Back to GetFilings.com



11/25/02 3:17 PM
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended November 1, 2002

Commission file number 001-11421



DOLLAR GENERAL CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)





Tennessee 61-0502302
- ---------------------------------------------- ----------------------------------------
(State or other jurisdiction of incorporation (I.R.S. Employer Identification Number)
or organization)


100 Mission Ridge
Goodlettsville, Tennessee 37072 (615) 855-4000
- -------------------------------------------------- ----------------------------------------------------
(Address of principal executive offices, zip code) (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ].

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ].

The number of shares of common stock outstanding as of November 15, 2002 was
333,298,015.







Dollar General Corporation
Form 10-Q
For the Quarter Ended November 1, 2002
Index
Page No.
--------

Part I. - Financial Information...................... ......................................................1


Item 1. Financial Statements............................................................................1


Condensed Consolidated Balance Sheets as of November 1, 2002 and February 1, 2002...............1


Condensed Consolidated Statements of Income for the 13 and 39 weeks ended November 1, 2002 and
November 2, 2001................................................................................2


Condensed Consolidated Statements of Cash Flows for the 39 weeks ended November 1, 2002 and
November 2,2001.................................................................................4


Notes to Condensed Consolidated Financial Statements............................................5


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..........20


Item 3. Quantitative and Qualitative Disclosures About Market Risk.....................................29


Item 4. Controls and Procedures........................................................................29

Part II. - Other Information............................................................................29


Item 1. Legal Proceedings..............................................................................29


Item 6. Exhibits and Reports on Form 8-K...............................................................31


Signatures.....................................................................................33


Certifications.................................................................................34


i





Part I. - Financial Information

Item 1. Financial Statements




DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands)



(Unaudited)
November 1, 2002 February 1, 2002
---------------- ----------------

ASSETS
Current assets:
Cash and cash equivalents ......................................... $ 37,101 $ 261,525
Merchandise inventories ........................................... 1,249,120 1,131,023
Deferred income taxes ............................................. 43,095 105,091
Other current assets .............................................. 61,077 58,408
----------- -----------
Total current assets .................................. 1,390,393 1,556,047
----------- -----------
Property and equipment, at cost ................................... 1,581,427 1,473,693
Less accumulated depreciation and amortization .................... 581,162 484,778
----------- -----------
Net property and equipment ............................ 1,000,265 988,915
----------- -----------
Other assets ...................................................... 20,506 7,423
----------- -----------
Total assets .......................................... $ 2,411,164 $ 2,552,385
=========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term obligations .......................... $ 15,834 $ 395,675
Accounts payable .................................................. 410,426 322,463
Accrued expenses and other ........................................ 246,815 253,413
Litigation settlement payable ..................................... 200 162,000
----------- -----------
Total current liabilities ............................. 673,275 1,133,551
----------- -----------

Long-term obligations ................................................... 502,498 339,470
Deferred income taxes ................................................... 45,040 37,646

Shareholders' equity:
Preferred stock ................................................... -- --
Common stock ...................................................... 166,691 166,359
Additional paid-in capital ........................................ 313,023 301,848
Retained earnings ................................................. 714,800 579,265
Accumulated other comprehensive loss .............................. (1,382) (3,228)
----------- -----------
1,193,132 1,044,244
Less other shareholders' equity ................................... 2,781 2,526
----------- -----------
Total shareholders' equity ............................ 1,190,351 1,041,718
----------- -----------
Total liabilities and shareholders' equity ............ $ 2,411,164 $ 2,552,385
=========== ===========


See notes to condensed consolidated financial statements

1






DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
(Amounts in thousands except per share amounts)

13 Weeks Ended
----------------------------------------------------------------------
November 1, 2002 % of Net Sales November 2, 2001 % of Net Sales
---------------- -------------- ---------------- --------------

Net sales ..................................... $ 1,497,702 100.0% $1,309,125 100.0%
Cost of goods sold ............................ 1,069,119 71.4 927,944 70.9
----------- ----------- ----------- -----------
Gross profit ......................... 428,583 28.6 381,181 29.1

Selling, general and administrative expenses... 335,152 22.4 295,103 22.5
Litigation settlement and related proceeds ... (25,041) (1.7) -- --
----------- ----------- ----------- -----------
Operating profit ..................... 118,472 7.9 86,078 6.6

Interest expense, net ......................... 11,537 0.8 11,480 0.9
----------- ----------- ----------- -----------
Income before income taxes ........... 106,935 7.1 74,598 5.7

Provision for taxes on income ................. 38,365 2.6 27,861 2.1
----------- ----------- ----------- -----------
Net income ........................... $ 68,570 4.6% $ 46,737 3.6%
=========== =========== =========== ===========

Earnings per share:
Basic ................................ $ 0.21 $ 0.14
=========== ===========

Diluted .............................. $ 0.20 $ 0.14
=========== ===========

Weighted average shares:
Basic ................................ 333,227 332,491
=========== ===========

Diluted .............................. 334,970 334,857
=========== ===========

Dividends per share ........................... $ .032 $ .032
=========== ===========


See notes to condensed consolidated financial statements.

2







DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
(Amounts in thousands except per share amounts)


39 Weeks Ended
------------------------------------------------------------------------
November 1, 2002 % of Net Sales November 2, 2001 % of Net Sales
---------------- -------------- ---------------- --------------


Net sales ......................................... $ 4,340,841 100.0% $ 3,736,883 100.0%
Cost of goods sold ................................ 3,144,539 72.4 2,702,994 72.3
----------- ----------- ----------- -----------
Gross profit ............................. 1,196,302 27.6 1,033,889 27.7



Selling, general and administrative expenses....... 946,123 21.8 823,162 22.0
Litigation settlement and related proceeds ........ (29,541) (0.7) -- --
----------- ----------- ----------- -----------

Operating profit ......................... 279,720 6.4 210,727 5.7

Interest expense, net ............................. 33,306 0.8 35,037 1.0
----------- ----------- ----------- -----------
Income before income taxes ............... 246,414 5.7 175,690 4.7

Provision for taxes on income ..................... 89,554 2.1 65,620 1.8
----------- ----------- ----------- -----------
Net income ............................... $ 156,860 3.6% $ 110,070 2.9%
=========== =========== =========== ===========

Earnings per share:
Basic .................................... $ 0.47 $ 0.33
=========== ===========

Diluted .................................. $ 0.47 $ 0.33
=========== ===========

Weighted average shares:
Basic .................................... 332,986 332,136
=========== ===========

Diluted .................................. 335,180 335,148
=========== ===========

Dividends per share ............................... $ .096 $ .096
=========== ===========


See notes to condensed consolidated financial statements.

3






DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

39 Weeks Ended
---------------------------
November 1, November 2,
2002 2001
--------- ---------

Cash flows from operating activities:
Net income $ 156,860 $ 110,070
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 102,302 92,104
Deferred income taxes 68,424 (5,795)
Tax benefit from stock option exercises 2,278 5,243
Litigation settlement (161,800) --
Change in operating assets and liabilities:
Merchandise inventories (118,097) (236,980)
Other current assets (2,774) (3,732)
Accounts payable 87,963 84,581
Accrued expenses and other 6,968 (1,195)
Other (14,124) (2,549)
--------- ---------
Net cash provided by operating activities 128,000 41,747
--------- ---------
Cash flows from investing activities:
Purchase of property and equipment (104,727) (100,184)
Proceeds from sale of property and equipment 379 230
--------- ---------
Net cash used in investing activities (104,348) (99,954)
--------- ---------

Cash flows from financing activities:
Net borrowings under revolving credit facilities 168,400 --
Repayments of long-term obligations (393,378) (8,925)
Payments of cash dividends (31,972) (31,910)
Proceeds from exercise of stock options 4,844 11,557
Other financing activities 4,030 (6)
--------- ---------
Net cash used in financing activities (248,076) (29,284)
--------- ---------

Net decrease in cash and cash equivalents (224,424) (87,491)
Cash and cash equivalents, beginning of period 261,525 162,310
--------- ---------
Cash and cash equivalents, end of period $ 37,101 $ 74,819
========= =========
Supplemental schedule of noncash investing and financing
activities -
Purchase of property and equipment under capital lease obligations $ 8,134 $ 17,393
========= =========


See notes to condensed consolidated financial statements.

4




DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Basis of presentation and accounting policies

Basis of presentation

The accompanying unaudited condensed consolidated financial statements of
Dollar General Corporation (the "Company") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of
Regulation S-X. Such financial statements consequently do not include all of the
disclosures normally required by generally accepted accounting principles or
those normally made in the Company's Annual Report on Form 10-K. Accordingly,
the reader of this Quarterly Report on Form 10-Q should refer to the Company's
Annual Report on Form 10-K for the year ended February 1, 2002 for additional
information.

The accompanying condensed consolidated financial statements have been
prepared in accordance with the Company's customary accounting practices and
have not been audited. In management's opinion, all adjustments (which are of a
normal recurring nature) necessary for a fair presentation of the consolidated
financial position and results of operations for the 13-week and 39-week periods
ended November 1, 2002 and November 2, 2001 have been made.

Certain prior year amounts have been reclassified to conform to the current
period presentation. Ongoing estimates of inventory shrinkage and markdowns are
included in the interim cost of goods sold calculation. Because the Company's
business is moderately seasonal, the results for interim periods are not
necessarily indicative of the results to be expected for the entire year.

Accounting pronouncements

In June 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets." Under
the new rules, goodwill and indefinite lived intangible assets are no longer
amortized but are reviewed annually for impairment. Separable intangible assets
that are not deemed to have an indefinite life will continue to be amortized
over their useful lives. The Company began to apply the new accounting rules on
February 2, 2002. The adoption of SFAS No. 141 has not had a material impact on
the Company's financial position or results of operations.

The Company completed the transitional goodwill impairment reviews required
by SFAS No. 142 during the second quarter of 2002. In performing the impairment


5


review, the Company reviewed the operating performance of its retail operations.
This review did not indicate any impairment of goodwill, which equaled $2.3
million as of November 1, 2002. The adoption of SFAS No. 142 has not had a
material impact on the Company's financial position or results of operations.

The FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations," in June 2001. SFAS No. 143 applies to legal obligations associated
with the retirement of certain tangible long-lived assets. This statement is
effective for fiscal years beginning after June 15, 2002. Accordingly, the
Company will adopt this statement on February 1, 2003. The Company believes the
adoption of SFAS No. 143 will not have a material impact on the Company's
financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS No. 144 is effective for
fiscal years beginning after December 15, 2001, and interim periods within those
fiscal years. The Company adopted this statement on February 2, 2002. It
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of." The adoption of SFAS No. 144 has not
had a material impact on the Company's financial position or results of
operations.

In April 2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements
No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." SFAS No. 145 rescinds both SFAS Statement No. 4, "Reporting Gains
and Losses from Extinguishment of Debt," and the amendment to SFAS No. 4, SFAS
No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." The
Company will adopt the provisions of SFAS No. 145 on February 1, 2003 and
believes the adoption of SFAS No. 145 will not have a material effect on the
Company's financial position or results of operations.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities." SFAS No. 146 nullifies EITF Issue
No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and
Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)." SFAS No. 146 requires that a liability for a cost associated
with an exit or disposal activity be recognized when the liability is incurred,
whereas EITF No. 94-3 had recognized the liability at the commitment date to an
exit plan. The Company is required to adopt the provisions of SFAS No. 146
effective for exit or disposal activities initiated after December 31, 2002. The
Company believes the adoption of SFAS No. 146 will not have a material impact on
its financial position or results of operations.


6



2. Comprehensive income


Comprehensive income consists of the following (in thousands):




13 Weeks Ended
----------------------------------------
November 1, 2002 November 2, 2001
---------------- ----------------

Net income $68,570 $46,737
Net change in derivative financial instruments 630 (508)
------- -------
$69,200 $46,229
======= =======




39 Weeks Ended
-----------------------------------------
November 1, 2002 November 2, 2001
---------------- ----------------

Net income $156,860 $110,070
Net change in derivative financial instruments 1,846 (3,552)
-------- --------
$158,706 $106,518
======== ========



3. Debt refinancing

At May 3, 2002, the Company had $383 million outstanding under two
synthetic lease facilities (the "Synthetic Lease Facilities"), one with $212
million in outstanding capital leases and the other with $171 million in
outstanding capital leases. As of such date, the Company also had a $175 million
revolving credit agreement (the "Old Credit Facility"), under which no amounts
were outstanding. The Synthetic Lease Facilities were scheduled to mature and
the Old Credit Facility was scheduled to expire in September 2002.

On June 21, 2002, the Company closed on its previously announced $450
million revolving credit facility (the "New Credit Facilities"), pursuant to
which SunTrust Bank is serving as Administrative Agent, Credit Suisse First
Boston is the Syndication Agent and KeyBank N.A. and U.S. Bank N.A. are
Co-Documentation Agents. The Company used the New Credit Facilities (i) to
replace the Old Credit Facility, (ii) to refinance the Synthetic Lease
Facilities and (iii) for working capital and other general corporate purposes.
The New Credit Facilities are split between a $300 million three-year revolving
credit facility, and a $150 million 364-day revolving credit facility. The
Company pays interest on funds borrowed under the New Credit Facilities at rates
that are subject to change based upon the rating of the Company's senior debt by
independent agencies. The Company has two interest rate options, base rate
(which is usually equal to prime rate) and LIBOR. At the Company's current
ratings, the facility fees are 37.5 basis points and 32.5 basis points on the
two facilities, respectively. The all-in drawn margin under the LIBOR option is
LIBOR plus 237.5 basis points on both facilities. The all-in


7


drawn margin under the base rate option is the base rate plus 125 basis points
and the base rate plus 120 basis points on the two facilities, respectively. The
New Credit Facilities are collateralized by the same real estate assets that
served as collateral for the Synthetic Lease Facilities: approximately 400 of
the Company's retail stores, its headquarters and two of its distribution
centers. As of November 1, 2002, the Company had $168.4 million outstanding
under the New Credit Facilities, at a rate of 3.8%.

4. Commitments and Contingencies

On April 30, 2001, the Company announced that it had become aware of
certain accounting issues that would cause it to restate its audited financial
statements for fiscal years 1999 and 1998, and to restate the unaudited
financial information for fiscal year 2000 that had been previously released by
the Company. The Company subsequently restated such financial statements and
financial information by means of its Form 10-K for the fiscal year ended
February 2, 2001, which was filed on January 14, 2002.

The Securities and Exchange Commission is conducting an investigation into
the circumstances that gave rise to the Company's April 30, 2001 announcement.
The Company is cooperating with this investigation by providing documents and
other information to the Securities and Exchange Commission. At this time, the
Company is unable to predict the outcome of this investigation and the ultimate
effects on the Company.

As previously discussed in the Company's periodic reports filed with the
Securities and Exchange Commission, six purported shareholder derivative
lawsuits related to the restatement were filed in Tennessee State Court against
certain current and former Company directors and officers and Deloitte & Touche
LLP, the Company's former independent accountant. The Company was named as a
nominal defendant in the actions, which sought restitution and/or compensatory
and punitive damages with interest, equitable and/or injunctive relief, costs
and such further relief as the court deemed proper. Among other things, the
plaintiffs alleged that certain current and former Company directors and
officers breached their fiduciary duties to the Company and that Deloitte &
Touche aided and abetted those breaches and was negligent in its service as the
Company's independent accountant.

Two purported shareholder derivative lawsuits related to the restatement
also were filed and consolidated in the United States District Court for the
Middle District of Tennessee against certain current and former Company
directors and officers alleging that they breached their fiduciary duties to the
Company. The Company was named as a nominal defendant in these actions, which
sought declaratory relief, compensatory and punitive damages, costs and such
further relief as the court deemed proper.

The Company and the individual defendants reached a settlement agreement
with the plaintiffs in the lead Tennessee state shareholder derivative action.
The agreement included a payment to the Company from a portion of the proceeds
of the Company's director and officer liability insurance policies as well as
certain corporate governance


8


and internal control enhancements. The terms of such agreement required that all
of the derivative cases, including the federal derivative cases described above,
be dismissed with prejudice by the courts in which they were pending in order
for the settlement to be effective. Following confirmatory discovery, the
settlement agreement received final approval by the Tennessee State Court on
June 4, 2002. On July 5, 2002, the lead plaintiff in the federal derivative case
appealed the approval of the settlement in the state derivative cases to the
Court of Appeals of Tennessee. The Court of Appeals of Tennessee by Order dated
July 22, 2002 dismissed such appeal. The federal lead plaintiff's right to
appeal this dismissal expired on September 20, 2002 and the federal derivative
action was dismissed on September 3, 2002.

The settlement of the shareholder derivative lawsuits resulted in a net
payment to the Company, after attorneys' fees payable to the plaintiffs'
counsel, of approximately $25.2 million in the third quarter of 2002, which
payment is reflected in the Company's condensed consolidated financial
statements.

Also as previously discussed in the Company's periodic reports filed with
the Securities and Exchange Commission, the Company has settled the consolidated
restatement-related class action filed in the United States District Court for
the Middle District of Tennessee on behalf of a class of persons who purchased
or otherwise made an investment decision regarding the Company's securities and
related derivative securities between March 5, 1997 and January 14, 2002. The
$162 million settlement was approved by the court on May 24, 2002. The Company
received from its insurers $4.5 million in respect of such settlement in July
2002. In connection with the settlement, plaintiffs representing fewer than 1%
of the shares traded during the class period chose to opt out of the class
settlement and may elect to pursue recovery against the Company individually.
The Company has reached an agreement in principle to settle potential claims by
one such plaintiff and has recognized an expense of $0.2 million in respect of
such agreement. The Company anticipates finalizing this settlement agreement in
the fourth quarter of 2002. There can be no assurance, however, that such
agreement will be finalized during this time period or on these terms. No other
litigation has yet been filed or threatened by parties who opted out of the
class action settlement. The Company cannot predict whether any additional
litigation will be filed or estimate the potential liabilities associated with
such litigation, but it does not believe that the resolution of any such
litigation will have a material effect on the Company's financial position.

In July of 2002 the Company filed amended tax returns for 1998 and 1999. In
October of 2002 the Company filed its tax returns for 2000 and 2001. In total,
the Company requested approximately $28.2 million in refunds relating to these
four years. In November of 2002 the Company received approximately $19.5 million
of the anticipated refund. The Internal Revenue Service is currently conducting
a normal examination of the income tax returns from 1998 and 1999. The results
of the


9


examination, and any other issues discussed with the IRS in the course of the
examination, may result in additional tax liability to the Company.

5. Stock incentive plans

The Company has established stock incentive plans under which restricted
stock awards and stock options to purchase common stock may be granted to
executive officers, directors and key employees.

All stock options granted in 2002, 2001 and 2000 under the 1998 Stock
Incentive Plan, the 1995 Employee Stock Incentive Plan, the 1993 Employee Stock
Incentive Plan and the 1995 Outside Directors Stock Option Plan, were
non-qualified stock options issued at a price equal to the fair market value of
the Company's common stock on the date of grant. Non-qualified options granted
under these plans have expiration dates no later than 10 years following the
date of grant.

Under the plans, stock option grants have been made to key management
employees ranging from executive officers to store managers and assistant store
managers, as well as other employees, as prescribed prior to June 3, 2002 by the
Corporate Governance and Compensation Committee of the Company's Board of
Directors and from such date by the Board's newly formed Compensation Committee,
in each case upon final approval by the Board. The number of options granted and
the vesting schedules of those options are directly linked to the employee's
performance, Company performance or employee tenure depending on the employee's
position within the Company.

The plans also provide for annual stock option grants to non-employee
directors according to a non-discretionary formula. The number of shares granted
is dependent upon current director compensation levels and the fair market value
of the stock on the grant date.

The Company applies Accounting Principles Board Opinion No. 25, "Accounting
For Stock Issued to Employees" ("APB 25") and related interpretations in
accounting for its plans. Under this intrinsic-value based method of accounting,
compensation expense is generally not recognized for stock option grants in
which the exercise price of the stock options equals the market price of the
underlying stock on the date of grant and the number of shares subject to
exercise is fixed. Had compensation cost for the Company's stock-based
compensation plans been determined based on the fair value at the grant date for
awards under these plans consistent with the methodology prescribed under SFAS
No. 123, "Accounting for Stock Based Compensation," net income and earnings per
share would have been reduced to the pro forma amounts indicated in the
following table:

10





(Amounts in thousands except 13 Weeks 39 Weeks
per share data) Ended Ended
November 1, November 1, Fiscal Year Fiscal Year
2002 2002 2001 2000
- ---------------------------------------------------------------------------------------------------------------------

Net income - as reported $ 68,570 $ 156,860 $ 207,513 $ 70,642
Net income - pro forma $ 64,676 $ 143,900 $ 196,052 $ 50,805
- ----------------------------------------------------- ---------- ----------- ----------- ----------
Earnings per share - as reported
Basic $ 0.21 $ 0.47 $ 0.63 $ 0.21
Diluted $ 0.20 $ 0.47 $ 0.62 $ 0.21
Earnings per share - pro forma
Basic $ 0.19 $ 0.43 $ 0.59 $ 0.15
Diluted $ 0.19 $ 0.43 $ 0.59 $ 0.15
- ----------------------------------------------------- ------------- ----------- ----------- ----------


Earnings per share have been adjusted to give retroactive effect to all
common stock splits.

The pro forma effects on net income for 2002, 2001 and 2000 are not
necessarily representative of the pro forma effect on net income in future years
because they do not take into consideration pro forma compensation expense
related to grants made prior to 1995. The average per share fair value of
options granted during 2002, 2001 and 2000 was $6.85, $6.77 and $10.76,
respectively.

The fair value of each stock option grant is estimated on the date of grant
using the Black-Scholes option pricing model with the following assumptions:

2002 2001 2000
- -------------------------------------------------------------------------------
Expected dividend yield 0.8% 0.8% 0.7%
Expected stock price volatility 35.5% 35.3% 49.0%
Weighted average risk-free interest rate 5.3% 4.8% 6.2%
Expected life of options (years) 6.6 6.0 6.8
- -------------------------------------------------------------------------------

The Black-Scholes option model was developed for use in estimating the fair
value of traded options, which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility. Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee and director stock options.

6. Related party transactions

In July and August of 2002, Cal Turner, the Company's Chairman and then
Chief Executive Officer, made voluntary payments to the Company totaling
approximately $6.8 million in cash. Of such amount, approximately $6.0 million
represented the value on

11


April 10, 2002 of stock Mr. Turner acquired on April 7, 1999 and April 20, 2000
upon the exercise of stock options (net of the strike price of such options),
which stock Mr. Turner continues to own, and approximately $0.8 million
represented the value of performance-based bonuses received by Mr. Turner in
April 1999 and April 2000. Mr. Turner voluntarily paid such amounts to the
Company because the options vested and the performance bonuses were paid based
on performance measures that were attained under the Company's originally
reported financial results for the period covered by the Company's restatement.
Those measures would not have been attained under the subsequently restated
results. The Company recorded the approximately $6.0 million receipt as a
contribution of capital, which was recorded as an increase in additional paid-in
capital in the condensed consolidated balance sheet as of November 1, 2002. The
Company recorded the approximately $0.8 million receipt as a reduction of
selling, general and administrative expenses during the third quarter of 2002.

7. Segment reporting

The Company manages its business on the basis of one reportable segment. As
of November 1, 2002 and November 2, 2001, all of the Company's operations were
located within the United States. The following data is presented in accordance
with SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." The following amounts are in thousands:




13 Weeks Ended
--------------------------------------------------
November 1, 2002 November 2, 2001
---------------- ----------------

Sales by category:
Highly consumable............................ $ 959,873 $ 796,271
Hardware and seasonal........................ 196,213 185,028
Basic clothing............................... 154,366 148,617
Home products................................ 187,250 179,209
------------- ------------
$ 1,497,702 $ 1,309,125
============= ============


39 Weeks Ended
--------------------------------------------------
November 1, 2002 November 2, 2001
---------------- ----------------

Sales by category:
Highly consumable............................ $ 2,703,617 $ 2,255,342
Hardware and seasonal........................ 627,303 538,913
Basic clothing............................... 443,287 410,448
Home products................................ 566,634 532,180
------------- ------------
$ 4,340,841 $ 3,736,883
============= ============



12



8. Guarantor subsidiaries

All of the Company's subsidiaries, except for its not-for-profit subsidiary
whose assets and revenues are not material, (the "Guarantors") have fully and
unconditionally guaranteed on a joint and several basis the Company's
obligations under certain outstanding notes payable. Each of the Guarantors is a
direct or indirect wholly-owned subsidiary of the Company. In order to
participate as a subsidiary guarantor on certain of the Company's financing
arrangements, a subsidiary of the Company has entered into a letter agreement
with certain state regulatory agencies to maintain stockholders' equity of at
least $250 million.

Condensed combined financial information for the Guarantors is set forth
below. Dollar amounts are in thousands.


13





November 1, 2002
------------------------------------------------------------------------
DOLLAR
BALANCE SHEET DATA: GENERAL GUARANTOR CONSOLIDATED
ASSETS CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

Current assets:
Cash and cash equivalents $ (6,350) $ 43,451 $ -- $ 37,101
Merchandise inventories -- 1,249,120 -- 1,249,120
Deferred income taxes 8,634 34,461 -- 43,095
Other current assets 41,307 1,051,827 (1,032,057) 61,077
----------- ----------- ------------ -----------
Total current assets 43,591 2,378,859 (1,032,057) 1,390,393
----------- ----------- ------------ -----------

Property and equipment, at cost 165,791 1,415,636 -- 1,581,427
Less accumulated depreciation
and amortization 62,030 519,132 -- 581,162
----------- ----------- ------------ -----------
Net property and equipment 103,761 896,504 -- 1,000,265
----------- ----------- ------------ -----------
Other assets 2,648,841 38,908 (2,667,243) 20,506
----------- ----------- ------------ -----------
Total assets $ 2,796,193 $ 3,314,271 $(3,699,300) $ 2,411,164
=========== =========== =========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term obligations $ 8,079 $ 7,755 $ -- $ 15,834
Accounts payable 1,140,695 301,788 (1,032,057) 410,426
Accrued expenses and other 35,013 211,802 -- 246,815
Litigation settlement payable 200 -- -- 200
----------- ----------- ------------ -----------
Total current liabilities 1,183,987 521,345 (1,032,057) 673,275
----------- ----------- ------------ -----------

Long-term obligations 420,204 905,617 (823,323) 502,498
Deferred income taxes 1,651 43,389 -- 45,040

Shareholders' equity:
Preferred stock -- -- -- --
Common stock 166,691 23,853 (23,853) 166,691
Additional paid-in capital 313,023 1,247,279 (1,247,279) 313,023
Retained earnings 714,800 572,788 (572,788) 714,800
Accumulated other comprehensive
loss (1,382) -- -- (1,382)
----------- ----------- ------------ -----------
1,193,132 1,843,920 (1,843,920) 1,193,132
Less other shareholders' equity 2,781 -- -- 2,781
----------- ----------- ------------ -----------
Total shareholders' equity 1,190,351 1,843,920 (1,843,920) 1,190,351
----------- ----------- ------------ -----------

Total liabilities and shareholders' equity $ 2,796,193 $ 3,314,271 $(3,699,300) $ 2,411,164
=========== =========== =========== ===========




14







February 1, 2002
------------------------------------------------------------------------
DOLLAR
BALANCE SHEET DATA: GENERAL GUARANTOR CONSOLIDATED
ASSETS CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

Current assets:
Cash and cash equivalents $ 217,539 $ 43,986 $ -- $ 261,525
Merchandise inventories -- 1,131,023 -- 1,131,023
Deferred income taxes 79,203 25,888 -- 105,091
Other current assets 15,406 913,082 (870,080) 58,408
----------- ----------- ----------- -----------
Total current assets 312,148 2,113,979 (870,080) 1,556,047
----------- ----------- ----------- -----------

Property and equipment, at cost 158,347 1,315,346 -- 1,473,693
Less accumulated depreciation
and amortization 51,832 432,946 -- 484,778
----------- ----------- ----------- -----------
Net property and equipment 106,515 882,400 -- 988,915
----------- ----------- ----------- -----------
Other assets 2,079,572 2,022 (2,074,171) 7,423
----------- ----------- ------------ -----------
Total assets $ 2,498,235 $ 2,998,401 $(2,944,251) $ 2,552,385
=========== =========== =========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term obligations $ 65,682 $ 329,993 $ -- $ 395,675
Accounts payable 944,830 247,713 (870,080) 322,463
Accrued expenses and other 76,526 176,887 -- 253,413
Litigation settlement payable 162,000 -- -- 162,000
----------- ----------- ----------- -----------
Total current liabilities 1,249,038 754,593 (870,080) 1,133,551
----------- ----------- ----------- -----------

Long-term obligations 200,460 830,881 (691,871) 339,470
Deferred income taxes 7,019 30,627 -- 37,646

Shareholders' equity:
Preferred stock -- -- -- --
Common stock 166,359 23,853 (23,853) 166,359
Additional paid-in capital 301,848 929,680 (929,680) 301,848
Retained earnings 579,265 428,767 (428,767) 579,265
Accumulated other comprehensive loss (3,228) -- -- (3,228)
----------- ----------- ----------- -----------
1,044,244 1,382,300 (1,382,300) 1,044,244
Less other shareholders' equity 2,526 -- -- 2,526
----------- ----------- ----------- -----------
Total shareholders' equity 1,041,718 1,382,300 (1,382,300) 1,041,718
----------- ----------- ----------- -----------
Total liabilities and shareholders' equity $ 2,498,235 $ 2,998,401 $(2,944,251) $ 2,552,385
=========== =========== =========== ===========



15




13 Weeks Ended
------------------------------------------------------------------------
November 1, 2002
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF INCOME DATA:
Net sales $ 34,739 $1,497,702 $(34,739) $ 1,497,702
Cost of goods sold -- 1,069,119 -- 1,069,119
-------- ---------- -------- -----------
Gross profit 34,739 428,583 (34,739) 428,583
Selling, general and administrative expenses 26,863 343,028 (34,739) 335,152
Litigation settlement and related proceeds (25,041) -- -- (25,041)
-------- ---------- -------- -----------
Operating profit 32,917 85,555 -- 118,472
Interest expense, net 8,389 3,148 -- 11,537
-------- ---------- -------- -----------
Income before income taxes 24,528 82,407 -- 106,935
Provision for taxes on income 9,658 28,707 -- 38,365
Equity in subsidiaries' earnings, net 53,700 -- (53,700) --
-------- ---------- -------- -----------
Net income $ 68,570 $ 53,700 $(53,700) $ 68,570
======== ========== ======== ===========





13 Weeks Ended
------------------------------------------------------------------------
November 2, 2001
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF INCOME DATA:
Net sales $42,113 $1,309,125 $(42,113) $1,309,125
Cost of goods sold -- 927,944 -- 927,944
------- ---------- -------- ----------
Gross profit 42,113 381,181 (42,113) 381,181
Selling, general and administrative expenses 38,446 298,770 (42,113) 295,103
------- ---------- -------- ----------
Operating profit 3,667 82,411 -- 86,078
Interest expense, net 2,270 9,210 -- 11,480
------- ---------- -------- ----------
Income before income taxes 1,397 73,201 -- 74,598
Provision for taxes on income 521 27,340 -- 27,861
Equity in subsidiaries' earnings, net 45,861 -- (45,861) --
------- ---------- -------- ----------
Net income $46,737 $ 45,861 $(45,861) $ 46,737
======= ========== ======== ==========





16






39 Weeks Ended
------------------------------------------------------------------------
November 1, 2002
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF INCOME DATA:
Net sales $ 96,590 $4,340,841 $ (96,590) $ 4,340,841
Cost of goods sold -- 3,144,539 -- 3,144,539
--------- ---------- --------- -----------
Gross profit 96,590 1,196,302 (96,590) 1,196,302
Selling, general and administrative expenses 84,984 957,729 (96,590) 946,123
Litigation settlement and related proceeds (29,541) -- -- (29,541)
--------- ---------- --------- -----------
Operating profit 41,147 238,573 -- 279,720
Interest expense, net 19,939 13,367 -- 33,306
--------- ---------- --------- -----------
Income before income taxes 21,208 225,206 -- 246,414
Provision for taxes on income 8,369 81,185 -- 89,554
Equity in subsidiaries' earnings, net 144,021 -- (144,021) --
--------- ---------- --------- -----------
Net income $ 156,860 $ 144,021 $(144,021) $ 156,860
========= ========== ========= ===========





39 Weeks Ended
------------------------------------------------------------------------
November 2, 2001
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF INCOME DATA:
Net sales $119,799 $3,736,883 $(119,799) $3,736,883
Cost of goods sold -- 2,702,994 -- 2,702,994
--------- ---------- --------- -----------
Gross profit 119,799 1,033,889 (119,799) 1,033,889

Selling, general and administrative expenses 106,921 836,040 (119,799) 823,162
--------- ---------- --------- -----------
Operating profit 12,878 197,849 -- 210,727
Interest expense, net 12,192 22,845 -- 35,037
--------- ---------- --------- -----------
Income before income taxes 686 175,004 -- 175,690
Provision for taxes on income 257 65,363 -- 65,620
Equity in subsidiaries' earnings, net 109,641 -- (109,641) --
--------- ---------- --------- -----------
Net income $110,070 $ 109,641 $(109,641) $ 110,070
========= ========== ========= ===========




17





39 weeks ended
------------------------------------------------------------------------
November 1, 2002
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF CASH FLOWS DATA:
Cash flows from operating activities:
Net income $ 156,860 $ 144,021 $(144,021) $ 156,860
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 12,106 90,196 -- 102,302
Deferred income taxes 64,235 4,189 -- 68,424
Equity in subsidiaries' earnings, net (144,021) -- 144,021 --
Tax benefit from stock option exercises 2,278 -- -- 2,278
Litigation settlement (161,800) -- -- (161,800)
Change in operating assets and liabilities:
Merchandise inventories -- (118,097) -- (118,097)
Other current assets (27,753) 7,452 17,527 (2,774)
Accounts payable 260,992 (157,249) (15,780) 87,963
Accrued expenses and other (28,235) 35,203 -- 6,968
Other (8,826) (3,551) (1,747) (14,124)
--------- --------- --------- ---------
Net cash provided by operating
activities 125,836 2,164 -- 128,000
--------- --------- --------- ---------
Cash flows from investing activities:
Purchase of property and equipment (9,586) (95,141) -- (104,727)
Proceeds from sale of property and equipment 169 210 -- 379
Issuance of long-term notes receivable (96,590) -- 96,590 --
Contribution of capital (317,602) -- 317,602 --
--------- --------- --------- ---------
Net cash used in investing activities (423,609) (94,931) 414,192 (104,348)
--------- --------- --------- ---------

Cash flows from financing activities:
Net borrowings under revolving credit facilities 168,400 -- -- 168,400
Issuance of long-term obligations -- 96,590 (96,590) --
Repayments of long-term obligations (71,418) (321,960) -- (393,378)
Payments of cash dividends (31,972) -- -- (31,972)
Proceeds from exercise of stock options 4,844 -- -- 4,844
Other financing activities 4,030 -- -- 4,030
Issuance of common stock, net -- 317,602 (317,602) --
--------- --------- --------- ---------
Net cash provided by (used in) financing
activities 73,884 92,232 (414,192) (248,076)
--------- --------- --------- ---------

Net decrease in cash and cash equivalents (223,889) (535) -- (224,424)
Cash and cash equivalents, beginning of period 217,539 43,986 -- 261,525
--------- --------- --------- ---------
Cash and cash equivalents, end of period $ (6,350) $ 43,451 $ -- $ 37,101
========= ========= ========= =========



18




39 weeks ended
------------------------------------------------------------------------
November 2, 2001
------------------------------------------------------------------------
DOLLAR
GENERAL GUARANTOR CONSOLIDATED
CORPORATION SUBSIDIARIES ELIMINATIONS TOTAL
----------- ------------ ------------ -----

STATEMENTS OF CASH FLOWS DATA:
Cash flows from operating activities:
Net income $ 110,070 $ 109,641 $(109,641) $ 110,070
Adjustments to reconcile net income to net cash
provided by / (used in) operating
activities:
Depreciation and amortization 10,984 81,120 -- 92,104
Deferred income taxes (171) (5,624) -- (5,795)
Equity in subsidiaries' earnings, net (109,641) -- 109,641 --
Tax benefit from stock option exercises 5,243 -- -- 5,243
Change in operating assets and liabilities:
Merchandise inventories -- (236,980) -- (236,980)
Other current assets (4,296) 35,204 (34,640) (3,732)
Accounts payable 29,400 20,541 34,640 84,581
Accrued expenses and other 3,984 (5,179) -- (1,195)
Other 7,451 (10,000) -- (2,549)
--------- --------- --------- ---------
Net cash provided by (used in) operating
activities 53,024 (11,277) -- 41,747
--------- --------- --------- ---------

Cash flows from investing activities:
Purchase of property and equipment (14,772) (85,412) -- (100,184)
Proceeds from sale of property and equipment 15 215 -- 230
Issuance of long-term notes receivable (119,799) -- 119,799 --
Other 2,050 -- (2,050) --
--------- --------- --------- ---------
Net cash used in investing activities (132,506) (85,197) 117,749 (99,954)
--------- --------- --------- ---------
Cash flows from financing activities:
Issuance of long-term obligations -- 119,799 (119,799) --
Repayments of long-term obligations (798) (8,127) -- (8,925)
Payments of cash dividends (31,910) -- -- (31,910)
Proceeds from exercise of stock options 11,557 -- -- 11,557
Other financing activities (6) (2,050) 2,050 (6)
--------- --------- --------- ---------
Net cash provided by (used in) financing
activities (21,157) 109,622 (117,749) (29,284)
--------- --------- --------- ---------

Net increase (decrease) in cash and cash equivalents (100,639) 13,148 -- (87,491)
Cash and cash equivalents, beginning of period 120,643 41,667 -- 162,310
--------- --------- --------- ---------
Cash and cash equivalents, end of period $ 20,004 $ 54,815 $ -- $ 74,819
========= ========= ========= =========





19


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following text contains references to years 2002, 2001 and 2000, which
represent fiscal years of Dollar General Corporation (the "Company") ending or
ended, as applicable, January 31, 2003, February 1, 2002 and February 2, 2001,
respectively. This discussion and analysis should be read in conjunction with,
and is qualified in its entirety by, the condensed consolidated financial
statements and the notes thereto as of November 1, 2002.

Forward-Looking Statements

Except for specific historical information, many of the matters discussed
in this Form 10-Q may express or imply projections of revenues or expenditures,
statements of plans and objectives for future operations or statements of future
economic performance. These, and similar statements, are forward-looking
statements concerning matters that involve risks, uncertainties and other
factors which may cause the actual performance of the Company to differ
materially from those expressed or implied by these statements. All
forward-looking information should be evaluated in the context of these risks,
uncertainties and other factors. The words "believe," "anticipate," "project,"
"plan," "expect," "estimate," "objective," "forecast," "goal," "intend," "will
likely result," or "will continue" and similar expressions generally identify
forward-looking statements. The Company believes the assumptions underlying
these forward-looking statements are reasonable; however, any of the assumptions
could be inaccurate, and therefore, actual results may differ materially from
those projected in the forward-looking statements. The factors that may result
in actual results differing from such forward-looking information include, but
are not limited to: the Company's ability to maintain adequate liquidity through
its cash resources and credit facilities; the Company's ability to comply with
the terms of the Company's credit facilities (or obtain waivers for
non-compliance); transportation and distribution delays or interruptions,
including, but not limited to, the impact of the recent management lockout of
the West Coast dockworkers and any ongoing work slowdown on the economy and on
the Company's ability to receive inventory; inventory risks due to shifts in
market demand; changes in product mix; interruptions in suppliers' businesses;
costs and potential problems and interruptions associated with implementation of
new or upgraded systems and technology; fuel price and interest rate
fluctuations; a deterioration in general economic conditions caused by acts of
war or terrorism; temporary changes in demand due to weather patterns; delays
associated with building, opening and operating new stores; the impact of the
Securities and Exchange Commission inquiry related to the restatement of certain
of the Company's financial statements further described in Part II, Item 1 of
this Form 10-Q; and other factors described from time to time in the Company's
filings with the Securities and Exchange Commission and press releases, and
other communications.

20


Readers are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this Form 10-Q. Except as may be
required by law, the Company undertakes no obligation to publicly update or
revise any forward-looking statements contained herein to reflect events or
circumstances occurring after the date of this Form 10-Q or to reflect the
occurrence of unanticipated events. Readers are advised, however, to consult any
further disclosures the Company may make on related subjects in its Forms 10-Q,
8-K and 10-K filed with the Securities and Exchange Commission.

Results of Operations

The nature of the Company's business is modestly seasonal. Historically,
sales in the fourth quarter have been higher than sales achieved in each of the
first three quarters of the fiscal year. Expenses, and to a greater extent
operating income, vary by quarter. Results of a period shorter than a full year
may not be indicative of results expected for the entire year. Furthermore,
comparing any period with a period other than the same period of the previous
year may reflect the seasonal nature of the Company's business.

13 WEEKS ENDED NOVEMBER 1, 2002 AND NOVEMBER 2, 2001

Net Sales. Net sales for the 13 weeks ended November 1, 2002 were $1.50
billion as compared against $1.31 billion during the 13 weeks ended November 2,
2001, an increase of 14.4%. The increase resulted primarily from 591 net new
stores and a same store sales increase of 5.2%. Same store sales increases are
calculated based on the comparable calendar weeks in the prior year and include
only those stores that were open both at the end of a fiscal period and the
beginning of the preceding fiscal year. The same store sales increase can be
attributed to the strength of the Company's highly consumable category. During
the current fiscal year the Company has added approximately 425 new items in the
highly consumable category. As a group, these items have been successful and
have contributed heavily to the overall same store sales increase. Additionally,
the highly consumable category has benefited from the testing of a limited
number of perishable products in some of the Company's stores, (approximately
1,300 at November 1, 2002). Net sales increases by category were as follows:
highly consumable 20.5%, hardware and seasonal 6.0%; basic clothing 3.9%; and
home products 4.5%.

Gross Profit. Gross profit during the current year period was $428.6
million, or 28.6% of sales, versus $381.2 million, or 29.1% of sales, during the
comparable period in the prior year, an increase of 12.4%. The reduction in the
gross margin rate as a percentage of sales was due primarily to a higher shrink
provision and, to a lesser extent, a lower average mark-up on inventory
purchases in the current year period. The lower average mark-up on inventory
purchases was due to lower than planned receipts of high mark-up seasonal items
during the current year quarter and to a high volume of purchases in the lower
mark-up highly consumable category. The Company attributes some of the



21


shortfall in seasonal receipts to the effects of the widely-publicized
management lockout of the West Coast dockworkers. The Company expects to recoup
some of the shortfall of the third quarter seasonal receipts during the fourth
quarter. The late arrival of the seasonal product may have had a nominal impact
on the sale of seasonal items in the current year period but is not expected to
have a material effect on the Company's ongoing sales performance. During the
current year period, in conjunction with the completion of chain-wide SKU level
physical inventory counts, the Company evaluated the adequacy of the remaining
balance of the markdown recorded in the fourth quarter of 2000 to assist with
the disposition of certain excess inventory. Based on this evaluation, the
Company recorded an additional markdown in the current year period to assist
with the disposition of the remaining excess inventory which had the impact of
reducing inventory at cost and increasing cost of goods sold by approximately
$2.2 million.

Selling, General and Administrative Expenses ("SG&A"). SG&A expenses during
the current year period were $335.2 million, or 22.4% of sales, versus $295.1
million, or 22.5% of sales, during the comparable period in the prior year, an
increase of 13.6%. The Company recorded a net $0.8 million of
restatement-related SG&A expenses in the current year period as compared to $9.3
million in restatement-related SG&A expenses during the comparable period in the
prior year. Excluding restatement-related expenses, SG&A expenses would have
been $334.4 million, or 22.3% of sales, in the current year period, versus
$285.8 million, or 21.8% of sales, in the prior year period, an increase of
17.0%.

The increase in SG&A expenses, excluding restatement-related expenses, as a
percentage of sales in the current year period is due primarily to percentage
increases in store labor, workers' compensation, and health care costs that were
in excess of the percentage increase in sales. The increase in store labor costs
reflects various actions taken to improve store conditions, including increasing
labor hours and improving employee wages.

Litigation Settlement and Related Proceeds. The Company recorded $25.0
million in net restatement litigation proceeds during the current year period
which amount included $25.2 million in insurance proceeds associated with the
restatement-related shareholder derivative litigation offset by a $0.2 million
expected settlement of a shareholder class action opt-out claim also related to
the Company's restatement. See Note 4 to the Company's condensed consolidated
financial statements as of November 1, 2002.

Interest Expense, Net. Interest expense in the current year period was
$11.5 million, or 0.8% of sales, as compared to $11.5 million, or 0.9% of sales,
in the prior year period.

22



Provision for Taxes on Income. The Company's effective tax rate was 35.9%
in the current year period and 37.3% in the prior year period. The reduction in
the effective tax rate in the current year period is partially a result of
certain tax planning strategies implemented in the fourth quarter of the prior
year which reduced the Company's annualized effective tax rate to 36.7%. The
Company's effective tax rate was further reduced in the current quarter by
favorable adjustments to prior estimates determined after the recent filing of
the Company's amended tax returns for 1998 and 1999 as well as the original
returns for the 2000 and 2001 years.

Net Income. Net income during the current year period was $68.6 million, or
4.6% of sales, versus $46.7 million, or 3.6% of sales, during the comparable
period in the prior year, an increase of 46.7%. Diluted earnings per share in
the current year period were $0.20 versus $0.14 in the prior year period.
Excluding restatement-related expenses and the litigation settlement and related
proceeds noted above, diluted earnings per share in the current year period were
$0.16 versus $0.16 in the prior year period.

39 WEEKS ENDED NOVEMBER 1, 2002 AND NOVEMBER 2, 2001

Net Sales. Net sales for the 39 weeks ended November 1, 2002 were $4.34
billion as compared against $3.74 billion during the comparable period in the
prior year, an increase of 16.2%. The increase resulted primarily from 591 net
new stores and a same store sales increase of 7.2%. Same store sales increases
are calculated based on the comparable calendar weeks in the prior year, and
include only those stores that were open both at the end of a fiscal period and
at the beginning of the preceding fiscal year. The Company attributes the
increase in same store sales to a number of factors, including the introduction
of new items in the highly consumable category, a stronger presentation of
seasonal merchandise during the first 26 weeks of this year as compared to the
same period in the prior year, the addition of perishable products in some of
the Company's stores (approximately 1,300 as of November 1,2002), and improved
ordering practices by the Company's stores. Net sales increases by category were
as follows: highly consumable 19.9%, hardware and seasonal 16.4%, basic clothing
8.0%, and home products 6.5%.

Gross Profit. Gross profit during the current year period was $1.20
billion, or 27.6% of sales, versus $1.03 billion, or 27.7% of sales, during the
comparable period in the prior year, an increase of 15.7%. The modest decrease
in the gross margin rate as a percentage of sales as compared against the prior
year period was due principally to a higher shrink provision and, to a lesser
extent, a lower purchase mark-up in the current year period. The Company's
inventory shrinkage provision calculated at the retail value of the inventory,
as a percentage of sales, was 3.57% as compared to 2.94% in the comparable prior
year period. The Company is taking numerous actions to improve its shrinkage
results, including, but not limited to, establishing an asset protection
department focused on shrink reduction, structuring the store bonus program to
include shrinkage results as a significant component, installing surveillance
cameras in high risk stores and analyzing


23


inventory levels to identify shrink problems at an early stage. The Company
cannot make assurances that these efforts will be successful in reducing shrink.
Accordingly, it is possible that shrinkage results may continue to negatively
impact the Company's gross profit results. The lower purchase mark-up on
inventory purchases is due in part to a decision by the Company to purchase
fewer high margin but slower turning items and to reduce its inventory position
in the basic clothing and home products categories. The negative factors
impacting the gross margin rate were partially offset by a reduction in
distribution and transportation costs as a percentage of sales.

Selling, General and Administrative Expenses. SG&A expenses during the
current year period were $946.1 million, or 21.8% of sales, versus $823.2
million, or 22.0% of sales, during the comparable period in the prior year,
an increase of 14.9%. The Company recorded a net $5.4 million in SG&A
expenses, primarily professional fees, in the current year period related to the
restatement of certain previously released financial data versus $18.3 million
of such expenses in the prior year period. Excluding restatement-related
expenses, SG&A expenses would have been $940.7 million, or 21.7% of sales, in
the current year period versus $804.9 million, or 21.5% of sales, in the prior
year period, an increase of 16.9%.

The increase in SG&A expenses, excluding restatement-related expenses, as a
percentage of sales in the current year period is due primarily to percentage
increases in store labor and workers' compensation costs that were in excess of
the percentage increase in sales. The increase in store labor costs reflects
various actions taken to improve store conditions, including increasing labor
hours and improving employee wages.

Litigation Settlement and Related Proceeds. The Company recorded $29.5
million in net restatement litigation proceeds during the current year period,
which amount included $29.7 million in insurance proceeds associated with the
settlement of the restatement-related class action and shareholder derivative
litigation offset by a $0.2 million expected settlement of a shareholder class
action opt-out claim related to the Company's restatement. See Note 4 to the
Company's condensed consolidated financial statements as of November 1, 2002.

Interest Expense, Net. Interest expense was $33.3 million, or 0.8% of
sales, in the current year period as compared to $35.0 million, or 1.0% of
sales, in the prior year period, a decrease of 4.9%. The decrease is primarily
attributable to the general reduction in interest rates on variable rate
obligations and to lower average outstanding borrowings in the current year
period.

Provision for Taxes on Income. The Company's effective tax rate was 36.3%
in the current year period and 37.3% in the prior year period. The reduction in
the effective tax rate in the current year period is partially a result of
certain tax planning strategies


24


implemented in the fourth quarter of the prior year which reduced the Company's
annualized effective tax rate to 36.7%. The Company's effective tax rate was
further reduced in the current year period by favorable adjustments to prior
estimates determined after the recent filing of the Company's amended tax
returns for 1998 and 1999 as well as the original returns for the 2000 and 2001
years.

Net Income. Net income during the current year period was $156.9 million,
or 3.6% of sales, versus $110.1 million, or 2.9% of sales, during the comparable
period in the prior year, an increase of 42.5%. Diluted earnings per share in
the current year period were $0.47 versus $0.33 in the prior year period.
Excluding restatement-related expenses and the litigation settlement and related
proceeds noted above, diluted earnings per share in the current year period were
$0.42 versus $0.36 in the prior year period.

Liquidity and Capital Resources

Current Financial Condition / Recent Developments. At November 1, 2002, the
Company's total debt (including the current portion of long-term obligations and
short-term borrowings) was $518.3 million, and the Company had $37.1 million of
cash and cash equivalents and $1.19 billion of shareholders' equity, compared to
$735.1 million of total debt, $261.5 million of cash and cash equivalents and
$1.04 billion of shareholders' equity at February 1, 2002.

The Company has a $450 million revolving credit facility consisting of a
$300 million three-year revolving credit facility and a $150 million 364-day
revolving credit facility (the "New Credit Facilities"). The Company pays
interest on funds borrowed under the New Credit Facilities at rates that are
subject to change based upon the rating of the Company's senior debt by
independent agencies. The Company has two interest rate options, base rate
(which is usually equal to prime rate) and LIBOR. At the Company's current
ratings, the facility fees are 37.5 basis points and 32.5 basis points on the
two facilities, respectively. The all-in drawn margin under the LIBOR option is
LIBOR plus 237.5 basis points on both facilities. The all-in drawn margin under
the base rate option is the base rate plus 125 basis points and the base rate
plus 120 basis points on the two facilities, respectively. The New Credit
Facilities are secured by approximately 400 of the Company's retail stores, its
headquarters and two of its distribution centers. As of November 1, 2002, the
Company had $168.4 million outstanding under the New Credit Facilities, at a
rate of 3.8%. See Note 3 to the Company's condensed consolidated financial
statements as of November 1, 2002 for further discussion of the New Credit
Facilities and the facilities replaced thereby.

The Company has $200 million (principal amount) of 8 5/8% unsecured notes
due June 15, 2010. Interest on the notes is payable semi-annually on June 15 and
December 15 of each year. The holders of the notes may elect to have their notes
repaid on June 15, 2005, at 100% of the principal amount plus accrued and unpaid
interest. The Company may seek, from time to time, to retire its outstanding
notes through cash purchases on the open market, privately negotiated
transactions or otherwise. Such repurchases, if any, will depend on prevailing
market conditions, the Company's liquidity requirements, contractual
restrictions and other factors. The amounts involved may be material.


25


The Company has been in discussions with respect to the Company's leases of
its distribution centers in Indianola, Mississippi and Fulton, Missouri, related
to an alleged default arising under those leases from the restatement of certain
of the Company's financial statements as further described in Part II, Item I of
this Form 10-Q. The Company has reached agreement with all relevant parties to
effect a waiver of such alleged default and incorporate certain amendments in
the lease documents relating to such properties, and such waiver and amendment
has become effective.


In 2002, the Company disbursed $162 million in settlement of the
restatement-related class action litigation. The $162 million was accrued as an
expense in the Company's 2000 financial statements. In July of 2002, the Company
received from its insurers $4.5 million pursuant to the settlement of the
restatement-related class action lawsuits. In August of 2002, the Company
received $25.2 million in insurance settlement proceeds pursuant to the
settlement of the restatement-related shareholder derivative litigation. The
Company recognized income of $4.5 million in the second quarter of 2002 and
$25.2 million in the third quarter of 2002 to reflect the receipt of these
proceeds. See Note 4 to the Company's condensed consolidated financial
statements as of November 1, 2002.

The Company believes that its existing cash balances, cash flows from
operations, the New Credit Facilities and its ongoing access to the capital
markets will provide sufficient financing to meet the Company's currently
foreseeable liquidity and capital resource needs.

In July of 2002 the Company filed amended tax returns for 1998 and 1999. In
October of 2002 the Company filed its tax returns for 2000 and 2001. In total,
the Company requested approximately $28.2 million in refunds relating to these
four years. In November of 2002 the Company received approximately $19.5 million
of the anticipated refund. The Internal Revenue Service is currently conducting
a normal examination of the income tax returns from 1998 and 1999. The results
of the examination, and any other issues discussed with the IRS in the course of
the examination, may result in additional tax liability to the Company.

Other than net reductions in borrowings outstanding under variable rate
debt as discussed above, there have been no significant changes in the fair
value of the Company's outstanding debt.

The Company plans to open approximately 650 stores during the fiscal year
ending January 30, 2004. The Company anticipates funding the costs associated
with such openings by cash flow from operations and/or by existing credit
facilities.

Cash flows provided by operating activities. Net cash provided by operating
activities totaled $128.0 million during the first 39 weeks of 2002, as compared
to a $41.7 million source of cash during the comparable period in the prior
year. The primary


26


source of cash in 2002 was the Company's net income plus depreciation and
amortization expense, which together totaled $259.2 million. Other sources of
cash in the current year period include an increase in accounts payable of $88.0
million and a decrease in the net deferred tax asset of $68.4 million. The
increase in accounts payable is a result of the seasonal increase in inventory
levels in anticipation of the holiday selling season. The decrease in the net
deferred tax asset primarily reflects the tax benefit that the Company will
receive in its 2002 income tax return with respect to the $162.0 million payment
in settlement of the restatement-related class action litigation, described in
Note 4 of the Company's condensed consolidated financial statements as of
November 1, 2002. Though the Company accrued this litigation settlement expense
in its fiscal year 2000 financial statements, for income tax reporting purposes
a deduction could not be taken until the funds were actually disbursed in 2002.
A significant use of cash in the current year period was a $118.1 million
increase in inventory levels. The Company has made improving its inventory
productivity statistics a priority. Inventory turns have improved on a rolling
12-month basis from 3.1 times to 3.4 times as measured at November 2, 2001 and
November 1, 2002, respectively, and same store inventories have been reduced by
approximately 16% as compared to the comparable prior year period. The Company
has also reduced its purchases of high margin but slower turning items in the
basic clothing and home products categories. Another significant use of cash in
the current year period was the $162.0 million shareholder class action
litigation settlement payment described above.

The primary source of net cash from operating activities during the prior
year period was the Company's net income plus depreciation and amortization
expense, which together totaled $202.2 million. The primary uses of cash in the
prior year period were an increase in inventories of $237.0 million primarily
reflecting the net addition of 485 stores and an increase in seasonal
merchandise. The increase in inventory was partially financed by an $84.6
million increase in accounts payable.

Cash flows used in investing activities. Net cash used in investing
activities during the first 39 weeks of 2002 totaled $104.3 million, as compared
to a $100.0 million use of cash during the comparable period in the prior year.
The $104.3 million spent in the current year period consisted primarily of $39.1
million for new stores and relocations, $15.5 million for various store-related
technology projects and $21.2 million for distribution and transportation
projects. The $100.0 million spent in the prior year period consisted primarily
of $39.6 million for new stores and relocations, $42.8 million for various
store-related fixtures and $11.4 million for various systems related projects.

Cash flows used in financing activities. Net cash used in financing
activities during the first 39 weeks of 2002 was $248.1 million, which consisted
principally of $32.0 million in dividends and $225.0 million of net debt
repayments related primarily to the refinancing of certain synthetic lease
facilities. Net cash used in financing activities during the comparable period
in the prior year was $29.3 million, which consisted


27


principally of $31.9 million in dividends and $8.9 million of net debt
repayments offset by $11.6 million in proceeds from stock options exercised.

Critical Accounting Policy

As discussed in the Company's fiscal 2001 Annual Report on Form 10-K,
inventories are stated at the lower of cost or market with cost determined using
the retail last-in, first-out ("LIFO") method. Under the retail inventory method
("RIM"), the valuation of inventories at cost and the resulting gross margins
are calculated by applying a calculated cost-to-retail ratio to the retail value
of inventories. RIM is an averaging method that has been widely used in the
retail industry due to its practicality. Also, it is recognized that the use of
the retail inventory method will result in valuing inventories at lower of cost
or market if markdowns are currently taken as a reduction of the retail value of
inventories.

Inherent in the RIM calculation are certain significant management
judgments and estimates including, among others, merchandise markon, markups,
markdowns, and shrinkage, which significantly impact the ending inventory
valuation at cost as well as resulting gross margins. These significant
estimates, coupled with the fact that the RIM is an averaging process, can,
under certain circumstances, produce distorted or inaccurate cost figures.
Factors that can lead to distortion in the calculation of the inventory balance
include applying the RIM to a group of products that is not fairly uniform in
terms of its cost and selling price relationship and turnover, and applying RIM
to transactions over a period of time that includes different rates of gross
profit, such as those relating to seasonal merchandise. To reduce the potential
of such distortions in the valuation of inventory from occurring, the Company's
RIM utilizes 10 departments in which fairly homogenous classes of merchandise
inventories having similar gross margins are grouped. In addition, failure to
take markdowns currently can result in an overstatement of cost under the lower
of cost or market principle.

Management believes that the Company's RIM provides an inventory valuation
which reasonably approximates cost and results in carrying inventory at the
lower of cost or market.

As previously disclosed, the Company has been collecting SKU level
inventory information at each of its stores during 2002 in an effort to
establish an item-based perpetual inventory system. In conjunction with this
undertaking, in an effort to improve inventory valuation and cost of goods sold
estimates, the Company will be expanding the number of departments it utilizes
for its gross margin calculations and refining estimates of its retail ownership
mix. These changes, when adopted, may result in an inventory adjustment and may
also impact the RIM calculation results in fiscal 2003 and in subsequent years.
The Company currently cannot estimate the impact of such changes.

28


Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have no material changes to the disclosures relating to this item that
are set forth in our report on Form 10-K for the fiscal year ended February 1,
2002.

Item 4. Controls and Procedures

As of a date within 90 days prior to the filing of this quarterly report on
Form 10-Q, the Company, under the supervision and with the participation of the
Company's management, including the Acting Chief Executive Officer and the Chief
Financial Officer, evaluated the effectiveness of the design and operation of
the Company's disclosure controls and procedures (as defined in Rule 13a-14(c)
promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange
Act")). Based on that evaluation, the Company's management, including the Acting
Chief Executive Officer and the Chief Financial Officer, concluded that the
Company's disclosure controls and procedures are effective for the purposes set
forth in the definition thereof in Exchange Act Rule 13a-14(c). There have been
no significant changes in the Company's internal controls or in other factors
that could significantly affect internal controls subsequent to the date of
their most recent evaluation.

Part II. - Other Information

Item 1. Legal Proceedings

Restatement-Related Proceedings

On April 30, 2001, the Company announced that it had become aware of
certain accounting issues that would cause it to restate its audited financial
statements for fiscal years 1999 and 1998, and to restate the unaudited
financial information for fiscal year 2000 that had been previously released by
the Company. The Company subsequently restated such financial statements and
financial information by means of its Form 10-K for the fiscal year ended
February 2, 2001, which was filed on January 14, 2002.

The Securities and Exchange Commission is conducting an investigation into
the circumstances that gave rise to the Company's April 30, 2001 announcement.
The Company is cooperating with this investigation by providing documents and
other information to the Securities and Exchange Commission. At this time, the
Company is unable to predict the outcome of this investigation and the ultimate
effects on the Company.

As previously discussed in the Company's periodic reports filed with the
Securities and Exchange Commission, six purported shareholder derivative
lawsuits related to the restatement were filed in Tennessee State Court against
certain current and former Company directors and officers and Deloitte & Touche
LLP, the Company's former independent accountant. The Company was named as a
nominal defendant in the actions, which sought restitution and/or compensatory
and punitive damages with interest, equitable and/or injunctive


29


relief, costs and such further relief as the court deemed proper. By order
entered October 31, 2001, the court appointed Michael Dixon, Jr., Carolinas
Electrical Workers Retirement Fund and Thomas Dewey, plaintiffs in one of the
six filed cases, as lead plaintiffs. Among other things, the plaintiffs alleged
that certain current and former Company directors and officers breached their
fiduciary duties to the Company and that Deloitte & Touche aided and abetted
those breaches and was negligent in its service as the Company's independent
accountant.

Two purported shareholder derivative lawsuits related to the restatement
also were filed and consolidated in the United States District Court for the
Middle District of Tennessee against certain current and former Company
directors and officers alleging that they breached their fiduciary duties to the
Company. The Company was named as a nominal defendant in these actions, which
sought declaratory relief, compensatory and punitive damages, costs and such
further relief as the court deemed proper.

The Company and the individual defendants reached a settlement agreement
with the plaintiffs in the lead Tennessee state shareholder derivative action.
The agreement included a payment to the Company from a portion of the proceeds
of the Company's director and officer liability insurance policies as well as
certain corporate governance and internal control enhancements. The terms of
such agreement required that all of the derivative cases, including the federal
derivative cases described above, be dismissed with prejudice by the courts in
which they were pending in order for the settlement to be effective. Following
confirmatory discovery, the settlement agreement received final approval by the
Tennessee State Court on June 4, 2002. On July 5, 2002, the lead plaintiff in
the federal derivative case appealed the approval of the settlement in the state
derivative cases to the Court of Appeals of Tennessee. The Court of Appeals of
Tennessee dismissed such appeal by Order dated July 22, 2002. The federal lead
plaintiff's right to appeal this dismissal expired on September 20, 2002, and
the federal derivative action was dismissed on September 3, 2002.

The settlement of the shareholder derivative lawsuits resulted in a net
payment to the Company, after attorneys' fees payable to the plaintiffs'
counsel, of approximately $25.2 million during the third quarter of 2002.

Also as previously discussed in the Company's periodic reports filed with
the Securities and Exchange Commission, the Company has settled the consolidated
restatement-related class action filed in the United States District Court for
the Middle District of Tennessee on behalf of a class of persons who purchased
or otherwise made an investment decision regarding the Company's securities and
related derivative securities between March 5, 1997 and January 14, 2002. The
$162 million settlement was approved by the court on May 24, 2002. The Company
received from its insurers $4.5 million in respect of such settlement in July
2002. In connection with the settlement, plaintiffs representing fewer than 1%
of the shares traded during the class period chose to opt out of the class


30


settlement and may elect to pursue recovery against the Company individually.
The Company has reached an agreement in principle to settle potential claims by
one such plaintiff and has recognized an expense of $0.2 million in respect of
such agreement. The Company anticipates finalizing this settlement agreement in
the fourth quarter of 2002. There can be no assurance, however, that such
agreement will be finalized during this time period or on these terms. No other
litigation has yet been filed or threatened by parties who opted out of the
class action settlement. The Company cannot predict whether any additional
litigation will be filed or estimate the potential liabilities associated with
such litigation, but it does not believe that the resolution of any such
litigation will have a material effect on the Company's financial position.

Other Litigation

The Company was involved in other litigation, investigations of a routine
nature and various legal matters during the reporting period, which were and are
being defended and otherwise handled in the ordinary course of business. While
the ultimate results of these matters cannot be determined or predicted,
management believes that they have not had and will not have a material adverse
effect on the Company's results of operations or financial position.


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits.

The exhibits listed on the accompanying Exhibit Index beginning on page 37
hereof are filed as a part of this report and such Exhibit Index is
incorporated herein by reference.

(b) Reports on Form 8-K.

The following reports on Form 8-K were furnished during the quarter covered
by this report on Form 10-Q:

(1) A Current Report on Form 8-K, dated October 10, 2002, was furnished to
the Securities and Exchange Commission pursuant to Item 9 in
connection with an announcement regarding September 2002 sales results
and the October 2002 sales outlook.

(2) A Current Report on Form 8-K, dated September 16, 2002, was furnished
to the Securities and Exchange Commission pursuant to Item 9 in
connection with an announcement regarding the formation of a special
committee to search for a Chief Executive Officer to succeed Cal
Turner.

31



(3) A Current Report on Form 8-K, dated September 5, 2002, was furnished
to the Securities and Exchange Commission pursuant to Item 9 in
connection with an announcement regarding August 2002 sales results
and the September 2002 sales outlook.

(4) A Current Report on Form 8-K, dated August 29, 2002, was furnished to
the Securities and Exchange Commission pursuant to Item 9 in
connection with a conference call regarding the Company's financial
results for the second quarter of the 2002 fiscal year.

(5) A Current Report on Form 8-K, dated August 28, 2002, was furnished to
the Securities and Exchange Commission pursuant to Item 9 in
connection with an announcement regarding the Company's financial
results for the second quarter of the 2002 fiscal year.

(6) A Current Report on Form 8-K, dated August 28, 2002, was furnished to
the Securities and Exchange Commission pursuant to Item 9 in
connection with the filing of certain Company officer sworn statements
and written certifications.

(7) A Current Report on Form 8-K, dated August 8, 2002, was furnished to
the Securities and Exchange Commission pursuant to Item 9 in
connection with an announcement regarding July 2002 sales results and
the August 2002 sales outlook.


32



Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DOLLAR GENERAL CORPORATION

By: /s/ James J. Hagan
--------------------------------------
James J. Hagan
Executive Vice President and Chief
Financial Officer (Principal Financial
and Chief Accounting Officer)


November 27, 2002




33



CERTIFICATIONS


I, Donald S. Shaffer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Dollar General
Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluations as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) All significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

34



b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.


Date: November 27, 2002 /s/ Donald S. Shaffer
-----------------------------------------
Donald S. Shaffer
Acting Chief Executive Officer, President
and Chief Operating Officer


I, James J. Hagan, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Dollar General
Corporation;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

35



c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluations as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.



Date: November 27, 2002 /s/ James J. Hagan
----------------------------
James J. Hagan
Executive Vice President and
Chief Financial Officer


36




EXHIBIT INDEX
Pursuant to Item 601 of Regulation S-K


Exhibit No. Description of Exhibit
----------- ----------------------
10 Executive Employment Agreement by and between Dollar
General Corporation and Donald S. Shaffer dated as of
November 12, 2002.





37