
(unaudited) 25,890 - 174 - - - 174

Dividends paid (unaudited) - - - - (1,084) - -
(1,084)

Purchase of treasury stock, 8,379 shares
(unaudited) - - - (247) - - (247)

Three-for-two stock split (unaudited) 1,792,269 18 (18) - - - -
--------- ---- ------ ------- ------ --- ------

Balance at June 30, 2003 (unaudited) 6,393,103 $ 64 31,794 (19,914) 62,045 484 74,473
========= ==== ====== ======= ====== === ======









See accompanying Notes to Condensed Consolidated Financial Statements.



5






FFLC BANCORP, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)




Six Months Ended
June 30,
----------------
2003 2002
---- ----

Cash flows from operating activities:
Net income $ 4,720 4,421
Adjustments to reconcile net income to net cash provided by (used in) operating
activities:
Provision for loan losses 794 871
Depreciation and amortization 632 518
Credit for deferred income taxes (282) (146)
Net amortization of premiums and discounts on securities 559 53
Net amortization of deferred loan fees and costs 147 76
Net gain on sales of loans held for sale (630) (152)
Loans originated for sale (41,851) (6,727)
Proceeds from sales of loans held for sale 42,412 9,144
Decrease in accrued interest receivable 335 2
Decrease (increase) in other assets 65 (342)
Increase in accrued expenses and other liabilities 2,612 1,289
---------- -------

Net cash provided by operating activities 9,513 9,007
---------- -------

Cash flows from investing activities:
Proceeds from principal repayments and maturities on securities available for sale 13,748 6,650
Purchase of securities available for sale (19,650) (15,325)
Loan disbursements (127,297) (131,060)
Principal repayments on loans 117,889 83,220
Purchase of premises and equipment, net (1,671) (1,474)
Redemption (purchase) of Federal Home Loan Bank stock 800 (500)
Net proceeds from sales of foreclosed assets 645 592
---------- -------

Net cash used in investing activities (15,536) (57,897)
---------- -------

Cash flows from financing activities:
Net increase in deposits 13,999 51,403
Net (decrease) increase in advances from Federal Home Loan Bank (16,000) 10,000
Net increase in other borrowed funds 2,984 2,653
Issuance of common stock 174 169
Purchase of treasury stock (247) (188)
Cash dividends paid (1,084) (999)
---------- -------

Net cash (used in) provided by financing activities (174) 63,038
---------- -------

Net (decrease) increase in cash and cash equivalents (6,197) 14,148

Cash and cash equivalents at beginning of period 69,394 49,792
---------- -------

Cash and cash equivalents at end of period $ 63,197 63,940
========== =======


(continued)



6



FFLC BANCORP, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited), Continued
(In thousands)




Six Months Ended
June 30,
--------------
2003 2002
---- ----

Supplemental disclosures of cash flow information-
Cash paid during the period for:
Interest $ 12,900 14,907
========== ======

Income taxes $ 3,383 2,780
========== ======

Noncash investing and financing activities:
Accumulated other comprehensive income:
Net change in unrealized gain on securities available for sale, net of tax $ (86) 38
========== ======

Net change in unrealized loss on derivative instrument, net of tax benefit $ (66) -
========== ======

Transfer from loans to foreclosed assets $ 873 664
========== ======

Loans originated on sales of foreclosed assets $ 136 141
========== ======

Loans funded by and sold to correspondent $ 7,633 4,891
========== ======











See accompanying Notes to Condensed Consolidated Financial Statements.




7








FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited)


1. Basis of Presentation. In the opinion of the management of FFLC Bancorp,
Inc.(the "Holding Company"), the accompanying condensed consolidated
financial statements contain all adjustments (consisting of normal
recurring accruals) necessary to present fairly the financial position at
June 30, 2003 and the results of operations for the three- and six-month
periods ended June 30, 2003 and 2002 and cash flows for the six-month
periods ended June 30, 2003 and 2002. The results of operations for the
three-and six-month periods ended June 30, 2003, are not necessarily
indicative of results that may be expected for the year ending December 31,
2003.

The condensed consolidated financial statements include the accounts of the
Holding Company and its three subsidiaries, First Federal Savings Bank of
Lake County (the "Bank"), First Alliance Title, LLC and FFLC Statutory
Trust I and the Bank's wholly-owned subsidiary, Lake County Service
Corporation (together, the "Company"). All significant intercompany
accounts and transactions have been eliminated in consolidation.

2. Loans. The following table sets forth the composition of the Bank's loan
portfolio in dollar amounts and percentages at the dates indicated (in
thousands):





At June 30, 2003 At December 31, 2002
-------------------------- --------------------
% of % of
Amount Total Amount Total
------ ----- ------ -----

Mortgage loans:
One-to-four-family residential * $ 382,990 49.95% $ 395,116 52.23%
Construction and land 34,618 4.52 30,792 4.07
Multi-family units 21,767 2.84 22,796 3.01
Commercial real estate, churches and other 150,532 19.63 140,770 18.61
--------- ------ --------- ------

Total mortgage loans 589,907 76.94 589,474 77.92

Consumer loans 147,276 19.21 138,202 18.26
Commercial loans 29,546 3.85 28,879 3.82
--------- ------ --------- ------

Total loans (1) 766,729 100.00% 756,555 100.00%
====== ======

Undisbursed portion of loans in process (18,860) (16,770)
Net deferred loan costs 694 734
Allowance for loan losses (2) (5,426) (5,181)
========= =========
Loans, net $ 743,137 $ 735,338
========= =========


* Includes $14.5 million and $14.4 million of loans held for sale
at June 30, 2003 and December 31, 2002, respectively.

(1) Total loans outstanding by department consists of the following (in
thousands):



At
----------------------------
June 30, 2003 December 31, 2002
------------------------------------------
% of % of
Amount Total Amount Total
------ ----- ------ -----


Residential $ 372,528 48.58% $ 385,711 50.98%
Commercial 244,019 31.83 229,930 30.39
Consumer 150,182 19.59 140,914 18.63
--------- ------ --------- ------
$ 766,729 100.00% $ 756,555 100.00%
========= ====== ========= ======

(continued)






8





FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued


2. Loans, Continued.

(2) Total allowance for loan losses by department consist of the following (in
thousands):

At
-------------------------
June 30, 2003 December 31, 2002
------------------------- -----------------
% to % to
Gross Gross
Amount Loans Amount Loans
------ ----- ------ -----

Residential $ 1,174 .32% $ 1,175 .30%
Commercial 3,126 1.28 2,949 1.28
Consumer 1,126 .75 1,057 .75
------- -------

$ 5,426 .71% $ 5,181 .68%
======= === ======= ===

Total gross loans originated by department, including unfunded construction
and line of credit loans, consist of the following (in thousands):

Three Months Ended Six Months Ended
June 30, June 30,
---------------- ---------------
2003 2002 2003 2002
---- ---- ---- ----

Residential $ 51,578 40,076 96,591 70,953
Commercial 27,038 30,102 52,936 54,110
Consumer 26,274 24,378 47,247 42,481
-------- ------ ------ ------

$104,890 94,556 196,774 167,544
======== ====== ======= =======

3. Loan Impairment and Loan Losses. The Company also prepares a quarterly
review of the adequacy of the allowance for loan losses to identify and
value impaired loans in accordance with guidance in the Statements of
Financial Accounting Standards No. 114 and 118.

An analysis of the change in the allowance for loan losses was as follows
(in thousands):

Three Months Ended Six Months Ended
June 30, June 30,
---------------------- -----------------
2003 2002 2003 2002
---- ---- ---- ----

Beginning balance $ 5,311 4,273 5,181 4,289
Provision for loan losses 388 613 794 871
Net loans charged-off (273) (185) (549) (459)
------- ----- ----- -----

Ending balance $ 5,426 4,701 5,426 4,701
======= ===== ===== =====

(continued)



9





FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued


3. Loan Impairment and Loan Losses, Continued. The following summarizes the
amount of impaired loans, all of which were collateral dependent (in
thousands):






At
-----------------
June 30, December 31,
-------- ------------
2003 2002
---- ----

Loans identified as impaired:

Gross loans with no related allowance for losses $ 2,981 -
Gross loans with related allowance for losses recorded 400 400
Less: Allowances on these loans (50) (50)
------- ---
Net investment in impaired loans $ 3,331 350
======= ===


The average net investment in impaired loans and interest income recognized
and received on impaired loans was as follows (in thousands):



Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2003 2002 2003 2002
---- ---- ---- ----


Average net investment in impaired loans $ 594 - 518 19
====== === === ==

Interest income recognized on impaired loans $ 7 - 9 -
====== === === ==

Interest income received on impaired loans $ 7 - 9 -
====== === === ==


Nonaccrual and past due loans were as follows (in thousands):




At
------------------
June 30, December 31,
-------- ------------
2003 2002
---- ----


Nonaccrual loans $ 5,170 2,592
Accruing loans past due ninety days or more 46 -
------- -----

Total $ 5,216 2,592
======= =====


The increase in impaired and nonaccrual loans during 2003 mainly resulted from
two loans to an agriculture borrower being identified as impaired and
placed on nonaccrual status. Management estimates equity in the related
collateral is sufficient and no loss is anticipated on these two loans.

(continued)


10





FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued


4. Income Per Share of Common Stock. Basic income per share of common stock
has been computed by dividing the net income for the period by the
weighted-average number of shares outstanding. Shares of common stock
purchased by the RRP incentive plans are only considered outstanding when
the shares are released or committed to be released for allocation to
participants. Diluted income per share is computed by dividing net income
by the weighted-average number of shares outstanding including the dilutive
effect of stock options computed using the treasury stock method. All per
share amounts reflect the three-for-two stock split declared on February
14, 2003. The following table presents the calculation of basic and diluted
income per share of common stock:



Three Months Ended Six Months Ended
June 30, June 30,
--------------------------- ---------------
2003 2002 2003 2002

Weighted-average shares of common stock issued and
outstanding before adjustments for RRP and
common stock options 5,389,510 5,360,942 5,384,531 5,358,302
Adjustment to reflect the effect of unallocated
RRP shares (4,103) (4,103) (4,103) (4,103)
---------- --------- --------- ---------

Weighted-average shares for basic income per share 5,385,407 5,356,839 5,380,428 5,354,199

Basic income per share $ .44 .41 .88 .83
========== ========= ========= =========

Total weighted-average common shares and
equivalents outstanding for basic income per
share computation 5,385,407 5,356,839 5,380,428 5,354,199
========== ========= ========= =========

Additional dilutive shares using the average market
value for the period utilizing the treasury stock
method regarding stock options 98,000 111,912 100,318 110,616
---------- --------- --------- ---------

Weighted-average common shares and equivalents
outstanding for diluted income per share 5,483,407 5,468,751 5,480,746 5,464,815
========== ========= ========= =========

Diluted income per share $ .43 .40 .86 .81
========== ========= ========= =========



5. Stock Split. On February 14, 2003, the Board of Directors declared a
three-for-two stock split on all outstanding common shares for shareholders
of record on February 28, 2003, which were distributed on March 14, 2003.
Any fractional shares resulting from the split were paid in cash based on
the closing price on the record date.

(continued)




11







FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued


6.Stock Option Plans. During 2002, the Company adopted a new stock option
plan (the "2002 Plan") which authorizes the Company to issue up to 375,000
shares (adjusted) in connection with options granted to directors, officers
or employees of the Company. The terms and vesting periods will be
determined as each option is granted, but the option price cannot be less
than the then current market value of the common stock at the grant date.
No options have been granted under the 2002 Plan through June 30, 2003.

The Company also has a 1993 stock option plan (the "1993 Plan") under which
common shares are authorized to be issued in connection with options
granted to directors, officers and employees of the Company. Options
granted under the Plan are exercisable at the market price of the common
stock at the date of grant. Such incentive stock options granted to
officers and employees are exercisable in three equal annual installments,
with the first installment becoming exercisable one year from the date of
grant. Options granted to outside directors are exercisable immediately,
but any common shares obtained from exercise of the options may not be sold
prior to one year from the date of grant. All options expire at the earlier
of ten years for officers and employees or twenty years for directors from
the date of grant or one year following the date which the outside
director, officer or employee ceases to serve in such capacity. At June 30,
2003, 50,571 options (adjusted) remain available under the 1993 Plan for
future grant to directors, officers and employees.

The following is a summary of stock option transactions during the six-month
periods ended June 30, 2003 and 2002 (All options and option price per
share information has been adjusted to reflect the three-for-two stock
split in 2003):


Weighted-
Range of Average
Number Per Share Per Share
1993 Plan: of Options Option Price Price
---------- ---------- ------------ -----

Outstanding, December 31, 2001 200,312 $ 4.00-14.17 6.01
Exercised (32,694) 4.00-10.83 4.54
-------

Outstanding, June 30, 2002 167,618 $ 4.00-14.17 6.37
======= ============ ====

Outstanding, December 31, 2002 152,327 4.00-14.17 6.61
Exercised (28,003) 4.00-11.75 5.50
-------

Outstanding, June 30, 2003 124,324 $ 4.00-14.17 6.97
======= ============ ====

(continued)



12



FFLC BANCORP, INC.

Notes to Condensed Consolidated Financial Statements (Unaudited), Continued


6.Stock Option Plans, Continued
No stock options were granted under the plans during the six-month periods
ended June 30, 2003 or 2002. SFAS No. 123 requires pro forma fair value
disclosures if the intrinsic value method is being utilized to value
stock-based compensation awards. For purposes of pro forma disclosures, the
estimated fair value of stock options granted is included in expense in the
period vesting occurs. The proforma information has been determined as if
the Company had accounted for its stock options under the fair value method
of SFAS No. 123. The Company accounts for their stock option plans under
the recognition and measurement principles of APB No. 25. No stock-based
employee compensation cost is reflected in net income during the periods
presented, as all stock options granted under the plans had an exercise
price equal to the market value of the underlying common stock on the date
of grant. The following table illustrates the effect on net income and
basic and diluted income per share as if the Company had applied the fair
value recognition provisions of SFAS No. 123 to stock-based employee
compensation (in thousands, except per share amounts):



Three Months Ended Six Months Ended
June 30, June 30,
------------------ ---------------
2003 2002 2003 2002
---- ---- ---- ----


Net income, as reported $ 2,366 2,213 4,720 4,421

Deduct: Total stock-based employee compensation
determined under the fair value based method
for all awards, net of related tax benefit - (2) - (5)
------- ----- ----- -----

Proforma net income $ 2,366 2,211 4,720 4,416
======= ===== ===== =====

Basic income per share:
As reported $ .44 .41 .88 .83
======= ===== ===== =====

Proforma $ .44 .41 .88 .83
======= ===== ===== =====

Diluted income per share:
As reported $ .43 .40 .86 .81
======= ===== ===== =====

Proforma $ .43 .40 .86 .81
======= ===== ===== =====


7. Reclassifications. Certain amounts in the 2002 condensed consolidated
financial statements have been reclassified to conform to the 2003
presentation.






13






FFLC BANCORP, INC.

Review by Independent Certified Public Accountants


Hacker, Johnson & Smith PA, the Company's independent certified public
accountants, have made a limited review of the financial data as of June 30,
2003, and for the three- and six-month periods ended June 30, 2003 and 2002
presented in this document, in accordance with standards established by the
American Institute of Certified Public Accountants.

Their report furnished pursuant to Article 10 of Regulation S-X is included
herein.



14






Report on Review by Independent Certified Public Accountants



The Board of Directors
FFLC Bancorp, Inc.
Leesburg, Florida:

We have reviewed the accompanying condensed consolidated balance sheet of
FFLC Bancorp, Inc. and Subsidiaries (the "Company") as of June 30, 2003, the
related condensed consolidated statements of income for the three- and six-month
periods ended June 30, 2003 and 2002 and the related condensed consolidated
statements of changes in stockholders' equity and cash flows for the six-month
periods ended June 30, 2003 and 2002. These interim financial statements are the
responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the condensed consolidated interim financial statements
referred to above for them to be in conformity with accounting principles
generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet as of
December 31, 2002, and the related consolidated statements of income, changes in
stockholders' equity and cash flows for the year then ended (not presented
herein); and in our report dated January 15, 2003 we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying condensed consolidated balance sheet
as of December 31, 2002, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.






HACKER, JOHNSON & SMITH PA
Orlando, Florida
July 9, 2003






15





FFLC BANCORP, INC.

Management's Discussion and Analysis
of Financial Condition and Results of Operations


General

FFLC Bancorp, Inc., (the "Holding Company") is the holding company for its
three subsidiaries, First Federal Savings Bank of Lake County (the "Bank"),
First Alliance Title, LLC and FFLC Statutory Trust I and the Bank's
wholly-owned subsidiary, Lake County Service Corporation ("LCSC")
(together, the "Company"). The Company's consolidated results of operations
are primarily those of the Bank.

The Bank's principal business continues to be attracting retail deposits
from the general public and investing those deposits, together with
principal repayments on loans and investments and funds generated from
operations, primarily in mortgage loans secured by one-to-four-family,
owner-occupied homes, commercial loans, consumer loans and, to a lesser
extent, construction loans, other loans, and multi-family residential
mortgage loans. In addition, the Bank holds investments permitted by
federal laws and regulations including securities issued by the U.S.
Government and agencies thereof. The Bank's revenues are derived
principally from interest on its loan and mortgage-backed securities
portfolios and interest and dividends on its investment securities. The
Bank is a member of the Federal Home Loan Bank ("FHLB") system and its
deposits are insured up to the applicable limits by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation (the
"FDIC"). The Bank is subject to regulation by the Office of Thrift
Supervision (the "OTS") as its chartering agency, and the FDIC as its
deposit insurer.

The Bank has 14 full-service banking facilities in Lake, Sumter, Citrus and
Marion Counties, Florida. The Bank is in the process of constructing two
new branches, one in Citrus County and the other in Sumter County.

The Company's results of operations depend primarily on net interest
income, which is the difference between the interest income earned
primarily on its loan and securities portfolios, and its cost of funds,
consisting of the interest paid on its deposits and borrowings. The
Company's operating results are also affected, to a lesser extent, by fee
income. The Company's operating expenses consist primarily of salaries and
employee benefits, occupancy expenses, and other general and administrative
expenses. The Company's results of operations are also significantly
affected by general economic and competitive conditions, particularly
changes in market interest rates, government policies, and actions of
regulatory authorities.


16













FFLC BANCORP, INC.


Capital Resources

The Bank's primary sources of funds include proceeds from payments and
prepayments on mortgage loans and mortgage-backed securities, proceeds from
maturities of investment securities, and increases in deposits and advances
from the Federal Home Loan Bank. While maturities and scheduled
amortization of loans and investment securities are predictable sources of
funds, deposit inflows and mortgage prepayments are greatly influenced by
local conditions, general interest rates, and regulatory changes.

The Bank is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
The Bank's exposure to credit loss in the event of nonperformance by the
other party to the off-balance-sheet financial instrument is represented by
the contractual amount of those instruments. The Company uses the same
credit policies in making commitments as it does for on-balance-sheet
instruments. A summary of the contractual amounts of the Bank's financial
instruments with off-balance-sheet risk at June 30, 2003 follows (in
thousands):

Commitments to extend credit $ 28,382
========
Unused lines of credit $ 58,420
========
Undisbursed portion of loans in process $ 18,860
========
Standby letters of credit $ 3,440
========

The Bank believes that it will have sufficient funds available to meet its
commitments. At June 30, 2003, certificates of deposit which were scheduled
to mature in one year or less totaled $262.5 million. Based on past
experience, management believes, that a significant portion of those funds
will remain with the Bank.

The Bank is subject to various regulatory capital requirements administered
by the Federal banking agencies. Failure to meet minimum capital
requirements can require regulators to initiate certain mandatory- and
possibly additional discretionary-actions that, if undertaken, could have a
direct material effect on the Company's financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve
quantitative measures of the Bank's assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting
practices. The Bank's capital amounts and classification are also subject
to qualitative judgements by the regulators about components, risk
weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts (set forth in the table) of
total and Tier I capital (as defined in the regulations) to risk-weighted
assets (as defined). Management believes that, as of June 30, 2003, the
Bank meets all capital adequacy requirements to which it is subject.



17




FFLC BANCORP, INC.


As of June 30, 2003, the most recent notification from the OTS categorized
the Bank as well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized, the Bank must
maintain minimum tangible, Tier I (core), Tier I (risk-based) and total
risk-based capital percentages as set forth in the table. There are no
conditions or events since that notification that management believes have
changed the institution's category.

The Bank's actual capital amounts and percentages at June 30, 2003 are also
presented in the table.



To Be Well
Minimum Capitalized
For Capital For Prompt
Adequacy Corrective Action
Actual Purposes Provisions
------ -------- ----------
% Amount % Amount % Amount
- ------ - ------ - ------
($ in thousands)

Stockholders' equity,
and ratio to total
assets 8.2% $ 76,015
Less: investment in
nonincludable
subsidiary (551)
Less: unrealized gain on
securities available for sale (667)
------

Tangible capital,
and ratio to adjusted
total assets 8.1% $ 74,797 1.5% $ 13,830
========= ========

Tier 1 (core) capital, and
ratio to adjusted total
assets 8.1% $ 74,797 3.0% $ 27,660 5.0% $ 46,100
========= ======== ========

Tier 1 capital, and ratio
to risk-weighted assets 12.2% 74,797 4.0% $ 24,517 6.0% $ 36,776
======== ========

Tier 2 capital (allowance for
loan losses) 5,350
---------

Total risk-based capital,
and ratio to risk-
weighted assets 13.1% $ 80,147 8.0% $ 49,034 10.0% $ 61,293
========= ======== ========

Total assets $ 923,226
=========


Adjusted total assets $ 922,007
=========

Risk-weighted assets $ 612,927
=========



18




FFLC BANCORP, INC.

The following table shows selected ratios for the periods ended or at the
dates indicated:



Six Months Six Months
Ended Year Ended Ended
June 30, December 31, June 30,
-------- ------------ --------
2003 2002 2002

Average equity as a percentage
of average assets 7.86% 7.67% 7.83%

Total equity to total assets at end of period 8.07% 7.76% 7.57%

Return on average assets (1) 1.01% 1.00% 1.05%

Return on average equity (1) 12.87% 13.05% 13.38%

Noninterest expense to average assets (1) 1.80% 1.68% 1.67%

Nonperforming assets to total assets
at end of period .64% .35% .22%

Operating efficiency ratio (1) 50.02% 48.23% 47.10%


(1) Annualized for the six months ended June 30, 2003 and 2002.



At At At
June 30, December 31, June 30,
2003 2002 2002
---- ---- ----

Weighted-average interest rates:
Interest-earning assets:
Loans 6.74% 7.10% 7.33%
Securities 4.24% 4.45% 4.68%
Other interest-earning assets 1.76% 1.77% 2.70%
Total interest-earning assets 6.31% 6.52% 6.94%
Interest-bearing liabilities:
Interest-bearing deposits 2.57% 2.78% 3.41%
Borrowed funds 5.09% 5.38% 5.16%
Total interest-bearing liabilities 2.96% 3.29% 3.80%
Interest-rate spread 3.35% 3.23% 3.14%


Changes in Financial Condition

Total assets increased $7.1 million or .8%, from $915.8 million at December 31,
2002 to $922.9 million at June 30, 2003 primarily as a result of a $7.8 million
increase in net loans and an increase in securities available for sale of $5.2
million, partially offset by a decrease in cash and cash equivalents of $6.2
million. Deposits increased $14.0 million from $668.1 million at December 31,
2002 to $682.1 million at June 30, 2003. Advances from the Federal Home Loan
Bank decreased $16.0 million from $149.0 million at December 31, 2002 to $133.0
million at June 30, 2003. The $3.4 million net increase in stockholders' equity
during the six months ended June 30, 2003 resulted from net income of $4.7
million and proceeds of $174,000 from stock options exercised, partially offset
by repurchases of the Company's stock of $247,000, dividends paid of $1.1
million and a $152,000, net of tax benefit decrease in accumulated other
comprehensive income.

19





FFLC BANCORP, INC.

Results of Operations

The following table sets forth, for the periods indicated, information regarding
(i) the total dollar amount of interest and dividend income of the Company from
interest-earning assets and the resultant average yields; (ii) the total dollar
amount of interest expense on interest-bearing liabilities and the resultant
average costs; (iii) net interest/dividend income; (iv) interest-rate spread;
and (v) net interest margin. Yields and costs were derived by dividing
annualized income or expense by the average balance of assets or liabilities,
respectively, for the periods shown. The average balance of loans includes loans
on which the Company has discontinued accruing interest. The yields and costs
include certain fees which are considered to constitute adjustments to yields.



Three Months Ended June 30,
---------------------------
2003 2002
---------------- -----------------
Interest Average Interest Average
Average and Yield/ Average and Yield/
Balance Dividends Cost Balance Dividends Cost
------- --------- ---- ------- --------- ----
($ in Thousands)

Interest-earning assets:
Loans $ 745,201 12,590 6.76% $ 717,233 13,151 7.33%
Securities 85,725 537 2.51 76,542 779 4.07
Other interest-earning assets (1) 49,419 202 1.63 18,696 184 3.94
------- ------ --------- ------

Total interest-earning assets 880,345 13,329 6.06 812,471 14,114 6.95
------ ------

Noninterest-earning assets 54,826 42,125
------- -------

Total assets $ 935,171 $ 854,596
======= =======

Interest-bearing liabilities:
NOW and money-market accounts 148,599 217 .58 125,838 405 1.29
Savings accounts 25,835 40 .62 22,896 57 1.00
Certificates 487,400 3,973 3.26 438,890 4,492 4.09
Federal Home Loan Bank advances 141,582 1,963 5.55 160,044 2,253 5.63
Other borrowed funds 21,226 124 2.34 15,785 77 1.95
------- ------ ------- ------

Total interest-bearing liabilities 824,642 6,317 3.06 763,453 7,284 3.82
------ ------

Noninterest-bearing deposits 24,639 15,985
Noninterest-bearing liabilities 11,280 8,262
Stockholders' equity 74,610 66,896
------- -------

Total liabilities and
stockholders' equity $ 935,171 $ 854,596
======= =======

Net interest income $ 7,012 $ 6,830
====== ======

Interest-rate spread (2) 3.00% 3.13%
==== ====

Net interest-earning assets,
net margin (3) $ 55,703 3.19% $ 49,018 3.36%
======= ==== ======= ====
Ratio of interest-earning assets to
interest-bearing liabilities 1.07 1.06
==== ====



(1) Includes interest-bearing deposits and Federal Home Loan Bank stock.
(2) Interest-rate spread represents the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
(3) Net margin is annualized net interest income divided by average
interest-earning assets.





20






FFLC BANCORP, INC.


The following table sets forth, for the periods indicated, information regarding
(i) the total dollar amount of interest and dividend income of the Company from
interest-earning assets and the resultant average yields; (ii) the total dollar
amount of interest expense on interest-bearing liabilities and the resultant
average cost; (iii) net interest and dividend income; (iv) interest-rate spread;
and (v) net interest margin. Yields and costs were derived by dividing
annualized income or expense by the average balance of assets or liabilities,
respectively, for the periods shown. The average balance of loans includes loans
on which the Company has discontinued accruing interest. The yields and costs
include fees which are considered to constitute adjustments to yields.





Six Months Ended June 30,
--------------------------------------------
2003 2002
--------------------------- -----------------
Interest Average Interest Average
Average and Yield/ Average and Yield/
Balance Dividends Cost Balance Dividends Cost
------- --------- ---- ------- --------- ----
($ in Thousands)

Interest-earning assets:
Loans $ 739,305 25,312 6.85% $ 703,908 25,993 7.39%
Securities 83,188 1,125 2.70 74,891 1,540 4.11
Other interest-earning assets (1) 57,915 469 1.62 25,122 424 3.38
--------- ------- --------- -------

Total interest-earning assets 880,408 26,906 6.11 803,921 27,957 6.96
------- -------

Noninterest-earning assets 52,791 40,319
--------- ---------

Total assets $ 933,199 $ 844,240
========= =========

Interest-bearing liabilities:
NOW and money-market accounts 146,099 454 .62 122,941 805 1.31
Savings accounts 25,781 81 .63 22,637 113 1.00
Certificates 488,355 8,110 3.32 437,139 9,254 4.23
Federal Home Loan Bank advances 145,271 3,965 5.46 157,039 4,455 5.67
Other borrowed funds 20,697 249 2.41 14,904 148 1.99
--------- ------- --------- -------

Total interest-bearing liabilities 826,203 12,859 3.11 754,660 14,775 3.92
------- -------
Noninterest-bearing deposits 22,926 15,488
Noninterest-bearing liabilities 10,747 7,996
Stockholders' equity 73,323 66,096
--------- ---------

Total liabilities and stockholders' equity $ 933,199 $ 844,240
========= =========

Net interest income $14,047 $13,182
======= =======

Interest-rate spread (2) 3.00% 3.04%
==== ====

Net interest-earning assets,
net margin (3) $ 54,205 3.19% $ 49,261 3.28%
========= ==== ========= ====

Ratio of interest-earning assets to
interest-bearing liabilities 1.07 1.07
==== ====



(1) Includes interest-bearing deposits and Federal Home Loan Bank stock.
(2) Interest-rate spread represents the difference between the average yield on
interest-earning assets and the average cost of interest-bearing
liabilities.
(3) Net margin is annualized net interest income divided by average
interest-earning assets.



21






FFLC BANCORP, INC.

Comparison of the Three-Month Periods Ended June 30, 2003 and 2002


General Operating Results. Net income for the three-month period ended June 30,
2003 was $2.4 million, or $.44 per basic share and $.43 per diluted share,
compared to $2.2 million, or $.41 per basic share and $.40 per diluted
share, for the comparable period in 2002. All per share information has
been adjusted to reflect the three-for-two stock split in 2003. The
increase in net income was primarily a result of an increase of $182,000 in
net interest income, an increase of $557,000 in noninterest income and a
decrease in the provision for loan losses of $225,000, partially offset by
an increase of $666,000 in noninterest expense.

Interest Income. Interest income decreased $785,000 to $13.3 million for the
three-month period ended June 30, 2003. The decrease was due to a decrease
in the average yield earned on interest-earning assets from 6.95% for the
three months ended June 30, 2002 to 6.06% for the three months ended June
30, 2003, partially offset by a $67.9 million or 8.4% increase in average
interest-earning assets outstanding for the three months ended June 30,
2003 compared to the 2002 period.

Interest Expense. Interest expense decreased $967,000 or 13.3%, from $7.3
million for the three-month period ended June 30, 2002 to $6.3 million for
the three-month period ended June 30, 2003. The decrease was primarily due
to a decrease in the average cost of interest-bearing liabilities from
3.82% for the three months ended June 30, 2002 to 3.06% for the comparable
2003 period, partially offset by an increase of $61.2 million in average
interest-bearing liabilities outstanding. Average interest-bearing deposits
increased $74.2 million from $587.6 million outstanding during the three
months ended June 30, 2002 to $661.8 million outstanding during the
comparable period for 2003. Average borrowings decreased $13.0 million from
$175.8 million during the three months ended June 30, 2002 to $162.8
million for the comparable 2003 period.

Provision for Loan Losses. The provision for loan losses is charged to income to
increase the total allowance to a level deemed appropriate by management.
It is based upon the volume and type of lending conducted by the Company,
the Company's charge-off experience, industry standards, the amount of
nonperforming loans, general economic conditions, particularly as they
relate to the Company's market area, and other factors related to the
collectibility of the Company's loan portfolio. The Company recorded
provisions for loan losses for the three-month periods ended June 30, 2003
and 2002 of $388,000 and $613,000, respectively. Net loans charged off for
the three-month periods ended June 30, 2003 and 2002 were $273,000 and
$185,000, respectively. Management believes that the allowance for loan
losses, which was $5.4 million or .71% of gross loans at June 30, 2003 is
adequate.

Noninterest Income. Noninterest income increased $557,000 or 63.7% from $875,000
during the 2002 period to $1.4 million during the 2003 period. The increase
was partly due to a $233,000 increase in gain on sales of loans held for
sale. The Company has decided to sell an increased number of fixed-rate
residential mortgage loans it originates in the secondary market due to the
low interest-rate environment.

Noninterest Expense. Noninterest expense increased by $666,000 or 18.5% from
$3.6 million for the three-month period ended June 30, 2002 to $4.3 million
for the three-month period ended June 30, 2003. The increase was primarily
due to increases of $366,000 in salaries and employee benefits and $117,000
in occupancy expense related to the overall growth of the Company.

Income Taxes. The income tax provision increased from $1.3 million for the
three-month period ended June 30, 2002 (an effective tax rate of 36.7%) to
$1.4 million (an effective tax rate of 37.6%) for the corresponding period
in 2003.


22



FFLC BANCORP, INC.

Comparison of the Six-Month Periods Ended June 30, 2003 and 2002


General Operating Results. Net income for the six-month period ended June 30,
2003 was $4.7 million, or $.88 per basic share and $.86 per diluted share,
compared to $4.4 million, or $.83 per basic share and $.81 per diluted
share, for the comparable period in 2002. All per share information has
been adjusted to reflect the three-for-two stock split in 2003. The
increase in net income was primarily a result of an increase of $865,000 in
net interest income and an increase of $947,000 in noninterest income,
partially offset by an increase of $1.3 million in noninterest expense.

Interest Income. Interest income decreased $1.1 million to $26.9 million for the
six-month period ended June 30, 2003. The decrease was due to a decrease in
the average yield earned on interest-earning assets from 6.96% for the six
months ended June 30, 2002 to 6.11% for the six months ended June 30, 2003,
partially offset by a $76.5 million or 9.5% increase in average
interest-earning assets outstanding for the six months ended June 30, 2003
compared to the 2002 period.

Interest Expense. Interest expense decreased $1.9 million or 13.0%, from $14.8
million for the six-month period ended June 30, 2002 to $12.9 million for
the six-month period ended June 30, 2003. The decrease was primarily due to
a decrease in the average cost of interest-bearing liabilities from 3.92%
for the six months ended June 30, 2002 to 3.11% for the comparable 2003
period, partially offset by an increase of $71.5 million in average
interest-bearing liabilities outstanding. Average interest-bearing deposits
increased $77.5 million from $582.7 million outstanding during the six
months ended June 30, 2002 to $660.2 million outstanding during the
comparable period for 2003. Average borrowings decreased $6.0 million from
$172.0 million during the six months ended June 30, 2002 to $166.0 million
for the comparable 2003 period.

Provision for Loan Losses. The provision for loan losses is charged to income to
increase the total allowance to a level deemed appropriate by management.
It is based upon the volume and type of lending conducted by the Company,
the Company's charge-off experience, industry standards, the amount of
nonperforming loans, general economic conditions, particularly as they
relate to the Company's market area, and other factors related to the
collectibility of the Company's loan portfolio. The Company recorded
provisions for loan losses for the six-month periods ended June 30, 2003
and 2002 of $794,000 and $871,000, respectively. Net loans charged off for
the six-month periods ended June 30, 2003 and 2002 were $549,000 and
$459,000, respectively. Management believes that the allowance for loan
losses, which was $5.4 million or .71% of gross loans at June 30, 2003 is
adequate.

Noninterest Income. Noninterest income increased $947,000 or 53.6% from $1.8
million during the 2002 period to $2.7 million during the 2003 period. The
increase was mainly due to a $478,000 increase in gain on sales of loans
held for sale. The Company has decided to sell an increased number of
fixed-rate residential mortgage loans it originates in the secondary market
due to the low interest-rate environment.

Noninterest Expense. Noninterest expense increased by $1.4 million or 19.1% from
$7.0 million for the six-month period ended June 30, 2002 to $8.4 million
for the six-month period ended June 30, 2003. The increase was primarily
due to increases of $796,000 in salaries and employee benefits and $192,000
in occupancy expense related to the overall growth of the Company.

Income Taxes. The income tax provision increased from $2.6 million for the
six-month period ended June 30, 2002 (an effective tax rate of 37.2%) to
$2.9 million (an effective tax rate of 37.8%) for the corresponding period
in 2003.




23





FFLC BANCORP, INC.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss from adverse changes in market prices and
rates. The Company's market risk arises primarily from interest-rate risk
inherent in its lending and deposit taking activities. The Company has
little or no risk related to trading accounts, commodities or foreign
exchange.

Management actively monitors and manages its interest rate risk exposure.
The primary objective in managing interest-rate risk is to limit, within
established guidelines, the adverse impact of changes in interest rates on
the Company's net interest income and capital, while adjusting the
Company's asset-liability structure to obtain the maximum yield-cost spread
on that structure. Management relies primarily on its asset-liability
structure to control interest rate risk. However, a sudden and substantial
increase in interest rates could adversely impact the Company's earnings,
to the extent that the interest rates borne by assets and liabilities do
not change at the same speed, to the same extent, or on the same basis.
There have been no significant changes in the Company's market risk
exposure since December 31, 2002. The Company does not believe that the
interest rate swap entered into in September 2002 exposes the Company to
significant interest rate risk.

Item 4. Controls and Procedures

a. Evaluation of disclosure controls and procedures. The Company
-------------------------------------------------------
maintains controls and procedures designed to ensure that information
required to be disclosed in the reports that the Company files or
submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified
in the rules and forms of the Securities and Exchange Commission.
Based upon their evaluation of those controls and procedures performed
within 90 days of the filing date of this report, the Chief Executive
and Chief Financial officers of the Company concluded that the
Company's disclosure controls and procedures were adequate.

b. Changes in internal controls. The Company made no significant changes
-----------------------------
in its internal controls or in other factors that could significantly
affect these controls subsequent to the date of the evaluation of
those controls by the Chief Executive and Chief Financial officers.

Part II - OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceeding to which FFLC Bancorp, Inc.
or any of its subsidiaries is a party or to which any of their property is
subject.

Item 2. Changes in Securities

The Holding Company has the right at one or more times, unless an event of
default exists under the floating rate junior subordinated deferrable
interest debentures due September 26, 2032 (the "Debentures"), to defer
interest payments on the Debentures for up to twenty consecutive quarterly
periods. During that time, the Holding Company will be prohibited from
declaring or paying cash dividends on its common stock.

Item 3. Defaults upon Senior Securities

Not applicable






24





FFLC BANCORP, INC.



Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders (the "Annual Meeting") of FFLC Bancorp,
Inc. was held on May 8, 2003, to consider: (i) the election of three
directors each for a term of three years, (ii) approval of the amendment of
the Articles of Incorporation and (iii) the ratification of the appointment
of the Company's independent auditors for the year ending December 31,
2003. At the Annual Meeting, incumbent Directors Joseph J. Junod, Claron D.
Wagner and Paul K. Mueller, were reelected. The terms of Directors Howard
H. Hewitt, H.D. Robuck, Jr., Stephen T. Kurtz, James P. Logan and Ted R.
Ostrander, Jr. continued after the Annual Meeting.

At the Annual Meeting, 4,550,473 shares were present in person or by proxy.
The following is a summary and tabulation of the matters that were voted
upon at the Annual Meeting:


Proposal I.

The election of three directors, each for a term of three years:



Abstentions
and Broker
For Withheld Against Nonvotes
--- -------- ------- --------

Claron D. Wagner 4,291,974 258,499 - -
========= ======= ======= ===========

Joseph J. Junod 4,294,678 255,795 - -
========= ======= ======= ===========

Paul K. Mueller 4,293,055 257,418 - -
========= ======= ======= ===========

Proposal II:

To amend the Articles of Incorporation to increase the number of authorized
common shares from 9,000,000 to 15,000,000:

Abstentions
and Broker
For Withheld Against Nonvotes
--- -------- ------- --------

4,206,782 - 319,532 24,159
========= ======= ======= ===========

Proposal III:

To ratify the appointment of Hacker, Johnson & Smith PA as the Company's
independent auditors for the year ending December 31, 2003:

Abstentions
and Broker
For Withheld Against Nonvotes
--- -------- ------- --------

4,533,171 - 902 16,400
========= ======= ======= ===========


25




FFLC BANCORP, INC.



Item 5. Other Information

Not applicable

Item 6. Exhibits and Reports on Form 8-K

(a) The following exhibits are filed as part of this report.

3.1 Certificate of Incorporation of FFLC Bancorp, Inc.*
3.2 Bylaws of FFLC Bancorp, Inc. ***
4.0 Stock Certificate of FFLC Bancorp, Inc.*
10.1 First Federal Savings Bank of Lake County Recognition and
Retention Plan**
10.2 First Federal Savings Bank of Lake County Recognition and
Retention Plan for Outside Directors**
10.3 FFLC Bancorp, Inc. Incentive Stock Option Plans for Officers and
Employees**
10.4 FFLC Bancorp, Inc. Stock Option Plan for Outside Directors**
99.1 CEO Certification
99.2 CFO Certification
99.3 CEO Certification required under Section 906 of Sarbanes-Oxley
Act of 2002
99.4 CFO Certification required under Section 906 of Sarbanes-Oxley
Act of 2002

* Incorporated herein by reference into this document from the Exhibits
to Form S-1, Registration Statement, initially filed on September 27,
1993, Registration No. 33-69466.
** Incorporated herein by reference into this document from the Proxy
Statement for the Annual Meeting of Stockholders held on May 12, 1994.
*** Incorporated herein by reference into this document from the September
30, 1999 FFLC Bancorp, Inc. Form 10-Q filed November 3, 1999.

(b) The following Form 8-K's were filed during the three-month period
ended June 30, 2003:

On April 11, 2003, the Company filed a Form 8-K to disclose that the
Company had issued a press release to announce the Company's first
quarter earnings and declaration of a dividend.

On June 16, 2003, the Company filed a Form 8-K to disclose that the
Company had issued a press release to announce that the Company was
slated to join the Russell 3000 Index.




26






FFLC BANCORP, INC.



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


Date: July 11, 2003

FFLC Bancorp Inc.
By: /s/ Stephen T. Kurtz
-------------------------------------
Name: Stephen T. Kurtz
Title: President and Chief Executive Officer
By:
/s/ Paul K. Mueller
-------------------------------------
Name: Paul K. Mueller
Title: Executive Vice President and Chief
Financial Officer

27